{"text_format":"1","workbook":"xlsx","n_sheets":34,"sheets":["FFR","Summary Instructions","Account Codes","EUOGC16A","EUOGC16B","Award Summary","Project Summary","Project Breakdown","Project Test Sheet","P1","P2","P3","P4","P5","P6","P7","P8","P9","P10","P11","P12","P13","P14","P15","P16","P17","P18","P19","P20","P21","P22","P23","P24","P25"],"not_rendered":{"charts":0,"images":1,"macros":1,"external_links":0,"defined_names":926,"comments":29,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"FFR","index":0,"n_rows":53,"n_cols":19,"rows_kept":53,"cut":false,"hidden":false,"merged":[[58,0,58,23],[43,7,43,9],[43,10,43,17],[43,18,43,23],[51,0,51,9],[52,0,52,9],[53,0,53,9],[54,0,57,16383],[45,0,45,23],[46,0,46,23],[47,0,48,23],[52,10,52,17],[41,0,41,2],[41,3,41,4],[41,7,41,9],[41,10,41,17],[41,18,41,23],[42,0,42,2],[42,3,42,4],[42,7,42,9],[42,10,42,17],[42,18,42,23],[25,15,25,23],[40,0,40,2],[27,15,27,23],[28,15,28,23],[29,15,29,23],[31,15,31,23],[32,15,32,23],[33,15,33,23],[35,15,35,23],[36,15,36,23],[37,15,37,23],[38,15,38,23],[39,0,39,23],[26,15,26,23],[13,0,13,1],[13,2,13,4],[15,0,16,1],[15,2,16,4],[15,7,15,9],[16,5,16,6],[16,7,16,9],[17,15,17,23],[20,15,20,23],[21,15,21,23],[22,15,22,23],[0,15,0,23],[1,15,1,23],[15,12,15,21]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OMB Approval Number:  4040-0014"]
[null,null,null,null,null,null,"Federal Financial Report",null,null,null,null,null,null,null,null,"Expiration Date:  2/28/2025"]
[null,null,null,null,null,null,"(Follow form Instructions)"]
["1.  Federal Agency and Organizational Element",null,null,null,null,null,"2.  Federal Grant or Other Identifying Number Assigned by Federal Agency"]
["     to Which Report is Submitted",null,null,null,null,null,"     (To report multiple grants, use FFR Attachment)"]
[]
[{"$f":"'Award Summary'!B5","v":0}]
["3.  Recipient Organization (Name and complete address including Zip code)"]
[]
["Emory University, 1599 Clifton Rd. Atlanta, GA 30322"]
[]
["4a.  EUI Number                     ",null,"4b.  EIN",null,null,null,"5.  Recipient Account Number or Identifying Number"]
[null,null,null,null,null,null,"      (To report multiple grants, use FFR Attachment)"]
["S352L5PJLMP8",null,"58-0566256",null,null,null,{"$f":"'Award Summary'!B3","v":0}]
["6.  Report Type",null,"7.  Basis of Accounting",null,null,"8.  Project/Grant Period",null,null,null,null,"9.  Reporting Period End Date"]
["□ Quarterly  \n□ Semi-Annual  \n□ Annual  \n□ Final",null,"□ Cash\nX Accrual  \n",null,null,"From:",null,"To:"]
[null,null,null,null,null,{"$f":"'Award Summary'!E5","v":"00:00:00"},null,{"$f":"'Award Summary'!E6","v":"00:00:00"}]
["10.  Transactions         ",null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
["(Use lines a-c for single or multiple grant reporting)"]
["  Federal Cash  (To report multiple grants, also use FFR Attachment):"]
["      a.  Cash Receipts "]
["      b.  Cash Disbursements"]
["      c.  Cash on Hand (line a minus b)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P21-P22","v":0}]
["(Use lines d-o for single grant reporting)"]
["  Federal Expenditures and Unobligated Balance: "]
["      d.  Total Federal funds authorized "]
["      e.  Federal share of expenditures ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Award Summary'!H47","v":0}]
["      f.   Federal share of unliquidated obligations"]
["      g.  Total Federal share (sum of lines e and f)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+P27+P28","v":0}]
["      h.  Unobligated balance of Federal funds (line d minus g)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+P26-P29","v":0}]
["   Recipient Share:"]
["      i.   Total recipient share required "]
["      j.   Recipient share of expenditures"]
["     k.  Remaining recipient share to be provided (line i minus j)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+P32-P33","v":0}]
["  Program Income:"]
["     l.  Total Federal program income earned"]
["     m.  Program income expended in accordance with the deduction alternative"]
["     n.  Program income expended in accordance with the addition alternative"]
["     o.  Unexpended program income (line l minus line m or line n)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+P36-P37-P38","v":0}]
["11. Indirect Expense"]
[" a.  Type   ",null,null,"b. Rate",null,"c. Period From","Period To","d. Base",null,null,"e.  Amount Charged",null,null,null,null,null,null,null,"f. Federal Share"]
["Pre-Determined",null,null,null,null,{"$f":"'Award Summary'!E5","v":"00:00:00"},{"$f":"'Award Summary'!E6","v":"00:00:00"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"+K42","v":0}]
["Pre-Determined"]
[null,null,null,null,null,null,"   g. Totals:",{"$f":"SUM(H42:J43)","v":0},null,null,{"$f":"SUM(K42:R43)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(S42:X43)","v":0}]
["12.  Remarks:  Attach any explanations deemed necessary or information required by Federal sponsoring agency in compliance with governing legislation:"]
["13. Certification: By signing this report, I certify to the best of my knowledge and belief that the report is true, complete, and accurate, and the\nexpenditures, disbursements and cash receipts are for the purposes and objectives set forth in the terms and conditions of the Federal award. I\nam aware that any false, fictitious, or fraudulent information, or the omission of any material fact, may subject me to criminal, civil or\nadministrative penalties for fraud, false statements, false claims or otherwise. (U.S. Code Title 18, Section 1001 and Title 31, Sections 3729-3730\nand 3801-3812)."]
["a.  Name and Title of Authorized Certifying Official"]
["Edwin Bemmel, Associate Vice President of Research Grants & Contracts"]
[]
["b.  Signature of Authorized Certifying Official "]
[]
[" d.  Email address",null,null,null,null,null,null,null,null,null,"e. Date Report Submitted",null,null,null,null,null,null,null,"14. Agency use only:"]
["rgc@emory.edu"]

{"sheet":"Summary Instructions","index":1,"n_rows":92,"n_cols":14,"rows_kept":92,"cut":false,"hidden":false,"merged":[[26,0,26,3],[8,13,9,21],[15,13,16,21]]}
["Welcome to the ARRT Template - your tool to assist in FFR reconciliation  This is the version for up to 25 projects. There is another version for 10 or less projects that will work faster"]
[]
["Refer to the SOPs and training notes for guidance on how to use this template"]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(EUOGC16A!D12=\"Account Code\",\"<---- Oops! It looks like you imported the 16B report by mistake\",\"\")","v":""}]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(EUOGC16B!D25=\"Expense Category\",\"<---- Oops! It looks like you imported the 16A report by mistake\",\"\")","v":""}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Legend of Data by Color"]
["Data from Compass General Ledger by importing reports - do not edit these cells directly",null,null,null,null,null,null,null,null,null,null,"Projects in this report = ",{"$f":"'Project Breakdown'!A8","v":0}]
["User input - for adjustments to budget data"]
["User input - for adjustments to actual g/l expenses"]
["Calculated cells do not have a background color fill"]
["Column headings and some subtotal cells have a light gray background"]
[]
["What's on each tab"]
[1,"FFR Tab","This contains a facsimile of the FFR page in the format required by Federal sponsors"]
[2,"Summary Instructions","2 buttons to import the CSV reports previously generated from Compass. "]
[3,"Account Codes","Lists of account codes that the project tabs have to pull individually rather than using the Compass tree"]
[4,"EUOGC16A","The Compass report for the award subtotalled by account code for each project. Contains Budget, Actual Expenses, Encumbrances and Project Resources for the selected projects"]
[5,"EUOGC16B","The Compass report that gives all transactions on the award"]
[6,"Award Summary","Summary of budget, expenses, encumbrances & project resources for whole award"]
[7,"Project Summary","Summary of expenses on first 10 projects"]
[8,"Project Breakdown","Summary of key data for all projects, plus analysis of F&A"]
[9,"Project Test Sheet","\"playground\" for testing out adjustments for a specific project. No data from this tab is used in rest of workbook"]
[10,"P1 - P200","Adjustment/reconciliation sheet for each project"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["List of modifications for each version:"]
[]
["Version 1.08",null,"2014-12-12"]
["-","Corrected Award Summary Tab \"Equipment\" Category Calculation "]
[]
["Version 1.07",null,"2014-07-14"]
["-","Corrected Award Summary and project summary F&A Variance calculation."]
["-","Corrected exclusions for expenses after award end to be consistent with previous graduate fee change."]
[]
["Version 1.06",null,"2014-06-26"]
["-","Corrected manual budget adjustment for Subcontract category in Award Summary & Project Summary Tabs"]
["-","Added F&A Budget Adjustment & Adjusted Budget values to Award Summary & Project Summary Tabs"]
[]
["Version 1.05",null,"2014-02-24"]
["-","Corrected manual budget adjustment for Subcontract category in Award Summary & Project Summary Tabs"]
["-","Added F&A Budget Adjustment & Adjusted Budget values to Award Summary & Project Summary Tabs"]
[]
["Version 1.04",null,"2014-01-14"]
["-","Corrected exclusions from MTDC for 61610 (Student Aid - Other Exp), 61630 (Fees - Graduate Students) & 61300 (Scholarship Expense). Other student fees codes are never used and are included in MTDC by default."]
[]
["Version 1.03",null,"2013-10-24"]
["-","Added a warning to the Summary Instructions tab if the user imported the wrong CSV files by mistake"]
["-","Added account code 61300 (Scholarship Expense), included in the “Other Expenses” category, to the formulae that excludes costs from the MTDC"]
[]
["Version 1.02",null,"2013-10-15"]
["-","Added macros to change the labels on project tabs from P1 etc to the actual Emory project number"]
["-","Removed reference on FFR tab that automatically pulled F&A rate from Award Summary tab. Users now requested to inspect the Project Breakdown tab for %rate, $direct & $indirects to write onto the FFR page - even if the award has only the one F&A rate."]
["-","Edited some comment boxes for additional hints"]
[]
["Version 1.01",null,"2013-10-08"]
["-","Removed encumbrances from project summary and award summary expense calculations"]
["-","Added total direct budget to project summary and award summary tabs"]
["-","Added total budget to award summary and project summary tabs "]
["-","Hide the Account Codes tab"]
["-","Changed color of budget adjustment column to avoid confusion with adjustment column for g/l actual expenses"]
["-","Added Macro to the 16B tab to sort journals by posting date"]
[]
["Version 1.00"]
[null,"First live version after beta testing"]

{"sheet":"Account Codes","index":2,"n_rows":2312,"n_cols":33,"rows_kept":2312,"cut":false,"hidden":false,"merged":[[1,0,1,4],[0,17,0,22],[0,24,0,29],[2,31,2,32],[1,5,1,9],[1,10,1,11],[1,13,1,14],[0,0,0,11],[2,0,2,1]]}
["The account codes listed in columns A thru K can be altered, but do not add or delete whole rows ",null,null,null,null,null,null,null,null,null,null,null,null,"Columns to the right are for information only > > > > > > >",null,null,null,"Full account code list",null,null,null,null,null,null,"Excluded account codes"]
["To pull data by individual account codes rather than using the Compass Tree",null,null,null,null,"Exclusion account codes",null,null,null,null,"Questionable account codes",null,null,"Codes that are often excluded from TDC for the F&A calculation",null,null,null,"SetID","Account","Eff Date","Status","Descr","Short Desc",null,"SetID","Account","Eff Date","Status","Descr","Short Desc"]
["Subcontract a/c codes",null,"reserved for future use","reserved for future use","reserved for future use","equipment","Patient Care Costs","Space Lease","Student Aid - Graduate Fees","Subcontracts (Not In MTDC):","Questionable account codes","Questionable Code DESC",null,"Exclusion account codes","Exclusion Code DESC",null,null,"SHARE",10005,"1901-01-01","A","Suntrust Lockbox Deposits","TECLOCKBOX",null,"SHARE",56440,"1901-01-01","A","Participant Support Expense","PARTISPPRT",null,"in mtdc tree"]
[77600,"Exp < $25k",null,null,null,75200,68600,78130,61610,77610,50130,{"$f":"VLOOKUP(K4,$S$3:$W$2096,4,FALSE)","v":"Sal - Housing Allow"},null,56440,"Participant Support Expense",null,null,"SHARE",10010,"1901-01-01","A","Suntrust Non-Patient","TECNONPTNT",null,"SHARE",56441,"1901-01-01","A","Participant Supt- Housing","PSHOUSING",null,50000,56439]
[77610,"Exp ≥ $25k",null,null,null,null,68775,null,61630,null,51932,"Benefits - Dental Plans",null,56441,"Participant Supt- Housing",null,null,"SHARE",10015,"1901-01-01","A","Suntrust AR Account","TECARACCT",null,"SHARE",56442,"1901-01-01","A","Participant Supt- Other","PSOTHER",null,56450,59999]
[68740,"Bdgt < $25k",null,null,null,null,68780,null,61300,null,51933,"Benefits - Wellness Program",null,56442,"Participant Supt- Other",null,null,"SHARE",10020,"1901-01-01","A","Suntrust Master","TECMASTER",null,"SHARE",56443,"1901-01-01","A","Participant Supt- Stipends","PSSTIPENDS",null,61450]
[68750,"Bdgt ≥ $25k",null,null,null,null,68782,null,null,null,51934,"Benefits - Employee Assistance",null,56443,"Participant Supt- Stipends",null,null,"SHARE",10025,"2009-09-01","I","Suntrust Operating","TECOPBNK",null,"SHARE",56444,"1901-01-01","A","Participant Supt- Travel","PSTRAVEL",null,62400,68593]
[null,null,null,null,null,null,68783,null,null,null,51935,"Benefits - HR",null,56444,"Participant Supt- Travel",null,null,"SHARE",10030,"1901-01-01","I","Suntrust Payroll","TECPAYROLL",null,"SHARE",56445,"1901-01-01","A","Participant Supt- Tuition&Fees","PSTUITION",null,68610,68720]
[null,null,null,null,null,null,68785,null,null,null,51936,"Benefts-Transportation Subsidy",null,56445,"Participant Supt- Tuition&Fees",null,null,"SHARE",10035,"1901-01-01","A","Emory Physical Therapy","PHYSTHERPY",null,"SHARE",61000,"1901-01-01","A","BDG-Student Aid","BDG-STDAID",null,68770]
[null,null,null,null,null,null,null,null,null,null,51937,"Benefits - Accounting",null,61000,"BDG-Student Aid",null,null,"SHARE",10040,"1901-01-01","A","Suntrust Echo Account","ECHOACCT",null,"SHARE",61010,"1901-01-01","A","Student Loans - Fees","STLN-FEES",null,68800,73000]
[null,null,null,null,null,null,null,null,null,null,51938,"Benefits - General University",null,61010,"Student Loans - Fees",null,null,"SHARE",10045,"2013-02-26","I","Emory Medical Group","MEDGROUP",null,"SHARE",61015,"1901-01-01","A","Student Loans - Repayments","STLN-REPAY",null,76000]
[null,null,null,null,null,null,null,null,null,null,51939,"Benefits - Work-Life Init",null,61015,"Student Loans - Repayments",null,null,"SHARE",10050,"2009-09-02","A","Suntrust Imprest","IMPREST",null,"SHARE",61020,"1901-01-01","A","Student Loans - Prin Pmt","STLN-PPMT",null,78110,78120]
[null,null,null,null,null,null,null,null,null,null,51940,"Benefits - Health Plans RTP",null,61020,"Student Loans - Prin Pmt",null,null,"SHARE",10055,"2009-09-02","A","CBT - ESA Clark Holder","CBT-ClarkH",null,"SHARE",61025,"1901-01-01","A","Student Loans - Court Exp","STLN-COURT",null,78140,78170]
[null,null,null,null,null,null,null,null,null,null,51945,"Benefits - 1525 Clifton Fees",null,61025,"Student Loans - Court Exp",null,null,"SHARE",10060,"1901-01-01","A","Suntrust Georgia Medicaid","STGAMCAID",null,"SHARE",61030,"1901-01-01","A","Student Loans - Collection Exp","STLN-COLLC",null,78600,85879]
[null,null,null,null,null,null,null,null,null,null,51947,"Benefits - 403B - Monthly",null,61030,"Student Loans - Collection Exp",null,null,"SHARE",10065,"1901-01-01","A","Emory Dialysis","Em Dialysi",null,"SHARE",61035,"1901-01-01","A","Stdnt Loans - Cancellations","SL-CANCEL",null,85925,88399]
[null,null,null,null,null,null,null,null,null,null,51948,"Benefits - 403B - Biweekly",null,61035,"Stdnt Loans - Cancellations",null,null,"SHARE",10070,"1901-01-01","A","SunTrust - Coca Cola","SunTrust",null,"SHARE",61040,"1901-01-01","A","Student Loans - Pen Chrg Accp","STLN-PENCH",null,88590]
[null,null,null,null,null,null,null,null,null,null,51949,"Benefits - Child Care Subsidy",null,61040,"Student Loans - Pen Chrg Accp",null,null,"SHARE",10075,"1901-01-01","A","SunTrust - Emory Optical Ctr","ST-Optical",null,"SHARE",61045,"1901-01-01","A","Student Loans - Cost Adj","STLN-CSTAD"]
[null,null,null,null,null,null,null,null,null,null,51950,"Benefits - Technical",null,61045,"Student Loans - Cost Adj",null,null,"SHARE",10100,"1901-01-02","A","Wachovia Bank Account","WACHOVIA1",null,"SHARE",61050,"1901-01-01","A","Student Loans - Int Assgn","STLN-INTAS"]
[null,null,null,null,null,null,null,null,null,null,51951,"Benefits - Health Plans",null,61050,"Student Loans - Int Assgn",null,null,"SHARE",10105,"1901-01-01","A","Covington: 00-01632-9","CVGTON6329",null,"SHARE",61055,"1901-01-01","A","Student Loans - Admin Exp","STLN-ADMEX"]
[null,null,null,null,null,null,null,null,null,null,51952,"Benefits - Health Plan Aff",null,61055,"Student Loans - Admin Exp",null,null,"SHARE",10110,"1901-01-01","A","Covington: 00-01632-7","CVGTON6337",null,"SHARE",61060,"1901-01-01","A","Stdnt Loans -Pi Cancellation","STLN-PICNL"]
[null,null,null,null,null,null,null,null,null,null,51953,"Benefits - HR Info Systems",null,61060,"Stdnt Loans -Pi Cancellation",null,null,"SHARE",10115,"1901-01-01","A","Suntrust AP: 8800608922","AP608922",null,"SHARE",61065,"1901-01-01","A","Stdnt Loans -Int Cancellation","STLNINTCNL"]
[null,null,null,null,null,null,null,null,null,null,51955,"Benefits - VEBA - Plan Expense",null,61065,"Stdnt Loans -Int Cancellation",null,null,"SHARE",10120,"2012-09-01","A","EU Employee Expense Disb","EU AP EXP",null,"SHARE",61200,"1901-01-01","A","SAL - Special Allowances","SAL-ALLOW"]
[null,null,null,null,null,null,null,null,null,null,51957,"Benefits - Marta Passes",null,61200,"SAL - Special Allowances",null,null,"SHARE",10125,"1901-01-01","A","Master: 000-00-950","MASTER950",null,"SHARE",61210,"1901-01-01","A","SAL - Interest Benefit","SAL-INTBEN"]
[null,null,null,null,null,null,null,null,null,null,51958,"Benefits - Emorycard New Hires",null,61210,"SAL - Interest Benefit",null,null,"SHARE",10130,"1901-01-01","A","Master: 8800543632","MASTER3632",null,"SHARE",61220,"1901-01-01","A","SAL - Origination Fee","SAL-ORIGIN"]
[null,null,null,null,null,null,null,null,null,null,51959,"Benefits - Managed Care",null,61220,"SAL - Origination Fee",null,null,"SHARE",10131,"1901-01-02","I","EJC B of A Property Management","EJC Prop",null,"SHARE",61230,"1901-01-01","A","SAL - Lender Fee","SAL-LENDER"]
[null,null,null,null,null,null,null,null,null,null,51961,"Benefits - Health Plan Admin",null,61230,"SAL - Lender Fee",null,null,"SHARE",10132,"1901-01-01","A","EJC BBT Prop Mgmt Bank Acct","EJCBBTPROP",null,"SHARE",61300,"1901-01-01","A","Scholarship Expense","SCHOLARSHP"]
[null,null,null,null,null,null,null,null,null,null,51963,"Benefits - Mgt Svs Org Exp",null,61300,"Scholarship Expense",null,null,"SHARE",10133,"1901-01-01","A","EJC BOA Food & Nutrition","EJCCAFE",null,"SHARE",61390,"1901-01-01","A","Student Aid - Need Based","STAID-NEED"]
[null,null,null,null,null,null,null,null,null,null,51966,"Benefits - Disability",null,61390,"Student Aid - Need Based",null,null,"SHARE",10134,"1901-01-01","A","EJC B O A MOB Property Mgmt","EJC Prop",null,"SHARE",61400,"1901-01-01","A","Tuition Discount Adj","TUITNDISC"]
[null,null,null,null,null,null,null,null,null,null,51970,"Benefits - Key Retiree Plan",null,61400,"Tuition Discount Adj",null,null,"SHARE",10135,"1901-01-01","A","Wachovia Depository","WACHOVIA2",null,"SHARE",61410,"1901-01-01","A","Fellowship Exp - Aitrp","FLW-AITRP"]
[null,null,null,null,null,null,null,null,null,null,51973,"Benefits - Beneficiary Pmts",null,61410,"Fellowship Exp - Aitrp",null,null,"SHARE",10140,"2012-09-02","A","Emory in Spain Checking Acct.","EU - SPAIN",null,"SHARE",61415,"1901-01-01","A","Fellowship Exp - Other","FLW-Other"]
[null,null,null,null,null,null,null,null,null,null,51974,"Benefits - Workers Comp",null,61415,"Fellowship Exp - Other",null,null,"SHARE",10141,"1901-01-01","A","Ethiopia Checking Account","ET Chcking",null,"SHARE",61420,"1901-01-01","A","Fellowship Exp - Foege","FLW-FOEGE"]
[null,null,null,null,null,null,null,null,null,null,51975,"Benefits - Unemployment",null,61420,"Fellowship Exp - Foege",null,null,"SHARE",10145,"1901-01-01","A","ACH Refunds: 13021298","ACH1298",null,"SHARE",61422,"1901-01-01","A","Peacecorp Scholarship","PeaceCorp"]
[null,null,null,null,null,null,null,null,null,null,52114,"Prof Fees - Audit Fee",null,61422,"Peacecorp Scholarship",null,null,"SHARE",10150,"1901-01-01","A","EHC Payroll - BOA","EHCPAYROLL",null,"SHARE",61425,"1901-01-01","A","Fellowship Exp - Fogarty","FLW-FOGRTY"]
[null,null,null,null,null,null,null,null,null,null,52115,"Prof Fees - Legal Fee",null,61425,"Fellowship Exp - Fogarty",null,null,"SHARE",10155,"1901-01-02","I","EHM Refunds: 07-530-934","EHMREF0934",null,"SHARE",61430,"1901-01-01","A","Fellowship Exp - Psychiatry","FLW-PSYCH"]
[null,null,null,null,null,null,null,null,null,null,52120,"Prof Fees - Collections",null,61430,"Fellowship Exp - Psychiatry",null,null,"SHARE",10160,"2011-03-01","A","Johns Creek A/P - Wachovia","JhnCrkAP",null,"SHARE",61435,"1901-01-01","A","Fellowship Exp - Nondegree","FLW-NDGREE"]
[null,null,null,null,null,null,null,null,null,null,52180,"Prof Fees -  Honorariums",null,61435,"Fellowship Exp - Nondegree",null,null,"SHARE",10161,"1901-01-01","A","EJC Food&Nutrition BOA","EJCF&N BOA",null,"SHARE",61440,"1901-01-01","A","Fellowship Exp - Insurance","FELLOW-INS"]
[null,null,null,null,null,null,null,null,null,null,52613,"Laundry Expense",null,61440,"Fellowship Exp - Insurance",null,null,"SHARE",10162,"1901-09-01","A","EJC Depository BOA","EJC BOA",null,"SHARE",61510,"1901-01-01","A","Supplemental Scholarships-NRA","NRASUPPSCH"]
[null,null,null,null,null,null,null,null,null,null,52616,"Radiation Safety Expense",null,61510,"Supplemental Scholarships-NRA",null,null,"SHARE",10165,"1901-01-01","A","EHM Refunds: 18-600-146","EHMREF0146",null,"SHARE",61520,"1901-01-01","A","Stipend - NRSA On Training","NRSA-TRAIN"]
[null,null,null,null,null,null,null,null,null,null,52624,"Police Services Exp",null,61520,"Stipend - NRSA On Training",null,null,"SHARE",10170,"2009-09-04","A","EU Executive Park Depository","EU Exec Pk",null,"SHARE",61530,"1901-01-01","A","Stipend - Traineeship","STIP-TRNSH"]
[null,null,null,null,null,null,null,null,null,null,52665,"Hosted Software",null,61530,"Stipend - Traineeship",null,null,"SHARE",10175,"2013-01-28","I","Commonfund - First Union","COMMONFND1",null,"SHARE",61610,"1901-01-01","A","Student Aid - Other Exp","STAID-OTHR"]
[null,null,null,null,null,null,null,null,null,null,52700,"BDG-Computer Services",null,61610,"Student Aid - Other Exp",null,null,"SHARE",10180,"1901-01-01","A","EHM AP ACH","EHM AP ACH",null,"SHARE",61620,"1901-01-01","A","Traineeship Expense","TRAINEESHP"]
[null,null,null,null,null,null,null,null,null,null,52705,"Computer Services",null,61620,"Traineeship Expense",null,null,"SHARE",10185,"1901-01-01","A","EUH Self Insurance Inv","EHCSELFINS",null,"SHARE",61630,"1901-01-01","A","Fees - Graduate Students","FEE-GRADST"]
[null,null,null,null,null,null,null,null,null,null,52710,"Audiovisual Materials Exp",null,61630,"Fees - Graduate Students",null,null,"SHARE",10188,"2009-09-03","A","WF- Grants Depository Account","WF- Grants",null,"SHARE",61640,"1901-01-01","A","Supplemental Scholarships","SUPPSCH"]
[null,null,null,null,null,null,null,null,null,null,52720,"Audiovisual Services Exp",null,61640,"Supplemental Scholarships",null,null,"SHARE",10190,"1901-01-01","A","Wachovia Donor: 13-249-746","DONORACCT",null,"SHARE",68600,"1901-01-01","A","BDG-Patient Care Costs","BDG-PTCARE"]
[null,null,null,null,null,null,null,null,null,null,52760,"Photo Svs - Internal",null,68600,"BDG-Patient Care Costs",null,null,"SHARE",10192,"1901-01-01","A","EHM Parking","EHM Parkin",null,"SHARE",68740,"1901-01-01","A","BDG-Subaward/Subcontr-Lvl 1","BDG-SUBS1"]
[null,null,null,null,null,null,null,null,null,null,52770,"Graphic Svs - Internal",null,68740,"BDG-Subaward/Subcontr-Lvl 1",null,null,"SHARE",10193,"1901-01-01","A","EHM Retail Pharm","EHM Pharm",null,"SHARE",68750,"1901-01-01","A","BDG-Subaward&Subcontr-Lvl 2","BDG-SUB22"]
[null,null,null,null,null,null,null,null,null,null,52810,"Marketing Expense",null,68750,"BDG-Subaward&Subcontr-Lvl 2",null,null,"SHARE",10194,"1901-01-01","A","EHM Contract Pharm","Cont Pharm",null,"SHARE",68775,"1901-01-01","A","Hosp In-Patient Cost","HSP IP CST"]
[null,null,null,null,null,null,null,null,null,null,52910,"Purch Svs Exp - Interco",null,68775,"Hosp In-Patient Cost",null,null,"SHARE",10195,"2013-01-28","I","EHM Depository Acct","EHMDEPOSIT",null,"SHARE",68780,"1901-01-01","A","Hosp Outpatient Cost","HSP OP CST"]
[null,null,null,null,null,null,null,null,null,null,52925,"Purch Svs Exp - Orthotics",null,68780,"Hosp Outpatient Cost",null,null,"SHARE",10196,"2009-09-02","A","Pharmacy at Emory","PharmEmory",null,"SHARE",68782,"1901-01-01","A","Hosp Non-Emory Cost","HSP NEMCST"]
[null,null,null,null,null,null,null,null,null,null,52930,"Purch Svs Exp - Patient Trans",null,68782,"Hosp Non-Emory Cost",null,null,"SHARE",10197,"2009-09-01","A","EJC Fifth Third AR","EJC 53rd",null,"SHARE",68783,"1901-01-01","A","Grady Patient Exp","GRADY PTNT"]
[null,null,null,null,null,null,null,null,null,null,52950,"Purch Svs Exp - Other",null,68783,"Grady Patient Exp",null,null,"SHARE",10198,"2009-09-02","A","EJC B of A AR","EJC BofA",null,"SHARE",68785,"1901-01-01","A","Hosp Non-Emory Cost","HSP NEMCST"]
[null,null,null,null,null,null,null,null,null,null,52955,"Purch Svcs Lab Services",null,68785,"Hosp Non-Emory Cost",null,null,"SHARE",10199,"2009-09-03","A","EJC B of A MOB","EJC MOB",null,"SHARE",73180,"1901-01-01","A","BDG-Alterations & Renovations","BDG-RENOV"]
[null,null,null,null,null,null,null,null,null,null,52970,"Pharmacy Claims Exp / Aso",null,73180,"BDG-Alterations & Renovations",null,null,"SHARE",10200,"1901-01-01","A","EUH Stabilization Reserve","HOSPSTABZ",null,"SHARE",73200,"1901-01-01","A","Renovations / Alterations Exp","RENOVATION"]
[null,null,null,null,null,null,null,null,null,null,53000,"BDG-Supplies",null,73200,"Renovations / Alterations Exp",null,null,"SHARE",10201,"2013-02-01","I","SJH PNC AP","SJH PNC AP",null,"SHARE",73500,"1901-01-01","A","BDG-Equipment","BDG-EQUIP"]
[null,null,null,null,null,null,null,null,null,null,53100,"Supplies - Instructional Exp",null,73500,"BDG-Equipment",null,null,"SHARE",10202,"1901-01-01","A","SJH ST Hospital Depository","SJH ST DEP",null,"SHARE",74750,"1901-01-01","A","Capitalized Interest","CAPTL INT"]
[null,null,null,null,null,null,null,null,null,null,53200,"Supplies - Office Exp",null,74750,"Capitalized Interest",null,null,"SHARE",10203,"2014-09-01","A","STR BOA T3 Depository","STR BOA T3",null,"SHARE",75200,"1901-01-01","A","Cap Purch - Moveable Equip","MOVEBLE EQ"]
[null,null,null,null,null,null,null,null,null,null,53210,"Supplies - Computer Exp",null,75200,"Cap Purch - Moveable Equip",null,null,"SHARE",10204,"1901-01-01","A","MG ST SEGO at SJ","SMG ST SEG",null,"SHARE",75203,"1901-01-01","A","Cap Purch - 3 Year Lives - EHC","CAP-3 YR"]
[null,null,null,null,null,null,null,null,null,null,53600,"Supplies - Other",null,75203,"Cap Purch - 3 Year Lives - EHC",null,null,"SHARE",10205,"1901-01-01","A","ST: 1104121118620","ST18620",null,"SHARE",75204,"1901-01-01","A","Cap Purch - 4 Year Lives - EHC","CAP - 4 YR"]
[null,null,null,null,null,null,null,null,null,null,53610,"Supplies - Linen",null,75204,"Cap Purch - 4 Year Lives - EHC",null,null,"SHARE",10206,"1901-01-01","A","SJH ST Service Corporation","SJH ST SC",null,"SHARE",75205,"1901-01-01","A","Cap Purch - 5 Year Lives - EHC","CAP-5 YR"]
[null,null,null,null,null,null,null,null,null,null,53620,"Supplies - Safety",null,75205,"Cap Purch - 5 Year Lives - EHC",null,null,"SHARE",10207,"1901-01-01","A","SMG ST Medical Group at SJ","SMG ST MG",null,"SHARE",75206,"1901-01-01","A","Cap Purch - 6 Year Lives - EHC","CAP - 6 YR"]
[null,null,null,null,null,null,null,null,null,null,53650,"Supplies - Vehicle Gasoline",null,75206,"Cap Purch - 6 Year Lives - EHC",null,null,"SHARE",10208,"1901-01-01","A","SMG ST SEGO 2","SMG ST SE2",null,"SHARE",75207,"1901-01-01","A","Cap Purch - 7 Year Lives - EHC","CAP - 7 YR"]
[null,null,null,null,null,null,null,null,null,null,53651,"Supplies - Biodiesel Fuel",null,75207,"Cap Purch - 7 Year Lives - EHC",null,null,"SHARE",10209,"1901-01-01","A","SMG ST Peachtree Cardioth Surg","SMG ST PCS",null,"SHARE",75208,"1901-01-01","A","Cap Purch - 8 Year Lives - EHC","CAP-8 YR"]
[null,null,null,null,null,null,null,null,null,null,53652,"PM Maintenance",null,75208,"Cap Purch - 8 Year Lives - EHC",null,null,"SHARE",10210,"2013-01-28","I","BOA Strategic Cash Mgt","BOACSHMGT",null,"SHARE",75210,"1901-01-01","A","Cap Purch - 10 Year Lives -EHC","CAP-10YR"]
[null,null,null,null,null,null,null,null,null,null,53653,"Auto Body Work/Paint",null,75210,"Cap Purch - 10 Year Lives -EHC",null,null,"SHARE",10211,"2013-02-01","I","SJH Trans Catholic Health East","SJH CHE",null,"SHARE",75212,"1901-01-01","A","Cap Purch - 12 Year Lives -EHC","CAP-12 YR"]
[null,null,null,null,null,null,null,null,null,null,53654,"Auto Parts/Repair",null,75212,"Cap Purch - 12 Year Lives -EHC",null,null,"SHARE",10212,"2013-02-01","I","SJH ST OP Surg Mgt","SJH ST OSM",null,"SHARE",75215,"1901-01-01","A","Cap Purch - 15 Year Lives -EHC","CAP-15 YR"]
[null,null,null,null,null,null,null,null,null,null,53655,"Supplies - Tires",null,75215,"Cap Purch - 15 Year Lives -EHC",null,null,"SHARE",10213,"1901-01-01","A","SJH ST Gwinnett Cardiovas Serv","SJH ST GCS",null,"SHARE",75220,"1901-01-01","A","Cap Purch - Fixed Equip","FIXD EQUIP"]
[null,null,null,null,null,null,null,null,null,null,53670,"Supplies - Storeroom Supplies",null,75220,"Cap Purch - Fixed Equip",null,null,"SHARE",10214,"2013-02-01","I","SJH ST SJ Payroll","SJH ST PAY",null,"SHARE",75225,"1901-01-01","A","Cap Purch - Non-Title","NT Cap Pur"]
[null,null,null,null,null,null,null,null,null,null,53680,{"$f":"VLOOKUP(K68,$S$3:$W$2096,4,FALSE)","v":"Supplies - Maintenance"},null,75225,"Cap Purch - Non-Title",null,null,"SHARE",10215,"2011-02-14","I","AP Positive Pay: 8800602727","AP 602727",null,"SHARE",75230,"1901-01-01","A","Cap Purch - Vehicles","VEHICLES"]
[null,null,null,null,null,null,null,null,null,null,53700,"Supplies - Cleaning",null,75230,"Cap Purch - Vehicles",null,null,"SHARE",10216,"1901-01-01","A","SJH Food & Nutrition SunTrust","SJHCAFE",null,"SHARE",75240,"1901-01-01","A","Cap Purch - Building","BLDG ACQ"]
[null,null,null,null,null,null,null,null,null,null,53805,"Supplies - Noncap Network Eqp",null,75240,"Cap Purch - Building",null,null,"SHARE",10217,"1901-01-01","A","SJH BOA Depository","SJH BA Dep",null,"SHARE",75245,"1901-01-01","A","Cap Purch - Art","ART ACQ"]
[null,null,null,null,null,null,null,null,null,null,53830,"Supplies - Arts",null,75245,"Cap Purch - Art",null,null,"SHARE",10220,"1901-01-01","A","Oppenheimer Inv Club","OPPENHEIMR",null,"SHARE",75250,"1901-01-01","A","Cap Purch - Land Improvements","LAND IMPRO"]
[null,null,null,null,null,null,null,null,null,null,54100,"Supplies - Whouse/Storeroom",null,75250,"Cap Purch - Land Improvements",null,null,"SHARE",10222,"2009-09-01","A","BNYM- AP Bank Acct University","BNYM- AP",null,"SHARE",75255,"1901-01-01","A","Cap Purch - Computers","COMPUTERS"]
[null,null,null,null,null,null,null,null,null,null,54270,"Supplies - Uniforms",null,75255,"Cap Purch - Computers",null,null,"SHARE",10225,"1901-01-01","A","Wachovia Credit Card","CRCARD",null,"SHARE",75290,"1901-01-01","A","Cap Purch - Land","LAND ACQ"]
[null,null,null,null,null,null,null,null,null,null,54912,"Supplies - Bedding Exp",null,75290,"Cap Purch - Land",null,null,"SHARE",10230,"2013-01-28","I","Wachovia EFT: 13249977","EFT3249977",null,"SHARE",75730,"1901-01-01","A","Disposal Of Property","PROP DISP"]
[null,null,null,null,null,null,null,null,null,null,55010,"Donations Expense",null,75730,"Disposal Of Property",null,null,"SHARE",10235,"1901-01-01","A","EUH Capital Reserve","EUHCAPITAL",null,"SHARE",75999,"1901-01-01","A","Asset Clearing/Suspense","ASSET CLEA"]
[null,null,null,null,null,null,null,null,null,null,55020,"Fundraising - Special Programs",null,75999,"Asset Clearing/Suspense",null,null,"SHARE",10240,"2013-01-28","I","EHM Capital Reserve","EHMCAPITAL",null,"SHARE",76015,"1901-01-01","A","Master Plan/Feasibility Study","PLANSTUDY"]
[null,null,null,null,null,null,null,null,null,null,55030,"Alumni Relations Exp",null,76015,"Master Plan/Feasibility Study",null,null,"SHARE",10245,"1901-01-01","A","Bank Clearing Suspense","BNK CLRG",null,"SHARE",76120,"1901-01-01","A","Architect Fees","ARCHITECT"]
[null,null,null,null,null,null,null,null,null,null,55040,"Gifts Exp - Non-Empl",null,76120,"Architect Fees",null,null,"SHARE",10248,"1901-01-01","A","GRANT CASH TRANSFER","GMCASHTRAN",null,"SHARE",76130,"1901-01-01","A","Engineerng Site Survey","ENG SURVEY"]
[null,null,null,null,null,null,null,null,null,null,55300,"Other Deductions/Withdrawals",null,76130,"Engineerng Site Survey",null,null,"SHARE",10250,"2013-01-28","I","Bank Transfer Suspense","BNK TRANS",null,"SHARE",76140,"1901-01-01","A","Geotech Engineering","GEOTECHENG"]
[null,null,null,null,null,null,null,null,null,null,55310,"Cost Of Goods Sold",null,76140,"Geotech Engineering",null,null,"SHARE",10255,"2013-01-28","I","EHM Payroll: 07-533-77","EHMPY3377",null,"SHARE",76145,"1901-01-01","A","Commissioning Costs","COMMISSION"]
[null,null,null,null,null,null,null,null,null,null,55350,"Inventory Adj - Other",null,76145,"Commissioning Costs",null,null,"SHARE",10260,"1901-01-01","A","EUH Payroll: 003299808073","EUHPY08073",null,"SHARE",76150,"1901-01-01","A","Construction Tests","CONST TEST"]
[null,null,null,null,null,null,null,null,null,null,55700,"Periodicals/Subscription Exp",null,76150,"Construction Tests",null,null,"SHARE",10265,"1901-01-01","A","EU Payroll: 329-980-831","EUPY980831",null,"SHARE",76170,"1901-01-01","A","Constr - Other Profession Fees","CONSTR - O"]
[null,null,null,null,null,null,null,null,null,null,55710,"Publications - Physician",null,76170,"Constr - Other Profession Fees",null,null,"SHARE",10270,"2013-01-28","I","Emorycare - Cigna","EMORYCARE",null,"SHARE",76290,"1901-01-01","A","BDG-Utility And Construction","BDG-Ut Con"]
[null,null,null,null,null,null,null,null,null,null,56122,"Alcoholic Beverage",null,76290,"BDG-Utility And Construction",null,null,"SHARE",10275,"1901-01-01","A","Wesley Woods Hosp Depository","WWDEPHOSP",null,"SHARE",76320,"1901-01-01","A","Utility Infrastructure Charge","UTLYINFR"]
[null,null,null,null,null,null,null,null,null,null,56130,"Travel - Living Allowance",null,76320,"Utility Infrastructure Charge",null,null,"SHARE",10276,"2009-09-01","A","WW Budd Depository","WWBudd Dep",null,"SHARE",76350,"1901-01-01","A","Construction Costs","CONSTRUCTN"]
[null,null,null,null,null,null,null,null,null,null,56300,"Recruiting Exp - Faculty/Staff",null,76350,"Construction Costs",null,null,"SHARE",10280,"2013-01-28","I","Wesley Woods Towers Depository","WWDEPWWT",null,"SHARE",76390,"1901-01-01","A","Demolition Costs","DEMOLITION"]
[null,null,null,null,null,null,null,null,null,null,56330,"Recruiting Exp - Student",null,76390,"Demolition Costs",null,null,"SHARE",10285,"1901-01-01","A","Wesley Woods Payroll","WWPAYROLL",null,"SHARE",76400,"1901-01-01","A","Constr-BDG-Communications","C-BUD-COMP"]
[null,null,null,null,null,null,null,null,null,null,56340,"Recruiting Exp - Events",null,76400,"Constr-BDG-Communications",null,null,"SHARE",10286,"1901-01-01","A","RJV ESOP Rehabilitation LLC","RJV ESOP",null,"SHARE",76410,"1901-01-01","A","Constr - Telecom - Services","C-TELCOSVS"]
[null,null,null,null,null,null,null,null,null,null,56350,"Recruiting Exp - Physician",null,76410,"Constr - Telecom - Services",null,null,"SHARE",10287,"1901-01-01","A","RJV ES Rehabilitation LLC","RJV ES Reh",null,"SHARE",76411,"1901-01-01","A","Constr - Telecom - Equip","C-TELCO-EQ"]
[null,null,null,null,null,null,null,null,null,null,56400,"Relocation Exp - Faculty/Staff",null,76411,"Constr - Telecom - Equip",null,null,"SHARE",10290,"2013-01-28","I","Metlife Demutualization (Delet","METLIFE",null,"SHARE",76416,"1901-01-01","A","Constr - Cable Tv","C-CABLE TV"]
[null,null,null,null,null,null,null,null,null,null,56405,"Relocation Exp - Physician",null,76416,"Constr - Cable Tv",null,null,"SHARE",10295,"1901-01-01","A","BOA Depository - EHM","EHMDEP-BOA",null,"SHARE",76418,"1901-01-01","A","Constr - Telco Chgord","C-CHGORD"]
[null,null,null,null,null,null,null,null,null,null,56500,"Entertainment Expense",null,76418,"Constr - Telco Chgord",null,null,"SHARE",10300,"1901-01-01","A","Emorychoice - Aetna","CITIAETNA",null,"SHARE",76440,"1901-01-01","A","Constr - Postage","C-POSTAGE"]
[null,null,null,null,null,null,null,null,null,null,56510,"Alcoholic Beverage Exp",null,76440,"Constr - Postage",null,null,"SHARE",10301,"1901-01-01","A","Flex Savings Account Clearing","FSA Clrg",null,"SHARE",76443,"1901-01-01","A","Constr - Stamps","C-STAMPS"]
[null,null,null,null,null,null,null,null,null,null,56515,"Food & Catering Expense",null,76443,"Constr - Stamps",null,null,"SHARE",10305,"1901-01-01","A","EHC Payroll - Ross","EHC ROSS",null,"SHARE",76450,"1901-01-01","A","Constr - Freight","C-FREIGHT"]
[null,null,null,null,null,null,null,null,null,null,56710,"Museum Acquisitions",null,76450,"Constr - Freight",null,null,"SHARE",10310,"1901-01-01","A","BOA Depository","BOADEPOS",null,"SHARE",76460,"1901-01-01","A","Constr - Printing","C-PRINTING"]
[null,null,null,null,null,null,null,null,null,null,56720,"Inter-Museum Loans",null,76460,"Constr - Printing",null,null,"SHARE",10315,"2013-01-28","I","TEC Leased Employee Other Exp","TECLSDEMP",null,"SHARE",76490,"1901-01-01","A","Constr - Advertising","C-ADVERTSG"]
[null,null,null,null,null,null,null,null,null,null,57000,"BDG-Library Exp",null,76490,"Constr - Advertising",null,null,"SHARE",10320,"1901-01-01","A","WWT: St0008800476866","WWT76866",null,"SHARE",76500,"1901-01-01","A","Constr-Bdg-Maint & Repairs","C-BDG-M&R"]
[null,null,null,null,null,null,null,null,null,null,57010,"Books - Current",null,76500,"Constr-Bdg-Maint & Repairs",null,null,"SHARE",10325,"1901-01-01","A","ECC: 0008801916977","ECC16977",null,"SHARE",76507,"1901-01-01","A","Constr - M&R - Outside","C-MR-OUTSD"]
[null,null,null,null,null,null,null,null,null,null,57020,"Books - Continuations",null,76507,"Constr - M&R - Outside",null,null,"SHARE",10330,"1901-01-01","A","ECC: 1000004189675","ECC89675",null,"SHARE",76509,"1901-01-01","A","Constr - M&R - Parts/Hardware","C-MR-PARTS"]
[null,null,null,null,null,null,null,null,null,null,57150,"Looseleaf Publ-Cont",null,76509,"Constr - M&R - Parts/Hardware",null,null,"SHARE",10335,"1901-01-01","A","EMCF: Suntrust Depository","ST-EMCF",null,"SHARE",76510,"1901-01-01","A","Constr - M&R - Other","C-MR-OTHER"]
[null,null,null,null,null,null,null,null,null,null,57210,"Bookbinding Exp",null,76510,"Constr - M&R - Other",null,null,"SHARE",10340,"1901-01-01","A","EMCF: Vanguard","V-EMCF",null,"SHARE",76520,"1901-01-01","A","Constr - M&R - Maint Contracts","C-MNTCONTR"]
[null,null,null,null,null,null,null,null,null,null,57310,"Research Svs - Web-Based",null,76520,"Constr - M&R - Maint Contracts",null,null,"SHARE",10345,"1901-01-01","A","Lullwater Suntrust Checking","LULLWTR240",null,"SHARE",76600,"1901-01-01","A","Constr-Bdg-Other Services","C-BG-OTHSV"]
[null,null,null,null,null,null,null,null,null,null,57315,"Library Searches Expense",null,76600,"Constr-Bdg-Other Services",null,null,"SHARE",10350,"2013-01-28","I","International Payroll Clearing","INTLPYRL",null,"SHARE",76615,"1901-01-01","A","Constr - Grounds","C-GROUNDS"]
[null,null,null,null,null,null,null,null,null,null,57320,"Electronic Book Exp",null,76615,"Constr - Grounds",null,null,"SHARE",10355,"1901-01-01","A","EHM Credit Cards","EHMCRCARD",null,"SHARE",76660,"1901-01-01","A","Constr - Photographic Svs","C-PHOTOSVS"]
[null,null,null,null,null,null,null,null,null,null,57330,"Electronic Journal Exp",null,76660,"Constr - Photographic Svs",null,null,"SHARE",10360,"1901-01-01","A","EUH Credit Cards","EUHCRCARD",null,"SHARE",76680,"1901-01-01","A","Constr - Supplies - Maintenanc","C-MANTSUPP"]
[null,null,null,null,null,null,null,null,null,null,57340,"E- Library Materials",null,76680,"Constr - Supplies - Maintenanc",null,null,"SHARE",10365,"1901-01-03","A","AP Healthcare Disb #24","AP HC #24",null,"SHARE",76800,"1901-01-01","A","Constr - Noncap Equipment","C-EQUIP"]
[null,null,null,null,null,null,null,null,null,null,57400,"Books & Periodicals",null,76800,"Constr - Noncap Equipment",null,null,"SHARE",10366,"1901-01-01","A","AP Healthcare EX Disbursement","AP HC EX",null,"SHARE",76810,"1901-01-01","A","Constr - Supplies - Software","C-SOFTWARE"]
[null,null,null,null,null,null,null,null,null,null,57410,"Microforms-New",null,76810,"Constr - Supplies - Software",null,null,"SHARE",10370,"1901-01-01","A","Unclaimed Wire-Unapp Csh Clear","UNCLAIMED",null,"SHARE",76820,"1901-01-01","A","Constr - Medical Equipment","C-MEDEQUIP"]
[null,null,null,null,null,null,null,null,null,null,57420,"Microforms-Cont",null,76820,"Constr - Medical Equipment",null,null,"SHARE",10375,"1901-01-01","A","Endow Contrib-Unapp Csh Clear","ENDOW CONT",null,"SHARE",76850,"1901-01-01","A","Constr - Moveable Equip","C-MOVEABLE"]
[null,null,null,null,null,null,null,null,null,null,57422,"Inter-Library Loans",null,76850,"Constr - Moveable Equip",null,null,"SHARE",10377,"1901-01-01","A","Pool 1 Cash Transfer Clearing","PL1CTClear",null,"SHARE",76860,"1901-01-01","A","Constr - Leased Equip","C-LEASE EQ"]
[null,null,null,null,null,null,null,null,null,null,57510,"Rare Books",null,76860,"Constr - Leased Equip",null,null,"SHARE",10378,"2009-09-01","A","Pool 1 Stock Transfr Clearing","PL1STClear",null,"SHARE",76900,"1901-01-01","A","Constr - Svs Rev - Nutrition","C-NUTRSVS"]
[null,null,null,null,null,null,null,null,null,null,57515,"Archives Expense",null,76900,"Constr - Svs Rev - Nutrition",null,null,"SHARE",10380,"1901-01-01","A","BOA_M Cash Clearing","BOA_M CASH",null,"SHARE",76940,"1901-01-01","A","Constr - Entertainment Expense","C-ENTERTMT"]
[null,null,null,null,null,null,null,null,null,null,57520,"Library Acq - Other",null,76940,"Constr - Entertainment Expense",null,null,"SHARE",10385,"1901-01-01","A","ST_M Cash Clearing","ST_M CASH",null,"SHARE",76960,"1901-01-01","A","Constr - Food & Catering","C-FOOD"]
[null,null,null,null,null,null,null,null,null,null,57540,"Periodicals - Continuations",null,76960,"Constr - Food & Catering",null,null,"SHARE",10390,"1901-01-01","A","Wac_M Cash Clearing","WAC_M CASH",null,"SHARE",77210,"1901-01-01","A","Constr - Membership Dues-Prof","C-PROFDUES"]
[null,null,null,null,null,null,null,null,null,null,57550,"Periodicals - Current",null,77210,"Constr - Membership Dues-Prof",null,null,"SHARE",10395,"1901-01-01","A","BOA_EHC Cash Clearing","BOA_EHC CA",null,"SHARE",77220,"1901-01-01","A","Constr - Interest Expense","C-INTEREST"]
[null,null,null,null,null,null,null,null,null,null,58000,"BDG-Employee Programs",null,77220,"Constr - Interest Expense",null,null,"SHARE",10396,"1901-01-01","A","ST_TEC Cash Clearing","ST_TEC CAS",null,"SHARE",77236,"1901-01-01","A","Permit Fees","PERMITS"]
[null,null,null,null,null,null,null,null,null,null,58010,"Empl Goods/Services Exp",null,77236,"Permit Fees",null,null,"SHARE",10397,"2009-09-01","A","AP Clearing Acct for FAS Trans","AP CSH CIG",null,"SHARE",77256,"1901-01-01","A","Office Moving Expense","MOVING"]
[null,null,null,null,null,null,null,null,null,null,58020,"Memberships Exp - Social",null,77256,"Office Moving Expense",null,null,"SHARE",10398,"1901-01-01","A","GRANT CLEARING ON - ACCOUNT","GRANT CLEA",null,"SHARE",77300,"1901-01-01","A","Constr-Bdg-Other Expense","C-BD-OTH"]
[null,null,null,null,null,null,null,null,null,null,58030,"Awards & Prizes Exp",null,77300,"Constr-Bdg-Other Expense",null,null,"SHARE",10400,"2009-09-01","A","SS Operating Cash Fund","SS Op",null,"SHARE",77355,"1901-01-01","A","Constr - Ins - Other","C-INS OTHR"]
[null,null,null,null,null,null,null,null,null,null,58040,"Wellness Programs",null,77355,"Constr - Ins - Other",null,null,"SHARE",10405,"1901-01-01","A","Pooled Gift Annuities","PL ANNUITY",null,"SHARE",77360,"1901-01-01","A","Constr - Taxes - Property","C-TAX-PROP"]
[null,null,null,null,null,null,null,null,null,null,58060,"EAP Program Svs Exp",null,77360,"Constr - Taxes - Property",null,null,"SHARE",10410,"1901-01-01","A","State St Cmgt Mrkt Alternative","CMGT MALT",null,"SHARE",77382,"1901-01-01","A","Constr - Parking - Employees","C-PRKG-EMP"]
[null,null,null,null,null,null,null,null,null,null,58100,"BDG-Other Expense",null,77382,"Constr - Parking - Employees",null,null,"SHARE",10415,"1901-01-01","A","CM Short Term Fixed Income","CMSTFIXINC",null,"SHARE",77390,"1901-01-01","A","Constr - Administrative","C-ADMIN"]
[null,null,null,null,null,null,null,null,null,null,58120,"Alt Transp - Bike/Walk Progr",null,77390,"Constr - Administrative",null,null,"SHARE",10420,"2011-09-21","I","CMgt Standish Mellon","STANDISH",null,"SHARE",77400,"1901-01-01","A","Constr-Bdg-Utilities","C-BDG-UTIL"]
[null,null,null,null,null,null,null,null,null,null,58130,"Alt Transp - Shuttle Service",null,77400,"Constr-Bdg-Utilities",null,null,"SHARE",10425,"1901-01-01","A","STI Clearing: 1015730","CLRG101573",null,"SHARE",77450,"1901-01-01","A","Constr -Util - Water & Sewer","C-WTR/SWR"]
[null,null,null,null,null,null,null,null,null,null,58140,"Alt Transp - Marta Pass Exp",null,77450,"Constr -Util - Water & Sewer",null,null,"SHARE",10430,"1901-01-01","A","Pooled Life Inc: 101009617","POOLEDINC",null,"SHARE",77500,"1901-01-01","A","Constr-Bdg-Recharge Credit","C-BD-RECHG"]
[null,null,null,null,null,null,null,null,null,null,58150,"Parking Exp - Car/Van Pool",null,77500,"Constr-Bdg-Recharge Credit",null,null,"SHARE",10435,"1901-01-01","A","State St Pooled Endowment Fd","POOL1FUND",null,"SHARE",77570,"1901-01-01","A","Constr - M&R - Outside","C-MR-OUTSD"]
[null,null,null,null,null,null,null,null,null,null,58160,"Parking Exp - Physician",null,77570,"Constr - M&R - Outside",null,null,"SHARE",10440,"1901-01-01","A","EHC Pooled Reserve Fund","POOLRSRV",null,"SHARE",77610,"1901-01-01","A","Subcontracts > 25K","SUBSOVER25"]
[null,null,null,null,null,null,null,null,null,null,58210,"Membership Dues - Professional",null,77610,"Subcontracts > 25K",null,null,"SHARE",10443,"1901-01-01","A","BB&T Cash Account","BB&T_CASH",null,"SHARE",77710,"1901-01-01","A","Plant Capitalization Contra","PLANT CAP"]
[null,null,null,null,null,null,null,null,null,null,58212,"Registration",null,77710,"Plant Capitalization Contra",null,null,"SHARE",10444,"1901-01-01","A","Payden Operating Fund-SMA","PaydenOpFd",null,"SHARE",77711,"2009-09-01","I","Conversion-Plnt Capital Contra","CNV-PLTCAP"]
[null,null,null,null,null,null,null,null,null,null,58215,"Dues - Physicians",null,77711,"Conversion-Plnt Capital Contra",null,null,"SHARE",10445,"1901-01-01","A","JP Morgan Prime Money Market","JP Morgan",null,"SHARE",77720,"1901-01-01","A","Equipment Capitalizatn Contra","EQUIP CAP"]
[null,null,null,null,null,null,null,null,null,null,58220,"Fines/Penalties Exp",null,77720,"Equipment Capitalizatn Contra",null,null,"SHARE",10446,"1901-01-01","A","Tortoise Pipeline MLP","Tortoise",null,"SHARE",77725,"1901-01-01","A","SOP 98-1 Contra Computer Equip","SOP98Cntra"]
[null,null,null,null,null,null,null,null,null,null,58230,{"$f":"VLOOKUP(K132,$S$3:$W$2096,4,FALSE)","v":"Affiliation Expense"},null,77725,"SOP 98-1 Contra Computer Equip",null,null,"SHARE",10447,"1901-01-01","A","MS Operating","Operating",null,"SHARE",77730,"2009-09-01","I","Project Capitalization","PROJ CAP"]
[null,null,null,null,null,null,null,null,null,null,58235,"License Fees Expense",null,77730,"Project Capitalization",null,null,"SHARE",10448,"1901-01-01","A","Northern Trust Cash Mgmt","Northern",null,"SHARE",77740,"2009-09-01","I","Project Capitalization Contra","CAP CONTRA"]
[null,null,null,null,null,null,null,null,null,null,58240,"Prov For Bad Debt Exp",null,77740,"Project Capitalization Contra",null,null,"SHARE",10449,"1901-01-01","A","Pimco Total Return SMA","Pimco-SMA",null,"SHARE",77990,"1901-01-01","A","Constr - Capitalized Amount","C-CAPITALZ"]
[null,null,null,null,null,null,null,null,null,null,58260,"Cash Over/Short",null,77990,"Constr - Capitalized Amount",null,null,"SHARE",10450,"2009-09-01","A","Proceeds - Bond Fund 2009","Proceeds09",null,"SHARE",78130,"1901-01-01","A","Lease Exp - Space","LSE-SPACE"]
[null,null,null,null,null,null,null,null,null,null,58262,"Bank Charges Exp",null,78130,"Lease Exp - Space",null,null,"SHARE",10500,"2009-09-01","I","Bond Acct - 1985","BOND1985",null,"SHARE",78220,"1901-01-01","A","Interest Expense","INT EXP"]
[null,null,null,null,null,null,null,null,null,null,58270,"Returned Checks Exp",null,78220,"Interest Expense",null,null,"SHARE",10501,"2009-09-01","I","Bond Acct - 1985 A","BOND1985A",null,"SHARE",78225,"2009-09-01","A","Interest Expense EJC_MOB","IntExp JCM"]
[null,null,null,null,null,null,null,null,null,null,58280,"Royalties Expense",null,78225,"Interest Expense EJC_MOB",null,null,"SHARE",10502,"1901-01-01","A","Bond Acct - 1991","BOND1991",null,"SHARE",78310,"1901-01-01","A","Depr Exp - Land Impr","DPR-LDIMPR"]
[null,null,null,null,null,null,null,null,null,null,58290,"Patent Expense",null,78310,"Depr Exp - Land Impr",null,null,"SHARE",10503,"1901-01-01","A","Bond Acct - 1994 ABC","BOND94ABC",null,"SHARE",78311,"1901-01-01","A","Depr Exp - Buildings","DEPR BLDGS"]
[null,null,null,null,null,null,null,null,null,null,58356,"Taxes - Federal Expense",null,78311,"Depr Exp - Buildings",null,null,"SHARE",10504,"1901-01-01","A","Bond Acct - 1995","BOND1995",null,"SHARE",78312,"1901-01-01","A","Depr Exp - Movable Equipment","DPR-MV EQ"]
[null,null,null,null,null,null,null,null,null,null,58357,"Taxes - Other",null,78312,"Depr Exp - Movable Equipment",null,null,"SHARE",10505,"2011-09-21","I","Bond Acct - 1997 AB","BOND97AB",null,"SHARE",78313,"1901-01-01","A","Depr Exp - Library Books","DPR-LIBRBK"]
[null,null,null,null,null,null,null,null,null,null,58360,"Taxes - Property",null,78313,"Depr Exp - Library Books",null,null,"SHARE",10506,"2011-09-21","I","Bond Acct - 1998 A","BOND98A",null,"SHARE",78314,"1901-01-01","A","Depr Exp - Fixed Equipment","DPR-FX EQ"]
[null,null,null,null,null,null,null,null,null,null,58361,"Taxes - Sales / Use",null,78314,"Depr Exp - Fixed Equipment",null,null,"SHARE",10507,"1901-01-01","A","Bond Acct - 1998 B","BOND98B",null,"SHARE",78315,"1901-01-01","A","Depr Exp - Nonoperating","DPR-NONOP"]
[null,null,null,null,null,null,null,null,null,null,58382,"Parking Exp-Employees/Visitors",null,78315,"Depr Exp - Nonoperating",null,null,"SHARE",10508,"2011-09-21","I","Bond Acct - 1999 A","BONDS99A",null,"SHARE",78316,"1901-01-01","A","Depr Exp - Alloc - Rehab","DEPR-REHAB"]
[null,null,null,null,null,null,null,null,null,null,58384,"Parking Exp - Visitors",null,78316,"Depr Exp - Alloc - Rehab",null,null,"SHARE",10509,"1901-01-01","A","Bond Acct - 1999 B","BONDS99B",null,"SHARE",78317,"1901-01-01","A","Depr Exp - Alloc - Psych","DEPR-PSYCH"]
[null,null,null,null,null,null,null,null,null,null,58710,"Beneficiary Pmt Exp",null,78317,"Depr Exp - Alloc - Psych",null,null,"SHARE",10510,"2011-09-21","I","Bond Acct - 2000 A","BONDS2000A",null,"SHARE",78319,"1901-01-01","A","Depr Exp - Is Equipment","DPR-IS EQ"]
[null,null,null,null,null,null,null,null,null,null,58720,"Annuity Payable Adj",null,78319,"Depr Exp - Is Equipment",null,null,"SHARE",10511,"2011-09-21","I","Bond Acct - 2000 B","BONDS2000B",null,"SHARE",78320,"1901-01-01","A","Depr Exp - GAAP Adj (Non F&A)","GAAP ADJ"]
[null,null,null,null,null,null,null,null,null,null,58730,"Investment Nonoperating Exp",null,78320,"Depr Exp - GAAP Adj (Non F&A)",null,null,"SHARE",10512,"1901-01-01","A","Bond Acct - 2001 A","BONDS2001A",null,"SHARE",78322,"1901-01-01","A","Accretion Exp-Fin 47","AC-FIN47"]
[null,null,null,null,null,null,null,null,null,null,58740,"GAAP Nonoperating Adjustments",null,78322,"Accretion Exp-Fin 47",null,null,"SHARE",10513,"2011-09-21","I","Bond Acct - 2001 B","BONDS2001B",null,"SHARE",78323,"1901-01-01","A","Cuml-Fin47 Depr/Accr","CADJ-FIN47"]
[null,null,null,null,null,null,null,null,null,null,58790,"Trustee Fee Expense",null,78323,"Cuml-Fin47 Depr/Accr",null,null,"SHARE",10514,"1901-01-01","A","Bond Acct - 2002 A","BONDS2002A",null,"SHARE",78325,"1901-01-01","A","Non-Title Depreciation","NT Depr"]
[null,null,null,null,null,null,null,null,null,null,59110,"Emorycard Fees",null,78325,"Non-Title Depreciation",null,null,"SHARE",10515,"2011-09-21","I","Bond Acct - 2002 B","BONDS2002B",null,"SHARE",78383,"1901-01-01","A","Amortization Expense","AMORTIZATN"]
[null,null,null,null,null,null,null,null,null,null,59120,"Emorycard - Over/Short",null,78383,"Amortization Expense",null,null,"SHARE",10516,"1901-01-01","A","Bond Acct - 2005 A","BOND2005A",null,"SHARE",78384,"2009-09-02","A","Loss on Defeasement of Debt","Loss Defmt"]
[null,null,null,null,null,null,null,null,null,null,59130,"Credit Card - Over/Short",null,78384,"Loss on Defeasement of Debt",null,null,"SHARE",10517,"1901-01-01","A","Bond Acct - 2005 B","BOND2005B",null,"SHARE",78385,"2009-09-01","A","Bond COI Amortization Expense","COI Amort"]
[null,null,null,null,null,null,null,null,null,null,59150,"Credit Card - Fees",null,78385,"Bond COI Amortization Expense",null,null,"SHARE",10518,"1901-01-01","A","Bond Acct - 2005 C","BOND2005C",null,"SHARE",78583,"1901-01-01","A","M&R - EHC Pest Control","MR-PESTCTR"]
[null,null,null,null,null,null,null,null,null,null,59710,"Bond Fee Expense",null,78583,"M&R - EHC Pest Control",null,null,"SHARE",10519,"1901-01-01","A","Bond Acct - 2008","BOND2008",null,"SHARE",78584,"1901-01-01","A","M&R - EHC Elevators","MR-ELVATRS"]
[null,null,null,null,null,null,null,null,null,null,59999,"Dummy Account Used For Cnv",null,78584,"M&R - EHC Elevators",null,null,"SHARE",10520,"1901-01-01","A","Bond Acct - 2009 C","BOND2009C",null,"SHARE",85888,"2009-09-01","A","NON-FED SPON INTEREST INCOME","NONFED INT"]
[null,null,null,null,null,null,null,null,null,null,61000,"BDG-Student Aid",null,85888,"NON-FED SPON INTEREST INCOME",null,null,"SHARE",10521,"2009-09-01","A","Bond Acct - 2009A","Bond2009A",null,"SHARE",85910,"1901-01-01","A","Variable MOU","Variab MOU"]
[null,null,null,null,null,null,null,null,null,null,61010,"Student Loans - Fees",null,85910,"Variable MOU",null,null,"SHARE",10522,"2009-09-01","A","Bond Acct - 2009B","Bond2009B",null,"SHARE",85920,"1901-01-01","A","Fixed MOU","Fixed MOU"]
[null,null,null,null,null,null,null,null,null,null,61015,"Student Loans - Repayments",null,85920,"Fixed MOU",null,null,"SHARE",10523,"2009-09-01","A","2010 Tax-Exempt CP Account","2010 TE CP",null,"SHARE",88400,"1901-01-01","A","BDG-Utilities Expense","BDG-UTILY"]
[null,null,null,null,null,null,null,null,null,null,61020,"Student Loans - Prin Pmt",null,88400,"BDG-Utilities Expense",null,null,"SHARE",10524,"1901-01-01","A","Bond Account - 2011","BOND2011",null,"SHARE",88410,"1901-01-01","A","Utilities - Electricity","UTL-ELECTR"]
[null,null,null,null,null,null,null,null,null,null,61025,"Student Loans - Court Exp",null,88410,"Utilities - Electricity",null,null,"SHARE",10525,"1901-01-01","A","Bond Account - 2013A","Bond 2013A",null,"SHARE",88411,"1901-01-01","A","Utilities - Substation Electri","UTSUBSTATN"]
[null,null,null,null,null,null,null,null,null,null,61030,"Student Loans - Collection Exp",null,88411,"Utilities - Substation Electri",null,null,"SHARE",10526,"1901-01-01","A","Bond Project Account 2013A","Proj2013A",null,"SHARE",88412,"1901-01-01","A","Utilities - Electrical Distr","DIST-ELEC"]
[null,null,null,null,null,null,null,null,null,null,61035,"Stdnt Loans - Cancellations",null,88412,"Utilities - Electrical Distr",null,null,"SHARE",10527,"1901-01-01","A","Bond Account 2013B,C","Bond2013BC",null,"SHARE",88413,"1901-01-01","A","Utilities - Steam Plant Ops","UTSTM PLOP"]
[null,null,null,null,null,null,null,null,null,null,61040,"Student Loans - Pen Chrg Accp",null,88413,"Utilities - Steam Plant Ops",null,null,"SHARE",10528,"1901-01-01","A","Bond Project Account 2013B,C","Proj2013BC",null,"SHARE",88420,"1901-01-01","A","Utilities - Commercial Gas","UTCOMGAS"]
[null,null,null,null,null,null,null,null,null,null,61045,"Student Loans - Cost Adj",null,88420,"Utilities - Commercial Gas",null,null,"SHARE",10550,"2009-09-01","A","Debt Clearing Account","Debt Clear",null,"SHARE",88421,"1901-01-01","A","Utilities - Interruptible Gas","UTINTERGAS"]
[null,null,null,null,null,null,null,null,null,null,61050,"Student Loans - Int Assgn",null,88421,"Utilities - Interruptible Gas",null,null,"SHARE",10570,"1901-01-01","A","Commercial Paper 2007","CP2007",null,"SHARE",88422,"1901-01-01","A","Utilities - Propane Gas","UTPROP"]
[null,null,null,null,null,null,null,null,null,null,61055,"Student Loans - Admin Exp",null,88422,"Utilities - Propane Gas",null,null,"SHARE",10571,"2011-09-21","I","Commercial Paper 2007 GIC","CP2007GIC",null,"SHARE",88430,"1901-01-01","A","Utilities - Steam","UTSTEAM"]
[null,null,null,null,null,null,null,null,null,null,61060,"Stdnt Loans -PI Cancellation",null,88430,"Utilities - Steam",null,null,"SHARE",10572,"2009-09-01","A","Commercial Paper 2008","CP2008",null,"SHARE",88432,"1901-01-01","A","Utilities - Steam Distribution","DSTR-STEAM"]
[null,null,null,null,null,null,null,null,null,null,61065,"Stdnt Loans -Int Cancellation",null,88432,"Utilities - Steam Distribution",null,null,"SHARE",10700,"1901-01-01","A","Hugh Macmillan Unitrust","MACMILLAN",null,"SHARE",88440,"1901-01-01","A","Utilities - Fuel Oil","UTFUELOIL"]
[null,null,null,null,null,null,null,null,null,null,61200,"SAL - Special Allowances",null,88440,"Utilities - Fuel Oil",null,null,"SHARE",10705,"1901-01-01","A","W Tinsley Ellis Crut","ELLISCRUT",null,"SHARE",88450,"1901-01-01","A","Utilities - Water & Sewer","UTWTRSWR"]
[null,null,null,null,null,null,null,null,null,null,61210,"SAL - Interest Benefit",null,88450,"Utilities - Water & Sewer",null,null,"SHARE",10710,"1901-01-01","A","Bradley Currey Crut","CURREY",null,"SHARE",88452,"1901-01-01","A","Utilities - Water Distr","DIST-WATER"]
[null,null,null,null,null,null,null,null,null,null,61220,"SAL - Origination Fee",null,88452,"Utilities - Water Distr",null,null,"SHARE",10715,"1901-01-01","A","Jl Riley & J&E Riley Unitrust","RILEY",null,"SHARE",88455,"1901-01-01","A","Utilities - Water Conservation","UTWTRCONS"]
[null,null,null,null,null,null,null,null,null,null,61230,"SAL - Lender Fee",null,88455,"Utilities - Water Conservation",null,null,"SHARE",10716,"1901-01-01","A","Riley, JY Dew CRT bank","Riley JY",null,"SHARE",88460,"1901-01-01","A","Utilities - Sewer/Stormwater","UTSTRMWTR"]
[null,null,null,null,null,null,null,null,null,null,61300,"Scholarship Expense",null,88460,"Utilities - Sewer/Stormwater",null,null,"SHARE",10717,"1901-01-01","A","Riley, JL Dew CRT bank","Riley JL",null,"SHARE",88575,"1901-01-01","A","Utilities - Chilled Water","UTCHLLDWTR"]
[null,null,null,null,null,null,null,null,null,null,62400,"BDG-Mktg & Comm Exp",null,88575,"Utilities - Chilled Water",null,null,"SHARE",10720,"1901-01-01","A","Deborah Gibbons Crut","GIBBONS",null,"SHARE",88578,"1901-01-01","A","Utilities - Air Conditioning","UTAIRCONDT"]
[null,null,null,null,null,null,null,null,null,null,62430,"Postage - Shipping & Courier",null,88578,"Utilities - Air Conditioning",null,null,"SHARE",10725,"1901-01-01","A","Wendell & Mary Reilly Crut","REILLY",null,"SHARE",88580,"1901-01-01","A","Utilities - Sanitation","UTSANIT"]
[null,null,null,null,null,null,null,null,null,null,62465,{"$f":"VLOOKUP(K177,$S$3:$W$2096,4,FALSE)","v":"Phone Directories Exp"},null,88580,"Utilities - Sanitation",null,null,"SHARE",10730,"1901-01-01","A","Cherry Emerson Crt","EMERSON",null,"SHARE",88581,"1901-01-01","A","Utilities - Transportation","UTTRANS"]
[null,null,null,null,null,null,null,null,null,null,62487,"Adv Exp - Recruiting",null,88581,"Utilities - Transportation",null,null,"SHARE",10735,"1901-01-01","A","William Dm Elfrink Crut","ELFRINK",null,"SHARE",88610,"1901-01-01","A","Facility Assessment","FAC ASSESS"]
[null,null,null,null,null,null,null,null,null,null,62490,"Advertising & PR",null,88610,"Facility Assessment",null,null,"SHARE",10740,"1901-01-01","A","Malcolm Powell Crt","POWELL",null,"SHARE",88615,"1901-01-01","A","Facility Fee Expense","FAC FEE"]
[null,null,null,null,null,null,null,null,null,null,62495,"Patient Relations Expense",null,88615,"Facility Fee Expense",null,null,"SHARE",10745,"1901-01-02","I","Fred-Edith Westcott Trust","WESTCOTT",null,"SHARE",88625,"2010-09-01","A","Shared Service Expense","SHARED SVC"]
[null,null,null,null,null,null,null,null,null,null,62499,"Community Relations",null,88625,"Shared Service Expense",null,null,"SHARE",10750,"1901-01-02","I","SC Dobbs 2: 430226700","DOBBS2",null,"SHARE",88800,"2009-12-17","A","BDG - Cost Allocation","BDGCstAllo"]
[null,null,null,null,null,null,null,null,null,null,68390,"Administrative Exp",null,88800,"BDG - Cost Allocation",null,null,"SHARE",10755,"2013-01-28","I","STI Howell Unitrust","HOWELL",null,"SHARE",88810,"1901-01-01","A","Cost Alloc - Schools","ALLC-SCHL"]
[null,null,null,null,null,null,null,null,null,null,68520,"Radioactive Waste Disp Exp",null,88810,"Cost Alloc - Schools",null,null,"SHARE",10760,"1901-01-01","A","Gerald Gussack Endowment","GUSSACK",null,"SHARE",88815,"1901-01-01","A","Cost Alloc - Public Health","ALLC-PHLTH"]
[null,null,null,null,null,null,null,null,null,null,68545,"Chemical Disposal Exp",null,88815,"Cost Alloc - Public Health",null,null,"SHARE",10765,"1901-01-02","I","Irene Mcmath: 43-17288-00","MCMATH",null,"SHARE",88820,"1901-01-01","A","Cost Alloc - Medical School","ALLC-SOM"]
[null,null,null,null,null,null,null,null,null,null,68610,"Environmental Health Exp",null,88820,"Cost Alloc - Medical School",null,null,"SHARE",10770,"1901-01-01","A","Tharp: Suntrust 101792","THARP",null,"SHARE",88830,"1901-01-01","A","Sponsored Prj - Assessments","SPRJ ASSMT"]
[null,null,null,null,null,null,null,null,null,null,70000,"BDG-MR&R",null,88830,"Sponsored Prj - Assessments",null,null,"SHARE",10775,"2013-01-28","I","M Germaine Miller Crt","MILLER",null,"SHARE",88870,"1901-01-01","A","Cost Alloc - Main","ALLC-MAIN"]
[null,null,null,null,null,null,null,null,null,null,71020,"M&R Software Maintenance",null,88870,"Cost Alloc - Main",null,null,"SHARE",10780,"2009-09-01","A","Corinth Crut","Corinth",null,"SHARE",88871,"1901-01-01","A","Cost Alloc - Rehab","ALLC-REHAB"]
[null,null,null,null,null,null,null,null,null,null,71030,"M&R - Network",null,88871,"Cost Alloc - Rehab",null,null,"SHARE",10785,"1901-01-01","A","Egar Johnson CRUT","JOHNSON",null,"SHARE",88872,"1901-01-01","A","Cost Alloc - Psych","ALLC-PSYCH"]
[null,null,null,null,null,null,null,null,null,null,71040,"M&R - Paging",null,88872,"Cost Alloc - Psych",null,null,"SHARE",10790,"1901-01-01","A","James M Mcclamroch CRT","MCCLAMROCH",null,"SHARE",88875,"1901-01-01","A","TEC Shared Services","TEC Svc"]
[null,null,null,null,null,null,null,null,null,null,71050,"M&R - Voice System",null,88875,"TEC Shared Services",null,null,"SHARE",10795,"1901-01-01","A","Margaret Macmillan Unitrust","MACMILLAN",null,"SHARE",88890,"1901-01-01","A","Cost Alloc - Central Univ","ALLC-CENTR"]
[null,null,null,null,null,null,null,null,null,null,71060,"M&R - Wireless",null,88890,"Cost Alloc - Central Univ",null,null,"SHARE",10800,"1901-01-01","A","Fidelity Investment","FIDELITY",null,"SHARE",88892,"1901-01-01","A","Assessment - EHC","ASMT-EHC"]
[null,null,null,null,null,null,null,null,null,null,71070,"M&R - Internet",null,88892,"Assessment - EHC",null,null,"SHARE",10805,"1901-01-02","I","STI F Walters: 1003122","WALTERS",null,"SHARE",88910,"1901-01-01","A","Assessment - Yerkes","ASMT-YRK"]
[null,null,null,null,null,null,null,null,null,null,71080,"M&R - Trunked Radio",null,88910,"Assessment - Yerkes",null,null,"SHARE",10810,"1901-01-01","A","Cherry-Mary Emerson CRT","EMERSON2",null,"SHARE",88920,"1901-01-01","A","Assessment - ECCH","ASMT-ECCH"]
[null,null,null,null,null,null,null,null,null,null,71200,"M&R - Moveable Equipment",null,88920,"Assessment - ECCH",null,null,"SHARE",10815,"2013-01-28","I","Ruth Conn CRT","CONN",null,"SHARE",88925,"2009-09-01","A","Assessment - Winship Cncr Inst","ASMT- WCI"]
[null,null,null,null,null,null,null,null,null,null,71205,"M&R - Electric/Install/Rep",null,88925,"Assessment - Winship Cncr Inst",null,null,"SHARE",10820,"2009-09-01","A","Block Crut","Block Crut",null,"SHARE",88930,"1901-01-01","A","Assessment - School Admin","ASMT-SCADM"]
[null,null,null,null,null,null,null,null,null,null,71210,"M&R - Stonhard/Install/Rep",null,88930,"Assessment - School Admin",null,null,"SHARE",10825,"2009-09-01","A","Mary Hutcheson CRT","HUTCHESON",null,"SHARE",88935,"1901-01-01","A","Assessment - Fringe B","ASMT-FRG B"]
[null,null,null,null,null,null,null,null,null,null,71215,"M&R - Painting",null,88935,"Assessment - Fringe B",null,null,"SHARE",10830,"1901-01-01","A","Hardin Scholarship Trust","HARDIN",null,"SHARE",88940,"1901-01-01","A","Assessment - Lifelong Learning","ASMT-CLL"]
[null,null,null,null,null,null,null,null,null,null,71220,"M&R - HVAC Repair",null,88940,"Assessment - Lifelong Learning",null,null,"SHARE",10835,"1901-01-01","A","Sherman Heirs CRUT","SHERMAN",null,"SHARE",88945,"1901-01-01","A","Assessment - CCEU","ASMT-CCEU"]
[null,null,null,null,null,null,null,null,null,null,71225,"M&R - Hardware",null,88945,"Assessment - CCEU",null,null,"SHARE",10836,"1901-01-01","A","Sherman, Ellinwood CRT bank","Sher/Ellin",null,"SHARE",88950,"1901-01-01","A","Assessment - Campaign","ASMT-CMPGN"]
[null,null,null,null,null,null,null,null,null,null,71230,"M&R - Security Install/Repai",null,88950,"Assessment - Campaign",null,null,"SHARE",10837,"1901-01-01","A","Sherman, S Stevens CRT bank","Sher/S Ste",null,"SHARE",88955,"1901-01-01","A","Assessment - EU Hospital","ASMT-EUH"]
[null,null,null,null,null,null,null,null,null,null,71235,"M&R - Floor Installation",null,88955,"Assessment - EU Hospital",null,null,"SHARE",10838,"1901-01-01","A","Sherman, T Stevens CRT bank","Sher/T Ste",null,"SHARE",88960,"1901-01-01","A","Assessment - EMH Hospital","ASMT-EMH"]
[null,null,null,null,null,null,null,null,null,null,71240,"M&R - Paper Products",null,88960,"Assessment - EMH Hospital",null,null,"SHARE",10840,"1901-01-02","I","Harris Family 1233-00-01","HARRIS",null,"SHARE",88965,"1901-01-01","A","Assessment - Bookstores","ASMT-BKST"]
[null,null,null,null,null,null,null,null,null,null,71245,"M&R - Plastic Products",null,88965,"Assessment - Bookstores",null,null,"SHARE",10845,"1901-01-02","I","Edward D Smith Sch:124930003","SMITH",null,"SHARE",88970,"1901-01-01","A","Assessment - Parking","ASMT-PRKG"]
[null,null,null,null,null,null,null,null,null,null,71250,"M&R - Bathroom Products",null,88970,"Assessment - Parking",null,null,"SHARE",10850,"2011-09-21","I","Martin B Seretean Crut","SERETEAN",null,"SHARE",88975,"1901-01-01","A","Assessment - Housing","ASMT-HSG"]
[null,null,null,null,null,null,null,null,null,null,71255,"M&R - Waste/Cleaning Supplie",null,88975,"Assessment - Housing",null,null,"SHARE",10855,"2011-09-21","I","Sti Suber","SUBER",null,"SHARE",88980,"1901-01-01","A","Assessment - Food Services","ASMT-FDSVS"]
[null,null,null,null,null,null,null,null,null,null,71260,"M&R - Signage",null,88980,"Assessment - Food Services",null,null,"SHARE",10860,"2011-09-21","I","Sti Lockmiller","LOCKMILLER",null,"SHARE",88985,"1901-01-01","A","Assessment - Network Comm","ASMT-NCOM"]
[null,null,null,null,null,null,null,null,null,null,71265,"M&R - Security Supplies",null,88985,"Assessment - Network Comm",null,null,"SHARE",10865,"2009-09-01","A","Frank Sherman CRUT","F Sherman",null,"SHARE",88990,"1901-01-01","A","Assessment - Medical Genetics","ASMT-MDGEN"]
[null,null,null,null,null,null,null,null,null,null,71360,"M&R - Hardware And Software",null,88990,"Assessment - Medical Genetics",null,null,"SHARE",10870,"1901-01-01","A","Vesta & William J Hardman Jr C","HARDMAN2",null,"SHARE",89100,"1901-01-01","A","Affiliate Service Charge","AFF SV CHG"]
[null,null,null,null,null,null,null,null,null,null,71910,"M&R - Parts/Hardware",null,89100,"Affiliate Service Charge",null,null,"SHARE",10875,"1901-01-02","I","James S Dozier: 10-1001825","DOZIER",null,"SHARE",89200,"1901-01-01","A","Admin Overhead Exp","ADMN OVRHD"]
[null,null,null,null,null,null,null,null,null,null,72000,"BDG-Maintenance & Repairs",null,89200,"Admin Overhead Exp",null,null,"SHARE",10880,"1901-01-02","I","Lloyd Whitley Trust: Cs01-0071","WHITLEY",null,"SHARE",89800,"1901-01-01","A","BDG-Facility/Admin Cost-Lvl 1","BDG-FALVL1"]
[null,null,null,null,null,null,null,null,null,null,72500,"M&R - Repair & Maintenance",null,89800,"BDG-Facility/Admin Cost-Lvl 1",null,null,"SHARE",10885,"1901-01-01","A","STI H Sherman Unitrust","SHERMAN2",null,"SHARE",89801,"1901-01-01","A","BDG-Facility/Admin Cost-Lvl 2","BDG-FALVL2"]
[null,null,null,null,null,null,null,null,null,null,72507,"M&R - Outside",null,89801,"BDG-Facility/Admin Cost-Lvl 2",null,null,"SHARE",10890,"2011-09-21","I","Martin Annuities E-1 Thru E-7","MARTIN",null,"SHARE",89810,"1901-01-01","A","Facilities & Admin Cost","F&A COST"]
[null,null,null,null,null,null,null,null,null,null,72510,"M&R - Other",null,89810,"Facilities & Admin Cost",null,null,"SHARE",10895,"1901-01-01","A","Carlos & Marguerite Mason Trus","MASON",null,"SHARE",89815,"1901-01-01","A","Departmental F&AC","DEPT F&AC"]
[null,null,null,null,null,null,null,null,null,null,72515,"Maintenance Allocation",null,89815,"Departmental F&AC",null,null,"SHARE",10900,"1901-01-01","A","Laney CRUT","LANEY",null,"SHARE",89816,"1901-01-01","A","Wesley Woods F&AC","WW F&AC"]
[null,null,null,null,null,null,null,null,null,null,72520,"M&R - Maintenance Contracts",null,89816,"Wesley Woods F&AC",null,null,"SHARE",10905,"1901-01-01","A","William J Buie CRT","BUIE",null,"SHARE",89817,"1901-01-01","A","Yerkes F&AC Other","YERKFACOTH"]
[null,null,null,null,null,null,null,null,null,null,72540,"M&R - Custodial",null,89817,"Yerkes F&AC Other",null,null,"SHARE",10910,"1901-01-02","I","Pitts Trust","PITTS",null,"SHARE",89818,"1901-01-01","A","Grady F&AC","GRADY F&AC"]
[null,null,null,null,null,null,null,null,null,null,72583,"M&R - Pest Control",null,89818,"Grady F&AC",null,null,"SHARE",10913,"2009-09-01","A","R. Munroe Trust","Munroe",null,"SHARE",89820,"1901-01-01","A","Yerkes F&AC Other","YERKES FAC"]
[null,null,null,null,null,null,null,null,null,null,72615,"M&R - Grounds",null,89820,"Yerkes F&AC Other",null,null,"SHARE",10915,"1901-01-01","A","Redmond Trust: 11024298","REDMOND",null,"SHARE",89900,"1901-01-01","A","Cuml-FIN47 Depr/Accr","CADJ-FIN47"]
[null,null,null,null,null,null,null,null,null,null,72640,"M&R - Staging",null,89900,"Cuml-FIN47 Depr/Accr",null,null,"SHARE",10916,"1901-01-01","A","Redmond/Dunn CRT bank","Redm/Dunn",null,"SHARE",89910,"1901-01-01","A","Restricted Gifts-Prop/Plnt/Equ","RESTR GIFT"]
[null,null,null,null,null,null,null,null,null,null,73000,"Relocation - Office/Bldg",null,89910,"Restricted Gifts-Prop/Plnt/Equ",null,null,"SHARE",10920,"1901-01-01","A","Gwynne Garrett Tonsfeldt Unitr","TONSFELDT",null,"SHARE",89911,"1901-01-01","A","Restricted Gifts - Released","REST RELEA"]
[null,null,null,null,null,null,null,null,null,null,73180,"BDG-Alterations & Renovations",null,89911,"Restricted Gifts - Released",null,null,"SHARE",10925,"1901-01-01","A","Tone S Garrett Unitrust","GARRETT",null,"SHARE",89940,"2009-09-01","A","Minority Interest","MINOR INTR"]
[null,null,null,null,null,null,null,null,null,null,73200,"Renovations / Alterations Exp",null,89940,"Minority Interest",null,null,"SHARE",10930,"1901-01-01","A","William La Eastland Unitrust","EASTLAND",null,"SHARE",89941,"1901-01-01","A","Controlling Interest","CONTROLINT"]
[null,null,null,null,null,null,null,null,null,null,73500,"BDG-Equipment",null,89941,"Controlling Interest",null,null,"SHARE",10935,"2011-09-21","I","Frank Cardile 1998 Charitable","CARDILE1",null,"SHARE",89950,"1901-01-01","A","Net Asset Chgs to Unrestricted","NACHGUNRST"]
[null,null,null,null,null,null,null,null,null,null,74750,"Capitalized Interest",null,89950,"Net Asset Chgs to Unrestricted",null,null,"SHARE",10940,"2011-09-21","I","John T Godwin Crt","GODWIN",null,"SHARE",89960,"2009-09-01","A","Net Asset Chgs-Minority Intrst","NACHGMINOR"]
[null,null,null,null,null,null,null,null,null,null,75203,"Cap Purch - 3 Year Lives - EHC",null,89960,"Net Asset Chgs-Minority Intrst",null,null,"SHARE",10945,"1901-01-01","A","Cherry & Emerson CRT II","EMERSONII",null,"SHARE",89961,"1901-01-01","A","Net Asset Chgs-Control Intrst","NACHGCTROL"]
[null,null,null,null,null,null,null,null,null,null,75204,"Cap Purch - 4 Year Lives - EHC",null,89961,"Net Asset Chgs-Control Intrst",null,null,"SHARE",10950,"1901-01-01","A","Bill P Cumba CRT","BPCUMBA",null,"SHARE",89999,"2011-12-02","I","Dummy Account Used For Cnv","FOR CNV"]
[null,null,null,null,null,null,null,null,null,null,75205,"Cap Purch - 5 Year Lives - EHC",null,89999,"Dummy Account Used For Cnv",null,null,"SHARE",10955,"1901-01-01","A","Carolyn M Cumbaa CRT","CMCUMBAA",null,"SHARE",90000,"1901-01-01","A","BDG-Trans-General","BDG-TRGEN"]
[null,null,null,null,null,null,null,null,null,null,75206,"Cap Purch - 6 Year Lives - EHC",null,90000,"BDG-Trans-General",null,null,"SHARE",10960,"1901-01-01","A","Wayne & Ellen Bailey Unitrust","BAILEY",null,"SHARE",90450,"2010-04-02","I","EHC Offline Transfers","EHCOFFLINE"]
[null,null,null,null,null,null,null,null,null,null,75207,"Cap Purch - 7 Year Lives - EHC",null,90450,"EHC Offline Transfers",null,null,"SHARE",10965,"1901-01-01","A","Carolyn H Gordon CRUT","GORDON",null,"SHARE",91100,"1901-01-01","A","Internal Department Trans Out","TRANS OUT"]
[null,null,null,null,null,null,null,null,null,null,75208,"Cap Purch - 8 Year Lives - EHC",null,91100,"Internal Department Trans Out",null,null,"SHARE",10970,"1901-01-01","A","D Abbott Turner Servant Ldrshp","TURNER",null,"SHARE",91120,"1901-01-01","A","Internal Department Trans In","TRANS IN"]
[null,null,null,null,null,null,null,null,null,null,75210,"Cap Purch - 10 Year Lives -EHC",null,91120,"Internal Department Trans In",null,null,"SHARE",10975,"1901-01-01","A","Langdon S Flowers CRT","FLOWERS",null,"SHARE",91150,"1901-01-01","A","Affiliate Transfers","AFFILTRF"]
[null,null,null,null,null,null,null,null,null,null,75212,"Cap Purch - 12 Year Lives -EHC",null,91150,"Affiliate Transfers",null,null,"SHARE",10980,"2011-09-21","I","Louise H Whitaker Crut","WHITAKER",null,"SHARE",91300,"1901-01-01","A","Central Support Funding","CENTRLSPPT"]
[null,null,null,null,null,null,null,null,null,null,75215,"Cap Purch - 15 Year Lives -EHC",null,91300,"Central Support Funding",null,null,"SHARE",10985,"1901-01-01","A","Rothfeder CRUT","ROTHFEDER",null,"SHARE",91500,"1901-01-01","A","Cash Mgt Interest","CSHMGTINT"]
[null,null,null,null,null,null,null,null,null,null,75220,"Cap Purch - Fixed Equip",null,91500,"Cash Mgt Interest",null,null,"SHARE",10990,"2011-09-21","I","Roy L Culliver Trust (Delete)","CULLIVER",null,"SHARE",91600,"2009-09-01","A","Cash Transfer","Cash Trf"]
[null,null,null,null,null,null,null,null,null,null,75225,"Cap Purch - Non-Title",null,91600,"Cash Transfer",null,null,"SHARE",10995,"2009-09-01","A","James & Fentress Waits CRT 1","Waits CRT",null,"SHARE",91999,"2009-09-01","A","Year End Close Transfer","YE Close T"]
[null,null,null,null,null,null,null,null,null,null,75230,"Cap Purch - Vehicles",null,91999,"Year End Close Transfer",null,null,"SHARE",10996,"1901-01-01","A","Waits 2 CRT bank","Waits 2",null,"SHARE",92000,"1901-01-01","A","BDG-Trans-Capital & Plant","BDG-TRCAP"]
[null,null,null,null,null,null,null,null,null,null,75240,"Cap Purch - Building",null,92000,"BDG-Trans-Capital & Plant",null,null,"SHARE",11000,"1901-01-01","A","Claim On Internal Cash","CLM-INTCSH",null,"SHARE",92050,"1901-01-01","A","Capital Proj Grant Funds","CAPGRANT"]
[null,null,null,null,null,null,null,null,null,null,75245,"Cap Purch - Art",null,92050,"Capital Proj Grant Funds",null,null,"SHARE",11300,"1901-01-01","A","Petty Cash","PETTY CASH",null,"SHARE",92051,"2009-09-01","A","2007T.E. Commercial Paper","07 TE CP"]
[null,null,null,null,null,null,null,null,null,null,75250,"Cap - Land Improvements",null,92051,"2007T.E. Commercial Paper",null,null,"SHARE",11310,"1901-01-01","A","Program Working Cash","WRKNG CASH",null,"SHARE",92052,"2009-09-01","A","2008 Bonds Proceeds","08 BOND"]
[null,null,null,null,null,null,null,null,null,null,75255,"Cap Purch - Computers",null,92052,"2008 Bonds Proceeds",null,null,"SHARE",11311,"1901-01-03","A","Oxford Cash & Vault","OxfordCash",null,"SHARE",92053,"2009-09-01","A","2009B Bonds Proceeds","09B Bond"]
[null,null,null,null,null,null,null,null,null,null,75290,{"$f":"VLOOKUP(K241,$S$3:$W$2096,4,FALSE)","v":"Cap Purch - Land"},null,92053,"2009B Bonds Proceeds",null,null,"SHARE",11320,"1901-01-01","A","Participant Stipend Fund","Part Stipe",null,"SHARE",92054,"2009-09-01","A","2009C Bonds Proceeds","09C Bond"]
[null,null,null,null,null,null,null,null,null,null,75730,"Disposal Of Property",null,92054,"2009C Bonds Proceeds",null,null,"SHARE",11330,"1901-01-01","A","Research Participant Pymnt Fd","Research F",null,"SHARE",92100,"1901-01-01","A","Capital Proj T/E CP Funding","CAPTECP"]
[null,null,null,null,null,null,null,null,null,null,75999,"Asset Clearing/Suspense",null,92100,"Capital Proj T/E CP Funding",null,null,"SHARE",11350,"1901-01-01","A","Cash Equivalents","CASH EQ",null,"SHARE",92110,"2009-09-01","A","Debt Taxable","TAX DEBT"]
[null,null,null,null,null,null,null,null,null,null,76015,"Master Plan/Feasibility Study",null,92110,"Debt Taxable",null,null,"SHARE",11351,"1901-01-01","A","OpBank-Cash Equivs Unrealized","OpBkUnreal",null,"SHARE",92111,"2009-09-01","A","2008 Commercial Paper","08 TAX CP"]
[null,null,null,null,null,null,null,null,null,null,76120,"Architect Fees",null,92111,"2008 Commercial Paper",null,null,"SHARE",12000,"1901-01-01","A","Inv - Cash Equivalents","CASH EQ",null,"SHARE",92112,"2009-09-01","A","2009A Bond Proceeds","09A BOND"]
[null,null,null,null,null,null,null,null,null,null,76130,"Engineerng Site Survey",null,92112,"2009A Bond Proceeds",null,null,"SHARE",12005,"1901-01-01","A","Custodian Cash Equivalents","Cust CE",null,"SHARE",92115,"1901-01-01","A","Capital Proj Tx LOC Funding","CAPTXLOC"]
[null,null,null,null,null,null,null,null,null,null,76140,"Geotech Engineering",null,92115,"Capital Proj Tx LOC Funding",null,null,"SHARE",12006,"1901-01-01","A","Custodian Investment Cost","Cust Inv",null,"SHARE",92120,"1901-01-01","A","Capital Proj Utility Assessmnt","CAPUTILITY"]
[null,null,null,null,null,null,null,null,null,null,76145,"Commissioning Costs",null,92120,"Capital Proj Utility Assessmnt",null,null,"SHARE",12007,"1901-01-01","A","Operating Bank Investment Cost","Op Bk Inv",null,"SHARE",92130,"1901-01-01","A","Capital Match Funding","CAPMATCH"]
[null,null,null,null,null,null,null,null,null,null,76150,"Construction Tests",null,92130,"Capital Match Funding",null,null,"SHARE",12100,"1901-01-01","A","Inv - Us Fixed Income","US FIXDINC",null,"SHARE",92140,"1901-01-01","A","Capital Proj Gift Funds","CAPGIFTS"]
[null,null,null,null,null,null,null,null,null,null,76170,"Constr - Other Profession Fees",null,92140,"Capital Proj Gift Funds",null,null,"SHARE",12110,"1901-01-01","A","Inv - Non-US Fixed Income","N-US FXINC",null,"SHARE",92146,"2009-09-02","A","Schools Surplus","SCHL SURP"]
[null,null,null,null,null,null,null,null,null,null,76290,"BDG-Utility And Construction",null,92146,"Schools Surplus",null,null,"SHARE",12200,"1901-01-01","A","Inv - US Equity","US EQUITY",null,"SHARE",92147,"2009-09-01","A","CSOT Reserves","CSOTRESV"]
[null,null,null,null,null,null,null,null,null,null,76320,"Utility Infrastructure Charge",null,92147,"CSOT Reserves",null,null,"SHARE",12210,"1901-01-01","A","Inv - Non-Us Equity","NON-US EQ",null,"SHARE",92148,"2009-09-01","A","Emory College Reserves","COLL RESV"]
[null,null,null,null,null,null,null,null,null,null,76350,"Construction Costs",null,92148,"Emory College Reserves",null,null,"SHARE",12300,"1901-01-01","A","Inv - Mrkt Real Estate","MKT RE",null,"SHARE",92149,"2009-09-01","A","Law School Reserves","LAW RESV"]
[null,null,null,null,null,null,null,null,null,null,76390,"Demolition Costs",null,92149,"Law School Reserves",null,null,"SHARE",12310,"1901-01-01","A","Inv - Non-Mrkt Real Estate","NMKT RE",null,"SHARE",92150,"1901-01-01","A","Capital Proj Savings Funding","CAPPRSAVG"]
[null,null,null,null,null,null,null,null,null,null,76400,"BDG-Constr-Communications",null,92150,"Capital Proj Savings Funding",null,null,"SHARE",12320,"1901-01-01","A","Inv - Real Estate (Non Pool1)","RE-NPOOL1",null,"SHARE",92151,"2009-09-01","A","Oxford College Reserves","OXF RESV"]
[null,null,null,null,null,null,null,null,null,null,76410,"Constr - Telecom - Services",null,92151,"Oxford College Reserves",null,null,"SHARE",12330,"1901-01-01","A","Inv - Real Estate Notes","RENOTES",null,"SHARE",92152,"2009-09-01","A","Patent Funds- Chemistry","PATENT-CHM"]
[null,null,null,null,null,null,null,null,null,null,76411,"Constr - Telecom - Equip",null,92152,"Patent Funds- Chemistry",null,null,"SHARE",12340,"1901-01-01","A","Inv - Timber","TIMBER",null,"SHARE",92153,"2009-09-01","A","Patent Funds- Emory College","PATENT-COL"]
[null,null,null,null,null,null,null,null,null,null,76416,"Constr - Cable TV",null,92153,"Patent Funds- Emory College",null,null,"SHARE",12350,"1901-01-01","A","Inv - Oil Exploration","OIL EXPL",null,"SHARE",92154,"2009-09-01","A","SOM Reserves","SOM RESV"]
[null,null,null,null,null,null,null,null,null,null,76418,"Constr - Telco Chgord",null,92154,"SOM Reserves",null,null,"SHARE",12360,"1901-01-01","A","Inv - Oil & Gas Mkts","OIL&GAS MK",null,"SHARE",92155,"2009-09-01","A","GBS Reserves","GBS RESV"]
[null,null,null,null,null,null,null,null,null,null,76440,"Constr - Postage",null,92155,"GBS Reserves",null,null,"SHARE",12380,"1901-01-01","A","Inv - Mrkt Alternatives","MKTALT INV",null,"SHARE",92156,"2009-09-01","A","SON Reserves","SON RESV"]
[null,null,null,null,null,null,null,null,null,null,76443,"Constr - Stamps",null,92156,"SON Reserves",null,null,"SHARE",12400,"1901-01-01","A","Inv - Private Markets","PRIVMKTS",null,"SHARE",92157,"2009-09-01","A","SoPH Reserves","SPH RESV"]
[null,null,null,null,null,null,null,null,null,null,76450,"Constr - Freight",null,92157,"SoPH Reserves",null,null,"SHARE",12410,"1901-01-01","A","Inv - Limited Partners","INV-LMDPTR",null,"SHARE",92158,"2009-09-01","A","Graduate School Reserves","GRAD RESV"]
[null,null,null,null,null,null,null,null,null,null,76460,"Constr - Printing",null,92158,"Graduate School Reserves",null,null,"SHARE",12450,"1901-01-01","A","Inv - EHC Investment","INV-EHCINV",null,"SHARE",92159,"2009-09-01","A","Campus Life","CAMPUSLIFE"]
[null,null,null,null,null,null,null,null,null,null,76490,"Constr - Advertising",null,92159,"Campus Life",null,null,"SHARE",12470,"1901-01-01","A","Inv - Derivatives","INV-DERIVA",null,"SHARE",92160,"1901-01-01","A","Capital Proj Internal Funds","CAPINTERN"]
[null,null,null,null,null,null,null,null,null,null,76500,"BDG-Constr Maint & Repairs",null,92160,"Capital Proj Internal Funds",null,null,"SHARE",12480,"2009-09-01","A","Inv - Commodities Nat Resource","INV-COMMOD",null,"SHARE",92161,"1901-01-01","A","Capital Proj Central Funds","CAPCENTRAL"]
[null,null,null,null,null,null,null,null,null,null,76507,"Constr - M&R - Outside",null,92161,"Capital Proj Central Funds",null,null,"SHARE",12510,"2009-09-01","A","Inv - Non-Mkt Oil & Gas","NMK OILGAS",null,"SHARE",92162,"2009-09-01","A","Food Services Operating","FOODSVCSOP"]
[null,null,null,null,null,null,null,null,null,null,76509,"Constr - M&R - Parts/Hardware",null,92162,"Food Services Operating",null,null,"SHARE",12600,"1901-01-01","A","Inv - Net Receivable/Payable","NT REC/PAY",null,"SHARE",92163,"2009-09-02","A","Food Services Reserves","FOODSVCRES"]
[null,null,null,null,null,null,null,null,null,null,76510,"Constr - M&R - Other",null,92163,"Food Services Reserves",null,null,"SHARE",12610,"1901-01-01","A","Inv - Claim On Pool 1","CL-POOL 1",null,"SHARE",92164,"2009-09-01","A","Housing Reserves","HOUSERESV"]
[null,null,null,null,null,null,null,null,null,null,76520,"Constr - M&R - Maint Contracts",null,92164,"Housing Reserves",null,null,"SHARE",12611,"1901-01-01","A","Inv - Pool 1 Assets Limited","ASSETS LTD",null,"SHARE",92165,"1901-01-01","A","BDG-Trans-Debt Service Pmt","BDG-TRDEBT"]
[null,null,null,null,null,null,null,null,null,null,76600,"BDG-Constr-Other Services",null,92165,"BDG-Trans-Debt Service Pmt",null,null,"SHARE",12620,"1901-01-01","A","Inv - Claim On Hosp Reserves","CL-HOSPRES",null,"SHARE",92166,"2009-09-01","A","Oxford Housing Reserves","OXFHOUSERV"]
[null,null,null,null,null,null,null,null,null,null,76615,"Constr - Grounds",null,92166,"Oxford Housing Reserves",null,null,"SHARE",12640,"1901-01-01","A","Inv - Claim On Csh Mgt Fnd","CL-CSH MGT",null,"SHARE",92167,"2009-09-01","A","Parking Reserves","PARK RESV"]
[null,null,null,null,null,null,null,null,null,null,76660,"Constr - Photographic Svs",null,92167,"Parking Reserves",null,null,"SHARE",12750,"1901-01-02","A","Investments-Misc.","InvestMisc",null,"SHARE",92168,"2009-09-02","A","Sodexo Funds","SODEXOFDS"]
[null,null,null,null,null,null,null,null,null,null,76680,"Constr - Supplies - Maintenanc",null,92168,"Sodexo Funds",null,null,"SHARE",12820,"1901-01-01","A","Inv - Current","INV-CURRNT",null,"SHARE",92169,"2009-09-01","A","General University","GEN UNIV"]
[null,null,null,null,null,null,null,null,null,null,76800,"Constr - Noncap Equipment",null,92169,"General University",null,null,"SHARE",12850,"1901-01-01","A","Inv - Funds Held In Trust","INV-FD-TR",null,"SHARE",92170,"1901-01-01","A","Debt Service Payments - EHC","DEBTSVCEHC"]
[null,null,null,null,null,null,null,null,null,null,76810,"Constr - Supplies - Software",null,92170,"Debt Service Payments - EHC",null,null,"SHARE",12860,"1901-01-01","A","Inv - Partner/Joint Ventures","PRTNR/JV",null,"SHARE",92171,"2009-09-01","A","Gifts/Fundraising","GIFTSFUND"]
[null,null,null,null,null,null,null,null,null,null,76820,"Constr - Medical Equipment",null,92171,"Gifts/Fundraising",null,null,"SHARE",12890,"1901-01-01","A","Inv - Change In Market Value","MKTCHG",null,"SHARE",92173,"2009-09-01","A","Library Funds","LIB FUNDS"]
[null,null,null,null,null,null,null,null,null,null,76850,"Constr - Moveable Equip",null,92173,"Library Funds",null,null,"SHARE",12895,"1901-01-01","A","Perpetual Funds Investment","Perp Inv",null,"SHARE",92174,"2009-09-01","A","Presidents Discretionary","PRES DISCR"]
[null,null,null,null,null,null,null,null,null,null,76860,"Constr - Leased Equip",null,92174,"Presidents Discretionary",null,null,"SHARE",12898,"1901-01-01","A","Perpetual Trusts Offset","Perp Trust",null,"SHARE",92175,"2009-09-01","A","Provost Discretionary","PROV DISCR"]
[null,null,null,null,null,null,null,null,null,null,76900,"Constr - Svs Rev - Nutrition",null,92175,"Provost Discretionary",null,null,"SHARE",12899,"1901-01-01","A","Perpetual Trusts Target","PerTrT",null,"SHARE",92176,"2009-09-01","A","ECCH Reserves","ECCH RESV"]
[null,null,null,null,null,null,null,null,null,null,76940,"Constr - Entertainment Expense",null,92176,"ECCH Reserves",null,null,"SHARE",12900,"1901-01-01","A","Unrl Appr - Cash Equivalents","UNRLAPPRCE",null,"SHARE",92177,"2009-09-01","A","Internal Loan","INTERNLOAN"]
[null,null,null,null,null,null,null,null,null,null,76960,"Constr - Food & Catering",null,92177,"Internal Loan",null,null,"SHARE",12905,"1901-01-01","A","Custodian Csh Equiv Unrealized","Cust CEU",null,"SHARE",92178,"2009-09-01","A","Utility Reserves","UTIL RESV"]
[null,null,null,null,null,null,null,null,null,null,77210,"Constr - Membership Dues-Prof",null,92178,"Utility Reserves",null,null,"SHARE",12906,"1901-01-01","A","Custodian Unrealized","Cust Ubr",null,"SHARE",92179,"2009-09-01","A","EVPFA Discretionary","EVPFADISCR"]
[null,null,null,null,null,null,null,null,null,null,77220,"Constr - Interest Expense",null,92179,"EVPFA Discretionary",null,null,"SHARE",12907,"1901-01-01","A","Operating Bank Unrealized","OP Bk Unre",null,"SHARE",92180,"2009-09-01","A","EVPHA Funds","EVPHA"]
[null,null,null,null,null,null,null,null,null,null,77236,"Permit Fees",null,92180,"EVPHA Funds",null,null,"SHARE",12908,"1901-01-02","I","OpBank-Cash Equivs Unrealized","OpBkUnreal",null,"SHARE",92181,"2009-09-01","A","University Surplus","UNIV SURP"]
[null,null,null,null,null,null,null,null,null,null,77256,"Office Moving Expense",null,92181,"University Surplus",null,null,"SHARE",12910,"1901-01-01","A","Unrl Appr - Bonds","UNRLAPPRBD",null,"SHARE",92182,"2009-09-01","A","WHSC Funds","WHSC FDS"]
[null,null,null,null,null,null,null,null,null,null,77300,"BDG-Constr-Other Expense",null,92182,"WHSC Funds",null,null,"SHARE",12915,"1901-01-01","A","Unrl Appr - Non US Bonds","UR-NUS BND",null,"SHARE",92183,"2009-09-01","A","Recharge Units","RCHRG UNIT"]
[null,null,null,null,null,null,null,null,null,null,77355,"Constr - Ins - Other",null,92183,"Recharge Units",null,null,"SHARE",12920,"1901-01-01","A","Unrl Appr - Us Stock","UNR-USSTK",null,"SHARE",92184,"2009-09-01","A","E&E Woodruff Landscaping Fund","E&E LAND"]
[null,null,null,null,null,null,null,null,null,null,77360,"Constr - Taxes - Property",null,92184,"E&E Woodruff Landscaping Fund",null,null,"SHARE",12925,"1901-01-01","A","Unrl Appr - Non US Stock","UNR-USSTK",null,"SHARE",92185,"2009-09-01","A","Utility Assessment","UTIL Asses"]
[null,null,null,null,null,null,null,null,null,null,77382,"Constr - Parking - Employees",null,92185,"Utility Assessment",null,null,"SHARE",12930,"1901-01-01","A","Unrl Appr - Mrkt Alternatives","UNRLMKTALT",null,"SHARE",92186,"2009-09-01","A","Yerkes","YERKES FDS"]
[null,null,null,null,null,null,null,null,null,null,77390,"Constr - Administrative",null,92186,"Yerkes",null,null,"SHARE",12940,"1901-01-01","A","Unrl Appr - Private Markets","UNRLAPPRPM",null,"SHARE",92187,"2009-09-01","A","Fees","FEES"]
[null,null,null,null,null,null,null,null,null,null,77400,"BDG-Constr-Utilities",null,92187,"Fees",null,null,"SHARE",12950,"1901-01-01","A","Unrl Appr - Oil & Gas","UNRLAPPROG",null,"SHARE",92189,"2009-09-01","A","Strategic Plan-SCi","SPF-SCI"]
[null,null,null,null,null,null,null,null,null,null,77450,"Constr -Util - Water & Sewer",null,92189,"Strategic Plan-SCi",null,null,"SHARE",12955,"1901-01-01","A","Unrl Appr - Nonmkt Oil & Gas","UNRLOILGAS",null,"SHARE",92190,"2009-09-01","A","Strategic Plan- Non Sci","SPF-NONSCI"]
[null,null,null,null,null,null,null,null,null,null,77500,"BDG-Constr-Recharge Credit",null,92190,"Strategic Plan- Non Sci",null,null,"SHARE",12960,"1901-01-01","A","Unrl Appr - Real Estate","UNRLAPPRRE",null,"SHARE",92191,"2009-09-01","A","Strategic Initiative","STRAT INT"]
[null,null,null,null,null,null,null,null,null,null,77570,"Constr - M&R - Outside",null,92191,"Strategic Initiative",null,null,"SHARE",12965,"1901-01-01","A","Unrl Appr - Nonmkt Real Estate","UNRLNMRE",null,"SHARE",92192,"2009-09-01","A","Grant Transfer","GRANT TRSF"]
[null,null,null,null,null,null,null,null,null,null,77710,"Plant Capitalization Contra",null,92192,"Grant Transfer",null,null,"SHARE",12970,"1901-01-01","A","Unrl Appr - Timber","UNRLTIMBER",null,"SHARE",92193,"2009-09-01","A","Transfer OCIP","TRSF OCIP"]
[null,null,null,null,null,null,null,null,null,null,77711,"Conversion-Plnt Capital Contra",null,92193,"Transfer OCIP",null,null,"SHARE",12975,"2009-09-01","A","Unrl Appr - Commodities","UNRLCOMMOD",null,"SHARE",92195,"2009-09-01","A","Capital Bank Funds","CAP BANK"]
[null,null,null,null,null,null,null,null,null,null,77720,"Equipment Capitalizatn Contra",null,92195,"Capital Bank Funds",null,null,"SHARE",12980,"1901-01-01","A","Unrl Appr - Derivatives","UNRLDERIV",null,"SHARE",92196,"2009-09-01","A","Excess Capital Funds","EXC CAP BK"]
[null,null,null,null,null,null,null,null,null,null,77725,"SOP 98-1 Contra Computer Equip",null,92196,"Excess Capital Funds",null,null,"SHARE",12990,"1901-01-01","A","Unrl Appr - Other","UNRLAPPROT",null,"SHARE",92198,"2009-09-01","A","FM ADA Account","FM ADA"]
[null,null,null,null,null,null,null,null,null,null,77730,"Project Capitalization",null,92198,"FM ADA Account",null,null,"SHARE",12995,"1901-01-01","A","Unrl Appr - Assets Limited","UNRLAPPLTD",null,"SHARE",92199,"2009-09-01","A","FM MR&R","FM MR&R"]
[null,null,null,null,null,null,null,null,null,null,77740,"Project Capitalization Contra",null,92199,"FM MR&R",null,null,"SHARE",12998,"1901-01-01","A","Perpetual Trusts Unreal Offset","PerTrU Off",null,"SHARE",92200,"1901-01-01","A","Debt Service Payments-Internal","DEBTPMTINT"]
[null,null,null,null,null,null,null,null,null,null,77990,"Constr - Capitalized Amount",null,92200,"Debt Service Payments-Internal",null,null,"SHARE",12999,"1901-01-01","A","Perpetual Trusts Unreal Target","PertrU Trg",null,"SHARE",92210,"1901-01-01","A","Debt Service Payments-Central","DEBTPMTCTL"]
[null,null,null,null,null,null,null,null,null,null,78110,"Lease Exp - Computers",null,92210,"Debt Service Payments-Central",null,null,"SHARE",13200,"1901-01-01","A","A/R - Patient - HQ","ARPTIENTHQ",null,"SHARE",93000,"1901-01-01","A","BDG-Trans-Endowment & LT Inv","BDG-TREND"]
[null,null,null,null,null,null,null,null,null,null,78111,"Lease Exp - Software",null,93000,"BDG-Trans-Endowment & LT Inv",null,null,"SHARE",13210,"1901-01-01","A","A/R - Clearing Account","AR-CLGACCT",null,"SHARE",93100,"1901-01-01","A","Investments Income To Princ","INCTOPRINC"]
[null,null,null,null,null,null,null,null,null,null,78120,"Lease Exp - Equipment",null,93100,"Investments Income To Princ",null,null,"SHARE",13215,"1901-01-01","A","A/R - Global Contracts","AR-GLB-CON",null,"SHARE",93110,"1901-01-01","A","Trusts Income To Princ","TRINCTOPR"]
[null,null,null,null,null,null,null,null,null,null,78130,{"$f":"VLOOKUP(K305,$S$3:$W$2096,4,FALSE)","v":"Lease Exp - Space"},null,93110,"Trusts Income To Princ",null,null,"SHARE",13220,"1901-01-01","A","A/R - Inpatient - HQ","INPATNT-HQ",null,"SHARE",93200,"1901-01-01","A","Investment Transfer - Internal","INVTRFINT"]
[null,null,null,null,null,null,null,null,null,null,78140,"Lease Exp - Other",null,93200,"Investment Transfer - Internal",null,null,"SHARE",13230,"1901-01-01","A","A/R - Outpatient - HQ","AR-OP - HQ",null,"SHARE",93210,"1901-01-01","A","Endowment Additions - DHIC","ENDOWDHIC"]
[null,null,null,null,null,null,null,null,null,null,78150,"Lease Exp - Copiers",null,93210,"Endowment Additions - DHIC",null,null,"SHARE",13240,"1901-01-01","A","A/R - Patients - Eu","ARPTIENTEU",null,"SHARE",94010,"1901-01-01","A","Debt Service Payments - EHC","DEBTSVCEHC"]
[null,null,null,null,null,null,null,null,null,null,78160,"Lease Exp - Shuttles",null,94010,"Debt Service Payments - EHC",null,null,"SHARE",13260,"1901-01-01","A","Other Current Receivables","REC-OTHCUR",null,"SHARE",94017,"2010-04-02","I","EHC Funding Transfer4","EHC4"]
[null,null,null,null,null,null,null,null,null,null,78170,"Lease Exp - Telecom-Voice Eq",null,94017,"EHC Funding Transfer4",null,null,"SHARE",13300,"1901-01-01","A","A/R - Patients - TEC - IDX","AR-TEC-IDX",null,"SHARE",94101,"2010-04-02","I","EHC Only Transfers 6","EHC 6"]
[null,null,null,null,null,null,null,null,null,null,78220,"Interest Expense",null,94101,"EHC Only Transfers 6",null,null,"SHARE",13305,"2009-09-02","A","A/R Dialysis TEC","AR DIALYS",null,"SHARE",94108,"2010-04-02","I","Capital Proj EHC Funds","CAPEHCFD1"]
[null,null,null,null,null,null,null,null,null,null,78225,"Interest Expense EJC_MOB",null,94108,"Capital Proj EHC Funds",null,null,"SHARE",13310,"1901-01-01","A","A/R Credit Balances - Patients","AR CR-PATI",null,"SHARE",94110,"1901-01-01","A","Debt Service Payments - EHC2","DBTSVCEHC2"]
[null,null,null,null,null,null,null,null,null,null,78310,"Depr Exp - Land Impr",null,94110,"Debt Service Payments - EHC2",null,null,"SHARE",13320,"1901-01-01","A","A/R - Cerner / Coca Cola","A/R-Coca",null,"SHARE",94116,"2010-04-02","I","EHC Transfers 5","EHC5"]
[null,null,null,null,null,null,null,null,null,null,78311,"Depr Exp - Buildings",null,94116,"EHC Transfers 5",null,null,"SHARE",13350,"2010-09-01","A","A/R - Clearing Non HQ","AR-ECC-IDX",null,"SHARE",94130,"2010-08-01","A","EHC Restricted Fund Trans","EHCREST"]
[null,null,null,null,null,null,null,null,null,null,78312,"Depr Exp - Movable Equipment",null,94130,"EHC Restricted Fund Trans",null,null,"SHARE",13400,"1901-01-01","A","A/R - Institutional - HQ","AR-INST-HQ",null,"SHARE",94131,"2010-04-02","I","Scholarship Transfers - EHC On","SCHOLREHC"]
[null,null,null,null,null,null,null,null,null,null,78314,"Depr Exp - Fixed Equipment",null,94131,"Scholarship Transfers - EHC On",null,null,"SHARE",13500,"1901-01-01","A","A/R - Refunds","AR-REFUNDS",null,"SHARE",94132,"2010-04-02","I","Loan Fund Transfers - EHC Only","LOANEHC"]
[null,null,null,null,null,null,null,null,null,null,78315,"Depr Exp - Nonoperating",null,94132,"Loan Fund Transfers - EHC Only",null,null,"SHARE",13800,"1901-01-01","A","Allow - IDX Late Chg","AL-IDX L",null,"SHARE",94137,"2010-04-02","I","EHC Transfers 4","EHCTRF4"]
[null,null,null,null,null,null,null,null,null,null,78316,"Depr Exp - Alloc - Rehab",null,94137,"EHC Transfers 4",null,null,"SHARE",13805,"2009-09-01","A","Allow - Dialysis","Allow-Dial",null,"SHARE",94197,"2010-04-02","I","EHC Woodruff Gift","EHCWOODRF"]
[null,null,null,null,null,null,null,null,null,null,78317,"Depr Exp - Alloc - Psych",null,94197,"EHC Woodruff Gift",null,null,"SHARE",13810,"1901-01-01","A","Allow - IDX Combined Reserves","AL-IDXRESV",null,"SHARE",94590,"2010-04-02","I","Distributions(Cr)","DISTR(CR)"]
[null,null,null,null,null,null,null,null,null,null,78319,"Depr Exp - Is Equipment",null,94590,"Distributions(Cr)",null,null,"SHARE",13815,"1901-01-01","A","Allow - Cerner / Coca Cola","Allow-Coke",null,"SHARE",94591,"1901-01-01","A","Distribution Pl1","DISTR PL1"]
[null,null,null,null,null,null,null,null,null,null,78322,"Accretion Exp-FIN47",null,94591,"Distribution Pl1",null,null,"SHARE",13820,"1901-01-01","A","Allow - Physical Therapy","AL-PHYSTHY",null,"SHARE",94592,"1901-01-01","A","Py Distribution P1","PY DSTR P1"]
[null,null,null,null,null,null,null,null,null,null,78323,"Cuml-FIN47 Depr/Accr",null,94592,"Py Distribution P1",null,null,"SHARE",13830,"1901-01-01","A","Allow - BD - Writeoffs","AL-BDWOFFS",null,"SHARE",94594,"1901-01-01","A","Distribution Cmgt","DISTR CMGT"]
[null,null,null,null,null,null,null,null,null,null,78383,"Amortization Expense",null,94594,"Distribution Cmgt",null,null,"SHARE",13840,"1901-01-01","A","Allow - Non-Patient","AL-NPTIENT",null,"SHARE",94596,"1901-01-01","A","Cash Transfer-Pool I","CSHTSR-PLI"]
[null,null,null,null,null,null,null,null,null,null,78384,"Loss on Defeasement of Debt",null,94596,"Cash Transfer-Pool I",null,null,"SHARE",13850,"1901-01-01","A","Allow - Windent","Allow-Wind",null,"SHARE",94691,"1901-01-01","A","Distrib(Cr) G/L-Pl 1","DSTR GL-P1"]
[null,null,null,null,null,null,null,null,null,null,78385,"Bond COI Amortization Expense",null,94691,"Distrib(Cr) G/L-Pl 1",null,null,"SHARE",13900,"1901-01-01","A","Allow - BD - Writeoffs","AL-BDWOFFS",null,"SHARE",95017,"2010-04-02","I","EHC Only 6","EHC 6"]
[null,null,null,null,null,null,null,null,null,null,78583,"M&R - EHC Pest Control",null,95017,"EHC Only 6",null,null,"SHARE",13910,"1901-01-01","A","Allow - BD - Recoveries","AL-BDRECOV",null,"SHARE",95037,"2010-04-02","I","Other Transfers - EHC1","OTHEHC1"]
[null,null,null,null,null,null,null,null,null,null,78584,"M&R - EHC Elevators",null,95037,"Other Transfers - EHC1",null,null,"SHARE",13920,"1901-01-01","A","Allow - BD - Provision","AL-BDPROV",null,"SHARE",95101,"2010-04-02","I","EHC Transfers Only 8","EHC 8"]
[null,null,null,null,null,null,null,null,null,null,79999,"Dummy Account Used For Cnv",null,95101,"EHC Transfers Only 8",null,null,"SHARE",13925,"1901-01-01","A","Allow - BD - Beg Balance","AL-BD-BBAL",null,"SHARE",95108,"1901-01-01","A","Capital Proj Funding - EHC","CAPFD-EHC"]
[null,null,null,null,null,null,null,null,null,null,81822,"LITS: Long Distance Domestic",null,95108,"Capital Proj Funding - EHC",null,null,"SHARE",13930,"1901-01-01","A","Allow - Medicare","AL-MEDICAR",null,"SHARE",95110,"1901-01-01","A","Debt Service Payments - EHC3","DBTSVCEHC3"]
[null,null,null,null,null,null,null,null,null,null,81824,"LITS: Long Distance Intl",null,95110,"Debt Service Payments - EHC3",null,null,"SHARE",13950,"1901-01-01","A","Allow - Medicaid","AL-MEDICD",null,"SHARE",95111,"2010-04-02","I","Trf - Scholarship Fd - EHC Onl","TRF-SCHL"]
[null,null,null,null,null,null,null,null,null,null,81827,"LITS: Directory Assitance",null,95111,"Trf - Scholarship Fd - EHC Onl",null,null,"SHARE",13960,"1901-01-01","A","Allow - Charity","AL-CHARITY",null,"SHARE",95112,"2010-04-02","I","Loan Fund Transfers - EHC Only","LOANEHC"]
[null,null,null,null,null,null,null,null,null,null,81828,"LITS: 800 Inbound",null,95112,"Loan Fund Transfers - EHC Only",null,null,"SHARE",13970,"1901-01-01","A","Allow - Managed Care","AL-MGDCARE",null,"SHARE",95115,"1901-01-01","A","Trf - Capital Bank - EHC Only","CBNKEHC"]
[null,null,null,null,null,null,null,null,null,null,81835,"LITS: Cable TV Programming",null,95115,"Trf - Capital Bank - EHC Only",null,null,"SHARE",13980,"1901-01-01","A","Allow - Contractual Agreements","CONTRACT",null,"SHARE",95116,"2010-04-02","I","Trf - Endowment Fd - EHC Only","END-EHC"]
[null,null,null,null,null,null,null,null,null,null,81980,"LITS: Circuit Expenses",null,95116,"Trf - Endowment Fd - EHC Only",null,null,"SHARE",14100,"1901-01-01","A","A/R - Student Accounts","AR-STUDENT",null,"SHARE",95117,"1901-01-01","A","Trf - Other Fnd - EHC Only","OTH-EHC2"]
[null,null,null,null,null,null,null,null,null,null,82100,"BDG-Tech Svs Exp",null,95117,"Trf - Other Fnd - EHC Only",null,null,"SHARE",14101,"2009-09-01","A","Payment on Account","Pymt on Ac",null,"SHARE",95118,"2010-04-02","I","Trf - Venture Cap - EHC Only","VC-EHC2"]
[null,null,null,null,null,null,null,null,null,null,82110,"Tech Systems Exp",null,95118,"Trf - Venture Cap - EHC Only",null,null,"SHARE",14110,"1901-01-01","A","A/R - Student - Ext Awards","AR-STDTEXT",null,"SHARE",95119,"2010-04-02","I","Trf - Hospital - EHC Only","HOSP-EHC2"]
[null,null,null,null,null,null,null,null,null,null,82120,"Tech Svs - Interface Maint",null,95119,"Trf - Hospital - EHC Only",null,null,"SHARE",14150,"1901-01-01","A","A/R - SLMA/Exports/Lsc","AR-SLMA",null,"SHARE",95137,"2010-04-02","I","Prof Fees - Other","OTHR PROF"]
[null,null,null,null,null,null,null,null,null,null,82130,"Tech Svs - Other Exp",null,95137,"Prof Fees - Other",null,null,"SHARE",14200,"1901-01-01","A","A/R - Loans Awarded","AR-LNAWRD",null,"SHARE",95167,"1901-01-01","A","Trf - Endowment Fd - EHC Only","END-EHC2"]
[null,null,null,null,null,null,null,null,null,null,82150,"Tech Svs - Prof Svcs",null,95167,"Trf - Endowment Fd - EHC Only",null,null,"SHARE",14220,"1901-01-01","A","A/R - Student Loan Wires","AR-LNWIRES",null,"SHARE",95187,"2010-04-02","I","Trf - Capital Project Fd - EHC","CAP EHC"]
[null,null,null,null,null,null,null,null,null,null,82210,"Tech Svs - Software Exp",null,95187,"Trf - Capital Project Fd - EHC",null,null,"SHARE",14230,"1901-01-01","A","Allow - Student A/R","ALLOW - ST",null,"SHARE",95198,"2010-04-02","I","Trf - Infusion - EHC Only","INF EHC"]
[null,null,null,null,null,null,null,null,null,null,82220,"Tech Svs - Circuit Exp",null,95198,"Trf - Infusion - EHC Only",null,null,"SHARE",14240,"1901-01-01","A","Other Student A/R","OTHER STUD",null,"SHARE",95301,"1901-01-01","A","Capital Project Fd- EHC3","CAPEHC3"]
[null,null,null,null,null,null,null,null,null,null,82230,"Tech Svs - Network Lines Exp",null,95301,"Capital Project Fd- EHC3",null,null,"SHARE",14260,"1901-01-01","A","A/R - GSFA (Lender)","AR-GSFALDR",null,"SHARE",96100,"1901-01-01","A","Restricted Gift Fund Transfers","RESTGFTTRS"]
[null,null,null,null,null,null,null,null,null,null,82300,"Comp Ctr - Command Ctr Exp",null,96100,"Restricted Gift Fund Transfers",null,null,"SHARE",14280,"1901-01-01","A","A/R - GA SSDS","AR-GA SSDS",null,"SHARE",96200,"1901-01-01","A","BDG-Trans-Loans & Scholarship","BDG-LNSCH"]
[null,null,null,null,null,null,null,null,null,null,82320,"Comp Ctr - Univ",null,96200,"BDG-Trans-Loans & Scholarship",null,null,"SHARE",14290,"1901-01-01","A","Allow - BD - Writeoffs","AL-BDWOFFS",null,"SHARE",96250,"1901-01-01","A","Restricted Financial Aid Trans","RESTAIDTRF"]
[null,null,null,null,null,null,null,null,null,null,82330,"Comp Ctr - Non-Univ",null,96250,"Restricted Financial Aid Trans",null,null,"SHARE",14305,"1901-01-01","A","A/R - Telephone Svs","AR-TELEPH",null,"SHARE",96300,"1901-01-01","A","Loan Fund Transfers - External","LOANEXT"]
[null,null,null,null,null,null,null,null,null,null,82340,"Comp Ctr - Emerson Ctr Exp",null,96300,"Loan Fund Transfers - External",null,null,"SHARE",14310,"1901-01-01","A","A/R - Credit Balances","AR-CR BALS",null,"SHARE",96310,"1901-01-01","A","Loan Fund Transfers - Internal","LOANINT"]
[null,null,null,null,null,null,null,null,null,null,82410,"Telecom - Services Exp",null,96310,"Loan Fund Transfers - Internal",null,null,"SHARE",14330,"1901-01-01","A","A/R - Clearing - Pmt Transfer","CLG-PMTTR",null,"SHARE",96320,"1901-01-01","A","Loan Fund Transfers - Donor","LOANDONOR"]
[null,null,null,null,null,null,null,null,null,null,82411,"LITS: Voice/Dial Tone Expense",null,96320,"Loan Fund Transfers - Donor",null,null,"SHARE",14340,"1901-01-01","A","A/R - Physical Therapy","AR-PHYS TH",null,"SHARE",96330,"1901-01-01","A","Loan Fund Transfers -Mandatory","LOANMANDAT"]
[null,null,null,null,null,null,null,null,null,null,82414,"LITS: Data/Ethernet Expense",null,96330,"Loan Fund Transfers -Mandatory",null,null,"SHARE",14350,"1901-01-01","A","A/R - Other Adjustments","AR-OTH ADJ",null,"SHARE",96400,"1901-01-01","A","Scholarship Transfers - Intern","SCHOLSHINT"]
[null,null,null,null,null,null,null,null,null,null,82415,"LITS: Wireless AP Expense",null,96400,"Scholarship Transfers - Intern",null,null,"SHARE",14355,"1901-01-01","A","EJC InterCo Misc","EJCInterCo",null,"SHARE",98010,"1901-01-01","A","To Academic Enrichment Fund","TO AEF"]
[null,null,null,null,null,null,null,null,null,null,82420,"LITS: Paging Service Expense",null,98010,"To Academic Enrichment Fund",null,null,"SHARE",14360,"1901-01-01","A","A/R - Adjustment","AR-ADJ",null,"SHARE",98020,"1901-01-01","A","To Research Dept Of Medicine","SOMRSCH"]
[null,null,null,null,null,null,null,null,null,null,82425,"Telecom - Network Expense",null,98020,"To Research Dept Of Medicine",null,null,"SHARE",14370,"1901-01-01","A","Securities On Loan Rec","SECURITIES",null,"SHARE",98040,"1901-01-01","A","To WCI Related Deficit Coverag","WCIDEFICIT"]
[null,null,null,null,null,null,null,null,null,null,82430,"Telecom - Cable TV Progr",null,98040,"To WCI Related Deficit Coverag",null,null,"SHARE",14400,"1901-01-01","A","A/R - ECHC  Mckesson","A/R - ECHC",null,"SHARE",98110,"1901-01-01","A","To SOM - Departmental Transfer","TECDPTTRAN"]
[null,null,null,null,null,null,null,null,null,null,82435,"LITS: Cable TV Expense",null,98110,"To SOM - Departmental Transfer",null,null,"SHARE",14405,"2012-01-01","A","A/R SMG","AR-SMG",null,"SHARE",98120,"1901-01-01","A","To SOM - Departmental Transfer","ECCDPTTRAN"]
[null,null,null,null,null,null,null,null,null,null,82440,"LITS: Trunked Radio Expense",null,98120,"To SOM - Departmental Transfer",null,null,"SHARE",14410,"1901-01-01","A","A/R - Side By Side","SIDE-SIDE",null,"SHARE",98130,"1901-01-01","A","Ancillary Earnings Distrib TEC","TECHINCENT"]
[null,null,null,null,null,null,null,null,null,null,82450,"Telecom - Cell Phone Exp",null,98130,"Ancillary Earnings Distrib TEC",null,null,"SHARE",14420,"1901-01-01","A","A/R - Indigent Care Trust Fund","AR-ICTF",null,"SHARE",98310,"1901-01-01","A","Hosp To Dept Of Medicine","HSPMEDICIN"]
[null,null,null,null,null,null,null,null,null,null,82470,"LITS: One-Time Charges (T&M)",null,98310,"Hosp To Dept Of Medicine",null,null,"SHARE",14430,"1901-01-01","A","A/R - CHOA","AR-CHOA",null,"SHARE",98320,"1901-01-01","A","Hosp To Dept Of Otolaryngology","HSPOTOLRYN"]
[null,null,null,null,null,null,null,null,null,null,82480,"Telecom - WATS Line Expense",null,98320,"Hosp To Dept Of Otolaryngology",null,null,"SHARE",14450,"1901-01-01","A","A/R - Emory Child Care Center","AR-CH CARE",null,"SHARE",98330,"1901-01-01","A","Hosp To Dept Of Pathology","HSPPATHLGY"]
[null,null,null,null,null,null,null,null,null,null,85000,"BDG-Recharge Credits",null,98330,"Hosp To Dept Of Pathology",null,null,"SHARE",14460,"1901-01-01","A","A/R - Orr Building","AR-ORR BLD",null,"SHARE",98340,"1901-01-01","A","Hosp To Dept Of Psychiatry","HSPPHYSCRY"]
[null,null,null,null,null,null,null,null,null,null,85010,"Rchg - Long Distance",null,98340,"Hosp To Dept Of Psychiatry",null,null,"SHARE",14465,"1901-01-01","A","A/R - Allscripts","A/R-Allscr",null,"SHARE",98350,"1901-01-01","A","Hosp To Dept Of Surgery","HSPSURGERY"]
[null,null,null,null,null,null,null,null,null,null,85015,"Rchg - Paging",null,98350,"Hosp To Dept Of Surgery",null,null,"SHARE",14470,"1901-01-01","A","A/R - Vascular Institute","A/R - Vasc",null,"SHARE",98360,"2009-09-01","A","Hosp to Division of Cardiology","HOSTOCARD"]
[null,null,null,null,null,null,null,null,null,null,85020,"Rchg - Data Line",null,98360,"Hosp to Division of Cardiology",null,null,"SHARE",14475,"1901-01-01","A","A/R - Vein Clinic","A/R - Vein",null,"SHARE",98370,"2009-09-01","A","Hosp to Dept of Hematology Onc","HOSTOHEMON"]
[null,null,null,null,null,null,null,null,null,null,85030,"Rchg - Wireless Ud Svc",null,98370,"Hosp to Dept of Hematology Onc",null,null,"SHARE",14480,"1901-01-02","A","AR Residential Rental Property","AR - Rent",null,"SHARE",98510,"1901-01-01","A","From EHC To TEC","FREHCTOTEC"]
[null,null,null,null,null,null,null,null,null,null,85040,"Rchg - Trunked Radio",null,98510,"From EHC To TEC",null,null,"SHARE",14481,"2012-01-01","A","A/R - Lab Outreach","LAB OUTREA",null,"SHARE",98530,"2009-09-01","A","ASC Technical Rev Transfer","ASCTECHXFR"]
[null,null,null,null,null,null,null,null,null,null,85100,"Rchg - Cable TV",null,98530,"ASC Technical Rev Transfer",null,null,"SHARE",14482,"2009-09-03","A","A/R - The Pharm At Emory","AR TP E",null,"SHARE",98540,"2009-09-01","A","Radiology Tech Rev Transfer","RADTECHXFR"]
[null,null,null,null,null,null,null,null,null,null,85105,"Rchg - Other Usage",null,98540,"Radiology Tech Rev Transfer",null,null,"SHARE",14483,"1901-01-01","A","A/R - The Pharm At Midtown","AR TP M",null,"SHARE",98550,"2009-09-01","A","TECSTIPXFR","TECSTIPXFR"]
[null,null,null,null,null,null,null,null,null,null,85110,"Rchg - Telecom Change Order",null,98550,"TECSTIPXFR",null,null,"SHARE",14484,"1901-01-01","A","A/R - Contract Pharmacy","AR ConPh",null,"SHARE",98560,"1901-01-01","A","ECC/CHOA Joint Venture","ECCCHOAJV"]
[null,null,null,null,null,null,null,null,null,null,85115,"Rchg - Fiber Ring",null,98560,"ECC/CHOA Joint Venture",null,null,"SHARE",14485,"1901-01-01","A","A/R - Health Svs Clinic","AR-HLTH CL",null,"SHARE",98570,"1901-01-01","A","ECC Deficit Fund Balance","ECCDEFFND"]
[null,null,null,null,null,null,null,null,null,null,85120,"Rchg - Data Line Installation",null,98570,"ECC Deficit Fund Balance",null,null,"SHARE",14486,"1901-01-01","A","Allow - BD - Health Svs","AL-HLTHSVS",null,"SHARE",98580,"1901-01-01","A","Clifton Casualty Dividend","CCIC"]
[null,null,null,null,null,null,null,null,null,null,85125,{"$f":"VLOOKUP(K369,$S$3:$W$2096,4,FALSE)","v":"Rchg - Call Center"},null,98580,"Clifton Casualty Dividend",null,null,"SHARE",14490,"1901-01-01","A","A/R - Premium Rec - TEC","PREMUM-TEC",null,"SHARE",98590,"1901-01-01","A","Other EHC Transfer","OTHEHC"]
[null,null,null,null,null,null,null,null,null,null,85130,"Rchg - Local Svs",null,98590,"Other EHC Transfer",null,null,"SHARE",14500,"1901-01-01","A","A/R - Payment On Account","AR-PMT",null,"SHARE",98910,"1901-01-01","A","Fr SOM-Deptmental Trans-TEC","FRSMDEPTEC"]
[null,null,null,null,null,null,null,null,null,null,85135,"Rchg - Wireless Installation",null,98910,"Fr SOM-Deptmental Trans-TEC",null,null,"SHARE",14550,"1901-01-01","A","A/R - Loan Wire Transfers","LN WIRE TR",null,"SHARE",98920,"1901-01-01","I","From Dept Of Rehab Medicine","FRREHABMED"]
[null,null,null,null,null,null,null,null,null,null,85420,"Rchg - Internal Lease",null,98920,"From Dept Of Rehab Medicine",null,null,"SHARE",14580,"1901-01-01","A","A/R - Deposits Forfeited","AR-DEPFORF",null,"SHARE",99010,"1901-01-01","A","To Clinical Trials Office","CLINTRIALS"]
[null,null,null,null,null,null,null,null,null,null,85530,"Rchg - Copier",null,99010,"To Clinical Trials Office",null,null,"SHARE",14600,"1901-01-01","A","A/R - Miscellaneous","AR-MISC",null,"SHARE",99020,"1901-01-01","A","To Needle Stick Program","NEEDLESTK"]
[null,null,null,null,null,null,null,null,null,null,85600,"Rchg - Subscriber Services",null,99020,"To Needle Stick Program",null,null,"SHARE",14610,"1901-01-01","A","A/R - Clearing Pharm At Emory","AR ClrTP E",null,"SHARE",99030,"1901-01-01","A","To Venture Capital","VENTRCAP"]
[null,null,null,null,null,null,null,null,null,null,85611,"Rchg - CS Interior Design Fees",null,99030,"To Venture Capital",null,null,"SHARE",14620,"1901-01-01","A","A/R-Clearing Pharm At Midtown","AR Clr EHM",null,"SHARE",99040,"1901-01-01","A","To SOM Chair Packages","CHAIRPCKG"]
[null,null,null,null,null,null,null,null,null,null,85620,"Rchg - CS Contracts",null,99040,"To SOM Chair Packages",null,null,"SHARE",14650,"1901-01-01","A","A/R - Sponsored Research","AR-SPRESCH",null,"SHARE",99050,"1901-01-01","A","To Neurosciences Funding","NEUROSCIFD"]
[null,null,null,null,null,null,null,null,null,null,85630,"Rchg - CS Maintenance Labor",null,99050,"To Neurosciences Funding",null,null,"SHARE",14660,"1901-01-01","A","A/R - Unbilled Sponsored Rsrch","AR-UNBDSPR",null,"SHARE",99060,"1901-01-01","A","To Academic Advancement Fund","AADVFND"]
[null,null,null,null,null,null,null,null,null,null,85632,"Rchg - CS Materials",null,99060,"To Academic Advancement Fund",null,null,"SHARE",14670,"2009-09-01","A","OGCA Lockbox Cash","OGCA Lkbx",null,"SHARE",99070,"1901-01-01","A","To WCI Infusion Center Income","WCIINFUSIN"]
[null,null,null,null,null,null,null,null,null,null,85635,"Rchg - CS Custodial Labor",null,99070,"To WCI Infusion Center Income",null,null,"SHARE",14700,"1901-01-01","A","A/R - Patients - EU","ARPTIENTEU",null,"SHARE",99080,"1901-01-02","A","To Ctrs of Excellence","TO CTR EXC"]
[null,null,null,null,null,null,null,null,null,null,85640,"Rchg - CS Exterior Svcs Labor",null,99080,"To Ctrs of Excellence",null,null,"SHARE",14810,"1901-01-01","A","A/R - General University","AR-GEN UNV",null,"SHARE",99090,"1901-01-02","A","To Radilology Svcs EU","TO RADSVCS"]
[null,null,null,null,null,null,null,null,null,null,85641,"Rchg - Recycling/Shredding Ser",null,99090,"To Radilology Svcs EU",null,null,"SHARE",14820,"1901-01-01","A","A/R - Non-Patient","AR-N-PTNT",null,"SHARE",99100,"2010-06-15","A","To Winship Cancer Inst Chair P","WC ICHAIRP"]
[null,null,null,null,null,null,null,null,null,null,85642,"Rchg - Sanitation",null,99100,"To Winship Cancer Inst Chair P",null,null,"SHARE",14830,"1901-01-01","A","A/R - Returned Checks","RETD CHECK",null,"SHARE",99110,"1901-01-01","A","To COE Transplant","COETRNSPLT"]
[null,null,null,null,null,null,null,null,null,null,85643,"Rchg - Staging",null,99110,"To COE Transplant",null,null,"SHARE",14840,"1901-01-01","A","Allow - BD - Health Svs","AL-HLTHSVS",null,"SHARE",99210,"1901-01-01","A","Lettie Pate Evans Restricted","LPEVANSRES"]
[null,null,null,null,null,null,null,null,null,null,85644,"Rchg - CS Surplus Property",null,99210,"Lettie Pate Evans Restricted",null,null,"SHARE",14850,"1901-01-01","A","A/R Sleep Center","A/R-Sleep",null,"SHARE",99220,"1901-01-01","A","Comprehensive Informatics","COMPINFOCT"]
[null,null,null,null,null,null,null,null,null,null,85645,"Rchg - CS Fleet Services",null,99220,"Comprehensive Informatics",null,null,"SHARE",14860,"1901-01-02","A","Allow-Sleep Center","Allow-Slp",null,"SHARE",99230,"1901-01-01","A","Chancellor'S Office","CHANCELLOR"]
[null,null,null,null,null,null,null,null,null,null,85650,"Rchg - Pest Control",null,99230,"Chancellor'S Office",null,null,"SHARE",14900,"1901-01-01","A","A/R - Inst Rpt Bad Debt Allow","INST RP BD",null,"SHARE",99235,"1901-01-01","A","Health Innovations","HLTHINNOV"]
[null,null,null,null,null,null,null,null,null,null,85651,"Rchg - Elevator Maintenance",null,99235,"Health Innovations",null,null,"SHARE",14940,"1901-01-01","A","Other Current Receivables","REC-OTHCUR",null,"SHARE",99240,"1901-01-01","A","EHCA","EHCA"]
[null,null,null,null,null,null,null,null,null,null,85660,"Rchg - Biodiesel Fuel",null,99240,"EHCA",null,null,"SHARE",14941,"1901-01-01","A","HR Benefits Billing Accts Rec","HR BBI AR",null,"SHARE",99245,"1901-01-01","A","One IT Project","ONEITPROJ"]
[null,null,null,null,null,null,null,null,null,null,85700,"Rchg - Overhead Cost",null,99245,"One IT Project",null,null,"SHARE",14942,"1901-01-01","A","Campus Life Special AR","CamLife AR",null,"SHARE",99250,"1901-01-01","A","Sorority Bldg Purchase Pmt","SORORITYPM"]
[null,null,null,null,null,null,null,null,null,null,85810,"Recharge - Ad Placement",null,99250,"Sorority Bldg Purchase Pmt",null,null,"SHARE",14943,"1901-01-03","A","Int'l Receivables","Int'l-AR",null,"SHARE",99260,"1901-01-01","A","Clinic A & B Renovation Pmt","CLINABPMT"]
[null,null,null,null,null,null,null,null,null,null,85815,"Recharge - Admin Fees",null,99260,"Clinic A & B Renovation Pmt",null,null,"SHARE",14944,"1901-01-01","A","Emory Wheel AR","E Wheel AR",null,"SHARE",99270,"1901-01-01","A","Clifton Rd Redev Proj Frp","CRDPFRP"]
[null,null,null,null,null,null,null,null,null,null,85875,"Rchg - Chilled Water",null,99270,"Clifton Rd Redev Proj Frp",null,null,"SHARE",14945,"2009-09-02","A","Note Receivable - Grady","Note Rec",null,"SHARE",99280,"1901-01-02","A","Retained Earnings TEC","TECDEFICIT"]
[null,null,null,null,null,null,null,null,null,null,85876,"Rchg - Steam",null,99280,"Retained Earnings TEC",null,null,"SHARE",14950,"1901-01-01","A","Allow - BD - Student","AL-STUDENT",null,"SHARE",99290,"1901-01-01","A","LLC Proceeds To EVPHA","LLCPROC"]
[null,null,null,null,null,null,null,null,null,null,85877,"Rchg - Commercial Gas",null,99290,"LLC Proceeds To EVPHA",null,null,"SHARE",14960,"2009-09-02","A","Oth Student Finls Receivable","OTH SFS AR",null,"SHARE",99300,"1901-01-02","A","To EU - Physician UPL","TO U-PHYSU"]
[null,null,null,null,null,null,null,null,null,null,85878,"Rchg - Electricity",null,99300,"To EU - Physician UPL",null,null,"SHARE",15000,"1901-01-01","A","Stdnt Loans - Cancellation Adj","CANCELADJ",null,"SHARE",99320,"1901-01-01","A","Other EU Transfer","OTHTRANS"]
[null,null,null,null,null,null,null,null,null,null,85879,"Rchg - Water/Sewer",null,99320,"Other EU Transfer",null,null,"SHARE",15010,"1901-01-01","A","Student Loans - Prin Collected","STLN-PRIN",null,"SHARE",99910,"1901-01-01","A","From WHSC Ctrs Of Excellence -","FRCOETEC"]
[null,null,null,null,null,null,null,null,null,null,85925,"RCHG - EMCF VANGUARD",null,99910,"From WHSC Ctrs Of Excellence -",null,null,"SHARE",15020,"1901-01-01","A","Capitalized Interest","CAPTL INT",null,"SHARE",99920,"1901-01-02","A","From WHSC to TEC","FRWHSCTOTC"]
[null,null,null,null,null,null,null,null,null,null,85930,"Section Administrat Allocation",null,99920,"From WHSC to TEC",null,null,"SHARE",15030,"1901-01-01","A","Student Loans - Emergency","STLN-EMERG",null,"SHARE",99930,"1901-01-01","A","From Woodruff Gift Funding - T","WOODRFGFT"]
[null,null,null,null,null,null,null,null,null,null,88324,"Ins - Dep/Ded Depend",null,99930,"From Woodruff Gift Funding - T",null,null,"SHARE",15040,"1901-01-01","A","Stdnt Loans - Prin Assgnmt Acc","PRASSGNACC",null,"SHARE",99940,"1901-01-01","A","From Hemotology/Oncology -TEC","THEMONCOL"]
[null,null,null,null,null,null,null,null,null,null,88327,"Ins - UBH Health Claims",null,99940,"From Hemotology/Oncology -TEC",null,null,"SHARE",15050,"1901-01-01","A","Student Loans - Long Term","STLN-LTERM",null,"SHARE","FACTI","1901-01-01","A","FACTOR FOR INTEREST - IND","INT - INDV"]
[null,null,null,null,null,null,null,null,null,null,88328,"Ins - Mental Hlth ASO Fees",null,"FACTI","FACTOR FOR INTEREST - IND",null,null,"SHARE",15060,"1901-01-01","A","Stdnt Loans - Prin WOff DOE","PRWOFFDOE",null,"SHARE","FACTP","1901-01-01","A","FACTOR FOR INT - FIXED RATE PR","INT - FXRP"]
[null,null,null,null,null,null,null,null,null,null,88332,"Ins - Excess Auto",null,"FACTP","FACTOR FOR INT - FIXED RATE PR",null,null,"SHARE",15095,"1901-01-01","A","A/R - Student Loans - Neat","AR-LN-NEAT",null,"SHARE","FACTR","1901-01-01","A","Factor for Interest","Factor"]
[null,null,null,null,null,null,null,null,null,null,88334,"Ins - ASO Fees - Health",null,"FACTR","Factor for Interest",null,null,"SHARE",15200,"1901-01-01","A","Notes Rec-Short Term","NR-SH TERM",null,"SHARE","NON","1901-01-01","A","Non-Budget","Non-Budget"]
[null,null,null,null,null,null,null,null,null,null,88335,"Ins - Health Claims",null,"NON","Non-Budget",null,null,"SHARE",15300,"1901-01-01","A","Contributions Receivable","CONTR REC",null,"SHARE","Z9999","2011-12-02","I","Dummy","dummy"]
[null,null,null,null,null,null,null,null,null,null,88336,"Ins - Health Premiums",null,"Z9999","Dummy",null,null,"SHARE",15310,"1901-01-01","A","Allow - BD - Contributions","AL-CONTRIB"]
[null,null,null,null,null,null,null,null,null,null,88337,"Ins - Dental-ASO",null,null,null,null,null,"SHARE",15600,"1901-01-01","A","Inventory - Supplies/Materials","INVY-SUPPL"]
[null,null,null,null,null,null,null,null,null,null,88338,"Ins - Dental-Claims",null,null,null,null,null,"SHARE",15601,"1901-01-01","A","Inventory - PSF Gift Cards","PSF Cards"]
[null,null,null,null,null,null,null,null,null,null,88340,"Ins - Fa/Stu Prof Liability",null,null,null,null,null,"SHARE",15610,"1901-01-01","A","Inventory - Other Supplies","INVY-OTSUP"]
[null,null,null,null,null,null,null,null,null,null,88342,"Ins - Prof Liability",null,null,null,null,null,"SHARE",15615,"1901-01-01","A","Inventory - EUOSH","INVY-EUOSH"]
[null,null,null,null,null,null,null,null,null,null,88344,"Ins - Long-Term Care",null,null,null,null,null,"SHARE",15620,"1901-01-01","A","Inventory - Merchandise","INVY-MRCH"]
[null,null,null,null,null,null,null,null,null,null,88346,"Ins - EHC Paid Losses",null,null,null,null,null,"SHARE",15630,"1901-01-01","A","Inventory - Pharmacy","INVY-PHARM"]
[null,null,null,null,null,null,null,null,null,null,88347,"Ins - Inhouse Claims",null,null,null,null,null,"SHARE",15631,"2009-09-02","A","Retail Pharm Inven at Clifton","Retail Pha"]
[null,null,null,null,null,null,null,null,null,null,88349,"Ins - Admin. Fees",null,null,null,null,null,"SHARE",15632,"1901-01-04","A","Retail Pharm Inven at EHM","RePhInvEHM"]
[null,null,null,null,null,null,null,null,null,null,88350,"Ins - Excess Cgl",null,null,null,null,null,"SHARE",15635,"1901-01-01","A","Inventory - EUH Tower","Inv-Twr"]
[null,null,null,null,null,null,null,null,null,null,88351,"Ins - Crime",null,null,null,null,null,"SHARE",15640,"1901-01-01","A","Inventory - Telecom Equip","TELECOM EQ"]
[null,null,null,null,null,null,null,null,null,null,88352,"Ins - Vehicles",null,null,null,null,null,"SHARE",15641,"1901-01-01","A","Inventory-Voice-1762 Clifton","Inv-1762"]
[null,null,null,null,null,null,null,null,null,null,88353,"Ins - Property",null,null,null,null,null,"SHARE",15642,"1901-01-01","A","Inventory-Voice-EUHM","Inv-EUHM"]
[null,null,null,null,null,null,null,null,null,null,88354,"Ins - Com Gen Liab",null,null,null,null,null,"SHARE",15644,"1901-01-01","A","Inventory-Wireless","Inv-Wrlss"]
[null,null,null,null,null,null,null,null,null,null,88355,"Ins - Other",null,null,null,null,null,"SHARE",15646,"1901-01-01","A","Inventory-Installations","Inv-Instll"]
[null,null,null,null,null,null,null,null,null,null,88359,"Ins - Catastrophic Liab",null,null,null,null,null,"SHARE",15650,"1901-01-01","A","Inventory - ASC","INVY-ASC"]
[null,null,null,null,null,null,null,null,null,null,88370,"Ins - Depend Claims",null,null,null,null,null,"SHARE",15660,"1901-01-01","A","Inventory - Radiology","INVY-RADGY"]
[null,null,null,null,null,null,null,null,null,null,88372,"Ins - Dental Premiums",null,null,null,null,null,"SHARE",15670,"1901-01-01","A","Inventory - CSPD","INVY-CSPD"]
[null,null,null,null,null,null,null,null,null,null,88377,"Ins - Paid Loss Expense",null,null,null,null,null,"SHARE",15680,"1901-01-01","A","Inventory - Implants","INVY-IMPL"]
[null,null,null,null,null,null,null,null,null,null,88379,"Ins - Workers Comp",null,null,null,null,null,"SHARE",16000,"1901-01-01","A","Other Suspense - Clearing","SUSPNSE CL"]
[null,null,null,null,null,null,null,null,null,null,88380,"Ins - Deposits/Dedctns",null,null,null,null,null,"SHARE",16010,"1901-01-01","A","JEE Clearing Acct Error","Jee Act Er"]
[null,null,null,null,null,null,null,null,null,null,88385,"Ins - Dir. & Officers",null,null,null,null,null,"SHARE",16050,"1901-01-01","A","Other Assets - Current","OTH CASSET"]
[null,null,null,null,null,null,null,null,null,null,88387,"Ins - Fiduciary",null,null,null,null,null,"SHARE",16080,"1901-01-01","A","457B Assets","457B Asst"]
[null,null,null,null,null,null,null,null,null,null,88395,"Ins - International",null,null,null,null,null,"SHARE",16100,"1901-01-01","A","Prepaid Expense","PRPAID EXP"]
[null,null,null,null,null,null,null,null,null,null,88396,"Damage Reimbursements",null,null,null,null,null,"SHARE",16110,"1901-01-01","A","Prepaid Insurance","PRPAID INS"]
[null,null,null,null,null,null,null,null,null,null,88398,"Uninsured Loss/Recovery",null,null,null,null,null,"SHARE",16120,"1901-01-01","A","Prepaid Courtesy Scholarship","PPD CSCHSH"]
[null,null,null,null,null,null,null,null,null,null,88399,"Refunds - EMCF",null,null,null,null,null,"SHARE",16130,"1901-01-01","A","Prepaid Postage","PPD POSTGE"]
[null,null,null,null,null,null,null,null,null,null,88400,"BDG-Utilities Expense",null,null,null,null,null,"SHARE",16135,"1901-01-01","A","Prepaid Equipment Costs","PPD EQUIP"]
[null,null,null,null,null,null,null,null,null,null,88410,{"$f":"VLOOKUP(K433,$S$3:$W$2096,4,FALSE)","v":"Utilities - Electricity"},null,null,null,null,null,"SHARE",16140,"1901-01-01","A","Deposits -  Vendors","DEP-VENDOR"]
[null,null,null,null,null,null,null,null,null,null,88411,"Utilities - Substation Electri",null,null,null,null,null,"SHARE",16145,"1901-01-01","A","Deposits - Collateral","Collateral"]
[null,null,null,null,null,null,null,null,null,null,88412,"Utilities - Electrical Distr",null,null,null,null,null,"SHARE",16150,"1901-01-01","A","Advances - Travel","ADV-TRVL"]
[null,null,null,null,null,null,null,null,null,null,88413,"Utilities - Steam Plant Ops",null,null,null,null,null,"SHARE",16155,"1901-01-01","A","Prepaid Travel - Ghost Card","PREPAID TR"]
[null,null,null,null,null,null,null,null,null,null,88420,"Utilities - Commercial Gas",null,null,null,null,null,"SHARE",16200,"1901-01-01","A","Deferred Charges","DEF CHARGE"]
[null,null,null,null,null,null,null,null,null,null,88421,"Utilities - Interruptible Gas",null,null,null,null,null,"SHARE",16220,"1901-01-01","A","Deferred Interest","DEF INT"]
[null,null,null,null,null,null,null,null,null,null,88422,"Utilities - Propane Gas",null,null,null,null,null,"SHARE",16250,"1901-01-01","A","Def Constr Cost","DEF CONCST"]
[null,null,null,null,null,null,null,null,null,null,88430,"Utilities - Steam",null,null,null,null,null,"SHARE",16260,"1901-01-01","A","Def Bond Issue Costs","DEF BD CST"]
[null,null,null,null,null,null,null,null,null,null,88432,"Utilities - Steam Distribution",null,null,null,null,null,"SHARE",16300,"1901-01-01","A","Investment Rev Receivable","INV RV REC"]
[null,null,null,null,null,null,null,null,null,null,88440,"Utilities - Fuel Oil",null,null,null,null,null,"SHARE",16305,"1901-01-01","A","Investment Receivables Only","Invest Rec"]
[null,null,null,null,null,null,null,null,null,null,88450,"Utilities - Water & Sewer",null,null,null,null,null,"SHARE",16310,"1901-01-01","A","Interest Rev Receivable","INT RECVBL"]
[null,null,null,null,null,null,null,null,null,null,88452,"Utilities - Water Distr",null,null,null,null,null,"SHARE",16315,"1901-01-01","A","Operating Bank Accrued Inc/Exp","Op Bk Accr"]
[null,null,null,null,null,null,null,null,null,null,88455,"Utilities - Water Conservation",null,null,null,null,null,"SHARE",17110,"1901-01-01","A","Due T/F Endowment - Term","DTF TERM"]
[null,null,null,null,null,null,null,null,null,null,88460,"Utilities - Sewer/Stormwater",null,null,null,null,null,"SHARE",17120,"1901-01-01","A","Due T/F Endowment - Quasi","DTF QUASI"]
[null,null,null,null,null,null,null,null,null,null,88575,"Utilities - Chilled Water",null,null,null,null,null,"SHARE",17130,"1901-01-01","A","Due T/F Annuity Funds","DTF ANNUTY"]
[null,null,null,null,null,null,null,null,null,null,88580,"Utilities - Sanitation",null,null,null,null,null,"SHARE",17140,"1901-01-01","A","Due T/F Internal Funds","DTF INTRNL"]
[null,null,null,null,null,null,null,null,null,null,88581,"Utilities - Transportation",null,null,null,null,null,"SHARE",17145,"2009-09-01","A","EJC InterCo Debt","EJC Debt"]
[null,null,null,null,null,null,null,null,null,null,88610,"Facility Assessment",null,null,null,null,null,"SHARE",17150,"1901-01-01","A","Due From EHC-Debt","DF HC-DEBT"]
[null,null,null,null,null,null,null,null,null,null,88615,"Facility Fee Expense",null,null,null,null,null,"SHARE",17155,"1901-01-02","A","Due From - Debt","DF- DBT"]
[null,null,null,null,null,null,null,null,null,null,88625,"Assessments",null,null,null,null,null,"SHARE",17160,"1901-01-01","A","Due From EU - WF Receivable","DF EU WF R"]
[null,null,null,null,null,null,null,null,null,null,88800,"BDG - Cost Allocation",null,null,null,null,null,"SHARE",17170,"1901-01-01","A","A/R - Clifton Casualty Ins Co","AR-CCIC"]
[null,null,null,null,null,null,null,null,null,null,88810,"Cost Alloc - Schools",null,null,null,null,null,"SHARE",17175,"1901-01-01","A","Due From Interco","DF-INTERCO"]
[null,null,null,null,null,null,null,null,null,null,88815,"Cost Alloc - Public Health",null,null,null,null,null,"SHARE",18000,"1901-01-01","A","PPE - Land","LAND"]
[null,null,null,null,null,null,null,null,null,null,88820,"Cost Alloc - Medical School",null,null,null,null,null,"SHARE",18010,"1901-01-01","A","PPE - Land Improvements","LAND IMPR"]
[null,null,null,null,null,null,null,null,null,null,88830,"Sponsored Prj - Assessments",null,null,null,null,null,"SHARE",18100,"1901-01-01","A","PPE - Buildings","PPE-BLDGS"]
[null,null,null,null,null,null,null,null,null,null,88870,"Cost Alloc - Op/Maint Exp",null,null,null,null,null,"SHARE",18110,"1901-01-01","A","PPE - Bldgs-Componentized","BLDG-COMPZ"]
[null,null,null,null,null,null,null,null,null,null,88871,"Cost Alloc - Rehab",null,null,null,null,null,"SHARE",18120,"1901-01-01","A","PPE - Bldgs-Fed Portion","BLDG-FED"]
[null,null,null,null,null,null,null,null,null,null,88872,"Cost Alloc - Psych",null,null,null,null,null,"SHARE",18130,"1901-01-01","A","PPE - Bldg Services","BLDG SVS"]
[null,null,null,null,null,null,null,null,null,null,88875,"TEC Shared Services",null,null,null,null,null,"SHARE",18140,"1901-01-01","A","PPE - Bldg Services-Fed","BLDGSVSFED"]
[null,null,null,null,null,null,null,null,null,null,88890,"Cost Alloc - Central Univ",null,null,null,null,null,"SHARE",18150,"1901-01-01","A","PPE - Leasehold Improvements","LHOLD IMPR"]
[null,null,null,null,null,null,null,null,null,null,88892,"Assessment - EHC",null,null,null,null,null,"SHARE",18195,"1901-01-01","A","PPE - Asset Basis - Fin47 Adj","FIN47ASSET"]
[null,null,null,null,null,null,null,null,null,null,88910,"Assessment - Yerkes",null,null,null,null,null,"SHARE",18200,"1901-01-01","A","PPE - Fixed Equipment","FIXED EQ"]
[null,null,null,null,null,null,null,null,null,null,88920,"Assessment - ECCH",null,null,null,null,null,"SHARE",18210,"1901-01-01","A","PPE - Fixed Eqpmt-Componet","FXD EQ-COM"]
[null,null,null,null,null,null,null,null,null,null,88925,"Assessment - Winship Cncr Inst",null,null,null,null,null,"SHARE",18220,"1901-01-01","A","PPE - Fixed Equip - Federal","FXD EQ-FED"]
[null,null,null,null,null,null,null,null,null,null,88930,"Assessment - School Admin",null,null,null,null,null,"SHARE",18250,"1901-01-01","I","PPE-Leased Capital Equipment","Leased Eqp"]
[null,null,null,null,null,null,null,null,null,null,88935,"Assessment - Fringe B",null,null,null,null,null,"SHARE",18260,"1901-01-01","I","PPE-Main & Warranty (>1 yr)","PPE M&W"]
[null,null,null,null,null,null,null,null,null,null,88940,"Assessment - Lifelong Learning",null,null,null,null,null,"SHARE",18300,"1901-01-01","A","PPE - Movable Equipment","MOVABLE EQ"]
[null,null,null,null,null,null,null,null,null,null,88945,"Assessment - CCEU",null,null,null,null,null,"SHARE",18310,"1901-01-01","A","PPE - Supplies-GAAP Adj","PPE-Suppli"]
[null,null,null,null,null,null,null,null,null,null,88950,"Assessment - Campaign",null,null,null,null,null,"SHARE",18315,"1901-01-01","A","PPE - Software-GAAP Adj","PPE-Softwa"]
[null,null,null,null,null,null,null,null,null,null,88955,"Assessment - EU Hospital",null,null,null,null,null,"SHARE",18320,"1901-01-02","A","PPE - Software SOP-98","PPE-SOFTWA"]
[null,null,null,null,null,null,null,null,null,null,88960,"Assessment - EM Hospital",null,null,null,null,null,"SHARE",18350,"1901-01-01","A","PPE - Non-Title","Non-Title"]
[null,null,null,null,null,null,null,null,null,null,88965,"Assessment - Bookstores",null,null,null,null,null,"SHARE",18400,"1901-01-01","A","PPE - Netcom Equip-Fiber Ring","FIBER RING"]
[null,null,null,null,null,null,null,null,null,null,88970,"Assessment - Parking",null,null,null,null,null,"SHARE",18410,"1901-01-01","A","PPE - Netcom Equip-Voice Mail","VOICE MAIL"]
[null,null,null,null,null,null,null,null,null,null,88975,"Assessment - Housing",null,null,null,null,null,"SHARE",18420,"1901-01-01","A","PPE - Netcom Equip-System","NCOM SYS"]
[null,null,null,null,null,null,null,null,null,null,88980,"Assessment - Food Services",null,null,null,null,null,"SHARE",18430,"1901-01-01","A","PPE - Netcom Equip-Network","NETWORK"]
[null,null,null,null,null,null,null,null,null,null,88985,"Assessment - Network Comm",null,null,null,null,null,"SHARE",18440,"1901-01-01","A","PPE - Netcom Equip-Radios","RADIOS"]
[null,null,null,null,null,null,null,null,null,null,88990,"Assessment - Medical Genetics",null,null,null,null,null,"SHARE",18450,"1901-01-01","A","PPE - Netcom Equip-Mgt Sys","MGT SYS"]
[null,null,null,null,null,null,null,null,null,null,89100,"Affiliate Service Charge",null,null,null,null,null,"SHARE",18460,"1901-01-01","A","PPE - Netcom Equip-Informatics","INFORMATIC"]
[null,null,null,null,null,null,null,null,null,null,89200,"Admin Overhead Exp",null,null,null,null,null,"SHARE",18500,"1901-01-01","A","PPE - Computer Equipment","COMPUTERS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",18550,"1901-01-01","A","PPE - Prepaid Equipment","PPD EQMENT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",18600,"1901-01-01","A","PPE - Art Collections","ART COLLCT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",18610,"1901-01-01","A","PPE - Musical Instruments","MUSICAL EQ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",18630,"1901-01-01","A","PPE - Library Books","LIBR BOOKS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",18635,"1901-01-01","A","PPE - Rare Books","RAREBKS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",18700,"1901-01-01","A","PPE - Construction In Progress","PPE-CIP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",18710,"1901-01-01","A","SOP98-1 Constructn in Progress","SOP98- CIP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",18800,"1901-01-01","A","A/D - Buildings","AD-BLD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",18810,"1901-01-01","A","A/D - Bldg Componentized","AD-BLD COM"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",18820,"1901-01-01","A","A/D - Bldg - Federal","AD-BLD FED"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",18830,"1901-01-01","A","A/D - Bldg Services - Fed","AD-BLD-FED"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",18840,"1901-01-01","A","A/D - Bldg Services","AD-BLD SVS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",18850,"1901-01-01","A","A/D - Leasehold Improvements","AD-LSHD IM"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",18860,"1901-01-01","A","A/D - Land Improvements","AD-LAND IM"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",18900,"1901-01-01","A","A/D - Fixed Equip","AD-FIXD EQ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",18910,"1901-01-01","A","A/D - Fixed Equip - Compzd","AD-FXD COM"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",18920,"1901-01-01","A","A/D - Fixed Equip - Federal","AD-FXD FED"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",18930,"1901-01-01","A","A/D - Non-Title","NT Ac Depr"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",18940,"1901-01-01","A","Accumulated Amortization","ACCUMULATE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",18950,"1901-01-01","A","A/D - Movable Equipment","AD-MVEABLE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",18955,"1901-01-01","A","A/D - FIN47 Adjustment","AD-FIN47AD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",18960,"1901-01-01","A","A/D - Computer Equipment","AD-COMPUTR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",18970,"1901-01-01","A","A/D - Library Books","AD-LIBR BK"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",18999,"1901-01-01","A","A/D - GAAP Depreciation Adjust","A/D - GAAP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",19200,"1901-01-01","A","Oth Assets-Goodwill","Asset-Clar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",19300,"1901-01-01","A","Intangible Assets","Intangible"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",19460,"1901-01-01","A","Investments - Noncurrent","INV-NCURNT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",19470,"1901-01-01","A","Other Assets - Noncurrent","OTH NCASST"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",19950,"1901-01-01","A","Notes Rec - Long-Term","NR-LTERM"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",19999,"2011-12-02","I","Dummy Account Used For Cnv","FOR CNV"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",21000,"1901-01-01","A","A/P - Vouchered","AP-VOUCH"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",21005,"1901-01-01","A","Accr - Expense And Travel","ACCR-EXPEN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",21010,"1901-01-01","A","Accr - Procurement System","PROCUR SYS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",21020,"1901-01-01","A","A/P - Unvouchered","AP-UNVOUCH"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",21030,"1901-01-01","A","A/P - Other Accrued Payables","AP-OTH PAY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",21035,"1901-01-01","A","A/P - Investments Only","A/P-Invest"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",21040,"1901-01-01","A","A/P - Miscellaneous","AP-MISC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",21045,"1901-01-01","A","Unredeemed Gift Cards","Unrd GtCrd"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",21050,"1901-01-01","A","A/P - Direct Deposits","AP-DIR DEP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",21060,"1901-01-01","A","A/R - Credit Balances IDX","AR-CR IDX"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",21061,"2010-09-01","A","A/R - Credit Balances non-IDX","AR-CR NIDX"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",21065,"1901-01-01","A","A/R - Credit Balances Mckesson","AR-CR McKS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",21080,"2011-09-01","I","A/P - V-Pay Vendor","VPAY VNDR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",21085,"1901-01-01","A","A/P - Pcard","AP-PCARD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",21090,"1901-01-01","A","A/P - GE Capital SQ","AP-GE CAP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",21120,"1901-01-01","A","A/P - Gift Shop W/H","AP-GFT SHP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",21130,"2009-09-01","A","EUHM Employee AR Withholds","EHM-EEARWH"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",21131,"2009-09-01","A","EUH Employee AR Withholds","EUM-EEARWH"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",21132,"2009-09-01","A","TEC Employee AR Withholds","TEC_EEARWH"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",21133,"2009-09-01","A","WWC Employee AR Withholds","WWC_EEARWH"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",21134,"1901-01-01","A","EJC Employee AR Withholds","EJC-EEARWH"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",21135,"1901-01-01","A","SJH Employee AR Withholds","SJH-EEARWH"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",21140,"1901-01-01","A","A/P - Emory Community Giving","AP-EU GIVE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",21150,"1901-01-02","A","Derivative Instruments Liab","DERIV LIAB"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",21160,"1901-01-01","A","SJH One In Spirit","SJH OIS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",21170,"1901-01-01","A","A/P - Annuity Match","AP-ANNTY M"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",21180,"1901-01-01","A","Accr - Freight","AC-FREIGHT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",21190,"1901-01-01","A","Accr - Sales Tax","AC-SALE TX"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",21200,"1901-01-01","A","Accr - Salary","AC-SALARY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",21210,"1901-01-01","A","Accr - W-2C Adj","W2C ADJ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",21240,"1901-01-01","A","Accr - Vacation Leave","AC-VCATION"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",21245,"2009-09-01","A","Accr - Variable Pay - Phy","VARPAYACMD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",21250,"1901-01-01","A","Accr - Incentives - Phy","AC-INC-PHY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",21255,"1901-01-01","A","Accr-Phys FringeIncent VarComp","AccrMDFrng"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",21260,"1901-01-01","A","Accr - Incentives - SMIP","AC-INC-SMP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",21265,"1901-01-01","A","Accrual Staff Incent Fringe","Accr-StfFr"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",21270,"1901-01-01","A","Accr - Incentives - STIP","AC-INC-STP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",21275,"1901-01-01","A","Accr Incent Advn Prac Provider","AccrIncApp"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",21280,"1901-01-01","A","Statutory Deductions","AC-STATDED"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",21285,"1901-01-01","A","Garnishment Clearing","Garn Clrg"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",21290,"1901-01-01","A","Misc Payroll Deductions","M PYRL DED"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",21295,"1901-01-01","A","AccrFr6IncentAdvPracProvider","Fr6AccrApp"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",21300,"1901-01-01","A","Child Care Deductions","CHCAREDED"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",21310,"1901-01-01","A","Parking  - Grady","PRKG GRADY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",21350,"1901-01-01","I","Accr - Health Savings Account","ACCR-HSA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",21360,"1901-01-01","A","Accr - PDF Healthchoice","HLTHCHOICE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",21370,"1901-01-01","A","Securities On Loan Pay","SECURITIES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",21400,"1901-01-01","A","TEC Physician Retirement","PHYS RET"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",21470,"1901-01-01","I","Physician Salaries - 3B","MD SAL 3B"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",21680,"1901-01-01","A","Equity Pmt -CLIFE","TEC-CLIFE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",21690,"1901-01-01","A","Equity Pmt -CPAI","TEC-CPAI"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",22030,"1901-01-01","A","Accr - Fringe Benefit Match","FRG MATCH"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",22085,"1901-01-01","A","Accr - Benefit Plan Adj","AC-BEN PLN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",22090,"1901-01-01","I","Accr - Fitness Center Dues","AC-FIT CTR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",22150,"1901-01-01","A","Accr - Property Taxes","PROP TAX"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",22160,"1901-01-01","A","Accr - Byron Rent","AC-BYRON"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",22250,"1901-01-01","A","Accr - Malpractice Insurance","MALPR INS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",22260,"1901-01-01","A","Accr - Insurance Refunds","AC-INS REF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",22280,"1901-01-01","A","Accr - Healthcare IBNR","AC-HC IBNR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",22310,"1901-01-01","A","Accr - Postage Vendor - Stamps","PSTG-STAMP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",22315,"1901-01-01","A","Accr - Postage Vendor - Bulk","PSTG-BULK"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",22320,"1901-01-01","A","Accr - Postage Vendor - Intl","PSTG-INTL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",22325,"1901-01-01","A","Accr - Postage Vendor - Flats","PSTG-FLATS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",22330,"1901-01-01","A","Accr - Postage Vendor - Svs","PSTGE-SVS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",22340,"1901-01-01","A","Accr - Prof Fees","PROF FEES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",22350,"2009-09-02","A","Eagle Dollars Holding Account","Eagle$Hldg"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",22353,"2014-09-04","A","Dooley Dollar Holding Account","Dooley$Hld"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",22355,"1901-01-01","A","Emory Card POS Credit Card","ECard CC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",22360,"1901-01-01","A","Accr - Ecard Vending","AC-ECRDVND"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",22370,"1901-01-01","A","Accr - Ala Carte/Plus Pmts","AC-ALACART"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",22380,"1901-01-01","A","Accr - Miscellaneous","AC-MISC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",22500,"1901-01-01","A","Advances - Govt Contr","ADVC GOVT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",22503,"1901-01-01","A","Humana Caremore Capitation Rev","CapRevenue"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",22510,"1901-01-01","A","Advances - Emory Clinic","ADVC-TEC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",22520,"1901-01-01","A","Advances - Meal Plans","ADVC-MEALS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",22540,"1901-01-01","A","Deposits","DEPOSITS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",22550,"1901-01-01","A","Anthem Caremore Capitation Rev","CapRevenue"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",22580,"1901-01-01","A","Unclaimed Property","UNCLMDPROP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",22590,"1901-01-01","A","Clrg - Other","CG-OTHER"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",22650,"1901-01-01","A","Clrg - Check Cancellation","CG-CH CANC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",22660,"1901-01-01","A","Clrg - Credit Cards","CG-CRCARDS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",22665,"2009-09-01","A","Clearing Payment Plan","Clg Pmt Pl"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",22670,"1901-01-01","A","Clrg - PR Voids/Returns","CG-VDS/RET"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",22680,"1901-01-01","A","Clrg - Payroll System","CG-PAYROLL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",22690,"1901-01-01","A","Clrg - Gift Deductions","CG-GIFTDED"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",22695,"1901-01-01","A","EJC Aux Gifts Received","EJC Aux"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",22696,"1901-01-01","A","EJC GemPay","EJC GemPay"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",22697,"1901-01-01","A","SJH CBORD Cafe Pay Ded","SJH CBORD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",22698,"1901-01-01","A","SJH Gift Shop Withholds","SJH GiftWH"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",22700,"1901-01-01","I","Clrg - Health Reimb","CG-HLTH RB"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",22705,"1901-01-01","A","Clrg - Prkg - Faculty Permits","CG-PK-FAC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",22710,"1901-01-01","A","Clrg - Prkg Fac/Deck Permits","CG-PKFDECK"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",22715,"1901-01-01","A","Clrg - Prkg - Staff Permits","CG-PK-PERM"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",22720,"1901-01-01","A","Clrg - Prkg - Staff Fac/Deck","CG-PK-DCK"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",22725,"1901-01-01","A","Clrg - Prkg - Reserved Space","CG-PK-RES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",22730,"1901-01-01","A","Clrg - Prkg - TECPhysicians","CG-PK-PHYS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",22735,"1901-01-01","A","Clrg - Prkg Fines","CG-PK FINE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",22740,"1901-01-01","A","Clrg - Prkg - Eagle Pass","CG-PKEAGLE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",22745,"1901-01-01","A","Clrg - Prkg - Car Pool","CLRG-PRKG"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",22760,"1901-01-01","A","FBP - EC Residents","FBPECRES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",22770,"1901-01-01","A","Clrg - Unapplied Cash","CG-UNAPCSH"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",22775,"1901-01-01","A","Clearing-Credit Card Pmts","ClrCrCdPmt"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",22780,"1901-01-01","A","Clrg - Unapplied Pmts","CG-UNAPCSH"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",22785,"1901-01-01","A","RTP SP/SSDP Medical Charge","RTP MED CH"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",22790,"1901-01-01","A","Clrg - ACH Pmts","CG-ACH PMT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",22795,"2009-09-01","A","Tobacco EE Surcharge","TobaccoChg"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",22800,"2009-09-01","A","Refund Due to Sponsor","Rfnd Spnsr"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",22810,"1901-01-01","A","Anthem Claims Paid","Claim Payt"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",22813,"1901-01-01","A","Humana Claims Paid","Claim Payt"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",22820,"1901-01-01","A","Anthem Capitation PMPM","Cap PMPM"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",22823,"1901-01-01","A","Humana Capitation PMPM","Cap PMPM"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",22830,"1901-01-01","A","Anthem IBNR for Claims Not Rep","IBNR Claim"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",22833,"1901-01-01","A","Humana IBNR for Claims Not Rep","IBNR Claim"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",22840,"1901-01-01","A","Anthem Capitation True-Up","Cap Tru-Up"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",22843,"1901-01-01","A","Humana Capitation True-Up","Cap Tru-Up"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",22900,"1901-01-01","A","W/H - Hardship Contributions","W/H - HARD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",22905,"1901-01-01","A","W/H - Metropolitan Ins Pay","WH-METRINS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",22910,"1901-01-01","A","W/H - Savings Bond","WH-SVG BND"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",22915,"1901-01-01","A","W/H - Health Savings Acct","HSA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",22920,"1901-01-01","A","W/H - FSA Health Plan","WH-FSAHLTH"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",22925,"1901-01-01","A","W/H - FSA Dependent Plan","WH-FSA DEP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",22930,"1901-01-01","A","W/H - Meal Plan","WH-MEAL PL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",22935,"1901-01-01","A","W/H - Prepaid Legal","WH-LEGAL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",22940,"1901-01-01","A","W/H - Earned Income Credit","WH-EIC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",22945,"2009-09-01","A","W/H - Attire","W/H-Attire"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",22950,"1901-01-01","A","Withholding Fed 1099","WH FED1099"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",22960,"1901-01-01","A","W/H - Employee Federal - 941","WH-FED941"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",22965,"1901-01-01","A","NRA Withholding","WH-NRA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",22970,"1901-01-01","A","W/H - Fica Tax","WH-FICA TX"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",22980,"1901-01-01","A","W/H - State Tax - GA","WH-ST GA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",22985,"1901-01-01","A","W/H - State Tax - Non-GA","WHSTNONGA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",22990,"1901-01-01","A","W/H - Other Payroll Ded","WH-OTHPYRL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",22991,"2009-09-02","A","Fitness Non-Benefit Pool","Fin Non BP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",22992,"1901-01-01","A","Employee housing deduction","Empl hous"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",22993,"1901-01-01","A","W/H SJH Pharmacy","W/H SJH Ph"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",22995,"1901-01-01","A","D/T EUH - Escrow","DT EUH-ECR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",22996,"1901-01-01","A","SAAC Membership Fee","SAAC Fee"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",23000,"1901-01-01","A","FBP - FICA Empl Match","FICA EMPL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",23001,"1901-01-01","A","FBP - Employer Taxes","ER TAXES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",23002,"1901-01-01","A","FBP - Employer Deductions","ER DEDUCTS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",23010,"1901-01-01","A","FBP - Medical Wrk Comp","WORK COMP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",23020,"1901-01-01","A","FBP - ESA Unempl Tax","ESA UNEMPL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",23030,"1901-01-01","A","FBP - Unemployment","UNEMPLOYMT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",23100,"1901-01-01","A","Ret Plan-Fidelity","RET-FIDLTY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",23101,"1901-01-01","A","TCM 403B Er Paid","TCM 403B E"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",23105,"1901-01-01","A","Ret Plan-Vanguard","RET-VGUARD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",23120,"1901-01-01","A","Defined Benefit Plan","DEF BEN PL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",23125,"1901-01-01","A","W/H - 457(B) Vanguard","457B VNGRD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",23130,"1901-01-01","A","W/H - 457(B) Fidelity","457B FIDLY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",23135,"1901-01-01","A","W/H - 457(B) TIAA - CREF","457B TIAAC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",23140,"1901-01-01","A","Ret Plan - TIAA-CREF","TIAA-CREF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",23145,"1901-01-01","A","W/H - Roth - Vanguard","ROTH-VNGRD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",23150,"1901-01-01","A","W/H - Roth - Fidelity","ROTH-FDLTY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",23155,"1901-01-01","A","W/H - Roth - TIAA-CREF","ROTH-TICRF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",23160,"1901-01-01","A","FBP - Key Retiree Plan","KEY RET PL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",23180,"1901-01-01","A","FBP - VEBA Actuarial Activity","VEBA PLN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",23190,"1901-01-01","A","FBP - VEBA Claims","VEBA CLM"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",23200,"1901-01-01","A","FBP - BCBS PPO Aff","BCBS PPO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",23220,"1901-01-01","A","FBP- Rtp BCBS PPO","RTPBCBSPPO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",23230,"1901-01-02","A","FBP - Purchasing Power","Prch Power"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",23240,"1901-01-01","A","FBP - Aetna POS Aff","AETNPPOAFF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",23260,"1901-01-01","A","FBP - RTP Aetna POS","RTPAETNAPO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",23265,"1901-01-01","A","FBP RTP Vision","RPT Vision"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",23270,"1901-01-01","A","FBP - Aetna POS Aff","AETNA POS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",23280,"1901-01-01","A","FBP - BCBS Medigap","BCBSGAP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",23290,"1901-01-01","A","FBP - BCBS Healthplus","BCBSPLUS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",23300,"2009-09-01","A","TCM Employer FICA Taxes","TCMER FICA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",23310,"1901-01-01","A","FBP - Emorycare","FBP-ECARE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",23330,"1901-01-02","A","FBP - Aetna HDHP","AETNA HDHP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",23340,"1901-01-02","A","FBP - TEC FSADC","TEC FSADC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",23350,"1901-01-02","A","FBP - TEC FSAHC","TEC FSAHC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",23360,"1901-01-01","A","FBP - Aetna HRA","AETNA HRA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",23365,"1901-01-02","A","FBP - Aetna Healthfund HRA RRA","HRA RRA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",23370,"1901-01-01","A","FBP - Pharmacy Claims","PHARMA CL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",23380,"1901-01-01","A","FBP - Aflac Insurance","AFLAC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",23385,"1901-01-01","A","FBP: Vision","Vision"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",23390,"1901-01-01","A","FBP - Pet Insurance","FBP - Pet"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",23395,"1901-01-01","A","FBP - ID Theft Protection Ins","FBP - ID T"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",23400,"1901-01-01","A","FBP - Humana DMO","DMO HUMANA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",23410,"1901-01-02","A","FBP - Financial Coaching","Fin Coach"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",23420,"1901-01-01","A","FBP - Trad Dental","TRADDENTAL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",23430,"1901-01-01","A","FBP - Healthcare IBNR","HC IBNR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",23440,"1901-01-01","A","FBP - Trad Dental Rpt","TRDENTLRTP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",23450,"1901-01-01","A","FBP - Aetna DMO Aff","AETNDMOAFF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",23460,"1901-01-01","A","FBP - Trad Dental Aff","TRADDNTAFF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",23470,"1901-01-01","A","FBP - Humana DMO Aff","HUMADMOAFF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",23490,"2009-09-01","A","FBP - Aetna DMO Aff","FBP Aetna"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",23520,"1901-01-01","A","FBP - UBH Mental Health","UBH MENTAL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",23530,"2009-09-01","A","FBP - SP/SSDP Medical Charge","SPDPMedChg"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",23580,"1901-01-01","A","FBP - ECC Phy Life/PAI Insur","ECCLIFEPAI"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",23590,"1901-01-01","A","FBP - Life/PAI Insurance","LIFE INS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",23600,"1901-01-01","A","FBP - LT Disability","LT DISBLTY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",23610,"1901-01-01","A","W/H - LT Care","LT CARE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",23620,"1901-01-01","A","TEC Voluntary Benefits","TECVOLBEN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",23630,"1901-01-01","A","TEC Long Term Disability","TEC CVLTD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",23640,"1901-01-01","A","FBP - Std/Sip Disability","CLG-STDIS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",23710,"2009-09-01","A","FBP - Aetna POS2","AETPOS2"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",23720,"2009-09-01","A","FBP - Aetna POS2 RTP","AETPOS2RTP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",23730,"2009-09-01","A","FBP - Aetna POS2 AFF","AETPOS2AFF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",23800,"1901-01-01","A","FBP - Education Plan","EDUC PLAN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",23820,"1901-01-01","A","FBP - Marta & Witholding","MARTA WH"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",23840,"1901-01-01","A","W/H - Fitness Center Dues","FITNESSDUE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",23842,"2009-09-01","A","United Fitness Membership","UFMember"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",23845,"2009-09-01","A","W/H-Plaza Executive HealthClub","ExecHealth"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",23850,"1901-01-01","A","W/H - WPEC Dues","WPEC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",23860,"1901-01-01","A","W/H - Ctr For Health Discovery","WH - CTRHD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",23930,"1901-01-01","A","FBP - Child Care Subsidy","CHLDCR SUB"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",23960,"1901-01-01","A","FBP - Employee Recognition","FBP- EmRec"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",23970,"1901-01-01","A","FBP - Misc Benefits","MISC BEN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",23975,"1901-01-01","A","EHC Faculty Staff Assist Prog","EHCFSAP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",23990,"1901-01-01","A","Facility Fee - Debt Svc","DEBT SVC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",23991,"1901-01-01","A","Facility Fee - Rent/Ops","FFEE-RENT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",23992,"1901-01-01","A","Facility Fee-Rent/Op Dec Plaza","FFEE-PLAZA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",23993,"2013-01-01","A","Facility Fee Surplus/(Deficit)","FAC FEE-HA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",23994,"1901-01-01","A","Facility Fee & Maint Offset Cr","FFEE-MAINT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",24100,"2009-09-01","A","Due to Intercompany","Due to IC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",24105,"2009-09-01","A","EJC InterCo Debt","EJC Debt"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",24110,"2009-09-01","A","EJC InterCo Misc","EJCInterCo"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",24200,"2010-09-01","A","Due To Medicare-11","DT-MCARE11"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",24201,"2010-09-01","A","Due To Medicare-12","DT-MCARE12"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",24202,"1901-01-01","A","Due To Medicare-09","DT-MCARE96"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",24203,"1901-01-01","A","Due To Medicare-10","DT-MCARE10"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",24204,"1901-01-01","A","Due To Medicare-08","DT-MCARE01"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",24205,"2013-09-01","A","Due To Medicare-14","DT-MCARE14"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",24206,"2013-07-01","A","Due To Medicare-13","DT-MCARE13"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",24207,"1901-01-02","A","Due To Medicare-WWH","DT-MCAR-WW"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",24208,"2014-11-20","A","Due To Medicare-15","Due to MCR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",24209,"1901-01-02","A","Due to Medicare-16","DT-MCARE16"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",24210,"1901-01-01","A","Due To Medicare-17","DT-MCARE17"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",24500,"1901-01-01","A","Accr - Asset Ret - FIN47","ARO-FIN47"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",25010,"1901-01-02","A","Accr - VEBA Plan","ACCR-VEBA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",25050,"1901-01-02","A","Accr - IBNR","ACCR -IBNR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",25070,"1901-01-01","A","Def Rev - Other","DREV-OTHER"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",25080,"1901-01-01","A","457B Obligation","457B Oblig"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",25100,"1901-01-01","A","Accr - Self Ins Reserves","SLFINS RES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",25150,"1901-01-01","A","A/P - Other Accrued Payables","AP-OTH PAY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",25200,"1901-01-01","A","Accr - Interest Expense","ACCR-INT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",25300,"1901-01-01","A","Annuity Payable","ANNTY PAY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",25500,"2009-09-01","A","Deferred Tuition","DefTuition"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",25510,"1901-01-01","A","Def Rev - Meal Plans - Fall","DMEAL-FALL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",25520,"1901-01-01","A","Def Rev - Meal Plans - Spring","DMEAL-SPRG"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",25530,"1901-01-01","A","Def Rev - Meal Plans - Summer","DMEAL-SMMR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",25540,"1901-01-01","A","Def Rev - Fees","DEF R-FEES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",25600,"1901-01-01","A","Def - Other","DEF-OTHER"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",25601,"1901-01-01","A","Def Rev - Other","DREV-OTHER"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",25700,"1901-01-01","A","Def Rev - Sponsored Research","DREV-SRSCH"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",25710,"2009-09-02","A","Refunds to Grant Expenses","GRANT RFDS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",26000,"1901-01-01","A","Bonds Payable","BONDS PAY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",26001,"1901-01-02","A","CHE Bonds Series 2007","CHE BND 07"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",26002,"1901-01-02","A","CHE Bonds Series 2009","CHE BND 09"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",26003,"1901-01-02","A","CHE Bonds Series 2010","CHE BND 10"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",26010,"1901-01-01","A","Bonds Premium","BOND PREM"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",26011,"1901-01-02","A","CHE Bonds Prem Disc","CHE BND PD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",26020,"1901-01-01","A","Bonds Discount","BOND DISC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",26100,"1901-01-01","A","N/P - Current","NP-CURRENT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",26110,"1901-01-01","A","N/P - Noncurrent Contra","NP-NCCONTR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",26200,"1901-01-01","A","Mortgages Payable","MORTGAGES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",26850,"1901-01-01","A","D/T EU Debt - Bonds","DT DEBT-BD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",26855,"2009-09-01","A","Due/To EU_EJC_MOB","D/T EU_JCM"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",27120,"1901-01-03","A","Funds Held in Trust for Others","Funds Held"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",27250,"1901-01-01","A","Dep - Fed Funds In Trust","DEP-FED-TR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",28110,"1901-01-01","A","D/T CU Ed & General","DT ED&GEN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",28150,"1901-01-01","A","Due To EHM - Escrow","DT EHM-ESC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",28200,"1901-01-01","A","D/T Annuity Funds","DT ANNUITY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",28250,"1901-01-01","A","D/T Univ/Hosp Offset","DT U/H OFF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",28255,"1901-01-01","A","Due to EUH - WF Payable","DT EUH WF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",28260,"1901-01-01","A","D/T/F Affiliates","DT AFFIL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",28500,"1901-01-01","A","Inv - Partnerships","PARTNRSHIP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",29510,"1901-01-01","A","N/P - Noncurrent","NP-NONCURR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",29600,"2010-09-01","I","Minority Int with Redeem Right","MINORWREDE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",29999,"2011-12-02","I","Dummy Account Used For Cnv","FOR CNV"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",31000,"1901-01-01","A","Fund Bal - Unrestricted","FDBAL UR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",31040,"1901-01-01","A","Fund Bal-Unrest Non Contrl Int","FDBALURNCT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",32000,"1901-01-01","A","Fund Bal - Temp Restr","FDBAL TR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",33000,"1901-01-01","A","Fund Bal - Perm Restr","FDBAL PR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",39999,"2011-12-02","I","Dummy Account Used For Cnv","FOR CNV"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",40000,"1901-01-01","A","BDG-All Revenue","BDG-ALL RE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",40010,"1901-01-01","A","BDG-Operating Revenue","BDG-OPERAT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",40323,"1901-01-01","A","Other Healthcare Revenue","OTH EHC RV"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",40550,"1901-01-01","A","IDX Adj","IDX ADJ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",40555,"1901-01-01","A","Non-IDX Gr Billings","N-IDX BILL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",40560,"1901-01-01","A","TEC IDX Prof Gr Billings","IDX-PROFGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",40565,"1901-01-01","A","TEC IDX Tech Gr Billings","IDX-TECHGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",40570,"1901-01-01","A","Cap Collections","COLLECTION"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",40600,"1901-01-01","A","IP - Main Hospital","IP-EUHMAIN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",40601,"1901-01-01","A","IP - Rehabilitation Revenue","IP-REHAB"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",40602,"1901-01-01","A","IP - Psychiatric Unt Revenue","IP-PSYCH"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",40603,"1901-01-01","A","IP - LT Acute Care","IP-LTAC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",40604,"1901-01-01","A","IP - Routine","IP-ROUTINE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",40605,"1901-01-01","A","IP - Ancillary","IP-ANCLLRY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",40606,"1901-01-01","A","IP - Nurs","IP - Nurs"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",40610,"1901-01-01","A","OP - Main Hosp","OP-EUHMAIN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",40611,"1901-01-01","A","OP - Rehabilitation","OP-REHAB"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",40612,"1901-01-01","A","OP - Psychiatric Unt","OP-PSYCH"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",40613,"1901-01-01","A","OP - Psychiatric Unt","OP-PSYCH"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",40615,"2012-06-01","A","OP","OP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",40620,"1901-01-01","A","Institutional","INST"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",40720,"1901-01-01","A","Bill Suppl - Main I/P","SUPPL-INST"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",40721,"1901-01-01","A","Bill Suppl - Rehab I/P","SP-REHABIP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",40722,"1901-01-01","A","Bill Suppl - Psych I/P","SP-PSYCHIP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",40724,"1901-01-01","A","Bill Suppl - Main O/P","SUP-MAINOP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",40725,"1901-01-01","A","Bill Suppl - Rehab O/P","SUP-RHABOP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",40726,"1901-01-01","A","Bill Suppl - Psych O/P","SUP-PYCHOP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",40728,"1901-01-01","A","Bill Suppl - Inst","SUP-INST"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",40820,"1901-01-01","A","Implants - Main I/P","IMPL-MN-IP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",40821,"1901-01-01","A","Implants - Rehab I/P","IMPL-RH-IP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",40822,"1901-01-01","A","Implants - Psych I/P","IMPL-PY-IP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",40824,"1901-01-01","A","Implants - Main O/P","IMPL-MN-OP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",40825,"1901-01-01","A","Implants - Rehab O/P","IMPL-RH-OP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",40828,"1901-01-01","A","Implants - Inst","IMPL-INST"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",40900,"1901-01-01","A","Allow - Contr Adj","CONTR ADJ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",40905,"1901-01-01","A","Allow - TEC IDX True Up","ALLOW-IDX"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",40920,"1901-01-01","A","Allow - Other Adjustments","AL-OTH ADJ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",40925,"1901-01-01","A","Allow - Combined Res","AL-CMB RES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",40930,"1901-01-01","A","Allow - Non-IDX Chrgs","AL-N-IDX"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",40950,"1901-01-01","A","Allow - PPO","AL-PPO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",40951,"1901-01-01","A","Allow - BCBS","AL-BCBS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",40957,"1901-01-01","A","Allow - Va","AL-VA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",40958,"1901-01-01","A","Allow - Champus","AL-CHAMPUS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",40961,"1901-01-01","A","Allow - HMO","AL-HMO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",40977,"1901-01-01","A","Allow - Clinical Research","AL-CL RSCH"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",40978,"1901-01-01","A","Allow - Grants","AL-GRANTS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",40979,"1901-01-01","A","Allow - Workers Comp","AL-WCOMP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",40980,"1901-01-01","A","Allow - Medicare","AL-MEDICAR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",40982,"1901-01-01","A","Allow - Passthrough","AL-PASSTHR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",40983,"1901-01-01","A","Allow - Medicare Organs","AL-MCR ORG"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",40985,"1901-01-01","A","Allow - Medicaid","AL-MEDICD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",40987,"1901-01-01","A","Allow - Ind Care Tr Fd","AL-ICTF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",40988,"1901-01-01","A","Allow - GRIICN","AL-GRIICN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",40989,"1901-01-02","A","Allow - PY Settlements","AL-PY SETT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",40990,"1901-01-01","A","Allow - Bad Debts","AL-BD DBTS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",40991,"1901-01-01","A","Allow-Bad Debt Rsv for Aged AR","Allow - BD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",40993,"1901-01-01","A","Allow - Misc Adj","AL-MISCADJ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",40994,"1901-01-01","A","Allow - Admn Adj","AL-ADMNADJ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",40995,"1901-01-01","A","Allow - Charity Wr-Offs","ALLOW-CHAR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",40996,"1901-01-01","A","Allow - Indigent","AL-INDIGNT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",40997,"1901-01-01","A","Allowance Provider Tax","Prov Tax"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",40998,"1901-01-01","A","Allow - Global Contracts","GlobalCont"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",40999,"1901-01-01","A","Allow - Cerner Lab","AL-CERNER"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",41100,"2009-09-01","A","Tuition Fall Grad & Prof","TUIT F G&P"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",41110,"2009-09-01","A","Tuition Rev Fall Undergraduate","TUIT F UG"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",41120,"2009-09-01","A","Tuition Rev Spring Grad & Prof","TUIT SP GP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",41130,"2009-09-01","A","Tuition Rev Spring Undergrad","TUIT SP UG"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",41140,"2009-09-01","A","Tuition Rev Summer Grad & Prof","TUIT SM GP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",41150,"2009-09-01","A","Tuition Rev Summer Undergrad","TUIT SM UG"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",41160,"1901-01-01","A","Tuition Transfers","TUITONTRSF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",41200,"1901-01-01","A","Tuition Rev - Prior Years","TUITONPRYR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",41220,"1901-01-01","A","Forfeited Tuition Dep","FORF TUITN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",41225,"1901-01-01","A","Def Pmt Plan Fee Rev","DEF PMT PL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",41230,"1901-01-01","A","529 Tuition Offset","529 OFFSET"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",41231,"1901-01-01","A","529 Inv Rev","529 INV RV"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",41240,"1901-01-01","A","Fee Rev - Late Tuition","FEE-LT TTN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",41250,"1901-01-01","A","Fee Rev - Orientation","ORIENTATIN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",41255,"1901-01-01","A","First Time Admin Fee","Admin Fee"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",41260,"1901-01-01","A","Fee Rev - Grad Enrollment","Enrollment"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",41300,"1901-01-01","A","Fee Rev - Special Programs","FEE-SPLPRG"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",41310,"1901-01-01","A","Fee Rev - Activity Fees","FEE-ACTIVY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",41311,"2009-09-01","A","Fee Rev - Activity Contra","Fee Contra"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",41315,"2009-09-01","A","Student Athletic Fee Income","Stu Ath Fe"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",41320,"1901-01-01","A","Fee Rev - Application Fees","FEE-APPL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",41400,"1901-01-01","A","Fee Rev - Lab/Clinic Fees","FEE-LAB/CL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",41410,"1901-01-01","A","Fee Rev - Examination Fees","FEE-EXAM"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",41420,"1901-01-01","A","Fee Rev - Immunization Fees","FEE-IMMUNZ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",41500,"1901-01-01","A","Fee Rev - Student Career Svs","FEE-STDCAR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",41510,"1901-01-01","A","Fee Rev - Transcript Fees","FEE-TRNSCR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",41520,"1901-01-01","A","Fee Rev - Processing Fees","FEE-PRCSSG"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",41530,"1901-01-01","A","FEE REV - ThD Clinical Fee","ThD Fee"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",41600,"1901-01-01","A","Tuition Discount Adj","TUITONDISC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",42300,"1901-01-01","A","Endowment Income","END INCOME"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",42350,"1901-01-01","A","Endowment Inc Reinv","END REINV"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",42370,"1901-01-01","A","Inv Inc - Trust Income","INVR-TRUST"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",42375,"1901-01-01","A","Trust Fund Distributions","TRUSTDISTR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",42385,"1901-01-01","A","Perpetual Funds Distributions","Perp Dist"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",42390,"1901-01-01","A","Endowment Trans - Misc","END TRANSF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",42400,"1901-01-01","A","Matured Annuity","MTRD ANNTY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",42415,"1901-01-01","A","Inv Inc -  Operating","INVR-OP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",42416,"1901-01-01","A","Cash Mgt - Int Rev","CMGT INT R"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",42418,"1901-01-01","A","Int Rev - Loan Agreements","INT-LOANS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",42435,"1901-01-01","A","Inv Additions - Royalties","ADDS-RYLTY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",42500,"1901-01-01","A","Inv Inc - Cash Equivalents","INVR-CEQ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",42597,"1901-01-01","A","Asset Transfers - Investments","TRNSF-INV"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",42598,"1901-01-01","A","Asset Transfers - Capital Proj","TRNSF-CAP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",42690,"1901-01-01","A","Net Assets Relsd Fr Restr-Ops","RELSD-RSTR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",42800,"1901-01-01","A","Student Loans - Int Inc-W-Off","STLN-INTWO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",42810,"1901-01-01","A","Student Loans - Cont Cost","STLN-CONTG"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",42820,"1901-01-01","A","Student Loans - Canc-After 72","STLN-CNA72"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",42830,"1901-01-01","A","Student Loans - Canc-Prior 72","STLN-CNP72"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",44200,"1901-01-01","A","Sponsored Research Revenue","SPON RSCH"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",44210,"1901-01-01","A","F&A Offset Recovery","F&A OFFSET"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",44215,"1901-01-01","A","Grants Small Balance Adj","GBSA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",44250,"1901-01-01","A","Grants/Contracts Rev - CF","GR/CNTR-CF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",44280,"1901-01-01","A","Fedl Cap Contr - Student Aid","FEDCAP-AID"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",44300,"2013-01-28","I","Indirect Cost Rec - Federal","ICR-FED"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",44315,"2013-01-28","I","Indirect Cost Rec - Private","ICR-PRIVAT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",44390,"1901-01-01","A","Indirect Cost Refunds","IC REFUNDS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",45000,"1901-01-01","A","Medical Svs Rev","MED SVS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",45010,"1901-01-01","A","CHOA Revenue","CHOA REV"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",45011,"1901-01-01","A","CHOA Revenue - Salary","Salary Rev"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",45012,"1901-01-01","A","CHOA Revenue - Fringe","Fringe Rev"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",45013,"1901-01-01","A","CHOA Revenue - TDJ","TDJ Rev"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",45014,"1901-01-01","A","CHOA Revenue - Phone/Pagers","PH/Pge Rev"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",45015,"1901-01-01","A","CHOA Revenue - Licenses","Licens Rev"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",45016,"1901-01-01","A","CHOA Revenue - Other Expenses","Oth Ex Rev"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",45020,"1901-01-01","A","Acad Enrichment Fund Rev","AEF REV"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",45030,"1901-01-01","A","Medical Info Rev","MED INFO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",45040,"1901-01-01","A","Managed Care Disc","MGDCR DISC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",45200,"1901-01-01","A","EMCF - Medicaid","EMCF-MDCAD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",45205,"1901-01-01","A","EMCF-UPL","UPL REV"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",45210,"1901-01-01","A","EMCF - Medicare","EMCF-MDCAR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",45215,"2016-11-12","I","EMCF-Meaningful Use","MNGFL USE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",45220,"1901-01-01","A","EMCF - Commercial","EMCF-COMM"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",45222,"1901-01-01","A","EMCF - Blue Cross","B CRSS REV"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",45224,"1901-01-01","A","EMCF - HMO","HMO REV"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",45226,"1901-01-01","A","EMCF - PPO","PPO REV"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",45230,"1901-01-01","A","EMCF - Self-Pay","EMCF-SFPAY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",45235,"1901-01-01","A","EMCF-Outsourced","OUTSRC REV"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",45240,"2016-11-12","I","EMCF - Case Mgt","EMCF-CSMGT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",45250,"1901-01-01","A","EMCF-Other","OTHER REV"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",45260,"1901-01-01","A","EMCF - Refunds","EMCF-RFNDS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",45638,"1901-01-01","A","Cost Allowances - Medicaid","AL-MDCAID"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",46310,"1901-01-01","A","Gift Rev - Other","GIFT-OTHER"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",46320,"1901-01-01","A","Gift Rev - PY","GIFTS - PY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",46330,"1901-01-01","A","Gifts Rev - Oper - Private","GIFT-OPPR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",46350,"1901-01-01","A","Contributions Rec - Adj","CONTR RADJ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",47000,"1901-01-01","A","Fitness Svs Rev","FITNSS SVS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",47190,"1901-01-01","A","Other Rev - Independent Ops","INDOPS RV"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",47200,"1901-01-01","A","Room Rental Revenue","ROOM RENT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",47220,"1901-01-01","A","Communications Revenue","COMMUNCTNS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",47230,"1901-01-01","A","Utility Revenue","UTIL REV"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",47235,"1901-01-01","A","Gift Shop Revenue","GFT SH REV"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",47300,"1901-01-01","A","Food Svs Rev","FOOD SVS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",47310,"1901-01-01","A","Admin Svs Rev","ADMN SVS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",47500,"1901-01-01","A","Parking Fee Revenue","PRKG FEES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",47505,"1901-01-01","A","Parking Rev - Decks","PRKG-DECKS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",47506,"1901-01-01","A","Parking Rev - Reserved","PRKG-RESVD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",47507,"2013-01-28","I","Parking Rev - No Deck","PRKG-NODCK"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",47510,"2016-11-12","I","Parking Rev - Hourly Fees","PRKGHOURLY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",47515,"1901-01-01","A","Parking Rev - Visitor Lot Rev","PRKG-VISIT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",47517,"1901-01-01","A","Parking Rev - Valet","PRKG-VALET"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",47520,"1901-01-01","A","Parking Rev - Security Svs","PRKG-SECUR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",47522,"2016-11-12","I","Parking Rev - Car Pool","PRKG-CARPL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",47525,"1901-01-01","A","Traffic Fines Revenue","TRFFIC FNS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",47530,"1901-01-01","A","Transp Support - FBP","TRANSP SUB"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",47540,"1901-01-01","A","Shuttle Route Rev","SHUTTLE RV"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",47600,"1901-01-01","A","Commission Revenue","COMMISSION"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",47701,"1901-01-01","A","Housing Rev - Fall","HSG-FALL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",47702,"1901-01-01","A","Housing Rev - Spring","HSG-SPRG"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",47703,"1901-01-01","A","Housing Rev - Summer","HSG-SUMR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",47704,"1901-01-01","A","Housing Rev - Monthly","HSG-MTHLY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",47707,"1901-01-01","A","Housing Rev - Deposits Forfd","HSG-DEPFFD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",47719,"1901-01-01","A","Vending Rev - Laundry","LAUNDRYVND"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",47779,"2013-01-28","I","Telecom Rev - Commissions","COMMISSION"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",47781,"1901-01-01","A","Telecom Rev - Long Distance","LNGDISTANC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",47782,"1901-01-01","A","Telecom Rev - Local Svs","LOCAL SVS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",47783,"1901-01-01","A","Telecom Rev - Data Lines","DATA LINES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",47784,"2013-01-28","I","Telecom Rev - Other Usage","TELCO-OTHR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",47786,"1901-01-01","A","Telecom Rev - Change Order","R-CHGORD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",47791,"1901-01-01","A","Telecom Rev - Cable TV","R-CABLETV"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",47792,"1901-01-01","A","Telecom Rev - Wireless","WIRELESS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",47793,"1901-01-01","A","Rev - Wireless Mesh","WrlsMesh"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",47795,"1901-01-01","A","Telecom Rev - Paging","PAGING"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",47810,"1901-01-01","A","Conf Rev - Program","CNF-PROGRM"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",47820,"1901-01-01","A","Conf Rev - Continuing Ed","CONF-CNTED"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",47840,"1901-01-01","A","Conf Rev - Reg Fees","CNF-REGFEE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",47850,"1901-01-01","A","Conf Rev - Housing","CNF-HOUSNG"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",48000,"1901-01-01","A","Physical Ed Fee Revenue","PHYS EDFEE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",48010,"1901-01-01","A","Student Org Revenue","ST ORG REV"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",48050,"1901-01-01","A","Loan Application Fee Rev","LNAPPL FEE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",48055,"1901-01-01","A","Other Revenue","OTHER REV"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",48200,"1901-01-01","A","Svs Rev - Custodial","CUSTODIALR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",48207,"2009-09-01","A","Svs Rev - Animal Care Personne","AnCarePers"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",48208,"2009-09-01","A","Svs Rev - Behavioral Mgt Servi","BehMgtSvs"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",48210,"1901-01-01","A","Svs Rev - Prof Fees","PROFFEERV"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",48215,"1901-01-01","A","Svs Rev - Primate Per Diem","PER DIEM"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",48217,"2009-09-01","A","Svs Rev - Vet Med Personnel","VetMedPers"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",48221,"1901-01-01","A","Svs Rev - Contr Agrmts","CONTRCTREV"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",48222,"1901-01-01","A","Svs Rev - Vet Med","VET MED"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",48225,"2009-09-01","A","Svs Rev - VM Surgery/Scans","VMSurg-Scn"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",48226,"2009-09-02","A","Svs Rev - FS Research Svs","Rchg-FSRSV"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",48227,"1901-01-01","A","Svs Rev - Vet Supplies","VET SUPPLS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",48228,"1901-01-01","A","Svs Rev - Clinical Path Lab","CLNPTHLAB"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",48230,"1901-01-01","A","Svs Rev - Animal Sales","ANIML REV"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",48232,"1901-01-01","A","Svs Rev - Animal Use Fee","ANIML USE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",48233,"1901-01-01","A","Svs Rev - Nutrition","NUTRITION"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",48235,"1901-01-01","A","Media Svs Rev","MEDIA SVS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",48236,"1901-01-01","A","Svs Rev - Biomarkers","BIOMARKERS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",48240,"1901-01-01","A","Reimb - Instr/Teaching","INSTRTEACH"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",48242,"1901-01-02","A","Svs Rev - Genetics Core","SvsGenCore"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",48245,"1901-01-01","A","Svs Rev - Yerkes Virology Core","YRKVIRCORE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",48247,"1901-01-02","A","Svs Rev - Molecular Path Core","MolPathSvs"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",48250,"1901-01-01","A","Svs Rev - Imaging Core 3T","IMAGCORE3T"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",48255,"1901-01-01","A","Svs Rev - Imaging Core 7T","IMAGCORE7T"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",48260,"1901-01-01","A","Svs Rev - Imaging Core Pet","IMGCOREPET"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",48265,"1901-01-01","A","Svs Rev - Specimen Shipping","SPECSHPPNG"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",48270,"2009-09-03","A","Svs Rev - MS Research Svs","MS Res Svc"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",48272,"2009-09-01","A","Svs Rev - FS Shipping","FSShipping"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",48275,"1901-01-01","A","Svs Rev - Biosafety Supplies","BIOSFSUPPL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",48280,"1901-01-01","A","Svs Rev - Vivarium Svs","VIVARIUMSV"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",48285,"1901-01-01","A","Svs Rev - Vivarium Supplies","VIVARIUMSP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",48290,"1901-01-01","A","Svs Rev - Shop Svs","SHOP SVS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",48295,"2013-01-28","I","Svs Rev - Confocal Svs","CONFOCAL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",48300,"2016-11-12","I","Campus Svs Billable Rev","CS BILLBLE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",48310,"1901-01-01","A","Library Svs Rev","LIBRY SVS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",48315,"1901-01-01","A","Medical Illustr Rev","MDILLUSTR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",48320,"1901-01-01","A","Beauty Shop Rev","BEAUTY SHP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",48321,"1901-01-01","A","Cafeteria Rev","CAFETERIA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",48322,"1901-01-01","A","LTACH","LTACH"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",48323,"1901-01-01","A","Other Healthcare Rev","OTH HC REV"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",48324,"1901-01-01","A","Medical Abstract Rev","MDABSTREV"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",48325,"1901-01-01","A","Parking Fee Rev - EHC","PRKG-EHC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",48327,"1901-01-01","A","X-Ray Film Rev","X-RAY FILM"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",48328,"1901-01-01","A","Drug Rev - Non-Patient","DRUG-NPNT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",48340,"2016-11-12","I","Advertising Rev","ADVERTISNG"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",48345,"1901-01-01","A","Emory Card Rev","EMORY CARD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",48350,"2016-11-12","I","Clinic Commissions","CLINC COMM"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",48400,"1901-01-01","A","Patent/Royalty Rev","PAT-ROYLTY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",48410,"1901-01-01","A","Patent/Royalty Distr","PATNTDISTR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",48429,"1901-01-01","A","Laboratory Svs Rev","LAB SVS RV"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",48435,"2016-11-12","I","Emory Clinic Revenue","TEC REV"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",48438,"1901-01-01","A","Fee Rev - Special Programs","FEES-SPROG"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",48444,"1901-01-01","A","Per Diem Revenue","PERDIEMREV"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",48445,"2016-11-12","I","Admin/Transpt Revenue","TRANSPT RV"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",48449,"1901-01-01","A","Svs Rev - Histo/Diagnos","HISTO/DGNS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",48460,"2009-09-01","A","Svs Rev - Anatomic Pathology","AnatPathol"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",48480,"1901-01-01","A","Affiliate Cost Alloc Rev","AFF ALLOC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",48489,"1901-01-01","A","Other Revenue","OTHER REV"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",48490,"1901-01-01","A","Variable MOU Revenue","VA MOU REV"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",48494,"1901-01-01","A","Reimb - O And M","REIMBO&M"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",48495,"2013-01-28","I","Recycling Revenue","RECYCLING"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",48515,"1901-01-01","A","Lease Revenue - Equipment","LSR-EQUIP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",48520,"1901-01-01","A","Lease Revenue - Space","LSR-SPACE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",48525,"1901-01-01","A","Lease Revenue - ATM & Antennae","LS-ATM&ANT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",48535,"1901-01-01","A","Insurance Proceeds","INS PROCDS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",48626,"1901-01-01","A","Med Directorshp Rev-Non-Emory","MDDIRCTRNE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",48630,"1901-01-01","A","Internal HC Services Rev","INTL HCSVS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",48650,"1901-01-01","A","Ticket Sales Proceeds","TICKET REV"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",48715,"2016-11-12","I","Pharmaceutical Revenue","PHARMA RV"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",48720,"2016-11-12","I","Biological Waste Revenue","BIO WST R"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",48725,"1901-01-01","A","Publications Rev - NonTx","PUBLCTNNTX"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",48730,"1901-01-01","A","Publications Rev - Tx","PBLCTNS-TX"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",48750,"1901-01-01","A","Subscription Revenue","SUBSCR RV"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",48757,"1901-01-01","A","Product Sale Revenue","PROD SALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",48780,"1901-01-01","A","Purchase Discount","PRCH DISC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",48790,"2013-01-28","I","Inventory Receipts","INVY REC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",48810,"1901-01-01","A","Finance Charge Rev","FIN CHARGE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",48820,"2016-11-12","I","Returned Check Fee Rev","RTDCHK FEE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",48840,"1901-01-01","A","Credit Card Sales","CC-SALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",48850,"1901-01-01","A","Credit Card Fees","C-CARD FEE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",48860,"2013-01-28","I","Credit Card Discount","CC-DSCOUNT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",48870,"1901-01-01","A","Rev Cr - Gen A/R","GAR CRD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",48880,"1901-01-01","A","Litigation Proceeds","LITIGATNPR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",48970,"1901-01-01","A","Subsidy - General Univ","SUB-GUNIV"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",48980,"1901-01-01","A","Interdept Transfers","INTDPT TR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",48990,"1901-01-01","A","SE Reg Educ Bd Rev","SREB REV"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",49000,"1901-01-01","A","BDG-Non-Operating Revenue","BDG-NON-OP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",49105,"1901-01-01","A","Revenue/Expense - Nonop","REV/EXPNOP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",49200,"1901-01-01","A","Acad Enrichment Fund Rev","AEF REV"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",49210,"1901-01-01","A","E&E Woodruff Support","EWDRF SPPT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",49315,"1901-01-01","A","Lease Rev - Space-Nonop","LSR-SP-NOP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",49320,"1901-01-01","A","Other Additions - Endowment","OTHER ADDI"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",49330,"1901-01-01","A","Gifts Rev - Non-Oper - Private","GIFT-NOPPR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",49335,"1901-01-01","A","Gift Revenue -Non-Operating-Py","GIFT REVEN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",49345,"1901-01-01","A","Contributions Rec Adj-Non-Oper","CONTRIBUTI"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",49347,"1901-01-01","A","L Fischer Gifts-EHM","FISCHR GFT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",49350,"1901-01-01","A","Interest Inc - Notes Rec","INTINC-NR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",49360,"1901-01-02","A","Gift Premium - Non Operating","Premium"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",49402,"1901-01-01","A","Misc Cash Clearing","MISC CSHCL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",49403,"1901-01-01","A","Gain/Loss -  Prop/Equip Sales","GN/LS-P&E"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",49405,"1901-01-01","A","Gain/Loss - Other Non-Op","GL-NOP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",49406,"1901-01-01","A","Unrealized Appreciation","UNRLAPPREC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",49407,"1901-01-01","A","Gain/Loss - Investments","GN/LS-INV"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",49408,"1901-01-01","A","Gain/Loss - Securities","G/L-SECURI"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",49409,"1901-01-01","A","Perpetual Funds Return, Net","PerpReturn"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",49410,"1901-01-01","A","Custodian Unrealized","Cust Unr"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",49414,"1901-01-01","A","Inv Inc -  Nonoperating","INVR-NOP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",49416,"1901-01-01","A","Cash Mgmt Interest Rev-Nonoper","CASH MGMT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",49419,"1901-01-01","A","Inv Inc - Joint Ventures","INVR-JV"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",49481,"1901-01-01","A","Proceeds - Asset Sale","ASSET PROC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",49505,"1901-01-01","A","Inv Inc - Cash Equiv - Nonoper","INV INC -"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",49510,"1901-01-01","A","Inv Inc - US Fixed Income","INVR-USFX"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",49512,"1901-01-01","A","Inv Inc - Non-US Fixed Inc","INVR-NUSFX"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",49515,"2016-11-12","I","Inv Inc - Pooled Life Inc","INVR-PLIFE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",49520,"1901-01-01","A","Inv Inc - US Equity","INVR-USEQ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",49522,"1901-01-01","A","Inv Inc - Non-US Equity","INVR-NUSEQ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",49523,"2016-11-12","I","Inv Inc - Div Reinvested","INVIN-DIVR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",49525,"2016-11-12","I","Inv Inc - Derivatives","INVR-DRV"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",49530,"2016-11-12","I","Inv Inc - Private Markets","INVR-PRMK"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",49535,"2016-11-12","I","Inv Inc - Mkt Alternatives","INVR-MALT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",49550,"1901-01-01","A","Inv Inc - Misc Investments","INVR-MISC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",49553,"2016-11-12","I","Inv Inc - Mkt Oil & Gas","INVR-MO&G"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",49554,"2016-11-12","I","Inv Inc - Non-Mkt Oil & Gas","INVR-NMOG"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",49555,"2016-11-12","I","Inv Inc - Securities Lending","INVR-SECLD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",49565,"1901-01-01","A","Inv Inc - Accrued","INVR-ACD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",49570,"1901-01-01","A","Inv Inc - Mkt Real Estate","INVR-MRE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",49580,"2016-11-12","I","Inv Inc - Commodities","INVRCOMMOD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",49583,"2016-11-12","I","Inv Inc - Non-Mkt Real Estate","INVR-NMRE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",49584,"2016-11-12","I","Inv Inc - Timber","INVR-TIMBR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",49586,"1901-01-01","A","Custodian Investment Income","C Inv Inc"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",49587,"1901-01-01","A","Custodian Income/Expense, Net","Cst Inc/Ex"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",49597,"1901-01-01","A","Asset Transfers - Investment","ASSET TRAN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",49598,"1901-01-01","A","Cash Transfer Endowment","CASH TRANS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",49605,"1901-01-01","A","Inv Gains - Cash Equivalents","GN-CASH EQ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",49610,"1901-01-01","A","Inv Gains - US Fixed Income","GN-USFXINC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",49611,"1901-01-01","A","Inv Gains - Non-US Fixed Inc","GN-NUS FXD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",49612,"2013-01-28","I","Inv Gains - Dividend Reinv","GN-DIVRINV"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",49613,"2013-01-28","I","Inv Gains - J D Carroll Trust","GN-CARROLL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",49620,"1901-01-01","A","Inv Gains - US Equity","GN-US EQTY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",49622,"1901-01-01","A","Inv Gains - Non-US Equity","G-NUS EQTY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",49650,"1901-01-01","A","Inv Gains - Misc Investments","GN-MISCINV"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",49651,"2016-11-12","I","Inv Gains - Mkt Alternatives","GN-MKTALT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",49652,"2016-11-12","I","Inv Gains - Private Markets","GN-PR MKT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",49653,"2016-11-12","I","Inv Gains - Mkt Oil & Gas","GN-MKTO&GS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",49654,"2016-11-12","I","Inv Gains - Non-Mkt Oil & Gas","GN-NMKTO&G"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",49670,"2009-09-01","A","Inv Gains - Mkt Real Estate","GN-MKT RE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",49671,"2016-11-12","I","Inv Gains - Non-Mkt Real Est","GN-NMKT RE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",49672,"2009-09-02","I","Inv Gains - Mkt Real Estate","GN-MKT RE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",49675,"1901-01-01","A","Inv Gains/Losses - Derivatives","GN-DERIVTV"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",49680,"2016-11-12","I","Inv Gains - Commodities","GN-COMMOD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",49684,"2016-11-12","I","Inv Gains - Timber","GN-TIMBER"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",49685,"1901-01-01","A","Custodian Realized Gain/Loss","Cust R G/L"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",49695,"1901-01-01","A","Net Assets Relsd Fr Rest Nonop","N Asset NO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",49850,"2013-01-28","I","Inv Loss - US Fixed Inc","INVL-US FX"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",49855,"2013-01-28","I","Inv Loss - Cash Equiv","INVL-CSHEQ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",49860,"2013-01-28","I","Inv Loss - US Equity","INVL-US EQ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",49865,"2013-01-28","I","Inv Loss - Non-US Equity","INVL-NUSEQ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",49870,"2013-01-28","I","Inv Loss - Trust Equity","INVL-TR EQ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",49880,"2013-01-28","I","Inv Loss - Misc Investment","INVL-MISC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",49890,"1901-01-01","A","Inv Pool -  Withdrawal","INV PL-WTH"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",49910,"1901-01-01","A","Inv Inc Dist (Dr)","INVR-DIST"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",49920,"1901-01-01","A","Cash Transfer - Pool 1","CASH TRANS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",49930,"1901-01-01","A","Investment Distr - Pool 1 - Cr","INV DSTRCR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",49940,"1901-01-02","A","FAIR VALUE DERIVATIVE INSTRU","FV DERV IN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",49998,"2013-01-28","I","Prior 083107 Fund Bal Activ","Pre07Funds"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",49999,"2011-12-02","I","Dummy Account Used For Cnv","FOR CNV"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",50000,"1901-01-01","A","Budget - All Expenses","BDG-ALLEXP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",50001,"1901-01-01","A","BDG-Direct Costs","BDG-DIRECT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",50050,"1901-01-01","A","BDG-Salary Expense","BDG-SAL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",50100,"1901-01-01","A","BDG-Faculty Salaries","BDG-FACSAL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",50110,"1901-01-01","A","Sal - Faculty-Tenured","SAL-FTENUR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",50115,"1901-01-01","A","Sal - Faculty-Tenure Track","SAL-TNTRCK"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",50120,"1901-01-01","A","Sal - Faculty-Nontenured","SAL-NONTEN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",50122,"1901-01-01","A","Sal - Faculty - MEST","SAL-FMEST"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",50125,"1901-01-01","A","Sal - Adjunct Faculty","SAL-ADJNCT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",50127,"1901-01-01","A","Sal - Non ACGME fellows","SAL NONACG"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",50130,"1901-01-01","A","Sal - Housing Allow","HSG ALLOW"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",50200,"1901-01-01","A","BDG-Student Salaries","BDG-STDSAL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",50210,"1901-01-01","A","Sal - Ungrd Student FICA Exmpt","UG-NOFICA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",50215,"1901-01-01","A","Sal - Ugrad Student FICA Subj","UG-FICA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",50230,"1901-01-01","A","Sal - Grad Student FICA Exmpt","GR-NOFICA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",50235,"1901-01-01","A","Sal - Grad Student FICA Subj","GR-FICA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",50240,"1901-01-01","A","Sal - Work Study FICA Exmpt","WS-NOFICA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",50245,"1901-01-01","A","Sal - Work Study FICA Subj","WS-FICA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",50300,"1901-01-01","A","BDG-University Salaries","BDG-UNVSAL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",50305,"1901-01-01","A","Sal - Exec/Adm/Mgrl","SAL-EXEC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",50310,"1901-01-01","A","Sal - Prof Nonfaculty","SAL-PROF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",50320,"1901-01-01","A","Sal - Clerical/Secretarial","SAL-CLERCL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",50325,"1901-01-01","A","Sal - Paraprof/Tech/Skldcrft","SAL-PARAPR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",50340,"1901-01-01","A","Sal - House Staff","HSE STAFF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",50350,"1901-01-01","A","Sal - Post-Doctoral","SAL-PDOCS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",50355,"1901-01-01","A","Sal - Post-Doctoral GME","SAL-PDFGME"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",50360,"1901-01-01","A","Overtime Pay","OVERTIME"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",50370,"1901-01-01","A","Differential Pay - Night","DIF-NIGHT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",50371,"1901-01-01","A","Differential Pay - Evening","DIF-EVENNG"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",50372,"1901-01-01","A","Differential Pay - Weekend","DIF-WEEKND"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",50375,"1901-01-01","A","Sal - ETS Temp Employees","SAL-ETS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",50380,"1901-01-01","A","Sal - Temp Employees","SAL-TEMP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",50385,"1901-01-01","A","Sal - No Fringe","SAL-NOFRNG"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",50390,"1901-01-01","A","Sal - Independent Ops","INDOPS SAL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",50999,"1901-01-02","A","Payroll Adjustments","PAY ADJUST"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",51000,"1901-01-01","A","BDG-EHC Salaries","BDG-EHCSAL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",51001,"1901-01-01","A","Staff Salaries - EHC","ST SAL EHC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",51002,"1901-01-01","A","Staff Salaries - No Fringe","ST SAL NO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",51003,"1901-01-01","A","PTO Accrual - EHC","PTO ACCR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",51004,"1901-01-01","A","Staff Salaries - ESA","ST SAL ESA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",51005,"1901-01-02","A","Enterprise Staffing Pool - PRN","ESP-PRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",51006,"1901-01-01","A","Staff Salaries - ESA  Prn","PRNSAL ESA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",51007,"1901-01-01","A","Staff Salaries - EHC Prn","PRNSAL EHC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",51008,"1901-01-01","A","Staff Salaries - EUV To EHC","ST SAL EUV"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",51009,"1901-01-01","A","EHC Temp Agency","TEMPAGENCY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",51010,"1901-01-01","A","Salary Budget Offset","SALBUD OFF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",51015,"1901-01-01","A","Enterprise Staffing Pool - FT","ESP - FT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",51100,"2009-09-01","I","Staff Incentive Pay- TEC","ST INC TEC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",51120,"1901-01-01","A","Threshold Pay -  EHC Staff","THR ST EHC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",51130,"1901-01-01","A","Threshold Pay - EUV To EHC","THREUV-EHC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",51140,"1901-01-01","A","Sal - ESA Prn","SAL-ESAPRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",51150,"1901-01-01","A","Non-Physician Incentiv Pay-ESA","ESANonMDIn"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",51250,"1901-01-02","A","Adv Prac Prov Sal - EHC","APP EHC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",51256,"1901-01-01","A","APP Salaries - ESA PRN","PRNAPP ESA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",51257,"1901-01-01","A","APP Salaries - EHC PRN","PRNAPP EHC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",51260,"1901-01-02","A","Adv Prac Prov Sal - ESA","APP ESA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",51265,"1901-01-02","A","Adv Prac Prov Incent - TEC","Incent APP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",51270,"1901-01-01","A","Adv Prac Prov Incent - ESA/JOC","Incent APP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",51275,"1901-01-01","A","Adv PracProv Incent-EUV to EHC","ESA APPINC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",51280,"1901-01-02","A","Adv Prac Prov Sal - EUV to EHC","APP EUVEHC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",51300,"1901-01-01","A","Salaries - ECC Physicians","SAL-ECC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",51450,"1901-01-01","A","Physician Salaries - TCM","MD SAL TCM"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",51460,"1901-01-01","A","Physician Salaries - ESA","MD SAL ESA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",51470,"1901-01-01","A","Physician Salaries - 3B","MD SAL 3B"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",51475,"1901-01-01","I","Incentive Pay - Non Phy","INCENTIVE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",51480,"1901-01-01","A","Physician Salaries - EUV - EHC","MD SAL EUV"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",51490,"1901-01-01","A","Physician Incentive Pay","MD INC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",51500,"2009-09-01","A","Variable Phys - Pay","VAR MD INC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",51505,"1901-01-01","A","Variable Phys - Pay - ESA/JOC","PhyVarPay"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",51510,"1901-01-01","A","Physician Incentive Pay - ESA","ESAMDIncen"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",51520,"1901-01-01","A","Threshold Pay - Phys TCM","THRPHYSTCM"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",51698,"1901-01-01","A","Salaries - EHC Temp Svs","EHC TEMP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",51800,"2009-09-01","A","Student Wages","Student Wa"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",51900,"2009-09-01","A","BDG-Fringe Benefits","BDG-FRINGE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",51901,"1901-01-01","A","Staff Benefits - EHC","BEN-EHC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",51902,"1901-01-01","A","Benefits - FICA Only","BEN-FICA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",51903,"1901-01-01","A","Benefits - Res Fringe Rate","BEN-RES FR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",51904,"1901-01-01","A","Staff Benefits - ESA Prn","BEN-ESA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",51905,"1901-01-01","A","Benefits - Courtesy Scholr","BEN-SCHOLR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",51906,"1901-01-01","A","Staff Benefits - ESA  Prn","BEN-ESAPRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",51907,"1901-01-01","A","Staff Benefits - EHC Prn","BEN-EHCPRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",51908,"1901-01-01","A","Staff Benefits - EUV To EHC","BEN-UV-HC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",51909,"1901-01-01","A","Benefits - Non-Claims","NON-CLAIMS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",51910,"1901-01-01","A","Benefits Budget Offset","BENBGTOSET"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",51911,"1901-01-01","A","Staff Incentive Benefits","INCENTBEN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",51912,"1901-01-01","A","Threshold Benefits - EHC Staff","THOLD-EHC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",51913,"1901-01-01","A","Threshold Benefits - EUV To EH","THRESD-U-H"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",51914,"1901-01-01","A","Benefits - Fringe Pool Exp","BEN-FBP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",51915,"1901-01-02","A","Physician Benefits - TCM","PHYS-TCM"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",51916,"1901-01-01","A","Physician Benefits - ESA","PHYS-ESA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",51917,"1901-01-01","A","Physician Benefits - 3B","PHYS-3B"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",51918,"1901-01-01","A","Physician Benefits - EUV - EHC","PHYS-U-H"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",51919,"1901-01-01","A","Physician Incentive Benefits","PHYS-INCBN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",51920,"1901-01-01","A","Threshold Benefits -  TCM Actu","PHYS-TCMAC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",51921,"1901-01-01","A","Staff Incent Fringe","StfIncentB"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",51923,"1901-01-01","A","Benefits - Disability","BEN-DISBTY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",51924,"1901-01-01","A","Benefits - Equity Pension Exp","EQTY-PENSN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",51925,"1901-01-01","A","Benefits - Special Rate","SPECRATEFR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",51926,"1901-01-01","A","Emergency Child Care","Child Care"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",51927,"1901-01-01","A","Benefits - Tax Exp - Empr FICA","EMPR FICA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",51928,"1901-01-01","A","AdvPracprovIncentiveBenefits","BenefitApp"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",51930,"1901-01-01","A","Benefits - Prof Nonfac","PROF N-FAC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",51931,"1901-01-01","A","FBP RTP Vision","RTP Vision"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",51932,"2009-09-01","A","Benefits - Dental Plans","Ben Den PL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",51933,"1901-01-01","A","Benefits - Wellness Program","WELLNESS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",51934,"1901-01-01","A","Benefits - Employee Assistance","EMPL ASST"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",51935,"1901-01-02","A","Benefits - HR","BEN-HR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",51936,"1901-01-02","A","Benefts-Transportation Subsidy","BEN-TRNSPT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",51937,"1901-01-01","A","Benefits - Accounting","BEN-ACCTG"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",51938,"1901-01-01","A","Benefits - General University","BEN-GENUNV"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",51939,"1901-01-01","A","Benefits - Work-Life Init","WORK-LIFE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",51940,"2009-09-01","A","Benefits - Health Plans RTP","Ben Hlth R"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",51941,"1901-01-01","A","Benefits - Res Accr Exp","RESACCRUAL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",51944,"1901-01-01","A","Benefits-Depend Care Referral","BEN-DC REF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",51945,"1901-01-01","A","Benefits - 1525 Clifton Fees","1525 FEES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",51947,"1901-01-02","A","Benefits - 403B - Monthly","BEN403BMTH"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",51948,"1901-01-02","A","Benefits - 403B - Biweekly","BENTIAABW"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",51949,"1901-01-01","A","Benefits - Child Care Subsidy","BEN-CC SUB"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",51950,"1901-01-01","A","Benefits - Technical","BEN-TECHCL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",51951,"1901-01-01","A","Benefits - Health Plans","BENHEALTH"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",51952,"2009-09-03","A","Benefits - Health Plan Aff","BEN AFFHTH"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",51953,"1901-01-01","A","Benefits - HR Info Systems","BEN-HR IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",51955,"1901-01-01","A","Benefits - VEBA - Plan Expense","VEBA-PLAN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",51957,"1901-01-01","A","Benefits - Marta Passes","BEN-MARTA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",51958,"1901-01-01","A","Benefits - Emorycard New Hires","ECARD HIRE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",51959,"1901-01-02","A","Benefits - Managed Care","BEN-MGDCRE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",51961,"1901-01-01","A","Benefits - Health Plan Admin","BENHLTHADM"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",51962,"1901-01-01","A","Geriatric Care Mgt Benefit","Geriatric"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",51963,"1901-01-01","A","Benefits - Mgt Svs Org Exp","BEN-MSO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",51964,"1901-01-01","A","Benefits - Temp Offset Contra","TEMPOFFSET"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",51965,"1901-01-01","A","Benefits - Life Ins Basic Prem","LIFEINSBAS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",51966,"1901-01-01","A","Benefits - Disability","BEN-DISABL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",51970,"2009-09-01","A","Benefits - Key Retiree Plan","Ben Key Pl"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",51972,"1901-01-01","A","Benefits - Univ Supp Payments","SUPPPMTS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",51973,"1901-01-01","A","Benefits - Beneficiary Pmts","BENPMTS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",51974,"1901-01-01","A","Benefits - Workers Comp","BEN-WCOMP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",51975,"1901-01-01","A","Benefits - Unemployment","BEN-UNEMPL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",51976,"1901-01-01","A","Benefits - Exec/Adm/Mgrl","BEN-MGRL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",51977,"1901-01-01","A","Benefits: Vision","Vision"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",51980,"1901-01-01","A","Benefits - Students","BEN-STUDNT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",51982,"1901-01-01","A","Vacation Expense","Vac Exp"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",51985,"1901-01-01","A","Benefits: Tobacco","Tobacco"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",51989,"1901-01-01","A","Adoption Benefit Exp","Adopt Exp"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",51990,"1901-01-01","A","Benefits - Tuition Reimb","TUIN REIMB"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",51991,"1901-01-01","A","Phys Benefits - 403B Excess Co","403B XCNTR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",51992,"1901-01-01","A","Phys Benefits - 3B","BEN-3B"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",51993,"1901-01-01","A","Phys Retirement Benefits - TCM","PHYSCN RET"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",51994,"1901-01-01","A","Physician Fica Benefits - TCM","PHYS-FICA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",51995,"1901-01-01","A","Physician Other Benefits - TCM","PHYSOTHER"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",51996,"1901-01-01","A","Physician Pai Benefits - TCM","PAI - TCM"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",51997,"1901-01-01","A","Physician Life Benefits - TCM","LIFE - TCM"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",52100,"1901-01-01","A","BDG-Consulting Services","BDG-CONSLT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",52105,"1901-01-01","A","Prof Fees - Contract Work","CNTR WRK"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",52106,"1901-01-01","A","Prof Fees - Medical Other","MEDICL OTH"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",52107,"1901-01-01","A","Prof Fees - House Staff","HSE STAFF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",52108,"1901-01-01","A","Prof Fees - Medical","MEDICL FEE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",52109,"1901-01-01","A","Prof Fees - Temp Agency","TEMP AGNCY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",52111,"1901-01-01","A","Prof Fees - Inspection Exp","INSPECTION"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",52114,"1901-01-01","A","Prof Fees - Audit Fee","AUDIT FEES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",52115,"1901-01-01","A","Prof Fees - Legal Fee","LEGAL EXP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",52120,"1901-01-01","A","Prof Fees - Collections","COLLECTION"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",52165,"1901-01-02","I","Adv Prac Prov Incent - TEC","Incent APP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",52170,"1901-01-01","A","Prof Fees -  Instructional","INSTRUCTIN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",52180,"1901-01-01","A","Prof Fees -  Honorariums","HONORARIUM"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",52190,"1901-01-01","A","Prof Fees - Other","OTHR PROF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",52192,"1901-01-01","A","Prof Fees - Consulting","CONSULTING"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",52193,"2016-11-12","I","Prof Fees - Biostat Cons","BIOSTAT CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",52195,"1901-01-01","A","Prof Fees - Transcription Svs","TRANSCRPTS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",52613,"1901-01-01","A","Laundry Expense","LAUNDRY EX"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",52616,"1901-01-01","A","Radiation Safety Expense","RAD SAFETY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",52622,"2016-11-12","I","Med Illus-Graph Design","MED ILLUS-"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",52623,"2016-11-12","I","Med Illus-Video","MED ILLUS-"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",52624,"2016-11-12","I","Police Services Exp","POLICE EXP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",52660,"1901-01-01","A","Photographic Svs","PHOTO SVS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",52665,"1901-01-01","A","Hosted Software","HostedSftw"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",52700,"1901-01-01","A","BDG-Computer Services","BDG-CMPSVS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",52705,"1901-01-02","A","Computer Services","COMPTR SVS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",52708,"1901-01-01","A","Outsource Services","OutsrceSvs"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",52710,"1901-01-01","A","Audiovisual Materials Exp","AV MATERL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",52720,"1901-01-01","A","Audiovisual Services Exp","AV SERVICE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",52760,"2016-11-14","I","Photo Svs - Internal","PHOTSVSINT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",52770,"2016-11-12","I","Graphic Svs - Internal","GRPHC-INT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",52810,"1901-01-01","A","Marketing Expense","MARKETING"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",52910,"1901-01-01","A","Purch Svs Exp - Interco","PUR-INTRCO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",52925,"2016-11-12","I","Purch Svs Exp - Orthotics","ORTHOTICS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",52930,"2016-11-12","I","Purch Svs Exp - Patient Trans","PRCH-PATNT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",52950,"1901-01-01","A","Purch Svs Exp - Other","PURCH-OTH"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",52955,"1901-01-01","A","Purch Svcs Lab Services","LAB SVC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",52960,"2016-11-12","I","Clinical Svs Exp","CLINC SVS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",52970,"2016-11-12","I","Pharmacy Claims Exp / Aso","PHARMACLMS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",53000,"1901-01-01","A","BDG-Supplies","BDG-SUPPLY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",53100,"1901-01-01","A","Supplies - Instructional Exp","SUP-INSTRT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",53200,"1901-01-01","A","Supplies - Office Exp","SUP-OFFICE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",53210,"1901-01-01","A","Supplies - Computer Exp","SUP-COMPTR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",53300,"1901-01-01","A","Supplies - Lab/Technical","SUP-LAB"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",53310,"2016-11-12","I","Supplies - Dosimetry","SUP-DSMTRY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",53400,"1901-01-01","A","Supplies - PPE Other","PPE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",53405,"1901-01-01","A","Supplies - Boots","BOOTS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",53410,"1901-01-01","A","Supplies - Face Shields","FACESHIELD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",53415,"1901-01-01","A","Supplies - Gloves","GLOVES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",53420,"1901-01-01","A","Supplies - Goggles","GOGGLES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",53425,"1901-01-01","A","Supplies - Kevlar","KEVLAR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",53430,"1901-01-01","A","Supplies - Masks","MASKS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",53435,"1901-01-01","A","Supplies - Shoes","SHOES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",53440,"1901-01-01","A","Supplies - Scrubs","SCRUBS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",53500,"1901-01-01","A","Supplies - Animal Care","SUP-ANMLCR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",53510,"1901-01-01","A","Animals - Research & Training","ANIMALS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",53515,"1901-01-01","A","Animals - Operations","ANIM DAR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",53600,"1901-01-01","A","Supplies - Other","SUP-OTHER"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",53610,"1901-01-01","A","Supplies - Linen","SUP-LINEN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",53620,"1901-01-01","A","Supplies - Safety","SUP-SAFETY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",53650,"1901-01-01","A","Supplies - Vehicle Gasoline","SUP-VEHGAS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",53651,"1901-01-01","A","Supplies - Biodiesel Fuel","SUP-BIFUEL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",53652,"2016-11-12","I","PM Maintenance","PM MAINTEN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",53653,"2016-11-12","I","Auto Body Work/Paint","AUTO BODY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",53654,"1901-01-01","A","Auto Parts/Repair","AUTO PARTS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",53655,"2016-11-12","I","Supplies - Tires","TIRES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",53670,"2016-11-12","I","Supplies - Storeroom Supplies","SUP-STORRM"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",53680,"1901-01-01","A","Supplies - Maintenance","SUP-MAINT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",53700,"1901-01-01","A","Supplies - Cleaning","SUP-CLEANG"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",53800,"1901-01-01","A","Supplies - Noncap Equipment","SUP-NCAPEQ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",53805,"1901-01-01","A","Supplies - Noncap Network Eqp","SUPPLIES -"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",53810,"1901-01-01","A","Supplies - Software","SUP-SFTWRE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",53830,"1901-01-01","A","Supplies - Arts","SUP-ARTS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",53900,"2016-11-12","I","Supplies - Lab - Glassware Exp","SUP-LBGLSS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",54100,"1901-01-01","A","Supplies - Whouse/Storeroom","SUP-WHOUSE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",54110,"1901-01-01","A","Supplies - Ragt-Lab Chem","RG-LBCHEM"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",54120,"2016-11-12","I","Supplies - Ragt-Quality Ctrl","RG-QCNTR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",54180,"1901-01-01","A","Supplies - Lab - Disposables","SUP-LBDISP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",54190,"1901-01-01","A","Supplies - Lab - Misc Exp","SUP-LBMISC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",54195,"1901-01-01","A","Supplies - Blood Expense","SUP-BLOOD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",54210,"1901-01-01","A","Supplies - IV Admin","SUP-IV ADM"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",54216,"1901-01-01","A","Supplies - Nutrition/Pharma","SUP-PHRMA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",54220,"1901-01-01","A","Supplies - Med - Surgical","SUP-MDSURG"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",54225,"1901-01-01","A","Supplies - Patient Chg","SUP-PATCHG"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",54235,"2011-09-01","A","Supplies - Rebates","Sup-Rebate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",54240,"1901-01-01","A","Supplies - Prosthetics Exp","PROSTHETIC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",54250,"1901-01-01","A","Supplies - Instruments","SUP-INSTR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",54260,"2016-11-12","I","Supplies - Sutures Exp","SUP-SUTURE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",54270,"1901-01-01","A","Supplies - Uniforms","SUP-UNIFRM"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",54285,"1901-01-01","A","Supplies - Implantable Devices","SUP-IMPLDV"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",54410,"1901-01-01","A","Drugs - All Other","DRUGS-OTH"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",54411,"1901-01-01","A","Drugs - Antifungal","ANTIFUNGAL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",54412,"1901-01-01","A","Drugs - Antibiotics","ANTIBIOTIC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",54413,"1901-01-01","A","Drugs - Cancer","DRG-CANCER"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",54414,"1901-01-01","A","Drugs - Blood Altering","BLD ALTRNG"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",54415,"1901-01-01","A","Drugs - Radiology","RADIOLOGY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",54416,"1901-01-01","A","Drugs - Anesthetics","ANESTHETIC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",54417,"1901-01-01","A","Drugs - Blood Formation","BLD FORMTN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",54418,"1901-01-01","A","Drugs - Blood Product","BLD PRDUCT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",54419,"1901-01-01","A","Drugs - Transplant","TRANSPLANT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",54420,"1901-01-01","A","Drugs - Heart","DRG-HEART"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",54421,"1901-01-01","A","Drugs - Anti Micro","Anti Micro"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",54425,"1901-01-01","A","Drugs - Not Sold To Patients","DRG-NPANTS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",54430,"1901-01-01","A","Drugs - Sold To Patients","DRG-PATNTS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",54510,"1901-01-01","A","Supplies - X-Ray","SUP-XRAY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",54551,"1901-01-01","A","Supplies - Medical Gases","SUP-MDGAS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",54560,"2016-11-12","I","Supplies - Oxygen Exp","SUP-OXYGEN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",54570,"2012-06-02","A","Supplies - Radio Dyes","SUP-RDYES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",54580,"1901-01-01","A","Radiopharmaceuticals Exp","RADIOPHRMA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",54620,"1901-01-01","A","Supplies - Organs Procured","SUP-ORGANS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",54910,"1901-01-01","A","Supplies - Raw Food","RAW FOOD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",54912,"1901-01-01","A","Supplies - Bedding Exp","SUP-BEDDNG"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",54920,"1901-01-01","A","Supplies - Dietary","SUP-DIETRY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",54930,"1901-01-01","A","Supplies - Research Projects","SUP-RSRCH"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",55010,"1901-01-01","A","Donations Expense","DONATIONS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",55020,"2016-11-12","I","Fundraising - Special Programs","SPPROGRAMS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",55030,"1901-01-01","A","Alumni Relations Exp","ALUMNI REL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",55040,"1901-01-01","A","Gifts Exp - Non-Empl","GIFTS-NEMP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",55300,"1901-01-01","A","Other Deductions/Withdrawals","OTH DEDUCT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",55310,"1901-01-01","A","Cost Of Goods Sold","COGS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",55350,"1901-01-01","A","Inventory Adj - Other","INVTRY-OTH"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",55700,"1901-01-01","A","Periodicals/Subscription Exp","PERIODICAL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",55710,"1901-01-01","A","Publications - Physician","PUBL-PHYS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",56000,"1901-01-01","A","BDG-Travel","BDG-TRAVEL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",56010,"1901-01-01","I","Travel Expense","TRAVEL EXP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",56030,"1901-01-01","A","Travel - International","TRV-INTL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",56050,"2016-11-12","I","Travel - Room/Board Exp","TRV-RM/BRD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",56100,"1901-01-01","A","Travel - Domestic","TRV-DOMSTC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",56101,"2016-11-12","A","Airfare-Domestic","AirDomest"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",56102,"2016-11-12","I","Airfare - International","AirInternl"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",56103,"2016-11-12","I","Auto Rental","AutoRental"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",56104,"2016-11-12","I","Gas for Rental Car","GasRental"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",56105,"2016-11-12","I","Mileage on Personal Auto","MileagePer"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",56106,"2016-11-12","A","Taxi/Parking/Shuttle","Taxi/Parki"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",56110,"2016-11-12","I","Travel - Conference","TRV-CONF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",56115,"2016-11-12","I","Lodging","Lodging"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",56120,"1901-01-01","A","Meal - Individual","Meal Indv"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",56121,"2009-09-01","A","Meal Per Diem","MealPrDiem"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",56122,"2009-09-02","A","Alcoholic Beverage","AlcohlBev"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",56130,"1901-01-01","A","Travel - Living Allowance","TRV-LV ALW"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",56140,"2016-11-12","I","Travel - UAA","TRVL-UAA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",56145,"2016-11-12","I","Travel - NCAA","TRVL-NCAA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",56150,"1901-01-01","A","Travel - Consultant Exp","TRV-CONSLT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",56160,"2016-11-12","I","Travel - Trustee","TRV-TRSTEE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",56170,"1901-01-01","A","Travel - Physician","TRV-PHYS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",56180,"2016-11-12","I","Travel - ACT Therapy","TRV-ACT TH"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",56190,"2016-11-12","I","Travel - Other","TRV-OTHER"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",56210,"1901-01-02","A","Field Trip Expense","Field Trip"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",56215,"2016-11-12","I","Field Trip Exp - Recreation","FLDTR-RECR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",56220,"2016-11-12","I","Field Trip Exp - Curriculum","FLD TR-CUR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",56236,"1901-01-01","A","License Fees - Physician","LICNS-PHYS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",56300,"1901-01-01","A","Recruiting Exp - Faculty/Staff","RECRUT-EMP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",56330,"1901-01-01","A","Recruiting Exp - Student","RECRT-STND"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",56340,"1901-01-01","A","Recruiting Exp - Events","RECRUT-EVT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",56350,"1901-01-01","A","Recruiting Exp - Physician","RECRUT-PHY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",56400,"1901-01-01","A","Relocation Exp - Faculty/Staff","RELO-STAFF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",56405,"1901-01-01","A","Relocation Exp - Physician","RELO-PHY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",56410,"1901-01-01","A","Conference Exp - Programs","CNF-PROG"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",56415,"1901-01-02","A","Conf / Events - Hotel Contract","ConfEvHot"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",56420,"1901-01-01","A","Prof Development Exp","PROF DEVEL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",56425,"2016-11-12","I","Graduate Medical Educ Exp","GME"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",56440,"1901-01-01","A","Participant Support Expense","PARTISPPRT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",56441,"1901-01-01","A","Participant Supt- Housing","PSHOUSING"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",56442,"1901-01-01","A","Participant Supt- Other","PSOTHER"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",56443,"1901-01-01","A","Participant Supt- Stipends","PSSTIPENDS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",56444,"1901-01-01","A","Participant Supt- Travel","PSTRAVEL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",56445,"1901-01-01","A","Participant Supt- Tuition&Fees","PSTUITION"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",56450,"1901-01-01","A","Business Meeting Exp","BUS MTG EX"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",56460,"1901-01-01","A","Special Events Exp","SPCL EVNT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",56500,"1901-01-01","A","Entertainment Expense","ENTRTNMENT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",56505,"2009-09-01","A","Business/Group Meals","MealBusGrp"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",56510,"1901-01-01","A","Alcoholic Beverage Exp","ALCHLC BVG"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",56515,"1901-01-01","A","Food & Catering Expense","FOOD&CATER"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",56710,"1901-01-01","A","Museum Acquisitions","MUSEUM ACQ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",56720,"1901-01-01","A","Inter-Museum Loans","INTR-MUSEU"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",57000,"1901-01-01","A","BDG-Library Exp","BDG-LIBRY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",57010,"1901-01-01","A","Books - Current","BKS-CURR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",57020,"1901-01-01","A","Books - Continuations","BKS-CONT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",57150,"1901-01-01","A","Looseleaf Publ-Cont","LOOSLEAF-C"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",57210,"1901-01-01","A","Bookbinding Exp","BOOKBINDG"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",57310,"1901-01-01","A","Research Svs - Web-Based","WEBRSEARCH"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",57315,"1901-01-01","A","Library Searches Expense","LIBRY SRCH"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",57320,"1901-01-01","A","Electronic Book Exp","EBOOKS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",57330,"1901-01-01","A","Electronic Journal Exp","EJOURNAL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",57340,"1901-01-01","A","E- Library Materials","ELIBR MTLS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",57400,"1901-01-01","A","Books & Periodicals","BKS/PERICL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",57410,"1901-01-01","A","Microforms-New","MICROFRM-N"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",57420,"1901-01-01","A","Microforms-Cont","MICROFRM-C"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",57422,"1901-01-01","A","Inter-Library Loans","INTR-LIBR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",57510,"1901-01-01","A","Rare Books","RARE BOOKS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",57515,"1901-01-01","A","Archives Expense","ARCHIVES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",57520,"1901-01-01","A","Library Acq - Other","LIBRACQOTH"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",57540,"1901-01-01","A","Periodicals - Continuations","PERIOD-CNT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",57550,"1901-01-01","A","Periodicals - Current","PERIOD-CUR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",58000,"1901-01-01","A","BDG-Employee Programs","BDG-EMPPRG"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",58010,"1901-01-01","A","Empl Goods/Services Exp","EMPL GD/SV"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",58020,"2016-11-12","I","Memberships Exp - Social","MEMBERSOCL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",58030,"1901-01-01","A","Awards & Prizes Exp","AWARDS/PRZ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",58040,"1901-01-01","A","Wellness Programs","WELLNESS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",58060,"2016-11-12","I","EAP Program Svs Exp","EAP PRG SV"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",58100,"1901-01-01","A","BDG-Other Expense","BDG-OTHEXP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",58120,"1901-01-01","A","Alt Transp - Bike/Walk Progr","BIKE/WALK"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",58130,"1901-01-01","A","Alt Transp - Shuttle Service","SHUTTLE SV"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",58140,"1901-01-01","A","Alt Transp - Marta Pass Exp","MARTA PASS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",58150,"1901-01-01","A","Parking Exp - Car/Van Pool","CAR/VAN PL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",58160,"1901-01-01","A","Parking Exp - Physician","PRKG-PHYS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",58210,"1901-01-01","A","Membership Dues - Professional","DUES-PROF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",58212,"1901-01-01","A","Registration","Registrati"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",58215,"1901-01-01","A","Dues - Physicians","DUES-PHYS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",58220,"1901-01-01","A","Fines/Penalties Exp","FINES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",58230,"1901-01-01","A","Affiliation Expense","AFFILITION"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",58235,"1901-01-01","A","License Fees Expense","LICENSEFEE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",58240,"1901-01-01","A","Prov For Bad Debt Exp","BD PROV"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",58260,"1901-01-01","A","Cash Over/Short","CMGT OV/SH"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",58262,"1901-01-01","A","Bank Charges Exp","BANK CHRG"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",58270,"2016-11-12","I","Returned Checks Exp","RTD CHECK"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",58280,"2016-11-12","I","Royalties Expense","ROYALTIES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",58290,"1901-01-01","A","Patent Expense","PATENT EXP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",58356,"1901-01-01","A","Taxes - Federal Expense","TX-FED"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",58357,"1901-01-01","A","Taxes - Other","TX-OTHER"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",58360,"1901-01-01","A","Taxes - Property","TX-PROPRTY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",58361,"1901-01-01","A","Taxes - Sales / Use","TX-SALEUSE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",58382,"1901-01-02","A","Parking Exp-Employees/Visitors","PrkEmplVis"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",58384,"2016-11-12","I","Parking Exp - Visitors","PRKG-VISTR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",58710,"1901-01-01","A","Beneficiary Pmt Exp","BENFCY PMT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",58720,"1901-01-01","A","Annuity Payable Adj","ANNTY ADJ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",58730,"2009-09-02","A","Investment Nonoperating Exp","INVE NONOP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",58740,"2009-09-02","A","GAAP Nonoperating Adjustments","GAAP NONOP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",58790,"1901-01-01","A","Trustee Fee Expense","TRUSTEEFEE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",58795,"1901-01-01","A","Custodian Expenses Paid","Cust Exp"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",59110,"1901-01-01","A","Emorycard Fees","ECARD FEES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",59120,"1901-01-01","A","Emorycard - Over/Short","ECRD-OV/SH"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",59130,"1901-01-01","A","Credit Card - Over/Short","CC-OVR/SHT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",59150,"1901-01-01","A","Credit Card - Fees","CC-FEES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",59710,"1901-01-01","A","Bond Fee Expense","BOND FEE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",59998,"1901-01-01","I","Dummy acct for T and E Module","Dummy Acct"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",59999,"2011-12-02","I","Dummy Account Used For Cnv","FOR CNV"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",61000,"1901-01-01","A","BDG-Student Aid","BDG-STDAID"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",61010,"2016-11-12","I","Student Loans - Fees","STLN-FEES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",61015,"1901-01-01","A","Student Loans - Repayments","STLN-REPAY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",61020,"1901-01-01","A","Student Loans - Prin Pmt","STLN-PPMT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",61025,"1901-01-01","A","Student Loans - Court Exp","STLN-COURT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",61030,"1901-01-01","A","Student Loans - Collection Exp","STLN-COLLC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",61035,"1901-01-01","A","Stdnt Loans - Cancellations","SL-CANCEL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",61040,"1901-01-01","A","Student Loans - Pen Chrg Accp","STLN-PENCH"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",61045,"1901-01-01","A","Student Loans - Cost Adj","STLN-CSTAD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",61050,"1901-01-01","A","Student Loans - Int Assgn","STLN-INTAS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",61055,"1901-01-01","A","Student Loans - Admin Exp","STLN-ADMEX"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",61060,"1901-01-01","A","Stdnt Loans -PI Cancellation","STLN-PICNL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",61065,"1901-01-01","A","Stdnt Loans -Int Cancellation","STLNINTCNL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",61200,"1901-01-01","A","SAL - Special Allowances","SAL-ALLOW"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",61210,"1901-01-01","A","SAL - Interest Benefit","SAL-INTBEN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",61220,"2013-01-28","I","SAL - Origination Fee","SAL-ORIGIN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",61230,"2013-01-28","I","SAL - Lender Fee","SAL-LENDER"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",61300,"1901-01-01","A","Scholarship Expense","SCHOLARSHP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",61390,"1901-01-01","A","Student Aid - Need Based","STAID-NEED"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",61400,"1901-01-01","A","Tuition Discount Adj","TUITNDISC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",61410,"1901-01-01","A","Fellowship Exp - Aitrp","FLW-AITRP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",61415,"1901-01-01","A","Fellowship Exp - Other","FLW-Other"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",61420,"1901-01-01","A","Fellowship Exp - Foege","FLW-FOEGE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",61422,"1901-01-01","A","Peacecorp Scholarship","PeaceCorp"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",61425,"1901-01-01","A","Fellowship Exp - Fogarty","FLW-FOGRTY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",61430,"1901-01-01","A","Fellowship Exp - Psychiatry","FLW-PSYCH"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",61435,"1901-01-01","A","Fellowship Exp - Nondegree","FLW-NDGREE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",61440,"1901-01-01","A","Fellowship Exp - Insurance","FELLOW-INS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",61450,"1901-01-01","A","Fellowship Exp - NRSA Stipend","NRSA STIPD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",61510,"1901-01-01","A","Supplemental Scholarships-NRA","NRASUPPSCH"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",61520,"1901-01-01","A","Stipend - NRSA On Training","NRSA-TRAIN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",61530,"1901-01-01","A","Stipend - Traineeship","STIP-TRNSH"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",61610,"1901-01-01","A","Student Aid - Other Exp","STAID-OTHR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",61620,"1901-01-01","A","Traineeship Expense","TRAINEESHP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",61630,"1901-01-01","A","Fees - Graduate Students","FEE-GRADST"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",61640,"1901-01-01","A","Supplemental Scholarships","SUPPSCH"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",62400,"1901-01-01","A","BDG-Mktg & Comm Exp","BDG-MKTG"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",62430,"1901-01-02","A","Postage - Shipping & Courier","PstgShipCr"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",62440,"1901-01-01","A","Postage - Mail Expense","MAIL EXP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",62443,"2016-11-12","I","Postage - Stamp Expense","STAMPS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",62444,"1901-01-01","I","TM4 TEST","TM4"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",62445,"2016-11-12","I","Freight - Research Materials","FRGHT-RSCH"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",62447,"2009-09-01","A","Inbound Freight","IB Freight"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",62450,"1901-01-01","A","Freight Expense","FREIGHT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",62455,"1901-01-01","A","BDG-Publications","BDG-PUBLN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",62460,"1901-01-01","A","Printing Expense","PRINTING"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",62465,"2013-01-28","I","Phone Directories Exp","PHONEDIRCT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",62470,"1901-01-01","A","Publications Expense","PUBLICATNS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",62487,"2016-11-12","I","Adv Exp - Recruiting","ADV-RCRTG"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",62490,"1901-01-01","A","Advertising & PR","ADV & PR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",62495,"1901-01-01","A","Patient Relations Expense","PATINTRELA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",62499,"1901-01-01","A","Community Relations","COM RELATN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",62600,"1901-01-01","A","BDG-Other Services","BDG-OTHSVS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",62915,"1901-01-01","A","Lab Services Exp","LAB SVS EX"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",62940,"2016-11-12","I","Pharmaceutical Charge Exp","PHARMACHRG"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",62960,"2016-11-12","I","Pathology Specimens","PATHSPECIM"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",62980,"1901-01-01","A","Medical Abstract Svs","MDABSTSVS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",62990,"1901-01-01","A","Medline Charges Exp","MDLINECHRG"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",63990,"2016-11-12","I","Off-Campus Program Exp","OFFCMPSPRG"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",64980,"2016-11-12","I","Courtesy Meals - Patients","MEALS PNTS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",64990,"2016-11-12","I","Courtesy Meals - Other","MEALS OTHR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",67400,"1901-01-01","A","Institutional Allow","INST ALLOW"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",68185,"1901-01-01","A","Field Exp - Support","FIELD-SPPT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",68190,"1901-01-01","A","Field Exp - Consumables","FIELD-CONS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",68195,"2016-11-12","I","Field Exp - Neurosciences","FIELD-NEUR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",68268,"1901-01-01","A","Field Exp - Other","FIELD-OTHR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",68390,"1901-01-01","A","Administrative Exp","ADMIN EXP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",68520,"1901-01-01","A","Radioactive Waste Disp Exp","RAD WASTE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",68537,"1901-01-01","A","Biological Waste Expense","BIO WASTE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",68545,"1901-01-01","A","Chemical Disposal Exp","CHEMCLDISP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",68593,"1901-01-02","A","Sponsored Overrun","SP OVERRUN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",68600,"1901-01-01","A","BDG-Patient Care Costs","BDG-PTCARE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",68610,"1901-01-01","A","Environmental Health Exp","ENVIR HLTH"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",68615,"1901-01-01","A","Infant Supplements Expense","INF SUPPL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",68635,"1901-01-01","A","Medical Trials Exp","MED TRIALS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",68692,"1901-01-01","A","Biomedical Research","BIOMD RSCH"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",68700,"1901-01-01","A","BDG-Participant Support Costs","BDG-PARSPT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",68710,"1901-01-01","A","Clinical Research Services","CLINC RSCH"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",68715,"1901-01-01","A","Human Subject Exp","HUMAN SUBJ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",68720,"1901-01-01","A","HIC Fees Expense","HIC FEES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",68740,"1901-01-01","A","BDG-Subaward/Subcontr-Lvl 1","BDG-SUBS1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",68750,"1901-01-01","A","BDG-Subaward/Subcontr-Lvl 2","BDG-SUB22"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",68770,"2011-05-04","I","Subcontracts Exp","SUBCONTRCT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",68775,"2016-11-12","I","Hosp In-Patient Cost","HSP IP CST"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",68780,"1901-01-02","A","Hospital Patient Cost","HosPtCst"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",68782,"2016-11-12","I","Hosp Non-Emory Cost","HSP NEMCST"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",68783,"2016-11-12","I","Grady Patient Exp","GRADY PTNT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",68785,"2016-11-12","I","Hosp Non-Emory Cost","HSP NEMCST"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",68800,"1901-01-01","A","BDG-Animal Costs","BDG-ANIMAL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",68810,"2016-11-12","I","Animal Charges Exp","ANIMAL CHG"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",68820,"2016-11-12","I","Animal Exp - Per Diem Charge","ANML-PDIEM"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",68830,"1901-01-01","A","Animal Exp - Maintenance","ANML-MAINT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",68840,"2016-11-12","I","Animal Exp - Use Fee","ANML-UFEE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",68850,"2016-11-12","I","Animal Exp - Maintenance","ANML-MAINT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",68855,"1901-01-01","A","Animal Exp-Rodent Feed Enrich","ROD FD ENR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",68860,"1901-01-01","A","Animal Exp-Primate Feed Enrich","FEED ENMNT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",68865,"1901-01-01","A","Animal Exp - Primate Chow","PRIMATECHW"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",68870,"1901-01-01","A","Animal Exp - Rodent Chow","RODENT CHW"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",68880,"2016-11-12","I","Animal Exp - Supplies","ANML-SUPPL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",68890,"1901-01-01","A","Animal Exp - Other Care","ANML-OTHER"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",69999,"2011-12-02","I","Dummy Account Used For Cnv","FOR CNV"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",70000,"1901-01-01","I","BDG-MR&R","BDG - M R"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",71020,"2009-09-01","A","M&R Software Maintenance","SoftwMaint"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",71030,"1901-01-01","A","M&R - Network","MR-NETWORK"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",71040,"1901-01-01","A","M&R - Paging","MR-PAGING"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",71050,"1901-01-01","A","M&R - Voice System","MR-VOICSYS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",71060,"1901-01-01","A","M&R - Wireless","MR-WIRELSS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",71070,"1901-01-01","A","M&R - Internet","MR-INTERNT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",71080,"1901-01-01","A","M&R - Trunked Radio","MR-TRKDRAD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",71200,"1901-01-01","A","M&R - Moveable Equipment","MR-MOV EQ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",71205,"2016-11-12","I","M&R - Electric/Install/Rep","YRK-ELECTR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",71210,"2016-11-12","I","M&R - Stonhard/Install/Rep","YRK-STONHR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",71215,"2016-11-12","I","M&R - Painting","YRK-PAINTG"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",71220,"2016-11-12","I","M&R - HVAC Repair","YRK-HVAC R"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",71225,"2016-11-12","I","M&R - Hardware","YRK-HARDWR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",71230,"2016-11-12","I","M&R - Security Install/Repai","YRK-SECUR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",71235,"2013-01-28","I","M&R - Floor Installation","YRK-FLRINS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",71240,"2016-11-12","I","M&R - Paper Products","YRK-PAPER"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",71245,"2016-11-12","I","M&R - Plastic Products","YRK-PLASTC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",71250,"2013-01-28","I","M&R - Bathroom Products","YRK-BTHPRD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",71255,"2016-11-12","I","M&R - Waste/Cleaning Supplie","YRK-WASTE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",71260,"2013-01-28","I","M&R - Signage","YRK-SIGNAG"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",71265,"2016-11-12","I","M&R - Security Supplies","YRK-SECSUP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",71360,"2016-11-12","I","M&R - Hardware And Software","MR-HDWSWR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",71910,"2016-11-12","I","M&R - Parts/Hardware","MR-PRT/HDW"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",72000,"1901-01-01","A","BDG-Maintenance & Repairs","BDG-M&R"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",72500,"1901-01-01","A","M&R - Repair & Maintenance","MR-GENERAL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",72507,"1901-01-01","A","M&R - Outside","MR-OUTSIDE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",72510,"1901-01-01","A","M&R - Other","MR-OTHER"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",72515,"1901-01-01","A","Maintenance Allocation","MAINTALLOC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",72520,"1901-01-01","A","M&R - Maintenance Contracts","MAINT CNTR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",72530,"1901-01-01","I","Mainten Exp Long-Term (>1yr)","Maint L/T"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",72535,"1901-01-01","I","Warranty Exp Long Term (> 1yr)","WarrantyEx"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",72540,"1901-01-01","A","M&R - Custodial","MR-CUSTODI"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",72583,"2016-11-12","I","M&R - Pest Control","MR-PESTCTR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",72615,"2013-01-28","I","M&R - Grounds","MR-GROUNDS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",72640,"2016-11-12","I","M&R - Staging","MR-STAGING"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",73000,"2016-11-12","I","Relocation - Office/Bldg","RELO-BLDG"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",73180,"1901-01-01","A","BDG-Alterations & Renovations","BDG-RENOV"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",73200,"1901-01-01","A","Renovations / Alterations Exp","RENOVATION"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",73500,"1901-01-01","A","BDG-Equipment","BDG-EQUIP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",74750,"1901-01-01","A","Capitalized Interest","CAPTL INT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",75200,"1901-01-01","A","Cap Purch - Moveable Equip","MOVEBLE EQ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",75203,"1901-01-01","A","Cap Purch - 3 Year Lives - EHC","CAP-3 YR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",75204,"1901-01-01","A","Cap Purch - 4 Year Lives - EHC","CAP - 4 YR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",75205,"1901-01-01","A","Cap Purch - 5 Year Lives - EHC","CAP-5 YR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",75206,"1901-01-01","A","Cap Purch - 6 Year Lives - EHC","CAP - 6 YR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",75207,"1901-01-01","A","Cap Purch - 7 Year Lives - EHC","CAP - 7 YR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",75208,"1901-01-01","A","Cap Purch - 8 Year Lives - EHC","CAP-8 YR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",75210,"1901-01-01","A","Cap Purch - 10 Year Lives -EHC","CAP-10YR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",75212,"1901-01-01","A","Cap Purch - 12 Year Lives -EHC","CAP-12 YR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",75215,"1901-01-01","A","Cap Purch - 15 Year Lives -EHC","CAP-15 YR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",75220,"1901-01-01","A","Cap Purch - Fixed Equip","FIXD EQUIP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",75225,"1901-01-01","A","Cap Purch - Non-Title","NT Cap Pur"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",75230,"1901-01-01","A","Cap Purch - Vehicles","VEHICLES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",75240,"1901-01-01","A","Cap Purch - Building","BLDG ACQ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",75245,"1901-01-01","A","Cap Purch - Art","ART ACQ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",75250,"1901-01-01","A","Cap - Land Improvements","LAND IMPRO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",75255,"2016-11-12","I","Cap Purch - Computers","COMPUTERS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",75290,"1901-01-01","A","Cap Purch - Land","LAND ACQ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",75730,"1901-01-01","A","Disposal Of Property","PROP DISP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",75999,"1901-01-01","A","Asset Clearing/Suspense","ASSET CLEA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",76015,"2013-01-28","I","Master Plan/Feasibility Study","PLANSTUDY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",76120,"1901-01-01","A","Architect Fees","ARCHITECT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",76130,"1901-01-01","A","Engineerng Site Survey","ENG SURVEY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",76140,"1901-01-01","A","Geotech Engineering","GEOTECHENG"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",76145,"1901-01-01","A","Commissioning Costs","COMMISSION"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",76150,"1901-01-01","A","Construction Tests","CONST TEST"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",76170,"1901-01-01","A","Constr - Other Profession Fees","CONSTR - O"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",76290,"1901-01-01","A","BDG-Utility And Construction","BDG-Ut Con"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",76320,"2013-01-28","I","Utility Infrastructure Charge","UTLYINFR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",76350,"1901-01-01","A","Construction Costs","CONSTRUCTN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",76390,"2013-01-28","I","Demolition Costs","DEMOLITION"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",76400,"1901-01-01","A","BDG-Constr-Communications","C-BUD-COMP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",76410,"1901-01-01","A","Constr - Telecom - Services","C-TELCOSVS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",76411,"2016-11-12","I","Constr - Telecom - Equip","C-TELCO-EQ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",76416,"2016-11-12","I","Constr - Cable TV","C-CABLE TV"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",76418,"2016-11-12","I","Constr - Telco Chgord","C-CHGORD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",76440,"2016-11-12","I","Constr - Postage","C-POSTAGE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",76443,"2016-11-12","I","Constr - Stamps","C-STAMPS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",76450,"2016-11-12","I","Constr - Freight","C-FREIGHT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",76460,"2016-11-12","I","Constr - Printing","C-PRINTING"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",76490,"2016-11-12","I","Constr - Advertising","C-ADVERTSG"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",76500,"1901-01-01","A","BDG-Constr Maint & Repairs","C-BDG-M&R"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",76507,"2016-11-12","I","Constr - M&R - Outside","C-MR-OUTSD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",76509,"2016-11-12","I","Constr - M&R - Parts/Hardware","C-MR-PARTS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",76510,"2016-11-12","I","Constr - M&R - Other","C-MR-OTHER"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",76520,"1901-01-01","A","Constr - M&R - Maint Contracts","C-MNTCONTR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",76600,"1901-01-01","A","BDG-Constr-Other Services","C-BG-OTHSV"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",76615,"2016-11-12","I","Constr - Grounds","C-GROUNDS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",76660,"2016-11-12","I","Constr - Photographic Svs","C-PHOTOSVS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",76680,"2016-11-12","I","Constr - Supplies - Maintenanc","C-MANTSUPP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",76800,"2016-11-12","I","Constr - Noncap Equipment","C-EQUIP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",76810,"1901-01-01","A","Constr - Supplies - Software","C-SOFTWARE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",76820,"2016-11-12","I","Constr - Medical Equipment","C-MEDEQUIP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",76850,"2016-11-12","I","Constr - Moveable Equip","C-MOVEABLE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",76860,"2016-11-12","I","Constr - Leased Equip","C-LEASE EQ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",76900,"2016-11-12","I","Constr - Svs Rev - Nutrition","C-NUTRSVS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",76940,"2016-11-12","I","Constr - Entertainment Expense","C-ENTERTMT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",76960,"2016-11-12","I","Constr - Food & Catering","C-FOOD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",77210,"2016-11-12","I","Constr - Membership Dues-Prof","C-PROFDUES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",77220,"2016-11-12","I","Constr - Interest Expense","C-INTEREST"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",77236,"1901-01-01","A","Permit Fees","PERMITS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",77256,"1901-01-01","A","Office Moving Expense","MOVING"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",77300,"1901-01-01","A","BDG-Constr-Other Expense","C-BD-OTH"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",77355,"2016-11-12","I","Constr - Ins - Other","C-INS OTHR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",77360,"2016-11-12","I","Constr - Taxes - Property","C-TAX-PROP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",77382,"2016-11-12","I","Constr - Parking - Employees","C-PRKG-EMP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",77390,"2016-11-12","I","Constr - Administrative","C-ADMIN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",77400,"1901-01-01","A","BDG-Constr-Utilities","C-BDG-UTIL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",77450,"2016-11-12","I","Constr -Util - Water & Sewer","C-WTR/SWR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",77500,"1901-01-01","A","BDG-Constr-Recharge Credit","C-BD-RECHG"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",77570,"1901-01-01","A","Constr - M&R - Outside","C-MR-OUTSD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",77600,"1901-01-01","A","Subcontracts < 25K","SUBSLESS25"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",77610,"1901-01-01","A","Subcontracts > 25K","SUBSOVER25"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",77710,"1901-01-01","A","Plant Capitalization Contra","PLANT CAP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",77711,"2009-09-01","I","Conversion-Plnt Capital Contra","CNV-PLTCAP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",77720,"1901-01-01","A","Equipment Capitalizatn Contra","EQUIP CAP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",77725,"1901-01-01","A","SOP 98-1 Contra Computer Equip","SOP98Cntra"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",77730,"2009-09-01","I","Project Capitalization","PROJ CAP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",77740,"2009-09-01","I","Project Capitalization Contra","CAP CONTRA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",77990,"2016-11-12","I","Constr - Capitalized Amount","C-CAPITALZ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",78110,"1901-01-01","A","Lease Exp - Computers","LSE-COMPTR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",78111,"1901-01-01","A","Lease Exp - Software","LSE-SFTWRE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",78115,"1901-01-01","A","Lease - Copier > 1 YR","Lse Copier"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",78116,"1901-01-01","A","Lease - Equipment > 1YR","Lse Equip"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",78120,"1901-01-01","A","Lease Exp - Equipment","LSE-EQMENT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",78125,"1901-01-01","I","Lease Equipment Exp (>1yr)","Lease >1yr"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",78130,"1901-01-01","A","Lease Exp - Space","LSE-SPACE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",78140,"1901-01-01","A","Lease Exp - Other","LSE-OTHER"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",78150,"1901-01-01","A","Lease Exp - Copiers","LSE-COPIER"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",78160,"1901-01-01","A","Lease Exp - Shuttles","LSE-SHUTTL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",78170,"2013-01-28","I","Lease Exp - Telecom-Voice Eq","LSE-VOICE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",78220,"1901-01-01","A","Interest Expense","INT EXP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",78221,"1901-01-01","A","Interest Expense - Derivatives","IntExp Drv"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",78225,"2009-09-01","A","Interest Expense EJC_MOB","IntExp JCM"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",78230,"1901-01-01","I","Mainten Exp Long-Term (> 1yr)","Maint L/T"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",78310,"1901-01-01","A","Depr Exp - Land Impr","DPR-LDIMPR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",78311,"1901-01-01","A","Depr Exp - Buildings","DEPR BLDGS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",78312,"1901-01-01","A","Depr Exp - Movable Equipment","DPR-MV EQ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",78313,"1901-01-01","A","Depr Exp - Library Books","DPR-LIBRBK"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",78314,"1901-01-01","A","Depr Exp - Fixed Equipment","DPR-FX EQ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",78315,"1901-01-01","A","Depr Exp - Nonoperating","DPR-NONOP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",78316,"1901-01-01","A","Depr Exp - Alloc - Rehab","DEPR-REHAB"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",78317,"1901-01-01","A","Depr Exp - Alloc - Psych","DEPR-PSYCH"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",78319,"1901-01-01","A","Depr Exp - Is Equipment","DPR-IS EQ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",78320,"1901-01-01","A","Depr Exp - GAAP Adj (Non F&A)","GAAP ADJ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",78322,"1901-01-01","A","Accretion Exp-FIN47","AC-FIN47"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",78323,"1901-01-01","A","Cuml-FIN47 Depr/Accr","CADJ-FIN47"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",78325,"1901-01-01","A","Depr Exp - Non-Title","NT Depr"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",78383,"1901-01-01","A","Amortization Expense","AMORTIZATN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",78384,"2009-09-02","A","Loss on Defeasement of Debt","Loss Defmt"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",78385,"2009-09-01","A","Bond COI Amortization Expense","COI Amort"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",78520,"1901-01-01","A","Warranty Expense >1yr","Warr Exp"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",78583,"1901-01-01","A","M&R - EHC Pest Control","MR-PESTCTR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",78584,"1901-01-01","A","M&R - EHC Elevators","MR-ELVATRS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",78600,"2016-11-12","I","Subcontracts Exp","SUBCONTRCT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",79999,"2011-12-02","I","Dummy Account Used For Cnv","FOR CNV"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",81822,"2010-09-05","A","LITS: Long Distance Domestic","LD-Domesti"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",81824,"2009-09-02","A","LITS: Long Distance Intl","LD-Intrntl"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",81826,"2009-09-02","A","LITS: Long Distance Other","LD-Other"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",81827,"2009-09-02","A","LITS: Directory Assitance","LD-DirAsst"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",81828,"2009-09-02","A","LITS: 800 Inbound","LD-800 In"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",81835,"2009-09-02","A","LITS: Cable TV Programming","CATV Prog"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",81980,"2009-09-02","A","LITS: Circuit Expenses","Circuit Ex"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",82100,"1901-01-01","A","BDG-Tech Svs Exp","BDG-TECH S"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",82110,"1901-01-01","A","Tech Systems Exp","TECH SYSTM"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",82120,"1901-01-01","A","Tech Svs - Interface Maint","INTERFACES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",82130,"1901-01-01","A","Tech Svs - Other Exp","OTHTECHSYS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",82140,"1901-01-01","A","LITS: Software Maintenance","LITS SfwMa"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",82150,"2009-09-02","A","Tech Svs - Prof Svcs","TS-ProSvcs"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",82170,"1901-01-01","A","LITS: License Fee Expense","LITS LiFeE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",82210,"1901-01-01","A","Tech Svs - Software Exp","TECH SFTWR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",82220,"1901-01-01","A","Tech Svs - Circuit Exp","CIRCUIT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",82230,"1901-01-01","A","Tech Svs - Network Lines Exp","NTWRK LINE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",82300,"2009-09-01","I","Comp Ctr - Command Ctr Exp","COMMANDCTR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",82310,"1901-01-01","A","Comp Ctr - EHC Chgs","COMPCTR-HC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",82320,"1901-01-01","A","Comp Ctr - Univ","CCTR-UNIV"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",82330,"1901-01-01","A","Comp Ctr - Non-Univ","C-COMP-NEU"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",82340,"1901-01-01","A","Comp Ctr - Emerson Ctr Exp","EMERSONCTR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",82410,"1901-01-01","A","Telecom - Services Exp","TELCOM SVS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",82411,"1901-01-03","A","LITS: Voice/Dial Tone Expense","TELECOM EQ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",82412,"1901-01-03","A","LITS: Long Distance Expense","TELCO USAG"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",82414,"1901-01-03","A","LITS: Data/Ethernet Expense","NETWORK"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",82415,"1901-01-03","A","LITS: Wireless AP Expense","OIT:Wirele"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",82420,"1901-01-03","A","LITS: Paging Service Expense","PAGING SVC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",82425,"1901-01-01","A","Telecom - Network Expense","NETWORK"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",82430,"1901-01-01","A","Telecom - Cable TV Progr","CABLETVPRG"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",82435,"1901-01-03","A","LITS: Cable TV Expense","CABLE TV"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",82440,"1901-01-03","A","LITS: Trunked Radio Expense","TRNKD RDIO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",82450,"1901-01-01","A","Telecom - Cell Phone Exp","CELL PHONE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",82460,"1901-01-01","A","Telecom - Long Distance Exp","LNG DISTNC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",82470,"1901-01-03","A","LITS: One-Time Charges (T&M)","Chrg(T&M)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",82480,"2009-09-01","I","Telecom - WATS Line Expense","WATS LINE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85000,"1901-01-01","A","BDG-Recharge Credits","BDG-RCHGCR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85010,"1901-01-01","A","Rchg - Long Distance","RC-LDIST"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85015,"1901-01-01","A","Rchg - Paging","RC-PAGING"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85020,"1901-01-01","A","Rchg - Data Line","RC-DTALINE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85030,"1901-01-01","A","Rchg - Wireless Ud Svc","RC-WLESSUD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85033,"1901-01-01","A","Rchg - Wireless Mesh","WrlsMesh"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85040,"1901-01-01","A","Rchg - Trunked Radio","RC-TRKDRAD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85050,"1901-01-01","A","Rchg - Software Maintenance","Rchg SfwMa"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85100,"1901-01-01","A","Rchg - Cable TV","RC-CABLETV"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85105,"1901-01-01","A","Rchg - Other Usage","RC-OTHUSGE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85110,"1901-01-01","A","Rchg - Telecom Change Order","RC-CHGORDR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85115,"1901-01-01","A","Rchg - Fiber Ring","FIBER RING"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85120,"1901-01-01","A","Rchg - Data Line Installation","RC-DLINST"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85125,"1901-01-01","A","Rchg - Call Center","RC-CALLCTR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85130,"1901-01-01","A","Rchg - Local Svs","RC-LOCAL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85135,"1901-01-01","A","Rchg - Wireless Installation","WLESS INST"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85150,"1901-01-01","A","Rchg - License Fees Expense","Rchg LiFeE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85205,"1901-01-01","A","Rchg - Animal Use Fee Rev","RCHG - ANI"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85206,"1901-01-01","A","Rchg - Animal Use Fee Exp","RCHG - ANI"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85207,"2009-09-03","A","Rchg - Anml Care Personnel Rev","R-ACPERSR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85208,"2009-09-04","A","Rchg - Behavrl Mgt Srvcs Rev","RC-BMSVSR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85209,"2009-09-01","A","Rchg-Anml Care Personnel Exp","RC-ACPERSE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85210,"1901-01-01","A","Rchg - Primate Per Diem Rev","RCHG - PRI"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85211,"1901-01-01","A","Rchg - Primate Per Diem Exp","RCHG - PRI"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85212,"2009-09-01","A","Rchg-Beh Mgt Svs Exp","RC-BMSVSE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85215,"2009-09-01","A","Rchg - VM Svs Rev","Rchg-VMSvR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85216,"2009-09-01","A","Rchg - VM Svs Exp","Rchg-VMSvE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85217,"2009-09-03","A","Rchg - Vet Med Personnel Rev","RC-VMPERSR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85218,"2009-09-01","A","Rchg-Vet Med Personnel Exp","RC-VMPERSE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85220,"2009-09-01","A","Rchg - VM Surgery/Scans Rev","Rchg-VMSSR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85221,"2009-09-01","A","Rchg - VM Surgery/Scans Exp","Rchg-VMSSE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85225,"1901-01-01","A","Rchg - Vet Supplies Rev","RCHGVETSUP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85226,"1901-01-01","A","Rchg - Vet Supplies Exp","RCHG - VET"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85230,"1901-01-01","A","Rchg - Clinical Path Lab Rev","RCHGCLIPTH"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85231,"1901-01-01","A","Rchg - Clinical Path Lab Exp","RCHG - CLI"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85235,"1901-01-01","A","Rchg - Histo/Diagnos Rev","RCHGHISDIA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85236,"1901-01-01","A","Rchg - Histo/Diagnos Exp","RCHG - HIS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85240,"2009-09-01","A","Rchg - Anatomic Pathology Rev","Rchg-AnP-R"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85241,"2009-09-01","A","Rchg - Anatomic Pathology Exp","Rchg-AnP-E"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85245,"1901-01-01","A","Rchg - Biomarkers Rev","RCHGBIOMAR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85246,"1901-01-01","A","Rchg - Biomarkers Exp","RCHG - BIO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85250,"1901-01-01","A","Rchg - Yerkes Virlogy Core Rev","RCHGYERVIR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85251,"1901-01-01","A","Rchg - Yerkes Virlgy Core Exp","RCHG - YER"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85255,"1901-01-01","A","Rchg - Imaging Core 3T Rev","RCHGIMAC3T"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85256,"1901-01-01","A","Rchg - Imaging Core 3T Exp","RCHG - IMA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85260,"1901-01-01","A","Rchg - Imaging Core 7T Rev","RCHGIMAC7T"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85261,"1901-01-01","A","Rchg - Imaging Core 7T Exp","RCHG - IMA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85263,"1901-01-01","A","Rchg - Mol Path Core Rev","Rchg-MPC-R"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85264,"1901-01-01","A","Rchg - Mol Path Core Exp","Rchg-MPC-E"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85265,"1901-01-01","A","Rchg - Imaging Core Pet Rev","RCHGIMAPET"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85266,"1901-01-01","A","Rchg - Imaging Core Pet Exp","RCHG - IMA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85267,"1901-01-01","A","Rchg-Genetics Core Rev","Rchg-GenCR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85269,"1901-01-01","A","Rchg-Genetics Core Exp","Rchg-GenCE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85270,"2009-09-01","A","Rchg - MS Specimen Shipping Re","Rchg-MShpR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85271,"2009-09-01","A","Rchg - MS Specimen Shipping Ex","Rchg-MshpE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85272,"2009-09-03","A","Rchg - FS Shipping Rev","RC-FSSHIPR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85273,"2009-09-03","A","Rchg - FS Research Svs Rev","RC-FSRSR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85274,"2009-09-01","A","Rchg-FS Research Svs Exp","RC-RSRSE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85275,"2009-09-02","A","Rchg - MS Research Svs Rev","Rchg-ResSR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85276,"2009-09-02","A","Rchg - MS Research Svs Exp","Rchg-MSRSE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85277,"2009-09-01","A","Rchg-FS Shipping Exp","RC-FSSHIPE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85280,"1901-01-01","A","Rchg - Biosafety Supplies Rev","RCHGBIOSUP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85281,"1901-01-01","A","Rchg - Biosafety Supplies Exp","RCHG - BIO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85284,"2009-09-01","A","Rchg - Vivarium Per Diem","Rchg-VivPD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85285,"1901-01-01","A","Rchg - Vivarium Svs Rev","RCHGVIVSVS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85286,"1901-01-01","A","Rchg - Vivarium Svs Exp","RCHG - VIV"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85290,"1901-01-01","A","Rchg - Vivarium Supplies Rev","RCHGVIVSUP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85291,"1901-01-01","A","Rchg - Vivarium Supplies Exp","RCHG - VIV"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85295,"1901-01-01","A","Rchg - Shop Svs Rev","RCHGSHPSVS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85296,"1901-01-01","A","Rchg - Shop Svs Exp","RCHG - SHO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85297,"2013-01-28","I","Rchg - Confocal Svs Rev","RCHG - CON"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85298,"2013-01-28","I","Rchg - Confocal Svs Exp","RCHG - CON"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85311,"1901-01-01","A","Rchg Transport Svc Rechg-Airpo","RC-TRN AIR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85312,"1901-01-01","A","Rchg Transport Svc Rechg-Non A","RC-TRN NON"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85313,"1901-01-01","A","Rchg Transport Svc Rechg-Vah A","RC-TRN VAH"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85314,"1901-01-01","A","Rchg Ship Animal Out Recharge","RC-SH OUT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85315,"1901-01-01","A","Rchg - Vet Services Rev","RC-VET SVS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85316,"1901-01-01","A","Rchg - Vet Services Exp","RCHG - VET"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85317,"1901-01-01","A","Rchg Ship Animal In Recharge","RC-SHIP IN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85320,"1901-01-01","A","Rchg Animal Purchases","RC-ANIMAL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85323,"1901-01-01","A","Rchg Non Eu Animal Purch","RC-AN NOT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85330,"1901-01-01","A","Rchg Warehouse Recharge Pool","RC-WHSE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85340,"1901-01-01","A","Rchg Perdiem Recharges","RC-RC-PD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85343,"1901-01-01","A","Rchg Contracted Vet Service Re","RC-CON VS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85344,"1901-01-01","A","Rchg Ancare: Overcrowded Cages","RC-OVERCR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85345,"1901-01-01","A","Rchg Breeding Management Servi","RC-BREED"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85346,"1901-01-01","A","Rchg Quar Breed Mgmt Svc","RC-QUARBR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85347,"1901-01-01","A","Rchg Ancare: Labor/Tech Svcs","RC-ANCARE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85349,"2009-09-01","A","DAR Equipment Usage","DAR Eq Fee"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85350,"1901-01-01","A","Rchg Administrative Recovery P","RC-ADMIN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85351,"1901-01-01","A","Rchg Animal Order Recharges","RC-AO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85352,"1901-01-01","A","Rchg Animal Order Late Charge","RC-LAO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85353,"1901-01-01","A","Rchg Supply Order Charge","RC-SUPP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85355,"1901-01-01","A","Rchg Gamma Cell Irradiator/Day","RC-GAMMA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85360,"1901-01-01","A","Rchg Animal Surgery","RC-ANOR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85365,"1901-01-01","A","Rchg Vet Techncial Service Rec","RC-VTSVC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85366,"1901-01-01","A","Rchg Radiography Services","RC-XRAY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85367,"1901-01-01","A","Rchg Quarantine Technical Svcs","RC-QUARTS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85370,"1901-01-01","A","Rchg Biowaste Recovery","RC-BIOWSTE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85380,"1901-01-01","A","Rchg Pharm/Clin Supply","RC-PHARM"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85391,"1901-01-01","A","Rchg Cell Line Testing","RC-CELL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85392,"1901-01-01","A","Rchg Sentinel Testing","RC-SENT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85393,"1901-01-01","A","Rchg Quality Control Testing D","RC-QC TEST"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85394,"1901-01-01","A","Rchg Diag Lab Svc","RC-LAB"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85395,"1901-01-01","A","Rchg Outbreak Testing","RC-OUTBRK"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85396,"1901-01-01","A","Rchg Necropsy Room Use","RC-NEC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85399,"1901-01-01","A","Rchg Core Labs","RCHG CORE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85420,"1901-01-01","A","Rchg - Internal Lease","RC-INTLEAS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85430,"1901-01-01","A","Rchg-Grady Institutional Ovhd","GRADY IO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85435,"1901-01-01","A","Rchg-EMCF Operations Ovhd","EMCF OPS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85437,"1901-01-01","A","Rchg - Grady Malpractice","Rchg-Malp"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85440,"2015-10-02","I","Rchg-EMCF UPL","RCHG UPL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85445,"2015-10-02","I","Rchg-EMCF Meaningful Use","RCHG M USE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85510,"1901-01-01","A","Rchg - Film Rentals","FILM RNTLS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85520,"1901-01-01","A","Rchg - Prod Svs","PROD SVS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85530,"1901-01-01","A","Rchg - Copier","RC-COPIER"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85600,"2009-09-01","A","Rchg - Subscriber Services","Rchg Subsc"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85610,"1901-01-02","A","Rchg - CS Project Mgt Fees","RCProjMgmt"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85611,"1901-01-02","A","Rchg - CS Interior Design Fees","RC-IntDsgn"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85620,"1901-01-02","A","Rchg - CS Contracts","RC-Contrct"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85630,"2009-09-02","A","Rchg - CS Maintenance Labor","RC-MntLabr"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85632,"2009-09-03","A","Rchg - CS Materials","RC Mtrl"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85635,"1901-01-02","A","Rchg - CS Custodial Labor","RC CusLabr"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85640,"1901-01-02","A","Rchg - CS Exterior Svcs Labor","RC-ExSvcLb"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85641,"2016-11-12","I","Rchg - Recycling/Shredding Ser","RC-RECYCLG"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85642,"2016-11-12","I","Rchg - Sanitation","RC-SANITTN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85643,"2016-11-12","I","Rchg - Staging","RC-STAGING"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85644,"1901-01-02","A","Rchg - CS Surplus Property","RC-SurpPrp"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85645,"1901-01-02","A","Rchg - CS Fleet Services","RC Flt Svc"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85650,"2016-11-12","I","Rchg - Pest Control","RC-PESTCTR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85651,"2013-01-28","I","Rchg - Elevator Maintenance","RC-ELEVATR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85660,"2013-01-28","I","Rchg - Biodiesel Fuel","RC-BIODSEL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85700,"1901-01-01","A","Rchg - Overhead Cost","RC-OHEAD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85730,"1901-01-01","A","Rchg - Salaries","RC-SALARY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85740,"1901-01-01","A","Rchg - Fringe","RC-FRINGE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85805,"1901-01-01","A","Recharge-Photographic Services","RCHG-Photo"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85810,"1901-01-01","A","Recharge - Ad Placement","RCHG-Adver"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85815,"1901-01-01","A","Recharge - Admin Fees","RCHG-Admin"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85875,"1901-01-01","A","Rchg - Chilled Water","RC-CHWATER"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85876,"1901-01-01","A","Rchg - Steam","RC-STEAM"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85877,"1901-01-01","A","Rchg - Commercial Gas","RC-COMMGAS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85878,"1901-01-01","A","Rchg - Electricity","RC-ELECTRC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85879,"1901-01-01","A","Rchg - Water/Sewer","RC-WTR/SWR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85888,"2009-09-01","A","NON-FED SPON INTEREST INCOME","NONFED INT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85910,"1901-01-21","A","MOU - Purchased Services EHC","MOU Purch"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85920,"1901-01-02","A","MOU - Medical Directorship EHC","MOU MedDir"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85925,"2009-09-01","A","RCHG - EMCF VANGUARD","RCHG - EMC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85930,"1901-01-01","A","Section Administrat Allocation","Sect Alloc"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",85999,"1901-01-01","A","Rchg - Credits","RC-CREDITS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",88324,"1901-01-01","A","Ins - Dep/Ded Depend","INS-DP-DED"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",88327,"1901-01-01","A","Ins - UBH Health Claims","INS-UBH CL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",88328,"1901-01-01","A","Ins - Mental Hlth ASO Fees","MNTLH ASO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",88332,"1901-01-01","A","Ins - Excess Auto","INS-EXAUTO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",88334,"1901-01-01","A","Ins - ASO Fees - Health","INS-ASO-HL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",88335,"1901-01-01","A","Ins - Health Claims","INS-HLTHCL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",88336,"1901-01-01","A","Ins - Health Premiums","INS-HLTHPR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",88337,"1901-01-01","A","Ins - Dental-ASO","DENTL-ASO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",88338,"1901-01-01","A","Ins - Dental-Claims","INS-DNTLCL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",88340,"1901-01-01","A","Ins - Fa/Stu Prof Liability","INS-FS PRO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",88342,"1901-01-01","A","Ins - Prof Liability","INS-PROFLI"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",88344,"1901-01-01","A","Ins - Long-Term Care","INS-LTCARE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",88346,"1901-01-01","A","Ins - EHC Paid Losses","INS-HCPDLS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",88347,"1901-01-01","A","Ins - Inhouse Claims","INS-PDLOSS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",88349,"1901-01-01","A","Ins - Admin. Fees","INS-ADM FE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",88350,"1901-01-01","A","Ins - Excess Cgl","INS-EX CGL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",88351,"1901-01-01","A","Ins - Crime","INS-CRIME"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",88352,"1901-01-01","A","Ins - Vehicles","INS-VEHICL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",88353,"1901-01-01","A","Ins - Property","INS-PROP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",88354,"1901-01-01","A","Ins - Com Gen Liab","INS-COM GL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",88355,"1901-01-01","A","Ins - Other","INS-OTHER"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",88359,"1901-01-01","A","Ins - Catastrophic Liab","INS-CATPHC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",88370,"1901-01-01","A","Ins - Depend Claims","INS-DEP CL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",88372,"1901-01-01","A","Ins - Dental Premiums","INS-DENTAL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",88377,"1901-01-01","A","Ins - Paid Loss Expense","INS-PDLOSS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",88379,"1901-01-01","A","Ins - Workers Comp","INS-WCOMP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",88380,"1901-01-01","A","Ins - Deposits/Dedctns","INS-DEPOST"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",88385,"1901-01-01","A","Ins - Dir. & Officers","INS-D&O"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",88387,"1901-01-01","A","Ins - Fiduciary","INS-FIDUCI"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",88395,"1901-01-01","A","Ins - International","INS-INTERN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",88396,"1901-01-01","A","Damage Reimbursements","DMGE REIMB"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",88398,"2016-11-12","I","Uninsured Loss/Recovery","UNINSLSRCV"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",88399,"1901-01-01","A","Refunds - EMCF","RFND-EMCF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",88400,"1901-01-01","A","BDG-Utilities Expense","BDG-UTILY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",88410,"1901-01-01","A","Utilities - Electricity","UTL-ELECTR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",88411,"1901-01-01","A","Utilities - Substation Electri","UTSUBSTATN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",88412,"2013-01-28","I","Utilities - Electrical Distr","DIST-ELEC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",88413,"2013-01-28","I","Utilities - Steam Plant Ops","UTSTM PLOP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",88420,"1901-01-01","A","Utilities - Commercial Gas","UTCOMGAS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",88421,"1901-01-01","A","Utilities - Interruptible Gas","UTINTERGAS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",88422,"1901-01-01","A","Utilities - Propane Gas","UTPROP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",88430,"1901-01-01","A","Utilities - Steam","UTSTEAM"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",88432,"2013-01-29","I","Utilities - Steam Distribution","DSTR-STEAM"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",88440,"1901-01-01","A","Utilities - Fuel Oil","UTFUELOIL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",88450,"1901-01-01","A","Utilities - Water & Sewer","UTWTRSWR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",88452,"2013-02-02","I","Utilities - Water Distr","DIST-WATER"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",88455,"2013-01-29","I","Utilities - Water Conservation","UTWTRCONS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",88460,"1901-01-01","A","Utilities - Sewer/Stormwater","UTSTRMWTR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",88575,"1901-01-01","A","Utilities - Chilled Water","UTCHLLDWTR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",88578,"2013-01-29","I","Utilities - Air Conditioning","UTAIRCONDT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",88580,"1901-01-01","A","Utilities - Sanitation","UTSANIT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",88581,"1901-01-01","A","Utilities - Transportation","UTTRANS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",88590,"1901-01-01","A","Rchg - Other","RCHG-OTHER"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",88595,"2009-09-01","A","Meal Plan Revenue","Meal Pl Re"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",88596,"1901-01-01","A","Dooley Dollar Revenue","Dooley D R"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",88597,"1901-01-01","A","Dooley Dollar Expenditures","Dooley D E"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",88610,"1901-01-01","A","Facility Assessment","FAC ASSESS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",88615,"1901-01-01","A","Facility Fee Expense","FAC FEE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",88625,"2010-09-02","A","Assessments","SHARED SVC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",88800,"2009-12-17","A","BDG - Cost Allocation","BDGCstAllo"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",88810,"1901-01-01","A","Cost Alloc - Schools","ALLC-SCHL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",88815,"2016-11-12","I","Cost Alloc - Public Health","ALLC-PHLTH"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",88820,"2016-11-12","I","Cost Alloc - Medical School","ALLC-SOM"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",88830,"1901-01-01","A","Sponsored Prj - Assessments","SPRJ ASSMT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",88870,"1901-01-01","A","Cost Alloc - Op/Maint Exp","ALLC-O&M"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",88871,"1901-01-01","A","Cost Alloc - Rehab","ALLC-REHAB"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",88872,"1901-01-01","A","Cost Alloc - Psych","ALLC-PSYCH"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",88875,"1901-01-01","A","TEC Shared Services","TEC Svc"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",88890,"1901-01-01","A","Cost Alloc - Central Univ","ALLC-CENTR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",88892,"1901-01-01","A","Assessment - EHC","ASMT-EHC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",88910,"2016-11-12","I","Assessment - Yerkes","ASMT-YRK"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",88920,"2016-11-12","I","Assessment - ECCH","ASMT-ECCH"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",88925,"2016-11-12","I","Assessment - Winship Cncr Inst","ASMT- WCI"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",88930,"2016-11-12","I","Assessment - School Admin","ASMT-SCADM"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",88935,"2016-11-12","I","Assessment - Fringe B","ASMT-FRG B"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",88940,"2016-11-12","I","Assessment - Lifelong Learning","ASMT-CLL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",88945,"2016-11-12","I","Assessment - CCEU","ASMT-CCEU"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",88950,"2016-11-12","I","Assessment - Campaign","ASMT-CMPGN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",88955,"2016-11-12","I","Assessment - EU Hospital","ASMT-EUH"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",88960,"2016-11-12","I","Assessment - EM Hospital","ASMT-EMH"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",88965,"2016-11-12","I","Assessment - Bookstores","ASMT-BKST"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",88970,"2016-11-12","I","Assessment - Parking","ASMT-PRKG"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",88975,"2016-11-12","I","Assessment - Housing","ASMT-HSG"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",88980,"2016-11-12","I","Assessment - Food Services","ASMT-FDSVS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",88985,"2016-11-12","I","Assessment - Network Comm","ASMT-NCOM"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",88990,"2016-11-12","I","Assessment - Medical Genetics","ASMT-MDGEN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",89100,"1901-01-01","A","Affiliate Service Charge","AFF SV CHG"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",89200,"1901-01-01","A","Admin Overhead Exp","ADMN OVRHD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",89800,"1901-01-01","A","BDG-Facility/Admin Cost-Lvl 1","BDG-FALVL1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",89801,"1901-01-01","A","BDG-Facility/Admin Cost-Lvl 2","BDG-FALVL2"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",89810,"1901-01-01","A","Facilities & Admin Cost","F&A COST"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",89815,"2013-01-29","I","Departmental F&AC","DEPT F&AC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",89816,"2013-01-29","I","Wesley Woods F&AC","WW F&AC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",89817,"2013-01-29","I","Yerkes F&AC Other","YERKFACOTH"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",89818,"2013-01-29","I","Grady F&AC","GRADY F&AC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",89820,"2013-01-29","I","Yerkes F&AC Other","YERKES FAC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",89900,"1901-01-01","A","Cuml-FIN47 Depr/Accr","CADJ-FIN47"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",89910,"1901-01-01","A","Restricted Gifts-Prop/Plnt/Equ","RESTR GIFT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",89911,"1901-01-01","A","Restricted Gifts - Released","REST RELEA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",89940,"2009-09-01","A","Minority Interest","MINOR INTR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",89941,"1901-01-01","A","Controlling Interest","CONTROLINT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",89950,"1901-01-01","A","Net Asset Chgs to Unrestricted","NACHGUNRST"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",89960,"2009-09-01","A","Net Asset Chgs-Minority Intrst","NACHGMINOR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",89961,"1901-01-01","A","Net Asset Chgs-Control Intrst","NACHGCTROL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",89999,"2011-12-02","I","Dummy Account Used For Cnv","FOR CNV"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",90000,"1901-01-01","A","BDG-Trans-General","BDG-TRGEN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",90450,"2010-04-02","I","EHC Offline Transfers","EHCOFFLINE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",91100,"1901-01-02","A","Trans - Other Support - OUT","TRANS OUT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",91116,"1901-01-01","A","Trans - E&G Support - IN","Trans - E&"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",91117,"1901-01-01","A","Trans - E&G Support - OUT","Trans- E&G"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",91118,"1901-01-01","A","Trans - SOM Bldg & Maint - IN","Trans - SO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",91119,"1901-01-01","A","Trans - SOM Bldg & Maint - OUT","Trans - SO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",91120,"1901-01-02","A","Trans - Other Support - IN","TRANS IN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",91121,"1901-01-01","A","Trans - Dept Chair Dev - OUT","TrfDptSupO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",91122,"1901-01-01","A","Trans - Dept Chair Dev - IN","TrfDptSupI"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",91123,"1901-01-01","A","Trans - Other Dept Support-OUT","TrfOthsupO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",91124,"1901-01-01","A","Trans - Other Dept Support-IN","TrfOthsupI"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",91125,"1901-01-01","A","Trans - Project Support-OUT","TrfPrjSupO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",91126,"1901-01-01","A","Trans - Project Support-IN","TrfPrjSupi"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",91127,"1901-01-01","A","Trans - Educational Prg Spt-IN","TrfEduSupI"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",91128,"1901-01-01","A","Trans - Educational Prg Sp-OUT","TrfEduSupO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",91129,"1901-01-01","A","Trans - Rsrch Cost Share - OUT","TrfCstShOt"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",91130,"1901-01-01","A","Trans - Rsrch Cost Share - IN","TrfCstShIn"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",91131,"1901-01-01","A","Trans - Special Event Sprt-OUT","TrfSpevOut"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",91132,"1901-01-01","A","Trans - Special Event Sprt-IN","TrfSpevtIn"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",91133,"1901-01-01","A","Trans - Faculty Recruitmt -OUT","TrfFacROut"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",91134,"1901-01-01","A","Trans - Faculty Recruitmt - IN","TrfFacReIn"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",91135,"1901-01-01","A","Trans - Faculty Developmt -OUT","TrfFacDOut"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",91136,"1901-01-01","A","Trans - Faculty Developmt - IN","TrfFacDeIn"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",91137,"1901-01-01","A","Trans - Faculty Retention -OUT","TrfFacROut"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",91138,"1901-01-01","A","Trans - Faculty Retention - IN","TrfFacReIn"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",91139,"1901-01-01","A","Trans - Other Faculty Sprt-OUT","TrfOFacOut"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",91140,"1901-01-01","A","Trans - Other Faculty Sprt- IN","TrfOFacIn"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",91141,"1901-01-01","A","Trans - General Research - OUT","TrfGenROut"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",91142,"1901-01-01","A","Trans - General Research - IN","TrfGenRIn"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",91143,"1901-01-01","A","Trans - Start-Up Funds - OUT","TrfSUOut"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",91144,"1901-01-01","A","Trans - Start-Up Funds - IN","TrfSUIn"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",91145,"1901-01-01","A","Trans - Carryover Funds - OUT","TrfCOverOu"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",91146,"1901-01-01","A","Trans - Carryover Funds - IN","TrfCOverIn"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",91147,"1901-01-01","A","Trans - Student Actvy Sprt-OUT","TrfStuAOut"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",91148,"1901-01-01","A","Trans - Student Actvy Sprt- IN","TrfStuAIn"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",91150,"1901-01-02","I","Affiliate Transfers","AFFILTRF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",91153,"1901-01-01","A","EMCF-General Fund Contribution","GEN FD CON"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",91154,"1901-01-01","A","Trans - Grady EMCF - In","EMCF In"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",91155,"1901-01-01","A","Trans - Grady EMCF - Out","EMCF Out"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",91156,"1901-01-01","A","Trans - Grady Support - Out","Grady Supp"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",91157,"1901-01-01","A","Trans - R&D - In","R&D In"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",91158,"1901-01-01","A","Trans - Restricted Proj - In","R Prog In"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",91300,"1901-01-02","A","Trans - Central Support - OUT","TrfCSupOut"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",91301,"1901-01-01","A","Trans - Central Support - IN","TrfCSupIn"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",91500,"1901-01-01","A","Cash Mgt Interest","CSHMGTINT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",91600,"2009-09-01","A","Cash Transfer","Cash Trf"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",91999,"2009-09-01","A","Year End Close Transfer","YE Close T"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",92000,"1901-01-01","A","BDG-Trans-Capital & Plant","BDG-TRCAP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",92010,"1901-01-01","A","Trans - Capital Equipment","TrfCapEqui"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",92050,"2013-08-20","I","Capital Proj Grant Funds","CAPGRANT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",92051,"2009-09-01","A","2007 T.E. Commercial Paper","07 TE CP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",92052,"2009-09-01","A","2008 Bonds Proceeds","08 BOND"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",92053,"2009-09-01","A","2009B Bonds Proceeds","09B Bond"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",92054,"2009-09-01","A","2009C Bonds Proceeds","09C Bond"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",92055,"1901-01-01","A","2013 Bond Proceeds","2013 Bond"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",92060,"1901-01-01","A","2016 Bond Proceeds","2016 Bond"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",92100,"1901-01-01","A","Capital Proj T/E CP Funding","CAPTECP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",92110,"2009-09-01","A","Debt Taxable","TAX DEBT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",92111,"2009-09-01","A","2008 Commercial Paper","08 TAX CP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",92112,"2009-09-01","A","2009A Bond Proceeds","09A BOND"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",92115,"1901-01-01","A","Capital Proj Tx LOC Funding","CAPTXLOC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",92120,"1901-01-01","A","Capital Proj Utility Assessmnt","CAPUTILITY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",92130,"1901-01-01","A","Capital Match Funding","CAPMATCH"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",92140,"1901-01-01","A","Capital Proj Gift Funds","CAPGIFTS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",92146,"2009-09-03","I","Schools Surplus","SCHL SURP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",92147,"2009-09-02","A","CSOT Funds","CSOT Funds"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",92148,"2009-09-02","A","Emory College Funds","EC Funds"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",92149,"2009-09-02","A","Law School Funds","LAW Funds"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",92150,"1901-01-01","A","Capital Proj Savings Funding","CAPPRSAVG"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",92151,"2009-09-02","A","Oxford College Funds","Oxf Funds"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",92152,"2009-09-01","A","Patent Funds- Chemistry","PATENT-CHM"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",92153,"2009-09-01","A","Patent Funds- Emory College","PATENT-COL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",92154,"2009-09-02","A","SOM Funds","SOM Funds"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",92155,"2009-09-02","A","GBS Funds","GBS Funds"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",92156,"2009-09-02","A","SON Funds","SON Funds"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",92157,"2009-09-01","A","SoPH Reserves","SPH RESV"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",92158,"2009-09-01","A","Graduate School Reserves","GRAD RESV"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",92159,"2009-09-01","A","Campus Life","CAMPUSLIFE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",92160,"1901-01-01","A","Capital Proj Internal Funds","CAPINTERN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",92161,"1901-01-01","A","Capital Proj Central Funds","CAPCENTRAL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",92162,"2013-08-20","I","Food Services Operating","FOODSVCSOP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",92163,"2009-09-02","A","Food Services Reserves","FOODSVCRES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",92164,"2009-09-01","A","Housing Reserves","HOUSERESV"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",92165,"1901-01-02","I","BDG-Trans-Debt Service Pmt","BDG-TRDEBT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",92166,"2009-09-02","A","Oxford Housing Funds","Ox Housing"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",92167,"2009-09-02","A","Parking & Transportation Funds","P&T Funds"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",92168,"2009-09-02","A","Sodexo Funds","SODEXOFDS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",92169,"2009-09-02","A","General University Funds","Gen Univ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",92170,"1901-01-01","A","Debt Service Payments - EHC","DEBTSVCEHC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",92171,"2009-09-01","A","Gifts/Fundraising","GIFTSFUND"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",92173,"2009-09-02","A","University Libraries Funds","Univ Lib"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",92174,"2009-09-02","A","President Funds","President"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",92175,"2009-09-02","A","Provost Funds","Provost"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",92176,"2009-09-02","A","ECCH Funds","ECCH Funds"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",92177,"2009-09-01","A","Internal Loan","INTERNLOAN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",92178,"2009-09-01","A","Utility Reserves","UTIL RESV"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",92179,"2009-09-01","A","EVPFA Discretionary","EVPFADISCR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",92180,"2009-09-01","A","EVPHA Funds","EVPHA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",92181,"2009-09-01","A","University Surplus","UNIV SURP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",92182,"2009-09-01","A","WHSC Funds","WHSC FDS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",92183,"2009-09-01","A","Recharge Units","RCHRG UNIT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",92184,"2009-09-01","A","E&E Woodruff Landscaping Fund","E&E LAND"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",92185,"2009-09-01","A","Utility Assessment","UTIL Asses"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",92186,"2009-09-02","A","Yerkes Funds","Yerkes"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",92187,"2013-10-25","I","Fees","FEES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",92189,"2009-09-02","A","Strategic Plan-Sci Funds","SP Sci"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",92190,"2009-09-01","A","Strategic Plan- Non Sci","SPF-NONSCI"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",92191,"2013-10-25","I","Strategic Initiative","STRAT INT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",92192,"2009-09-01","A","Grant Transfer","GRANT TRSF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",92193,"2009-09-01","A","Transfer OCIP","TRSF OCIP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",92195,"2009-09-01","A","Capital Bank Funds","CAP BANK"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",92196,"2009-09-01","A","Excess Capital Funds","EXC CAP BK"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",92198,"2009-09-01","A","FM ADA Account","FM ADA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",92199,"2009-09-01","A","FM MR&R","FM MR&R"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",92200,"1901-01-02","I","Debt Service Payments-Internal","DEBTPMTINT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",92210,"1901-01-02","A","Debt Service Payments","TrfDebtSvc"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",93000,"1901-01-01","A","BDG-Trans-Endowment & LT Inv","BDG-TREND"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",93100,"2013-01-29","I","Investments Income To Princ","INCTOPRINC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",93110,"2013-01-29","I","Trusts Income To Princ","TRINCTOPR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",93200,"1901-01-01","A","Investment Transfer - Internal","INVTRFINT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",93210,"1901-01-01","A","Endowment Additions - DHIC","ENDOWDHIC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",94010,"1901-01-01","A","Debt Service Payments - EHC","DEBTSVCEHC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",94017,"2010-04-02","I","EHC Funding Transfer4","EHC4"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",94101,"2010-04-02","I","EHC Only Transfers 6","EHC 6"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",94108,"2013-09-01","A","Capital Proj EHC Funds","CAPEHCFD1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",94110,"1901-01-01","A","Debt Service Payments - EHC2","DBTSVCEHC2"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",94116,"2010-04-02","I","EHC Transfers 5","EHC5"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",94130,"2010-08-01","A","EHC Restricted Fund Trans","EHCREST"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",94131,"2010-04-02","I","Scholarship Transfers - EHC On","SCHOLREHC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",94132,"2010-04-02","I","Loan Fund Transfers - EHC Only","LOANEHC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",94137,"2010-04-02","I","EHC Transfers 4","EHCTRF4"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",94197,"2010-04-02","I","EHC Woodruff Gift","EHCWOODRF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",94589,"1901-01-01","A","Endowment for Professorships","TrfEndPrf"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",94590,"2010-04-02","I","Distributions(Cr)","DISTR(CR)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",94591,"2013-01-29","I","Distribution Pl1","DISTR PL1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",94592,"2013-01-29","I","Py Distribution P1","PY DSTR P1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",94594,"1901-01-01","A","Distribution CMgt","DISTR CMGT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",94596,"2013-01-29","I","Cash Transfer-Pool I","CSHTSR-PLI"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",94691,"1901-01-01","A","Distrib(Cr) G/L-Pl 1","DSTR GL-P1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",95017,"2010-04-02","I","EHC Only 6","EHC 6"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",95037,"2010-04-02","I","Other Transfers - EHC1","OTHEHC1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",95101,"2010-04-02","I","EHC Transfers Only 8","EHC 8"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",95108,"1901-01-01","A","Capital Proj Funding - EHC","CAPFD-EHC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",95110,"1901-01-01","A","Debt Service Payments - EHC3","DBTSVCEHC3"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",95111,"2010-04-02","I","Trf - Scholarship Fd - EHC Onl","TRF-SCHL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",95112,"2010-04-02","I","Loan Fund Transfers - EHC Only","LOANEHC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",95115,"1901-01-01","A","Trf - Capital Bank - EHC Only","CBNKEHC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",95116,"2010-04-02","I","Trf - Endowment Fd - EHC Only","END-EHC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",95117,"1901-01-01","A","Trf - Other Fnd - EHC Only","OTH-EHC2"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",95118,"2010-04-02","I","Trf - Venture Cap - EHC Only","VC-EHC2"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",95119,"2010-04-02","I","Trf - Hospital - EHC Only","HOSP-EHC2"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",95137,"2010-04-02","I","Prof Fees - Other","OTHR PROF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",95167,"1901-01-01","A","Trf - Endowment Fd - EHC Only","END-EHC2"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",95187,"2010-04-02","I","Trf - Capital Project Fd - EHC","CAP EHC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",95198,"2010-04-02","I","Trf - Infusion - EHC Only","INF EHC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",95301,"1901-01-01","A","Capital Project Fd- EHC3","CAPEHC3"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",96100,"1901-01-01","A","Restricted Gift Fund Transfers","RESTGFTTRS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",96200,"1901-01-01","A","BDG-Trans-Loans & Scholarship","BDG-LNSCH"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",96250,"1901-01-01","A","Restricted Financial Aid Trans","RESTAIDTRF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",96300,"1901-01-01","A","Loan Fund Transfers - External","LOANEXT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",96310,"1901-01-01","A","Loan Fund Transfers - Internal","LOANINT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",96320,"1901-01-01","A","Loan Fund Transfers - Donor","LOANDONOR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",96330,"1901-01-01","A","Loan Fund Transfers -Mandatory","LOANMANDAT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",96400,"1901-01-01","A","Scholarship Transfers - Intern","SCHOLSHINT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",98010,"1901-01-02","A","Academic Operating Fund","AOF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",98020,"1901-01-01","A","To Research Dept Of Medicine","SOMRSCH"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",98040,"1901-01-02","A","GME Director Funding","GMEDIR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",98110,"1901-01-01","A","To SOM - Departmental Transfer","TECDPTTRAN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",98120,"1901-01-01","A","To SOM - Departmental Transfer","ECCDPTTRAN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",98130,"1901-01-01","A","Ancillary Earnings Distrib TEC","TECHINCENT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",98140,"1901-01-01","A","Dept Chair Development","DPTCHRDEV"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",98150,"1901-01-01","A","Project Support","PROJSUPPT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",98160,"1901-01-01","A","Educational Prg Support","EDUPRGSPT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",98170,"1901-01-01","A","Research Cost Share Fundg","RSCHCOSTSH"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",98180,"1901-01-01","A","Faculty Recruitment","FACRECRUIT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",98190,"1901-01-01","A","Faculty Development","FACDEVLPMT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",98200,"1901-01-01","A","Faculty Retention","FACRETENTN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",98310,"1901-01-01","A","Hosp To Dept Of Medicine","HSPMEDICIN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",98320,"1901-01-01","A","Hosp To Dept Of Otolaryngology","HSPOTOLRYN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",98330,"1901-01-01","A","Hosp To Dept Of Pathology","HSPPATHLGY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",98340,"1901-01-01","A","Hosp To Dept Of Psychiatry","HSPPHYSCRY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",98350,"1901-01-01","A","Hosp To Dept Of Surgery","HSPSURGERY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",98360,"2009-09-01","A","Hosp to Division of Cardiology","HOSTOCARD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",98370,"2009-09-01","A","Hosp to Dept of Hematology Onc","HOSTOHEMON"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",98510,"1901-01-02","A","MOU - Prgm Supp EHC Assessment","MOUPRGASSM"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",98530,"2009-09-01","A","ASC Technical Rev Transfer","ASCTECHXFR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",98540,"2009-09-01","A","Radiology Tech Rev Transfer","RADTECHXFR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",98550,"2009-09-02","A","TEC PUPL Transfer to Sections","TECPUPLXFR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",98560,"1901-01-01","A","ECC/CHOA Joint Venture","ECCCHOAJV"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",98570,"1901-01-01","A","ECC Deficit Fund Balance","ECCDEFFND"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",98580,"1901-01-01","A","Clifton Casualty Dividend","CCIC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",98590,"1901-01-01","A","Other EHC Transfer","OTHEHC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",98592,"1901-01-01","A","EHI Incentive Reimbursements","EHIINCREI"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",98595,"1901-01-01","A","MOU - Program Support EHC","MOU Prog"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",98910,"1901-01-01","A","Fr SOM-Deptmental Trans-TEC","FRSMDEPTEC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",98920,"1901-01-01","I","From Dept Of Rehab Medicine","FRREHABMED"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",99010,"1901-01-01","A","To Clinical Trials Office","CLINTRIALS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",99020,"1901-01-01","A","To Needle Stick Program","NEEDLESTK"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",99030,"1901-01-02","A","To Pediatric Center","PedCtr"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",99040,"1901-01-01","A","To SOM Chair Packages","CHAIRPCKG"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",99050,"1901-01-01","A","To Neurosciences Funding","NEUROSCIFD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",99060,"1901-01-02","A","WHSC Initiatives","WHSCFUND"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",99070,"1901-01-01","A","To WCI Infusion Center Income","WCIINFUSIN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",99080,"1901-01-03","A","CID Funding","CID"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",99090,"1901-01-02","A","To Radilology Svcs EU","TO RADSVCS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",99100,"2010-06-16","A","Winship Director Strategic Inv","WnshpInv"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",99110,"1901-01-01","A","To COE Transplant","COETRNSPLT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",99210,"1901-01-01","A","Lettie Pate Evans Restricted","LPEVANSRES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",99220,"1901-01-01","A","Comprehensive Informatics","COMPINFOCT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",99230,"1901-01-01","A","Chancellor'S Office","CHANCELLOR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",99235,"1901-01-01","A","Health Innovations","HLTHINNOV"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",99240,"1901-01-01","A","EHCA","EHCA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",99245,"1901-01-01","A","One IT Project","ONEITPROJ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",99250,"1901-01-01","A","Sorority Bldg Purchase Pmt","SORORITYPM"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",99260,"1901-01-01","A","Clinic A & B Renovation Pmt","CLINABPMT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",99270,"1901-01-01","A","Clifton Rd Redev Proj Frp","CRDPFRP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",99280,"1901-01-02","A","Retained Earnings TEC","TECDEFICIT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",99290,"1901-01-01","A","LLC Proceeds To EVPHA","LLCPROC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",99300,"1901-01-02","A","To EU - Physician UPL","TO U-PHYSU"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",99320,"1901-01-01","A","Other EU Transfer","OTHTRANS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",99910,"1901-01-01","A","From WHSC Ctrs Of Excellence -","FRCOETEC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",99920,"1901-01-02","A","From WHSC to TEC","FRWHSCTOTC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",99930,"1901-01-01","A","From Woodruff Gift Funding - T","WOODRFGFT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE",99940,"1901-01-01","A","From Hemotology/Oncology -TEC","THEMONCOL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE","FACTI","1901-01-02","A","Factor for Interest -Ind","INT - INDV"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE","FACTP","1901-01-02","A","Factor for Int - Fixed Rate Pr","INT - FXRP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE","FACTR","1901-01-01","A","Factor for Interest","Factor"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE","NON","1901-01-01","A","Non-Budget","Non-Budget"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE","NON_GM","1901-01-01","A","Non-GM","Non-GM"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHARE","Z9999","2011-12-02","I","Dummy","dummy"]

{"sheet":"EUOGC16A","index":3,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"EUOGC16B","index":4,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Award Summary","index":5,"n_rows":60,"n_cols":13,"rows_kept":60,"cut":false,"hidden":false,"merged":[[1,6,1,7],[31,0,31,1]]}
["Summary for the whole award"]
[null,null,null,null,null,null," CUMULATIVE SUMMARY",null,{"$f":"TODAY()","v":"2024-05-02"}]
["Contract",{"$f":"EUOGC16A!C3","v":0}]
[null,null,null,"Report As Of Run Date",{"$f":"EUOGC16A!$C$21","v":"00:00:00"}]
["Sponsor:",{"$f":"EUOGC16A!$C$2","v":0},null,"Award Begin Date",{"$f":"EUOGC16A!$C$8","v":"00:00:00"},null,"ARRA Funds:"]
["Award Descrpition",{"$f":"EUOGC16A!$C$4","v":0},null,"Award End Date",{"$f":"EUOGC16A!$C$9","v":"00:00:00"},null,"Internal/Real FSR:"]
["Award No.:",{"$f":"EUOGC16A!$C$3","v":0},null,"Funding Method:",{"$f":"EUOGC16A!$C$10","v":0},null,"Billing:"]
["Award Department ID",{"$f":"EUOGC16A!$C$5","v":0},null,"Milestone Type",{"$f":"EUOGC16A!$C$11","v":0},null,"Final FSR/Invoice:"]
["Department:",{"$f":"EUOGC16A!$C$6","v":0},null,"Milestone Code",{"$f":"EUOGC16A!$C$12","v":0}]
["PI:",{"$f":"EUOGC16A!$C$7","v":0},null,"Terms:","30 / 45 / 60 / 90 days"]
[]
["Account Code","Description","Cumulative Authorized Budget as of Award End Date","Budget Adjustment","Adjusted Budget","Award Cum. Expenses as of Award End Date","Expense Adjustments","Adjusted Award Expenses to Date as of Award End Date","Variance",null,"Total Cum. Encumbrances as of Award End Date","Award Expenses after Award End Date","Budget Changes after Award End Date"]
["See Compass Tree","Salary Expense",{"$f":"'P1'!C13+\n'P2'!C13+\n'P3'!C13+\n'P4'!C13+\n'P5'!C13+\n'P6'!C13+\n'P7'!C13+\n'P8'!C13+\n'P9'!C13+\n'P10'!C13+\n'P11'!C13+\n'P12'!C13+\n'P13'!C13+\n'P14'!C13+\n'P15'!C13+\n'P16'!C13+\n'P17'!C13+\n'P18'!C13+\n'P19'!C13+\n'P20'!C13+\n'P21'!C13+\n'P22'!C13+\n'P23'!C13+\n'P24'!C13+\n'P25'!C13","v":0},{"$f":"'P1'!D13+\n'P2'!D13+\n'P3'!D13+\n'P4'!D13+\n'P5'!D13+\n'P6'!D13+\n'P7'!D13+\n'P8'!D13+\n'P9'!D13+\n'P10'!D13+\n'P11'!D13+\n'P12'!D13+\n'P13'!D13+\n'P14'!D13+\n'P15'!D13+\n'P16'!D13+\n'P17'!D13+\n'P18'!D13+\n'P19'!D13+\n'P20'!D13+\n'P21'!D13+\n'P22'!D13+\n'P23'!D13+\n'P24'!D13+\n'P25'!D13","v":0},{"$f":"D13+C13","v":0},{"$f":"'P1'!F13+\n'P2'!F13+\n'P3'!F13+\n'P4'!F13+\n'P5'!F13+\n'P6'!F13+\n'P7'!F13+\n'P8'!F13+\n'P9'!F13+\n'P10'!F13+\n'P11'!F13+\n'P12'!F13+\n'P13'!F13+\n'P14'!F13+\n'P15'!F13+\n'P16'!F13+\n'P17'!F13+\n'P18'!F13+\n'P19'!F13+\n'P20'!F13+\n'P21'!F13+\n'P22'!F13+\n'P23'!F13+\n'P24'!F13+\n'P25'!F13","v":0},{"$f":"'P1'!G13+\n'P2'!G13+\n'P3'!G13+\n'P4'!G13+\n'P5'!G13+\n'P6'!G13+\n'P7'!G13+\n'P8'!G13+\n'P9'!G13+\n'P10'!G13+\n'P11'!G13+\n'P12'!G13+\n'P13'!G13+\n'P14'!G13+\n'P15'!G13+\n'P16'!G13+\n'P17'!G13+\n'P18'!G13+\n'P19'!G13+\n'P20'!G13+\n'P21'!G13+\n'P22'!G13+\n'P23'!G13+\n'P24'!G13+\n'P25'!G13","v":0},{"$f":"SUM(F13:G13)","v":0},{"$f":"+E13-H13","v":0},null,{"$f":"'P1'!K13+\n'P2'!K13+\n'P3'!K13+\n'P4'!K13+\n'P5'!K13+\n'P6'!K13+\n'P7'!K13+\n'P8'!K13+\n'P9'!K13+\n'P10'!K13+\n'P11'!K13+\n'P12'!K13+\n'P13'!K13+\n'P14'!K13+\n'P15'!K13+\n'P16'!K13+\n'P17'!K13+\n'P18'!K13+\n'P19'!K13+\n'P20'!K13+\n'P21'!K13+\n'P22'!K13+\n'P23'!K13+\n'P24'!K13+\n'P25'!K13","v":0},{"$f":"'P1'!L13+\n'P2'!L13+\n'P3'!L13+\n'P4'!L13+\n'P5'!L13+\n'P6'!L13+\n'P7'!L13+\n'P8'!L13+\n'P9'!L13+\n'P10'!L13+\n'P11'!L13+\n'P12'!L13+\n'P13'!L13+\n'P14'!L13+\n'P15'!L13+\n'P16'!L13+\n'P17'!L13+\n'P18'!L13+\n'P19'!L13+\n'P20'!L13+\n'P21'!L13+\n'P22'!L13+\n'P23'!L13+\n'P24'!L13+\n'P25'!L13","v":0},{"$f":"'P1'!M13+\n'P2'!M13+\n'P3'!M13+\n'P4'!M13+\n'P5'!M13+\n'P6'!M13+\n'P7'!M13+\n'P8'!M13+\n'P9'!M13+\n'P10'!M13+\n'P11'!M13+\n'P12'!M13+\n'P13'!M13+\n'P14'!M13+\n'P15'!M13+\n'P16'!M13+\n'P17'!M13+\n'P18'!M13+\n'P19'!M13+\n'P20'!M13+\n'P21'!M13+\n'P22'!M13+\n'P23'!M13+\n'P24'!M13+\n'P25'!M13","v":0}]
["See Compass Tree","Fringe",{"$f":"'P1'!C14+\n'P2'!C14+\n'P3'!C14+\n'P4'!C14+\n'P5'!C14+\n'P6'!C14+\n'P7'!C14+\n'P8'!C14+\n'P9'!C14+\n'P10'!C14+\n'P11'!C14+\n'P12'!C14+\n'P13'!C14+\n'P14'!C14+\n'P15'!C14+\n'P16'!C14+\n'P17'!C14+\n'P18'!C14+\n'P19'!C14+\n'P20'!C14+\n'P21'!C14+\n'P22'!C14+\n'P23'!C14+\n'P24'!C14+\n'P25'!C14","v":0},{"$f":"'P1'!D14+\n'P2'!D14+\n'P3'!D14+\n'P4'!D14+\n'P5'!D14+\n'P6'!D14+\n'P7'!D14+\n'P8'!D14+\n'P9'!D14+\n'P10'!D14+\n'P11'!D14+\n'P12'!D14+\n'P13'!D14+\n'P14'!D14+\n'P15'!D14+\n'P16'!D14+\n'P17'!D14+\n'P18'!D14+\n'P19'!D14+\n'P20'!D14+\n'P21'!D14+\n'P22'!D14+\n'P23'!D14+\n'P24'!D14+\n'P25'!D14","v":0},0,{"$f":"'P1'!F14+\n'P2'!F14+\n'P3'!F14+\n'P4'!F14+\n'P5'!F14+\n'P6'!F14+\n'P7'!F14+\n'P8'!F14+\n'P9'!F14+\n'P10'!F14+\n'P11'!F14+\n'P12'!F14+\n'P13'!F14+\n'P14'!F14+\n'P15'!F14+\n'P16'!F14+\n'P17'!F14+\n'P18'!F14+\n'P19'!F14+\n'P20'!F14+\n'P21'!F14+\n'P22'!F14+\n'P23'!F14+\n'P24'!F14+\n'P25'!F14","v":0},{"$f":"'P1'!G14+\n'P2'!G14+\n'P3'!G14+\n'P4'!G14+\n'P5'!G14+\n'P6'!G14+\n'P7'!G14+\n'P8'!G14+\n'P9'!G14+\n'P10'!G14+\n'P11'!G14+\n'P12'!G14+\n'P13'!G14+\n'P14'!G14+\n'P15'!G14+\n'P16'!G14+\n'P17'!G14+\n'P18'!G14+\n'P19'!G14+\n'P20'!G14+\n'P21'!G14+\n'P22'!G14+\n'P23'!G14+\n'P24'!G14+\n'P25'!G14","v":0},{"$f":"SUM(F14:G14)","v":0},{"$f":"+E14-H14","v":0},null,{"$f":"'P1'!K14+\n'P2'!K14+\n'P3'!K14+\n'P4'!K14+\n'P5'!K14+\n'P6'!K14+\n'P7'!K14+\n'P8'!K14+\n'P9'!K14+\n'P10'!K14+\n'P11'!K14+\n'P12'!K14+\n'P13'!K14+\n'P14'!K14+\n'P15'!K14+\n'P16'!K14+\n'P17'!K14+\n'P18'!K14+\n'P19'!K14+\n'P20'!K14+\n'P21'!K14+\n'P22'!K14+\n'P23'!K14+\n'P24'!K14+\n'P25'!K14","v":0},{"$f":"'P1'!L14+\n'P2'!L14+\n'P3'!L14+\n'P4'!L14+\n'P5'!L14+\n'P6'!L14+\n'P7'!L14+\n'P8'!L14+\n'P9'!L14+\n'P10'!L14+\n'P11'!L14+\n'P12'!L14+\n'P13'!L14+\n'P14'!L14+\n'P15'!L14+\n'P16'!L14+\n'P17'!L14+\n'P18'!L14+\n'P19'!L14+\n'P20'!L14+\n'P21'!L14+\n'P22'!L14+\n'P23'!L14+\n'P24'!L14+\n'P25'!L14","v":0},{"$f":"'P1'!M14+\n'P2'!M14+\n'P3'!M14+\n'P4'!M14+\n'P5'!M14+\n'P6'!M14+\n'P7'!M14+\n'P8'!M14+\n'P9'!M14+\n'P10'!M14+\n'P11'!M14+\n'P12'!M14+\n'P13'!M14+\n'P14'!M14+\n'P15'!M14+\n'P16'!M14+\n'P17'!M14+\n'P18'!M14+\n'P19'!M14+\n'P20'!M14+\n'P21'!M14+\n'P22'!M14+\n'P23'!M14+\n'P24'!M14+\n'P25'!M14","v":0}]
["SUB-TOTAL PERSONNEL:",null,{"$f":"SUM(C13:C14)","v":0},0,0,0,0,0,0,null,{"$f":"SUM(K13:K14)","v":0},{"$f":"SUM(L13:L14)","v":0},{"$f":"SUM(M13:M14)","v":0}]
[]
["See Compass Tree","Consulting Services",{"$f":"'P1'!C17+\n'P2'!C17+\n'P3'!C17+\n'P4'!C17+\n'P5'!C17+\n'P6'!C17+\n'P7'!C17+\n'P8'!C17+\n'P9'!C17+\n'P10'!C17+\n'P11'!C17+\n'P12'!C17+\n'P13'!C17+\n'P14'!C17+\n'P15'!C17+\n'P16'!C17+\n'P17'!C17+\n'P18'!C17+\n'P19'!C17+\n'P20'!C17+\n'P21'!C17+\n'P22'!C17+\n'P23'!C17+\n'P24'!C17+\n'P25'!C17","v":0},{"$f":"'P1'!D17+\n'P2'!D17+\n'P3'!D17+\n'P4'!D17+\n'P5'!D17+\n'P6'!D17+\n'P7'!D17+\n'P8'!D17+\n'P9'!D17+\n'P10'!D17+\n'P11'!D17+\n'P12'!D17+\n'P13'!D17+\n'P14'!D17+\n'P15'!D17+\n'P16'!D17+\n'P17'!D17+\n'P18'!D17+\n'P19'!D17+\n'P20'!D17+\n'P21'!D17+\n'P22'!D17+\n'P23'!D17+\n'P24'!D17+\n'P25'!D17","v":0},0,{"$f":"'P1'!F17+\n'P2'!F17+\n'P3'!F17+\n'P4'!F17+\n'P5'!F17+\n'P6'!F17+\n'P7'!F17+\n'P8'!F17+\n'P9'!F17+\n'P10'!F17+\n'P11'!F17+\n'P12'!F17+\n'P13'!F17+\n'P14'!F17+\n'P15'!F17+\n'P16'!F17+\n'P17'!F17+\n'P18'!F17+\n'P19'!F17+\n'P20'!F17+\n'P21'!F17+\n'P22'!F17+\n'P23'!F17+\n'P24'!F17+\n'P25'!F17","v":0},{"$f":"'P1'!G17+\n'P2'!G17+\n'P3'!G17+\n'P4'!G17+\n'P5'!G17+\n'P6'!G17+\n'P7'!G17+\n'P8'!G17+\n'P9'!G17+\n'P10'!G17+\n'P11'!G17+\n'P12'!G17+\n'P13'!G17+\n'P14'!G17+\n'P15'!G17+\n'P16'!G17+\n'P17'!G17+\n'P18'!G17+\n'P19'!G17+\n'P20'!G17+\n'P21'!G17+\n'P22'!G17+\n'P23'!G17+\n'P24'!G17+\n'P25'!G17","v":0},{"$f":"SUM(F17:G17)","v":0},{"$f":"+E17-H17","v":0},null,{"$f":"'P1'!K17+\n'P2'!K17+\n'P3'!K17+\n'P4'!K17+\n'P5'!K17+\n'P6'!K17+\n'P7'!K17+\n'P8'!K17+\n'P9'!K17+\n'P10'!K17+\n'P11'!K17+\n'P12'!K17+\n'P13'!K17+\n'P14'!K17+\n'P15'!K17+\n'P16'!K17+\n'P17'!K17+\n'P18'!K17+\n'P19'!K17+\n'P20'!K17+\n'P21'!K17+\n'P22'!K17+\n'P23'!K17+\n'P24'!K17+\n'P25'!K17","v":0},{"$f":"'P1'!L17+\n'P2'!L17+\n'P3'!L17+\n'P4'!L17+\n'P5'!L17+\n'P6'!L17+\n'P7'!L17+\n'P8'!L17+\n'P9'!L17+\n'P10'!L17+\n'P11'!L17+\n'P12'!L17+\n'P13'!L17+\n'P14'!L17+\n'P15'!L17+\n'P16'!L17+\n'P17'!L17+\n'P18'!L17+\n'P19'!L17+\n'P20'!L17+\n'P21'!L17+\n'P22'!L17+\n'P23'!L17+\n'P24'!L17+\n'P25'!L17","v":0},{"$f":"'P1'!M17+\n'P2'!M17+\n'P3'!M17+\n'P4'!M17+\n'P5'!M17+\n'P6'!M17+\n'P7'!M17+\n'P8'!M17+\n'P9'!M17+\n'P10'!M17+\n'P11'!M17+\n'P12'!M17+\n'P13'!M17+\n'P14'!M17+\n'P15'!M17+\n'P16'!M17+\n'P17'!M17+\n'P18'!M17+\n'P19'!M17+\n'P20'!M17+\n'P21'!M17+\n'P22'!M17+\n'P23'!M17+\n'P24'!M17+\n'P25'!M17","v":0}]
["See Compass Tree","Supplies",{"$f":"'P1'!C18+\n'P2'!C18+\n'P3'!C18+\n'P4'!C18+\n'P5'!C18+\n'P6'!C18+\n'P7'!C18+\n'P8'!C18+\n'P9'!C18+\n'P10'!C18+\n'P11'!C18+\n'P12'!C18+\n'P13'!C18+\n'P14'!C18+\n'P15'!C18+\n'P16'!C18+\n'P17'!C18+\n'P18'!C18+\n'P19'!C18+\n'P20'!C18+\n'P21'!C18+\n'P22'!C18+\n'P23'!C18+\n'P24'!C18+\n'P25'!C18","v":0},{"$f":"'P1'!D18+\n'P2'!D18+\n'P3'!D18+\n'P4'!D18+\n'P5'!D18+\n'P6'!D18+\n'P7'!D18+\n'P8'!D18+\n'P9'!D18+\n'P10'!D18+\n'P11'!D18+\n'P12'!D18+\n'P13'!D18+\n'P14'!D18+\n'P15'!D18+\n'P16'!D18+\n'P17'!D18+\n'P18'!D18+\n'P19'!D18+\n'P20'!D18+\n'P21'!D18+\n'P22'!D18+\n'P23'!D18+\n'P24'!D18+\n'P25'!D18","v":0},0,{"$f":"'P1'!F18+\n'P2'!F18+\n'P3'!F18+\n'P4'!F18+\n'P5'!F18+\n'P6'!F18+\n'P7'!F18+\n'P8'!F18+\n'P9'!F18+\n'P10'!F18+\n'P11'!F18+\n'P12'!F18+\n'P13'!F18+\n'P14'!F18+\n'P15'!F18+\n'P16'!F18+\n'P17'!F18+\n'P18'!F18+\n'P19'!F18+\n'P20'!F18+\n'P21'!F18+\n'P22'!F18+\n'P23'!F18+\n'P24'!F18+\n'P25'!F18","v":0},{"$f":"'P1'!G18+\n'P2'!G18+\n'P3'!G18+\n'P4'!G18+\n'P5'!G18+\n'P6'!G18+\n'P7'!G18+\n'P8'!G18+\n'P9'!G18+\n'P10'!G18+\n'P11'!G18+\n'P12'!G18+\n'P13'!G18+\n'P14'!G18+\n'P15'!G18+\n'P16'!G18+\n'P17'!G18+\n'P18'!G18+\n'P19'!G18+\n'P20'!G18+\n'P21'!G18+\n'P22'!G18+\n'P23'!G18+\n'P24'!G18+\n'P25'!G18","v":0},0,0,null,{"$f":"'P1'!K18+\n'P2'!K18+\n'P3'!K18+\n'P4'!K18+\n'P5'!K18+\n'P6'!K18+\n'P7'!K18+\n'P8'!K18+\n'P9'!K18+\n'P10'!K18+\n'P11'!K18+\n'P12'!K18+\n'P13'!K18+\n'P14'!K18+\n'P15'!K18+\n'P16'!K18+\n'P17'!K18+\n'P18'!K18+\n'P19'!K18+\n'P20'!K18+\n'P21'!K18+\n'P22'!K18+\n'P23'!K18+\n'P24'!K18+\n'P25'!K18","v":0},{"$f":"'P1'!L18+\n'P2'!L18+\n'P3'!L18+\n'P4'!L18+\n'P5'!L18+\n'P6'!L18+\n'P7'!L18+\n'P8'!L18+\n'P9'!L18+\n'P10'!L18+\n'P11'!L18+\n'P12'!L18+\n'P13'!L18+\n'P14'!L18+\n'P15'!L18+\n'P16'!L18+\n'P17'!L18+\n'P18'!L18+\n'P19'!L18+\n'P20'!L18+\n'P21'!L18+\n'P22'!L18+\n'P23'!L18+\n'P24'!L18+\n'P25'!L18","v":0},{"$f":"'P1'!M18+\n'P2'!M18+\n'P3'!M18+\n'P4'!M18+\n'P5'!M18+\n'P6'!M18+\n'P7'!M18+\n'P8'!M18+\n'P9'!M18+\n'P10'!M18+\n'P11'!M18+\n'P12'!M18+\n'P13'!M18+\n'P14'!M18+\n'P15'!M18+\n'P16'!M18+\n'P17'!M18+\n'P18'!M18+\n'P19'!M18+\n'P20'!M18+\n'P21'!M18+\n'P22'!M18+\n'P23'!M18+\n'P24'!M18+\n'P25'!M18","v":0}]
["See Compass Tree","Travel",{"$f":"'P1'!C19+\n'P2'!C19+\n'P3'!C19+\n'P4'!C19+\n'P5'!C19+\n'P6'!C19+\n'P7'!C19+\n'P8'!C19+\n'P9'!C19+\n'P10'!C19+\n'P11'!C19+\n'P12'!C19+\n'P13'!C19+\n'P14'!C19+\n'P15'!C19+\n'P16'!C19+\n'P17'!C19+\n'P18'!C19+\n'P19'!C19+\n'P20'!C19+\n'P21'!C19+\n'P22'!C19+\n'P23'!C19+\n'P24'!C19+\n'P25'!C19","v":0},{"$f":"'P1'!D19+\n'P2'!D19+\n'P3'!D19+\n'P4'!D19+\n'P5'!D19+\n'P6'!D19+\n'P7'!D19+\n'P8'!D19+\n'P9'!D19+\n'P10'!D19+\n'P11'!D19+\n'P12'!D19+\n'P13'!D19+\n'P14'!D19+\n'P15'!D19+\n'P16'!D19+\n'P17'!D19+\n'P18'!D19+\n'P19'!D19+\n'P20'!D19+\n'P21'!D19+\n'P22'!D19+\n'P23'!D19+\n'P24'!D19+\n'P25'!D19","v":0},0,{"$f":"'P1'!F19+\n'P2'!F19+\n'P3'!F19+\n'P4'!F19+\n'P5'!F19+\n'P6'!F19+\n'P7'!F19+\n'P8'!F19+\n'P9'!F19+\n'P10'!F19+\n'P11'!F19+\n'P12'!F19+\n'P13'!F19+\n'P14'!F19+\n'P15'!F19+\n'P16'!F19+\n'P17'!F19+\n'P18'!F19+\n'P19'!F19+\n'P20'!F19+\n'P21'!F19+\n'P22'!F19+\n'P23'!F19+\n'P24'!F19+\n'P25'!F19","v":0},{"$f":"'P1'!G19+\n'P2'!G19+\n'P3'!G19+\n'P4'!G19+\n'P5'!G19+\n'P6'!G19+\n'P7'!G19+\n'P8'!G19+\n'P9'!G19+\n'P10'!G19+\n'P11'!G19+\n'P12'!G19+\n'P13'!G19+\n'P14'!G19+\n'P15'!G19+\n'P16'!G19+\n'P17'!G19+\n'P18'!G19+\n'P19'!G19+\n'P20'!G19+\n'P21'!G19+\n'P22'!G19+\n'P23'!G19+\n'P24'!G19+\n'P25'!G19","v":0},0,0,null,{"$f":"'P1'!K19+\n'P2'!K19+\n'P3'!K19+\n'P4'!K19+\n'P5'!K19+\n'P6'!K19+\n'P7'!K19+\n'P8'!K19+\n'P9'!K19+\n'P10'!K19+\n'P11'!K19+\n'P12'!K19+\n'P13'!K19+\n'P14'!K19+\n'P15'!K19+\n'P16'!K19+\n'P17'!K19+\n'P18'!K19+\n'P19'!K19+\n'P20'!K19+\n'P21'!K19+\n'P22'!K19+\n'P23'!K19+\n'P24'!K19+\n'P25'!K19","v":0},{"$f":"'P1'!L19+\n'P2'!L19+\n'P3'!L19+\n'P4'!L19+\n'P5'!L19+\n'P6'!L19+\n'P7'!L19+\n'P8'!L19+\n'P9'!L19+\n'P10'!L19+\n'P11'!L19+\n'P12'!L19+\n'P13'!L19+\n'P14'!L19+\n'P15'!L19+\n'P16'!L19+\n'P17'!L19+\n'P18'!L19+\n'P19'!L19+\n'P20'!L19+\n'P21'!L19+\n'P22'!L19+\n'P23'!L19+\n'P24'!L19+\n'P25'!L19","v":0},{"$f":"'P1'!M19+\n'P2'!M19+\n'P3'!M19+\n'P4'!M19+\n'P5'!M19+\n'P6'!M19+\n'P7'!M19+\n'P8'!M19+\n'P9'!M19+\n'P10'!M19+\n'P11'!M19+\n'P12'!M19+\n'P13'!M19+\n'P14'!M19+\n'P15'!M19+\n'P16'!M19+\n'P17'!M19+\n'P18'!M19+\n'P19'!M19+\n'P20'!M19+\n'P21'!M19+\n'P22'!M19+\n'P23'!M19+\n'P24'!M19+\n'P25'!M19","v":0}]
["See Compass Tree","Other Expense",{"$f":"'P1'!C20+\n'P2'!C20+\n'P3'!C20+\n'P4'!C20+\n'P5'!C20+\n'P6'!C20+\n'P7'!C20+\n'P8'!C20+\n'P9'!C20+\n'P10'!C20+\n'P11'!C20+\n'P12'!C20+\n'P13'!C20+\n'P14'!C20+\n'P15'!C20+\n'P16'!C20+\n'P17'!C20+\n'P18'!C20+\n'P19'!C20+\n'P20'!C20+\n'P21'!C20+\n'P22'!C20+\n'P23'!C20+\n'P24'!C20+\n'P25'!C20","v":0},{"$f":"'P1'!D20+\n'P2'!D20+\n'P3'!D20+\n'P4'!D20+\n'P5'!D20+\n'P6'!D20+\n'P7'!D20+\n'P8'!D20+\n'P9'!D20+\n'P10'!D20+\n'P11'!D20+\n'P12'!D20+\n'P13'!D20+\n'P14'!D20+\n'P15'!D20+\n'P16'!D20+\n'P17'!D20+\n'P18'!D20+\n'P19'!D20+\n'P20'!D20+\n'P21'!D20+\n'P22'!D20+\n'P23'!D20+\n'P24'!D20+\n'P25'!D20","v":0},0,{"$f":"'P1'!F20+\n'P2'!F20+\n'P3'!F20+\n'P4'!F20+\n'P5'!F20+\n'P6'!F20+\n'P7'!F20+\n'P8'!F20+\n'P9'!F20+\n'P10'!F20+\n'P11'!F20+\n'P12'!F20+\n'P13'!F20+\n'P14'!F20+\n'P15'!F20+\n'P16'!F20+\n'P17'!F20+\n'P18'!F20+\n'P19'!F20+\n'P20'!F20+\n'P21'!F20+\n'P22'!F20+\n'P23'!F20+\n'P24'!F20+\n'P25'!F20","v":0},{"$f":"'P1'!G20+\n'P2'!G20+\n'P3'!G20+\n'P4'!G20+\n'P5'!G20+\n'P6'!G20+\n'P7'!G20+\n'P8'!G20+\n'P9'!G20+\n'P10'!G20+\n'P11'!G20+\n'P12'!G20+\n'P13'!G20+\n'P14'!G20+\n'P15'!G20+\n'P16'!G20+\n'P17'!G20+\n'P18'!G20+\n'P19'!G20+\n'P20'!G20+\n'P21'!G20+\n'P22'!G20+\n'P23'!G20+\n'P24'!G20+\n'P25'!G20","v":0},0,0,null,{"$f":"'P1'!K20+\n'P2'!K20+\n'P3'!K20+\n'P4'!K20+\n'P5'!K20+\n'P6'!K20+\n'P7'!K20+\n'P8'!K20+\n'P9'!K20+\n'P10'!K20+\n'P11'!K20+\n'P12'!K20+\n'P13'!K20+\n'P14'!K20+\n'P15'!K20+\n'P16'!K20+\n'P17'!K20+\n'P18'!K20+\n'P19'!K20+\n'P20'!K20+\n'P21'!K20+\n'P22'!K20+\n'P23'!K20+\n'P24'!K20+\n'P25'!K20","v":0},{"$f":"'P1'!L20+\n'P2'!L20+\n'P3'!L20+\n'P4'!L20+\n'P5'!L20+\n'P6'!L20+\n'P7'!L20+\n'P8'!L20+\n'P9'!L20+\n'P10'!L20+\n'P11'!L20+\n'P12'!L20+\n'P13'!L20+\n'P14'!L20+\n'P15'!L20+\n'P16'!L20+\n'P17'!L20+\n'P18'!L20+\n'P19'!L20+\n'P20'!L20+\n'P21'!L20+\n'P22'!L20+\n'P23'!L20+\n'P24'!L20+\n'P25'!L20","v":0},{"$f":"'P1'!M20+\n'P2'!M20+\n'P3'!M20+\n'P4'!M20+\n'P5'!M20+\n'P6'!M20+\n'P7'!M20+\n'P8'!M20+\n'P9'!M20+\n'P10'!M20+\n'P11'!M20+\n'P12'!M20+\n'P13'!M20+\n'P14'!M20+\n'P15'!M20+\n'P16'!M20+\n'P17'!M20+\n'P18'!M20+\n'P19'!M20+\n'P20'!M20+\n'P21'!M20+\n'P22'!M20+\n'P23'!M20+\n'P24'!M20+\n'P25'!M20","v":0}]
[68715,"Human Subject Exp",{"$f":"'P1'!C21+\n'P2'!C21+\n'P3'!C21+\n'P4'!C21+\n'P5'!C21+\n'P6'!C21+\n'P7'!C21+\n'P8'!C21+\n'P9'!C21+\n'P10'!C21+\n'P11'!C21+\n'P12'!C21+\n'P13'!C21+\n'P14'!C21+\n'P15'!C21+\n'P16'!C21+\n'P17'!C21+\n'P18'!C21+\n'P19'!C21+\n'P20'!C21+\n'P21'!C21+\n'P22'!C21+\n'P23'!C21+\n'P24'!C21+\n'P25'!C21","v":0},{"$f":"'P1'!D21+\n'P2'!D21+\n'P3'!D21+\n'P4'!D21+\n'P5'!D21+\n'P6'!D21+\n'P7'!D21+\n'P8'!D21+\n'P9'!D21+\n'P10'!D21+\n'P11'!D21+\n'P12'!D21+\n'P13'!D21+\n'P14'!D21+\n'P15'!D21+\n'P16'!D21+\n'P17'!D21+\n'P18'!D21+\n'P19'!D21+\n'P20'!D21+\n'P21'!D21+\n'P22'!D21+\n'P23'!D21+\n'P24'!D21+\n'P25'!D21","v":0},0,{"$f":"'P1'!F21+\n'P2'!F21+\n'P3'!F21+\n'P4'!F21+\n'P5'!F21+\n'P6'!F21+\n'P7'!F21+\n'P8'!F21+\n'P9'!F21+\n'P10'!F21+\n'P11'!F21+\n'P12'!F21+\n'P13'!F21+\n'P14'!F21+\n'P15'!F21+\n'P16'!F21+\n'P17'!F21+\n'P18'!F21+\n'P19'!F21+\n'P20'!F21+\n'P21'!F21+\n'P22'!F21+\n'P23'!F21+\n'P24'!F21+\n'P25'!F21","v":0},{"$f":"'P1'!G21+\n'P2'!G21+\n'P3'!G21+\n'P4'!G21+\n'P5'!G21+\n'P6'!G21+\n'P7'!G21+\n'P8'!G21+\n'P9'!G21+\n'P10'!G21+\n'P11'!G21+\n'P12'!G21+\n'P13'!G21+\n'P14'!G21+\n'P15'!G21+\n'P16'!G21+\n'P17'!G21+\n'P18'!G21+\n'P19'!G21+\n'P20'!G21+\n'P21'!G21+\n'P22'!G21+\n'P23'!G21+\n'P24'!G21+\n'P25'!G21","v":0},0,0,null,{"$f":"'P1'!K21+\n'P2'!K21+\n'P3'!K21+\n'P4'!K21+\n'P5'!K21+\n'P6'!K21+\n'P7'!K21+\n'P8'!K21+\n'P9'!K21+\n'P10'!K21+\n'P11'!K21+\n'P12'!K21+\n'P13'!K21+\n'P14'!K21+\n'P15'!K21+\n'P16'!K21+\n'P17'!K21+\n'P18'!K21+\n'P19'!K21+\n'P20'!K21+\n'P21'!K21+\n'P22'!K21+\n'P23'!K21+\n'P24'!K21+\n'P25'!K21","v":0},{"$f":"'P1'!L21+\n'P2'!L21+\n'P3'!L21+\n'P4'!L21+\n'P5'!L21+\n'P6'!L21+\n'P7'!L21+\n'P8'!L21+\n'P9'!L21+\n'P10'!L21+\n'P11'!L21+\n'P12'!L21+\n'P13'!L21+\n'P14'!L21+\n'P15'!L21+\n'P16'!L21+\n'P17'!L21+\n'P18'!L21+\n'P19'!L21+\n'P20'!L21+\n'P21'!L21+\n'P22'!L21+\n'P23'!L21+\n'P24'!L21+\n'P25'!L21","v":0},{"$f":"'P1'!M21+\n'P2'!M21+\n'P3'!M21+\n'P4'!M21+\n'P5'!M21+\n'P6'!M21+\n'P7'!M21+\n'P8'!M21+\n'P9'!M21+\n'P10'!M21+\n'P11'!M21+\n'P12'!M21+\n'P13'!M21+\n'P14'!M21+\n'P15'!M21+\n'P16'!M21+\n'P17'!M21+\n'P18'!M21+\n'P19'!M21+\n'P20'!M21+\n'P21'!M21+\n'P22'!M21+\n'P23'!M21+\n'P24'!M21+\n'P25'!M21","v":0}]
[68710,"Clinical Research Services",{"$f":"'P1'!C22+\n'P2'!C22+\n'P3'!C22+\n'P4'!C22+\n'P5'!C22+\n'P6'!C22+\n'P7'!C22+\n'P8'!C22+\n'P9'!C22+\n'P10'!C22+\n'P11'!C22+\n'P12'!C22+\n'P13'!C22+\n'P14'!C22+\n'P15'!C22+\n'P16'!C22+\n'P17'!C22+\n'P18'!C22+\n'P19'!C22+\n'P20'!C22+\n'P21'!C22+\n'P22'!C22+\n'P23'!C22+\n'P24'!C22+\n'P25'!C22","v":0},{"$f":"'P1'!D22+\n'P2'!D22+\n'P3'!D22+\n'P4'!D22+\n'P5'!D22+\n'P6'!D22+\n'P7'!D22+\n'P8'!D22+\n'P9'!D22+\n'P10'!D22+\n'P11'!D22+\n'P12'!D22+\n'P13'!D22+\n'P14'!D22+\n'P15'!D22+\n'P16'!D22+\n'P17'!D22+\n'P18'!D22+\n'P19'!D22+\n'P20'!D22+\n'P21'!D22+\n'P22'!D22+\n'P23'!D22+\n'P24'!D22+\n'P25'!D22","v":0},0,{"$f":"'P1'!F22+\n'P2'!F22+\n'P3'!F22+\n'P4'!F22+\n'P5'!F22+\n'P6'!F22+\n'P7'!F22+\n'P8'!F22+\n'P9'!F22+\n'P10'!F22+\n'P11'!F22+\n'P12'!F22+\n'P13'!F22+\n'P14'!F22+\n'P15'!F22+\n'P16'!F22+\n'P17'!F22+\n'P18'!F22+\n'P19'!F22+\n'P20'!F22+\n'P21'!F22+\n'P22'!F22+\n'P23'!F22+\n'P24'!F22+\n'P25'!F22","v":0},{"$f":"'P1'!G22+\n'P2'!G22+\n'P3'!G22+\n'P4'!G22+\n'P5'!G22+\n'P6'!G22+\n'P7'!G22+\n'P8'!G22+\n'P9'!G22+\n'P10'!G22+\n'P11'!G22+\n'P12'!G22+\n'P13'!G22+\n'P14'!G22+\n'P15'!G22+\n'P16'!G22+\n'P17'!G22+\n'P18'!G22+\n'P19'!G22+\n'P20'!G22+\n'P21'!G22+\n'P22'!G22+\n'P23'!G22+\n'P24'!G22+\n'P25'!G22","v":0},0,0,null,{"$f":"'P1'!K22+\n'P2'!K22+\n'P3'!K22+\n'P4'!K22+\n'P5'!K22+\n'P6'!K22+\n'P7'!K22+\n'P8'!K22+\n'P9'!K22+\n'P10'!K22+\n'P11'!K22+\n'P12'!K22+\n'P13'!K22+\n'P14'!K22+\n'P15'!K22+\n'P16'!K22+\n'P17'!K22+\n'P18'!K22+\n'P19'!K22+\n'P20'!K22+\n'P21'!K22+\n'P22'!K22+\n'P23'!K22+\n'P24'!K22+\n'P25'!K22","v":0},{"$f":"'P1'!L22+\n'P2'!L22+\n'P3'!L22+\n'P4'!L22+\n'P5'!L22+\n'P6'!L22+\n'P7'!L22+\n'P8'!L22+\n'P9'!L22+\n'P10'!L22+\n'P11'!L22+\n'P12'!L22+\n'P13'!L22+\n'P14'!L22+\n'P15'!L22+\n'P16'!L22+\n'P17'!L22+\n'P18'!L22+\n'P19'!L22+\n'P20'!L22+\n'P21'!L22+\n'P22'!L22+\n'P23'!L22+\n'P24'!L22+\n'P25'!L22","v":0},{"$f":"'P1'!M22+\n'P2'!M22+\n'P3'!M22+\n'P4'!M22+\n'P5'!M22+\n'P6'!M22+\n'P7'!M22+\n'P8'!M22+\n'P9'!M22+\n'P10'!M22+\n'P11'!M22+\n'P12'!M22+\n'P13'!M22+\n'P14'!M22+\n'P15'!M22+\n'P16'!M22+\n'P17'!M22+\n'P18'!M22+\n'P19'!M22+\n'P20'!M22+\n'P21'!M22+\n'P22'!M22+\n'P23'!M22+\n'P24'!M22+\n'P25'!M22","v":0}]
[68720,"HIC Fees Expense",{"$f":"'P1'!C23+\n'P2'!C23+\n'P3'!C23+\n'P4'!C23+\n'P5'!C23+\n'P6'!C23+\n'P7'!C23+\n'P8'!C23+\n'P9'!C23+\n'P10'!C23+\n'P11'!C23+\n'P12'!C23+\n'P13'!C23+\n'P14'!C23+\n'P15'!C23+\n'P16'!C23+\n'P17'!C23+\n'P18'!C23+\n'P19'!C23+\n'P20'!C23+\n'P21'!C23+\n'P22'!C23+\n'P23'!C23+\n'P24'!C23+\n'P25'!C23","v":0},{"$f":"'P1'!D23+\n'P2'!D23+\n'P3'!D23+\n'P4'!D23+\n'P5'!D23+\n'P6'!D23+\n'P7'!D23+\n'P8'!D23+\n'P9'!D23+\n'P10'!D23+\n'P11'!D23+\n'P12'!D23+\n'P13'!D23+\n'P14'!D23+\n'P15'!D23+\n'P16'!D23+\n'P17'!D23+\n'P18'!D23+\n'P19'!D23+\n'P20'!D23+\n'P21'!D23+\n'P22'!D23+\n'P23'!D23+\n'P24'!D23+\n'P25'!D23","v":0},0,{"$f":"'P1'!F23+\n'P2'!F23+\n'P3'!F23+\n'P4'!F23+\n'P5'!F23+\n'P6'!F23+\n'P7'!F23+\n'P8'!F23+\n'P9'!F23+\n'P10'!F23+\n'P11'!F23+\n'P12'!F23+\n'P13'!F23+\n'P14'!F23+\n'P15'!F23+\n'P16'!F23+\n'P17'!F23+\n'P18'!F23+\n'P19'!F23+\n'P20'!F23+\n'P21'!F23+\n'P22'!F23+\n'P23'!F23+\n'P24'!F23+\n'P25'!F23","v":0},{"$f":"'P1'!G23+\n'P2'!G23+\n'P3'!G23+\n'P4'!G23+\n'P5'!G23+\n'P6'!G23+\n'P7'!G23+\n'P8'!G23+\n'P9'!G23+\n'P10'!G23+\n'P11'!G23+\n'P12'!G23+\n'P13'!G23+\n'P14'!G23+\n'P15'!G23+\n'P16'!G23+\n'P17'!G23+\n'P18'!G23+\n'P19'!G23+\n'P20'!G23+\n'P21'!G23+\n'P22'!G23+\n'P23'!G23+\n'P24'!G23+\n'P25'!G23","v":0},0,0,null,{"$f":"'P1'!K23+\n'P2'!K23+\n'P3'!K23+\n'P4'!K23+\n'P5'!K23+\n'P6'!K23+\n'P7'!K23+\n'P8'!K23+\n'P9'!K23+\n'P10'!K23+\n'P11'!K23+\n'P12'!K23+\n'P13'!K23+\n'P14'!K23+\n'P15'!K23+\n'P16'!K23+\n'P17'!K23+\n'P18'!K23+\n'P19'!K23+\n'P20'!K23+\n'P21'!K23+\n'P22'!K23+\n'P23'!K23+\n'P24'!K23+\n'P25'!K23","v":0},{"$f":"'P1'!L23+\n'P2'!L23+\n'P3'!L23+\n'P4'!L23+\n'P5'!L23+\n'P6'!L23+\n'P7'!L23+\n'P8'!L23+\n'P9'!L23+\n'P10'!L23+\n'P11'!L23+\n'P12'!L23+\n'P13'!L23+\n'P14'!L23+\n'P15'!L23+\n'P16'!L23+\n'P17'!L23+\n'P18'!L23+\n'P19'!L23+\n'P20'!L23+\n'P21'!L23+\n'P22'!L23+\n'P23'!L23+\n'P24'!L23+\n'P25'!L23","v":0},{"$f":"'P1'!M23+\n'P2'!M23+\n'P3'!M23+\n'P4'!M23+\n'P5'!M23+\n'P6'!M23+\n'P7'!M23+\n'P8'!M23+\n'P9'!M23+\n'P10'!M23+\n'P11'!M23+\n'P12'!M23+\n'P13'!M23+\n'P14'!M23+\n'P15'!M23+\n'P16'!M23+\n'P17'!M23+\n'P18'!M23+\n'P19'!M23+\n'P20'!M23+\n'P21'!M23+\n'P22'!M23+\n'P23'!M23+\n'P24'!M23+\n'P25'!M23","v":0}]
[61450,"Fellowship Exp - NRSA Stipend",{"$f":"'P1'!C24+\n'P2'!C24+\n'P3'!C24+\n'P4'!C24+\n'P5'!C24+\n'P6'!C24+\n'P7'!C24+\n'P8'!C24+\n'P9'!C24+\n'P10'!C24+\n'P11'!C24+\n'P12'!C24+\n'P13'!C24+\n'P14'!C24+\n'P15'!C24+\n'P16'!C24+\n'P17'!C24+\n'P18'!C24+\n'P19'!C24+\n'P20'!C24+\n'P21'!C24+\n'P22'!C24+\n'P23'!C24+\n'P24'!C24+\n'P25'!C24","v":0},{"$f":"'P1'!D24+\n'P2'!D24+\n'P3'!D24+\n'P4'!D24+\n'P5'!D24+\n'P6'!D24+\n'P7'!D24+\n'P8'!D24+\n'P9'!D24+\n'P10'!D24+\n'P11'!D24+\n'P12'!D24+\n'P13'!D24+\n'P14'!D24+\n'P15'!D24+\n'P16'!D24+\n'P17'!D24+\n'P18'!D24+\n'P19'!D24+\n'P20'!D24+\n'P21'!D24+\n'P22'!D24+\n'P23'!D24+\n'P24'!D24+\n'P25'!D24","v":0},0,{"$f":"'P1'!F24+\n'P2'!F24+\n'P3'!F24+\n'P4'!F24+\n'P5'!F24+\n'P6'!F24+\n'P7'!F24+\n'P8'!F24+\n'P9'!F24+\n'P10'!F24+\n'P11'!F24+\n'P12'!F24+\n'P13'!F24+\n'P14'!F24+\n'P15'!F24+\n'P16'!F24+\n'P17'!F24+\n'P18'!F24+\n'P19'!F24+\n'P20'!F24+\n'P21'!F24+\n'P22'!F24+\n'P23'!F24+\n'P24'!F24+\n'P25'!F24","v":0},{"$f":"'P1'!G24+\n'P2'!G24+\n'P3'!G24+\n'P4'!G24+\n'P5'!G24+\n'P6'!G24+\n'P7'!G24+\n'P8'!G24+\n'P9'!G24+\n'P10'!G24+\n'P11'!G24+\n'P12'!G24+\n'P13'!G24+\n'P14'!G24+\n'P15'!G24+\n'P16'!G24+\n'P17'!G24+\n'P18'!G24+\n'P19'!G24+\n'P20'!G24+\n'P21'!G24+\n'P22'!G24+\n'P23'!G24+\n'P24'!G24+\n'P25'!G24","v":0},0,0,null,{"$f":"'P1'!K24+\n'P2'!K24+\n'P3'!K24+\n'P4'!K24+\n'P5'!K24+\n'P6'!K24+\n'P7'!K24+\n'P8'!K24+\n'P9'!K24+\n'P10'!K24+\n'P11'!K24+\n'P12'!K24+\n'P13'!K24+\n'P14'!K24+\n'P15'!K24+\n'P16'!K24+\n'P17'!K24+\n'P18'!K24+\n'P19'!K24+\n'P20'!K24+\n'P21'!K24+\n'P22'!K24+\n'P23'!K24+\n'P24'!K24+\n'P25'!K24","v":0},{"$f":"'P1'!L24+\n'P2'!L24+\n'P3'!L24+\n'P4'!L24+\n'P5'!L24+\n'P6'!L24+\n'P7'!L24+\n'P8'!L24+\n'P9'!L24+\n'P10'!L24+\n'P11'!L24+\n'P12'!L24+\n'P13'!L24+\n'P14'!L24+\n'P15'!L24+\n'P16'!L24+\n'P17'!L24+\n'P18'!L24+\n'P19'!L24+\n'P20'!L24+\n'P21'!L24+\n'P22'!L24+\n'P23'!L24+\n'P24'!L24+\n'P25'!L24","v":0},{"$f":"'P1'!M24+\n'P2'!M24+\n'P3'!M24+\n'P4'!M24+\n'P5'!M24+\n'P6'!M24+\n'P7'!M24+\n'P8'!M24+\n'P9'!M24+\n'P10'!M24+\n'P11'!M24+\n'P12'!M24+\n'P13'!M24+\n'P14'!M24+\n'P15'!M24+\n'P16'!M24+\n'P17'!M24+\n'P18'!M24+\n'P19'!M24+\n'P20'!M24+\n'P21'!M24+\n'P22'!M24+\n'P23'!M24+\n'P24'!M24+\n'P25'!M24","v":0}]
[61520,"Stipend - NRSA On Training",{"$f":"'P1'!C25+\n'P2'!C25+\n'P3'!C25+\n'P4'!C25+\n'P5'!C25+\n'P6'!C25+\n'P7'!C25+\n'P8'!C25+\n'P9'!C25+\n'P10'!C25+\n'P11'!C25+\n'P12'!C25+\n'P13'!C25+\n'P14'!C25+\n'P15'!C25+\n'P16'!C25+\n'P17'!C25+\n'P18'!C25+\n'P19'!C25+\n'P20'!C25+\n'P21'!C25+\n'P22'!C25+\n'P23'!C25+\n'P24'!C25+\n'P25'!C25","v":0},{"$f":"'P1'!D25+\n'P2'!D25+\n'P3'!D25+\n'P4'!D25+\n'P5'!D25+\n'P6'!D25+\n'P7'!D25+\n'P8'!D25+\n'P9'!D25+\n'P10'!D25+\n'P11'!D25+\n'P12'!D25+\n'P13'!D25+\n'P14'!D25+\n'P15'!D25+\n'P16'!D25+\n'P17'!D25+\n'P18'!D25+\n'P19'!D25+\n'P20'!D25+\n'P21'!D25+\n'P22'!D25+\n'P23'!D25+\n'P24'!D25+\n'P25'!D25","v":0},0,{"$f":"'P1'!F25+\n'P2'!F25+\n'P3'!F25+\n'P4'!F25+\n'P5'!F25+\n'P6'!F25+\n'P7'!F25+\n'P8'!F25+\n'P9'!F25+\n'P10'!F25+\n'P11'!F25+\n'P12'!F25+\n'P13'!F25+\n'P14'!F25+\n'P15'!F25+\n'P16'!F25+\n'P17'!F25+\n'P18'!F25+\n'P19'!F25+\n'P20'!F25+\n'P21'!F25+\n'P22'!F25+\n'P23'!F25+\n'P24'!F25+\n'P25'!F25","v":0},{"$f":"'P1'!G25+\n'P2'!G25+\n'P3'!G25+\n'P4'!G25+\n'P5'!G25+\n'P6'!G25+\n'P7'!G25+\n'P8'!G25+\n'P9'!G25+\n'P10'!G25+\n'P11'!G25+\n'P12'!G25+\n'P13'!G25+\n'P14'!G25+\n'P15'!G25+\n'P16'!G25+\n'P17'!G25+\n'P18'!G25+\n'P19'!G25+\n'P20'!G25+\n'P21'!G25+\n'P22'!G25+\n'P23'!G25+\n'P24'!G25+\n'P25'!G25","v":0},0,0,null,{"$f":"'P1'!K25+\n'P2'!K25+\n'P3'!K25+\n'P4'!K25+\n'P5'!K25+\n'P6'!K25+\n'P7'!K25+\n'P8'!K25+\n'P9'!K25+\n'P10'!K25+\n'P11'!K25+\n'P12'!K25+\n'P13'!K25+\n'P14'!K25+\n'P15'!K25+\n'P16'!K25+\n'P17'!K25+\n'P18'!K25+\n'P19'!K25+\n'P20'!K25+\n'P21'!K25+\n'P22'!K25+\n'P23'!K25+\n'P24'!K25+\n'P25'!K25","v":0},{"$f":"'P1'!L25+\n'P2'!L25+\n'P3'!L25+\n'P4'!L25+\n'P5'!L25+\n'P6'!L25+\n'P7'!L25+\n'P8'!L25+\n'P9'!L25+\n'P10'!L25+\n'P11'!L25+\n'P12'!L25+\n'P13'!L25+\n'P14'!L25+\n'P15'!L25+\n'P16'!L25+\n'P17'!L25+\n'P18'!L25+\n'P19'!L25+\n'P20'!L25+\n'P21'!L25+\n'P22'!L25+\n'P23'!L25+\n'P24'!L25+\n'P25'!L25","v":0},{"$f":"'P1'!M25+\n'P2'!M25+\n'P3'!M25+\n'P4'!M25+\n'P5'!M25+\n'P6'!M25+\n'P7'!M25+\n'P8'!M25+\n'P9'!M25+\n'P10'!M25+\n'P11'!M25+\n'P12'!M25+\n'P13'!M25+\n'P14'!M25+\n'P15'!M25+\n'P16'!M25+\n'P17'!M25+\n'P18'!M25+\n'P19'!M25+\n'P20'!M25+\n'P21'!M25+\n'P22'!M25+\n'P23'!M25+\n'P24'!M25+\n'P25'!M25","v":0}]
[61530,"Stipend - Traineeship",{"$f":"'P1'!C26+\n'P2'!C26+\n'P3'!C26+\n'P4'!C26+\n'P5'!C26+\n'P6'!C26+\n'P7'!C26+\n'P8'!C26+\n'P9'!C26+\n'P10'!C26+\n'P11'!C26+\n'P12'!C26+\n'P13'!C26+\n'P14'!C26+\n'P15'!C26+\n'P16'!C26+\n'P17'!C26+\n'P18'!C26+\n'P19'!C26+\n'P20'!C26+\n'P21'!C26+\n'P22'!C26+\n'P23'!C26+\n'P24'!C26+\n'P25'!C26","v":0},{"$f":"'P1'!D26+\n'P2'!D26+\n'P3'!D26+\n'P4'!D26+\n'P5'!D26+\n'P6'!D26+\n'P7'!D26+\n'P8'!D26+\n'P9'!D26+\n'P10'!D26+\n'P11'!D26+\n'P12'!D26+\n'P13'!D26+\n'P14'!D26+\n'P15'!D26+\n'P16'!D26+\n'P17'!D26+\n'P18'!D26+\n'P19'!D26+\n'P20'!D26+\n'P21'!D26+\n'P22'!D26+\n'P23'!D26+\n'P24'!D26+\n'P25'!D26","v":0},0,{"$f":"'P1'!F26+\n'P2'!F26+\n'P3'!F26+\n'P4'!F26+\n'P5'!F26+\n'P6'!F26+\n'P7'!F26+\n'P8'!F26+\n'P9'!F26+\n'P10'!F26+\n'P11'!F26+\n'P12'!F26+\n'P13'!F26+\n'P14'!F26+\n'P15'!F26+\n'P16'!F26+\n'P17'!F26+\n'P18'!F26+\n'P19'!F26+\n'P20'!F26+\n'P21'!F26+\n'P22'!F26+\n'P23'!F26+\n'P24'!F26+\n'P25'!F26","v":0},{"$f":"'P1'!G26+\n'P2'!G26+\n'P3'!G26+\n'P4'!G26+\n'P5'!G26+\n'P6'!G26+\n'P7'!G26+\n'P8'!G26+\n'P9'!G26+\n'P10'!G26+\n'P11'!G26+\n'P12'!G26+\n'P13'!G26+\n'P14'!G26+\n'P15'!G26+\n'P16'!G26+\n'P17'!G26+\n'P18'!G26+\n'P19'!G26+\n'P20'!G26+\n'P21'!G26+\n'P22'!G26+\n'P23'!G26+\n'P24'!G26+\n'P25'!G26","v":0},0,0,null,{"$f":"'P1'!K26+\n'P2'!K26+\n'P3'!K26+\n'P4'!K26+\n'P5'!K26+\n'P6'!K26+\n'P7'!K26+\n'P8'!K26+\n'P9'!K26+\n'P10'!K26+\n'P11'!K26+\n'P12'!K26+\n'P13'!K26+\n'P14'!K26+\n'P15'!K26+\n'P16'!K26+\n'P17'!K26+\n'P18'!K26+\n'P19'!K26+\n'P20'!K26+\n'P21'!K26+\n'P22'!K26+\n'P23'!K26+\n'P24'!K26+\n'P25'!K26","v":0},{"$f":"'P1'!L26+\n'P2'!L26+\n'P3'!L26+\n'P4'!L26+\n'P5'!L26+\n'P6'!L26+\n'P7'!L26+\n'P8'!L26+\n'P9'!L26+\n'P10'!L26+\n'P11'!L26+\n'P12'!L26+\n'P13'!L26+\n'P14'!L26+\n'P15'!L26+\n'P16'!L26+\n'P17'!L26+\n'P18'!L26+\n'P19'!L26+\n'P20'!L26+\n'P21'!L26+\n'P22'!L26+\n'P23'!L26+\n'P24'!L26+\n'P25'!L26","v":0},{"$f":"'P1'!M26+\n'P2'!M26+\n'P3'!M26+\n'P4'!M26+\n'P5'!M26+\n'P6'!M26+\n'P7'!M26+\n'P8'!M26+\n'P9'!M26+\n'P10'!M26+\n'P11'!M26+\n'P12'!M26+\n'P13'!M26+\n'P14'!M26+\n'P15'!M26+\n'P16'!M26+\n'P17'!M26+\n'P18'!M26+\n'P19'!M26+\n'P20'!M26+\n'P21'!M26+\n'P22'!M26+\n'P23'!M26+\n'P24'!M26+\n'P25'!M26","v":0}]
["See Compass Tree","Animal Costs",{"$f":"'P1'!C27+\n'P2'!C27+\n'P3'!C27+\n'P4'!C27+\n'P5'!C27+\n'P6'!C27+\n'P7'!C27+\n'P8'!C27+\n'P9'!C27+\n'P10'!C27+\n'P11'!C27+\n'P12'!C27+\n'P13'!C27+\n'P14'!C27+\n'P15'!C27+\n'P16'!C27+\n'P17'!C27+\n'P18'!C27+\n'P19'!C27+\n'P20'!C27+\n'P21'!C27+\n'P22'!C27+\n'P23'!C27+\n'P24'!C27+\n'P25'!C27","v":0},{"$f":"'P1'!D27+\n'P2'!D27+\n'P3'!D27+\n'P4'!D27+\n'P5'!D27+\n'P6'!D27+\n'P7'!D27+\n'P8'!D27+\n'P9'!D27+\n'P10'!D27+\n'P11'!D27+\n'P12'!D27+\n'P13'!D27+\n'P14'!D27+\n'P15'!D27+\n'P16'!D27+\n'P17'!D27+\n'P18'!D27+\n'P19'!D27+\n'P20'!D27+\n'P21'!D27+\n'P22'!D27+\n'P23'!D27+\n'P24'!D27+\n'P25'!D27","v":0},{"$f":"D27+C27","v":0},{"$f":"'P1'!F27+\n'P2'!F27+\n'P3'!F27+\n'P4'!F27+\n'P5'!F27+\n'P6'!F27+\n'P7'!F27+\n'P8'!F27+\n'P9'!F27+\n'P10'!F27+\n'P11'!F27+\n'P12'!F27+\n'P13'!F27+\n'P14'!F27+\n'P15'!F27+\n'P16'!F27+\n'P17'!F27+\n'P18'!F27+\n'P19'!F27+\n'P20'!F27+\n'P21'!F27+\n'P22'!F27+\n'P23'!F27+\n'P24'!F27+\n'P25'!F27","v":0},{"$f":"'P1'!G27+\n'P2'!G27+\n'P3'!G27+\n'P4'!G27+\n'P5'!G27+\n'P6'!G27+\n'P7'!G27+\n'P8'!G27+\n'P9'!G27+\n'P10'!G27+\n'P11'!G27+\n'P12'!G27+\n'P13'!G27+\n'P14'!G27+\n'P15'!G27+\n'P16'!G27+\n'P17'!G27+\n'P18'!G27+\n'P19'!G27+\n'P20'!G27+\n'P21'!G27+\n'P22'!G27+\n'P23'!G27+\n'P24'!G27+\n'P25'!G27","v":0},0,0,null,{"$f":"'P1'!K27+\n'P2'!K27+\n'P3'!K27+\n'P4'!K27+\n'P5'!K27+\n'P6'!K27+\n'P7'!K27+\n'P8'!K27+\n'P9'!K27+\n'P10'!K27+\n'P11'!K27+\n'P12'!K27+\n'P13'!K27+\n'P14'!K27+\n'P15'!K27+\n'P16'!K27+\n'P17'!K27+\n'P18'!K27+\n'P19'!K27+\n'P20'!K27+\n'P21'!K27+\n'P22'!K27+\n'P23'!K27+\n'P24'!K27+\n'P25'!K27","v":0},{"$f":"'P1'!L27+\n'P2'!L27+\n'P3'!L27+\n'P4'!L27+\n'P5'!L27+\n'P6'!L27+\n'P7'!L27+\n'P8'!L27+\n'P9'!L27+\n'P10'!L27+\n'P11'!L27+\n'P12'!L27+\n'P13'!L27+\n'P14'!L27+\n'P15'!L27+\n'P16'!L27+\n'P17'!L27+\n'P18'!L27+\n'P19'!L27+\n'P20'!L27+\n'P21'!L27+\n'P22'!L27+\n'P23'!L27+\n'P24'!L27+\n'P25'!L27","v":0},{"$f":"'P1'!M27+\n'P2'!M27+\n'P3'!M27+\n'P4'!M27+\n'P5'!M27+\n'P6'!M27+\n'P7'!M27+\n'P8'!M27+\n'P9'!M27+\n'P10'!M27+\n'P11'!M27+\n'P12'!M27+\n'P13'!M27+\n'P14'!M27+\n'P15'!M27+\n'P16'!M27+\n'P17'!M27+\n'P18'!M27+\n'P19'!M27+\n'P20'!M27+\n'P21'!M27+\n'P22'!M27+\n'P23'!M27+\n'P24'!M27+\n'P25'!M27","v":0}]
[77600,"Subcontracts",{"$f":"'P1'!C28+\n'P2'!C28+\n'P3'!C28+\n'P4'!C28+\n'P5'!C28+\n'P6'!C28+\n'P7'!C28+\n'P8'!C28+\n'P9'!C28+\n'P10'!C28+\n'P11'!C28+\n'P12'!C28+\n'P13'!C28+\n'P14'!C28+\n'P15'!C28+\n'P16'!C28+\n'P17'!C28+\n'P18'!C28+\n'P19'!C28+\n'P20'!C28+\n'P21'!C28+\n'P22'!C28+\n'P23'!C28+\n'P24'!C28+\n'P25'!C28","v":0},{"$f":"'P1'!D28+\n'P2'!D28+\n'P3'!D28+\n'P4'!D28+\n'P5'!D28+\n'P6'!D28+\n'P7'!D28+\n'P8'!D28+\n'P9'!D28+\n'P10'!D28+\n'P11'!D28+\n'P12'!D28+\n'P13'!D28+\n'P14'!D28+\n'P15'!D28+\n'P16'!D28+\n'P17'!D28+\n'P18'!D28+\n'P19'!D28+\n'P20'!D28+\n'P21'!D28+\n'P22'!D28+\n'P23'!D28+\n'P24'!D28+\n'P25'!D28","v":0},{"$f":"D28+C28","v":0},{"$f":"'P1'!F28+\n'P2'!F28+\n'P3'!F28+\n'P4'!F28+\n'P5'!F28+\n'P6'!F28+\n'P7'!F28+\n'P8'!F28+\n'P9'!F28+\n'P10'!F28+\n'P11'!F28+\n'P12'!F28+\n'P13'!F28+\n'P14'!F28+\n'P15'!F28+\n'P16'!F28+\n'P17'!F28+\n'P18'!F28+\n'P19'!F28+\n'P20'!F28+\n'P21'!F28+\n'P22'!F28+\n'P23'!F28+\n'P24'!F28+\n'P25'!F28","v":0},{"$f":"'P1'!G28+\n'P2'!G28+\n'P3'!G28+\n'P4'!G28+\n'P5'!G28+\n'P6'!G28+\n'P7'!G28+\n'P8'!G28+\n'P9'!G28+\n'P10'!G28+\n'P11'!G28+\n'P12'!G28+\n'P13'!G28+\n'P14'!G28+\n'P15'!G28+\n'P16'!G28+\n'P17'!G28+\n'P18'!G28+\n'P19'!G28+\n'P20'!G28+\n'P21'!G28+\n'P22'!G28+\n'P23'!G28+\n'P24'!G28+\n'P25'!G28","v":0},0,0,null,{"$f":"'P1'!K28+\n'P2'!K28+\n'P3'!K28+\n'P4'!K28+\n'P5'!K28+\n'P6'!K28+\n'P7'!K28+\n'P8'!K28+\n'P9'!K28+\n'P10'!K28+\n'P11'!K28+\n'P12'!K28+\n'P13'!K28+\n'P14'!K28+\n'P15'!K28+\n'P16'!K28+\n'P17'!K28+\n'P18'!K28+\n'P19'!K28+\n'P20'!K28+\n'P21'!K28+\n'P22'!K28+\n'P23'!K28+\n'P24'!K28+\n'P25'!K28","v":0},{"$f":"'P1'!L28+\n'P2'!L28+\n'P3'!L28+\n'P4'!L28+\n'P5'!L28+\n'P6'!L28+\n'P7'!L28+\n'P8'!L28+\n'P9'!L28+\n'P10'!L28+\n'P11'!L28+\n'P12'!L28+\n'P13'!L28+\n'P14'!L28+\n'P15'!L28+\n'P16'!L28+\n'P17'!L28+\n'P18'!L28+\n'P19'!L28+\n'P20'!L28+\n'P21'!L28+\n'P22'!L28+\n'P23'!L28+\n'P24'!L28+\n'P25'!L28","v":0},{"$f":"'P1'!M28+\n'P2'!M28+\n'P3'!M28+\n'P4'!M28+\n'P5'!M28+\n'P6'!M28+\n'P7'!M28+\n'P8'!M28+\n'P9'!M28+\n'P10'!M28+\n'P11'!M28+\n'P12'!M28+\n'P13'!M28+\n'P14'!M28+\n'P15'!M28+\n'P16'!M28+\n'P17'!M28+\n'P18'!M28+\n'P19'!M28+\n'P20'!M28+\n'P21'!M28+\n'P22'!M28+\n'P23'!M28+\n'P24'!M28+\n'P25'!M28","v":0}]
[null,"Departmental Discretion (Adj)",{"$f":"'P1'!C29+\n'P2'!C29+\n'P3'!C29+\n'P4'!C29+\n'P5'!C29+\n'P6'!C29+\n'P7'!C29+\n'P8'!C29+\n'P9'!C29+\n'P10'!C29+\n'P11'!C29+\n'P12'!C29+\n'P13'!C29+\n'P14'!C29+\n'P15'!C29+\n'P16'!C29+\n'P17'!C29+\n'P18'!C29+\n'P19'!C29+\n'P20'!C29+\n'P21'!C29+\n'P22'!C29+\n'P23'!C29+\n'P24'!C29+\n'P25'!C29","v":0},{"$f":"'P1'!D29+\n'P2'!D29+\n'P3'!D29+\n'P4'!D29+\n'P5'!D29+\n'P6'!D29+\n'P7'!D29+\n'P8'!D29+\n'P9'!D29+\n'P10'!D29+\n'P11'!D29+\n'P12'!D29+\n'P13'!D29+\n'P14'!D29+\n'P15'!D29+\n'P16'!D29+\n'P17'!D29+\n'P18'!D29+\n'P19'!D29+\n'P20'!D29+\n'P21'!D29+\n'P22'!D29+\n'P23'!D29+\n'P24'!D29+\n'P25'!D29","v":0},{"$f":"D29+C29","v":0},{"$f":"'P1'!F29+\n'P2'!F29+\n'P3'!F29+\n'P4'!F29+\n'P5'!F29+\n'P6'!F29+\n'P7'!F29+\n'P8'!F29+\n'P9'!F29+\n'P10'!F29+\n'P11'!F29+\n'P12'!F29+\n'P13'!F29+\n'P14'!F29+\n'P15'!F29+\n'P16'!F29+\n'P17'!F29+\n'P18'!F29+\n'P19'!F29+\n'P20'!F29+\n'P21'!F29+\n'P22'!F29+\n'P23'!F29+\n'P24'!F29+\n'P25'!F29","v":0},{"$f":"'P1'!G29+\n'P2'!G29+\n'P3'!G29+\n'P4'!G29+\n'P5'!G29+\n'P6'!G29+\n'P7'!G29+\n'P8'!G29+\n'P9'!G29+\n'P10'!G29+\n'P11'!G29+\n'P12'!G29+\n'P13'!G29+\n'P14'!G29+\n'P15'!G29+\n'P16'!G29+\n'P17'!G29+\n'P18'!G29+\n'P19'!G29+\n'P20'!G29+\n'P21'!G29+\n'P22'!G29+\n'P23'!G29+\n'P24'!G29+\n'P25'!G29","v":0},0,0,null,{"$f":"'P1'!K29+\n'P2'!K29+\n'P3'!K29+\n'P4'!K29+\n'P5'!K29+\n'P6'!K29+\n'P7'!K29+\n'P8'!K29+\n'P9'!K29+\n'P10'!K29+\n'P11'!K29+\n'P12'!K29+\n'P13'!K29+\n'P14'!K29+\n'P15'!K29+\n'P16'!K29+\n'P17'!K29+\n'P18'!K29+\n'P19'!K29+\n'P20'!K29+\n'P21'!K29+\n'P22'!K29+\n'P23'!K29+\n'P24'!K29+\n'P25'!K29","v":0},{"$f":"'P1'!L29+\n'P2'!L29+\n'P3'!L29+\n'P4'!L29+\n'P5'!L29+\n'P6'!L29+\n'P7'!L29+\n'P8'!L29+\n'P9'!L29+\n'P10'!L29+\n'P11'!L29+\n'P12'!L29+\n'P13'!L29+\n'P14'!L29+\n'P15'!L29+\n'P16'!L29+\n'P17'!L29+\n'P18'!L29+\n'P19'!L29+\n'P20'!L29+\n'P21'!L29+\n'P22'!L29+\n'P23'!L29+\n'P24'!L29+\n'P25'!L29","v":0},{"$f":"'P1'!M29+\n'P2'!M29+\n'P3'!M29+\n'P4'!M29+\n'P5'!M29+\n'P6'!M29+\n'P7'!M29+\n'P8'!M29+\n'P9'!M29+\n'P10'!M29+\n'P11'!M29+\n'P12'!M29+\n'P13'!M29+\n'P14'!M29+\n'P15'!M29+\n'P16'!M29+\n'P17'!M29+\n'P18'!M29+\n'P19'!M29+\n'P20'!M29+\n'P21'!M29+\n'P22'!M29+\n'P23'!M29+\n'P24'!M29+\n'P25'!M29","v":0}]
[null,"Other / Catch all - likely in exclusions",{"$f":"'P1'!C30+\n'P2'!C30+\n'P3'!C30+\n'P4'!C30+\n'P5'!C30+\n'P6'!C30+\n'P7'!C30+\n'P8'!C30+\n'P9'!C30+\n'P10'!C30+\n'P11'!C30+\n'P12'!C30+\n'P13'!C30+\n'P14'!C30+\n'P15'!C30+\n'P16'!C30+\n'P17'!C30+\n'P18'!C30+\n'P19'!C30+\n'P20'!C30+\n'P21'!C30+\n'P22'!C30+\n'P23'!C30+\n'P24'!C30+\n'P25'!C30","v":0},{"$f":"'P1'!D30+\n'P2'!D30+\n'P3'!D30+\n'P4'!D30+\n'P5'!D30+\n'P6'!D30+\n'P7'!D30+\n'P8'!D30+\n'P9'!D30+\n'P10'!D30+\n'P11'!D30+\n'P12'!D30+\n'P13'!D30+\n'P14'!D30+\n'P15'!D30+\n'P16'!D30+\n'P17'!D30+\n'P18'!D30+\n'P19'!D30+\n'P20'!D30+\n'P21'!D30+\n'P22'!D30+\n'P23'!D30+\n'P24'!D30+\n'P25'!D30","v":0},{"$f":"D30+C30","v":0},{"$f":"'P1'!F30+\n'P2'!F30+\n'P3'!F30+\n'P4'!F30+\n'P5'!F30+\n'P6'!F30+\n'P7'!F30+\n'P8'!F30+\n'P9'!F30+\n'P10'!F30+\n'P11'!F30+\n'P12'!F30+\n'P13'!F30+\n'P14'!F30+\n'P15'!F30+\n'P16'!F30+\n'P17'!F30+\n'P18'!F30+\n'P19'!F30+\n'P20'!F30+\n'P21'!F30+\n'P22'!F30+\n'P23'!F30+\n'P24'!F30+\n'P25'!F30","v":0},{"$f":"'P1'!G30+\n'P2'!G30+\n'P3'!G30+\n'P4'!G30+\n'P5'!G30+\n'P6'!G30+\n'P7'!G30+\n'P8'!G30+\n'P9'!G30+\n'P10'!G30+\n'P11'!G30+\n'P12'!G30+\n'P13'!G30+\n'P14'!G30+\n'P15'!G30+\n'P16'!G30+\n'P17'!G30+\n'P18'!G30+\n'P19'!G30+\n'P20'!G30+\n'P21'!G30+\n'P22'!G30+\n'P23'!G30+\n'P24'!G30+\n'P25'!G30","v":0},0,0,null,{"$f":"'P1'!K30+\n'P2'!K30+\n'P3'!K30+\n'P4'!K30+\n'P5'!K30+\n'P6'!K30+\n'P7'!K30+\n'P8'!K30+\n'P9'!K30+\n'P10'!K30+\n'P11'!K30+\n'P12'!K30+\n'P13'!K30+\n'P14'!K30+\n'P15'!K30+\n'P16'!K30+\n'P17'!K30+\n'P18'!K30+\n'P19'!K30+\n'P20'!K30+\n'P21'!K30+\n'P22'!K30+\n'P23'!K30+\n'P24'!K30+\n'P25'!K30","v":0},{"$f":"'P1'!L30+\n'P2'!L30+\n'P3'!L30+\n'P4'!L30+\n'P5'!L30+\n'P6'!L30+\n'P7'!L30+\n'P8'!L30+\n'P9'!L30+\n'P10'!L30+\n'P11'!L30+\n'P12'!L30+\n'P13'!L30+\n'P14'!L30+\n'P15'!L30+\n'P16'!L30+\n'P17'!L30+\n'P18'!L30+\n'P19'!L30+\n'P20'!L30+\n'P21'!L30+\n'P22'!L30+\n'P23'!L30+\n'P24'!L30+\n'P25'!L30","v":0},{"$f":"'P1'!M30+\n'P2'!M30+\n'P3'!M30+\n'P4'!M30+\n'P5'!M30+\n'P6'!M30+\n'P7'!M30+\n'P8'!M30+\n'P9'!M30+\n'P10'!M30+\n'P11'!M30+\n'P12'!M30+\n'P13'!M30+\n'P14'!M30+\n'P15'!M30+\n'P16'!M30+\n'P17'!M30+\n'P18'!M30+\n'P19'!M30+\n'P20'!M30+\n'P21'!M30+\n'P22'!M30+\n'P23'!M30+\n'P24'!M30+\n'P25'!M30","v":0}]
["SUB-TOTAL OPERATING:",null,{"$f":"SUM(C17:C30)","v":0},0,0,0,0,0,0,null,{"$f":"SUM(K17:K30)","v":0},{"$f":"SUM(L17:L30)","v":0},{"$f":"SUM(M17:M30)","v":0}]
["MODIFIED TOTAL DIRECT  COSTS:",null,{"$f":"C31+C15","v":0},{"$f":"D31+D15","v":0},{"$f":"E31+E15","v":0},{"$f":"F15+F31","v":0},{"$f":"G15+G31","v":0},{"$f":"H15+H31","v":0},{"$f":"I15+I31","v":0},null,{"$f":"K15+K31","v":0},{"$f":"L15+L31","v":0},{"$f":"M15+M31","v":0}]
["Project expenses not in MTDC:",null,"Cumulative Authorized Budget as of Award End Date","Budget Adjustment","Adjusted Budget","Award Cum. Expenses as of Award End Date","Expense Adjustments","Adjusted Award Expenses to Date as of Award End Date","Variance",null,"Total Cum. Encumbrances as of Award End Date","Award Expenses after Award End Date","Budget Changes after Award End Date"]
["See Account Codes tab","Equipment",{"$f":"'P1'!C34+\n'P2'!C34+\n'P3'!C34+\n'P4'!C34+\n'P5'!C34+\n'P6'!C34+\n'P7'!C34+\n'P8'!C34+\n'P9'!C34+\n'P10'!C34+\n'P11'!C34+\n'P12'!C34+\n'P13'!C34+\n'P14'!C34+\n'P15'!C34+\n'P16'!C34+\n'P17'!C34+\n'P18'!C34+\n'P19'!C34+\n'P20'!C34+\n'P21'!C34+\n'P22'!C34+\n'P23'!C34+\n'P24'!C34+\n'P25'!C34","v":0},{"$f":"'P1'!D34+\n'P2'!D34+\n'P3'!D34+\n'P4'!D34+\n'P5'!D34+\n'P6'!D34+\n'P7'!D34+\n'P8'!D34+\n'P9'!D34+\n'P10'!D34+\n'P11'!D34+\n'P12'!D34+\n'P13'!D34+\n'P14'!D34+\n'P15'!D34+\n'P16'!D34+\n'P17'!D34+\n'P18'!D34+\n'P19'!D34+\n'P20'!D34+\n'P21'!D34+\n'P22'!D34+\n'P23'!D34+\n'P24'!D34+\n'P25'!D34","v":0},{"$f":"D34+C34","v":0},{"$f":"'P1'!F34+\n'P2'!F34+\n'P3'!F34+\n'P4'!F34+\n'P5'!F34+\n'P6'!F34+\n'P7'!F34+\n'P8'!F34+\n'P9'!F34+\n'P10'!F34+\n'P11'!F34+\n'P12'!F34+\n'P13'!F34+\n'P14'!F34+\n'P15'!F34+\n'P16'!F34+\n'P17'!F34+\n'P18'!F34+\n'P19'!F34+\n'P20'!F34+\n'P21'!F34+\n'P22'!F34+\n'P23'!F34+\n'P24'!F34+\n'P25'!F34","v":0},{"$f":"'P1'!G34+\n'P2'!G34+\n'P3'!G34+\n'P4'!G34+\n'P5'!G34+\n'P6'!G34+\n'P7'!G34+\n'P8'!G34+\n'P9'!G34+\n'P10'!G34+\n'P11'!G34+\n'P12'!G34+\n'P13'!G34+\n'P14'!G34+\n'P15'!G34+\n'P16'!G34+\n'P17'!G34+\n'P18'!G34+\n'P19'!G34+\n'P20'!G34+\n'P21'!G34+\n'P22'!G34+\n'P23'!G34+\n'P24'!G34+\n'P25'!G34","v":0},{"$f":"SUM(F34:G34)","v":0},{"$f":"+E34-H34","v":0},null,{"$f":"'P1'!K34+\n'P2'!K34+\n'P3'!K34+\n'P4'!K34+\n'P5'!K34+\n'P6'!K34+\n'P7'!K34+\n'P8'!K34+\n'P9'!K34+\n'P10'!K34+\n'P11'!K34+\n'P12'!K34+\n'P13'!K34+\n'P14'!K34+\n'P15'!K34+\n'P16'!K34+\n'P17'!K34+\n'P18'!K34+\n'P19'!K34+\n'P20'!K34+\n'P21'!K34+\n'P22'!K34+\n'P23'!K34+\n'P24'!K34+\n'P25'!K34","v":0},{"$f":"'P1'!L34+\n'P2'!L34+\n'P3'!L34+\n'P4'!L34+\n'P5'!L34+\n'P6'!L34+\n'P7'!L34+\n'P8'!L34+\n'P9'!L34+\n'P10'!L34+\n'P11'!L34+\n'P12'!L34+\n'P13'!L34+\n'P14'!L34+\n'P15'!L34+\n'P16'!L34+\n'P17'!L34+\n'P18'!L34+\n'P19'!L34+\n'P20'!L34+\n'P21'!L34+\n'P22'!L34+\n'P23'!L34+\n'P24'!L34+\n'P25'!L34","v":0},{"$f":"'P1'!M34+\n'P2'!M34+\n'P3'!M34+\n'P4'!M34+\n'P5'!M34+\n'P6'!M34+\n'P7'!M34+\n'P8'!M34+\n'P9'!M34+\n'P10'!M34+\n'P11'!M34+\n'P12'!M34+\n'P13'!M34+\n'P14'!M34+\n'P15'!M34+\n'P16'!M34+\n'P17'!M34+\n'P18'!M34+\n'P19'!M34+\n'P20'!M34+\n'P21'!M34+\n'P22'!M34+\n'P23'!M34+\n'P24'!M34+\n'P25'!M34","v":0}]
["See Account Codes tab","Patient Care Costs",{"$f":"'P1'!C35+\n'P2'!C35+\n'P3'!C35+\n'P4'!C35+\n'P5'!C35+\n'P6'!C35+\n'P7'!C35+\n'P8'!C35+\n'P9'!C35+\n'P10'!C35+\n'P11'!C35+\n'P12'!C35+\n'P13'!C35+\n'P14'!C35+\n'P15'!C35+\n'P16'!C35+\n'P17'!C35+\n'P18'!C35+\n'P19'!C35+\n'P20'!C35+\n'P21'!C35+\n'P22'!C35+\n'P23'!C35+\n'P24'!C35+\n'P25'!C35","v":0},{"$f":"'P1'!D35+\n'P2'!D35+\n'P3'!D35+\n'P4'!D35+\n'P5'!D35+\n'P6'!D35+\n'P7'!D35+\n'P8'!D35+\n'P9'!D35+\n'P10'!D35+\n'P11'!D35+\n'P12'!D35+\n'P13'!D35+\n'P14'!D35+\n'P15'!D35+\n'P16'!D35+\n'P17'!D35+\n'P18'!D35+\n'P19'!D35+\n'P20'!D35+\n'P21'!D35+\n'P22'!D35+\n'P23'!D35+\n'P24'!D35+\n'P25'!D35","v":0},0,{"$f":"'P1'!F35+\n'P2'!F35+\n'P3'!F35+\n'P4'!F35+\n'P5'!F35+\n'P6'!F35+\n'P7'!F35+\n'P8'!F35+\n'P9'!F35+\n'P10'!F35+\n'P11'!F35+\n'P12'!F35+\n'P13'!F35+\n'P14'!F35+\n'P15'!F35+\n'P16'!F35+\n'P17'!F35+\n'P18'!F35+\n'P19'!F35+\n'P20'!F35+\n'P21'!F35+\n'P22'!F35+\n'P23'!F35+\n'P24'!F35+\n'P25'!F35","v":0},{"$f":"'P1'!G35+\n'P2'!G35+\n'P3'!G35+\n'P4'!G35+\n'P5'!G35+\n'P6'!G35+\n'P7'!G35+\n'P8'!G35+\n'P9'!G35+\n'P10'!G35+\n'P11'!G35+\n'P12'!G35+\n'P13'!G35+\n'P14'!G35+\n'P15'!G35+\n'P16'!G35+\n'P17'!G35+\n'P18'!G35+\n'P19'!G35+\n'P20'!G35+\n'P21'!G35+\n'P22'!G35+\n'P23'!G35+\n'P24'!G35+\n'P25'!G35","v":0},0,0,null,{"$f":"'P1'!K35+\n'P2'!K35+\n'P3'!K35+\n'P4'!K35+\n'P5'!K35+\n'P6'!K35+\n'P7'!K35+\n'P8'!K35+\n'P9'!K35+\n'P10'!K35+\n'P11'!K35+\n'P12'!K35+\n'P13'!K35+\n'P14'!K35+\n'P15'!K35+\n'P16'!K35+\n'P17'!K35+\n'P18'!K35+\n'P19'!K35+\n'P20'!K35+\n'P21'!K35+\n'P22'!K35+\n'P23'!K35+\n'P24'!K35+\n'P25'!K35","v":0},{"$f":"'P1'!L35+\n'P2'!L35+\n'P3'!L35+\n'P4'!L35+\n'P5'!L35+\n'P6'!L35+\n'P7'!L35+\n'P8'!L35+\n'P9'!L35+\n'P10'!L35+\n'P11'!L35+\n'P12'!L35+\n'P13'!L35+\n'P14'!L35+\n'P15'!L35+\n'P16'!L35+\n'P17'!L35+\n'P18'!L35+\n'P19'!L35+\n'P20'!L35+\n'P21'!L35+\n'P22'!L35+\n'P23'!L35+\n'P24'!L35+\n'P25'!L35","v":0},{"$f":"'P1'!M35+\n'P2'!M35+\n'P3'!M35+\n'P4'!M35+\n'P5'!M35+\n'P6'!M35+\n'P7'!M35+\n'P8'!M35+\n'P9'!M35+\n'P10'!M35+\n'P11'!M35+\n'P12'!M35+\n'P13'!M35+\n'P14'!M35+\n'P15'!M35+\n'P16'!M35+\n'P17'!M35+\n'P18'!M35+\n'P19'!M35+\n'P20'!M35+\n'P21'!M35+\n'P22'!M35+\n'P23'!M35+\n'P24'!M35+\n'P25'!M35","v":0}]
["See Account Codes tab","Space Lease",null,null,null,{"$f":"'P1'!F36+\n'P2'!F36+\n'P3'!F36+\n'P4'!F36+\n'P5'!F36+\n'P6'!F36+\n'P7'!F36+\n'P8'!F36+\n'P9'!F36+\n'P10'!F36+\n'P11'!F36+\n'P12'!F36+\n'P13'!F36+\n'P14'!F36+\n'P15'!F36+\n'P16'!F36+\n'P17'!F36+\n'P18'!F36+\n'P19'!F36+\n'P20'!F36+\n'P21'!F36+\n'P22'!F36+\n'P23'!F36+\n'P24'!F36+\n'P25'!F36","v":0},{"$f":"'P1'!G36+\n'P2'!G36+\n'P3'!G36+\n'P4'!G36+\n'P5'!G36+\n'P6'!G36+\n'P7'!G36+\n'P8'!G36+\n'P9'!G36+\n'P10'!G36+\n'P11'!G36+\n'P12'!G36+\n'P13'!G36+\n'P14'!G36+\n'P15'!G36+\n'P16'!G36+\n'P17'!G36+\n'P18'!G36+\n'P19'!G36+\n'P20'!G36+\n'P21'!G36+\n'P22'!G36+\n'P23'!G36+\n'P24'!G36+\n'P25'!G36","v":0},0,0,null,{"$f":"'P1'!K36+\n'P2'!K36+\n'P3'!K36+\n'P4'!K36+\n'P5'!K36+\n'P6'!K36+\n'P7'!K36+\n'P8'!K36+\n'P9'!K36+\n'P10'!K36+\n'P11'!K36+\n'P12'!K36+\n'P13'!K36+\n'P14'!K36+\n'P15'!K36+\n'P16'!K36+\n'P17'!K36+\n'P18'!K36+\n'P19'!K36+\n'P20'!K36+\n'P21'!K36+\n'P22'!K36+\n'P23'!K36+\n'P24'!K36+\n'P25'!K36","v":0},{"$f":"'P1'!L36+\n'P2'!L36+\n'P3'!L36+\n'P4'!L36+\n'P5'!L36+\n'P6'!L36+\n'P7'!L36+\n'P8'!L36+\n'P9'!L36+\n'P10'!L36+\n'P11'!L36+\n'P12'!L36+\n'P13'!L36+\n'P14'!L36+\n'P15'!L36+\n'P16'!L36+\n'P17'!L36+\n'P18'!L36+\n'P19'!L36+\n'P20'!L36+\n'P21'!L36+\n'P22'!L36+\n'P23'!L36+\n'P24'!L36+\n'P25'!L36","v":0},{"$f":"'P1'!M36+\n'P2'!M36+\n'P3'!M36+\n'P4'!M36+\n'P5'!M36+\n'P6'!M36+\n'P7'!M36+\n'P8'!M36+\n'P9'!M36+\n'P10'!M36+\n'P11'!M36+\n'P12'!M36+\n'P13'!M36+\n'P14'!M36+\n'P15'!M36+\n'P16'!M36+\n'P17'!M36+\n'P18'!M36+\n'P19'!M36+\n'P20'!M36+\n'P21'!M36+\n'P22'!M36+\n'P23'!M36+\n'P24'!M36+\n'P25'!M36","v":0}]
["See Account Codes tab","Student Aid - Graduate Fees",null,null,null,{"$f":"'P1'!F37+\n'P2'!F37+\n'P3'!F37+\n'P4'!F37+\n'P5'!F37+\n'P6'!F37+\n'P7'!F37+\n'P8'!F37+\n'P9'!F37+\n'P10'!F37+\n'P11'!F37+\n'P12'!F37+\n'P13'!F37+\n'P14'!F37+\n'P15'!F37+\n'P16'!F37+\n'P17'!F37+\n'P18'!F37+\n'P19'!F37+\n'P20'!F37+\n'P21'!F37+\n'P22'!F37+\n'P23'!F37+\n'P24'!F37+\n'P25'!F37","v":0},{"$f":"'P1'!G37+\n'P2'!G37+\n'P3'!G37+\n'P4'!G37+\n'P5'!G37+\n'P6'!G37+\n'P7'!G37+\n'P8'!G37+\n'P9'!G37+\n'P10'!G37+\n'P11'!G37+\n'P12'!G37+\n'P13'!G37+\n'P14'!G37+\n'P15'!G37+\n'P16'!G37+\n'P17'!G37+\n'P18'!G37+\n'P19'!G37+\n'P20'!G37+\n'P21'!G37+\n'P22'!G37+\n'P23'!G37+\n'P24'!G37+\n'P25'!G37","v":0},0,0,null,{"$f":"'P1'!K37+\n'P2'!K37+\n'P3'!K37+\n'P4'!K37+\n'P5'!K37+\n'P6'!K37+\n'P7'!K37+\n'P8'!K37+\n'P9'!K37+\n'P10'!K37+\n'P11'!K37+\n'P12'!K37+\n'P13'!K37+\n'P14'!K37+\n'P15'!K37+\n'P16'!K37+\n'P17'!K37+\n'P18'!K37+\n'P19'!K37+\n'P20'!K37+\n'P21'!K37+\n'P22'!K37+\n'P23'!K37+\n'P24'!K37+\n'P25'!K37","v":0},{"$f":"'P1'!L37+\n'P2'!L37+\n'P3'!L37+\n'P4'!L37+\n'P5'!L37+\n'P6'!L37+\n'P7'!L37+\n'P8'!L37+\n'P9'!L37+\n'P10'!L37+\n'P11'!L37+\n'P12'!L37+\n'P13'!L37+\n'P14'!L37+\n'P15'!L37+\n'P16'!L37+\n'P17'!L37+\n'P18'!L37+\n'P19'!L37+\n'P20'!L37+\n'P21'!L37+\n'P22'!L37+\n'P23'!L37+\n'P24'!L37+\n'P25'!L37","v":0},{"$f":"'P1'!M37+\n'P2'!M37+\n'P3'!M37+\n'P4'!M37+\n'P5'!M37+\n'P6'!M37+\n'P7'!M37+\n'P8'!M37+\n'P9'!M37+\n'P10'!M37+\n'P11'!M37+\n'P12'!M37+\n'P13'!M37+\n'P14'!M37+\n'P15'!M37+\n'P16'!M37+\n'P17'!M37+\n'P18'!M37+\n'P19'!M37+\n'P20'!M37+\n'P21'!M37+\n'P22'!M37+\n'P23'!M37+\n'P24'!M37+\n'P25'!M37","v":0}]
[77610,"Subcontracts (Not In MTDC):",{"$f":"'P1'!C38+\n'P2'!C38+\n'P3'!C38+\n'P4'!C38+\n'P5'!C38+\n'P6'!C38+\n'P7'!C38+\n'P8'!C38+\n'P9'!C38+\n'P10'!C38+\n'P11'!C38+\n'P12'!C38+\n'P13'!C38+\n'P14'!C38+\n'P15'!C38+\n'P16'!C38+\n'P17'!C38+\n'P18'!C38+\n'P19'!C38+\n'P20'!C38+\n'P21'!C38+\n'P22'!C38+\n'P23'!C38+\n'P24'!C38+\n'P25'!C38","v":0},{"$f":"'P1'!D38+\n'P2'!D38+\n'P3'!D38+\n'P4'!D38+\n'P5'!D38+\n'P6'!D38+\n'P7'!D38+\n'P8'!D38+\n'P9'!D38+\n'P10'!D38+\n'P11'!D38+\n'P12'!D38+\n'P13'!D38+\n'P14'!D38+\n'P15'!D38+\n'P16'!D38+\n'P17'!D38+\n'P18'!D38+\n'P19'!D38+\n'P20'!D38+\n'P21'!D38+\n'P22'!D38+\n'P23'!D38+\n'P24'!D38+\n'P25'!D38","v":0},0,{"$f":"'P1'!F38+\n'P2'!F38+\n'P3'!F38+\n'P4'!F38+\n'P5'!F38+\n'P6'!F38+\n'P7'!F38+\n'P8'!F38+\n'P9'!F38+\n'P10'!F38+\n'P11'!F38+\n'P12'!F38+\n'P13'!F38+\n'P14'!F38+\n'P15'!F38+\n'P16'!F38+\n'P17'!F38+\n'P18'!F38+\n'P19'!F38+\n'P20'!F38+\n'P21'!F38+\n'P22'!F38+\n'P23'!F38+\n'P24'!F38+\n'P25'!F38","v":0},{"$f":"'P1'!G38+\n'P2'!G38+\n'P3'!G38+\n'P4'!G38+\n'P5'!G38+\n'P6'!G38+\n'P7'!G38+\n'P8'!G38+\n'P9'!G38+\n'P10'!G38+\n'P11'!G38+\n'P12'!G38+\n'P13'!G38+\n'P14'!G38+\n'P15'!G38+\n'P16'!G38+\n'P17'!G38+\n'P18'!G38+\n'P19'!G38+\n'P20'!G38+\n'P21'!G38+\n'P22'!G38+\n'P23'!G38+\n'P24'!G38+\n'P25'!G38","v":0},0,0,null,{"$f":"'P1'!K38+\n'P2'!K38+\n'P3'!K38+\n'P4'!K38+\n'P5'!K38+\n'P6'!K38+\n'P7'!K38+\n'P8'!K38+\n'P9'!K38+\n'P10'!K38+\n'P11'!K38+\n'P12'!K38+\n'P13'!K38+\n'P14'!K38+\n'P15'!K38+\n'P16'!K38+\n'P17'!K38+\n'P18'!K38+\n'P19'!K38+\n'P20'!K38+\n'P21'!K38+\n'P22'!K38+\n'P23'!K38+\n'P24'!K38+\n'P25'!K38","v":0},{"$f":"'P1'!L38+\n'P2'!L38+\n'P3'!L38+\n'P4'!L38+\n'P5'!L38+\n'P6'!L38+\n'P7'!L38+\n'P8'!L38+\n'P9'!L38+\n'P10'!L38+\n'P11'!L38+\n'P12'!L38+\n'P13'!L38+\n'P14'!L38+\n'P15'!L38+\n'P16'!L38+\n'P17'!L38+\n'P18'!L38+\n'P19'!L38+\n'P20'!L38+\n'P21'!L38+\n'P22'!L38+\n'P23'!L38+\n'P24'!L38+\n'P25'!L38","v":0},{"$f":"'P1'!M38+\n'P2'!M38+\n'P3'!M38+\n'P4'!M38+\n'P5'!M38+\n'P6'!M38+\n'P7'!M38+\n'P8'!M38+\n'P9'!M38+\n'P10'!M38+\n'P11'!M38+\n'P12'!M38+\n'P13'!M38+\n'P14'!M38+\n'P15'!M38+\n'P16'!M38+\n'P17'!M38+\n'P18'!M38+\n'P19'!M38+\n'P20'!M38+\n'P21'!M38+\n'P22'!M38+\n'P23'!M38+\n'P24'!M38+\n'P25'!M38","v":0}]
[null,"Departmental Discretion (Adj)",null,null,null,{"$f":"'P1'!F39+\n'P2'!F39+\n'P3'!F39+\n'P4'!F39+\n'P5'!F39+\n'P6'!F39+\n'P7'!F39+\n'P8'!F39+\n'P9'!F39+\n'P10'!F39+\n'P11'!F39+\n'P12'!F39+\n'P13'!F39+\n'P14'!F39+\n'P15'!F39+\n'P16'!F39+\n'P17'!F39+\n'P18'!F39+\n'P19'!F39+\n'P20'!F39+\n'P21'!F39+\n'P22'!F39+\n'P23'!F39+\n'P24'!F39+\n'P25'!F39","v":0},{"$f":"'P1'!G39+\n'P2'!G39+\n'P3'!G39+\n'P4'!G39+\n'P5'!G39+\n'P6'!G39+\n'P7'!G39+\n'P8'!G39+\n'P9'!G39+\n'P10'!G39+\n'P11'!G39+\n'P12'!G39+\n'P13'!G39+\n'P14'!G39+\n'P15'!G39+\n'P16'!G39+\n'P17'!G39+\n'P18'!G39+\n'P19'!G39+\n'P20'!G39+\n'P21'!G39+\n'P22'!G39+\n'P23'!G39+\n'P24'!G39+\n'P25'!G39","v":0},0,0]
[null,"Subtotal",{"$f":"SUM(C34:C39)","v":0},0,0,{"$f":"SUM(F34:F39)","v":0},{"$f":"SUM(G34:G39)","v":0},{"$f":"SUM(H34:H39)","v":0},{"$f":"SUM(I34:I39)","v":0},null,{"$f":"SUM(K34:K39)","v":0},{"$f":"SUM(L34:L39)","v":0},{"$f":"SUM(M34:M39)","v":0}]
["F&A Costs:"]
["F&A Costs:",null,"Total Budget for F&A as of Award End Date","Budget Adjustment","Adjusted Budget","Total Expenses for F&A as of Award End Date","Expense Adjustments","Adjusted Award F&A to Date as of  End Date","Variance",null,"F&A Total Cum. Encumbrances as of Award End Date","F&A Expenses after Award End Date","F&A Budget Changes after Award End Date"]
["See Compass Tree","F&A Costs",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$D$26:$D$1048576,B43)","v":0},{"$f":"'P1'!D43+\n'P2'!D43+\n'P3'!D43+\n'P4'!D43+\n'P5'!D43+\n'P6'!D43+\n'P7'!D43+\n'P8'!D43+\n'P9'!D43+\n'P10'!D43+\n'P11'!D43+\n'P12'!D43+\n'P13'!D43+\n'P14'!D43+\n'P15'!D43+\n'P16'!D43+\n'P17'!D43+\n'P18'!D43+\n'P19'!D43+\n'P20'!D43+\n'P21'!D43+\n'P22'!D43+\n'P23'!D43+\n'P24'!D43+\n'P25'!D43","v":0},{"$f":"D43+C43","v":0},{"$f":"SUMIF(EUOGC16A!$D$26:$D$1048576,$B$43,EUOGC16A!$J$26:$J$1048576)","v":0},{"$f":"'P1'!G43+\n'P2'!G43+\n'P3'!G43+\n'P4'!G43+\n'P5'!G43+\n'P6'!G43+\n'P7'!G43+\n'P8'!G43+\n'P9'!G43+\n'P10'!G43+\n'P11'!G43+\n'P12'!G43+\n'P13'!G43+\n'P14'!G43+\n'P15'!G43+\n'P16'!G43+\n'P17'!G43+\n'P18'!G43+\n'P19'!G43+\n'P20'!G43+\n'P21'!G43+\n'P22'!G43+\n'P23'!G43+\n'P24'!G43+\n'P25'!G43","v":0},{"$f":"+F43+G43","v":0},{"$f":"+E43-H43","v":0},null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$D$26:$D$1048576,$B$43)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$D$26:$D$1048576,$B$43)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$D$26:$D$1048576,$B$43)","v":0}]
["TOTAL F&A COSTS:",null,null,null,{"$f":"SUM(E43:E43)","v":0},{"$f":"SUM(F43:F43)","v":0},{"$f":"SUM(G43:G43)","v":0},{"$f":"SUM(H43:H43)","v":0},{"$f":"SUM(I43:I43)","v":0},null,{"$f":"K43","v":0},{"$f":"L43","v":0},{"$f":"M43","v":0}]
[]
[null,null,null,"TOTAL DIRECT  BUDGET:",{"$f":"E32+E40","v":0},null,"Total Direct Costs",{"$f":"H32+H40","v":0}]
[null,null,null,"TOTAL PROJECT BUDGET:",{"$f":"E40+E32+E43","v":0},null,"Total Cost",{"$f":"H44+H32+H40","v":0},{"$f":"I44+I40+I32","v":0}]
[]
[]
["Cumulative Prior Reported Expenses","User to enter in amount reported on FFRs in past",null,null,null,"FAC RATE ESTIMATE \n(Budgeted F&A) / (Budgeted MTDC)","Effective F&A Rate \n(ADJ F&A)/ (ADJ MTDC)","Variance","F&A Check\nMTDC * FAC"]
[null,null,null,null,null,{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$D$26:$D$1048576,B43)/C32","v":{"$error":"#DIV/0!"}},{"$f":"H44/H32","v":{"$error":"#DIV/0!"}},{"$f":"H43-I51","v":{"$error":"#DIV/0!"}},{"$f":"H32*F51","v":{"$error":"#DIV/0!"}}]
["Percentage of Spending","=total expenses/budget"]
["Prior Carryover:","manual - provided by dept"]
["Carryover to Next Year:","manual - provided by dept"]
["CUMULATIVE Cost Share","manual - provided by dept"]
["Program Income","manual - provided by dept"]
["Interest Income","manual - provided by dept"]
["Total Cash Received","manual - provided by dept"]
[]
["PMS Amount","manual - provided by looking into the NIH Payment Management System (only needs to be filled out for federal awards only)"]

{"sheet":"Project Summary","index":6,"n_rows":47,"n_cols":39,"rows_kept":47,"cut":false,"hidden":false,"merged":[[1,5,1,6],[15,0,15,1],[31,0,31,1],[30,0,30,1]]}
["Summary of Expenses on all projects"]
[null,null,null,null,null," CUMULATIVE SUMMARY",null,{"$f":"TODAY()","v":"2024-05-02"}]
["Contract",{"$f":"EUOGC16A!C3","v":0}]
[null,null,null,null,"Report As Of Run Date",{"$f":"EUOGC16A!$C$21","v":"00:00:00"}]
["Sponsor:",{"$f":"EUOGC16A!$C$2","v":0},null,null,"Award Begin Date",{"$f":"EUOGC16A!$C$8","v":"00:00:00"},null,"ARRA Funds:"]
["Award Descrpition",{"$f":"EUOGC16A!$C$4","v":0},null,null,"Award End Date",{"$f":"EUOGC16A!$C$9","v":"00:00:00"},null,"Internal/Real FSR:"]
["Award No.:",{"$f":"EUOGC16A!$C$3","v":0},null,null,"Funding Method:",{"$f":"EUOGC16A!$C$10","v":0},null,"Billing:"]
["Award Department ID",{"$f":"EUOGC16A!$C$5","v":0},null,null,"Milestone Type",{"$f":"EUOGC16A!$C$11","v":0},null,"Final FSR/Invoice:"]
["Department:",{"$f":"EUOGC16A!$C$6","v":0},null,null,"Milestone Code",{"$f":"EUOGC16A!$C$12","v":0}]
["PI:",{"$f":"EUOGC16A!$C$7","v":0},null,null,"Terms:","30 / 45 / 60 / 90 days"]
[]
[null,null,null,null,null,"P1","P2","P3","P4","P5","P6","P7","P8","P9","P10","P11","P12","P13","P14","P15","P16","P17","P18","P19","P20","P21","P22","P23","P24","P25"]
["Account Code","Description","Cumulative Authorized Budget as of Award End Date","Budget Adjustment","Adjusted Budget",{"$f":"F12 & \" Cum. Expenses as of Award End Date\"","v":"P1 Cum. Expenses as of Award End Date"},{"$f":"G12 & \" Cum. Expenses as of Award End Date\"","v":"P2 Cum. Expenses as of Award End Date"},"P3 Cum. Expenses as of Award End Date","P4 Cum. Expenses as of Award End Date","P5 Cum. Expenses as of Award End Date","P6 Cum. Expenses as of Award End Date","P7 Cum. Expenses as of Award End Date","P8 Cum. Expenses as of Award End Date","P9 Cum. Expenses as of Award End Date","P10 Cum. Expenses as of Award End Date","P11 Cum. Expenses as of Award End Date","P12 Cum. Expenses as of Award End Date","P13 Cum. Expenses as of Award End Date","P14 Cum. Expenses as of Award End Date","P15 Cum. Expenses as of Award End Date","P16 Cum. Expenses as of Award End Date","P17 Cum. Expenses as of Award End Date","P18 Cum. Expenses as of Award End Date","P19 Cum. Expenses as of Award End Date","P20 Cum. Expenses as of Award End Date","P21 Cum. Expenses as of Award End Date","P22 Cum. Expenses as of Award End Date","P23 Cum. Expenses as of Award End Date","P24 Cum. Expenses as of Award End Date","P25 Cum. Expenses as of Award End Date","Award Cum. Expenses as of Award End Date","Expense Adjustments","Adjusted Award Expenses to Date as of Award End Date","Variance",null,"Total Cum. Encumbrances as of Award End Date","Award Expenses after Award End Date","Budget Changes after Award End Date"]
["See Compass Tree","Salary Expense",{"$f":"'P1'!C13+\n'P2'!C13+\n'P3'!C13+\n'P4'!C13+\n'P5'!C13+\n'P6'!C13+\n'P7'!C13+\n'P8'!C13+\n'P9'!C13+\n'P10'!C13+\n'P11'!C13+\n'P12'!C13+\n'P13'!C13+\n'P14'!C13+\n'P15'!C13+\n'P16'!C13+\n'P17'!C13+\n'P18'!C13+\n'P19'!C13+\n'P20'!C13+\n'P21'!C13+\n'P22'!C13+\n'P23'!C13+\n'P24'!C13+\n'P25'!C13","v":0},{"$f":"'P1'!D13+\n'P2'!D13+\n'P3'!D13+\n'P4'!D13+\n'P5'!D13+\n'P6'!D13+\n'P7'!D13+\n'P8'!D13+\n'P9'!D13+\n'P10'!D13+\n'P11'!D13+\n'P12'!D13+\n'P13'!D13+\n'P14'!D13+\n'P15'!D13+\n'P16'!D13+\n'P17'!D13+\n'P18'!D13+\n'P19'!D13+\n'P20'!D13+\n'P21'!D13+\n'P22'!D13+\n'P23'!D13+\n'P24'!D13+\n'P25'!D13","v":0},{"$f":"D14+C14","v":0},{"$f":"'P1'!F13","v":0},{"$f":"'P2'!F13","v":0},{"$f":"'P3'!F13","v":0},{"$f":"'P4'!F13","v":0},{"$f":"'P5'!F13","v":0},{"$f":"'P6'!F13","v":0},{"$f":"'P7'!F13","v":0},{"$f":"'P8'!F13","v":0},{"$f":"'P9'!F13","v":0},{"$f":"'P10'!F13","v":0},{"$f":"'P11'!F13","v":0},{"$f":"'P12'!F13","v":0},{"$f":"'P13'!F13","v":0},{"$f":"'P14'!F13","v":0},{"$f":"'P15'!F13","v":0},{"$f":"'P16'!F13","v":0},{"$f":"'P17'!F13","v":0},{"$f":"'P18'!F13","v":0},{"$f":"'P19'!F13","v":0},{"$f":"'P20'!F13","v":0},{"$f":"'P21'!F13","v":0},{"$f":"'P22'!F13","v":0},{"$f":"'P23'!F13","v":0},{"$f":"'P24'!F13","v":0},{"$f":"'P25'!F13","v":0},{"$f":"SUM(F14:AD14)","v":0},{"$f":"'P1'!G13+\n'P2'!G13+\n'P3'!G13+\n'P4'!G13+\n'P5'!G13+\n'P6'!G13+\n'P7'!G13+\n'P8'!G13+\n'P9'!G13+\n'P10'!G13+\n'P11'!G13+\n'P12'!G13+\n'P13'!G13+\n'P14'!G13+\n'P15'!G13+\n'P16'!G13+\n'P17'!G13+\n'P18'!G13+\n'P19'!G13+\n'P20'!G13+\n'P21'!G13+\n'P22'!G13+\n'P23'!G13+\n'P24'!G13+\n'P25'!G13","v":0},{"$f":"SUM(AE14:AF14)","v":0},{"$f":"+E14-AG14","v":0},null,{"$f":"'P1'!K14+\n'P2'!K14+\n'P3'!K14+\n'P4'!K14+\n'P5'!K14+\n'P6'!K14+\n'P7'!K14+\n'P8'!K14+\n'P9'!K14+\n'P10'!K14+\n'P11'!K14+\n'P12'!K14+\n'P13'!K14+\n'P14'!K14+\n'P15'!K14+\n'P16'!K14+\n'P17'!K14+\n'P18'!K14+\n'P19'!K14+\n'P20'!K14+\n'P21'!K14+\n'P22'!K14+\n'P23'!K14+\n'P24'!K14+\n'P25'!K14","v":0},{"$f":"'P1'!L13+\n'P2'!L13+\n'P3'!L13+\n'P4'!L13+\n'P5'!L13+\n'P6'!L13+\n'P7'!L13+\n'P8'!L13+\n'P9'!L13+\n'P10'!L13+\n'P11'!L13+\n'P12'!L13+\n'P13'!L13+\n'P14'!L13+\n'P15'!L13+\n'P16'!L13+\n'P17'!L13+\n'P18'!L13+\n'P19'!L13+\n'P20'!L13+\n'P21'!L13+\n'P22'!L13+\n'P23'!L13+\n'P24'!L13+\n'P25'!L13","v":0},{"$f":"'P1'!M14+\n'P2'!M14+\n'P3'!M14+\n'P4'!M14+\n'P5'!M14+\n'P6'!M14+\n'P7'!M14+\n'P8'!M14+\n'P9'!M14+\n'P10'!M14+\n'P11'!M14+\n'P12'!M14+\n'P13'!M14+\n'P14'!M14+\n'P15'!M14+\n'P16'!M14+\n'P17'!M14+\n'P18'!M14+\n'P19'!M14+\n'P20'!M14+\n'P21'!M14+\n'P22'!M14+\n'P23'!M14+\n'P24'!M14+\n'P25'!M14","v":0}]
["See Compass Tree","Fringe",{"$f":"'P1'!C14+\n'P2'!C14+\n'P3'!C14+\n'P4'!C14+\n'P5'!C14+\n'P6'!C14+\n'P7'!C14+\n'P8'!C14+\n'P9'!C14+\n'P10'!C14+\n'P11'!C14+\n'P12'!C14+\n'P13'!C14+\n'P14'!C14+\n'P15'!C14+\n'P16'!C14+\n'P17'!C14+\n'P18'!C14+\n'P19'!C14+\n'P20'!C14+\n'P21'!C14+\n'P22'!C14+\n'P23'!C14+\n'P24'!C14+\n'P25'!C14","v":0},{"$f":"'P1'!D14+\n'P2'!D14+\n'P3'!D14+\n'P4'!D14+\n'P5'!D14+\n'P6'!D14+\n'P7'!D14+\n'P8'!D14+\n'P9'!D14+\n'P10'!D14+\n'P11'!D14+\n'P12'!D14+\n'P13'!D14+\n'P14'!D14+\n'P15'!D14+\n'P16'!D14+\n'P17'!D14+\n'P18'!D14+\n'P19'!D14+\n'P20'!D14+\n'P21'!D14+\n'P22'!D14+\n'P23'!D14+\n'P24'!D14+\n'P25'!D14","v":0},0,{"$f":"'P1'!F14","v":0},{"$f":"'P2'!F14","v":0},{"$f":"'P3'!F14","v":0},{"$f":"'P4'!F14","v":0},{"$f":"'P5'!F14","v":0},{"$f":"'P6'!F14","v":0},{"$f":"'P7'!F14","v":0},{"$f":"'P8'!F14","v":0},{"$f":"'P9'!F14","v":0},{"$f":"'P10'!F14","v":0},{"$f":"'P11'!F14","v":0},{"$f":"'P12'!F14","v":0},{"$f":"'P13'!F14","v":0},{"$f":"'P14'!F14","v":0},{"$f":"'P15'!F14","v":0},{"$f":"'P16'!F14","v":0},{"$f":"'P17'!F14","v":0},{"$f":"'P18'!F14","v":0},{"$f":"'P19'!F14","v":0},{"$f":"'P20'!F14","v":0},{"$f":"'P21'!F14","v":0},{"$f":"'P22'!F14","v":0},{"$f":"'P23'!F14","v":0},{"$f":"'P24'!F14","v":0},{"$f":"'P25'!F14","v":0},{"$f":"SUM(F15:AD15)","v":0},{"$f":"'P1'!G14+\n'P2'!G14+\n'P3'!G14+\n'P4'!G14+\n'P5'!G14+\n'P6'!G14+\n'P7'!G14+\n'P8'!G14+\n'P9'!G14+\n'P10'!G14+\n'P11'!G14+\n'P12'!G14+\n'P13'!G14+\n'P14'!G14+\n'P15'!G14+\n'P16'!G14+\n'P17'!G14+\n'P18'!G14+\n'P19'!G14+\n'P20'!G14+\n'P21'!G14+\n'P22'!G14+\n'P23'!G14+\n'P24'!G14+\n'P25'!G14","v":0},{"$f":"SUM(AE15:AF15)","v":0},{"$f":"+E15-AG15","v":0},null,{"$f":"'P1'!K15+\n'P2'!K15+\n'P3'!K15+\n'P4'!K15+\n'P5'!K15+\n'P6'!K15+\n'P7'!K15+\n'P8'!K15+\n'P9'!K15+\n'P10'!K15+\n'P11'!K15+\n'P12'!K15+\n'P13'!K15+\n'P14'!K15+\n'P15'!K15+\n'P16'!K15+\n'P17'!K15+\n'P18'!K15+\n'P19'!K15+\n'P20'!K15+\n'P21'!K15+\n'P22'!K15+\n'P23'!K15+\n'P24'!K15+\n'P25'!K15","v":0},{"$f":"'P1'!L14+\n'P2'!L14+\n'P3'!L14+\n'P4'!L14+\n'P5'!L14+\n'P6'!L14+\n'P7'!L14+\n'P8'!L14+\n'P9'!L14+\n'P10'!L14+\n'P11'!L14+\n'P12'!L14+\n'P13'!L14+\n'P14'!L14+\n'P15'!L14+\n'P16'!L14+\n'P17'!L14+\n'P18'!L14+\n'P19'!L14+\n'P20'!L14+\n'P21'!L14+\n'P22'!L14+\n'P23'!L14+\n'P24'!L14+\n'P25'!L14","v":0},{"$f":"'P1'!M15+\n'P2'!M15+\n'P3'!M15+\n'P4'!M15+\n'P5'!M15+\n'P6'!M15+\n'P7'!M15+\n'P8'!M15+\n'P9'!M15+\n'P10'!M15+\n'P11'!M15+\n'P12'!M15+\n'P13'!M15+\n'P14'!M15+\n'P15'!M15+\n'P16'!M15+\n'P17'!M15+\n'P18'!M15+\n'P19'!M15+\n'P20'!M15+\n'P21'!M15+\n'P22'!M15+\n'P23'!M15+\n'P24'!M15+\n'P25'!M15","v":0}]
["SUB-TOTAL PERSONNEL:",null,{"$f":"SUM(C14:C15)","v":0},{"$f":"SUM(D14:D15)","v":0},{"$f":"SUM(E14:E15)","v":0},{"$f":"SUM(F14:F15)","v":0},{"$f":"SUM(G14:G15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AE14:AE15)","v":0},{"$f":"SUM(AF14:AF15)","v":0},{"$f":"SUM(AG14:AG15)","v":0},{"$f":"SUM(AH14:AH15)","v":0},null,{"$f":"SUM(AJ14:AJ15)","v":0},{"$f":"SUM(AK14:AK15)","v":0},{"$f":"SUM(AL14:AL15)","v":0}]
["See Compass Tree","Consulting Services",{"$f":"'P1'!C17+\n'P2'!C17+\n'P3'!C17+\n'P4'!C17+\n'P5'!C17+\n'P6'!C17+\n'P7'!C17+\n'P8'!C17+\n'P9'!C17+\n'P10'!C17+\n'P11'!C17+\n'P12'!C17+\n'P13'!C17+\n'P14'!C17+\n'P15'!C17+\n'P17'!C17+\n'P17'!C17+\n'P18'!C17+\n'P19'!C17+\n'P20'!C17+\n'P21'!C17+\n'P22'!C17+\n'P23'!C17+\n'P24'!C17+\n'P25'!C17","v":0},{"$f":"'P1'!D17+\n'P2'!D17+\n'P3'!D17+\n'P4'!D17+\n'P5'!D17+\n'P6'!D17+\n'P7'!D17+\n'P8'!D17+\n'P9'!D17+\n'P10'!D17+\n'P11'!D17+\n'P12'!D17+\n'P13'!D17+\n'P14'!D17+\n'P15'!D17+\n'P17'!D17+\n'P17'!D17+\n'P18'!D17+\n'P19'!D17+\n'P20'!D17+\n'P21'!D17+\n'P22'!D17+\n'P23'!D17+\n'P24'!D17+\n'P25'!D17","v":0},0,{"$f":"'P1'!F17","v":0},{"$f":"'P2'!F17","v":0},{"$f":"'P3'!F17","v":0},{"$f":"'P4'!F17","v":0},{"$f":"'P5'!F17","v":0},{"$f":"'P6'!F17","v":0},{"$f":"'P7'!F17","v":0},{"$f":"'P8'!F17","v":0},{"$f":"'P9'!F17","v":0},{"$f":"'P10'!F17","v":0},{"$f":"'P11'!F17","v":0},{"$f":"'P12'!F17","v":0},{"$f":"'P13'!F17","v":0},{"$f":"'P14'!F17","v":0},{"$f":"'P15'!F17","v":0},{"$f":"'P16'!F17","v":0},{"$f":"'P17'!F17","v":0},{"$f":"'P18'!F17","v":0},{"$f":"'P19'!F17","v":0},{"$f":"'P20'!F17","v":0},{"$f":"'P21'!F17","v":0},{"$f":"'P22'!F17","v":0},{"$f":"'P23'!F17","v":0},{"$f":"'P24'!F17","v":0},{"$f":"'P25'!F17","v":0},{"$f":"SUM(F17:AD17)","v":0},{"$f":"'P1'!G17+\n'P2'!G17+\n'P3'!G17+\n'P4'!G17+\n'P5'!G17+\n'P6'!G17+\n'P7'!G17+\n'P8'!G17+\n'P9'!G17+\n'P10'!G17+\n'P11'!G17+\n'P12'!G17+\n'P13'!G17+\n'P14'!G17+\n'P15'!G17+\n'P16'!G17+\n'P17'!G17+\n'P18'!G17+\n'P19'!G17+\n'P20'!G17+\n'P21'!G17+\n'P22'!G17+\n'P23'!G17+\n'P24'!G17+\n'P25'!G17","v":0},{"$f":"SUM(AE17:AF17)","v":0},{"$f":"+E17-AG17","v":0},null,{"$f":"'P1'!K17+\n'P2'!K17+\n'P3'!K17+\n'P4'!K17+\n'P5'!K17+\n'P6'!K17+\n'P7'!K17+\n'P8'!K17+\n'P9'!K17+\n'P10'!K17+\n'P11'!K17+\n'P12'!K17+\n'P13'!K17+\n'P14'!K17+\n'P15'!K17+\n'P16'!K17+\n'P17'!K17+\n'P18'!K17+\n'P19'!K17+\n'P20'!K17+\n'P21'!K17+\n'P22'!K17+\n'P23'!K17+\n'P24'!K17+\n'P25'!K17","v":0},{"$f":"'P1'!L17+\n'P2'!L17+\n'P3'!L17+\n'P4'!L17+\n'P5'!L17+\n'P6'!L17+\n'P7'!L17+\n'P8'!L17+\n'P9'!L17+\n'P10'!L17+\n'P11'!L17+\n'P12'!L17+\n'P13'!L17+\n'P14'!L17+\n'P15'!L17+\n'P16'!L17+\n'P17'!L17+\n'P18'!L17+\n'P19'!L17+\n'P20'!L17+\n'P21'!L17+\n'P22'!L17+\n'P23'!L17+\n'P24'!L17+\n'P25'!L17","v":0},{"$f":"'P1'!M17+\n'P2'!M17+\n'P3'!M17+\n'P4'!M17+\n'P5'!M17+\n'P6'!M17+\n'P7'!M17+\n'P8'!M17+\n'P9'!M17+\n'P10'!M17+\n'P11'!M17+\n'P12'!M17+\n'P13'!M17+\n'P14'!M17+\n'P15'!M17+\n'P16'!M17+\n'P17'!M17+\n'P18'!M17+\n'P19'!M17+\n'P20'!M17+\n'P21'!M17+\n'P22'!M17+\n'P23'!M17+\n'P24'!M17+\n'P25'!M17","v":0}]
["See Compass Tree","Supplies",{"$f":"'P1'!C18+\n'P2'!C18+\n'P3'!C18+\n'P4'!C18+\n'P5'!C18+\n'P6'!C18+\n'P7'!C18+\n'P8'!C18+\n'P9'!C18+\n'P10'!C18+\n'P11'!C18+\n'P12'!C18+\n'P13'!C18+\n'P14'!C18+\n'P15'!C18+\n'P17'!C18+\n'P17'!C18+\n'P18'!C18+\n'P19'!C18+\n'P20'!C18+\n'P21'!C18+\n'P22'!C18+\n'P23'!C18+\n'P24'!C18+\n'P25'!C18","v":0},{"$f":"'P1'!D18+\n'P2'!D18+\n'P3'!D18+\n'P4'!D18+\n'P5'!D18+\n'P6'!D18+\n'P7'!D18+\n'P8'!D18+\n'P9'!D18+\n'P10'!D18+\n'P11'!D18+\n'P12'!D18+\n'P13'!D18+\n'P14'!D18+\n'P15'!D18+\n'P17'!D18+\n'P17'!D18+\n'P18'!D18+\n'P19'!D18+\n'P20'!D18+\n'P21'!D18+\n'P22'!D18+\n'P23'!D18+\n'P24'!D18+\n'P25'!D18","v":0},0,{"$f":"'P1'!F18","v":0},{"$f":"'P2'!F18","v":0},{"$f":"'P3'!F18","v":0},{"$f":"'P4'!F18","v":0},{"$f":"'P5'!F18","v":0},{"$f":"'P6'!F18","v":0},{"$f":"'P7'!F18","v":0},{"$f":"'P8'!F18","v":0},{"$f":"'P9'!F18","v":0},{"$f":"'P10'!F18","v":0},{"$f":"'P11'!F18","v":0},{"$f":"'P12'!F18","v":0},{"$f":"'P13'!F18","v":0},{"$f":"'P14'!F18","v":0},{"$f":"'P15'!F18","v":0},{"$f":"'P16'!F18","v":0},{"$f":"'P17'!F18","v":0},{"$f":"'P18'!F18","v":0},{"$f":"'P19'!F18","v":0},{"$f":"'P20'!F18","v":0},{"$f":"'P21'!F18","v":0},{"$f":"'P22'!F18","v":0},{"$f":"'P23'!F18","v":0},{"$f":"'P24'!F18","v":0},{"$f":"'P25'!F18","v":0},0,{"$f":"'P1'!G18+\n'P2'!G18+\n'P3'!G18+\n'P4'!G18+\n'P5'!G18+\n'P6'!G18+\n'P7'!G18+\n'P8'!G18+\n'P9'!G18+\n'P10'!G18+\n'P11'!G18+\n'P12'!G18+\n'P13'!G18+\n'P14'!G18+\n'P15'!G18+\n'P16'!G18+\n'P17'!G18+\n'P18'!G18+\n'P19'!G18+\n'P20'!G18+\n'P21'!G18+\n'P22'!G18+\n'P23'!G18+\n'P24'!G18+\n'P25'!G18","v":0},0,0,null,{"$f":"'P1'!K18+\n'P2'!K18+\n'P3'!K18+\n'P4'!K18+\n'P5'!K18+\n'P6'!K18+\n'P7'!K18+\n'P8'!K18+\n'P9'!K18+\n'P10'!K18+\n'P11'!K18+\n'P12'!K18+\n'P13'!K18+\n'P14'!K18+\n'P15'!K18+\n'P16'!K18+\n'P17'!K18+\n'P18'!K18+\n'P19'!K18+\n'P20'!K18+\n'P21'!K18+\n'P22'!K18+\n'P23'!K18+\n'P24'!K18+\n'P25'!K18","v":0},{"$f":"'P1'!L18+\n'P2'!L18+\n'P3'!L18+\n'P4'!L18+\n'P5'!L18+\n'P6'!L18+\n'P7'!L18+\n'P8'!L18+\n'P9'!L18+\n'P10'!L18+\n'P11'!L18+\n'P12'!L18+\n'P13'!L18+\n'P14'!L18+\n'P15'!L18+\n'P16'!L18+\n'P17'!L18+\n'P18'!L18+\n'P19'!L18+\n'P20'!L18+\n'P21'!L18+\n'P22'!L18+\n'P23'!L18+\n'P24'!L18+\n'P25'!L18","v":0},{"$f":"'P1'!M18+\n'P2'!M18+\n'P3'!M18+\n'P4'!M18+\n'P5'!M18+\n'P6'!M18+\n'P7'!M18+\n'P8'!M18+\n'P9'!M18+\n'P10'!M18+\n'P11'!M18+\n'P12'!M18+\n'P13'!M18+\n'P14'!M18+\n'P15'!M18+\n'P16'!M18+\n'P17'!M18+\n'P18'!M18+\n'P19'!M18+\n'P20'!M18+\n'P21'!M18+\n'P22'!M18+\n'P23'!M18+\n'P24'!M18+\n'P25'!M18","v":0}]
["See Compass Tree","Travel",{"$f":"'P1'!C19+\n'P2'!C19+\n'P3'!C19+\n'P4'!C19+\n'P5'!C19+\n'P6'!C19+\n'P7'!C19+\n'P8'!C19+\n'P9'!C19+\n'P10'!C19+\n'P11'!C19+\n'P12'!C19+\n'P13'!C19+\n'P14'!C19+\n'P15'!C19+\n'P17'!C19+\n'P17'!C19+\n'P18'!C19+\n'P19'!C19+\n'P20'!C19+\n'P21'!C19+\n'P22'!C19+\n'P23'!C19+\n'P24'!C19+\n'P25'!C19","v":0},{"$f":"'P1'!D19+\n'P2'!D19+\n'P3'!D19+\n'P4'!D19+\n'P5'!D19+\n'P6'!D19+\n'P7'!D19+\n'P8'!D19+\n'P9'!D19+\n'P10'!D19+\n'P11'!D19+\n'P12'!D19+\n'P13'!D19+\n'P14'!D19+\n'P15'!D19+\n'P17'!D19+\n'P17'!D19+\n'P18'!D19+\n'P19'!D19+\n'P20'!D19+\n'P21'!D19+\n'P22'!D19+\n'P23'!D19+\n'P24'!D19+\n'P25'!D19","v":0},0,{"$f":"'P1'!F19","v":0},{"$f":"'P2'!F19","v":0},{"$f":"'P3'!F19","v":0},{"$f":"'P4'!F19","v":0},{"$f":"'P5'!F19","v":0},{"$f":"'P6'!F19","v":0},{"$f":"'P7'!F19","v":0},{"$f":"'P8'!F19","v":0},{"$f":"'P9'!F19","v":0},{"$f":"'P10'!F19","v":0},{"$f":"'P11'!F19","v":0},{"$f":"'P12'!F19","v":0},{"$f":"'P13'!F19","v":0},{"$f":"'P14'!F19","v":0},{"$f":"'P15'!F19","v":0},{"$f":"'P16'!F19","v":0},{"$f":"'P17'!F19","v":0},{"$f":"'P18'!F19","v":0},{"$f":"'P19'!F19","v":0},{"$f":"'P20'!F19","v":0},{"$f":"'P21'!F19","v":0},{"$f":"'P22'!F19","v":0},{"$f":"'P23'!F19","v":0},{"$f":"'P24'!F19","v":0},{"$f":"'P25'!F19","v":0},0,{"$f":"'P1'!G19+\n'P2'!G19+\n'P3'!G19+\n'P4'!G19+\n'P5'!G19+\n'P6'!G19+\n'P7'!G19+\n'P8'!G19+\n'P9'!G19+\n'P10'!G19+\n'P11'!G19+\n'P12'!G19+\n'P13'!G19+\n'P14'!G19+\n'P15'!G19+\n'P16'!G19+\n'P17'!G19+\n'P18'!G19+\n'P19'!G19+\n'P20'!G19+\n'P21'!G19+\n'P22'!G19+\n'P23'!G19+\n'P24'!G19+\n'P25'!G19","v":0},0,0,null,{"$f":"'P1'!K19+\n'P2'!K19+\n'P3'!K19+\n'P4'!K19+\n'P5'!K19+\n'P6'!K19+\n'P7'!K19+\n'P8'!K19+\n'P9'!K19+\n'P10'!K19+\n'P11'!K19+\n'P12'!K19+\n'P13'!K19+\n'P14'!K19+\n'P15'!K19+\n'P16'!K19+\n'P17'!K19+\n'P18'!K19+\n'P19'!K19+\n'P20'!K19+\n'P21'!K19+\n'P22'!K19+\n'P23'!K19+\n'P24'!K19+\n'P25'!K19","v":0},{"$f":"'P1'!L19+\n'P2'!L19+\n'P3'!L19+\n'P4'!L19+\n'P5'!L19+\n'P6'!L19+\n'P7'!L19+\n'P8'!L19+\n'P9'!L19+\n'P10'!L19+\n'P11'!L19+\n'P12'!L19+\n'P13'!L19+\n'P14'!L19+\n'P15'!L19+\n'P16'!L19+\n'P17'!L19+\n'P18'!L19+\n'P19'!L19+\n'P20'!L19+\n'P21'!L19+\n'P22'!L19+\n'P23'!L19+\n'P24'!L19+\n'P25'!L19","v":0},{"$f":"'P1'!M19+\n'P2'!M19+\n'P3'!M19+\n'P4'!M19+\n'P5'!M19+\n'P6'!M19+\n'P7'!M19+\n'P8'!M19+\n'P9'!M19+\n'P10'!M19+\n'P11'!M19+\n'P12'!M19+\n'P13'!M19+\n'P14'!M19+\n'P15'!M19+\n'P16'!M19+\n'P17'!M19+\n'P18'!M19+\n'P19'!M19+\n'P20'!M19+\n'P21'!M19+\n'P22'!M19+\n'P23'!M19+\n'P24'!M19+\n'P25'!M19","v":0}]
["See Compass Tree","Other Expense",{"$f":"'P1'!C20+\n'P2'!C20+\n'P3'!C20+\n'P4'!C20+\n'P5'!C20+\n'P6'!C20+\n'P7'!C20+\n'P8'!C20+\n'P9'!C20+\n'P10'!C20+\n'P11'!C20+\n'P12'!C20+\n'P13'!C20+\n'P14'!C20+\n'P15'!C20+\n'P17'!C20+\n'P17'!C20+\n'P18'!C20+\n'P19'!C20+\n'P20'!C20+\n'P21'!C20+\n'P22'!C20+\n'P23'!C20+\n'P24'!C20+\n'P25'!C20","v":0},{"$f":"'P1'!D20+\n'P2'!D20+\n'P3'!D20+\n'P4'!D20+\n'P5'!D20+\n'P6'!D20+\n'P7'!D20+\n'P8'!D20+\n'P9'!D20+\n'P10'!D20+\n'P11'!D20+\n'P12'!D20+\n'P13'!D20+\n'P14'!D20+\n'P15'!D20+\n'P17'!D20+\n'P17'!D20+\n'P18'!D20+\n'P19'!D20+\n'P20'!D20+\n'P21'!D20+\n'P22'!D20+\n'P23'!D20+\n'P24'!D20+\n'P25'!D20","v":0},0,{"$f":"'P1'!F20","v":0},{"$f":"'P2'!F20","v":0},{"$f":"'P3'!F20","v":0},{"$f":"'P4'!F20","v":0},{"$f":"'P5'!F20","v":0},{"$f":"'P6'!F20","v":0},{"$f":"'P7'!F20","v":0},{"$f":"'P8'!F20","v":0},{"$f":"'P9'!F20","v":0},{"$f":"'P10'!F20","v":0},{"$f":"'P11'!F20","v":0},{"$f":"'P12'!F20","v":0},{"$f":"'P13'!F20","v":0},{"$f":"'P14'!F20","v":0},{"$f":"'P15'!F20","v":0},{"$f":"'P16'!F20","v":0},{"$f":"'P17'!F20","v":0},{"$f":"'P18'!F20","v":0},{"$f":"'P19'!F20","v":0},{"$f":"'P20'!F20","v":0},{"$f":"'P21'!F20","v":0},{"$f":"'P22'!F20","v":0},{"$f":"'P23'!F20","v":0},{"$f":"'P24'!F20","v":0},{"$f":"'P25'!F20","v":0},0,{"$f":"'P1'!G20+\n'P2'!G20+\n'P3'!G20+\n'P4'!G20+\n'P5'!G20+\n'P6'!G20+\n'P7'!G20+\n'P8'!G20+\n'P9'!G20+\n'P10'!G20+\n'P11'!G20+\n'P12'!G20+\n'P13'!G20+\n'P14'!G20+\n'P15'!G20+\n'P16'!G20+\n'P17'!G20+\n'P18'!G20+\n'P19'!G20+\n'P20'!G20+\n'P21'!G20+\n'P22'!G20+\n'P23'!G20+\n'P24'!G20+\n'P25'!G20","v":0},0,0,null,{"$f":"'P1'!K20+\n'P2'!K20+\n'P3'!K20+\n'P4'!K20+\n'P5'!K20+\n'P6'!K20+\n'P7'!K20+\n'P8'!K20+\n'P9'!K20+\n'P10'!K20+\n'P11'!K20+\n'P12'!K20+\n'P13'!K20+\n'P14'!K20+\n'P15'!K20+\n'P16'!K20+\n'P17'!K20+\n'P18'!K20+\n'P19'!K20+\n'P20'!K20+\n'P21'!K20+\n'P22'!K20+\n'P23'!K20+\n'P24'!K20+\n'P25'!K20","v":0},{"$f":"'P1'!L20+\n'P2'!L20+\n'P3'!L20+\n'P4'!L20+\n'P5'!L20+\n'P6'!L20+\n'P7'!L20+\n'P8'!L20+\n'P9'!L20+\n'P10'!L20+\n'P11'!L20+\n'P12'!L20+\n'P13'!L20+\n'P14'!L20+\n'P15'!L20+\n'P16'!L20+\n'P17'!L20+\n'P18'!L20+\n'P19'!L20+\n'P20'!L20+\n'P21'!L20+\n'P22'!L20+\n'P23'!L20+\n'P24'!L20+\n'P25'!L20","v":0},{"$f":"'P1'!M20+\n'P2'!M20+\n'P3'!M20+\n'P4'!M20+\n'P5'!M20+\n'P6'!M20+\n'P7'!M20+\n'P8'!M20+\n'P9'!M20+\n'P10'!M20+\n'P11'!M20+\n'P12'!M20+\n'P13'!M20+\n'P14'!M20+\n'P15'!M20+\n'P16'!M20+\n'P17'!M20+\n'P18'!M20+\n'P19'!M20+\n'P20'!M20+\n'P21'!M20+\n'P22'!M20+\n'P23'!M20+\n'P24'!M20+\n'P25'!M20","v":0}]
[68715,"Human Subject Exp",{"$f":"'P1'!C21+\n'P2'!C21+\n'P3'!C21+\n'P4'!C21+\n'P5'!C21+\n'P6'!C21+\n'P7'!C21+\n'P8'!C21+\n'P9'!C21+\n'P10'!C21+\n'P11'!C21+\n'P12'!C21+\n'P13'!C21+\n'P14'!C21+\n'P15'!C21+\n'P17'!C21+\n'P17'!C21+\n'P18'!C21+\n'P19'!C21+\n'P20'!C21+\n'P21'!C21+\n'P22'!C21+\n'P23'!C21+\n'P24'!C21+\n'P25'!C21","v":0},{"$f":"'P1'!D21+\n'P2'!D21+\n'P3'!D21+\n'P4'!D21+\n'P5'!D21+\n'P6'!D21+\n'P7'!D21+\n'P8'!D21+\n'P9'!D21+\n'P10'!D21+\n'P11'!D21+\n'P12'!D21+\n'P13'!D21+\n'P14'!D21+\n'P15'!D21+\n'P17'!D21+\n'P17'!D21+\n'P18'!D21+\n'P19'!D21+\n'P20'!D21+\n'P21'!D21+\n'P22'!D21+\n'P23'!D21+\n'P24'!D21+\n'P25'!D21","v":0},0,{"$f":"'P1'!F21","v":0},{"$f":"'P2'!F21","v":0},{"$f":"'P3'!F21","v":0},{"$f":"'P4'!F21","v":0},{"$f":"'P5'!F21","v":0},{"$f":"'P6'!F21","v":0},{"$f":"'P7'!F21","v":0},{"$f":"'P8'!F21","v":0},{"$f":"'P9'!F21","v":0},{"$f":"'P10'!F21","v":0},{"$f":"'P11'!F21","v":0},{"$f":"'P12'!F21","v":0},{"$f":"'P13'!F21","v":0},{"$f":"'P14'!F21","v":0},{"$f":"'P15'!F21","v":0},{"$f":"'P16'!F21","v":0},{"$f":"'P17'!F21","v":0},{"$f":"'P18'!F21","v":0},{"$f":"'P19'!F21","v":0},{"$f":"'P20'!F21","v":0},{"$f":"'P21'!F21","v":0},{"$f":"'P22'!F21","v":0},{"$f":"'P23'!F21","v":0},{"$f":"'P24'!F21","v":0},{"$f":"'P25'!F21","v":0},0,{"$f":"'P1'!G21+\n'P2'!G21+\n'P3'!G21+\n'P4'!G21+\n'P5'!G21+\n'P6'!G21+\n'P7'!G21+\n'P8'!G21+\n'P9'!G21+\n'P10'!G21+\n'P11'!G21+\n'P12'!G21+\n'P13'!G21+\n'P14'!G21+\n'P15'!G21+\n'P16'!G21+\n'P17'!G21+\n'P18'!G21+\n'P19'!G21+\n'P20'!G21+\n'P21'!G21+\n'P22'!G21+\n'P23'!G21+\n'P24'!G21+\n'P25'!G21","v":0},0,0,null,{"$f":"'P1'!K21+\n'P2'!K21+\n'P3'!K21+\n'P4'!K21+\n'P5'!K21+\n'P6'!K21+\n'P7'!K21+\n'P8'!K21+\n'P9'!K21+\n'P10'!K21+\n'P11'!K21+\n'P12'!K21+\n'P13'!K21+\n'P14'!K21+\n'P15'!K21+\n'P16'!K21+\n'P17'!K21+\n'P18'!K21+\n'P19'!K21+\n'P20'!K21+\n'P21'!K21+\n'P22'!K21+\n'P23'!K21+\n'P24'!K21+\n'P25'!K21","v":0},{"$f":"'P1'!L21+\n'P2'!L21+\n'P3'!L21+\n'P4'!L21+\n'P5'!L21+\n'P6'!L21+\n'P7'!L21+\n'P8'!L21+\n'P9'!L21+\n'P10'!L21+\n'P11'!L21+\n'P12'!L21+\n'P13'!L21+\n'P14'!L21+\n'P15'!L21+\n'P16'!L21+\n'P17'!L21+\n'P18'!L21+\n'P19'!L21+\n'P20'!L21+\n'P21'!L21+\n'P22'!L21+\n'P23'!L21+\n'P24'!L21+\n'P25'!L21","v":0},{"$f":"'P1'!M21+\n'P2'!M21+\n'P3'!M21+\n'P4'!M21+\n'P5'!M21+\n'P6'!M21+\n'P7'!M21+\n'P8'!M21+\n'P9'!M21+\n'P10'!M21+\n'P11'!M21+\n'P12'!M21+\n'P13'!M21+\n'P14'!M21+\n'P15'!M21+\n'P16'!M21+\n'P17'!M21+\n'P18'!M21+\n'P19'!M21+\n'P20'!M21+\n'P21'!M21+\n'P22'!M21+\n'P23'!M21+\n'P24'!M21+\n'P25'!M21","v":0}]
[68710,"Clinical Research Services",{"$f":"'P1'!C22+\n'P2'!C22+\n'P3'!C22+\n'P4'!C22+\n'P5'!C22+\n'P6'!C22+\n'P7'!C22+\n'P8'!C22+\n'P9'!C22+\n'P10'!C22+\n'P11'!C22+\n'P12'!C22+\n'P13'!C22+\n'P14'!C22+\n'P15'!C22+\n'P17'!C22+\n'P17'!C22+\n'P18'!C22+\n'P19'!C22+\n'P20'!C22+\n'P21'!C22+\n'P22'!C22+\n'P23'!C22+\n'P24'!C22+\n'P25'!C22","v":0},{"$f":"'P1'!D22+\n'P2'!D22+\n'P3'!D22+\n'P4'!D22+\n'P5'!D22+\n'P6'!D22+\n'P7'!D22+\n'P8'!D22+\n'P9'!D22+\n'P10'!D22+\n'P11'!D22+\n'P12'!D22+\n'P13'!D22+\n'P14'!D22+\n'P15'!D22+\n'P17'!D22+\n'P17'!D22+\n'P18'!D22+\n'P19'!D22+\n'P20'!D22+\n'P21'!D22+\n'P22'!D22+\n'P23'!D22+\n'P24'!D22+\n'P25'!D22","v":0},0,{"$f":"'P1'!F22","v":0},{"$f":"'P2'!F22","v":0},{"$f":"'P3'!F22","v":0},{"$f":"'P4'!F22","v":0},{"$f":"'P5'!F22","v":0},{"$f":"'P6'!F22","v":0},{"$f":"'P7'!F22","v":0},{"$f":"'P8'!F22","v":0},{"$f":"'P9'!F22","v":0},{"$f":"'P10'!F22","v":0},{"$f":"'P11'!F22","v":0},{"$f":"'P12'!F22","v":0},{"$f":"'P13'!F22","v":0},{"$f":"'P14'!F22","v":0},{"$f":"'P15'!F22","v":0},{"$f":"'P16'!F22","v":0},{"$f":"'P17'!F22","v":0},{"$f":"'P18'!F22","v":0},{"$f":"'P19'!F22","v":0},{"$f":"'P20'!F22","v":0},{"$f":"'P21'!F22","v":0},{"$f":"'P22'!F22","v":0},{"$f":"'P23'!F22","v":0},{"$f":"'P24'!F22","v":0},{"$f":"'P25'!F22","v":0},0,{"$f":"'P1'!G22+\n'P2'!G22+\n'P3'!G22+\n'P4'!G22+\n'P5'!G22+\n'P6'!G22+\n'P7'!G22+\n'P8'!G22+\n'P9'!G22+\n'P10'!G22+\n'P11'!G22+\n'P12'!G22+\n'P13'!G22+\n'P14'!G22+\n'P15'!G22+\n'P16'!G22+\n'P17'!G22+\n'P18'!G22+\n'P19'!G22+\n'P20'!G22+\n'P21'!G22+\n'P22'!G22+\n'P23'!G22+\n'P24'!G22+\n'P25'!G22","v":0},0,0,null,{"$f":"'P1'!K22+\n'P2'!K22+\n'P3'!K22+\n'P4'!K22+\n'P5'!K22+\n'P6'!K22+\n'P7'!K22+\n'P8'!K22+\n'P9'!K22+\n'P10'!K22+\n'P11'!K22+\n'P12'!K22+\n'P13'!K22+\n'P14'!K22+\n'P15'!K22+\n'P16'!K22+\n'P17'!K22+\n'P18'!K22+\n'P19'!K22+\n'P20'!K22+\n'P21'!K22+\n'P22'!K22+\n'P23'!K22+\n'P24'!K22+\n'P25'!K22","v":0},{"$f":"'P1'!L22+\n'P2'!L22+\n'P3'!L22+\n'P4'!L22+\n'P5'!L22+\n'P6'!L22+\n'P7'!L22+\n'P8'!L22+\n'P9'!L22+\n'P10'!L22+\n'P11'!L22+\n'P12'!L22+\n'P13'!L22+\n'P14'!L22+\n'P15'!L22+\n'P16'!L22+\n'P17'!L22+\n'P18'!L22+\n'P19'!L22+\n'P20'!L22+\n'P21'!L22+\n'P22'!L22+\n'P23'!L22+\n'P24'!L22+\n'P25'!L22","v":0},{"$f":"'P1'!M22+\n'P2'!M22+\n'P3'!M22+\n'P4'!M22+\n'P5'!M22+\n'P6'!M22+\n'P7'!M22+\n'P8'!M22+\n'P9'!M22+\n'P10'!M22+\n'P11'!M22+\n'P12'!M22+\n'P13'!M22+\n'P14'!M22+\n'P15'!M22+\n'P16'!M22+\n'P17'!M22+\n'P18'!M22+\n'P19'!M22+\n'P20'!M22+\n'P21'!M22+\n'P22'!M22+\n'P23'!M22+\n'P24'!M22+\n'P25'!M22","v":0}]
[68720,"HIC Fees Expense",{"$f":"'P1'!C23+\n'P2'!C23+\n'P3'!C23+\n'P4'!C23+\n'P5'!C23+\n'P6'!C23+\n'P7'!C23+\n'P8'!C23+\n'P9'!C23+\n'P10'!C23+\n'P11'!C23+\n'P12'!C23+\n'P13'!C23+\n'P14'!C23+\n'P15'!C23+\n'P17'!C23+\n'P17'!C23+\n'P18'!C23+\n'P19'!C23+\n'P20'!C23+\n'P21'!C23+\n'P22'!C23+\n'P23'!C23+\n'P24'!C23+\n'P25'!C23","v":0},{"$f":"'P1'!D23+\n'P2'!D23+\n'P3'!D23+\n'P4'!D23+\n'P5'!D23+\n'P6'!D23+\n'P7'!D23+\n'P8'!D23+\n'P9'!D23+\n'P10'!D23+\n'P11'!D23+\n'P12'!D23+\n'P13'!D23+\n'P14'!D23+\n'P15'!D23+\n'P17'!D23+\n'P17'!D23+\n'P18'!D23+\n'P19'!D23+\n'P20'!D23+\n'P21'!D23+\n'P22'!D23+\n'P23'!D23+\n'P24'!D23+\n'P25'!D23","v":0},0,{"$f":"'P1'!F23","v":0},{"$f":"'P2'!F23","v":0},{"$f":"'P3'!F23","v":0},{"$f":"'P4'!F23","v":0},{"$f":"'P5'!F23","v":0},{"$f":"'P6'!F23","v":0},{"$f":"'P7'!F23","v":0},{"$f":"'P8'!F23","v":0},{"$f":"'P9'!F23","v":0},{"$f":"'P10'!F23","v":0},{"$f":"'P11'!F23","v":0},{"$f":"'P12'!F23","v":0},{"$f":"'P13'!F23","v":0},{"$f":"'P14'!F23","v":0},{"$f":"'P15'!F23","v":0},{"$f":"'P16'!F23","v":0},{"$f":"'P17'!F23","v":0},{"$f":"'P18'!F23","v":0},{"$f":"'P19'!F23","v":0},{"$f":"'P20'!F23","v":0},{"$f":"'P21'!F23","v":0},{"$f":"'P22'!F23","v":0},{"$f":"'P23'!F23","v":0},{"$f":"'P24'!F23","v":0},{"$f":"'P25'!F23","v":0},0,{"$f":"'P1'!G23+\n'P2'!G23+\n'P3'!G23+\n'P4'!G23+\n'P5'!G23+\n'P6'!G23+\n'P7'!G23+\n'P8'!G23+\n'P9'!G23+\n'P10'!G23+\n'P11'!G23+\n'P12'!G23+\n'P13'!G23+\n'P14'!G23+\n'P15'!G23+\n'P16'!G23+\n'P17'!G23+\n'P18'!G23+\n'P19'!G23+\n'P20'!G23+\n'P21'!G23+\n'P22'!G23+\n'P23'!G23+\n'P24'!G23+\n'P25'!G23","v":0},0,0,null,{"$f":"'P1'!K23+\n'P2'!K23+\n'P3'!K23+\n'P4'!K23+\n'P5'!K23+\n'P6'!K23+\n'P7'!K23+\n'P8'!K23+\n'P9'!K23+\n'P10'!K23+\n'P11'!K23+\n'P12'!K23+\n'P13'!K23+\n'P14'!K23+\n'P15'!K23+\n'P16'!K23+\n'P17'!K23+\n'P18'!K23+\n'P19'!K23+\n'P20'!K23+\n'P21'!K23+\n'P22'!K23+\n'P23'!K23+\n'P24'!K23+\n'P25'!K23","v":0},{"$f":"'P1'!L23+\n'P2'!L23+\n'P3'!L23+\n'P4'!L23+\n'P5'!L23+\n'P6'!L23+\n'P7'!L23+\n'P8'!L23+\n'P9'!L23+\n'P10'!L23+\n'P11'!L23+\n'P12'!L23+\n'P13'!L23+\n'P14'!L23+\n'P15'!L23+\n'P16'!L23+\n'P17'!L23+\n'P18'!L23+\n'P19'!L23+\n'P20'!L23+\n'P21'!L23+\n'P22'!L23+\n'P23'!L23+\n'P24'!L23+\n'P25'!L23","v":0},{"$f":"'P1'!M23+\n'P2'!M23+\n'P3'!M23+\n'P4'!M23+\n'P5'!M23+\n'P6'!M23+\n'P7'!M23+\n'P8'!M23+\n'P9'!M23+\n'P10'!M23+\n'P11'!M23+\n'P12'!M23+\n'P13'!M23+\n'P14'!M23+\n'P15'!M23+\n'P16'!M23+\n'P17'!M23+\n'P18'!M23+\n'P19'!M23+\n'P20'!M23+\n'P21'!M23+\n'P22'!M23+\n'P23'!M23+\n'P24'!M23+\n'P25'!M23","v":0}]
[61450,"Fellowship Exp - NRSA Stipend",{"$f":"'P1'!C24+\n'P2'!C24+\n'P3'!C24+\n'P4'!C24+\n'P5'!C24+\n'P6'!C24+\n'P7'!C24+\n'P8'!C24+\n'P9'!C24+\n'P10'!C24+\n'P11'!C24+\n'P12'!C24+\n'P13'!C24+\n'P14'!C24+\n'P15'!C24+\n'P17'!C24+\n'P17'!C24+\n'P18'!C24+\n'P19'!C24+\n'P20'!C24+\n'P21'!C24+\n'P22'!C24+\n'P23'!C24+\n'P24'!C24+\n'P25'!C24","v":0},{"$f":"'P1'!D24+\n'P2'!D24+\n'P3'!D24+\n'P4'!D24+\n'P5'!D24+\n'P6'!D24+\n'P7'!D24+\n'P8'!D24+\n'P9'!D24+\n'P10'!D24+\n'P11'!D24+\n'P12'!D24+\n'P13'!D24+\n'P14'!D24+\n'P15'!D24+\n'P17'!D24+\n'P17'!D24+\n'P18'!D24+\n'P19'!D24+\n'P20'!D24+\n'P21'!D24+\n'P22'!D24+\n'P23'!D24+\n'P24'!D24+\n'P25'!D24","v":0},0,{"$f":"'P1'!F24","v":0},{"$f":"'P2'!F24","v":0},{"$f":"'P3'!F24","v":0},{"$f":"'P4'!F24","v":0},{"$f":"'P5'!F24","v":0},{"$f":"'P6'!F24","v":0},{"$f":"'P7'!F24","v":0},{"$f":"'P8'!F24","v":0},{"$f":"'P9'!F24","v":0},{"$f":"'P10'!F24","v":0},{"$f":"'P11'!F24","v":0},{"$f":"'P12'!F24","v":0},{"$f":"'P13'!F24","v":0},{"$f":"'P14'!F24","v":0},{"$f":"'P15'!F24","v":0},{"$f":"'P16'!F24","v":0},{"$f":"'P17'!F24","v":0},{"$f":"'P18'!F24","v":0},{"$f":"'P19'!F24","v":0},{"$f":"'P20'!F24","v":0},{"$f":"'P21'!F24","v":0},{"$f":"'P22'!F24","v":0},{"$f":"'P23'!F24","v":0},{"$f":"'P24'!F24","v":0},{"$f":"'P25'!F24","v":0},0,{"$f":"'P1'!G24+\n'P2'!G24+\n'P3'!G24+\n'P4'!G24+\n'P5'!G24+\n'P6'!G24+\n'P7'!G24+\n'P8'!G24+\n'P9'!G24+\n'P10'!G24+\n'P11'!G24+\n'P12'!G24+\n'P13'!G24+\n'P14'!G24+\n'P15'!G24+\n'P16'!G24+\n'P17'!G24+\n'P18'!G24+\n'P19'!G24+\n'P20'!G24+\n'P21'!G24+\n'P22'!G24+\n'P23'!G24+\n'P24'!G24+\n'P25'!G24","v":0},0,0,null,{"$f":"'P1'!K24+\n'P2'!K24+\n'P3'!K24+\n'P4'!K24+\n'P5'!K24+\n'P6'!K24+\n'P7'!K24+\n'P8'!K24+\n'P9'!K24+\n'P10'!K24+\n'P11'!K24+\n'P12'!K24+\n'P13'!K24+\n'P14'!K24+\n'P15'!K24+\n'P16'!K24+\n'P17'!K24+\n'P18'!K24+\n'P19'!K24+\n'P20'!K24+\n'P21'!K24+\n'P22'!K24+\n'P23'!K24+\n'P24'!K24+\n'P25'!K24","v":0},{"$f":"'P1'!L24+\n'P2'!L24+\n'P3'!L24+\n'P4'!L24+\n'P5'!L24+\n'P6'!L24+\n'P7'!L24+\n'P8'!L24+\n'P9'!L24+\n'P10'!L24+\n'P11'!L24+\n'P12'!L24+\n'P13'!L24+\n'P14'!L24+\n'P15'!L24+\n'P16'!L24+\n'P17'!L24+\n'P18'!L24+\n'P19'!L24+\n'P20'!L24+\n'P21'!L24+\n'P22'!L24+\n'P23'!L24+\n'P24'!L24+\n'P25'!L24","v":0},{"$f":"'P1'!M24+\n'P2'!M24+\n'P3'!M24+\n'P4'!M24+\n'P5'!M24+\n'P6'!M24+\n'P7'!M24+\n'P8'!M24+\n'P9'!M24+\n'P10'!M24+\n'P11'!M24+\n'P12'!M24+\n'P13'!M24+\n'P14'!M24+\n'P15'!M24+\n'P16'!M24+\n'P17'!M24+\n'P18'!M24+\n'P19'!M24+\n'P20'!M24+\n'P21'!M24+\n'P22'!M24+\n'P23'!M24+\n'P24'!M24+\n'P25'!M24","v":0}]
[61520,"Stipend - NRSA On Training",{"$f":"'P1'!C25+\n'P2'!C25+\n'P3'!C25+\n'P4'!C25+\n'P5'!C25+\n'P6'!C25+\n'P7'!C25+\n'P8'!C25+\n'P9'!C25+\n'P10'!C25+\n'P11'!C25+\n'P12'!C25+\n'P13'!C25+\n'P14'!C25+\n'P15'!C25+\n'P17'!C25+\n'P17'!C25+\n'P18'!C25+\n'P19'!C25+\n'P20'!C25+\n'P21'!C25+\n'P22'!C25+\n'P23'!C25+\n'P24'!C25+\n'P25'!C25","v":0},{"$f":"'P1'!D25+\n'P2'!D25+\n'P3'!D25+\n'P4'!D25+\n'P5'!D25+\n'P6'!D25+\n'P7'!D25+\n'P8'!D25+\n'P9'!D25+\n'P10'!D25+\n'P11'!D25+\n'P12'!D25+\n'P13'!D25+\n'P14'!D25+\n'P15'!D25+\n'P17'!D25+\n'P17'!D25+\n'P18'!D25+\n'P19'!D25+\n'P20'!D25+\n'P21'!D25+\n'P22'!D25+\n'P23'!D25+\n'P24'!D25+\n'P25'!D25","v":0},0,{"$f":"'P1'!F25","v":0},{"$f":"'P2'!F25","v":0},{"$f":"'P3'!F25","v":0},{"$f":"'P4'!F25","v":0},{"$f":"'P5'!F25","v":0},{"$f":"'P6'!F25","v":0},{"$f":"'P7'!F25","v":0},{"$f":"'P8'!F25","v":0},{"$f":"'P9'!F25","v":0},{"$f":"'P10'!F25","v":0},{"$f":"'P11'!F25","v":0},{"$f":"'P12'!F25","v":0},{"$f":"'P13'!F25","v":0},{"$f":"'P14'!F25","v":0},{"$f":"'P15'!F25","v":0},{"$f":"'P16'!F25","v":0},{"$f":"'P17'!F25","v":0},{"$f":"'P18'!F25","v":0},{"$f":"'P19'!F25","v":0},{"$f":"'P20'!F25","v":0},{"$f":"'P21'!F25","v":0},{"$f":"'P22'!F25","v":0},{"$f":"'P23'!F25","v":0},{"$f":"'P24'!F25","v":0},{"$f":"'P25'!F25","v":0},0,{"$f":"'P1'!G25+\n'P2'!G25+\n'P3'!G25+\n'P4'!G25+\n'P5'!G25+\n'P6'!G25+\n'P7'!G25+\n'P8'!G25+\n'P9'!G25+\n'P10'!G25+\n'P11'!G25+\n'P12'!G25+\n'P13'!G25+\n'P14'!G25+\n'P15'!G25+\n'P16'!G25+\n'P17'!G25+\n'P18'!G25+\n'P19'!G25+\n'P20'!G25+\n'P21'!G25+\n'P22'!G25+\n'P23'!G25+\n'P24'!G25+\n'P25'!G25","v":0},0,0,null,{"$f":"'P1'!K25+\n'P2'!K25+\n'P3'!K25+\n'P4'!K25+\n'P5'!K25+\n'P6'!K25+\n'P7'!K25+\n'P8'!K25+\n'P9'!K25+\n'P10'!K25+\n'P11'!K25+\n'P12'!K25+\n'P13'!K25+\n'P14'!K25+\n'P15'!K25+\n'P16'!K25+\n'P17'!K25+\n'P18'!K25+\n'P19'!K25+\n'P20'!K25+\n'P21'!K25+\n'P22'!K25+\n'P23'!K25+\n'P24'!K25+\n'P25'!K25","v":0},{"$f":"'P1'!L25+\n'P2'!L25+\n'P3'!L25+\n'P4'!L25+\n'P5'!L25+\n'P6'!L25+\n'P7'!L25+\n'P8'!L25+\n'P9'!L25+\n'P10'!L25+\n'P11'!L25+\n'P12'!L25+\n'P13'!L25+\n'P14'!L25+\n'P15'!L25+\n'P16'!L25+\n'P17'!L25+\n'P18'!L25+\n'P19'!L25+\n'P20'!L25+\n'P21'!L25+\n'P22'!L25+\n'P23'!L25+\n'P24'!L25+\n'P25'!L25","v":0},{"$f":"'P1'!M25+\n'P2'!M25+\n'P3'!M25+\n'P4'!M25+\n'P5'!M25+\n'P6'!M25+\n'P7'!M25+\n'P8'!M25+\n'P9'!M25+\n'P10'!M25+\n'P11'!M25+\n'P12'!M25+\n'P13'!M25+\n'P14'!M25+\n'P15'!M25+\n'P16'!M25+\n'P17'!M25+\n'P18'!M25+\n'P19'!M25+\n'P20'!M25+\n'P21'!M25+\n'P22'!M25+\n'P23'!M25+\n'P24'!M25+\n'P25'!M25","v":0}]
[61530,"Stipend - Traineeship",{"$f":"'P1'!C26+\n'P2'!C26+\n'P3'!C26+\n'P4'!C26+\n'P5'!C26+\n'P6'!C26+\n'P7'!C26+\n'P8'!C26+\n'P9'!C26+\n'P10'!C26+\n'P11'!C26+\n'P12'!C26+\n'P13'!C26+\n'P14'!C26+\n'P15'!C26+\n'P17'!C26+\n'P17'!C26+\n'P18'!C26+\n'P19'!C26+\n'P20'!C26+\n'P21'!C26+\n'P22'!C26+\n'P23'!C26+\n'P24'!C26+\n'P25'!C26","v":0},{"$f":"'P1'!D26+\n'P2'!D26+\n'P3'!D26+\n'P4'!D26+\n'P5'!D26+\n'P6'!D26+\n'P7'!D26+\n'P8'!D26+\n'P9'!D26+\n'P10'!D26+\n'P11'!D26+\n'P12'!D26+\n'P13'!D26+\n'P14'!D26+\n'P15'!D26+\n'P17'!D26+\n'P17'!D26+\n'P18'!D26+\n'P19'!D26+\n'P20'!D26+\n'P21'!D26+\n'P22'!D26+\n'P23'!D26+\n'P24'!D26+\n'P25'!D26","v":0},0,{"$f":"'P1'!F26","v":0},{"$f":"'P2'!F26","v":0},{"$f":"'P3'!F26","v":0},{"$f":"'P4'!F26","v":0},{"$f":"'P5'!F26","v":0},{"$f":"'P6'!F26","v":0},{"$f":"'P7'!F26","v":0},{"$f":"'P8'!F26","v":0},{"$f":"'P9'!F26","v":0},{"$f":"'P10'!F26","v":0},{"$f":"'P11'!F26","v":0},{"$f":"'P12'!F26","v":0},{"$f":"'P13'!F26","v":0},{"$f":"'P14'!F26","v":0},{"$f":"'P15'!F26","v":0},{"$f":"'P16'!F26","v":0},{"$f":"'P17'!F26","v":0},{"$f":"'P18'!F26","v":0},{"$f":"'P19'!F26","v":0},{"$f":"'P20'!F26","v":0},{"$f":"'P21'!F26","v":0},{"$f":"'P22'!F26","v":0},{"$f":"'P23'!F26","v":0},{"$f":"'P24'!F26","v":0},{"$f":"'P25'!F26","v":0},0,{"$f":"'P1'!G26+\n'P2'!G26+\n'P3'!G26+\n'P4'!G26+\n'P5'!G26+\n'P6'!G26+\n'P7'!G26+\n'P8'!G26+\n'P9'!G26+\n'P10'!G26+\n'P11'!G26+\n'P12'!G26+\n'P13'!G26+\n'P14'!G26+\n'P15'!G26+\n'P16'!G26+\n'P17'!G26+\n'P18'!G26+\n'P19'!G26+\n'P20'!G26+\n'P21'!G26+\n'P22'!G26+\n'P23'!G26+\n'P24'!G26+\n'P25'!G26","v":0},0,0,null,{"$f":"'P1'!K26+\n'P2'!K26+\n'P3'!K26+\n'P4'!K26+\n'P5'!K26+\n'P6'!K26+\n'P7'!K26+\n'P8'!K26+\n'P9'!K26+\n'P10'!K26+\n'P11'!K26+\n'P12'!K26+\n'P13'!K26+\n'P14'!K26+\n'P15'!K26+\n'P16'!K26+\n'P17'!K26+\n'P18'!K26+\n'P19'!K26+\n'P20'!K26+\n'P21'!K26+\n'P22'!K26+\n'P23'!K26+\n'P24'!K26+\n'P25'!K26","v":0},{"$f":"'P1'!L26+\n'P2'!L26+\n'P3'!L26+\n'P4'!L26+\n'P5'!L26+\n'P6'!L26+\n'P7'!L26+\n'P8'!L26+\n'P9'!L26+\n'P10'!L26+\n'P11'!L26+\n'P12'!L26+\n'P13'!L26+\n'P14'!L26+\n'P15'!L26+\n'P16'!L26+\n'P17'!L26+\n'P18'!L26+\n'P19'!L26+\n'P20'!L26+\n'P21'!L26+\n'P22'!L26+\n'P23'!L26+\n'P24'!L26+\n'P25'!L26","v":0},{"$f":"'P1'!M26+\n'P2'!M26+\n'P3'!M26+\n'P4'!M26+\n'P5'!M26+\n'P6'!M26+\n'P7'!M26+\n'P8'!M26+\n'P9'!M26+\n'P10'!M26+\n'P11'!M26+\n'P12'!M26+\n'P13'!M26+\n'P14'!M26+\n'P15'!M26+\n'P16'!M26+\n'P17'!M26+\n'P18'!M26+\n'P19'!M26+\n'P20'!M26+\n'P21'!M26+\n'P22'!M26+\n'P23'!M26+\n'P24'!M26+\n'P25'!M26","v":0}]
["See Compass Tree","Animal Costs",{"$f":"'P1'!C27+\n'P2'!C27+\n'P3'!C27+\n'P4'!C27+\n'P5'!C27+\n'P6'!C27+\n'P7'!C27+\n'P8'!C27+\n'P9'!C27+\n'P10'!C27+\n'P11'!C27+\n'P12'!C27+\n'P13'!C27+\n'P14'!C27+\n'P15'!C27+\n'P17'!C27+\n'P17'!C27+\n'P18'!C27+\n'P19'!C27+\n'P20'!C27+\n'P21'!C27+\n'P22'!C27+\n'P23'!C27+\n'P24'!C27+\n'P25'!C27","v":0},{"$f":"'P1'!D27+\n'P2'!D27+\n'P3'!D27+\n'P4'!D27+\n'P5'!D27+\n'P6'!D27+\n'P7'!D27+\n'P8'!D27+\n'P9'!D27+\n'P10'!D27+\n'P11'!D27+\n'P12'!D27+\n'P13'!D27+\n'P14'!D27+\n'P15'!D27+\n'P17'!D27+\n'P17'!D27+\n'P18'!D27+\n'P19'!D27+\n'P20'!D27+\n'P21'!D27+\n'P22'!D27+\n'P23'!D27+\n'P24'!D27+\n'P25'!D27","v":0},{"$f":"D27+C27","v":0},{"$f":"'P1'!F27","v":0},{"$f":"'P2'!F27","v":0},{"$f":"'P3'!F27","v":0},{"$f":"'P4'!F27","v":0},{"$f":"'P5'!F27","v":0},{"$f":"'P6'!F27","v":0},{"$f":"'P7'!F27","v":0},{"$f":"'P8'!F27","v":0},{"$f":"'P9'!F27","v":0},{"$f":"'P10'!F27","v":0},{"$f":"'P11'!F27","v":0},{"$f":"'P12'!F27","v":0},{"$f":"'P13'!F27","v":0},{"$f":"'P14'!F27","v":0},{"$f":"'P15'!F27","v":0},{"$f":"'P16'!F27","v":0},{"$f":"'P17'!F27","v":0},{"$f":"'P18'!F27","v":0},{"$f":"'P19'!F27","v":0},{"$f":"'P20'!F27","v":0},{"$f":"'P21'!F27","v":0},{"$f":"'P22'!F27","v":0},{"$f":"'P23'!F27","v":0},{"$f":"'P24'!F27","v":0},{"$f":"'P25'!F27","v":0},0,{"$f":"'P1'!G27+\n'P2'!G27+\n'P3'!G27+\n'P4'!G27+\n'P5'!G27+\n'P6'!G27+\n'P7'!G27+\n'P8'!G27+\n'P9'!G27+\n'P10'!G27+\n'P11'!G27+\n'P12'!G27+\n'P13'!G27+\n'P14'!G27+\n'P15'!G27+\n'P16'!G27+\n'P17'!G27+\n'P18'!G27+\n'P19'!G27+\n'P20'!G27+\n'P21'!G27+\n'P22'!G27+\n'P23'!G27+\n'P24'!G27+\n'P25'!G27","v":0},0,0,null,{"$f":"'P1'!K27+\n'P2'!K27+\n'P3'!K27+\n'P4'!K27+\n'P5'!K27+\n'P6'!K27+\n'P7'!K27+\n'P8'!K27+\n'P9'!K27+\n'P10'!K27+\n'P11'!K27+\n'P12'!K27+\n'P13'!K27+\n'P14'!K27+\n'P15'!K27+\n'P16'!K27+\n'P17'!K27+\n'P18'!K27+\n'P19'!K27+\n'P20'!K27+\n'P21'!K27+\n'P22'!K27+\n'P23'!K27+\n'P24'!K27+\n'P25'!K27","v":0},{"$f":"'P1'!L27+\n'P2'!L27+\n'P3'!L27+\n'P4'!L27+\n'P5'!L27+\n'P6'!L27+\n'P7'!L27+\n'P8'!L27+\n'P9'!L27+\n'P10'!L27+\n'P11'!L27+\n'P12'!L27+\n'P13'!L27+\n'P14'!L27+\n'P15'!L27+\n'P16'!L27+\n'P17'!L27+\n'P18'!L27+\n'P19'!L27+\n'P20'!L27+\n'P21'!L27+\n'P22'!L27+\n'P23'!L27+\n'P24'!L27+\n'P25'!L27","v":0},{"$f":"'P1'!M27+\n'P2'!M27+\n'P3'!M27+\n'P4'!M27+\n'P5'!M27+\n'P6'!M27+\n'P7'!M27+\n'P8'!M27+\n'P9'!M27+\n'P10'!M27+\n'P11'!M27+\n'P12'!M27+\n'P13'!M27+\n'P14'!M27+\n'P15'!M27+\n'P16'!M27+\n'P17'!M27+\n'P18'!M27+\n'P19'!M27+\n'P20'!M27+\n'P21'!M27+\n'P22'!M27+\n'P23'!M27+\n'P24'!M27+\n'P25'!M27","v":0}]
[77600,"Subcontracts",{"$f":"'P1'!C28+\n'P2'!C28+\n'P3'!C28+\n'P4'!C28+\n'P5'!C28+\n'P6'!C28+\n'P7'!C28+\n'P8'!C28+\n'P9'!C28+\n'P10'!C28+\n'P11'!C28+\n'P12'!C28+\n'P13'!C28+\n'P14'!C28+\n'P15'!C28+\n'P17'!C28+\n'P17'!C28+\n'P18'!C28+\n'P19'!C28+\n'P20'!C28+\n'P21'!C28+\n'P22'!C28+\n'P23'!C28+\n'P24'!C28+\n'P25'!C28","v":0},{"$f":"'P1'!D28+\n'P2'!D28+\n'P3'!D28+\n'P4'!D28+\n'P5'!D28+\n'P6'!D28+\n'P7'!D28+\n'P8'!D28+\n'P9'!D28+\n'P10'!D28+\n'P11'!D28+\n'P12'!D28+\n'P13'!D28+\n'P14'!D28+\n'P15'!D28+\n'P17'!D28+\n'P17'!D28+\n'P18'!D28+\n'P19'!D28+\n'P20'!D28+\n'P21'!D28+\n'P22'!D28+\n'P23'!D28+\n'P24'!D28+\n'P25'!D28","v":0},{"$f":"D28+C28","v":0},{"$f":"'P1'!F28","v":0},{"$f":"'P2'!F28","v":0},{"$f":"'P3'!F28","v":0},{"$f":"'P4'!F28","v":0},{"$f":"'P5'!F28","v":0},{"$f":"'P6'!F28","v":0},{"$f":"'P7'!F28","v":0},{"$f":"'P8'!F28","v":0},{"$f":"'P9'!F28","v":0},{"$f":"'P10'!F28","v":0},{"$f":"'P11'!F28","v":0},{"$f":"'P12'!F28","v":0},{"$f":"'P13'!F28","v":0},{"$f":"'P14'!F28","v":0},{"$f":"'P15'!F28","v":0},{"$f":"'P16'!F28","v":0},{"$f":"'P17'!F28","v":0},{"$f":"'P18'!F28","v":0},{"$f":"'P19'!F28","v":0},{"$f":"'P20'!F28","v":0},{"$f":"'P21'!F28","v":0},{"$f":"'P22'!F28","v":0},{"$f":"'P23'!F28","v":0},{"$f":"'P24'!F28","v":0},{"$f":"'P25'!F28","v":0},0,{"$f":"'P1'!G28+\n'P2'!G28+\n'P3'!G28+\n'P4'!G28+\n'P5'!G28+\n'P6'!G28+\n'P7'!G28+\n'P8'!G28+\n'P9'!G28+\n'P10'!G28+\n'P11'!G28+\n'P12'!G28+\n'P13'!G28+\n'P14'!G28+\n'P15'!G28+\n'P16'!G28+\n'P17'!G28+\n'P18'!G28+\n'P19'!G28+\n'P20'!G28+\n'P21'!G28+\n'P22'!G28+\n'P23'!G28+\n'P24'!G28+\n'P25'!G28","v":0},0,0,null,{"$f":"'P1'!K28+\n'P2'!K28+\n'P3'!K28+\n'P4'!K28+\n'P5'!K28+\n'P6'!K28+\n'P7'!K28+\n'P8'!K28+\n'P9'!K28+\n'P10'!K28+\n'P11'!K28+\n'P12'!K28+\n'P13'!K28+\n'P14'!K28+\n'P15'!K28+\n'P16'!K28+\n'P17'!K28+\n'P18'!K28+\n'P19'!K28+\n'P20'!K28+\n'P21'!K28+\n'P22'!K28+\n'P23'!K28+\n'P24'!K28+\n'P25'!K28","v":0},{"$f":"'P1'!L28+\n'P2'!L28+\n'P3'!L28+\n'P4'!L28+\n'P5'!L28+\n'P6'!L28+\n'P7'!L28+\n'P8'!L28+\n'P9'!L28+\n'P10'!L28+\n'P11'!L28+\n'P12'!L28+\n'P13'!L28+\n'P14'!L28+\n'P15'!L28+\n'P16'!L28+\n'P17'!L28+\n'P18'!L28+\n'P19'!L28+\n'P20'!L28+\n'P21'!L28+\n'P22'!L28+\n'P23'!L28+\n'P24'!L28+\n'P25'!L28","v":0},{"$f":"'P1'!M28+\n'P2'!M28+\n'P3'!M28+\n'P4'!M28+\n'P5'!M28+\n'P6'!M28+\n'P7'!M28+\n'P8'!M28+\n'P9'!M28+\n'P10'!M28+\n'P11'!M28+\n'P12'!M28+\n'P13'!M28+\n'P14'!M28+\n'P15'!M28+\n'P16'!M28+\n'P17'!M28+\n'P18'!M28+\n'P19'!M28+\n'P20'!M28+\n'P21'!M28+\n'P22'!M28+\n'P23'!M28+\n'P24'!M28+\n'P25'!M28","v":0}]
[null,"Departmental Discretion (Adj)",{"$f":"'P1'!C29+\n'P2'!C29+\n'P3'!C29+\n'P4'!C29+\n'P5'!C29+\n'P6'!C29+\n'P7'!C29+\n'P8'!C29+\n'P9'!C29+\n'P10'!C29+\n'P11'!C29+\n'P12'!C29+\n'P13'!C29+\n'P14'!C29+\n'P15'!C29+\n'P17'!C29+\n'P17'!C29+\n'P18'!C29+\n'P19'!C29+\n'P20'!C29+\n'P21'!C29+\n'P22'!C29+\n'P23'!C29+\n'P24'!C29+\n'P25'!C29","v":0},{"$f":"'P1'!D29+\n'P2'!D29+\n'P3'!D29+\n'P4'!D29+\n'P5'!D29+\n'P6'!D29+\n'P7'!D29+\n'P8'!D29+\n'P9'!D29+\n'P10'!D29+\n'P11'!D29+\n'P12'!D29+\n'P13'!D29+\n'P14'!D29+\n'P15'!D29+\n'P17'!D29+\n'P17'!D29+\n'P18'!D29+\n'P19'!D29+\n'P20'!D29+\n'P21'!D29+\n'P22'!D29+\n'P23'!D29+\n'P24'!D29+\n'P25'!D29","v":0},{"$f":"D29+C29","v":0},{"$f":"'P1'!F29","v":0},{"$f":"'P2'!F29","v":0},{"$f":"'P3'!F29","v":0},{"$f":"'P4'!F29","v":0},{"$f":"'P5'!F29","v":0},{"$f":"'P6'!F29","v":0},{"$f":"'P7'!F29","v":0},{"$f":"'P8'!F29","v":0},{"$f":"'P9'!F29","v":0},{"$f":"'P10'!F29","v":0},{"$f":"'P11'!F29","v":0},{"$f":"'P12'!F29","v":0},{"$f":"'P13'!F29","v":0},{"$f":"'P14'!F29","v":0},{"$f":"'P15'!F29","v":0},{"$f":"'P16'!F29","v":0},{"$f":"'P17'!F29","v":0},{"$f":"'P18'!F29","v":0},{"$f":"'P19'!F29","v":0},{"$f":"'P20'!F29","v":0},{"$f":"'P21'!F29","v":0},{"$f":"'P22'!F29","v":0},{"$f":"'P23'!F29","v":0},{"$f":"'P24'!F29","v":0},{"$f":"'P25'!F29","v":0},0,{"$f":"'P1'!G29+\n'P2'!G29+\n'P3'!G29+\n'P4'!G29+\n'P5'!G29+\n'P6'!G29+\n'P7'!G29+\n'P8'!G29+\n'P9'!G29+\n'P10'!G29+\n'P11'!G29+\n'P12'!G29+\n'P13'!G29+\n'P14'!G29+\n'P15'!G29+\n'P16'!G29+\n'P17'!G29+\n'P18'!G29+\n'P19'!G29+\n'P20'!G29+\n'P21'!G29+\n'P22'!G29+\n'P23'!G29+\n'P24'!G29+\n'P25'!G29","v":0},0,0,null,{"$f":"'P1'!K29+\n'P2'!K29+\n'P3'!K29+\n'P4'!K29+\n'P5'!K29+\n'P6'!K29+\n'P7'!K29+\n'P8'!K29+\n'P9'!K29+\n'P10'!K29+\n'P11'!K29+\n'P12'!K29+\n'P13'!K29+\n'P14'!K29+\n'P15'!K29+\n'P16'!K29+\n'P17'!K29+\n'P18'!K29+\n'P19'!K29+\n'P20'!K29+\n'P21'!K29+\n'P22'!K29+\n'P23'!K29+\n'P24'!K29+\n'P25'!K29","v":0},{"$f":"'P1'!L29+\n'P2'!L29+\n'P3'!L29+\n'P4'!L29+\n'P5'!L29+\n'P6'!L29+\n'P7'!L29+\n'P8'!L29+\n'P9'!L29+\n'P10'!L29+\n'P11'!L29+\n'P12'!L29+\n'P13'!L29+\n'P14'!L29+\n'P15'!L29+\n'P16'!L29+\n'P17'!L29+\n'P18'!L29+\n'P19'!L29+\n'P20'!L29+\n'P21'!L29+\n'P22'!L29+\n'P23'!L29+\n'P24'!L29+\n'P25'!L29","v":0},{"$f":"'P1'!M29+\n'P2'!M29+\n'P3'!M29+\n'P4'!M29+\n'P5'!M29+\n'P6'!M29+\n'P7'!M29+\n'P8'!M29+\n'P9'!M29+\n'P10'!M29+\n'P11'!M29+\n'P12'!M29+\n'P13'!M29+\n'P14'!M29+\n'P15'!M29+\n'P16'!M29+\n'P17'!M29+\n'P18'!M29+\n'P19'!M29+\n'P20'!M29+\n'P21'!M29+\n'P22'!M29+\n'P23'!M29+\n'P24'!M29+\n'P25'!M29","v":0}]
[null,"Other / Catch all - likely in exclusions",{"$f":"'P1'!C30+\n'P2'!C30+\n'P3'!C30+\n'P4'!C30+\n'P5'!C30+\n'P6'!C30+\n'P7'!C30+\n'P8'!C30+\n'P9'!C30+\n'P10'!C30+\n'P11'!C30+\n'P12'!C30+\n'P13'!C30+\n'P14'!C30+\n'P15'!C30+\n'P17'!C30+\n'P17'!C30+\n'P18'!C30+\n'P19'!C30+\n'P20'!C30+\n'P21'!C30+\n'P22'!C30+\n'P23'!C30+\n'P24'!C30+\n'P25'!C30","v":0},{"$f":"'P1'!D30+\n'P2'!D30+\n'P3'!D30+\n'P4'!D30+\n'P5'!D30+\n'P6'!D30+\n'P7'!D30+\n'P8'!D30+\n'P9'!D30+\n'P10'!D30+\n'P11'!D30+\n'P12'!D30+\n'P13'!D30+\n'P14'!D30+\n'P15'!D30+\n'P17'!D30+\n'P17'!D30+\n'P18'!D30+\n'P19'!D30+\n'P20'!D30+\n'P21'!D30+\n'P22'!D30+\n'P23'!D30+\n'P24'!D30+\n'P25'!D30","v":0},{"$f":"D30+C30","v":0},{"$f":"'P1'!F30","v":0},{"$f":"'P2'!F30","v":0},{"$f":"'P3'!F30","v":0},{"$f":"'P4'!F30","v":0},{"$f":"'P5'!F30","v":0},{"$f":"'P6'!F30","v":0},{"$f":"'P7'!F30","v":0},{"$f":"'P8'!F30","v":0},{"$f":"'P9'!F30","v":0},{"$f":"'P10'!F30","v":0},{"$f":"'P11'!F30","v":0},{"$f":"'P12'!F30","v":0},{"$f":"'P13'!F30","v":0},{"$f":"'P14'!F30","v":0},{"$f":"'P15'!F30","v":0},{"$f":"'P16'!F30","v":0},{"$f":"'P17'!F30","v":0},{"$f":"'P18'!F30","v":0},{"$f":"'P19'!F30","v":0},{"$f":"'P20'!F30","v":0},{"$f":"'P21'!F30","v":0},{"$f":"'P22'!F30","v":0},{"$f":"'P23'!F30","v":0},{"$f":"'P24'!F30","v":0},{"$f":"'P25'!F30","v":0},0,{"$f":"'P1'!G30+\n'P2'!G30+\n'P3'!G30+\n'P4'!G30+\n'P5'!G30+\n'P6'!G30+\n'P7'!G30+\n'P8'!G30+\n'P9'!G30+\n'P10'!G30+\n'P11'!G30+\n'P12'!G30+\n'P13'!G30+\n'P14'!G30+\n'P15'!G30+\n'P16'!G30+\n'P17'!G30+\n'P18'!G30+\n'P19'!G30+\n'P20'!G30+\n'P21'!G30+\n'P22'!G30+\n'P23'!G30+\n'P24'!G30+\n'P25'!G30","v":0},0,0,null,{"$f":"'P1'!K30+\n'P2'!K30+\n'P3'!K30+\n'P4'!K30+\n'P5'!K30+\n'P6'!K30+\n'P7'!K30+\n'P8'!K30+\n'P9'!K30+\n'P10'!K30+\n'P11'!K30+\n'P12'!K30+\n'P13'!K30+\n'P14'!K30+\n'P15'!K30+\n'P16'!K30+\n'P17'!K30+\n'P18'!K30+\n'P19'!K30+\n'P20'!K30+\n'P21'!K30+\n'P22'!K30+\n'P23'!K30+\n'P24'!K30+\n'P25'!K30","v":0},{"$f":"'P1'!L30+\n'P2'!L30+\n'P3'!L30+\n'P4'!L30+\n'P5'!L30+\n'P6'!L30+\n'P7'!L30+\n'P8'!L30+\n'P9'!L30+\n'P10'!L30+\n'P11'!L30+\n'P12'!L30+\n'P13'!L30+\n'P14'!L30+\n'P15'!L30+\n'P16'!L30+\n'P17'!L30+\n'P18'!L30+\n'P19'!L30+\n'P20'!L30+\n'P21'!L30+\n'P22'!L30+\n'P23'!L30+\n'P24'!L30+\n'P25'!L30","v":0},{"$f":"'P1'!M30+\n'P2'!M30+\n'P3'!M30+\n'P4'!M30+\n'P5'!M30+\n'P6'!M30+\n'P7'!M30+\n'P8'!M30+\n'P9'!M30+\n'P10'!M30+\n'P11'!M30+\n'P12'!M30+\n'P13'!M30+\n'P14'!M30+\n'P15'!M30+\n'P16'!M30+\n'P17'!M30+\n'P18'!M30+\n'P19'!M30+\n'P20'!M30+\n'P21'!M30+\n'P22'!M30+\n'P23'!M30+\n'P24'!M30+\n'P25'!M30","v":0}]
["SUB-TOTAL OPERATING:",null,{"$f":"SUM(C17:C30)","v":0},{"$f":"SUM(D17:D30)","v":0},{"$f":"SUM(E17:E30)","v":0},{"$f":"SUM(F17:F30)","v":0},{"$f":"SUM(G17:G30)","v":0},{"$f":"SUM(H17:H30)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AE17:AE30)","v":0},{"$f":"SUM(AF17:AF30)","v":0},{"$f":"SUM(AG17:AG30)","v":0},{"$f":"SUM(AH17:AH30)","v":0},null,{"$f":"SUM(AJ17:AJ30)","v":0},{"$f":"SUM(AK17:AK30)","v":0},{"$f":"SUM(AL17:AL30)","v":0}]
["MODIFIED TOTAL DIRECT  COSTS:",null,{"$f":"C31+C16","v":0},{"$f":"D31+D16","v":0},{"$f":"E31+E16","v":0},{"$f":"SUM(F16:F30)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AE16+AE31","v":0},{"$f":"AF16+AF31","v":0},{"$f":"AG16+AG31","v":0},{"$f":"AH16+AH31","v":0},null,{"$f":"AJ16+AJ31","v":0},{"$f":"AK16+AK31","v":0},{"$f":"AL16+AL31","v":0}]
["Project expenses not in MTDC:",null,"Cumulative Authorized Budget as of Award End Date","Budget Adjustment","Adjusted Budget",{"$f":"F12 & \" Cum. Expenses as of Award End Date\"","v":"P1 Cum. Expenses as of Award End Date"},{"$f":"G12 & \" Cum. Expenses as of Award End Date\"","v":"P2 Cum. Expenses as of Award End Date"},{"$f":"H12 & \" Cum. Expenses as of Award End Date\"","v":"P3 Cum. Expenses as of Award End Date"},"P4 Cum. Expenses as of Award End Date","P5 Cum. Expenses as of Award End Date","P6 Cum. Expenses as of Award End Date","P7 Cum. Expenses as of Award End Date","P8 Cum. Expenses as of Award End Date","P9 Cum. Expenses as of Award End Date","P10 Cum. Expenses as of Award End Date","P11 Cum. Expenses as of Award End Date","P12 Cum. Expenses as of Award End Date","P13 Cum. Expenses as of Award End Date","P14 Cum. Expenses as of Award End Date","P15 Cum. Expenses as of Award End Date","P16 Cum. Expenses as of Award End Date","P17 Cum. Expenses as of Award End Date","P18 Cum. Expenses as of Award End Date","P19 Cum. Expenses as of Award End Date","P20 Cum. Expenses as of Award End Date","P21 Cum. Expenses as of Award End Date","P22 Cum. Expenses as of Award End Date","P23 Cum. Expenses as of Award End Date","P24 Cum. Expenses as of Award End Date","P25 Cum. Expenses as of Award End Date","Award Cum. Expenses as of Award End Date","Expense Adjustments","Adjusted Award Expenses to Date as of Award End Date","Variance",null,"Total Cum. Encumbrances as of Award End Date","Award Expenses after Award End Date","Budget Changes after Award End Date"]
["See Account Codes tab","Equipment",{"$f":"'P1'!C34+\n'P2'!C34+\n'P3'!C34+\n'P4'!C34+\n'P5'!C34+\n'P6'!C34+\n'P7'!C34+\n'P8'!C34+\n'P9'!C34+\n'P10'!C34+\n'P11'!C34+\n'P12'!C34+\n'P13'!C34+\n'P14'!C34+\n'P15'!C34+\n'P17'!C34+\n'P17'!C34+\n'P18'!C34+\n'P19'!C34+\n'P20'!C34+\n'P21'!C34+\n'P22'!C34+\n'P23'!C34+\n'P24'!C34+\n'P25'!C34","v":0},{"$f":"'P1'!D34+\n'P2'!D34+\n'P3'!D34+\n'P4'!D34+\n'P5'!D34+\n'P6'!D34+\n'P7'!D34+\n'P8'!D34+\n'P9'!D34+\n'P10'!D34+\n'P11'!D34+\n'P12'!D34+\n'P13'!D34+\n'P14'!D34+\n'P15'!D34+\n'P17'!D34+\n'P17'!D34+\n'P18'!D34+\n'P19'!D34+\n'P20'!D34+\n'P21'!D34+\n'P22'!D34+\n'P23'!D34+\n'P24'!D34+\n'P25'!D34","v":0},{"$f":"D34+C34","v":0},{"$f":"'P1'!F34","v":0},{"$f":"'P2'!F34","v":0},{"$f":"'P3'!F34","v":0},{"$f":"'P4'!F34","v":0},{"$f":"'P5'!F34","v":0},{"$f":"'P6'!F34","v":0},{"$f":"'P7'!F34","v":0},{"$f":"'P8'!F34","v":0},{"$f":"'P9'!F34","v":0},{"$f":"'P10'!F34","v":0},{"$f":"'P11'!F34","v":0},{"$f":"'P12'!F34","v":0},{"$f":"'P13'!F34","v":0},{"$f":"'P14'!F34","v":0},{"$f":"'P15'!F34","v":0},{"$f":"'P16'!F34","v":0},{"$f":"'P17'!F34","v":0},{"$f":"'P18'!F34","v":0},{"$f":"'P19'!F34","v":0},{"$f":"'P20'!F34","v":0},{"$f":"'P21'!F34","v":0},{"$f":"'P22'!F34","v":0},{"$f":"'P23'!F34","v":0},{"$f":"'P24'!F34","v":0},{"$f":"'P25'!F34","v":0},{"$f":"SUM(F34:AD34)","v":0},{"$f":"'P1'!G34+\n'P2'!G34+\n'P3'!G34+\n'P4'!G34+\n'P5'!G34+\n'P6'!G34+\n'P7'!G34+\n'P8'!G34+\n'P9'!G34+\n'P10'!G34+\n'P11'!G34+\n'P12'!G34+\n'P13'!G34+\n'P14'!G34+\n'P15'!G34+\n'P16'!G34+\n'P17'!G34+\n'P18'!G34+\n'P19'!G34+\n'P20'!G34+\n'P21'!G34+\n'P22'!G34+\n'P23'!G34+\n'P24'!G34+\n'P25'!G34","v":0},{"$f":"SUM(AE34:AF34)","v":0},{"$f":"+E34-AG34","v":0},null,{"$f":"'P1'!K34+\n'P2'!K34+\n'P3'!K34+\n'P4'!K34+\n'P5'!K34+\n'P6'!K34+\n'P7'!K34+\n'P8'!K34+\n'P9'!K34+\n'P10'!K34+\n'P11'!K34+\n'P12'!K34+\n'P13'!K34+\n'P14'!K34+\n'P15'!K34+\n'P16'!K34+\n'P17'!K34+\n'P18'!K34+\n'P19'!K34+\n'P20'!K34+\n'P21'!K34+\n'P22'!K34+\n'P23'!K34+\n'P24'!K34+\n'P25'!K34","v":0},{"$f":"'P1'!L34+\n'P2'!L34+\n'P3'!L34+\n'P4'!L34+\n'P5'!L34+\n'P6'!L34+\n'P7'!L34+\n'P8'!L34+\n'P9'!L34+\n'P10'!L34+\n'P11'!L34+\n'P12'!L34+\n'P13'!L34+\n'P14'!L34+\n'P15'!L34+\n'P16'!L34+\n'P17'!L34+\n'P18'!L34+\n'P19'!L34+\n'P20'!L34+\n'P21'!L34+\n'P22'!L34+\n'P23'!L34+\n'P24'!L34+\n'P25'!L34","v":0},{"$f":"'P1'!M34+\n'P2'!M34+\n'P3'!M34+\n'P4'!M34+\n'P5'!M34+\n'P6'!M34+\n'P7'!M34+\n'P8'!M34+\n'P9'!M34+\n'P10'!M34+\n'P11'!M34+\n'P12'!M34+\n'P13'!M34+\n'P14'!M34+\n'P15'!M34+\n'P16'!M34+\n'P17'!M34+\n'P18'!M34+\n'P19'!M34+\n'P20'!M34+\n'P21'!M34+\n'P22'!M34+\n'P23'!M34+\n'P24'!M34+\n'P25'!M34","v":0}]
["See Account Codes tab","Patient Care Costs",{"$f":"'P1'!C35+\n'P2'!C35+\n'P3'!C35+\n'P4'!C35+\n'P5'!C35+\n'P6'!C35+\n'P7'!C35+\n'P8'!C35+\n'P9'!C35+\n'P10'!C35+\n'P11'!C35+\n'P12'!C35+\n'P13'!C35+\n'P14'!C35+\n'P15'!C35+\n'P17'!C35+\n'P17'!C35+\n'P18'!C35+\n'P19'!C35+\n'P20'!C35+\n'P21'!C35+\n'P22'!C35+\n'P23'!C35+\n'P24'!C35+\n'P25'!C35","v":0},{"$f":"'P1'!D35+\n'P2'!D35+\n'P3'!D35+\n'P4'!D35+\n'P5'!D35+\n'P6'!D35+\n'P7'!D35+\n'P8'!D35+\n'P9'!D35+\n'P10'!D35+\n'P11'!D35+\n'P12'!D35+\n'P13'!D35+\n'P14'!D35+\n'P15'!D35+\n'P17'!D35+\n'P17'!D35+\n'P18'!D35+\n'P19'!D35+\n'P20'!D35+\n'P21'!D35+\n'P22'!D35+\n'P23'!D35+\n'P24'!D35+\n'P25'!D35","v":0},0,{"$f":"'P1'!F35","v":0},{"$f":"'P2'!F35","v":0},{"$f":"'P3'!F35","v":0},{"$f":"'P4'!F35","v":0},{"$f":"'P5'!F35","v":0},{"$f":"'P6'!F35","v":0},{"$f":"'P7'!F35","v":0},{"$f":"'P8'!F35","v":0},{"$f":"'P9'!F35","v":0},{"$f":"'P10'!F35","v":0},{"$f":"'P11'!F35","v":0},{"$f":"'P12'!F35","v":0},{"$f":"'P13'!F35","v":0},{"$f":"'P14'!F35","v":0},{"$f":"'P15'!F35","v":0},{"$f":"'P16'!F35","v":0},{"$f":"'P17'!F35","v":0},{"$f":"'P18'!F35","v":0},{"$f":"'P19'!F35","v":0},{"$f":"'P20'!F35","v":0},{"$f":"'P21'!F35","v":0},{"$f":"'P22'!F35","v":0},{"$f":"'P23'!F35","v":0},{"$f":"'P24'!F35","v":0},{"$f":"'P25'!F35","v":0},0,{"$f":"'P1'!G35+\n'P2'!G35+\n'P3'!G35+\n'P4'!G35+\n'P5'!G35+\n'P6'!G35+\n'P7'!G35+\n'P8'!G35+\n'P9'!G35+\n'P10'!G35+\n'P11'!G35+\n'P12'!G35+\n'P13'!G35+\n'P14'!G35+\n'P15'!G35+\n'P16'!G35+\n'P17'!G35+\n'P18'!G35+\n'P19'!G35+\n'P20'!G35+\n'P21'!G35+\n'P22'!G35+\n'P23'!G35+\n'P24'!G35+\n'P25'!G35","v":0},0,0,null,{"$f":"'P1'!K35+\n'P2'!K35+\n'P3'!K35+\n'P4'!K35+\n'P5'!K35+\n'P6'!K35+\n'P7'!K35+\n'P8'!K35+\n'P9'!K35+\n'P10'!K35+\n'P11'!K35+\n'P12'!K35+\n'P13'!K35+\n'P14'!K35+\n'P15'!K35+\n'P16'!K35+\n'P17'!K35+\n'P18'!K35+\n'P19'!K35+\n'P20'!K35+\n'P21'!K35+\n'P22'!K35+\n'P23'!K35+\n'P24'!K35+\n'P25'!K35","v":0},{"$f":"'P1'!L35+\n'P2'!L35+\n'P3'!L35+\n'P4'!L35+\n'P5'!L35+\n'P6'!L35+\n'P7'!L35+\n'P8'!L35+\n'P9'!L35+\n'P10'!L35+\n'P11'!L35+\n'P12'!L35+\n'P13'!L35+\n'P14'!L35+\n'P15'!L35+\n'P16'!L35+\n'P17'!L35+\n'P18'!L35+\n'P19'!L35+\n'P20'!L35+\n'P21'!L35+\n'P22'!L35+\n'P23'!L35+\n'P24'!L35+\n'P25'!L35","v":0},{"$f":"'P1'!M35+\n'P2'!M35+\n'P3'!M35+\n'P4'!M35+\n'P5'!M35+\n'P6'!M35+\n'P7'!M35+\n'P8'!M35+\n'P9'!M35+\n'P10'!M35+\n'P11'!M35+\n'P12'!M35+\n'P13'!M35+\n'P14'!M35+\n'P15'!M35+\n'P16'!M35+\n'P17'!M35+\n'P18'!M35+\n'P19'!M35+\n'P20'!M35+\n'P21'!M35+\n'P22'!M35+\n'P23'!M35+\n'P24'!M35+\n'P25'!M35","v":0}]
["See Account Codes tab","Space Lease",null,null,null,{"$f":"'P1'!F36","v":0},{"$f":"'P2'!F36","v":0},{"$f":"'P3'!F36","v":0},{"$f":"'P4'!F36","v":0},{"$f":"'P5'!F36","v":0},{"$f":"'P6'!F36","v":0},{"$f":"'P7'!F36","v":0},{"$f":"'P8'!F36","v":0},{"$f":"'P9'!F36","v":0},{"$f":"'P10'!F36","v":0},{"$f":"'P11'!F36","v":0},{"$f":"'P12'!F36","v":0},{"$f":"'P13'!F36","v":0},{"$f":"'P14'!F36","v":0},{"$f":"'P15'!F36","v":0},{"$f":"'P16'!F36","v":0},{"$f":"'P17'!F36","v":0},{"$f":"'P18'!F36","v":0},{"$f":"'P19'!F36","v":0},{"$f":"'P20'!F36","v":0},{"$f":"'P21'!F36","v":0},{"$f":"'P22'!F36","v":0},{"$f":"'P23'!F36","v":0},{"$f":"'P24'!F36","v":0},{"$f":"'P25'!F36","v":0},0,{"$f":"'P1'!G36+\n'P2'!G36+\n'P3'!G36+\n'P4'!G36+\n'P5'!G36+\n'P6'!G36+\n'P7'!G36+\n'P8'!G36+\n'P9'!G36+\n'P10'!G36+\n'P11'!G36+\n'P12'!G36+\n'P13'!G36+\n'P14'!G36+\n'P15'!G36+\n'P16'!G36+\n'P17'!G36+\n'P18'!G36+\n'P19'!G36+\n'P20'!G36+\n'P21'!G36+\n'P22'!G36+\n'P23'!G36+\n'P24'!G36+\n'P25'!G36","v":0},0,0,null,{"$f":"'P1'!K36+\n'P2'!K36+\n'P3'!K36+\n'P4'!K36+\n'P5'!K36+\n'P6'!K36+\n'P7'!K36+\n'P8'!K36+\n'P9'!K36+\n'P10'!K36+\n'P11'!K36+\n'P12'!K36+\n'P13'!K36+\n'P14'!K36+\n'P15'!K36+\n'P16'!K36+\n'P17'!K36+\n'P18'!K36+\n'P19'!K36+\n'P20'!K36+\n'P21'!K36+\n'P22'!K36+\n'P23'!K36+\n'P24'!K36+\n'P25'!K36","v":0},{"$f":"'P1'!L36+\n'P2'!L36+\n'P3'!L36+\n'P4'!L36+\n'P5'!L36+\n'P6'!L36+\n'P7'!L36+\n'P8'!L36+\n'P9'!L36+\n'P10'!L36+\n'P11'!L36+\n'P12'!L36+\n'P13'!L36+\n'P14'!L36+\n'P15'!L36+\n'P16'!L36+\n'P17'!L36+\n'P18'!L36+\n'P19'!L36+\n'P20'!L36+\n'P21'!L36+\n'P22'!L36+\n'P23'!L36+\n'P24'!L36+\n'P25'!L36","v":0},{"$f":"'P1'!M36+\n'P2'!M36+\n'P3'!M36+\n'P4'!M36+\n'P5'!M36+\n'P6'!M36+\n'P7'!M36+\n'P8'!M36+\n'P9'!M36+\n'P10'!M36+\n'P11'!M36+\n'P12'!M36+\n'P13'!M36+\n'P14'!M36+\n'P15'!M36+\n'P16'!M36+\n'P17'!M36+\n'P18'!M36+\n'P19'!M36+\n'P20'!M36+\n'P21'!M36+\n'P22'!M36+\n'P23'!M36+\n'P24'!M36+\n'P25'!M36","v":0}]
["See Account Codes tab","Student Aid - Graduate Fees",null,null,null,{"$f":"'P1'!F37","v":0},{"$f":"'P2'!F37","v":0},{"$f":"'P3'!F37","v":0},{"$f":"'P4'!F37","v":0},{"$f":"'P5'!F37","v":0},{"$f":"'P6'!F37","v":0},{"$f":"'P7'!F37","v":0},{"$f":"'P8'!F37","v":0},{"$f":"'P9'!F37","v":0},{"$f":"'P10'!F37","v":0},{"$f":"'P11'!F37","v":0},{"$f":"'P12'!F37","v":0},{"$f":"'P13'!F37","v":0},{"$f":"'P14'!F37","v":0},{"$f":"'P15'!F37","v":0},{"$f":"'P16'!F37","v":0},{"$f":"'P17'!F37","v":0},{"$f":"'P18'!F37","v":0},{"$f":"'P19'!F37","v":0},{"$f":"'P20'!F37","v":0},{"$f":"'P21'!F37","v":0},{"$f":"'P22'!F37","v":0},{"$f":"'P23'!F37","v":0},{"$f":"'P24'!F37","v":0},{"$f":"'P25'!F37","v":0},0,{"$f":"'P1'!G37+\n'P2'!G37+\n'P3'!G37+\n'P4'!G37+\n'P5'!G37+\n'P6'!G37+\n'P7'!G37+\n'P8'!G37+\n'P9'!G37+\n'P10'!G37+\n'P11'!G37+\n'P12'!G37+\n'P13'!G37+\n'P14'!G37+\n'P15'!G37+\n'P16'!G37+\n'P17'!G37+\n'P18'!G37+\n'P19'!G37+\n'P20'!G37+\n'P21'!G37+\n'P22'!G37+\n'P23'!G37+\n'P24'!G37+\n'P25'!G37","v":0},0,0,null,{"$f":"'P1'!K37+\n'P2'!K37+\n'P3'!K37+\n'P4'!K37+\n'P5'!K37+\n'P6'!K37+\n'P7'!K37+\n'P8'!K37+\n'P9'!K37+\n'P10'!K37+\n'P11'!K37+\n'P12'!K37+\n'P13'!K37+\n'P14'!K37+\n'P15'!K37+\n'P16'!K37+\n'P17'!K37+\n'P18'!K37+\n'P19'!K37+\n'P20'!K37+\n'P21'!K37+\n'P22'!K37+\n'P23'!K37+\n'P24'!K37+\n'P25'!K37","v":0},{"$f":"'P1'!L37+\n'P2'!L37+\n'P3'!L37+\n'P4'!L37+\n'P5'!L37+\n'P6'!L37+\n'P7'!L37+\n'P8'!L37+\n'P9'!L37+\n'P10'!L37+\n'P11'!L37+\n'P12'!L37+\n'P13'!L37+\n'P14'!L37+\n'P15'!L37+\n'P16'!L37+\n'P17'!L37+\n'P18'!L37+\n'P19'!L37+\n'P20'!L37+\n'P21'!L37+\n'P22'!L37+\n'P23'!L37+\n'P24'!L37+\n'P25'!L37","v":0},{"$f":"'P1'!M37+\n'P2'!M37+\n'P3'!M37+\n'P4'!M37+\n'P5'!M37+\n'P6'!M37+\n'P7'!M37+\n'P8'!M37+\n'P9'!M37+\n'P10'!M37+\n'P11'!M37+\n'P12'!M37+\n'P13'!M37+\n'P14'!M37+\n'P15'!M37+\n'P16'!M37+\n'P17'!M37+\n'P18'!M37+\n'P19'!M37+\n'P20'!M37+\n'P21'!M37+\n'P22'!M37+\n'P23'!M37+\n'P24'!M37+\n'P25'!M37","v":0}]
["77610","Subcontracts (Not In MTDC):",{"$f":"'P1'!C38+\n'P2'!C38+\n'P3'!C38+\n'P4'!C38+\n'P5'!C38+\n'P6'!C38+\n'P7'!C38+\n'P8'!C38+\n'P9'!C38+\n'P10'!C38+\n'P11'!C38+\n'P12'!C38+\n'P13'!C38+\n'P14'!C38+\n'P15'!C38+\n'P17'!C38+\n'P17'!C38+\n'P18'!C38+\n'P19'!C38+\n'P20'!C38+\n'P21'!C38+\n'P22'!C38+\n'P23'!C38+\n'P24'!C38+\n'P25'!C38","v":0},{"$f":"'P1'!D38+\n'P2'!D38+\n'P3'!D38+\n'P4'!D38+\n'P5'!D38+\n'P6'!D38+\n'P7'!D38+\n'P8'!D38+\n'P9'!D38+\n'P10'!D38+\n'P11'!D38+\n'P12'!D38+\n'P13'!D38+\n'P14'!D38+\n'P15'!D38+\n'P17'!D38+\n'P17'!D38+\n'P18'!D38+\n'P19'!D38+\n'P20'!D38+\n'P21'!D38+\n'P22'!D38+\n'P23'!D38+\n'P24'!D38+\n'P25'!D38","v":0},0,{"$f":"'P1'!F38","v":0},{"$f":"'P2'!F38","v":0},{"$f":"'P3'!F38","v":0},{"$f":"'P4'!F38","v":0},{"$f":"'P5'!F38","v":0},{"$f":"'P6'!F38","v":0},{"$f":"'P7'!F38","v":0},{"$f":"'P8'!F38","v":0},{"$f":"'P9'!F38","v":0},{"$f":"'P10'!F38","v":0},{"$f":"'P11'!F38","v":0},{"$f":"'P12'!F38","v":0},{"$f":"'P13'!F38","v":0},{"$f":"'P14'!F38","v":0},{"$f":"'P15'!F38","v":0},{"$f":"'P16'!F38","v":0},{"$f":"'P17'!F38","v":0},{"$f":"'P18'!F38","v":0},{"$f":"'P19'!F38","v":0},{"$f":"'P20'!F38","v":0},{"$f":"'P21'!F38","v":0},{"$f":"'P22'!F38","v":0},{"$f":"'P23'!F38","v":0},{"$f":"'P24'!F38","v":0},{"$f":"'P25'!F38","v":0},0,{"$f":"'P1'!G38+\n'P2'!G38+\n'P3'!G38+\n'P4'!G38+\n'P5'!G38+\n'P6'!G38+\n'P7'!G38+\n'P8'!G38+\n'P9'!G38+\n'P10'!G38+\n'P11'!G38+\n'P12'!G38+\n'P13'!G38+\n'P14'!G38+\n'P15'!G38+\n'P16'!G38+\n'P17'!G38+\n'P18'!G38+\n'P19'!G38+\n'P20'!G38+\n'P21'!G38+\n'P22'!G38+\n'P23'!G38+\n'P24'!G38+\n'P25'!G38","v":0},0,0,null,{"$f":"'P1'!K38+\n'P2'!K38+\n'P3'!K38+\n'P4'!K38+\n'P5'!K38+\n'P6'!K38+\n'P7'!K38+\n'P8'!K38+\n'P9'!K38+\n'P10'!K38+\n'P11'!K38+\n'P12'!K38+\n'P13'!K38+\n'P14'!K38+\n'P15'!K38+\n'P16'!K38+\n'P17'!K38+\n'P18'!K38+\n'P19'!K38+\n'P20'!K38+\n'P21'!K38+\n'P22'!K38+\n'P23'!K38+\n'P24'!K38+\n'P25'!K38","v":0},{"$f":"'P1'!L38+\n'P2'!L38+\n'P3'!L38+\n'P4'!L38+\n'P5'!L38+\n'P6'!L38+\n'P7'!L38+\n'P8'!L38+\n'P9'!L38+\n'P10'!L38+\n'P11'!L38+\n'P12'!L38+\n'P13'!L38+\n'P14'!L38+\n'P15'!L38+\n'P16'!L38+\n'P17'!L38+\n'P18'!L38+\n'P19'!L38+\n'P20'!L38+\n'P21'!L38+\n'P22'!L38+\n'P23'!L38+\n'P24'!L38+\n'P25'!L38","v":0},{"$f":"'P1'!M38+\n'P2'!M38+\n'P3'!M38+\n'P4'!M38+\n'P5'!M38+\n'P6'!M38+\n'P7'!M38+\n'P8'!M38+\n'P9'!M38+\n'P10'!M38+\n'P11'!M38+\n'P12'!M38+\n'P13'!M38+\n'P14'!M38+\n'P15'!M38+\n'P16'!M38+\n'P17'!M38+\n'P18'!M38+\n'P19'!M38+\n'P20'!M38+\n'P21'!M38+\n'P22'!M38+\n'P23'!M38+\n'P24'!M38+\n'P25'!M38","v":0}]
[null,"Departmental Discretion (Adj)",null,null,null,{"$f":"'P1'!F39","v":0},{"$f":"'P2'!F39","v":0},{"$f":"'P3'!F39","v":0},{"$f":"'P4'!F39","v":0},{"$f":"'P5'!F39","v":0},{"$f":"'P6'!F39","v":0},{"$f":"'P7'!F39","v":0},{"$f":"'P8'!F39","v":0},{"$f":"'P9'!F39","v":0},{"$f":"'P10'!F39","v":0},{"$f":"'P11'!F39","v":0},{"$f":"'P12'!F39","v":0},{"$f":"'P13'!F39","v":0},{"$f":"'P14'!F39","v":0},{"$f":"'P15'!F39","v":0},{"$f":"'P16'!F39","v":0},{"$f":"'P17'!F39","v":0},{"$f":"'P18'!F39","v":0},{"$f":"'P19'!F39","v":0},{"$f":"'P20'!F39","v":0},{"$f":"'P21'!F39","v":0},{"$f":"'P22'!F39","v":0},{"$f":"'P23'!F39","v":0},{"$f":"'P24'!F39","v":0},{"$f":"'P25'!F39","v":0},0,{"$f":"'P1'!G39+\n'P2'!G39+\n'P3'!G39+\n'P4'!G39+\n'P5'!G39+\n'P6'!G39+\n'P7'!G39+\n'P8'!G39+\n'P9'!G39+\n'P10'!G39+\n'P11'!G39+\n'P12'!G39+\n'P13'!G39+\n'P14'!G39+\n'P15'!G39+\n'P16'!G39+\n'P17'!G39+\n'P18'!G39+\n'P19'!G39+\n'P20'!G39+\n'P21'!G39+\n'P22'!G39+\n'P23'!G39+\n'P24'!G39+\n'P25'!G39","v":0},0,0,null,{"$f":"'P1'!K39+\n'P2'!K39+\n'P3'!K39+\n'P4'!K39+\n'P5'!K39+\n'P6'!K39+\n'P7'!K39+\n'P8'!K39+\n'P9'!K39+\n'P10'!K39+\n'P11'!K39+\n'P12'!K39+\n'P13'!K39+\n'P14'!K39+\n'P15'!K39+\n'P16'!K39+\n'P17'!K39+\n'P18'!K39+\n'P19'!K39+\n'P20'!K39+\n'P21'!K39+\n'P22'!K39+\n'P23'!K39+\n'P24'!K39+\n'P25'!K39","v":0},{"$f":"'P1'!L39+\n'P2'!L39+\n'P3'!L39+\n'P4'!L39+\n'P5'!L39+\n'P6'!L39+\n'P7'!L39+\n'P8'!L39+\n'P9'!L39+\n'P10'!L39+\n'P11'!L39+\n'P12'!L39+\n'P13'!L39+\n'P14'!L39+\n'P15'!L39+\n'P16'!L39+\n'P17'!L39+\n'P18'!L39+\n'P19'!L39+\n'P20'!L39+\n'P21'!L39+\n'P22'!L39+\n'P23'!L39+\n'P24'!L39+\n'P25'!L39","v":0},{"$f":"'P1'!M39+\n'P2'!M39+\n'P3'!M39+\n'P4'!M39+\n'P5'!M39+\n'P6'!M39+\n'P7'!M39+\n'P8'!M39+\n'P9'!M39+\n'P10'!M39+\n'P11'!M39+\n'P12'!M39+\n'P13'!M39+\n'P14'!M39+\n'P15'!M39+\n'P16'!M39+\n'P17'!M39+\n'P18'!M39+\n'P19'!M39+\n'P20'!M39+\n'P21'!M39+\n'P22'!M39+\n'P23'!M39+\n'P24'!M39+\n'P25'!M39","v":0}]
[null,"Subtotal",{"$f":"SUM(C34:C39)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(P34:P39)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AE34:AE39)","v":0},{"$f":"SUM(AF34:AF39)","v":0},{"$f":"SUM(AG34:AG39)","v":0},{"$f":"SUM(AH34:AH39)","v":0},null,{"$f":"SUM(AJ34:AJ39)","v":0},{"$f":"SUM(AK34:AK39)","v":0},{"$f":"SUM(AL34:AL39)","v":0}]
["F&A Costs",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FAC RATE ESTIMATE (Budgeted F&A) / (Budgeted MTDC)","Effective F&A Rate \n(ADJ F&A)/ (ADJ MTDC)","Variance","F&A Check\nMTDC * FAC","Total Expenses for F&A as of Award End Date","Expense Adjustments","Adjusted Award F&A to Date as of  End Date","Variance",null,"F&A Check MTDC + FAC","Variance F&A Check - FAC Exp","F&A after Award End Date","F&A changes after Award End Date"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$D$26:$D$1048576,$A$41)/C32","v":{"$error":"#DIV/0!"}},{"$f":"AG44/AG32","v":{"$error":"#DIV/0!"}},{"$f":"AG42-AD42","v":{"$error":"#DIV/0!"}},{"$f":"AG32*AA42","v":{"$error":"#DIV/0!"}},{"$f":"SUMIF(EUOGC16A!$D$26:$D$1048576,$A$41,EUOGC16A!$J$26:$J$1048576)","v":0},{"$f":"AF43","v":0},{"$f":"AE42+AF42","v":0},{"$f":"E43-AG42","v":0},null,{"$f":"AD42","v":{"$error":"#DIV/0!"}},{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$D$26:$D$1048576,$A$41)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$D$26:$D$1048576,$A$41)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$D$26:$D$1048576,$A$41)","v":0}]
[89810,"F&A Costs",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$D$26:$D$1048576,$A$41)","v":0},{"$f":"'P1'!D43+\n'P2'!D43+\n'P3'!D43+\n'P4'!D43+\n'P5'!D43+\n'P6'!D43+\n'P7'!D43+\n'P8'!D43+\n'P9'!D43+\n'P10'!D43+\n'P11'!D43+\n'P12'!D43+\n'P13'!D43+\n'P14'!D43+\n'P15'!D43+\n'P17'!D43+\n'P17'!D43+\n'P18'!D43+\n'P19'!D43+\n'P20'!D43+\n'P21'!D43+\n'P22'!D43+\n'P23'!D43+\n'P24'!D43+\n'P25'!D43","v":0},{"$f":"D43+C43","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,F12,EUOGC16A!$D$26:$D$1048576,$A$41)","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,G12,EUOGC16A!$D$26:$D$1048576,$A$41)","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,H12,EUOGC16A!$D$26:$D$1048576,$A$41)","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,I12,EUOGC16A!$D$26:$D$1048576,$A$41)","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,J12,EUOGC16A!$D$26:$D$1048576,$A$41)","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,K12,EUOGC16A!$D$26:$D$1048576,$A$41)","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,L12,EUOGC16A!$D$26:$D$1048576,$A$41)","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,M12,EUOGC16A!$D$26:$D$1048576,$A$41)","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,N12,EUOGC16A!$D$26:$D$1048576,$A$41)","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,O12,EUOGC16A!$D$26:$D$1048576,$A$41)","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,P12,EUOGC16A!$D$26:$D$1048576,$A$41)","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,Q12,EUOGC16A!$D$26:$D$1048576,$A$41)","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,R12,EUOGC16A!$D$26:$D$1048576,$A$41)","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,S12,EUOGC16A!$D$26:$D$1048576,$A$41)","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,T12,EUOGC16A!$D$26:$D$1048576,$A$41)","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,U12,EUOGC16A!$D$26:$D$1048576,$A$41)","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,V12,EUOGC16A!$D$26:$D$1048576,$A$41)","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,W12,EUOGC16A!$D$26:$D$1048576,$A$41)","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,X12,EUOGC16A!$D$26:$D$1048576,$A$41)","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,Y12,EUOGC16A!$D$26:$D$1048576,$A$41)","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,Z12,EUOGC16A!$D$26:$D$1048576,$A$41)","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,AE12,EUOGC16A!$D$26:$D$1048576,$A$41)","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,AF12,EUOGC16A!$D$26:$D$1048576,$A$41)","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,AG12,EUOGC16A!$D$26:$D$1048576,$A$41)","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,AH12,EUOGC16A!$D$26:$D$1048576,$A$41)","v":0},null,{"$f":"'P1'!G43+\n'P2'!G43+\n'P3'!G43+\n'P4'!G43+\n'P5'!G43+\n'P6'!G43+\n'P7'!G43+\n'P8'!G43+\n'P9'!G43+\n'P10'!G43+\n'P11'!G43+\n'P12'!G43+\n'P13'!G43+\n'P14'!G43+\n'P15'!G43+\n'P16'!G43+\n'P17'!G43+\n'P18'!G43+\n'P19'!G43+\n'P20'!G43+\n'P21'!G43+\n'P22'!G43+\n'P23'!G43+\n'P24'!G43+\n'P25'!G43","v":0}]
["F&A COSTS:",null,null,null,{"$f":"SUM(E43)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AE42:AE43)","v":0},{"$f":"SUM(AF43)","v":0},{"$f":"SUM(AG42:AG43)","v":0},{"$f":"SUM(AH42:AH43)","v":0},null,{"$f":"SUM(AJ42:AJ43)","v":{"$error":"#DIV/0!"}},{"$f":"SUM(AK42:AK43)","v":0},{"$f":"SUM(AL42:AL43)","v":0},{"$f":"SUM(AM42:AM43)","v":0}]
[]
[null,null,null,"TOTAL DIRECT  BUDGET:",{"$f":"E32+E40","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Direct Costs",{"$f":"AG40+AG32","v":0}]
[null,null,null,"TOTAL PROJECT BUDGET:",{"$f":"E32+E40+E43","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Costs",{"$f":"AG44+AG32+AG40","v":0},{"$f":"AH44+AH32+AH40","v":0}]

{"sheet":"Project Breakdown","index":7,"n_rows":52,"n_cols":27,"rows_kept":52,"cut":false,"hidden":false,"merged":[[7,13,8,13],[7,1,8,1],[7,2,8,2],[7,5,8,5],[7,9,8,9],[7,8,8,8],[7,4,8,4],[7,6,8,6],[7,3,8,3],[7,7,8,7],[7,10,7,11],[38,9,38,11],[39,9,40,9],[39,10,39,11],[6,9,6,11],[7,12,8,12]]}
["SUMMARY BY PROJECTS"]
["Award Number:",null,null,{"$f":"EUOGC16A!C3","v":0}]
["As of Reporting Period Ending:",null,null,{"$f":"EUOGC16A!C9","v":"00:00:00"}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,"See the summary table at the bottom of this list"]
[{"$f":"25-COUNTIFS(B10:B34,\"#N/A\")","v":0},"Project","Cumulative Budget to As of Date","Budget Adjustments","Cumulative Budget","Cumulative Expense to As of Date","Expense Adjustments","Cumulative Expenses","Cumulative Unspent Balance to Date","Project F&A Rate","After Template adjustments",null,"F&A charged in Compass\n(per 16A report)","Calculated F&A Adjustment (Calculated Expense minus Expense in Compass)"]
[null,null,null,null,null,null,null,null,null,null,"Direct Cost Base","Calculated F&A to charge\ncolumn J * column K",null,null,null,null,null,null,null,null,"=",null,"+"]
["P1",{"$f":"VLOOKUP(A10,EUOGC16A!$A$26:$O$1048576,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,'Project Breakdown'!$A$10)","v":0},{"$f":"'P1'!$D$31+'P1'!$D$40+'P1'!$D$43+'P1'!$D$15","v":0},{"$f":"+C10+D10","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,'Project Breakdown'!$A$10)","v":0},{"$f":"'P1'!$G$31+'P1'!$G$40+'P1'!$G$43+'P1'!$G$15","v":0},{"$f":"SUM(F10:G10)","v":0},{"$f":"E10-H10","v":0},{"$f":"VLOOKUP(B10,EUOGC16A!$C$26:$E$1048576,3,FALSE)/100","v":{"$error":"#N/A"}},{"$f":"'P1'!$H$32","v":0},{"$f":"IFERROR(J10*K10,0)","v":0},{"$f":"'P1'!$F$43","v":0},{"$f":"L10-M10","v":0},null,null,null,null,null,null,"","!$g$26","!$g$35","!$g$38","","!$g$15",{"$f":"CONCATENATE($U$9,$U$10,A10,$Y$10,$V$10,$W$9,U$10,A10,$Y$10,$W$10,$W$9,U$10,A10,$Y$10,$X$10,$W$9,$U$10,A10,$Y$10,$Z$10)","v":"=P1!$g$26+P1!$g$35+P1!$g$38+P1!$g$15"}]
["P2",{"$f":"VLOOKUP(A11,EUOGC16A!$A$26:$C$1048576,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,'Project Breakdown'!A11)","v":0},{"$f":"'P2'!$D$31+'P2'!$D$40+'P2'!$D$43+'P2'!$D$15","v":0},{"$f":"+C11+D11","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,'Project Breakdown'!A11)","v":0},{"$f":"'P2'!$G$31+'P2'!$G$40+'P2'!$G$43+'P2'!$G$15","v":0},0,{"$f":"E11-H11","v":0},{"$f":"VLOOKUP(B11,EUOGC16A!$C$26:$E$1048576,3,FALSE)/100","v":{"$error":"#N/A"}},{"$f":"'P2'!$H$32","v":0},0,{"$f":"'P2'!$F$43","v":0},{"$f":"L11-M11","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"=P2!$g$26+P2!$g$35+P2!$g$38+P2!$g$15"]
["P3",{"$f":"VLOOKUP(A12,EUOGC16A!$A$26:$C$1048576,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,'Project Breakdown'!A12)","v":0},{"$f":"'P3'!$D$31+'P3'!$D$40+'P3'!$D$43+'P3'!$D$15","v":0},0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,'Project Breakdown'!A12)","v":0},{"$f":"'P3'!$G$31+'P3'!$G$40+'P3'!$G$43+'P3'!$G$15","v":0},0,0,{"$f":"VLOOKUP(B12,EUOGC16A!$C$26:$E$1048576,3,FALSE)/100","v":{"$error":"#N/A"}},{"$f":"'P3'!$H$32","v":0},0,{"$f":"'P3'!$F$43","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,"=P3!$g$26+P3!$g$35+P3!$g$38+P3!$g$15"]
["P4",{"$f":"VLOOKUP(A13,EUOGC16A!$A$26:$C$1048576,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,'Project Breakdown'!A13)","v":0},{"$f":"'P4'!$D$31+'P4'!$D$40+'P4'!$D$43+'P4'!$D$15","v":0},0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,'Project Breakdown'!A13)","v":0},{"$f":"'P4'!$G$31+'P4'!$G$40+'P4'!$G$43+'P4'!$G$15","v":0},0,0,{"$f":"VLOOKUP(B13,EUOGC16A!$C$26:$E$1048576,3,FALSE)/100","v":{"$error":"#N/A"}},{"$f":"'P4'!$H$32","v":0},0,{"$f":"'P4'!$F$43","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,"=P4!$g$26+P4!$g$35+P4!$g$38+P4!$g$15"]
["P5",{"$f":"VLOOKUP(A14,EUOGC16A!$A$26:$C$1048576,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,'Project Breakdown'!A14)","v":0},{"$f":"'P5'!$D$31+'P5'!$D$40+'P5'!$D$43+'P5'!$D$15","v":0},0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,'Project Breakdown'!A14)","v":0},{"$f":"'P5'!$G$31+'P5'!$G$40+'P5'!$G$43+'P5'!$G$15","v":0},0,0,{"$f":"VLOOKUP(B14,EUOGC16A!$C$26:$E$1048576,3,FALSE)/100","v":{"$error":"#N/A"}},{"$f":"'P5'!$H$32","v":0},0,{"$f":"'P5'!$F$43","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,"=P5!$g$26+P5!$g$35+P5!$g$38+P5!$g$15"]
["P6",{"$f":"VLOOKUP(A15,EUOGC16A!$A$26:$C$1048576,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,'Project Breakdown'!A15)","v":0},{"$f":"'P6'!$D$31+'P6'!$D$40+'P6'!$D$43+'P6'!$D$15","v":0},0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,'Project Breakdown'!A15)","v":0},{"$f":"'P6'!$G$31+'P6'!$G$40+'P6'!$G$43+'P6'!$G$15","v":0},0,0,{"$f":"VLOOKUP(B15,EUOGC16A!$C$26:$E$1048576,3,FALSE)/100","v":{"$error":"#N/A"}},{"$f":"'P6'!$H$32","v":0},0,{"$f":"'P6'!$F$43","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,"=P6!$g$26+P6!$g$35+P6!$g$38+P6!$g$15"]
["P7",{"$f":"VLOOKUP(A16,EUOGC16A!$A$26:$C$1048576,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,'Project Breakdown'!A16)","v":0},{"$f":"'P7'!$D$31+'P7'!$D$40+'P7'!$D$43+'P7'!$D$15","v":0},0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,'Project Breakdown'!A16)","v":0},{"$f":"'P7'!$G$31+'P7'!$G$40+'P7'!$G$43+'P7'!$G$15","v":0},0,0,{"$f":"VLOOKUP(B16,EUOGC16A!$C$26:$E$1048576,3,FALSE)/100","v":{"$error":"#N/A"}},{"$f":"'P7'!$H$32","v":0},0,{"$f":"'P7'!$F$43","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,"=P7!$g$26+P7!$g$35+P7!$g$38+P7!$g$15"]
["P8",{"$f":"VLOOKUP(A17,EUOGC16A!$A$26:$C$1048576,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,'Project Breakdown'!A17)","v":0},{"$f":"'P8'!$D$31+'P8'!$D$40+'P8'!$D$43+'P8'!$D$15","v":0},0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,'Project Breakdown'!A17)","v":0},{"$f":"'P8'!$G$31+'P8'!$G$40+'P8'!$G$43+'P8'!$G$15","v":0},0,0,{"$f":"VLOOKUP(B17,EUOGC16A!$C$26:$E$1048576,3,FALSE)/100","v":{"$error":"#N/A"}},{"$f":"'P8'!$H$32","v":0},0,{"$f":"'P8'!$F$43","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,"=P8!$g$26+P8!$g$35+P8!$g$38+P8!$g$15"]
["P9",{"$f":"VLOOKUP(A18,EUOGC16A!$A$26:$C$1048576,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,'Project Breakdown'!A18)","v":0},{"$f":"'P9'!$D$31+'P9'!$D$40+'P9'!$D$43+'P9'!$D$15","v":0},0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,'Project Breakdown'!A18)","v":0},{"$f":"'P9'!$G$31+'P9'!$G$40+'P9'!$G$43+'P9'!$G$15","v":0},0,0,{"$f":"VLOOKUP(B18,EUOGC16A!$C$26:$E$1048576,3,FALSE)/100","v":{"$error":"#N/A"}},{"$f":"'P9'!$H$32","v":0},0,{"$f":"'P9'!$F$43","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,"=P9!$g$26+P9!$g$35+P9!$g$38+P9!$g$15"]
["P10",{"$f":"VLOOKUP(A19,EUOGC16A!$A$26:$C$1048576,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,'Project Breakdown'!A19)","v":0},{"$f":"'P10'!$D$31+'P10'!$D$40+'P10'!$D$43+'P10'!$D$15","v":0},0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,'Project Breakdown'!A19)","v":0},{"$f":"'P10'!$G$31+'P10'!$G$40+'P10'!$G$43+'P10'!$G$15","v":0},0,0,{"$f":"VLOOKUP(B19,EUOGC16A!$C$26:$E$1048576,3,FALSE)/100","v":{"$error":"#N/A"}},{"$f":"'P10'!$H$32","v":0},0,{"$f":"'P10'!$F$43","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,"=P10!$g$26+P10!$g$35+P10!$g$38+P10!$g$15"]
["P11",{"$f":"VLOOKUP(A20,EUOGC16A!$A$26:$C$1048576,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,'Project Breakdown'!A20)","v":0},{"$f":"'P11'!$D$31+'P11'!$D$40+'P11'!$D$43+'P11'!$D$15","v":0},0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,'Project Breakdown'!A20)","v":0},{"$f":"'P11'!$G$31+'P11'!$G$40+'P11'!$G$43+'P11'!$G$15","v":0},0,0,{"$f":"VLOOKUP(B20,EUOGC16A!$C$26:$E$1048576,3,FALSE)/100","v":{"$error":"#N/A"}},{"$f":"'P11'!$H$32","v":0},0,{"$f":"'P11'!$F$43","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,"=P11!$g$26+P11!$g$35+P11!$g$38+P11!$g$15"]
["P12",{"$f":"VLOOKUP(A21,EUOGC16A!$A$26:$C$1048576,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,'Project Breakdown'!A21)","v":0},{"$f":"'P12'!$D$31+'P12'!$D$40+'P12'!$D$43+'P12'!$D$15","v":0},0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,'Project Breakdown'!A21)","v":0},{"$f":"'P12'!$G$31+'P12'!$G$40+'P12'!$G$43+'P12'!$G$15","v":0},0,0,{"$f":"VLOOKUP(B21,EUOGC16A!$C$26:$E$1048576,3,FALSE)/100","v":{"$error":"#N/A"}},{"$f":"'P12'!$H$32","v":0},0,{"$f":"'P12'!$F$43","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,"=P12!$g$26+P12!$g$35+P12!$g$38+P12!$g$15"]
["P13",{"$f":"VLOOKUP(A22,EUOGC16A!$A$26:$C$1048576,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,'Project Breakdown'!A22)","v":0},{"$f":"'P13'!$D$31+'P13'!$D$40+'P13'!$D$43+'P13'!$D$15","v":0},0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,'Project Breakdown'!A22)","v":0},{"$f":"'P13'!$G$31+'P13'!$G$40+'P13'!$G$43+'P13'!$G$15","v":0},0,0,{"$f":"VLOOKUP(B22,EUOGC16A!$C$26:$E$1048576,3,FALSE)/100","v":{"$error":"#N/A"}},{"$f":"'P13'!$H$32","v":0},0,{"$f":"'P13'!$F$43","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,"=P13!$g$26+P13!$g$35+P13!$g$38+P13!$g$15"]
["P14",{"$f":"VLOOKUP(A23,EUOGC16A!$A$26:$C$1048576,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,'Project Breakdown'!A23)","v":0},{"$f":"'P14'!$D$31+'P14'!$D$40+'P14'!$D$43+'P14'!$D$15","v":0},0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,'Project Breakdown'!A23)","v":0},{"$f":"'P14'!$G$31+'P14'!$G$40+'P14'!$G$43+'P14'!$G$15","v":0},0,0,{"$f":"VLOOKUP(B23,EUOGC16A!$C$26:$E$1048576,3,FALSE)/100","v":{"$error":"#N/A"}},{"$f":"'P14'!$H$32","v":0},0,{"$f":"'P14'!$F$43","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,"=P14!$g$26+P14!$g$35+P14!$g$38+P14!$g$15"]
["P15",{"$f":"VLOOKUP(A24,EUOGC16A!$A$26:$C$1048576,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,'Project Breakdown'!A24)","v":0},{"$f":"'P15'!$D$31+'P15'!$D$40+'P15'!$D$43+'P15'!$D$15","v":0},0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,'Project Breakdown'!A24)","v":0},{"$f":"'P15'!$G$31+'P15'!$G$40+'P15'!$G$43+'P15'!$G$15","v":0},0,0,{"$f":"VLOOKUP(B24,EUOGC16A!$C$26:$E$1048576,3,FALSE)/100","v":{"$error":"#N/A"}},{"$f":"'P15'!$H$32","v":0},{"$f":"IFERROR(J24*K24,0)","v":0},{"$f":"'P15'!$F$43","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,"=P15!$g$26+P15!$g$35+P15!$g$38+P15!$g$15"]
["P16",{"$f":"VLOOKUP(A25,EUOGC16A!$A$26:$C$1048576,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,'Project Breakdown'!A25)","v":0},{"$f":"'P16'!$D$31+'P16'!$D$40+'P16'!$D$43+'P16'!$D$15","v":0},0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,'Project Breakdown'!A25)","v":0},{"$f":"'P16'!$G$31+'P16'!$G$40+'P16'!$G$43+'P16'!$G$15","v":0},0,0,{"$f":"VLOOKUP(B25,EUOGC16A!$C$26:$E$1048576,3,FALSE)/100","v":{"$error":"#N/A"}},{"$f":"'P16'!$H$32","v":0},{"$f":"IFERROR(J25*K25,0)","v":0},{"$f":"'P16'!$F$43","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,"=P16!$g$26+P16!$g$35+P16!$g$38+P16!$g$15"]
["P17",{"$f":"VLOOKUP(A26,EUOGC16A!$A$26:$C$1048576,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,'Project Breakdown'!A26)","v":0},{"$f":"'P17'!$D$31+'P17'!$D$40+'P17'!$D$43+'P17'!$D$15","v":0},0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,'Project Breakdown'!A26)","v":0},{"$f":"'P17'!$G$31+'P17'!$G$40+'P17'!$G$43+'P17'!$G$15","v":0},0,0,{"$f":"VLOOKUP(B26,EUOGC16A!$C$26:$E$1048576,3,FALSE)/100","v":{"$error":"#N/A"}},{"$f":"'P17'!$H$32","v":0},0,{"$f":"'P17'!$F$43","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,"=P17!$g$26+P17!$g$35+P17!$g$38+P17!$g$15"]
["P18",{"$f":"VLOOKUP(A27,EUOGC16A!$A$26:$C$1048576,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,'Project Breakdown'!A27)","v":0},{"$f":"'P18'!$D$31+'P18'!$D$40+'P18'!$D$43+'P18'!$D$15","v":0},0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,'Project Breakdown'!A27)","v":0},{"$f":"'P18'!$G$31+'P18'!$G$40+'P18'!$G$43+'P18'!$G$15","v":0},0,0,{"$f":"VLOOKUP(B27,EUOGC16A!$C$26:$E$1048576,3,FALSE)/100","v":{"$error":"#N/A"}},{"$f":"'P18'!$H$32","v":0},0,{"$f":"'P18'!$F$43","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,"=P18!$g$26+P18!$g$35+P18!$g$38+P18!$g$15"]
["P19",{"$f":"VLOOKUP(A28,EUOGC16A!$A$26:$C$1048576,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,'Project Breakdown'!A28)","v":0},{"$f":"'P19'!$D$31+'P19'!$D$40+'P19'!$D$43+'P19'!$D$15","v":0},0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,'Project Breakdown'!A28)","v":0},{"$f":"'P19'!$G$31+'P19'!$G$40+'P19'!$G$43+'P19'!$G$15","v":0},0,0,{"$f":"VLOOKUP(B28,EUOGC16A!$C$26:$E$1048576,3,FALSE)/100","v":{"$error":"#N/A"}},{"$f":"'P19'!$H$32","v":0},0,{"$f":"'P19'!$F$43","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,"=P19!$g$26+P19!$g$35+P19!$g$38+P19!$g$15"]
["P20",{"$f":"VLOOKUP(A29,EUOGC16A!$A$26:$C$1048576,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,'Project Breakdown'!A29)","v":0},{"$f":"'P20'!$D$31+'P20'!$D$40+'P20'!$D$43+'P20'!$D$15","v":0},0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,'Project Breakdown'!A29)","v":0},{"$f":"'P20'!$G$31+'P20'!$G$40+'P20'!$G$43+'P20'!$G$15","v":0},0,0,{"$f":"VLOOKUP(B29,EUOGC16A!$C$26:$E$1048576,3,FALSE)/100","v":{"$error":"#N/A"}},{"$f":"'P20'!$H$32","v":0},0,{"$f":"'P20'!$F$43","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,"=P20!$g$26+P20!$g$35+P20!$g$38+P20!$g$15"]
["P21",{"$f":"VLOOKUP(A30,EUOGC16A!$A$26:$C$1048576,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,'Project Breakdown'!A30)","v":0},{"$f":"'P21'!$D$31+'P21'!$D$40+'P21'!$D$43+'P21'!$D$15","v":0},0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,'Project Breakdown'!A30)","v":0},{"$f":"'P21'!$G$31+'P21'!$G$40+'P21'!$G$43+'P21'!$G$15","v":0},0,0,{"$f":"VLOOKUP(B30,EUOGC16A!$C$26:$E$1048576,3,FALSE)/100","v":{"$error":"#N/A"}},{"$f":"'P21'!$H$32","v":0},0,{"$f":"'P21'!$F$43","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,"=P21!$g$26+P21!$g$35+P21!$g$38+P21!$g$15"]
["P22",{"$f":"VLOOKUP(A31,EUOGC16A!$A$26:$C$1048576,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,'Project Breakdown'!A31)","v":0},{"$f":"'P22'!$D$31+'P22'!$D$40+'P22'!$D$43+'P22'!$D$15","v":0},0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,'Project Breakdown'!A31)","v":0},{"$f":"'P22'!$G$31+'P22'!$G$40+'P22'!$G$43+'P22'!$G$15","v":0},0,0,{"$f":"VLOOKUP(B31,EUOGC16A!$C$26:$E$1048576,3,FALSE)/100","v":{"$error":"#N/A"}},{"$f":"'P22'!$H$32","v":0},0,{"$f":"'P22'!$F$43","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,"=P22!$g$26+P22!$g$35+P22!$g$38+P22!$g$15"]
["P23",{"$f":"VLOOKUP(A32,EUOGC16A!$A$26:$C$1048576,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,'Project Breakdown'!A32)","v":0},{"$f":"'P23'!$D$31+'P23'!$D$40+'P23'!$D$43+'P23'!$D$15","v":0},0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,'Project Breakdown'!A32)","v":0},{"$f":"'P23'!$G$31+'P23'!$G$40+'P23'!$G$43+'P23'!$G$15","v":0},0,0,{"$f":"VLOOKUP(B32,EUOGC16A!$C$26:$E$1048576,3,FALSE)/100","v":{"$error":"#N/A"}},{"$f":"'P23'!$H$32","v":0},0,{"$f":"'P23'!$F$43","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,"=P23!$g$26+P23!$g$35+P23!$g$38+P23!$g$15"]
["P24",{"$f":"VLOOKUP(A33,EUOGC16A!$A$26:$C$1048576,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,'Project Breakdown'!A33)","v":0},{"$f":"'P24'!$D$31+'P24'!$D$40+'P24'!$D$43+'P24'!$D$15","v":0},0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,'Project Breakdown'!A33)","v":0},{"$f":"'P24'!$G$31+'P24'!$G$40+'P24'!$G$43+'P24'!$G$15","v":0},0,0,{"$f":"VLOOKUP(B33,EUOGC16A!$C$26:$E$1048576,3,FALSE)/100","v":{"$error":"#N/A"}},{"$f":"'P24'!$H$32","v":0},0,{"$f":"'P24'!$F$43","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,"=P24!$g$26+P24!$g$35+P24!$g$38+P24!$g$15"]
["P25",{"$f":"VLOOKUP(A34,EUOGC16A!$A$26:$C$1048576,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,'Project Breakdown'!A34)","v":0},{"$f":"'P25'!$D$31+'P25'!$D$40+'P25'!$D$43+'P25'!$D$15","v":0},0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,'Project Breakdown'!A34)","v":0},{"$f":"'P25'!$G$31+'P25'!$G$40+'P25'!$G$43+'P25'!$G$15","v":0},0,0,{"$f":"VLOOKUP(B34,EUOGC16A!$C$26:$E$1048576,3,FALSE)/100","v":{"$error":"#N/A"}},{"$f":"'P25'!$H$32","v":0},0,{"$f":"'P25'!$F$43","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,"=P25!$g$26+P25!$g$35+P25!$g$38+P25!$g$15"]
[null,"TOTALS",{"$f":"SUM(C10:C34)","v":0},{"$f":"SUM(D10:D34)","v":0},{"$f":"C35+D35","v":0},{"$f":"SUM(F10:F34)","v":0},{"$f":"SUM(G10:G34)","v":0},{"$f":"F35+G35","v":0},{"$f":"E35-H35","v":0},null,{"$f":"SUM(K10:K34)","v":0},{"$f":"SUM(L10:L34)","v":0},{"$f":"SUM(M10:M34)","v":0},{"$f":"SUM(N10:N34)","v":0}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,"Summed by F&A rate"]
[null,null,null,null,null,null,null,null,null,"Project F&A Rate","After Template adjustments"]
[null,null,null,null,null,null,null,null,null,null,"Direct Cost Base","F&A to charge"]
[null,null,null,null,null,null,null,null,null,0.08,{"$f":"IF($J42=\"\",0,SUMIF($J$10:$J$34,$J42,K$10:K$34))","v":0},{"$f":"IF($J42=\"\",0,SUMIF($J$10:$J$34,$J42,L$10:L$34))","v":0}]
[null,null,null,null,null,null,null,null,null,0.1,{"$f":"IF($J43=\"\",0,SUMIF($J$10:$J$34,$J43,K$10:K$34))","v":0},0]
[null,null,null,null,null,null,null,null,null,0.24,0,0]
[null,null,null,null,null,null,null,null,null,0.53,0,0]
[null,null,null,null,null,null,null,null,null,0.55000000000000004,0,0]
[null,null,null,null,null,null,null,null,null,0.56000000000000005,0,0]
[null,null,null,null,null,null,null,null,null,0.69,0,0]
[null,null,null,null,null,null,null,null,null,0.78500000000000003,0,0]
[null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,0.03,0,0]
[null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(K42:K51)","v":0},{"$f":"SUM(L42:L51)","v":0}]

{"sheet":"Project Test Sheet","index":8,"n_rows":551,"n_cols":14,"rows_kept":551,"cut":false,"hidden":false,"merged":[]}
["Project tab #","P1"]
[null,null,null,null,null," CUMULATIVE SUMMARY",null,{"$f":"TODAY()","v":"2024-05-02"}]
["Project ",{"$f":"VLOOKUP(B1,EUOGC16A!$A$26:$C$1048576,3,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,"Report As Of Run Date",{"$f":"EUOGC16A!$C$21","v":"00:00:00"}]
["Sponsor:",{"$f":"EUOGC16A!$C$2","v":0},null,null,"Award Begin Date",{"$f":"EUOGC16A!$C$8","v":"00:00:00"},null,"ARRA Funds:"]
["Award Descrpition",{"$f":"EUOGC16A!$C$4","v":0},null,null,"Award End Date",{"$f":"EUOGC16A!$C$9","v":"00:00:00"},null,"Internal/Real FSR:"]
["Award No.:",{"$f":"EUOGC16A!$C$3","v":0},null,null,"Funding Method:",{"$f":"EUOGC16A!$C$10","v":0},null,"Billing:"]
["Award Department ID",{"$f":"EUOGC16A!$C$5","v":0},null,null,"Milestone Type",{"$f":"EUOGC16A!$C$11","v":0},null,"Final FSR/Invoice:"]
["Department:",{"$f":"EUOGC16A!$C$6","v":0},null,null,"Milestone Code",{"$f":"EUOGC16A!$C$12","v":0}]
["PI:",{"$f":"EUOGC16A!$C$7","v":0},null,null,"Terms:","30 / 45 / 60 / 90 days"]
[]
["Account Codes\nincluded in the row","Description","Cumulative Authorized Budget as of Award End Date","Manual Budget Adjustment","Adjusted Budget","Project Cum. Expenses as of Award End Date","Manual Expense Adjustments","Adjusted Project Expenses to Date thru Award End Date","Variance to Budget\n(over)/under budget",null,"Total Cum. Encumbrances as of Award End Date","Project Expenses after Award End Date","Budget Changes after Award End Date"]
["See Compass Tree","Salary Expense",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,B1,EUOGC16A!$D$26:$D$1048576,$B$13)","v":0},null,{"$f":"D13+C13","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$13)","v":0},null,{"$f":"G13+F13","v":0},{"$f":"E13-H13","v":0},null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$13)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$13)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,B1,EUOGC16A!$D$26:$D$1048576,$B$13)","v":0}]
["See Compass Tree","Fringe",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$14)","v":0},null,{"$f":"D14+C14","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$14)","v":0},null,{"$f":"G14+F14","v":0},{"$f":"E14-H14","v":0},null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$14)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$14)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$14)","v":0}]
["SUB-TOTAL PERSONNEL:",null,{"$f":"SUM(C13:C14)","v":0},0,0,0,0,0,0,null,{"$f":"SUM(K13:K14)","v":0},{"$f":"SUM(L13:L14)","v":0},{"$f":"SUM(M13:M14)","v":0}]
[null,null,null,null,null,null,0]
["See Compass Tree","Consulting Services",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$17)","v":0},null,{"$f":"D17+C17","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$17)","v":0},null,{"$f":"G17+F17","v":0},{"$f":"E17-H17","v":0},null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$17)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$17)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$17)","v":0}]
["See Compass Tree","Supplies",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$18)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$18)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$18)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$18)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$18)","v":0}]
["See Compass Tree","Travel",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$19)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$19)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$19)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$19)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$19)","v":0}]
["See Compass Tree","Other Expense",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$20)-C24-C25-C26","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$20)-IF(F37>0,F37,0)-IF(F36>0,F36,0)-F24-F25-F26","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$20)-K24-K25-K26-K36-K37","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$20)-L24-L25-L26-L36-L37","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$20)-M24-M25-M26-M36-M37","v":0}]
[68715,"Human Subject Exp",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A21)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A21)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$21)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$21)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$21)","v":0}]
[68710,"Clinical Research Services",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A22)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A22)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$22)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$22)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$22)","v":0}]
[68720,"HIC Fees Expense",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A23)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A23)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A23)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A23)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A23)","v":0}]
[61450,"Fellowship Exp - NRSA Stipend",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A24)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A24)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A24)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A24)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A24)","v":0}]
[61520,"Stipend - NRSA On Training",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A25)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A25)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A25)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A25)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A25)","v":0}]
[61530,"Stipend - Traineeship",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A26)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A26)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A26)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A26)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A26)","v":0}]
["See Compass Tree","Animal Costs",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$27)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$27)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$27)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$27)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$27)","v":0}]
[77600,"Subcontracts in first 25k",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$A$6)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$A$4)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$28)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$28)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$28)","v":0}]
[null,"Departmental Discretion (Adj)",null,null,0,null,null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$29)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$29)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$29)","v":0}]
[null,"Other / Catch all / uncategorized",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1)-(SUM(C17:C29)+C15+C38+C35+C34) - SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)-SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$D$26:$D$1048576,$B$35)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1)-(SUM(F17:F29)+F15+F38+F34+F35+F36+F37+F39)-SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1)-(SUM(K17:K29)+K15)-SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)-SUM(K34:K38)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1)-(SUM(L17:L29)+L15)-SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)-SUM(L34:L38)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1)-(SUM(M17:M29)+M15) - SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)-SUM(M34:M38)","v":0}]
["SUB-TOTAL OPERATING:",null,{"$f":"SUM(C17:C30)","v":0},0,0,0,0,0,0,null,{"$f":"SUM(K17:K30)","v":0},{"$f":"SUM(L17:L30)","v":0},{"$f":"SUM(M17:M30)","v":0}]
["MODIFIED TOTAL DIRECT  COSTS:",null,{"$f":"C31+C15","v":0},{"$f":"D31+D15","v":0},{"$f":"E31+E15","v":0},{"$f":"F15+F31","v":0},{"$f":"G15+G31","v":0},{"$f":"H15+H31","v":0},{"$f":"I15+I31","v":0},null,{"$f":"K31+K15","v":0},{"$f":"L31+L15","v":0},{"$f":"M31+M15","v":0}]
["Project expenses not in MTDC:"]
["See Account Codes tab","Equipment",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,B1,EUOGC16A!$D$26:$D$1048576,$B$34)","v":0},null,{"$f":"D34+C34","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,'Account Codes'!$F$3)","v":0},null,{"$f":"G34+F34","v":0},{"$f":"E34-H34","v":0},null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$34)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,B34)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$34)","v":0}]
["See Account Codes tab","Patient Care Costs",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,B1,EUOGC16A!$D$26:$D$1048576,'Account Codes'!$G$3)-C21-C22-C23","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,'Account Codes'!$G$3)-F21-F22-F23","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,'Account Codes'!$G$3)-K21-K22-K23","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,'Account Codes'!$G$3)-IF(L21>0,L21,0)-IF(L22>0,L22,0)-IF(L23>0,L23,0)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,B35)-IF(M21>0,M21,0)-IF(M22>0,M22,0)-IF(M23>0,M23,0)","v":0}]
["See Account Codes tab","Space Lease",null,null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$H$4)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$H$4)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$H$4)","v":0}]
["See Account Codes tab","Student Aid - Graduate Fees",null,null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$4)+SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$5)+SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$6)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$4)+SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$5)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$4)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$5)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$6)","v":0}]
[77610,"Subcontracts (Not In MTDC):",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$A$7)","v":0},null,{"$f":"D38+C38","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$A$5)","v":0},null,{"$f":"G38+F38","v":0},{"$f":"E38-H38","v":0},null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$J$4)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$J$4)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$A$7)","v":0}]
[null,"Departmental Discretion (Adj)",null,null,0,null,null,0,0]
[null,"   Subtotal",{"$f":"SUM(C34:C39)","v":0},0,0,0,0,0,0,null,{"$f":"SUM(L34:L39)","v":0},{"$f":"SUM(M34:M39)","v":0},{"$f":"SUM(N34:N39)","v":0}]
["F&A Costs:"]
["Project F&A Rate:",{"$f":"(VLOOKUP($B$1,EUOGC16A!$A$26:$E$1048576,5,FALSE))/100","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,"F&A Check\nMTDC * FAC","Variance\nF&A Check - FAC Exp","F&A after Award End Date","F&A changes after Award End Date"]
["See Compass Tree","F&A Costs",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)","v":0},null,{"$f":"D43+C43","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)","v":0},null,{"$f":"G43+F43","v":0},{"$f":"E43-H43","v":0},{"$f":"+I43-E43","v":0},{"$f":"H32*B42","v":{"$error":"#N/A"}},{"$f":"K43-H43","v":{"$error":"#N/A"}},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)","v":0}]
["TOTAL F&A COSTS:",null,null,null,{"$f":"SUM(E43:E43)","v":0},null,null,{"$f":"H43","v":0},{"$f":"SUM(I43:I43)","v":0}]
[]
[null,"TOTAL DIRECT  BUDGET:",{"$f":"E32+E40","v":0},null,null,null,"TOTAL DIRECT  COSTS:",{"$f":"H40+H32","v":0}]
[null,"TOTAL PROJECT BUDGET:",{"$f":"E44+E40+E32","v":0},null,null,null,"TOTAL PROJECT COSTS:",{"$f":"H40+H44+H32","v":0},{"$f":"I44+I40+I32","v":0}]
[]
[]
[]
[]
["ADJUSTMENTS AND NOTES:"]
[]
["Enter Notes on Budget Adjustments ( Column D) "]
["Amount","Reason",null,null,"Documentation attached? Yes or No"]
[]
[]
[]
[]
[]
[]
["Enter Notes on Expense Adjustments ( Column G) "]
["Transaction ID","Amount","Reason",null,null,"Documentation attached? Yes or No"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["QUESTIONABLE ACCOUNT CODES:",null,"Total found on this project",{"$f":"SUM(D75:D1173)","v":0}]
["Project","Account code","Description","Amount","Justification for Expense (or Note if removing charge)","CAS on file?","Documentation attached?"]
[{"$f":"$B$3","v":{"$error":"#N/A"}},50130,"Sal - Housing Allow",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A75,EUOGC16A!$F$26:$F$1048576,B75)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A75,EUOGC16A!$F$26:$F$1048576,B75)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},51932,"Benefits - Dental Plans",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A76,EUOGC16A!$F$26:$F$1048576,B76)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A76,EUOGC16A!$F$26:$F$1048576,B76)","v":0}]
[{"$error":"#N/A"},51933,"Benefits - Wellness Program",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A77,EUOGC16A!$F$26:$F$1048576,B77)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A77,EUOGC16A!$F$26:$F$1048576,B77)","v":0}]
[{"$error":"#N/A"},51934,"Benefits - Employee Assistance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A78,EUOGC16A!$F$26:$F$1048576,B78)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A78,EUOGC16A!$F$26:$F$1048576,B78)","v":0}]
[{"$error":"#N/A"},51935,"Benefits - Hr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A79,EUOGC16A!$F$26:$F$1048576,B79)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A79,EUOGC16A!$F$26:$F$1048576,B79)","v":0}]
[{"$error":"#N/A"},51936,"Benefts-Transportation Subsidy",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A80,EUOGC16A!$F$26:$F$1048576,B80)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A80,EUOGC16A!$F$26:$F$1048576,B80)","v":0}]
[{"$error":"#N/A"},51937,"Benefits - Accounting",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A81,EUOGC16A!$F$26:$F$1048576,B81)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A81,EUOGC16A!$F$26:$F$1048576,B81)","v":0}]
[{"$error":"#N/A"},51938,"Benefits - General University",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A82,EUOGC16A!$F$26:$F$1048576,B82)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A82,EUOGC16A!$F$26:$F$1048576,B82)","v":0}]
[{"$error":"#N/A"},51939,"Benefits - Work-Life Init",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A83,EUOGC16A!$F$26:$F$1048576,B83)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A83,EUOGC16A!$F$26:$F$1048576,B83)","v":0}]
[{"$error":"#N/A"},51940,"Benefits - Health Plans RTP",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A84,EUOGC16A!$F$26:$F$1048576,B84)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A84,EUOGC16A!$F$26:$F$1048576,B84)","v":0}]
[{"$error":"#N/A"},51945,"Benefits - 1525 Clifton Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A85,EUOGC16A!$F$26:$F$1048576,B85)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A85,EUOGC16A!$F$26:$F$1048576,B85)","v":0}]
[{"$error":"#N/A"},51947,"Benefits - Tiaa-Cref - Monthly",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A86,EUOGC16A!$F$26:$F$1048576,B86)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A86,EUOGC16A!$F$26:$F$1048576,B86)","v":0}]
[{"$error":"#N/A"},51948,"Benefits - Tiaa-Cref - Biwkly",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A87,EUOGC16A!$F$26:$F$1048576,B87)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A87,EUOGC16A!$F$26:$F$1048576,B87)","v":0}]
[{"$error":"#N/A"},51949,"Benefits - Child Care Subsidy",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A88,EUOGC16A!$F$26:$F$1048576,B88)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A88,EUOGC16A!$F$26:$F$1048576,B88)","v":0}]
[{"$error":"#N/A"},51950,"Benefits - Technical",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A89,EUOGC16A!$F$26:$F$1048576,B89)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A89,EUOGC16A!$F$26:$F$1048576,B89)","v":0}]
[{"$error":"#N/A"},51951,"Benefits - Health Plans",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A90,EUOGC16A!$F$26:$F$1048576,B90)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A90,EUOGC16A!$F$26:$F$1048576,B90)","v":0}]
[{"$error":"#N/A"},51952,"Benefits - Health Plans Aff",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A91,EUOGC16A!$F$26:$F$1048576,B91)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A91,EUOGC16A!$F$26:$F$1048576,B91)","v":0}]
[{"$error":"#N/A"},51953,"Benefits - Hr Info Systems",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A92,EUOGC16A!$F$26:$F$1048576,B92)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A92,EUOGC16A!$F$26:$F$1048576,B92)","v":0}]
[{"$error":"#N/A"},51955,"Benefits - Veba - Plan Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A93,EUOGC16A!$F$26:$F$1048576,B93)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A93,EUOGC16A!$F$26:$F$1048576,B93)","v":0}]
[{"$error":"#N/A"},51957,"Benefits - Marta Passes",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A94,EUOGC16A!$F$26:$F$1048576,B94)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A94,EUOGC16A!$F$26:$F$1048576,B94)","v":0}]
[{"$error":"#N/A"},51958,"Benefits - Emorycard New Hires",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A95,EUOGC16A!$F$26:$F$1048576,B95)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A95,EUOGC16A!$F$26:$F$1048576,B95)","v":0}]
[{"$error":"#N/A"},51959,"Benefits - Emorycard Admin",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A96,EUOGC16A!$F$26:$F$1048576,B96)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A96,EUOGC16A!$F$26:$F$1048576,B96)","v":0}]
[{"$error":"#N/A"},51961,"Benefits - Health Plan Admin",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A97,EUOGC16A!$F$26:$F$1048576,B97)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A97,EUOGC16A!$F$26:$F$1048576,B97)","v":0}]
[{"$error":"#N/A"},51963,"Benefits - Mgt Svs Org Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A98,EUOGC16A!$F$26:$F$1048576,B98)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A98,EUOGC16A!$F$26:$F$1048576,B98)","v":0}]
[{"$error":"#N/A"},51966,"Benefits - Disability",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A99,EUOGC16A!$F$26:$F$1048576,B99)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A99,EUOGC16A!$F$26:$F$1048576,B99)","v":0}]
[{"$error":"#N/A"},51970,"Benefits - Key Retiree Plan",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A100,EUOGC16A!$F$26:$F$1048576,B100)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A100,EUOGC16A!$F$26:$F$1048576,B100)","v":0}]
[{"$error":"#N/A"},51973,"Benefits - Beneficiary Pmts",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A101,EUOGC16A!$F$26:$F$1048576,B101)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A101,EUOGC16A!$F$26:$F$1048576,B101)","v":0}]
[{"$error":"#N/A"},51974,"Benefits - Workers Comp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A102,EUOGC16A!$F$26:$F$1048576,B102)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A102,EUOGC16A!$F$26:$F$1048576,B102)","v":0}]
[{"$error":"#N/A"},51975,"Benefits - Unemployment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A103,EUOGC16A!$F$26:$F$1048576,B103)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A103,EUOGC16A!$F$26:$F$1048576,B103)","v":0}]
[{"$error":"#N/A"},52114,"Prof Fees - Audit Fee",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A104,EUOGC16A!$F$26:$F$1048576,B104)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A104,EUOGC16A!$F$26:$F$1048576,B104)","v":0}]
[{"$error":"#N/A"},52115,"Prof Fees - Legal Fee",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A105,EUOGC16A!$F$26:$F$1048576,B105)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A105,EUOGC16A!$F$26:$F$1048576,B105)","v":0}]
[{"$error":"#N/A"},52120,"Prof Fees - Collections",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A106,EUOGC16A!$F$26:$F$1048576,B106)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A106,EUOGC16A!$F$26:$F$1048576,B106)","v":0}]
[{"$error":"#N/A"},52180,"Prof Fees -  Honorariums",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A107,EUOGC16A!$F$26:$F$1048576,B107)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A107,EUOGC16A!$F$26:$F$1048576,B107)","v":0}]
[{"$error":"#N/A"},52613,"Laundry Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A108,EUOGC16A!$F$26:$F$1048576,B108)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A108,EUOGC16A!$F$26:$F$1048576,B108)","v":0}]
[{"$error":"#N/A"},52616,"Radiation Safety Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A109,EUOGC16A!$F$26:$F$1048576,B109)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A109,EUOGC16A!$F$26:$F$1048576,B109)","v":0}]
[{"$error":"#N/A"},52624,"Police Services Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A110,EUOGC16A!$F$26:$F$1048576,B110)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A110,EUOGC16A!$F$26:$F$1048576,B110)","v":0}]
[{"$error":"#N/A"},52665,"Hosted Software",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A111,EUOGC16A!$F$26:$F$1048576,B111)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A111,EUOGC16A!$F$26:$F$1048576,B111)","v":0}]
[{"$error":"#N/A"},52700,"BDG-Computer Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A112,EUOGC16A!$F$26:$F$1048576,B112)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A112,EUOGC16A!$F$26:$F$1048576,B112)","v":0}]
[{"$error":"#N/A"},52705,"Computer Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A113,EUOGC16A!$F$26:$F$1048576,B113)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A113,EUOGC16A!$F$26:$F$1048576,B113)","v":0}]
[{"$error":"#N/A"},52710,"Audiovisual Materials Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A114,EUOGC16A!$F$26:$F$1048576,B114)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A114,EUOGC16A!$F$26:$F$1048576,B114)","v":0}]
[{"$error":"#N/A"},52720,"Audiovisual Services Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A115,EUOGC16A!$F$26:$F$1048576,B115)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A115,EUOGC16A!$F$26:$F$1048576,B115)","v":0}]
[{"$error":"#N/A"},52760,"Photo Svs - Internal",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A116,EUOGC16A!$F$26:$F$1048576,B116)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A116,EUOGC16A!$F$26:$F$1048576,B116)","v":0}]
[{"$error":"#N/A"},52770,"Graphic Svs - Internal",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A117,EUOGC16A!$F$26:$F$1048576,B117)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A117,EUOGC16A!$F$26:$F$1048576,B117)","v":0}]
[{"$error":"#N/A"},52810,"Marketing Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A118,EUOGC16A!$F$26:$F$1048576,B118)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A118,EUOGC16A!$F$26:$F$1048576,B118)","v":0}]
[{"$error":"#N/A"},52910,"Purch Svs Exp - Interco",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A119,EUOGC16A!$F$26:$F$1048576,B119)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A119,EUOGC16A!$F$26:$F$1048576,B119)","v":0}]
[{"$error":"#N/A"},52925,"Purch Svs Exp - Orthotics",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A120,EUOGC16A!$F$26:$F$1048576,B120)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A120,EUOGC16A!$F$26:$F$1048576,B120)","v":0}]
[{"$error":"#N/A"},52930,"Purch Svs Exp - Patient Trans",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A121,EUOGC16A!$F$26:$F$1048576,B121)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A121,EUOGC16A!$F$26:$F$1048576,B121)","v":0}]
[{"$error":"#N/A"},52950,"Purch Svs Exp - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A122,EUOGC16A!$F$26:$F$1048576,B122)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A122,EUOGC16A!$F$26:$F$1048576,B122)","v":0}]
[{"$error":"#N/A"},52955,"Purch Svcs Lab Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A123,EUOGC16A!$F$26:$F$1048576,B123)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A123,EUOGC16A!$F$26:$F$1048576,B123)","v":0}]
[{"$error":"#N/A"},52970,"Pharmacy Claims Exp / Aso",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A124,EUOGC16A!$F$26:$F$1048576,B124)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A124,EUOGC16A!$F$26:$F$1048576,B124)","v":0}]
[{"$error":"#N/A"},53000,"BDG-Supplies",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A125,EUOGC16A!$F$26:$F$1048576,B125)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A125,EUOGC16A!$F$26:$F$1048576,B125)","v":0}]
[{"$error":"#N/A"},53100,"Supplies - Instructional Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A126,EUOGC16A!$F$26:$F$1048576,B126)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A126,EUOGC16A!$F$26:$F$1048576,B126)","v":0}]
[{"$error":"#N/A"},53200,"Supplies - Office Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A127,EUOGC16A!$F$26:$F$1048576,B127)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A127,EUOGC16A!$F$26:$F$1048576,B127)","v":0}]
[{"$error":"#N/A"},53210,"Supplies - Computer Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A128,EUOGC16A!$F$26:$F$1048576,B128)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A128,EUOGC16A!$F$26:$F$1048576,B128)","v":0}]
[{"$error":"#N/A"},53600,"Supplies - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A129,EUOGC16A!$F$26:$F$1048576,B129)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A129,EUOGC16A!$F$26:$F$1048576,B129)","v":0}]
[{"$error":"#N/A"},53610,"Supplies - Linen",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A130,EUOGC16A!$F$26:$F$1048576,B130)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A130,EUOGC16A!$F$26:$F$1048576,B130)","v":0}]
[{"$error":"#N/A"},53620,"Supplies - Safety",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A131,EUOGC16A!$F$26:$F$1048576,B131)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A131,EUOGC16A!$F$26:$F$1048576,B131)","v":0}]
[{"$error":"#N/A"},53650,"Supplies - Vehicle Gasoline",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A132,EUOGC16A!$F$26:$F$1048576,B132)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A132,EUOGC16A!$F$26:$F$1048576,B132)","v":0}]
[{"$error":"#N/A"},53651,"Supplies - Biodiesel Fuel",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A133,EUOGC16A!$F$26:$F$1048576,B133)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A133,EUOGC16A!$F$26:$F$1048576,B133)","v":0}]
[{"$error":"#N/A"},53652,"PM Maintenance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A134,EUOGC16A!$F$26:$F$1048576,B134)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A134,EUOGC16A!$F$26:$F$1048576,B134)","v":0}]
[{"$error":"#N/A"},53653,"Auto Body Work/Paint",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A135,EUOGC16A!$F$26:$F$1048576,B135)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A135,EUOGC16A!$F$26:$F$1048576,B135)","v":0}]
[{"$error":"#N/A"},53654,"Auto Parts/Repair",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A136,EUOGC16A!$F$26:$F$1048576,B136)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A136,EUOGC16A!$F$26:$F$1048576,B136)","v":0}]
[{"$error":"#N/A"},53655,"Supplies - Tires",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A137,EUOGC16A!$F$26:$F$1048576,B137)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A137,EUOGC16A!$F$26:$F$1048576,B137)","v":0}]
[{"$error":"#N/A"},53670,"Supplies - Storeroom Supplies",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A138,EUOGC16A!$F$26:$F$1048576,B138)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A138,EUOGC16A!$F$26:$F$1048576,B138)","v":0}]
[{"$error":"#N/A"},53680,"Supplies - Maintenance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A139,EUOGC16A!$F$26:$F$1048576,B139)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A139,EUOGC16A!$F$26:$F$1048576,B139)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},53700,"Supplies - Cleaning",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A140,EUOGC16A!$F$26:$F$1048576,B140)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A140,EUOGC16A!$F$26:$F$1048576,B140)","v":0}]
[{"$error":"#N/A"},53805,"Supplies -Noncap Network Equip",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A141,EUOGC16A!$F$26:$F$1048576,B141)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A141,EUOGC16A!$F$26:$F$1048576,B141)","v":0}]
[{"$error":"#N/A"},53830,"Supplies - Arts",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A142,EUOGC16A!$F$26:$F$1048576,B142)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A142,EUOGC16A!$F$26:$F$1048576,B142)","v":0}]
[{"$error":"#N/A"},54100,"Supplies - Whouse/Storeroom",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A143,EUOGC16A!$F$26:$F$1048576,B143)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A143,EUOGC16A!$F$26:$F$1048576,B143)","v":0}]
[{"$error":"#N/A"},54270,"Supplies - Uniforms",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A144,EUOGC16A!$F$26:$F$1048576,B144)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A144,EUOGC16A!$F$26:$F$1048576,B144)","v":0}]
[{"$error":"#N/A"},54912,"Supplies - Bedding Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A145,EUOGC16A!$F$26:$F$1048576,B145)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A145,EUOGC16A!$F$26:$F$1048576,B145)","v":0}]
[{"$error":"#N/A"},55010,"Donations Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A146,EUOGC16A!$F$26:$F$1048576,B146)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A146,EUOGC16A!$F$26:$F$1048576,B146)","v":0}]
[{"$error":"#N/A"},55020,"Fundraising - Special Programs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A147,EUOGC16A!$F$26:$F$1048576,B147)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A147,EUOGC16A!$F$26:$F$1048576,B147)","v":0}]
[{"$error":"#N/A"},55030,"Alumni Relations Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A148,EUOGC16A!$F$26:$F$1048576,B148)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A148,EUOGC16A!$F$26:$F$1048576,B148)","v":0}]
[{"$error":"#N/A"},55040,"Gifts Exp - Non-Empl",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A149,EUOGC16A!$F$26:$F$1048576,B149)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A149,EUOGC16A!$F$26:$F$1048576,B149)","v":0}]
[{"$error":"#N/A"},55300,"Other Deductions/Withdrawals",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A150,EUOGC16A!$F$26:$F$1048576,B150)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A150,EUOGC16A!$F$26:$F$1048576,B150)","v":0}]
[{"$error":"#N/A"},55310,"Cost Of Goods Sold",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A151,EUOGC16A!$F$26:$F$1048576,B151)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A151,EUOGC16A!$F$26:$F$1048576,B151)","v":0}]
[{"$error":"#N/A"},55350,"Inventory Adj - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A152,EUOGC16A!$F$26:$F$1048576,B152)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A152,EUOGC16A!$F$26:$F$1048576,B152)","v":0}]
[{"$error":"#N/A"},55700,"Periodicals/Subscription Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A153,EUOGC16A!$F$26:$F$1048576,B153)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A153,EUOGC16A!$F$26:$F$1048576,B153)","v":0}]
[{"$error":"#N/A"},55710,"Publications - Physician",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A154,EUOGC16A!$F$26:$F$1048576,B154)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A154,EUOGC16A!$F$26:$F$1048576,B154)","v":0}]
[{"$error":"#N/A"},56122,"Alcoholic Beverage",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A155,EUOGC16A!$F$26:$F$1048576,B155)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A155,EUOGC16A!$F$26:$F$1048576,B155)","v":0}]
[{"$error":"#N/A"},56130,"Travel - Living Allowance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A156,EUOGC16A!$F$26:$F$1048576,B156)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A156,EUOGC16A!$F$26:$F$1048576,B156)","v":0}]
[{"$error":"#N/A"},56300,"Recruiting Exp - Faculty/Staff",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A157,EUOGC16A!$F$26:$F$1048576,B157)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A157,EUOGC16A!$F$26:$F$1048576,B157)","v":0}]
[{"$error":"#N/A"},56330,"Recruiting Exp - Student",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A158,EUOGC16A!$F$26:$F$1048576,B158)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A158,EUOGC16A!$F$26:$F$1048576,B158)","v":0}]
[{"$error":"#N/A"},56340,"Recruiting Exp - Events",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A159,EUOGC16A!$F$26:$F$1048576,B159)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A159,EUOGC16A!$F$26:$F$1048576,B159)","v":0}]
[{"$error":"#N/A"},56350,"Recruiting Exp - Physician",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A160,EUOGC16A!$F$26:$F$1048576,B160)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A160,EUOGC16A!$F$26:$F$1048576,B160)","v":0}]
[{"$error":"#N/A"},56400,"Relocation Exp - Faculty/Staff",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A161,EUOGC16A!$F$26:$F$1048576,B161)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A161,EUOGC16A!$F$26:$F$1048576,B161)","v":0}]
[{"$error":"#N/A"},56405,"Relocation Exp - Physician",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A162,EUOGC16A!$F$26:$F$1048576,B162)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A162,EUOGC16A!$F$26:$F$1048576,B162)","v":0}]
[{"$error":"#N/A"},56500,"Entertainment Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A163,EUOGC16A!$F$26:$F$1048576,B163)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A163,EUOGC16A!$F$26:$F$1048576,B163)","v":0}]
[{"$error":"#N/A"},56510,"Alcoholic Beverage Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A164,EUOGC16A!$F$26:$F$1048576,B164)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A164,EUOGC16A!$F$26:$F$1048576,B164)","v":0}]
[{"$error":"#N/A"},56515,"Food & Catering Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A165,EUOGC16A!$F$26:$F$1048576,B165)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A165,EUOGC16A!$F$26:$F$1048576,B165)","v":0}]
[{"$error":"#N/A"},56710,"Museum Acquisitions",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A166,EUOGC16A!$F$26:$F$1048576,B166)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A166,EUOGC16A!$F$26:$F$1048576,B166)","v":0}]
[{"$error":"#N/A"},56720,"Inter-Museum Loans",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A167,EUOGC16A!$F$26:$F$1048576,B167)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A167,EUOGC16A!$F$26:$F$1048576,B167)","v":0}]
[{"$error":"#N/A"},57000,"BDG-Library Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A168,EUOGC16A!$F$26:$F$1048576,B168)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A168,EUOGC16A!$F$26:$F$1048576,B168)","v":0}]
[{"$error":"#N/A"},57010,"Books - Current",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A169,EUOGC16A!$F$26:$F$1048576,B169)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A169,EUOGC16A!$F$26:$F$1048576,B169)","v":0}]
[{"$error":"#N/A"},57020,"Books - Continuations",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A170,EUOGC16A!$F$26:$F$1048576,B170)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A170,EUOGC16A!$F$26:$F$1048576,B170)","v":0}]
[{"$error":"#N/A"},57150,"Looseleaf Publ-Cont",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A171,EUOGC16A!$F$26:$F$1048576,B171)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A171,EUOGC16A!$F$26:$F$1048576,B171)","v":0}]
[{"$error":"#N/A"},57210,"Bookbinding Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A172,EUOGC16A!$F$26:$F$1048576,B172)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A172,EUOGC16A!$F$26:$F$1048576,B172)","v":0}]
[{"$error":"#N/A"},57310,"Research Svs - Web-Based",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A173,EUOGC16A!$F$26:$F$1048576,B173)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A173,EUOGC16A!$F$26:$F$1048576,B173)","v":0}]
[{"$error":"#N/A"},57315,"Library Searches Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A174,EUOGC16A!$F$26:$F$1048576,B174)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A174,EUOGC16A!$F$26:$F$1048576,B174)","v":0}]
[{"$error":"#N/A"},57320,"Electronic Book Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A175,EUOGC16A!$F$26:$F$1048576,B175)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A175,EUOGC16A!$F$26:$F$1048576,B175)","v":0}]
[{"$error":"#N/A"},57330,"Electronic Journal Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A176,EUOGC16A!$F$26:$F$1048576,B176)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A176,EUOGC16A!$F$26:$F$1048576,B176)","v":0}]
[{"$error":"#N/A"},57340,"E- Library Materials",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A177,EUOGC16A!$F$26:$F$1048576,B177)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A177,EUOGC16A!$F$26:$F$1048576,B177)","v":0}]
[{"$error":"#N/A"},57400,"Books & Periodicals",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A178,EUOGC16A!$F$26:$F$1048576,B178)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A178,EUOGC16A!$F$26:$F$1048576,B178)","v":0}]
[{"$error":"#N/A"},57410,"Microforms-New",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A179,EUOGC16A!$F$26:$F$1048576,B179)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A179,EUOGC16A!$F$26:$F$1048576,B179)","v":0}]
[{"$error":"#N/A"},57420,"Microforms-Cont",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A180,EUOGC16A!$F$26:$F$1048576,B180)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A180,EUOGC16A!$F$26:$F$1048576,B180)","v":0}]
[{"$error":"#N/A"},57422,"Inter-Library Loans",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A181,EUOGC16A!$F$26:$F$1048576,B181)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A181,EUOGC16A!$F$26:$F$1048576,B181)","v":0}]
[{"$error":"#N/A"},57510,"Rare Books",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A182,EUOGC16A!$F$26:$F$1048576,B182)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A182,EUOGC16A!$F$26:$F$1048576,B182)","v":0}]
[{"$error":"#N/A"},57515,"Archives Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A183,EUOGC16A!$F$26:$F$1048576,B183)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A183,EUOGC16A!$F$26:$F$1048576,B183)","v":0}]
[{"$error":"#N/A"},57520,"Library Acq - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A184,EUOGC16A!$F$26:$F$1048576,B184)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A184,EUOGC16A!$F$26:$F$1048576,B184)","v":0}]
[{"$error":"#N/A"},57540,"Periodicals - Continuations",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A185,EUOGC16A!$F$26:$F$1048576,B185)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A185,EUOGC16A!$F$26:$F$1048576,B185)","v":0}]
[{"$error":"#N/A"},57550,"Periodicals - Current",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A186,EUOGC16A!$F$26:$F$1048576,B186)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A186,EUOGC16A!$F$26:$F$1048576,B186)","v":0}]
[{"$error":"#N/A"},58000,"BDG-Employee Programs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A187,EUOGC16A!$F$26:$F$1048576,B187)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A187,EUOGC16A!$F$26:$F$1048576,B187)","v":0}]
[{"$error":"#N/A"},58010,"Empl Goods/Services Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A188,EUOGC16A!$F$26:$F$1048576,B188)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A188,EUOGC16A!$F$26:$F$1048576,B188)","v":0}]
[{"$error":"#N/A"},58020,"Memberships Exp - Social",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A189,EUOGC16A!$F$26:$F$1048576,B189)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A189,EUOGC16A!$F$26:$F$1048576,B189)","v":0}]
[{"$error":"#N/A"},58030,"Awards & Prizes Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A190,EUOGC16A!$F$26:$F$1048576,B190)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A190,EUOGC16A!$F$26:$F$1048576,B190)","v":0}]
[{"$error":"#N/A"},58040,"Wellness Programs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A191,EUOGC16A!$F$26:$F$1048576,B191)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A191,EUOGC16A!$F$26:$F$1048576,B191)","v":0}]
[{"$error":"#N/A"},58060,"Eap Program Svs Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A192,EUOGC16A!$F$26:$F$1048576,B192)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A192,EUOGC16A!$F$26:$F$1048576,B192)","v":0}]
[{"$error":"#N/A"},58100,"BDG-Other Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A193,EUOGC16A!$F$26:$F$1048576,B193)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A193,EUOGC16A!$F$26:$F$1048576,B193)","v":0}]
[{"$error":"#N/A"},58120,"Alt Transp - Bike/Walk Progr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A194,EUOGC16A!$F$26:$F$1048576,B194)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A194,EUOGC16A!$F$26:$F$1048576,B194)","v":0}]
[{"$error":"#N/A"},58130,"Alt Transp - Shuttle Service",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A195,EUOGC16A!$F$26:$F$1048576,B195)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A195,EUOGC16A!$F$26:$F$1048576,B195)","v":0}]
[{"$error":"#N/A"},58140,"Alt Transp - Marta Pass Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A196,EUOGC16A!$F$26:$F$1048576,B196)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A196,EUOGC16A!$F$26:$F$1048576,B196)","v":0}]
[{"$error":"#N/A"},58150,"Parking Exp - Car/Van Pool",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A197,EUOGC16A!$F$26:$F$1048576,B197)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A197,EUOGC16A!$F$26:$F$1048576,B197)","v":0}]
[{"$error":"#N/A"},58160,"Parking Exp - Physician",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A198,EUOGC16A!$F$26:$F$1048576,B198)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A198,EUOGC16A!$F$26:$F$1048576,B198)","v":0}]
[{"$error":"#N/A"},58210,"Membership Dues - Professional",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A199,EUOGC16A!$F$26:$F$1048576,B199)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A199,EUOGC16A!$F$26:$F$1048576,B199)","v":0}]
[{"$error":"#N/A"},58212,"Registration",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A200,EUOGC16A!$F$26:$F$1048576,B200)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A200,EUOGC16A!$F$26:$F$1048576,B200)","v":0}]
[{"$error":"#N/A"},58215,"Dues - Physicians",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A201,EUOGC16A!$F$26:$F$1048576,B201)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A201,EUOGC16A!$F$26:$F$1048576,B201)","v":0}]
[{"$error":"#N/A"},58220,"Fines/Penalties Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A202,EUOGC16A!$F$26:$F$1048576,B202)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A202,EUOGC16A!$F$26:$F$1048576,B202)","v":0}]
[{"$error":"#N/A"},58230,"Affiliation Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A203,EUOGC16A!$F$26:$F$1048576,B203)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A203,EUOGC16A!$F$26:$F$1048576,B203)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},58235,"License Fees Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A204,EUOGC16A!$F$26:$F$1048576,B204)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A204,EUOGC16A!$F$26:$F$1048576,B204)","v":0}]
[{"$error":"#N/A"},58240,"Prov For Bad Debt Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A205,EUOGC16A!$F$26:$F$1048576,B205)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A205,EUOGC16A!$F$26:$F$1048576,B205)","v":0}]
[{"$error":"#N/A"},58260,"Cash Over/Short",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A206,EUOGC16A!$F$26:$F$1048576,B206)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A206,EUOGC16A!$F$26:$F$1048576,B206)","v":0}]
[{"$error":"#N/A"},58262,"Bank Charges Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A207,EUOGC16A!$F$26:$F$1048576,B207)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A207,EUOGC16A!$F$26:$F$1048576,B207)","v":0}]
[{"$error":"#N/A"},58270,"Returned Checks Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A208,EUOGC16A!$F$26:$F$1048576,B208)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A208,EUOGC16A!$F$26:$F$1048576,B208)","v":0}]
[{"$error":"#N/A"},58280,"Royalties Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A209,EUOGC16A!$F$26:$F$1048576,B209)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A209,EUOGC16A!$F$26:$F$1048576,B209)","v":0}]
[{"$error":"#N/A"},58290,"Patent Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A210,EUOGC16A!$F$26:$F$1048576,B210)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A210,EUOGC16A!$F$26:$F$1048576,B210)","v":0}]
[{"$error":"#N/A"},58356,"Taxes - Federal Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A211,EUOGC16A!$F$26:$F$1048576,B211)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A211,EUOGC16A!$F$26:$F$1048576,B211)","v":0}]
[{"$error":"#N/A"},58357,"Taxes - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A212,EUOGC16A!$F$26:$F$1048576,B212)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A212,EUOGC16A!$F$26:$F$1048576,B212)","v":0}]
[{"$error":"#N/A"},58360,"Taxes - Property",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A213,EUOGC16A!$F$26:$F$1048576,B213)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A213,EUOGC16A!$F$26:$F$1048576,B213)","v":0}]
[{"$error":"#N/A"},58361,"Taxes - Sales / Use",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A214,EUOGC16A!$F$26:$F$1048576,B214)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A214,EUOGC16A!$F$26:$F$1048576,B214)","v":0}]
[{"$error":"#N/A"},58382,"Parking Exp - Employees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A215,EUOGC16A!$F$26:$F$1048576,B215)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A215,EUOGC16A!$F$26:$F$1048576,B215)","v":0}]
[{"$error":"#N/A"},58384,"Parking Exp - Visitors",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A216,EUOGC16A!$F$26:$F$1048576,B216)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A216,EUOGC16A!$F$26:$F$1048576,B216)","v":0}]
[{"$error":"#N/A"},58710,"Beneficiary Pmt Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A217,EUOGC16A!$F$26:$F$1048576,B217)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A217,EUOGC16A!$F$26:$F$1048576,B217)","v":0}]
[{"$error":"#N/A"},58720,"Annuity Payable Adj",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A218,EUOGC16A!$F$26:$F$1048576,B218)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A218,EUOGC16A!$F$26:$F$1048576,B218)","v":0}]
[{"$error":"#N/A"},58730,"INVESTMENT NONOPERATING EXP",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A219,EUOGC16A!$F$26:$F$1048576,B219)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A219,EUOGC16A!$F$26:$F$1048576,B219)","v":0}]
[{"$error":"#N/A"},58740,"GAAP NONOPERATING ADJUSTMENTS",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A220,EUOGC16A!$F$26:$F$1048576,B220)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A220,EUOGC16A!$F$26:$F$1048576,B220)","v":0}]
[{"$error":"#N/A"},58790,"Trustee Fee Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A221,EUOGC16A!$F$26:$F$1048576,B221)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A221,EUOGC16A!$F$26:$F$1048576,B221)","v":0}]
[{"$error":"#N/A"},59110,"Emorycard Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A222,EUOGC16A!$F$26:$F$1048576,B222)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A222,EUOGC16A!$F$26:$F$1048576,B222)","v":0}]
[{"$error":"#N/A"},59120,"Emorycard - Over/Short",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A223,EUOGC16A!$F$26:$F$1048576,B223)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A223,EUOGC16A!$F$26:$F$1048576,B223)","v":0}]
[{"$error":"#N/A"},59130,"Credit Card - Over/Short",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A224,EUOGC16A!$F$26:$F$1048576,B224)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A224,EUOGC16A!$F$26:$F$1048576,B224)","v":0}]
[{"$error":"#N/A"},59150,"Credit Card - Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A225,EUOGC16A!$F$26:$F$1048576,B225)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A225,EUOGC16A!$F$26:$F$1048576,B225)","v":0}]
[{"$error":"#N/A"},59710,"Bond Fee Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A226,EUOGC16A!$F$26:$F$1048576,B226)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A226,EUOGC16A!$F$26:$F$1048576,B226)","v":0}]
[{"$error":"#N/A"},59999,"Dummy Account Used For Cnv",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A227,EUOGC16A!$F$26:$F$1048576,B227)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A227,EUOGC16A!$F$26:$F$1048576,B227)","v":0}]
[{"$error":"#N/A"},61000,"BDG-Student Aid",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A228,EUOGC16A!$F$26:$F$1048576,B228)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A228,EUOGC16A!$F$26:$F$1048576,B228)","v":0}]
[{"$error":"#N/A"},61010,"Student Loans - Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A229,EUOGC16A!$F$26:$F$1048576,B229)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A229,EUOGC16A!$F$26:$F$1048576,B229)","v":0}]
[{"$error":"#N/A"},61015,"Student Loans - Repayments",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A230,EUOGC16A!$F$26:$F$1048576,B230)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A230,EUOGC16A!$F$26:$F$1048576,B230)","v":0}]
[{"$error":"#N/A"},61020,"Student Loans - Prin Pmt",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A231,EUOGC16A!$F$26:$F$1048576,B231)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A231,EUOGC16A!$F$26:$F$1048576,B231)","v":0}]
[{"$error":"#N/A"},61025,"Student Loans - Court Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A232,EUOGC16A!$F$26:$F$1048576,B232)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A232,EUOGC16A!$F$26:$F$1048576,B232)","v":0}]
[{"$error":"#N/A"},61030,"Student Loans - Collection Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A233,EUOGC16A!$F$26:$F$1048576,B233)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A233,EUOGC16A!$F$26:$F$1048576,B233)","v":0}]
[{"$error":"#N/A"},61035,"Stdnt Loans - Cancellations",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A234,EUOGC16A!$F$26:$F$1048576,B234)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A234,EUOGC16A!$F$26:$F$1048576,B234)","v":0}]
[{"$error":"#N/A"},61040,"Student Loans - Pen Chrg Accp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A235,EUOGC16A!$F$26:$F$1048576,B235)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A235,EUOGC16A!$F$26:$F$1048576,B235)","v":0}]
[{"$error":"#N/A"},61045,"Student Loans - Cost Adj",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A236,EUOGC16A!$F$26:$F$1048576,B236)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A236,EUOGC16A!$F$26:$F$1048576,B236)","v":0}]
[{"$error":"#N/A"},61050,"Student Loans - Int Assgn",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A237,EUOGC16A!$F$26:$F$1048576,B237)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A237,EUOGC16A!$F$26:$F$1048576,B237)","v":0}]
[{"$error":"#N/A"},61055,"Student Loans - Admin Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A238,EUOGC16A!$F$26:$F$1048576,B238)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A238,EUOGC16A!$F$26:$F$1048576,B238)","v":0}]
[{"$error":"#N/A"},61060,"Stdnt Loans -Pi Cancellation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A239,EUOGC16A!$F$26:$F$1048576,B239)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A239,EUOGC16A!$F$26:$F$1048576,B239)","v":0}]
[{"$error":"#N/A"},61065,"Stdnt Loans -Int Cancellation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A240,EUOGC16A!$F$26:$F$1048576,B240)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A240,EUOGC16A!$F$26:$F$1048576,B240)","v":0}]
[{"$error":"#N/A"},61200,"SAL - Special Allowances",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A241,EUOGC16A!$F$26:$F$1048576,B241)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A241,EUOGC16A!$F$26:$F$1048576,B241)","v":0}]
[{"$error":"#N/A"},61210,"SAL - Interest Benefit",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A242,EUOGC16A!$F$26:$F$1048576,B242)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A242,EUOGC16A!$F$26:$F$1048576,B242)","v":0}]
[{"$error":"#N/A"},61220,"SAL - Origination Fee",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A243,EUOGC16A!$F$26:$F$1048576,B243)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A243,EUOGC16A!$F$26:$F$1048576,B243)","v":0}]
[{"$error":"#N/A"},61230,"SAL - Lender Fee",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A244,EUOGC16A!$F$26:$F$1048576,B244)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A244,EUOGC16A!$F$26:$F$1048576,B244)","v":0}]
[{"$error":"#N/A"},61300,"Scholarship Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A245,EUOGC16A!$F$26:$F$1048576,B245)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A245,EUOGC16A!$F$26:$F$1048576,B245)","v":0}]
[{"$error":"#N/A"},62400,"BDG-Mktg & Comm Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A246,EUOGC16A!$F$26:$F$1048576,B246)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A246,EUOGC16A!$F$26:$F$1048576,B246)","v":0}]
[{"$error":"#N/A"},62465,"Phone Directories Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A247,EUOGC16A!$F$26:$F$1048576,B247)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A247,EUOGC16A!$F$26:$F$1048576,B247)","v":0}]
[{"$error":"#N/A"},62487,"Adv Exp - Recruiting",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A248,EUOGC16A!$F$26:$F$1048576,B248)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A248,EUOGC16A!$F$26:$F$1048576,B248)","v":0}]
[{"$error":"#N/A"},62490,"Advertising & PR",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A249,EUOGC16A!$F$26:$F$1048576,B249)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A249,EUOGC16A!$F$26:$F$1048576,B249)","v":0}]
[{"$error":"#N/A"},62495,"Patient Relations Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A250,EUOGC16A!$F$26:$F$1048576,B250)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A250,EUOGC16A!$F$26:$F$1048576,B250)","v":0}]
[{"$error":"#N/A"},62499,"Community Relations",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A251,EUOGC16A!$F$26:$F$1048576,B251)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A251,EUOGC16A!$F$26:$F$1048576,B251)","v":0}]
[{"$error":"#N/A"},68390,"Administrative Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A252,EUOGC16A!$F$26:$F$1048576,B252)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A252,EUOGC16A!$F$26:$F$1048576,B252)","v":0}]
[{"$error":"#N/A"},68520,"Radioactive Waste Disp Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A253,EUOGC16A!$F$26:$F$1048576,B253)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A253,EUOGC16A!$F$26:$F$1048576,B253)","v":0}]
[{"$error":"#N/A"},68545,"Chemical Disposal Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A254,EUOGC16A!$F$26:$F$1048576,B254)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A254,EUOGC16A!$F$26:$F$1048576,B254)","v":0}]
[{"$error":"#N/A"},68610,"Environmental Health Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A255,EUOGC16A!$F$26:$F$1048576,B255)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A255,EUOGC16A!$F$26:$F$1048576,B255)","v":0}]
[{"$error":"#N/A"},70000,"BDG-MR&R",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A256,EUOGC16A!$F$26:$F$1048576,B256)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A256,EUOGC16A!$F$26:$F$1048576,B256)","v":0}]
[{"$error":"#N/A"},71020,"M&R Software Maintenance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A257,EUOGC16A!$F$26:$F$1048576,B257)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A257,EUOGC16A!$F$26:$F$1048576,B257)","v":0}]
[{"$error":"#N/A"},71030,"M&R - Network",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A258,EUOGC16A!$F$26:$F$1048576,B258)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A258,EUOGC16A!$F$26:$F$1048576,B258)","v":0}]
[{"$error":"#N/A"},71040,"M&R - Paging",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A259,EUOGC16A!$F$26:$F$1048576,B259)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A259,EUOGC16A!$F$26:$F$1048576,B259)","v":0}]
[{"$error":"#N/A"},71050,"M&R - Voice System",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A260,EUOGC16A!$F$26:$F$1048576,B260)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A260,EUOGC16A!$F$26:$F$1048576,B260)","v":0}]
[{"$error":"#N/A"},71060,"M&R - Wireless",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A261,EUOGC16A!$F$26:$F$1048576,B261)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A261,EUOGC16A!$F$26:$F$1048576,B261)","v":0}]
[{"$error":"#N/A"},71070,"M&R - Internet",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A262,EUOGC16A!$F$26:$F$1048576,B262)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A262,EUOGC16A!$F$26:$F$1048576,B262)","v":0}]
[{"$error":"#N/A"},71080,"M&R - Trunked Radio",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A263,EUOGC16A!$F$26:$F$1048576,B263)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A263,EUOGC16A!$F$26:$F$1048576,B263)","v":0}]
[{"$error":"#N/A"},71200,"M&R - Moveable Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A264,EUOGC16A!$F$26:$F$1048576,B264)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A264,EUOGC16A!$F$26:$F$1048576,B264)","v":0}]
[{"$error":"#N/A"},71205,"M&R - Electric/Install/Rep",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A265,EUOGC16A!$F$26:$F$1048576,B265)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A265,EUOGC16A!$F$26:$F$1048576,B265)","v":0}]
[{"$error":"#N/A"},71210,"M&R - Stonhard/Install/Rep",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A266,EUOGC16A!$F$26:$F$1048576,B266)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A266,EUOGC16A!$F$26:$F$1048576,B266)","v":0}]
[{"$error":"#N/A"},71215,"M&R - Painting",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A267,EUOGC16A!$F$26:$F$1048576,B267)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A267,EUOGC16A!$F$26:$F$1048576,B267)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},71220,"M&R - Hvac Repair",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A268,EUOGC16A!$F$26:$F$1048576,B268)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A268,EUOGC16A!$F$26:$F$1048576,B268)","v":0}]
[{"$error":"#N/A"},71225,"M&R - Hardware",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A269,EUOGC16A!$F$26:$F$1048576,B269)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A269,EUOGC16A!$F$26:$F$1048576,B269)","v":0}]
[{"$error":"#N/A"},71230,"M&R - Security Install/Repai",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A270,EUOGC16A!$F$26:$F$1048576,B270)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A270,EUOGC16A!$F$26:$F$1048576,B270)","v":0}]
[{"$error":"#N/A"},71235,"M&R - Floor Installation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A271,EUOGC16A!$F$26:$F$1048576,B271)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A271,EUOGC16A!$F$26:$F$1048576,B271)","v":0}]
[{"$error":"#N/A"},71240,"M&R - Paper Products",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A272,EUOGC16A!$F$26:$F$1048576,B272)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A272,EUOGC16A!$F$26:$F$1048576,B272)","v":0}]
[{"$error":"#N/A"},71245,"M&R - Plastic Products",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A273,EUOGC16A!$F$26:$F$1048576,B273)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A273,EUOGC16A!$F$26:$F$1048576,B273)","v":0}]
[{"$error":"#N/A"},71250,"M&R - Bathroom Products",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A274,EUOGC16A!$F$26:$F$1048576,B274)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A274,EUOGC16A!$F$26:$F$1048576,B274)","v":0}]
[{"$error":"#N/A"},71255,"M&R - Waste/Cleaning Supplie",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A275,EUOGC16A!$F$26:$F$1048576,B275)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A275,EUOGC16A!$F$26:$F$1048576,B275)","v":0}]
[{"$error":"#N/A"},71260,"M&R - Signage",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A276,EUOGC16A!$F$26:$F$1048576,B276)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A276,EUOGC16A!$F$26:$F$1048576,B276)","v":0}]
[{"$error":"#N/A"},71265,"M&R - Security Supplies",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A277,EUOGC16A!$F$26:$F$1048576,B277)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A277,EUOGC16A!$F$26:$F$1048576,B277)","v":0}]
[{"$error":"#N/A"},71360,"M&R - Hardware And Software",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A278,EUOGC16A!$F$26:$F$1048576,B278)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A278,EUOGC16A!$F$26:$F$1048576,B278)","v":0}]
[{"$error":"#N/A"},71910,"M&R - Parts/Hardware",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A279,EUOGC16A!$F$26:$F$1048576,B279)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A279,EUOGC16A!$F$26:$F$1048576,B279)","v":0}]
[{"$error":"#N/A"},72000,"BDG-Maintenance & Repairs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A280,EUOGC16A!$F$26:$F$1048576,B280)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A280,EUOGC16A!$F$26:$F$1048576,B280)","v":0}]
[{"$error":"#N/A"},72500,"M&R - Repair & Maintenance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A281,EUOGC16A!$F$26:$F$1048576,B281)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A281,EUOGC16A!$F$26:$F$1048576,B281)","v":0}]
[{"$error":"#N/A"},72507,"M&R - Outside",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A282,EUOGC16A!$F$26:$F$1048576,B282)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A282,EUOGC16A!$F$26:$F$1048576,B282)","v":0}]
[{"$error":"#N/A"},72510,"M&R - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A283,EUOGC16A!$F$26:$F$1048576,B283)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A283,EUOGC16A!$F$26:$F$1048576,B283)","v":0}]
[{"$error":"#N/A"},72515,"Maintenance Allocation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A284,EUOGC16A!$F$26:$F$1048576,B284)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A284,EUOGC16A!$F$26:$F$1048576,B284)","v":0}]
[{"$error":"#N/A"},72520,"M&R - Maintenance Contracts",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A285,EUOGC16A!$F$26:$F$1048576,B285)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A285,EUOGC16A!$F$26:$F$1048576,B285)","v":0}]
[{"$error":"#N/A"},72540,"M&R - Custodial",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A286,EUOGC16A!$F$26:$F$1048576,B286)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A286,EUOGC16A!$F$26:$F$1048576,B286)","v":0}]
[{"$error":"#N/A"},72583,"M&R - Pest Control",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A287,EUOGC16A!$F$26:$F$1048576,B287)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A287,EUOGC16A!$F$26:$F$1048576,B287)","v":0}]
[{"$error":"#N/A"},72615,"M&R - Grounds",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A288,EUOGC16A!$F$26:$F$1048576,B288)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A288,EUOGC16A!$F$26:$F$1048576,B288)","v":0}]
[{"$error":"#N/A"},72640,"M&R - Staging",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A289,EUOGC16A!$F$26:$F$1048576,B289)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A289,EUOGC16A!$F$26:$F$1048576,B289)","v":0}]
[{"$error":"#N/A"},73000,"Relocation - Office/Bldg",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A290,EUOGC16A!$F$26:$F$1048576,B290)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A290,EUOGC16A!$F$26:$F$1048576,B290)","v":0}]
[{"$error":"#N/A"},73180,"BDG-Alterations & Renovations",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A291,EUOGC16A!$F$26:$F$1048576,B291)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A291,EUOGC16A!$F$26:$F$1048576,B291)","v":0}]
[{"$error":"#N/A"},73200,"Renovations / Alterations Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A292,EUOGC16A!$F$26:$F$1048576,B292)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A292,EUOGC16A!$F$26:$F$1048576,B292)","v":0}]
[{"$error":"#N/A"},73500,"BDG-Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A293,EUOGC16A!$F$26:$F$1048576,B293)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A293,EUOGC16A!$F$26:$F$1048576,B293)","v":0}]
[{"$error":"#N/A"},74750,"Capitalized Interest",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A294,EUOGC16A!$F$26:$F$1048576,B294)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A294,EUOGC16A!$F$26:$F$1048576,B294)","v":0}]
[{"$error":"#N/A"},75203,"Cap Purch - 3 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A295,EUOGC16A!$F$26:$F$1048576,B295)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A295,EUOGC16A!$F$26:$F$1048576,B295)","v":0}]
[{"$error":"#N/A"},75204,"Cap Purch - 4 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A296,EUOGC16A!$F$26:$F$1048576,B296)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A296,EUOGC16A!$F$26:$F$1048576,B296)","v":0}]
[{"$error":"#N/A"},75205,"Cap Purch - 5 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A297,EUOGC16A!$F$26:$F$1048576,B297)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A297,EUOGC16A!$F$26:$F$1048576,B297)","v":0}]
[{"$error":"#N/A"},75206,"Cap Purch - 6 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A298,EUOGC16A!$F$26:$F$1048576,B298)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A298,EUOGC16A!$F$26:$F$1048576,B298)","v":0}]
[{"$error":"#N/A"},75207,"Cap Purch - 7 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A299,EUOGC16A!$F$26:$F$1048576,B299)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A299,EUOGC16A!$F$26:$F$1048576,B299)","v":0}]
[{"$error":"#N/A"},75208,"Cap Purch - 8 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A300,EUOGC16A!$F$26:$F$1048576,B300)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A300,EUOGC16A!$F$26:$F$1048576,B300)","v":0}]
[{"$error":"#N/A"},75210,"Cap Purch - 10 Year Lives -EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A301,EUOGC16A!$F$26:$F$1048576,B301)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A301,EUOGC16A!$F$26:$F$1048576,B301)","v":0}]
[{"$error":"#N/A"},75212,"Cap Purch - 12 Year Lives -EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A302,EUOGC16A!$F$26:$F$1048576,B302)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A302,EUOGC16A!$F$26:$F$1048576,B302)","v":0}]
[{"$error":"#N/A"},75215,"Cap Purch - 15 Year Lives -EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A303,EUOGC16A!$F$26:$F$1048576,B303)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A303,EUOGC16A!$F$26:$F$1048576,B303)","v":0}]
[{"$error":"#N/A"},75220,"Cap Purch - Fixed Equip",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A304,EUOGC16A!$F$26:$F$1048576,B304)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A304,EUOGC16A!$F$26:$F$1048576,B304)","v":0}]
[{"$error":"#N/A"},75225,"Cap Purch - Non-Title",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A305,EUOGC16A!$F$26:$F$1048576,B305)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A305,EUOGC16A!$F$26:$F$1048576,B305)","v":0}]
[{"$error":"#N/A"},75230,"Cap Purch - Vehicles",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A306,EUOGC16A!$F$26:$F$1048576,B306)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A306,EUOGC16A!$F$26:$F$1048576,B306)","v":0}]
[{"$error":"#N/A"},75240,"Cap Purch - Building",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A307,EUOGC16A!$F$26:$F$1048576,B307)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A307,EUOGC16A!$F$26:$F$1048576,B307)","v":0}]
[{"$error":"#N/A"},75245,"Cap Purch - Art",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A308,EUOGC16A!$F$26:$F$1048576,B308)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A308,EUOGC16A!$F$26:$F$1048576,B308)","v":0}]
[{"$error":"#N/A"},75250,"Cap Purch - Land Improvements",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A309,EUOGC16A!$F$26:$F$1048576,B309)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A309,EUOGC16A!$F$26:$F$1048576,B309)","v":0}]
[{"$error":"#N/A"},75255,"Cap Purch - Computers",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A310,EUOGC16A!$F$26:$F$1048576,B310)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A310,EUOGC16A!$F$26:$F$1048576,B310)","v":0}]
[{"$error":"#N/A"},75290,"Cap Purch - Land",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A311,EUOGC16A!$F$26:$F$1048576,B311)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A311,EUOGC16A!$F$26:$F$1048576,B311)","v":0}]
[{"$error":"#N/A"},75730,"Disposal Of Property",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A312,EUOGC16A!$F$26:$F$1048576,B312)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A312,EUOGC16A!$F$26:$F$1048576,B312)","v":0}]
[{"$error":"#N/A"},75999,"Asset Clearing/Suspense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A313,EUOGC16A!$F$26:$F$1048576,B313)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A313,EUOGC16A!$F$26:$F$1048576,B313)","v":0}]
[{"$error":"#N/A"},76015,"Master Plan/Feasibility Study",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A314,EUOGC16A!$F$26:$F$1048576,B314)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A314,EUOGC16A!$F$26:$F$1048576,B314)","v":0}]
[{"$error":"#N/A"},76120,"Architect Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A315,EUOGC16A!$F$26:$F$1048576,B315)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A315,EUOGC16A!$F$26:$F$1048576,B315)","v":0}]
[{"$error":"#N/A"},76130,"Engineerng Site Survey",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A316,EUOGC16A!$F$26:$F$1048576,B316)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A316,EUOGC16A!$F$26:$F$1048576,B316)","v":0}]
[{"$error":"#N/A"},76140,"Geotech Engineering",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A317,EUOGC16A!$F$26:$F$1048576,B317)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A317,EUOGC16A!$F$26:$F$1048576,B317)","v":0}]
[{"$error":"#N/A"},76145,"Commissioning Costs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A318,EUOGC16A!$F$26:$F$1048576,B318)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A318,EUOGC16A!$F$26:$F$1048576,B318)","v":0}]
[{"$error":"#N/A"},76150,"Construction Tests",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A319,EUOGC16A!$F$26:$F$1048576,B319)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A319,EUOGC16A!$F$26:$F$1048576,B319)","v":0}]
[{"$error":"#N/A"},76170,"Constr - Other Profession Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A320,EUOGC16A!$F$26:$F$1048576,B320)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A320,EUOGC16A!$F$26:$F$1048576,B320)","v":0}]
[{"$error":"#N/A"},76290,"BDG-Utility And Construction",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A321,EUOGC16A!$F$26:$F$1048576,B321)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A321,EUOGC16A!$F$26:$F$1048576,B321)","v":0}]
[{"$error":"#N/A"},76320,"Utility Infrastructure Charge",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A322,EUOGC16A!$F$26:$F$1048576,B322)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A322,EUOGC16A!$F$26:$F$1048576,B322)","v":0}]
[{"$error":"#N/A"},76350,"Construction Costs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A323,EUOGC16A!$F$26:$F$1048576,B323)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A323,EUOGC16A!$F$26:$F$1048576,B323)","v":0}]
[{"$error":"#N/A"},76390,"Demolition Costs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A324,EUOGC16A!$F$26:$F$1048576,B324)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A324,EUOGC16A!$F$26:$F$1048576,B324)","v":0}]
[{"$error":"#N/A"},76400,"Constr-BDG-Communications",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A325,EUOGC16A!$F$26:$F$1048576,B325)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A325,EUOGC16A!$F$26:$F$1048576,B325)","v":0}]
[{"$error":"#N/A"},76410,"Constr - Telecom - Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A326,EUOGC16A!$F$26:$F$1048576,B326)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A326,EUOGC16A!$F$26:$F$1048576,B326)","v":0}]
[{"$error":"#N/A"},76411,"Constr - Telecom - Equip",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A327,EUOGC16A!$F$26:$F$1048576,B327)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A327,EUOGC16A!$F$26:$F$1048576,B327)","v":0}]
[{"$error":"#N/A"},76416,"Constr - Cable Tv",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A328,EUOGC16A!$F$26:$F$1048576,B328)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A328,EUOGC16A!$F$26:$F$1048576,B328)","v":0}]
[{"$error":"#N/A"},76418,"Constr - Telco Chgord",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A329,EUOGC16A!$F$26:$F$1048576,B329)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A329,EUOGC16A!$F$26:$F$1048576,B329)","v":0}]
[{"$error":"#N/A"},76440,"Constr - Postage",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A330,EUOGC16A!$F$26:$F$1048576,B330)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A330,EUOGC16A!$F$26:$F$1048576,B330)","v":0}]
[{"$error":"#N/A"},76443,"Constr - Stamps",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A331,EUOGC16A!$F$26:$F$1048576,B331)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A331,EUOGC16A!$F$26:$F$1048576,B331)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},76450,"Constr - Freight",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A332,EUOGC16A!$F$26:$F$1048576,B332)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A332,EUOGC16A!$F$26:$F$1048576,B332)","v":0}]
[{"$error":"#N/A"},76460,"Constr - Printing",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A333,EUOGC16A!$F$26:$F$1048576,B333)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A333,EUOGC16A!$F$26:$F$1048576,B333)","v":0}]
[{"$error":"#N/A"},76490,"Constr - Advertising",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A334,EUOGC16A!$F$26:$F$1048576,B334)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A334,EUOGC16A!$F$26:$F$1048576,B334)","v":0}]
[{"$error":"#N/A"},76500,"Constr-Bdg-Maint & Repairs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A335,EUOGC16A!$F$26:$F$1048576,B335)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A335,EUOGC16A!$F$26:$F$1048576,B335)","v":0}]
[{"$error":"#N/A"},76507,"Constr - M&R - Outside",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A336,EUOGC16A!$F$26:$F$1048576,B336)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A336,EUOGC16A!$F$26:$F$1048576,B336)","v":0}]
[{"$error":"#N/A"},76509,"Constr - M&R - Parts/Hardware",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A337,EUOGC16A!$F$26:$F$1048576,B337)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A337,EUOGC16A!$F$26:$F$1048576,B337)","v":0}]
[{"$error":"#N/A"},76510,"Constr - M&R - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A338,EUOGC16A!$F$26:$F$1048576,B338)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A338,EUOGC16A!$F$26:$F$1048576,B338)","v":0}]
[{"$error":"#N/A"},76520,"Constr - M&R - Maint Contracts",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A339,EUOGC16A!$F$26:$F$1048576,B339)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A339,EUOGC16A!$F$26:$F$1048576,B339)","v":0}]
[{"$error":"#N/A"},76600,"Constr-Bdg-Other Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A340,EUOGC16A!$F$26:$F$1048576,B340)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A340,EUOGC16A!$F$26:$F$1048576,B340)","v":0}]
[{"$error":"#N/A"},76615,"Constr - Grounds",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A341,EUOGC16A!$F$26:$F$1048576,B341)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A341,EUOGC16A!$F$26:$F$1048576,B341)","v":0}]
[{"$error":"#N/A"},76660,"Constr - Photographic Svs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A342,EUOGC16A!$F$26:$F$1048576,B342)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A342,EUOGC16A!$F$26:$F$1048576,B342)","v":0}]
[{"$error":"#N/A"},76680,"Constr - Supplies - Maintenanc",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A343,EUOGC16A!$F$26:$F$1048576,B343)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A343,EUOGC16A!$F$26:$F$1048576,B343)","v":0}]
[{"$error":"#N/A"},76800,"Constr - Noncap Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A344,EUOGC16A!$F$26:$F$1048576,B344)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A344,EUOGC16A!$F$26:$F$1048576,B344)","v":0}]
[{"$error":"#N/A"},76810,"Constr - Supplies - Software",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A345,EUOGC16A!$F$26:$F$1048576,B345)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A345,EUOGC16A!$F$26:$F$1048576,B345)","v":0}]
[{"$error":"#N/A"},76820,"Constr - Medical Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A346,EUOGC16A!$F$26:$F$1048576,B346)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A346,EUOGC16A!$F$26:$F$1048576,B346)","v":0}]
[{"$error":"#N/A"},76850,"Constr - Moveable Equip",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A347,EUOGC16A!$F$26:$F$1048576,B347)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A347,EUOGC16A!$F$26:$F$1048576,B347)","v":0}]
[{"$error":"#N/A"},76860,"Constr - Leased Equip",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A348,EUOGC16A!$F$26:$F$1048576,B348)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A348,EUOGC16A!$F$26:$F$1048576,B348)","v":0}]
[{"$error":"#N/A"},76900,"Constr - Svs Rev - Nutrition",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A349,EUOGC16A!$F$26:$F$1048576,B349)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A349,EUOGC16A!$F$26:$F$1048576,B349)","v":0}]
[{"$error":"#N/A"},76940,"Constr - Entertainment Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A350,EUOGC16A!$F$26:$F$1048576,B350)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A350,EUOGC16A!$F$26:$F$1048576,B350)","v":0}]
[{"$error":"#N/A"},76960,"Constr - Food & Catering",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A351,EUOGC16A!$F$26:$F$1048576,B351)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A351,EUOGC16A!$F$26:$F$1048576,B351)","v":0}]
[{"$error":"#N/A"},77210,"Constr - Membership Dues-Prof",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A352,EUOGC16A!$F$26:$F$1048576,B352)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A352,EUOGC16A!$F$26:$F$1048576,B352)","v":0}]
[{"$error":"#N/A"},77220,"Constr - Interest Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A353,EUOGC16A!$F$26:$F$1048576,B353)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A353,EUOGC16A!$F$26:$F$1048576,B353)","v":0}]
[{"$error":"#N/A"},77236,"Permit Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A354,EUOGC16A!$F$26:$F$1048576,B354)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A354,EUOGC16A!$F$26:$F$1048576,B354)","v":0}]
[{"$error":"#N/A"},77256,"Office Moving Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A355,EUOGC16A!$F$26:$F$1048576,B355)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A355,EUOGC16A!$F$26:$F$1048576,B355)","v":0}]
[{"$error":"#N/A"},77300,"Constr-Bdg-Other Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A356,EUOGC16A!$F$26:$F$1048576,B356)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A356,EUOGC16A!$F$26:$F$1048576,B356)","v":0}]
[{"$error":"#N/A"},77355,"Constr - Ins - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A357,EUOGC16A!$F$26:$F$1048576,B357)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A357,EUOGC16A!$F$26:$F$1048576,B357)","v":0}]
[{"$error":"#N/A"},77360,"Constr - Taxes - Property",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A358,EUOGC16A!$F$26:$F$1048576,B358)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A358,EUOGC16A!$F$26:$F$1048576,B358)","v":0}]
[{"$error":"#N/A"},77382,"Constr - Parking - Employees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A359,EUOGC16A!$F$26:$F$1048576,B359)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A359,EUOGC16A!$F$26:$F$1048576,B359)","v":0}]
[{"$error":"#N/A"},77390,"Constr - Administrative",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A360,EUOGC16A!$F$26:$F$1048576,B360)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A360,EUOGC16A!$F$26:$F$1048576,B360)","v":0}]
[{"$error":"#N/A"},77400,"Constr-Bdg-Utilities",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A361,EUOGC16A!$F$26:$F$1048576,B361)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A361,EUOGC16A!$F$26:$F$1048576,B361)","v":0}]
[{"$error":"#N/A"},77450,"Constr -Util - Water & Sewer",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A362,EUOGC16A!$F$26:$F$1048576,B362)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A362,EUOGC16A!$F$26:$F$1048576,B362)","v":0}]
[{"$error":"#N/A"},77500,"Constr-Bdg-Recharge Credit",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A363,EUOGC16A!$F$26:$F$1048576,B363)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A363,EUOGC16A!$F$26:$F$1048576,B363)","v":0}]
[{"$error":"#N/A"},77570,"Constr - M&R - Outside",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A364,EUOGC16A!$F$26:$F$1048576,B364)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A364,EUOGC16A!$F$26:$F$1048576,B364)","v":0}]
[{"$error":"#N/A"},77710,"Plant Capitalization Contra",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A365,EUOGC16A!$F$26:$F$1048576,B365)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A365,EUOGC16A!$F$26:$F$1048576,B365)","v":0}]
[{"$error":"#N/A"},77711,"Conversion-Plnt Capital Contra",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A366,EUOGC16A!$F$26:$F$1048576,B366)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A366,EUOGC16A!$F$26:$F$1048576,B366)","v":0}]
[{"$error":"#N/A"},77720,"Equipment Capitalizatn Contra",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A367,EUOGC16A!$F$26:$F$1048576,B367)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A367,EUOGC16A!$F$26:$F$1048576,B367)","v":0}]
[{"$error":"#N/A"},77725,"SOP 98-1 Contra Computer Equip",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A368,EUOGC16A!$F$26:$F$1048576,B368)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A368,EUOGC16A!$F$26:$F$1048576,B368)","v":0}]
[{"$error":"#N/A"},77730,"Project Capitalization",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A369,EUOGC16A!$F$26:$F$1048576,B369)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A369,EUOGC16A!$F$26:$F$1048576,B369)","v":0}]
[{"$error":"#N/A"},77740,"Project Capitalization Contra",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A370,EUOGC16A!$F$26:$F$1048576,B370)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A370,EUOGC16A!$F$26:$F$1048576,B370)","v":0}]
[{"$error":"#N/A"},77990,"Constr - Capitalized Amount",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A371,EUOGC16A!$F$26:$F$1048576,B371)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A371,EUOGC16A!$F$26:$F$1048576,B371)","v":0}]
[{"$error":"#N/A"},78110,"Lease Exp - Computers",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A372,EUOGC16A!$F$26:$F$1048576,B372)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A372,EUOGC16A!$F$26:$F$1048576,B372)","v":0}]
[{"$error":"#N/A"},78111,"Lease Exp - Software",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A373,EUOGC16A!$F$26:$F$1048576,B373)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A373,EUOGC16A!$F$26:$F$1048576,B373)","v":0}]
[{"$error":"#N/A"},78120,"Lease Exp - Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A374,EUOGC16A!$F$26:$F$1048576,B374)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A374,EUOGC16A!$F$26:$F$1048576,B374)","v":0}]
[{"$error":"#N/A"},78130,"Lease Exp - Space",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A375,EUOGC16A!$F$26:$F$1048576,B375)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A375,EUOGC16A!$F$26:$F$1048576,B375)","v":0}]
[{"$error":"#N/A"},78140,"Lease Exp - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A376,EUOGC16A!$F$26:$F$1048576,B376)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A376,EUOGC16A!$F$26:$F$1048576,B376)","v":0}]
[{"$error":"#N/A"},78150,"Lease Exp - Copiers",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A377,EUOGC16A!$F$26:$F$1048576,B377)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A377,EUOGC16A!$F$26:$F$1048576,B377)","v":0}]
[{"$error":"#N/A"},78160,"Lease Exp - Shuttles",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A378,EUOGC16A!$F$26:$F$1048576,B378)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A378,EUOGC16A!$F$26:$F$1048576,B378)","v":0}]
[{"$error":"#N/A"},78170,"Lease Exp - Telecom-Voice Eq",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A379,EUOGC16A!$F$26:$F$1048576,B379)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A379,EUOGC16A!$F$26:$F$1048576,B379)","v":0}]
[{"$error":"#N/A"},78220,"Interest Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A380,EUOGC16A!$F$26:$F$1048576,B380)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A380,EUOGC16A!$F$26:$F$1048576,B380)","v":0}]
[{"$error":"#N/A"},78225,"Interest Expense EJC_MOB",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A381,EUOGC16A!$F$26:$F$1048576,B381)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A381,EUOGC16A!$F$26:$F$1048576,B381)","v":0}]
[{"$error":"#N/A"},78310,"Depr Exp - Land Impr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A382,EUOGC16A!$F$26:$F$1048576,B382)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A382,EUOGC16A!$F$26:$F$1048576,B382)","v":0}]
[{"$error":"#N/A"},78311,"Depr Exp - Buildings",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A383,EUOGC16A!$F$26:$F$1048576,B383)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A383,EUOGC16A!$F$26:$F$1048576,B383)","v":0}]
[{"$error":"#N/A"},78312,"Depr Exp - Movable Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A384,EUOGC16A!$F$26:$F$1048576,B384)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A384,EUOGC16A!$F$26:$F$1048576,B384)","v":0}]
[{"$error":"#N/A"},78314,"Depr Exp - Fixed Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A385,EUOGC16A!$F$26:$F$1048576,B385)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A385,EUOGC16A!$F$26:$F$1048576,B385)","v":0}]
[{"$error":"#N/A"},78315,"Depr Exp - Nonoperating",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A386,EUOGC16A!$F$26:$F$1048576,B386)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A386,EUOGC16A!$F$26:$F$1048576,B386)","v":0}]
[{"$error":"#N/A"},78316,"Depr Exp - Alloc - Rehab",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A387,EUOGC16A!$F$26:$F$1048576,B387)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A387,EUOGC16A!$F$26:$F$1048576,B387)","v":0}]
[{"$error":"#N/A"},78317,"Depr Exp - Alloc - Psych",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A388,EUOGC16A!$F$26:$F$1048576,B388)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A388,EUOGC16A!$F$26:$F$1048576,B388)","v":0}]
[{"$error":"#N/A"},78319,"Depr Exp - Is Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A389,EUOGC16A!$F$26:$F$1048576,B389)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A389,EUOGC16A!$F$26:$F$1048576,B389)","v":0}]
[{"$error":"#N/A"},78322,"Accretion Exp-Fin 47",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A390,EUOGC16A!$F$26:$F$1048576,B390)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A390,EUOGC16A!$F$26:$F$1048576,B390)","v":0}]
[{"$error":"#N/A"},78323,"Cuml-Fin47 Depr/Accr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A391,EUOGC16A!$F$26:$F$1048576,B391)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A391,EUOGC16A!$F$26:$F$1048576,B391)","v":0}]
[{"$error":"#N/A"},78383,"Amortization Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A392,EUOGC16A!$F$26:$F$1048576,B392)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A392,EUOGC16A!$F$26:$F$1048576,B392)","v":0}]
[{"$error":"#N/A"},78384,"Loss on Defeasement of Debt",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A393,EUOGC16A!$F$26:$F$1048576,B393)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A393,EUOGC16A!$F$26:$F$1048576,B393)","v":0}]
[{"$error":"#N/A"},78385,"Bond COI Amortization Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A394,EUOGC16A!$F$26:$F$1048576,B394)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A394,EUOGC16A!$F$26:$F$1048576,B394)","v":0}]
[{"$error":"#N/A"},78583,"M&R - EHC Pest Control",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A395,EUOGC16A!$F$26:$F$1048576,B395)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A395,EUOGC16A!$F$26:$F$1048576,B395)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},78584,"M&R - EHC Elevators",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A396,EUOGC16A!$F$26:$F$1048576,B396)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A396,EUOGC16A!$F$26:$F$1048576,B396)","v":0}]
[{"$error":"#N/A"},79999,"Dummy Account Used For Cnv",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A397,EUOGC16A!$F$26:$F$1048576,B397)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A397,EUOGC16A!$F$26:$F$1048576,B397)","v":0}]
[{"$error":"#N/A"},81822,"OIT - LD Domestic",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A398,EUOGC16A!$F$26:$F$1048576,B398)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A398,EUOGC16A!$F$26:$F$1048576,B398)","v":0}]
[{"$error":"#N/A"},81824,"OIT - LD International",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A399,EUOGC16A!$F$26:$F$1048576,B399)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A399,EUOGC16A!$F$26:$F$1048576,B399)","v":0}]
[{"$error":"#N/A"},81827,"OIT- Directory Asst",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A400,EUOGC16A!$F$26:$F$1048576,B400)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A400,EUOGC16A!$F$26:$F$1048576,B400)","v":0}]
[{"$error":"#N/A"},81828,"OIT - 800 Inbound",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A401,EUOGC16A!$F$26:$F$1048576,B401)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A401,EUOGC16A!$F$26:$F$1048576,B401)","v":0}]
[{"$error":"#N/A"},81835,"OIT - Cable TV Programming",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A402,EUOGC16A!$F$26:$F$1048576,B402)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A402,EUOGC16A!$F$26:$F$1048576,B402)","v":0}]
[{"$error":"#N/A"},81980,"OIT - Circuit Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A403,EUOGC16A!$F$26:$F$1048576,B403)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A403,EUOGC16A!$F$26:$F$1048576,B403)","v":0}]
[{"$error":"#N/A"},82100,"BDG-Tech Svs Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A404,EUOGC16A!$F$26:$F$1048576,B404)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A404,EUOGC16A!$F$26:$F$1048576,B404)","v":0}]
[{"$error":"#N/A"},82110,"Tech Systems Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A405,EUOGC16A!$F$26:$F$1048576,B405)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A405,EUOGC16A!$F$26:$F$1048576,B405)","v":0}]
[{"$error":"#N/A"},82120,"Tech Svs - Interface Maint",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A406,EUOGC16A!$F$26:$F$1048576,B406)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A406,EUOGC16A!$F$26:$F$1048576,B406)","v":0}]
[{"$error":"#N/A"},82130,"Tech Svs - Other Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A407,EUOGC16A!$F$26:$F$1048576,B407)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A407,EUOGC16A!$F$26:$F$1048576,B407)","v":0}]
[{"$error":"#N/A"},82150,"Tech Svs - Prof Svcs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A408,EUOGC16A!$F$26:$F$1048576,B408)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A408,EUOGC16A!$F$26:$F$1048576,B408)","v":0}]
[{"$error":"#N/A"},82210,"Tech Svs - Software Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A409,EUOGC16A!$F$26:$F$1048576,B409)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A409,EUOGC16A!$F$26:$F$1048576,B409)","v":0}]
[{"$error":"#N/A"},82220,"Tech Svs - Circuit Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A410,EUOGC16A!$F$26:$F$1048576,B410)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A410,EUOGC16A!$F$26:$F$1048576,B410)","v":0}]
[{"$error":"#N/A"},82230,"Tech Svs - Network Lines Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A411,EUOGC16A!$F$26:$F$1048576,B411)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A411,EUOGC16A!$F$26:$F$1048576,B411)","v":0}]
[{"$error":"#N/A"},82300,"Comp Ctr - Command Ctr Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A412,EUOGC16A!$F$26:$F$1048576,B412)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A412,EUOGC16A!$F$26:$F$1048576,B412)","v":0}]
[{"$error":"#N/A"},82320,"Comp Ctr - Univ",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A413,EUOGC16A!$F$26:$F$1048576,B413)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A413,EUOGC16A!$F$26:$F$1048576,B413)","v":0}]
[{"$error":"#N/A"},82330,"Comp Ctr - Non-Univ",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A414,EUOGC16A!$F$26:$F$1048576,B414)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A414,EUOGC16A!$F$26:$F$1048576,B414)","v":0}]
[{"$error":"#N/A"},82340,"Comp Ctr - Emerson Ctr Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A415,EUOGC16A!$F$26:$F$1048576,B415)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A415,EUOGC16A!$F$26:$F$1048576,B415)","v":0}]
[{"$error":"#N/A"},82410,"Telecom - Services Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A416,EUOGC16A!$F$26:$F$1048576,B416)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A416,EUOGC16A!$F$26:$F$1048576,B416)","v":0}]
[{"$error":"#N/A"},82411,"OIT: Voice/Dial Tone Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A417,EUOGC16A!$F$26:$F$1048576,B417)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A417,EUOGC16A!$F$26:$F$1048576,B417)","v":0}]
[{"$error":"#N/A"},82414,"OIT: Data/Ethernet Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A418,EUOGC16A!$F$26:$F$1048576,B418)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A418,EUOGC16A!$F$26:$F$1048576,B418)","v":0}]
[{"$error":"#N/A"},82415,"OIT: Wireless Access Point",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A419,EUOGC16A!$F$26:$F$1048576,B419)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A419,EUOGC16A!$F$26:$F$1048576,B419)","v":0}]
[{"$error":"#N/A"},82420,"OIT: Paging Service Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A420,EUOGC16A!$F$26:$F$1048576,B420)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A420,EUOGC16A!$F$26:$F$1048576,B420)","v":0}]
[{"$error":"#N/A"},82425,"Telecom - Network Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A421,EUOGC16A!$F$26:$F$1048576,B421)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A421,EUOGC16A!$F$26:$F$1048576,B421)","v":0}]
[{"$error":"#N/A"},82430,"Telecom - Cable TV Progr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A422,EUOGC16A!$F$26:$F$1048576,B422)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A422,EUOGC16A!$F$26:$F$1048576,B422)","v":0}]
[{"$error":"#N/A"},82435,"OIT: Cable TV Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A423,EUOGC16A!$F$26:$F$1048576,B423)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A423,EUOGC16A!$F$26:$F$1048576,B423)","v":0}]
[{"$error":"#N/A"},82440,"OIT: Trunked Radio Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A424,EUOGC16A!$F$26:$F$1048576,B424)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A424,EUOGC16A!$F$26:$F$1048576,B424)","v":0}]
[{"$error":"#N/A"},82450,"Telecom - Cell Phone Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A425,EUOGC16A!$F$26:$F$1048576,B425)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A425,EUOGC16A!$F$26:$F$1048576,B425)","v":0}]
[{"$error":"#N/A"},82470,"OIT: One-Time Charges (T&M)",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A426,EUOGC16A!$F$26:$F$1048576,B426)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A426,EUOGC16A!$F$26:$F$1048576,B426)","v":0}]
[{"$error":"#N/A"},82480,"Telecom - WATS Line Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A427,EUOGC16A!$F$26:$F$1048576,B427)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A427,EUOGC16A!$F$26:$F$1048576,B427)","v":0}]
[{"$error":"#N/A"},85000,"BDG-Recharge Credits",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A428,EUOGC16A!$F$26:$F$1048576,B428)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A428,EUOGC16A!$F$26:$F$1048576,B428)","v":0}]
[{"$error":"#N/A"},85010,"Rchg - Long Distance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A429,EUOGC16A!$F$26:$F$1048576,B429)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A429,EUOGC16A!$F$26:$F$1048576,B429)","v":0}]
[{"$error":"#N/A"},85015,"Rchg - Paging",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A430,EUOGC16A!$F$26:$F$1048576,B430)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A430,EUOGC16A!$F$26:$F$1048576,B430)","v":0}]
[{"$error":"#N/A"},85020,"Rchg - Data Line",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A431,EUOGC16A!$F$26:$F$1048576,B431)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A431,EUOGC16A!$F$26:$F$1048576,B431)","v":0}]
[{"$error":"#N/A"},85030,"Rchg - Wireless Ud Svc",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A432,EUOGC16A!$F$26:$F$1048576,B432)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A432,EUOGC16A!$F$26:$F$1048576,B432)","v":0}]
[{"$error":"#N/A"},85040,"Rchg - Trunked Radio",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A433,EUOGC16A!$F$26:$F$1048576,B433)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A433,EUOGC16A!$F$26:$F$1048576,B433)","v":0}]
[{"$error":"#N/A"},85100,"Rchg - Cable TV",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A434,EUOGC16A!$F$26:$F$1048576,B434)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A434,EUOGC16A!$F$26:$F$1048576,B434)","v":0}]
[{"$error":"#N/A"},85105,"Rchg - Other Usage",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A435,EUOGC16A!$F$26:$F$1048576,B435)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A435,EUOGC16A!$F$26:$F$1048576,B435)","v":0}]
[{"$error":"#N/A"},85110,"Rchg - Telecom Change Order",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A436,EUOGC16A!$F$26:$F$1048576,B436)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A436,EUOGC16A!$F$26:$F$1048576,B436)","v":0}]
[{"$error":"#N/A"},85115,"Rchg - Fiber Ring",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A437,EUOGC16A!$F$26:$F$1048576,B437)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A437,EUOGC16A!$F$26:$F$1048576,B437)","v":0}]
[{"$error":"#N/A"},85120,"Rchg - Data Line Installation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A438,EUOGC16A!$F$26:$F$1048576,B438)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A438,EUOGC16A!$F$26:$F$1048576,B438)","v":0}]
[{"$error":"#N/A"},85125,"Rchg - Call Center",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A439,EUOGC16A!$F$26:$F$1048576,B439)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A439,EUOGC16A!$F$26:$F$1048576,B439)","v":0}]
[{"$error":"#N/A"},85130,"Rchg - Local Svs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A440,EUOGC16A!$F$26:$F$1048576,B440)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A440,EUOGC16A!$F$26:$F$1048576,B440)","v":0}]
[{"$error":"#N/A"},85135,"Rchg - Wireless Installation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A441,EUOGC16A!$F$26:$F$1048576,B441)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A441,EUOGC16A!$F$26:$F$1048576,B441)","v":0}]
[{"$error":"#N/A"},85420,"Rchg - Internal Lease",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A442,EUOGC16A!$F$26:$F$1048576,B442)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A442,EUOGC16A!$F$26:$F$1048576,B442)","v":0}]
[{"$error":"#N/A"},85530,"Rchg - Copier",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A443,EUOGC16A!$F$26:$F$1048576,B443)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A443,EUOGC16A!$F$26:$F$1048576,B443)","v":0}]
[{"$error":"#N/A"},85600,"Rchg Subscriber Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A444,EUOGC16A!$F$26:$F$1048576,B444)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A444,EUOGC16A!$F$26:$F$1048576,B444)","v":0}]
[{"$error":"#N/A"},85611,"Rchg - Interior Design Service",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A445,EUOGC16A!$F$26:$F$1048576,B445)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A445,EUOGC16A!$F$26:$F$1048576,B445)","v":0}]
[{"$error":"#N/A"},85620,"Rchg - Shop Contracts",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A446,EUOGC16A!$F$26:$F$1048576,B446)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A446,EUOGC16A!$F$26:$F$1048576,B446)","v":0}]
[{"$error":"#N/A"},85630,"Rchg - Campus Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A447,EUOGC16A!$F$26:$F$1048576,B447)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A447,EUOGC16A!$F$26:$F$1048576,B447)","v":0}]
[{"$error":"#N/A"},85632,"RCHG - MATERIALS",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A448,EUOGC16A!$F$26:$F$1048576,B448)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A448,EUOGC16A!$F$26:$F$1048576,B448)","v":0}]
[{"$error":"#N/A"},85635,"Rchg - Custodial",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A449,EUOGC16A!$F$26:$F$1048576,B449)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A449,EUOGC16A!$F$26:$F$1048576,B449)","v":0}]
[{"$error":"#N/A"},85640,"Rchg - Exterior Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A450,EUOGC16A!$F$26:$F$1048576,B450)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A450,EUOGC16A!$F$26:$F$1048576,B450)","v":0}]
[{"$error":"#N/A"},85641,"Rchg - Recycling/Shredding Ser",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A451,EUOGC16A!$F$26:$F$1048576,B451)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A451,EUOGC16A!$F$26:$F$1048576,B451)","v":0}]
[{"$error":"#N/A"},85642,"Rchg - Sanitation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A452,EUOGC16A!$F$26:$F$1048576,B452)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A452,EUOGC16A!$F$26:$F$1048576,B452)","v":0}]
[{"$error":"#N/A"},85643,"Rchg - Staging",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A453,EUOGC16A!$F$26:$F$1048576,B453)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A453,EUOGC16A!$F$26:$F$1048576,B453)","v":0}]
[{"$error":"#N/A"},85644,"Rchg - Surplus Property",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A454,EUOGC16A!$F$26:$F$1048576,B454)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A454,EUOGC16A!$F$26:$F$1048576,B454)","v":0}]
[{"$error":"#N/A"},85645,"Rchg - Automotive",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A455,EUOGC16A!$F$26:$F$1048576,B455)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A455,EUOGC16A!$F$26:$F$1048576,B455)","v":0}]
[{"$error":"#N/A"},85650,"Rchg - Pest Control",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A456,EUOGC16A!$F$26:$F$1048576,B456)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A456,EUOGC16A!$F$26:$F$1048576,B456)","v":0}]
[{"$error":"#N/A"},85651,"Rchg - Elevator Maintenance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A457,EUOGC16A!$F$26:$F$1048576,B457)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A457,EUOGC16A!$F$26:$F$1048576,B457)","v":0}]
[{"$error":"#N/A"},85660,"Rchg - Biodiesel Fuel",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A458,EUOGC16A!$F$26:$F$1048576,B458)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A458,EUOGC16A!$F$26:$F$1048576,B458)","v":0}]
[{"$error":"#N/A"},85700,"Rchg - Overhead Cost",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A459,EUOGC16A!$F$26:$F$1048576,B459)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A459,EUOGC16A!$F$26:$F$1048576,B459)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},85810,"Recharge - Ad Placement",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A460,EUOGC16A!$F$26:$F$1048576,B460)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A460,EUOGC16A!$F$26:$F$1048576,B460)","v":0}]
[{"$error":"#N/A"},85815,"Recharge - Admin Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A461,EUOGC16A!$F$26:$F$1048576,B461)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A461,EUOGC16A!$F$26:$F$1048576,B461)","v":0}]
[{"$error":"#N/A"},85875,"Rchg - Chilled Water",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A462,EUOGC16A!$F$26:$F$1048576,B462)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A462,EUOGC16A!$F$26:$F$1048576,B462)","v":0}]
[{"$error":"#N/A"},85876,"Rchg - Steam",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A463,EUOGC16A!$F$26:$F$1048576,B463)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A463,EUOGC16A!$F$26:$F$1048576,B463)","v":0}]
[{"$error":"#N/A"},85877,"Rchg - Commercial Gas",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A464,EUOGC16A!$F$26:$F$1048576,B464)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A464,EUOGC16A!$F$26:$F$1048576,B464)","v":0}]
[{"$error":"#N/A"},85878,"Rchg - Electricity",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A465,EUOGC16A!$F$26:$F$1048576,B465)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A465,EUOGC16A!$F$26:$F$1048576,B465)","v":0}]
[{"$error":"#N/A"},85879,"Rchg - Water/Sewer",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A466,EUOGC16A!$F$26:$F$1048576,B466)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A466,EUOGC16A!$F$26:$F$1048576,B466)","v":0}]
[{"$error":"#N/A"},85925,"RCHG - EMCF VANGUARD",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A467,EUOGC16A!$F$26:$F$1048576,B467)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A467,EUOGC16A!$F$26:$F$1048576,B467)","v":0}]
[{"$error":"#N/A"},85930,"Section Administrat Allocation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A468,EUOGC16A!$F$26:$F$1048576,B468)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A468,EUOGC16A!$F$26:$F$1048576,B468)","v":0}]
[{"$error":"#N/A"},88324,"Ins - Dep/Ded Depend",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A469,EUOGC16A!$F$26:$F$1048576,B469)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A469,EUOGC16A!$F$26:$F$1048576,B469)","v":0}]
[{"$error":"#N/A"},88327,"Ins - UBH Health Claims",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A470,EUOGC16A!$F$26:$F$1048576,B470)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A470,EUOGC16A!$F$26:$F$1048576,B470)","v":0}]
[{"$error":"#N/A"},88328,"Ins - Mental Hlth Aso Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A471,EUOGC16A!$F$26:$F$1048576,B471)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A471,EUOGC16A!$F$26:$F$1048576,B471)","v":0}]
[{"$error":"#N/A"},88332,"Ins - Excess Auto",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A472,EUOGC16A!$F$26:$F$1048576,B472)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A472,EUOGC16A!$F$26:$F$1048576,B472)","v":0}]
[{"$error":"#N/A"},88334,"Ins - ASO Fees - Health",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A473,EUOGC16A!$F$26:$F$1048576,B473)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A473,EUOGC16A!$F$26:$F$1048576,B473)","v":0}]
[{"$error":"#N/A"},88335,"Ins - Health Claims",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A474,EUOGC16A!$F$26:$F$1048576,B474)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A474,EUOGC16A!$F$26:$F$1048576,B474)","v":0}]
[{"$error":"#N/A"},88336,"Ins - Health Premiums",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A475,EUOGC16A!$F$26:$F$1048576,B475)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A475,EUOGC16A!$F$26:$F$1048576,B475)","v":0}]
[{"$error":"#N/A"},88337,"Ins - Dental-Aso",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A476,EUOGC16A!$F$26:$F$1048576,B476)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A476,EUOGC16A!$F$26:$F$1048576,B476)","v":0}]
[{"$error":"#N/A"},88338,"Ins - Dental-Claims",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A477,EUOGC16A!$F$26:$F$1048576,B477)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A477,EUOGC16A!$F$26:$F$1048576,B477)","v":0}]
[{"$error":"#N/A"},88340,"Ins - Fa/Stu Prof Liability",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A478,EUOGC16A!$F$26:$F$1048576,B478)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A478,EUOGC16A!$F$26:$F$1048576,B478)","v":0}]
[{"$error":"#N/A"},88342,"Ins - Prof Liability",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A479,EUOGC16A!$F$26:$F$1048576,B479)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A479,EUOGC16A!$F$26:$F$1048576,B479)","v":0}]
[{"$error":"#N/A"},88344,"Ins - Long-Term Care",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A480,EUOGC16A!$F$26:$F$1048576,B480)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A480,EUOGC16A!$F$26:$F$1048576,B480)","v":0}]
[{"$error":"#N/A"},88346,"Ins - EHC Paid Losses",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A481,EUOGC16A!$F$26:$F$1048576,B481)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A481,EUOGC16A!$F$26:$F$1048576,B481)","v":0}]
[{"$error":"#N/A"},88347,"Ins - Inhouse Claims",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A482,EUOGC16A!$F$26:$F$1048576,B482)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A482,EUOGC16A!$F$26:$F$1048576,B482)","v":0}]
[{"$error":"#N/A"},88349,"Ins - Admin. Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A483,EUOGC16A!$F$26:$F$1048576,B483)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A483,EUOGC16A!$F$26:$F$1048576,B483)","v":0}]
[{"$error":"#N/A"},88350,"Ins - Excess Cgl",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A484,EUOGC16A!$F$26:$F$1048576,B484)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A484,EUOGC16A!$F$26:$F$1048576,B484)","v":0}]
[{"$error":"#N/A"},88351,"Ins - Crime",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A485,EUOGC16A!$F$26:$F$1048576,B485)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A485,EUOGC16A!$F$26:$F$1048576,B485)","v":0}]
[{"$error":"#N/A"},88352,"Ins - Vehicles",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A486,EUOGC16A!$F$26:$F$1048576,B486)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A486,EUOGC16A!$F$26:$F$1048576,B486)","v":0}]
[{"$error":"#N/A"},88353,"Ins - Property",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A487,EUOGC16A!$F$26:$F$1048576,B487)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A487,EUOGC16A!$F$26:$F$1048576,B487)","v":0}]
[{"$error":"#N/A"},88354,"Ins - Com Gen Liab",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A488,EUOGC16A!$F$26:$F$1048576,B488)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A488,EUOGC16A!$F$26:$F$1048576,B488)","v":0}]
[{"$error":"#N/A"},88355,"Ins - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A489,EUOGC16A!$F$26:$F$1048576,B489)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A489,EUOGC16A!$F$26:$F$1048576,B489)","v":0}]
[{"$error":"#N/A"},88359,"Ins - Catastrophic Liab",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A490,EUOGC16A!$F$26:$F$1048576,B490)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A490,EUOGC16A!$F$26:$F$1048576,B490)","v":0}]
[{"$error":"#N/A"},88370,"Ins - Depend Claims",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A491,EUOGC16A!$F$26:$F$1048576,B491)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A491,EUOGC16A!$F$26:$F$1048576,B491)","v":0}]
[{"$error":"#N/A"},88372,"Ins - Dental Premiums",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A492,EUOGC16A!$F$26:$F$1048576,B492)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A492,EUOGC16A!$F$26:$F$1048576,B492)","v":0}]
[{"$error":"#N/A"},88377,"Ins - Paid Loss Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A493,EUOGC16A!$F$26:$F$1048576,B493)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A493,EUOGC16A!$F$26:$F$1048576,B493)","v":0}]
[{"$error":"#N/A"},88379,"Ins - Workers Comp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A494,EUOGC16A!$F$26:$F$1048576,B494)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A494,EUOGC16A!$F$26:$F$1048576,B494)","v":0}]
[{"$error":"#N/A"},88380,"Ins - Deposits/Dedctns",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A495,EUOGC16A!$F$26:$F$1048576,B495)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A495,EUOGC16A!$F$26:$F$1048576,B495)","v":0}]
[{"$error":"#N/A"},88385,"Ins - Dir. & Officers",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A496,EUOGC16A!$F$26:$F$1048576,B496)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A496,EUOGC16A!$F$26:$F$1048576,B496)","v":0}]
[{"$error":"#N/A"},88387,"Ins - Fiduciary",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A497,EUOGC16A!$F$26:$F$1048576,B497)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A497,EUOGC16A!$F$26:$F$1048576,B497)","v":0}]
[{"$error":"#N/A"},88395,"Ins - International",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A498,EUOGC16A!$F$26:$F$1048576,B498)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A498,EUOGC16A!$F$26:$F$1048576,B498)","v":0}]
[{"$error":"#N/A"},88396,"Damage Reimbursements",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A499,EUOGC16A!$F$26:$F$1048576,B499)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A499,EUOGC16A!$F$26:$F$1048576,B499)","v":0}]
[{"$error":"#N/A"},88398,"Uninsured Loss/Recovery",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A500,EUOGC16A!$F$26:$F$1048576,B500)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A500,EUOGC16A!$F$26:$F$1048576,B500)","v":0}]
[{"$error":"#N/A"},88399,"Refunds - EMCF",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A501,EUOGC16A!$F$26:$F$1048576,B501)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A501,EUOGC16A!$F$26:$F$1048576,B501)","v":0}]
[{"$error":"#N/A"},88400,"BDG-Utilities Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A502,EUOGC16A!$F$26:$F$1048576,B502)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A502,EUOGC16A!$F$26:$F$1048576,B502)","v":0}]
[{"$error":"#N/A"},88410,"Utilities - Electricity",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A503,EUOGC16A!$F$26:$F$1048576,B503)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A503,EUOGC16A!$F$26:$F$1048576,B503)","v":0}]
[{"$error":"#N/A"},88411,"Utilities - Substation Electri",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A504,EUOGC16A!$F$26:$F$1048576,B504)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A504,EUOGC16A!$F$26:$F$1048576,B504)","v":0}]
[{"$error":"#N/A"},88412,"Utilities - Electrical Distr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A505,EUOGC16A!$F$26:$F$1048576,B505)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A505,EUOGC16A!$F$26:$F$1048576,B505)","v":0}]
[{"$error":"#N/A"},88413,"Utilities - Steam Plant Ops",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A506,EUOGC16A!$F$26:$F$1048576,B506)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A506,EUOGC16A!$F$26:$F$1048576,B506)","v":0}]
[{"$error":"#N/A"},88420,"Utilities - Commercial Gas",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A507,EUOGC16A!$F$26:$F$1048576,B507)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A507,EUOGC16A!$F$26:$F$1048576,B507)","v":0}]
[{"$error":"#N/A"},88421,"Utilities - Interruptible Gas",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A508,EUOGC16A!$F$26:$F$1048576,B508)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A508,EUOGC16A!$F$26:$F$1048576,B508)","v":0}]
[{"$error":"#N/A"},88422,"Utilities - Propane Gas",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A509,EUOGC16A!$F$26:$F$1048576,B509)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A509,EUOGC16A!$F$26:$F$1048576,B509)","v":0}]
[{"$error":"#N/A"},88430,"Utilities - Steam",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A510,EUOGC16A!$F$26:$F$1048576,B510)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A510,EUOGC16A!$F$26:$F$1048576,B510)","v":0}]
[{"$error":"#N/A"},88432,"Utilities - Steam Distribution",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A511,EUOGC16A!$F$26:$F$1048576,B511)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A511,EUOGC16A!$F$26:$F$1048576,B511)","v":0}]
[{"$error":"#N/A"},88440,"Utilities - Fuel Oil",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A512,EUOGC16A!$F$26:$F$1048576,B512)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A512,EUOGC16A!$F$26:$F$1048576,B512)","v":0}]
[{"$error":"#N/A"},88450,"Utilities - Water & Sewer",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A513,EUOGC16A!$F$26:$F$1048576,B513)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A513,EUOGC16A!$F$26:$F$1048576,B513)","v":0}]
[{"$error":"#N/A"},88452,"Utilities - Water Distr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A514,EUOGC16A!$F$26:$F$1048576,B514)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A514,EUOGC16A!$F$26:$F$1048576,B514)","v":0}]
[{"$error":"#N/A"},88455,"Utilities - Water Conservation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A515,EUOGC16A!$F$26:$F$1048576,B515)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A515,EUOGC16A!$F$26:$F$1048576,B515)","v":0}]
[{"$error":"#N/A"},88460,"Utilities - Sewer/Stormwater",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A516,EUOGC16A!$F$26:$F$1048576,B516)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A516,EUOGC16A!$F$26:$F$1048576,B516)","v":0}]
[{"$error":"#N/A"},88575,"Utilities - Chilled Water",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A517,EUOGC16A!$F$26:$F$1048576,B517)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A517,EUOGC16A!$F$26:$F$1048576,B517)","v":0}]
[{"$error":"#N/A"},88580,"Utilities - Sanitation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A518,EUOGC16A!$F$26:$F$1048576,B518)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A518,EUOGC16A!$F$26:$F$1048576,B518)","v":0}]
[{"$error":"#N/A"},88581,"Utilities - Transportation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A519,EUOGC16A!$F$26:$F$1048576,B519)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A519,EUOGC16A!$F$26:$F$1048576,B519)","v":0}]
[{"$error":"#N/A"},88610,"Facility Assessment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A520,EUOGC16A!$F$26:$F$1048576,B520)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A520,EUOGC16A!$F$26:$F$1048576,B520)","v":0}]
[{"$error":"#N/A"},88615,"Facility Fee Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A521,EUOGC16A!$F$26:$F$1048576,B521)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A521,EUOGC16A!$F$26:$F$1048576,B521)","v":0}]
[{"$error":"#N/A"},88625,"Shared Service Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A522,EUOGC16A!$F$26:$F$1048576,B522)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A522,EUOGC16A!$F$26:$F$1048576,B522)","v":0}]
[{"$error":"#N/A"},88800,"BDG - Cost Allocation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A523,EUOGC16A!$F$26:$F$1048576,B523)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A523,EUOGC16A!$F$26:$F$1048576,B523)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},88810,"Cost Alloc - Schools",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A524,EUOGC16A!$F$26:$F$1048576,B524)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A524,EUOGC16A!$F$26:$F$1048576,B524)","v":0}]
[{"$error":"#N/A"},88815,"Cost Alloc - Public Health",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A525,EUOGC16A!$F$26:$F$1048576,B525)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A525,EUOGC16A!$F$26:$F$1048576,B525)","v":0}]
[{"$error":"#N/A"},88820,"Cost Alloc - Medical School",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A526,EUOGC16A!$F$26:$F$1048576,B526)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A526,EUOGC16A!$F$26:$F$1048576,B526)","v":0}]
[{"$error":"#N/A"},88830,"Sponsored Prj - Assessments",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A527,EUOGC16A!$F$26:$F$1048576,B527)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A527,EUOGC16A!$F$26:$F$1048576,B527)","v":0}]
[{"$error":"#N/A"},88870,"Cost Alloc - Main",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A528,EUOGC16A!$F$26:$F$1048576,B528)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A528,EUOGC16A!$F$26:$F$1048576,B528)","v":0}]
[{"$error":"#N/A"},88871,"Cost Alloc - Rehab",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A529,EUOGC16A!$F$26:$F$1048576,B529)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A529,EUOGC16A!$F$26:$F$1048576,B529)","v":0}]
[{"$error":"#N/A"},88872,"Cost Alloc - Psych",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A530,EUOGC16A!$F$26:$F$1048576,B530)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A530,EUOGC16A!$F$26:$F$1048576,B530)","v":0}]
[{"$error":"#N/A"},88875,"TEC Shared Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A531,EUOGC16A!$F$26:$F$1048576,B531)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A531,EUOGC16A!$F$26:$F$1048576,B531)","v":0}]
[{"$error":"#N/A"},88890,"Cost Alloc - Central Univ",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A532,EUOGC16A!$F$26:$F$1048576,B532)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A532,EUOGC16A!$F$26:$F$1048576,B532)","v":0}]
[{"$error":"#N/A"},88892,"Assessment - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A533,EUOGC16A!$F$26:$F$1048576,B533)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A533,EUOGC16A!$F$26:$F$1048576,B533)","v":0}]
[{"$error":"#N/A"},88910,"Assessment - Yerkes",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A534,EUOGC16A!$F$26:$F$1048576,B534)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A534,EUOGC16A!$F$26:$F$1048576,B534)","v":0}]
[{"$error":"#N/A"},88920,"Assessment - ECCH",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A535,EUOGC16A!$F$26:$F$1048576,B535)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A535,EUOGC16A!$F$26:$F$1048576,B535)","v":0}]
[{"$error":"#N/A"},88925,"Assessment - Winship Cncr Inst",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A536,EUOGC16A!$F$26:$F$1048576,B536)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A536,EUOGC16A!$F$26:$F$1048576,B536)","v":0}]
[{"$error":"#N/A"},88930,"Assessment - School Admin",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A537,EUOGC16A!$F$26:$F$1048576,B537)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A537,EUOGC16A!$F$26:$F$1048576,B537)","v":0}]
[{"$error":"#N/A"},88935,"Assessment - Fringe B",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A538,EUOGC16A!$F$26:$F$1048576,B538)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A538,EUOGC16A!$F$26:$F$1048576,B538)","v":0}]
[{"$error":"#N/A"},88940,"Assessment - Lifelong Learning",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A539,EUOGC16A!$F$26:$F$1048576,B539)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A539,EUOGC16A!$F$26:$F$1048576,B539)","v":0}]
[{"$error":"#N/A"},88945,"Assessment - CCEU",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A540,EUOGC16A!$F$26:$F$1048576,B540)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A540,EUOGC16A!$F$26:$F$1048576,B540)","v":0}]
[{"$error":"#N/A"},88950,"Assessment - Campaign",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A541,EUOGC16A!$F$26:$F$1048576,B541)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A541,EUOGC16A!$F$26:$F$1048576,B541)","v":0}]
[{"$error":"#N/A"},88955,"Assessment - EU Hospital",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A542,EUOGC16A!$F$26:$F$1048576,B542)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A542,EUOGC16A!$F$26:$F$1048576,B542)","v":0}]
[{"$error":"#N/A"},88960,"Assessment - EMH Hospital",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A543,EUOGC16A!$F$26:$F$1048576,B543)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A543,EUOGC16A!$F$26:$F$1048576,B543)","v":0}]
[{"$error":"#N/A"},88965,"Assessment - Bookstores",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A544,EUOGC16A!$F$26:$F$1048576,B544)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A544,EUOGC16A!$F$26:$F$1048576,B544)","v":0}]
[{"$error":"#N/A"},88970,"Assessment - Parking",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A545,EUOGC16A!$F$26:$F$1048576,B545)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A545,EUOGC16A!$F$26:$F$1048576,B545)","v":0}]
[{"$error":"#N/A"},88975,"Assessment - Housing",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A546,EUOGC16A!$F$26:$F$1048576,B546)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A546,EUOGC16A!$F$26:$F$1048576,B546)","v":0}]
[{"$error":"#N/A"},88980,"Assessment - Food Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A547,EUOGC16A!$F$26:$F$1048576,B547)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A547,EUOGC16A!$F$26:$F$1048576,B547)","v":0}]
[{"$error":"#N/A"},88985,"Assessment - Network Comm",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A548,EUOGC16A!$F$26:$F$1048576,B548)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A548,EUOGC16A!$F$26:$F$1048576,B548)","v":0}]
[{"$error":"#N/A"},88990,"Assessment - Medical Genetics",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A549,EUOGC16A!$F$26:$F$1048576,B549)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A549,EUOGC16A!$F$26:$F$1048576,B549)","v":0}]
[{"$error":"#N/A"},89100,"Affiliate Service Charge",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A550,EUOGC16A!$F$26:$F$1048576,B550)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A550,EUOGC16A!$F$26:$F$1048576,B550)","v":0}]
[{"$error":"#N/A"},89200,"Admin Overhead Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A551,EUOGC16A!$F$26:$F$1048576,B551)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A551,EUOGC16A!$F$26:$F$1048576,B551)","v":0}]

{"sheet":"P1","index":9,"n_rows":552,"n_cols":14,"rows_kept":552,"cut":false,"hidden":false,"merged":[]}
["Project tab #","P1"]
[null,null,null,null,null," CUMULATIVE SUMMARY",null,{"$f":"TODAY()","v":"2024-05-02"}]
["Project ",{"$f":"VLOOKUP(B1,EUOGC16A!$A$26:$C$1048576,3,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,"Report As Of Run Date",{"$f":"EUOGC16A!$C$21","v":"00:00:00"}]
["Sponsor:",{"$f":"EUOGC16A!$C$2","v":0},null,null,"Award Begin Date",{"$f":"EUOGC16A!$C$8","v":"00:00:00"},null,"ARRA Funds:"]
["Award Descrpition",{"$f":"EUOGC16A!$C$4","v":0},null,null,"Award End Date",{"$f":"EUOGC16A!$C$9","v":"00:00:00"},null,"Internal/Real FSR:"]
["Award No.:",{"$f":"EUOGC16A!$C$3","v":0},null,null,"Funding Method:",{"$f":"EUOGC16A!$C$10","v":0},null,"Billing:"]
["Award Department ID",{"$f":"EUOGC16A!$C$5","v":0},null,null,"Milestone Type",{"$f":"EUOGC16A!$C$11","v":0},null,"Final FSR/Invoice:"]
["Department:",{"$f":"EUOGC16A!$C$6","v":0},null,null,"Milestone Code",{"$f":"EUOGC16A!$C$12","v":0}]
["PI:",{"$f":"EUOGC16A!$C$7","v":0},null,null,"Terms:","30 / 45 / 60 / 90 days"]
[]
["Account Codes\nincluded in the row","Description","Cumulative Authorized Budget as of Award End Date","Manual Budget Adjustment","Adjusted Budget","Project Cum. Expenses as of Award End Date","Manual Expense Adjustments","Adjusted Project Expenses to Date thru Award End Date","Variance to Budget\n(over)/under budget",null,"Total Cum. Encumbrances as of Award End Date","Project Expenses after Award End Date","Budget Changes after Award End Date"]
["See Compass Tree","Salary Expense",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,B1,EUOGC16A!$D$26:$D$1048576,$B$13)","v":0},null,{"$f":"D13+C13","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$13)","v":0},null,{"$f":"G13+F13","v":0},{"$f":"E13-H13","v":0},null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$13)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$13)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,B1,EUOGC16A!$D$26:$D$1048576,$B$13)","v":0}]
["See Compass Tree","Fringe",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$14)","v":0},null,{"$f":"D14+C14","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$14)","v":0},null,{"$f":"G14+F14","v":0},{"$f":"E14-H14","v":0},null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$14)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$14)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$14)","v":0}]
["SUB-TOTAL PERSONNEL:",null,{"$f":"SUM(C13:C14)","v":0},0,0,0,0,0,0,null,{"$f":"SUM(K13:K14)","v":0},{"$f":"SUM(L13:L14)","v":0},{"$f":"SUM(M13:M14)","v":0}]
[null,null,null,null,null,null,0]
["See Compass Tree","Consulting Services",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$17)","v":0},null,{"$f":"D17+C17","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$17)","v":0},null,{"$f":"G17+F17","v":0},{"$f":"E17-H17","v":0},null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$17)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$17)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$17)","v":0}]
["See Compass Tree","Supplies",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$18)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$18)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$18)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$18)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$18)","v":0}]
["See Compass Tree","Travel",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$19)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$19)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$19)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$19)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$19)","v":0}]
["See Compass Tree","Other Expense",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$20)-C24-C25-C26","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$20)-IF(F37>0,F37,0)-IF(F36>0,F36,0)-F24-F25-F26","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$20)-K24-K25-K26-K36-K37","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$20)-L24-L25-L26-L36-L37","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$20)-M24-M25-M26-M36-M37","v":0}]
[68715,"Human Subject Exp",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A21)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A21)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$21)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$21)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$21)","v":0}]
[68710,"Clinical Research Services",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A22)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A22)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$22)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$22)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$22)","v":0}]
[68720,"HIC Fees Expense",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A23)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A23)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A23)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A23)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A23)","v":0}]
[61450,"Fellowship Exp - NRSA Stipend",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A24)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A24)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A24)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A24)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A24)","v":0}]
[61520,"Stipend - NRSA On Training",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A25)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A25)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A25)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A25)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A25)","v":0}]
[61530,"Stipend - Traineeship",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A26)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A26)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A26)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A26)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A26)","v":0}]
["See Compass Tree","Animal Costs",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$27)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$27)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$27)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$27)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$27)","v":0}]
[77600,"Subcontracts in first 25k",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$A$6)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$A$4)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$28)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$28)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$28)","v":0}]
[null,"Departmental Discretion (Adj)",null,null,0,null,null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$29)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$29)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$29)","v":0}]
[null,"Other / Catch all / uncategorized",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1)-(SUM(C17:C29)+C15+C38+C35+C34) - SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)-SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$D$26:$D$1048576,$B$35)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1)-(SUM(F17:F29)+F15+F38+F34+F35+F36+F37+F39)-SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1)-(SUM(K17:K29)+K15)-SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)-SUM(K34:K38)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1)-(SUM(L17:L29)+L15)-SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)-SUM(L34:L38)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1)-(SUM(M17:M29)+M15) - SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)-SUM(M34:M38)","v":0}]
["SUB-TOTAL OPERATING:",null,{"$f":"SUM(C17:C30)","v":0},0,0,0,0,0,0,null,{"$f":"SUM(K17:K30)","v":0},{"$f":"SUM(L17:L30)","v":0},{"$f":"SUM(M17:M30)","v":0}]
["MODIFIED TOTAL DIRECT  COSTS:",null,{"$f":"C31+C15","v":0},{"$f":"D31+D15","v":0},{"$f":"E31+E15","v":0},{"$f":"F15+F31","v":0},{"$f":"G15+G31","v":0},{"$f":"H15+H31","v":0},{"$f":"I15+I31","v":0},null,{"$f":"K31+K15","v":0},{"$f":"L31+L15","v":0},{"$f":"M31+M15","v":0}]
["Project expenses not in MTDC:"]
["See Account Codes tab","Equipment",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,B1,EUOGC16A!$D$26:$D$1048576,$B$34)","v":0},null,{"$f":"D34+C34","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,'Account Codes'!$F$3)","v":0},null,{"$f":"G34+F34","v":0},{"$f":"E34-H34","v":0},null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$34)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,B34)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$34)","v":0}]
["See Account Codes tab","Patient Care Costs",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,B1,EUOGC16A!$D$26:$D$1048576,B35)-C21-C22-C23","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,'Account Codes'!$G$3)-F21-F22-F23","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,'Account Codes'!$G$3)-K21-K22-K23","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,B35)-L21-L22-L23","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,B35)-M21-M22-M23","v":0}]
["See Account Codes tab","Space Lease",null,null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$H$4)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$H$4)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$H$4)","v":0}]
["See Account Codes tab","Student Aid - Graduate Fees",null,null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$4)+SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$5)+SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$6)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$4)+SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$5)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$4)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$5)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$6)","v":0}]
[77610,"Subcontracts (Not In MTDC):",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$A$7)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$A$5)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$J$4)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$J$4)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$A$7)","v":0}]
[null,"Departmental Discretion (Adj)",null,null,0,null,null,0,0]
[null,"   Subtotal",{"$f":"SUM(C34:C39)","v":0},0,0,0,0,0,0,null,{"$f":"SUM(K34:K39)","v":0},{"$f":"SUM(L34:L39)","v":0},{"$f":"SUM(M34:M39)","v":0}]
["F&A Costs:"]
["Project F&A Rate:",{"$f":"(VLOOKUP($B$1,EUOGC16A!$A$26:$E$1048576,5,FALSE))/100","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,"F&A Check\nMTDC * FAC","Variance\nF&A Check - FAC Exp","F&A after Award End Date","F&A changes after Award End Date"]
["See Compass Tree","F&A Costs",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)","v":0},null,{"$f":"D43+C43","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)","v":0},null,{"$f":"G43+F43","v":0},{"$f":"E43-H43","v":0},{"$f":"+I43-E43","v":0},{"$f":"H32*B42","v":{"$error":"#N/A"}},{"$f":"K43-H43","v":{"$error":"#N/A"}},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)","v":0}]
["TOTAL F&A COSTS:",null,null,null,{"$f":"SUM(E43:E43)","v":0},null,null,{"$f":"H43","v":0},{"$f":"SUM(I43:I43)","v":0}]
[]
[null,"TOTAL DIRECT  BUDGET:",{"$f":"E32+E40","v":0},null,null,null,"TOTAL DIRECT  COSTS:",{"$f":"H40+H32","v":0}]
[null,"TOTAL PROJECT BUDGET:",{"$f":"E44+E40+E32","v":0},null,null,null,"TOTAL PROJECT COSTS:",{"$f":"H40+H44+H32","v":0},{"$f":"I44+I40+I32","v":0}]
[]
[]
[]
[]
["ADJUSTMENTS AND NOTES:"]
[]
["Enter Notes on Budget Adjustments ( Column D) "]
["Amount","Reason",null,null,"Documentation attached? Yes or No"]
[]
[]
[]
[]
[]
[]
["Enter Notes on Expense Adjustments ( Column G) "]
["Transaction ID","Amount","Reason",null,null,"Documentation attached? Yes or No"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["QUESTIONABLE ACCOUNT CODES:",null,"Total found on this project",{"$f":"SUM(D75:D1172)","v":0}]
["Project","Account code","Description","Amount","Justification for Expense (or Note if removing charge)","CAS on file?","Documentation attached?"]
[{"$f":"$B$3","v":{"$error":"#N/A"}},50130,"Sal - Housing Allow",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A75,EUOGC16A!$F$26:$F$1048576,B75)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A75,EUOGC16A!$F$26:$F$1048576,B75)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},51932,"Benefits - Dental Plans",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A76,EUOGC16A!$F$26:$F$1048576,B76)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A76,EUOGC16A!$F$26:$F$1048576,B76)","v":0}]
[{"$error":"#N/A"},51933,"Benefits - Wellness Program",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A77,EUOGC16A!$F$26:$F$1048576,B77)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A77,EUOGC16A!$F$26:$F$1048576,B77)","v":0}]
[{"$error":"#N/A"},51934,"Benefits - Employee Assistance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A78,EUOGC16A!$F$26:$F$1048576,B78)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A78,EUOGC16A!$F$26:$F$1048576,B78)","v":0}]
[{"$error":"#N/A"},51935,"Benefits - HR",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A79,EUOGC16A!$F$26:$F$1048576,B79)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A79,EUOGC16A!$F$26:$F$1048576,B79)","v":0}]
[{"$error":"#N/A"},51936,"Benefts-Transportation Subsidy",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A80,EUOGC16A!$F$26:$F$1048576,B80)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A80,EUOGC16A!$F$26:$F$1048576,B80)","v":0}]
[{"$error":"#N/A"},51937,"Benefits - Accounting",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A81,EUOGC16A!$F$26:$F$1048576,B81)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A81,EUOGC16A!$F$26:$F$1048576,B81)","v":0}]
[{"$error":"#N/A"},51938,"Benefits - General University",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A82,EUOGC16A!$F$26:$F$1048576,B82)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A82,EUOGC16A!$F$26:$F$1048576,B82)","v":0}]
[{"$error":"#N/A"},51939,"Benefits - Work-Life Init",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A83,EUOGC16A!$F$26:$F$1048576,B83)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A83,EUOGC16A!$F$26:$F$1048576,B83)","v":0}]
[{"$error":"#N/A"},51940,"Benefits - Health Plans RTP",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A84,EUOGC16A!$F$26:$F$1048576,B84)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A84,EUOGC16A!$F$26:$F$1048576,B84)","v":0}]
[{"$error":"#N/A"},51945,"Benefits - 1525 Clifton Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A85,EUOGC16A!$F$26:$F$1048576,B85)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A85,EUOGC16A!$F$26:$F$1048576,B85)","v":0}]
[{"$error":"#N/A"},51947,"Benefits - 403B - Monthly",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A86,EUOGC16A!$F$26:$F$1048576,B86)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A86,EUOGC16A!$F$26:$F$1048576,B86)","v":0}]
[{"$error":"#N/A"},51948,"Benefits - 403B - Biweekly",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A87,EUOGC16A!$F$26:$F$1048576,B87)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A87,EUOGC16A!$F$26:$F$1048576,B87)","v":0}]
[{"$error":"#N/A"},51949,"Benefits - Child Care Subsidy",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A88,EUOGC16A!$F$26:$F$1048576,B88)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A88,EUOGC16A!$F$26:$F$1048576,B88)","v":0}]
[{"$error":"#N/A"},51950,"Benefits - Technical",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A89,EUOGC16A!$F$26:$F$1048576,B89)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A89,EUOGC16A!$F$26:$F$1048576,B89)","v":0}]
[{"$error":"#N/A"},51951,"Benefits - Health Plans",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A90,EUOGC16A!$F$26:$F$1048576,B90)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A90,EUOGC16A!$F$26:$F$1048576,B90)","v":0}]
[{"$error":"#N/A"},51952,"Benefits - Health Plan Aff",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A91,EUOGC16A!$F$26:$F$1048576,B91)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A91,EUOGC16A!$F$26:$F$1048576,B91)","v":0}]
[{"$error":"#N/A"},51953,"Benefits - HR Info Systems",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A92,EUOGC16A!$F$26:$F$1048576,B92)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A92,EUOGC16A!$F$26:$F$1048576,B92)","v":0}]
[{"$error":"#N/A"},51955,"Benefits - VEBA - Plan Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A93,EUOGC16A!$F$26:$F$1048576,B93)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A93,EUOGC16A!$F$26:$F$1048576,B93)","v":0}]
[{"$error":"#N/A"},51957,"Benefits - Marta Passes",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A94,EUOGC16A!$F$26:$F$1048576,B94)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A94,EUOGC16A!$F$26:$F$1048576,B94)","v":0}]
[{"$error":"#N/A"},51958,"Benefits - Emorycard New Hires",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A95,EUOGC16A!$F$26:$F$1048576,B95)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A95,EUOGC16A!$F$26:$F$1048576,B95)","v":0}]
[{"$error":"#N/A"},51959,"Benefits - Managed Care",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A96,EUOGC16A!$F$26:$F$1048576,B96)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A96,EUOGC16A!$F$26:$F$1048576,B96)","v":0}]
[{"$error":"#N/A"},51961,"Benefits - Health Plan Admin",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A97,EUOGC16A!$F$26:$F$1048576,B97)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A97,EUOGC16A!$F$26:$F$1048576,B97)","v":0}]
[{"$error":"#N/A"},51963,"Benefits - Mgt Svs Org Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A98,EUOGC16A!$F$26:$F$1048576,B98)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A98,EUOGC16A!$F$26:$F$1048576,B98)","v":0}]
[{"$error":"#N/A"},51966,"Benefits - Disability",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A99,EUOGC16A!$F$26:$F$1048576,B99)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A99,EUOGC16A!$F$26:$F$1048576,B99)","v":0}]
[{"$error":"#N/A"},51970,"Benefits - Key Retiree Plan",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A100,EUOGC16A!$F$26:$F$1048576,B100)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A100,EUOGC16A!$F$26:$F$1048576,B100)","v":0}]
[{"$error":"#N/A"},51973,"Benefits - Beneficiary Pmts",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A101,EUOGC16A!$F$26:$F$1048576,B101)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A101,EUOGC16A!$F$26:$F$1048576,B101)","v":0}]
[{"$error":"#N/A"},51974,"Benefits - Workers Comp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A102,EUOGC16A!$F$26:$F$1048576,B102)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A102,EUOGC16A!$F$26:$F$1048576,B102)","v":0}]
[{"$error":"#N/A"},51975,"Benefits - Unemployment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A103,EUOGC16A!$F$26:$F$1048576,B103)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A103,EUOGC16A!$F$26:$F$1048576,B103)","v":0}]
[{"$error":"#N/A"},52114,"Prof Fees - Audit Fee",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A104,EUOGC16A!$F$26:$F$1048576,B104)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A104,EUOGC16A!$F$26:$F$1048576,B104)","v":0}]
[{"$error":"#N/A"},52115,"Prof Fees - Legal Fee",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A105,EUOGC16A!$F$26:$F$1048576,B105)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A105,EUOGC16A!$F$26:$F$1048576,B105)","v":0}]
[{"$error":"#N/A"},52120,"Prof Fees - Collections",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A106,EUOGC16A!$F$26:$F$1048576,B106)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A106,EUOGC16A!$F$26:$F$1048576,B106)","v":0}]
[{"$error":"#N/A"},52180,"Prof Fees -  Honorariums",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A107,EUOGC16A!$F$26:$F$1048576,B107)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A107,EUOGC16A!$F$26:$F$1048576,B107)","v":0}]
[{"$error":"#N/A"},52613,"Laundry Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A108,EUOGC16A!$F$26:$F$1048576,B108)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A108,EUOGC16A!$F$26:$F$1048576,B108)","v":0}]
[{"$error":"#N/A"},52616,"Radiation Safety Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A109,EUOGC16A!$F$26:$F$1048576,B109)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A109,EUOGC16A!$F$26:$F$1048576,B109)","v":0}]
[{"$error":"#N/A"},52624,"Police Services Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A110,EUOGC16A!$F$26:$F$1048576,B110)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A110,EUOGC16A!$F$26:$F$1048576,B110)","v":0}]
[{"$error":"#N/A"},52665,"Hosted Software",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A111,EUOGC16A!$F$26:$F$1048576,B111)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A111,EUOGC16A!$F$26:$F$1048576,B111)","v":0}]
[{"$error":"#N/A"},52700,"BDG-Computer Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A112,EUOGC16A!$F$26:$F$1048576,B112)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A112,EUOGC16A!$F$26:$F$1048576,B112)","v":0}]
[{"$error":"#N/A"},52705,"Computer Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A113,EUOGC16A!$F$26:$F$1048576,B113)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A113,EUOGC16A!$F$26:$F$1048576,B113)","v":0}]
[{"$error":"#N/A"},52710,"Audiovisual Materials Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A114,EUOGC16A!$F$26:$F$1048576,B114)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A114,EUOGC16A!$F$26:$F$1048576,B114)","v":0}]
[{"$error":"#N/A"},52720,"Audiovisual Services Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A115,EUOGC16A!$F$26:$F$1048576,B115)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A115,EUOGC16A!$F$26:$F$1048576,B115)","v":0}]
[{"$error":"#N/A"},52760,"Photo Svs - Internal",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A116,EUOGC16A!$F$26:$F$1048576,B116)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A116,EUOGC16A!$F$26:$F$1048576,B116)","v":0}]
[{"$error":"#N/A"},52770,"Graphic Svs - Internal",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A117,EUOGC16A!$F$26:$F$1048576,B117)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A117,EUOGC16A!$F$26:$F$1048576,B117)","v":0}]
[{"$error":"#N/A"},52810,"Marketing Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A118,EUOGC16A!$F$26:$F$1048576,B118)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A118,EUOGC16A!$F$26:$F$1048576,B118)","v":0}]
[{"$error":"#N/A"},52910,"Purch Svs Exp - Interco",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A119,EUOGC16A!$F$26:$F$1048576,B119)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A119,EUOGC16A!$F$26:$F$1048576,B119)","v":0}]
[{"$error":"#N/A"},52925,"Purch Svs Exp - Orthotics",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A120,EUOGC16A!$F$26:$F$1048576,B120)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A120,EUOGC16A!$F$26:$F$1048576,B120)","v":0}]
[{"$error":"#N/A"},52930,"Purch Svs Exp - Patient Trans",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A121,EUOGC16A!$F$26:$F$1048576,B121)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A121,EUOGC16A!$F$26:$F$1048576,B121)","v":0}]
[{"$error":"#N/A"},52950,"Purch Svs Exp - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A122,EUOGC16A!$F$26:$F$1048576,B122)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A122,EUOGC16A!$F$26:$F$1048576,B122)","v":0}]
[{"$error":"#N/A"},52955,"Purch Svcs Lab Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A123,EUOGC16A!$F$26:$F$1048576,B123)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A123,EUOGC16A!$F$26:$F$1048576,B123)","v":0}]
[{"$error":"#N/A"},52970,"Pharmacy Claims Exp / Aso",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A124,EUOGC16A!$F$26:$F$1048576,B124)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A124,EUOGC16A!$F$26:$F$1048576,B124)","v":0}]
[{"$error":"#N/A"},53000,"BDG-Supplies",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A125,EUOGC16A!$F$26:$F$1048576,B125)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A125,EUOGC16A!$F$26:$F$1048576,B125)","v":0}]
[{"$error":"#N/A"},53100,"Supplies - Instructional Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A126,EUOGC16A!$F$26:$F$1048576,B126)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A126,EUOGC16A!$F$26:$F$1048576,B126)","v":0}]
[{"$error":"#N/A"},53200,"Supplies - Office Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A127,EUOGC16A!$F$26:$F$1048576,B127)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A127,EUOGC16A!$F$26:$F$1048576,B127)","v":0}]
[{"$error":"#N/A"},53210,"Supplies - Computer Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A128,EUOGC16A!$F$26:$F$1048576,B128)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A128,EUOGC16A!$F$26:$F$1048576,B128)","v":0}]
[{"$error":"#N/A"},53600,"Supplies - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A129,EUOGC16A!$F$26:$F$1048576,B129)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A129,EUOGC16A!$F$26:$F$1048576,B129)","v":0}]
[{"$error":"#N/A"},53610,"Supplies - Linen",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A130,EUOGC16A!$F$26:$F$1048576,B130)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A130,EUOGC16A!$F$26:$F$1048576,B130)","v":0}]
[{"$error":"#N/A"},53620,"Supplies - Safety",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A131,EUOGC16A!$F$26:$F$1048576,B131)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A131,EUOGC16A!$F$26:$F$1048576,B131)","v":0}]
[{"$error":"#N/A"},53650,"Supplies - Vehicle Gasoline",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A132,EUOGC16A!$F$26:$F$1048576,B132)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A132,EUOGC16A!$F$26:$F$1048576,B132)","v":0}]
[{"$error":"#N/A"},53651,"Supplies - Biodiesel Fuel",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A133,EUOGC16A!$F$26:$F$1048576,B133)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A133,EUOGC16A!$F$26:$F$1048576,B133)","v":0}]
[{"$error":"#N/A"},53652,"PM Maintenance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A134,EUOGC16A!$F$26:$F$1048576,B134)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A134,EUOGC16A!$F$26:$F$1048576,B134)","v":0}]
[{"$error":"#N/A"},53653,"Auto Body Work/Paint",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A135,EUOGC16A!$F$26:$F$1048576,B135)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A135,EUOGC16A!$F$26:$F$1048576,B135)","v":0}]
[{"$error":"#N/A"},53654,"Auto Parts/Repair",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A136,EUOGC16A!$F$26:$F$1048576,B136)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A136,EUOGC16A!$F$26:$F$1048576,B136)","v":0}]
[{"$error":"#N/A"},53655,"Supplies - Tires",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A137,EUOGC16A!$F$26:$F$1048576,B137)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A137,EUOGC16A!$F$26:$F$1048576,B137)","v":0}]
[{"$error":"#N/A"},53670,"Supplies - Storeroom Supplies",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A138,EUOGC16A!$F$26:$F$1048576,B138)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A138,EUOGC16A!$F$26:$F$1048576,B138)","v":0}]
[{"$error":"#N/A"},53680,"Supplies - Maintenance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A139,EUOGC16A!$F$26:$F$1048576,B139)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A139,EUOGC16A!$F$26:$F$1048576,B139)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},53700,"Supplies - Cleaning",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A140,EUOGC16A!$F$26:$F$1048576,B140)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A140,EUOGC16A!$F$26:$F$1048576,B140)","v":0}]
[{"$error":"#N/A"},53805,"Supplies - Noncap Network Eqp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A141,EUOGC16A!$F$26:$F$1048576,B141)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A141,EUOGC16A!$F$26:$F$1048576,B141)","v":0}]
[{"$error":"#N/A"},53830,"Supplies - Arts",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A142,EUOGC16A!$F$26:$F$1048576,B142)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A142,EUOGC16A!$F$26:$F$1048576,B142)","v":0}]
[{"$error":"#N/A"},54100,"Supplies - Whouse/Storeroom",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A143,EUOGC16A!$F$26:$F$1048576,B143)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A143,EUOGC16A!$F$26:$F$1048576,B143)","v":0}]
[{"$error":"#N/A"},54270,"Supplies - Uniforms",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A144,EUOGC16A!$F$26:$F$1048576,B144)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A144,EUOGC16A!$F$26:$F$1048576,B144)","v":0}]
[{"$error":"#N/A"},54912,"Supplies - Bedding Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A145,EUOGC16A!$F$26:$F$1048576,B145)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A145,EUOGC16A!$F$26:$F$1048576,B145)","v":0}]
[{"$error":"#N/A"},55010,"Donations Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A146,EUOGC16A!$F$26:$F$1048576,B146)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A146,EUOGC16A!$F$26:$F$1048576,B146)","v":0}]
[{"$error":"#N/A"},55020,"Fundraising - Special Programs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A147,EUOGC16A!$F$26:$F$1048576,B147)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A147,EUOGC16A!$F$26:$F$1048576,B147)","v":0}]
[{"$error":"#N/A"},55030,"Alumni Relations Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A148,EUOGC16A!$F$26:$F$1048576,B148)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A148,EUOGC16A!$F$26:$F$1048576,B148)","v":0}]
[{"$error":"#N/A"},55040,"Gifts Exp - Non-Empl",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A149,EUOGC16A!$F$26:$F$1048576,B149)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A149,EUOGC16A!$F$26:$F$1048576,B149)","v":0}]
[{"$error":"#N/A"},55300,"Other Deductions/Withdrawals",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A150,EUOGC16A!$F$26:$F$1048576,B150)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A150,EUOGC16A!$F$26:$F$1048576,B150)","v":0}]
[{"$error":"#N/A"},55310,"Cost Of Goods Sold",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A151,EUOGC16A!$F$26:$F$1048576,B151)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A151,EUOGC16A!$F$26:$F$1048576,B151)","v":0}]
[{"$error":"#N/A"},55350,"Inventory Adj - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A152,EUOGC16A!$F$26:$F$1048576,B152)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A152,EUOGC16A!$F$26:$F$1048576,B152)","v":0}]
[{"$error":"#N/A"},55700,"Periodicals/Subscription Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A153,EUOGC16A!$F$26:$F$1048576,B153)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A153,EUOGC16A!$F$26:$F$1048576,B153)","v":0}]
[{"$error":"#N/A"},55710,"Publications - Physician",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A154,EUOGC16A!$F$26:$F$1048576,B154)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A154,EUOGC16A!$F$26:$F$1048576,B154)","v":0}]
[{"$error":"#N/A"},56122,"Alcoholic Beverage",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A155,EUOGC16A!$F$26:$F$1048576,B155)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A155,EUOGC16A!$F$26:$F$1048576,B155)","v":0}]
[{"$error":"#N/A"},56130,"Travel - Living Allowance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A156,EUOGC16A!$F$26:$F$1048576,B156)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A156,EUOGC16A!$F$26:$F$1048576,B156)","v":0}]
[{"$error":"#N/A"},56300,"Recruiting Exp - Faculty/Staff",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A157,EUOGC16A!$F$26:$F$1048576,B157)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A157,EUOGC16A!$F$26:$F$1048576,B157)","v":0}]
[{"$error":"#N/A"},56330,"Recruiting Exp - Student",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A158,EUOGC16A!$F$26:$F$1048576,B158)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A158,EUOGC16A!$F$26:$F$1048576,B158)","v":0}]
[{"$error":"#N/A"},56340,"Recruiting Exp - Events",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A159,EUOGC16A!$F$26:$F$1048576,B159)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A159,EUOGC16A!$F$26:$F$1048576,B159)","v":0}]
[{"$error":"#N/A"},56350,"Recruiting Exp - Physician",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A160,EUOGC16A!$F$26:$F$1048576,B160)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A160,EUOGC16A!$F$26:$F$1048576,B160)","v":0}]
[{"$error":"#N/A"},56400,"Relocation Exp - Faculty/Staff",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A161,EUOGC16A!$F$26:$F$1048576,B161)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A161,EUOGC16A!$F$26:$F$1048576,B161)","v":0}]
[{"$error":"#N/A"},56405,"Relocation Exp - Physician",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A162,EUOGC16A!$F$26:$F$1048576,B162)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A162,EUOGC16A!$F$26:$F$1048576,B162)","v":0}]
[{"$error":"#N/A"},56500,"Entertainment Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A163,EUOGC16A!$F$26:$F$1048576,B163)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A163,EUOGC16A!$F$26:$F$1048576,B163)","v":0}]
[{"$error":"#N/A"},56510,"Alcoholic Beverage Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A164,EUOGC16A!$F$26:$F$1048576,B164)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A164,EUOGC16A!$F$26:$F$1048576,B164)","v":0}]
[{"$error":"#N/A"},56515,"Food & Catering Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A165,EUOGC16A!$F$26:$F$1048576,B165)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A165,EUOGC16A!$F$26:$F$1048576,B165)","v":0}]
[{"$error":"#N/A"},56710,"Museum Acquisitions",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A166,EUOGC16A!$F$26:$F$1048576,B166)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A166,EUOGC16A!$F$26:$F$1048576,B166)","v":0}]
[{"$error":"#N/A"},56720,"Inter-Museum Loans",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A167,EUOGC16A!$F$26:$F$1048576,B167)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A167,EUOGC16A!$F$26:$F$1048576,B167)","v":0}]
[{"$error":"#N/A"},57000,"BDG-Library Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A168,EUOGC16A!$F$26:$F$1048576,B168)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A168,EUOGC16A!$F$26:$F$1048576,B168)","v":0}]
[{"$error":"#N/A"},57010,"Books - Current",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A169,EUOGC16A!$F$26:$F$1048576,B169)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A169,EUOGC16A!$F$26:$F$1048576,B169)","v":0}]
[{"$error":"#N/A"},57020,"Books - Continuations",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A170,EUOGC16A!$F$26:$F$1048576,B170)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A170,EUOGC16A!$F$26:$F$1048576,B170)","v":0}]
[{"$error":"#N/A"},57150,"Looseleaf Publ-Cont",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A171,EUOGC16A!$F$26:$F$1048576,B171)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A171,EUOGC16A!$F$26:$F$1048576,B171)","v":0}]
[{"$error":"#N/A"},57210,"Bookbinding Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A172,EUOGC16A!$F$26:$F$1048576,B172)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A172,EUOGC16A!$F$26:$F$1048576,B172)","v":0}]
[{"$error":"#N/A"},57310,"Research Svs - Web-Based",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A173,EUOGC16A!$F$26:$F$1048576,B173)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A173,EUOGC16A!$F$26:$F$1048576,B173)","v":0}]
[{"$error":"#N/A"},57315,"Library Searches Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A174,EUOGC16A!$F$26:$F$1048576,B174)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A174,EUOGC16A!$F$26:$F$1048576,B174)","v":0}]
[{"$error":"#N/A"},57320,"Electronic Book Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A175,EUOGC16A!$F$26:$F$1048576,B175)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A175,EUOGC16A!$F$26:$F$1048576,B175)","v":0}]
[{"$error":"#N/A"},57330,"Electronic Journal Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A176,EUOGC16A!$F$26:$F$1048576,B176)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A176,EUOGC16A!$F$26:$F$1048576,B176)","v":0}]
[{"$error":"#N/A"},57340,"E- Library Materials",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A177,EUOGC16A!$F$26:$F$1048576,B177)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A177,EUOGC16A!$F$26:$F$1048576,B177)","v":0}]
[{"$error":"#N/A"},57400,"Books & Periodicals",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A178,EUOGC16A!$F$26:$F$1048576,B178)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A178,EUOGC16A!$F$26:$F$1048576,B178)","v":0}]
[{"$error":"#N/A"},57410,"Microforms-New",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A179,EUOGC16A!$F$26:$F$1048576,B179)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A179,EUOGC16A!$F$26:$F$1048576,B179)","v":0}]
[{"$error":"#N/A"},57420,"Microforms-Cont",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A180,EUOGC16A!$F$26:$F$1048576,B180)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A180,EUOGC16A!$F$26:$F$1048576,B180)","v":0}]
[{"$error":"#N/A"},57422,"Inter-Library Loans",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A181,EUOGC16A!$F$26:$F$1048576,B181)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A181,EUOGC16A!$F$26:$F$1048576,B181)","v":0}]
[{"$error":"#N/A"},57510,"Rare Books",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A182,EUOGC16A!$F$26:$F$1048576,B182)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A182,EUOGC16A!$F$26:$F$1048576,B182)","v":0}]
[{"$error":"#N/A"},57515,"Archives Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A183,EUOGC16A!$F$26:$F$1048576,B183)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A183,EUOGC16A!$F$26:$F$1048576,B183)","v":0}]
[{"$error":"#N/A"},57520,"Library Acq - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A184,EUOGC16A!$F$26:$F$1048576,B184)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A184,EUOGC16A!$F$26:$F$1048576,B184)","v":0}]
[{"$error":"#N/A"},57540,"Periodicals - Continuations",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A185,EUOGC16A!$F$26:$F$1048576,B185)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A185,EUOGC16A!$F$26:$F$1048576,B185)","v":0}]
[{"$error":"#N/A"},57550,"Periodicals - Current",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A186,EUOGC16A!$F$26:$F$1048576,B186)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A186,EUOGC16A!$F$26:$F$1048576,B186)","v":0}]
[{"$error":"#N/A"},58000,"BDG-Employee Programs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A187,EUOGC16A!$F$26:$F$1048576,B187)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A187,EUOGC16A!$F$26:$F$1048576,B187)","v":0}]
[{"$error":"#N/A"},58010,"Empl Goods/Services Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A188,EUOGC16A!$F$26:$F$1048576,B188)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A188,EUOGC16A!$F$26:$F$1048576,B188)","v":0}]
[{"$error":"#N/A"},58020,"Memberships Exp - Social",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A189,EUOGC16A!$F$26:$F$1048576,B189)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A189,EUOGC16A!$F$26:$F$1048576,B189)","v":0}]
[{"$error":"#N/A"},58030,"Awards & Prizes Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A190,EUOGC16A!$F$26:$F$1048576,B190)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A190,EUOGC16A!$F$26:$F$1048576,B190)","v":0}]
[{"$error":"#N/A"},58040,"Wellness Programs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A191,EUOGC16A!$F$26:$F$1048576,B191)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A191,EUOGC16A!$F$26:$F$1048576,B191)","v":0}]
[{"$error":"#N/A"},58060,"EAP Program Svs Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A192,EUOGC16A!$F$26:$F$1048576,B192)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A192,EUOGC16A!$F$26:$F$1048576,B192)","v":0}]
[{"$error":"#N/A"},58100,"BDG-Other Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A193,EUOGC16A!$F$26:$F$1048576,B193)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A193,EUOGC16A!$F$26:$F$1048576,B193)","v":0}]
[{"$error":"#N/A"},58120,"Alt Transp - Bike/Walk Progr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A194,EUOGC16A!$F$26:$F$1048576,B194)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A194,EUOGC16A!$F$26:$F$1048576,B194)","v":0}]
[{"$error":"#N/A"},58130,"Alt Transp - Shuttle Service",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A195,EUOGC16A!$F$26:$F$1048576,B195)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A195,EUOGC16A!$F$26:$F$1048576,B195)","v":0}]
[{"$error":"#N/A"},58140,"Alt Transp - Marta Pass Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A196,EUOGC16A!$F$26:$F$1048576,B196)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A196,EUOGC16A!$F$26:$F$1048576,B196)","v":0}]
[{"$error":"#N/A"},58150,"Parking Exp - Car/Van Pool",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A197,EUOGC16A!$F$26:$F$1048576,B197)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A197,EUOGC16A!$F$26:$F$1048576,B197)","v":0}]
[{"$error":"#N/A"},58160,"Parking Exp - Physician",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A198,EUOGC16A!$F$26:$F$1048576,B198)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A198,EUOGC16A!$F$26:$F$1048576,B198)","v":0}]
[{"$error":"#N/A"},58210,"Membership Dues - Professional",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A199,EUOGC16A!$F$26:$F$1048576,B199)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A199,EUOGC16A!$F$26:$F$1048576,B199)","v":0}]
[{"$error":"#N/A"},58212,"Registration",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A200,EUOGC16A!$F$26:$F$1048576,B200)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A200,EUOGC16A!$F$26:$F$1048576,B200)","v":0}]
[{"$error":"#N/A"},58215,"Dues - Physicians",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A201,EUOGC16A!$F$26:$F$1048576,B201)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A201,EUOGC16A!$F$26:$F$1048576,B201)","v":0}]
[{"$error":"#N/A"},58220,"Fines/Penalties Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A202,EUOGC16A!$F$26:$F$1048576,B202)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A202,EUOGC16A!$F$26:$F$1048576,B202)","v":0}]
[{"$error":"#N/A"},58230,"Affiliation Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A203,EUOGC16A!$F$26:$F$1048576,B203)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A203,EUOGC16A!$F$26:$F$1048576,B203)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},58235,"License Fees Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A204,EUOGC16A!$F$26:$F$1048576,B204)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A204,EUOGC16A!$F$26:$F$1048576,B204)","v":0}]
[{"$error":"#N/A"},58240,"Prov For Bad Debt Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A205,EUOGC16A!$F$26:$F$1048576,B205)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A205,EUOGC16A!$F$26:$F$1048576,B205)","v":0}]
[{"$error":"#N/A"},58260,"Cash Over/Short",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A206,EUOGC16A!$F$26:$F$1048576,B206)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A206,EUOGC16A!$F$26:$F$1048576,B206)","v":0}]
[{"$error":"#N/A"},58262,"Bank Charges Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A207,EUOGC16A!$F$26:$F$1048576,B207)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A207,EUOGC16A!$F$26:$F$1048576,B207)","v":0}]
[{"$error":"#N/A"},58270,"Returned Checks Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A208,EUOGC16A!$F$26:$F$1048576,B208)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A208,EUOGC16A!$F$26:$F$1048576,B208)","v":0}]
[{"$error":"#N/A"},58280,"Royalties Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A209,EUOGC16A!$F$26:$F$1048576,B209)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A209,EUOGC16A!$F$26:$F$1048576,B209)","v":0}]
[{"$error":"#N/A"},58290,"Patent Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A210,EUOGC16A!$F$26:$F$1048576,B210)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A210,EUOGC16A!$F$26:$F$1048576,B210)","v":0}]
[{"$error":"#N/A"},58356,"Taxes - Federal Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A211,EUOGC16A!$F$26:$F$1048576,B211)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A211,EUOGC16A!$F$26:$F$1048576,B211)","v":0}]
[{"$error":"#N/A"},58357,"Taxes - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A212,EUOGC16A!$F$26:$F$1048576,B212)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A212,EUOGC16A!$F$26:$F$1048576,B212)","v":0}]
[{"$error":"#N/A"},58360,"Taxes - Property",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A213,EUOGC16A!$F$26:$F$1048576,B213)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A213,EUOGC16A!$F$26:$F$1048576,B213)","v":0}]
[{"$error":"#N/A"},58361,"Taxes - Sales / Use",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A214,EUOGC16A!$F$26:$F$1048576,B214)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A214,EUOGC16A!$F$26:$F$1048576,B214)","v":0}]
[{"$error":"#N/A"},58382,"Parking Exp-Employees/Visitors",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A215,EUOGC16A!$F$26:$F$1048576,B215)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A215,EUOGC16A!$F$26:$F$1048576,B215)","v":0}]
[{"$error":"#N/A"},58384,"Parking Exp - Visitors",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A216,EUOGC16A!$F$26:$F$1048576,B216)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A216,EUOGC16A!$F$26:$F$1048576,B216)","v":0}]
[{"$error":"#N/A"},58710,"Beneficiary Pmt Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A217,EUOGC16A!$F$26:$F$1048576,B217)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A217,EUOGC16A!$F$26:$F$1048576,B217)","v":0}]
[{"$error":"#N/A"},58720,"Annuity Payable Adj",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A218,EUOGC16A!$F$26:$F$1048576,B218)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A218,EUOGC16A!$F$26:$F$1048576,B218)","v":0}]
[{"$error":"#N/A"},58730,"Investment Nonoperating Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A219,EUOGC16A!$F$26:$F$1048576,B219)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A219,EUOGC16A!$F$26:$F$1048576,B219)","v":0}]
[{"$error":"#N/A"},58740,"GAAP Nonoperating Adjustments",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A220,EUOGC16A!$F$26:$F$1048576,B220)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A220,EUOGC16A!$F$26:$F$1048576,B220)","v":0}]
[{"$error":"#N/A"},58790,"Trustee Fee Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A221,EUOGC16A!$F$26:$F$1048576,B221)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A221,EUOGC16A!$F$26:$F$1048576,B221)","v":0}]
[{"$error":"#N/A"},59110,"Emorycard Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A222,EUOGC16A!$F$26:$F$1048576,B222)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A222,EUOGC16A!$F$26:$F$1048576,B222)","v":0}]
[{"$error":"#N/A"},59120,"Emorycard - Over/Short",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A223,EUOGC16A!$F$26:$F$1048576,B223)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A223,EUOGC16A!$F$26:$F$1048576,B223)","v":0}]
[{"$error":"#N/A"},59130,"Credit Card - Over/Short",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A224,EUOGC16A!$F$26:$F$1048576,B224)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A224,EUOGC16A!$F$26:$F$1048576,B224)","v":0}]
[{"$error":"#N/A"},59150,"Credit Card - Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A225,EUOGC16A!$F$26:$F$1048576,B225)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A225,EUOGC16A!$F$26:$F$1048576,B225)","v":0}]
[{"$error":"#N/A"},59710,"Bond Fee Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A226,EUOGC16A!$F$26:$F$1048576,B226)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A226,EUOGC16A!$F$26:$F$1048576,B226)","v":0}]
[{"$error":"#N/A"},59999,"Dummy Account Used For Cnv",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A227,EUOGC16A!$F$26:$F$1048576,B227)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A227,EUOGC16A!$F$26:$F$1048576,B227)","v":0}]
[{"$error":"#N/A"},61000,"BDG-Student Aid",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A228,EUOGC16A!$F$26:$F$1048576,B228)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A228,EUOGC16A!$F$26:$F$1048576,B228)","v":0}]
[{"$error":"#N/A"},61010,"Student Loans - Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A229,EUOGC16A!$F$26:$F$1048576,B229)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A229,EUOGC16A!$F$26:$F$1048576,B229)","v":0}]
[{"$error":"#N/A"},61015,"Student Loans - Repayments",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A230,EUOGC16A!$F$26:$F$1048576,B230)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A230,EUOGC16A!$F$26:$F$1048576,B230)","v":0}]
[{"$error":"#N/A"},61020,"Student Loans - Prin Pmt",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A231,EUOGC16A!$F$26:$F$1048576,B231)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A231,EUOGC16A!$F$26:$F$1048576,B231)","v":0}]
[{"$error":"#N/A"},61025,"Student Loans - Court Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A232,EUOGC16A!$F$26:$F$1048576,B232)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A232,EUOGC16A!$F$26:$F$1048576,B232)","v":0}]
[{"$error":"#N/A"},61030,"Student Loans - Collection Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A233,EUOGC16A!$F$26:$F$1048576,B233)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A233,EUOGC16A!$F$26:$F$1048576,B233)","v":0}]
[{"$error":"#N/A"},61035,"Stdnt Loans - Cancellations",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A234,EUOGC16A!$F$26:$F$1048576,B234)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A234,EUOGC16A!$F$26:$F$1048576,B234)","v":0}]
[{"$error":"#N/A"},61040,"Student Loans - Pen Chrg Accp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A235,EUOGC16A!$F$26:$F$1048576,B235)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A235,EUOGC16A!$F$26:$F$1048576,B235)","v":0}]
[{"$error":"#N/A"},61045,"Student Loans - Cost Adj",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A236,EUOGC16A!$F$26:$F$1048576,B236)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A236,EUOGC16A!$F$26:$F$1048576,B236)","v":0}]
[{"$error":"#N/A"},61050,"Student Loans - Int Assgn",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A237,EUOGC16A!$F$26:$F$1048576,B237)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A237,EUOGC16A!$F$26:$F$1048576,B237)","v":0}]
[{"$error":"#N/A"},61055,"Student Loans - Admin Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A238,EUOGC16A!$F$26:$F$1048576,B238)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A238,EUOGC16A!$F$26:$F$1048576,B238)","v":0}]
[{"$error":"#N/A"},61060,"Stdnt Loans -PI Cancellation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A239,EUOGC16A!$F$26:$F$1048576,B239)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A239,EUOGC16A!$F$26:$F$1048576,B239)","v":0}]
[{"$error":"#N/A"},61065,"Stdnt Loans -Int Cancellation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A240,EUOGC16A!$F$26:$F$1048576,B240)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A240,EUOGC16A!$F$26:$F$1048576,B240)","v":0}]
[{"$error":"#N/A"},61200,"SAL - Special Allowances",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A241,EUOGC16A!$F$26:$F$1048576,B241)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A241,EUOGC16A!$F$26:$F$1048576,B241)","v":0}]
[{"$error":"#N/A"},61210,"SAL - Interest Benefit",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A242,EUOGC16A!$F$26:$F$1048576,B242)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A242,EUOGC16A!$F$26:$F$1048576,B242)","v":0}]
[{"$error":"#N/A"},61220,"SAL - Origination Fee",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A243,EUOGC16A!$F$26:$F$1048576,B243)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A243,EUOGC16A!$F$26:$F$1048576,B243)","v":0}]
[{"$error":"#N/A"},61230,"SAL - Lender Fee",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A244,EUOGC16A!$F$26:$F$1048576,B244)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A244,EUOGC16A!$F$26:$F$1048576,B244)","v":0}]
[{"$error":"#N/A"},61300,"Scholarship Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A245,EUOGC16A!$F$26:$F$1048576,B245)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A245,EUOGC16A!$F$26:$F$1048576,B245)","v":0}]
[{"$error":"#N/A"},62400,"BDG-Mktg & Comm Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A246,EUOGC16A!$F$26:$F$1048576,B246)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A246,EUOGC16A!$F$26:$F$1048576,B246)","v":0}]
[{"$error":"#N/A"},62430,"Postage - Shipping & Courier",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A247,EUOGC16A!$F$26:$F$1048576,B247)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A247,EUOGC16A!$F$26:$F$1048576,B247)","v":0}]
[{"$error":"#N/A"},62465,"Phone Directories Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A248,EUOGC16A!$F$26:$F$1048576,B248)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A248,EUOGC16A!$F$26:$F$1048576,B248)","v":0}]
[{"$error":"#N/A"},62487,"Adv Exp - Recruiting",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A249,EUOGC16A!$F$26:$F$1048576,B249)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A249,EUOGC16A!$F$26:$F$1048576,B249)","v":0}]
[{"$error":"#N/A"},62490,"Advertising & PR",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A250,EUOGC16A!$F$26:$F$1048576,B250)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A250,EUOGC16A!$F$26:$F$1048576,B250)","v":0}]
[{"$error":"#N/A"},62495,"Patient Relations Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A251,EUOGC16A!$F$26:$F$1048576,B251)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A251,EUOGC16A!$F$26:$F$1048576,B251)","v":0}]
[{"$error":"#N/A"},62499,"Community Relations",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A252,EUOGC16A!$F$26:$F$1048576,B252)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A252,EUOGC16A!$F$26:$F$1048576,B252)","v":0}]
[{"$error":"#N/A"},68390,"Administrative Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A253,EUOGC16A!$F$26:$F$1048576,B253)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A253,EUOGC16A!$F$26:$F$1048576,B253)","v":0}]
[{"$error":"#N/A"},68520,"Radioactive Waste Disp Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A254,EUOGC16A!$F$26:$F$1048576,B254)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A254,EUOGC16A!$F$26:$F$1048576,B254)","v":0}]
[{"$error":"#N/A"},68545,"Chemical Disposal Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A255,EUOGC16A!$F$26:$F$1048576,B255)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A255,EUOGC16A!$F$26:$F$1048576,B255)","v":0}]
[{"$error":"#N/A"},68610,"Environmental Health Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A256,EUOGC16A!$F$26:$F$1048576,B256)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A256,EUOGC16A!$F$26:$F$1048576,B256)","v":0}]
[{"$error":"#N/A"},70000,"BDG-MR&R",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A257,EUOGC16A!$F$26:$F$1048576,B257)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A257,EUOGC16A!$F$26:$F$1048576,B257)","v":0}]
[{"$error":"#N/A"},71020,"M&R Software Maintenance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A258,EUOGC16A!$F$26:$F$1048576,B258)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A258,EUOGC16A!$F$26:$F$1048576,B258)","v":0}]
[{"$error":"#N/A"},71030,"M&R - Network",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A259,EUOGC16A!$F$26:$F$1048576,B259)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A259,EUOGC16A!$F$26:$F$1048576,B259)","v":0}]
[{"$error":"#N/A"},71040,"M&R - Paging",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A260,EUOGC16A!$F$26:$F$1048576,B260)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A260,EUOGC16A!$F$26:$F$1048576,B260)","v":0}]
[{"$error":"#N/A"},71050,"M&R - Voice System",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A261,EUOGC16A!$F$26:$F$1048576,B261)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A261,EUOGC16A!$F$26:$F$1048576,B261)","v":0}]
[{"$error":"#N/A"},71060,"M&R - Wireless",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A262,EUOGC16A!$F$26:$F$1048576,B262)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A262,EUOGC16A!$F$26:$F$1048576,B262)","v":0}]
[{"$error":"#N/A"},71070,"M&R - Internet",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A263,EUOGC16A!$F$26:$F$1048576,B263)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A263,EUOGC16A!$F$26:$F$1048576,B263)","v":0}]
[{"$error":"#N/A"},71080,"M&R - Trunked Radio",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A264,EUOGC16A!$F$26:$F$1048576,B264)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A264,EUOGC16A!$F$26:$F$1048576,B264)","v":0}]
[{"$error":"#N/A"},71200,"M&R - Moveable Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A265,EUOGC16A!$F$26:$F$1048576,B265)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A265,EUOGC16A!$F$26:$F$1048576,B265)","v":0}]
[{"$error":"#N/A"},71205,"M&R - Electric/Install/Rep",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A266,EUOGC16A!$F$26:$F$1048576,B266)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A266,EUOGC16A!$F$26:$F$1048576,B266)","v":0}]
[{"$error":"#N/A"},71210,"M&R - Stonhard/Install/Rep",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A267,EUOGC16A!$F$26:$F$1048576,B267)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A267,EUOGC16A!$F$26:$F$1048576,B267)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},71215,"M&R - Painting",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A268,EUOGC16A!$F$26:$F$1048576,B268)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A268,EUOGC16A!$F$26:$F$1048576,B268)","v":0}]
[{"$error":"#N/A"},71220,"M&R - HVAC Repair",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A269,EUOGC16A!$F$26:$F$1048576,B269)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A269,EUOGC16A!$F$26:$F$1048576,B269)","v":0}]
[{"$error":"#N/A"},71225,"M&R - Hardware",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A270,EUOGC16A!$F$26:$F$1048576,B270)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A270,EUOGC16A!$F$26:$F$1048576,B270)","v":0}]
[{"$error":"#N/A"},71230,"M&R - Security Install/Repai",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A271,EUOGC16A!$F$26:$F$1048576,B271)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A271,EUOGC16A!$F$26:$F$1048576,B271)","v":0}]
[{"$error":"#N/A"},71235,"M&R - Floor Installation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A272,EUOGC16A!$F$26:$F$1048576,B272)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A272,EUOGC16A!$F$26:$F$1048576,B272)","v":0}]
[{"$error":"#N/A"},71240,"M&R - Paper Products",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A273,EUOGC16A!$F$26:$F$1048576,B273)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A273,EUOGC16A!$F$26:$F$1048576,B273)","v":0}]
[{"$error":"#N/A"},71245,"M&R - Plastic Products",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A274,EUOGC16A!$F$26:$F$1048576,B274)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A274,EUOGC16A!$F$26:$F$1048576,B274)","v":0}]
[{"$error":"#N/A"},71250,"M&R - Bathroom Products",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A275,EUOGC16A!$F$26:$F$1048576,B275)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A275,EUOGC16A!$F$26:$F$1048576,B275)","v":0}]
[{"$error":"#N/A"},71255,"M&R - Waste/Cleaning Supplie",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A276,EUOGC16A!$F$26:$F$1048576,B276)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A276,EUOGC16A!$F$26:$F$1048576,B276)","v":0}]
[{"$error":"#N/A"},71260,"M&R - Signage",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A277,EUOGC16A!$F$26:$F$1048576,B277)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A277,EUOGC16A!$F$26:$F$1048576,B277)","v":0}]
[{"$error":"#N/A"},71265,"M&R - Security Supplies",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A278,EUOGC16A!$F$26:$F$1048576,B278)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A278,EUOGC16A!$F$26:$F$1048576,B278)","v":0}]
[{"$error":"#N/A"},71360,"M&R - Hardware And Software",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A279,EUOGC16A!$F$26:$F$1048576,B279)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A279,EUOGC16A!$F$26:$F$1048576,B279)","v":0}]
[{"$error":"#N/A"},71910,"M&R - Parts/Hardware",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A280,EUOGC16A!$F$26:$F$1048576,B280)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A280,EUOGC16A!$F$26:$F$1048576,B280)","v":0}]
[{"$error":"#N/A"},72000,"BDG-Maintenance & Repairs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A281,EUOGC16A!$F$26:$F$1048576,B281)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A281,EUOGC16A!$F$26:$F$1048576,B281)","v":0}]
[{"$error":"#N/A"},72500,"M&R - Repair & Maintenance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A282,EUOGC16A!$F$26:$F$1048576,B282)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A282,EUOGC16A!$F$26:$F$1048576,B282)","v":0}]
[{"$error":"#N/A"},72507,"M&R - Outside",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A283,EUOGC16A!$F$26:$F$1048576,B283)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A283,EUOGC16A!$F$26:$F$1048576,B283)","v":0}]
[{"$error":"#N/A"},72510,"M&R - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A284,EUOGC16A!$F$26:$F$1048576,B284)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A284,EUOGC16A!$F$26:$F$1048576,B284)","v":0}]
[{"$error":"#N/A"},72515,"Maintenance Allocation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A285,EUOGC16A!$F$26:$F$1048576,B285)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A285,EUOGC16A!$F$26:$F$1048576,B285)","v":0}]
[{"$error":"#N/A"},72520,"M&R - Maintenance Contracts",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A286,EUOGC16A!$F$26:$F$1048576,B286)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A286,EUOGC16A!$F$26:$F$1048576,B286)","v":0}]
[{"$error":"#N/A"},72540,"M&R - Custodial",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A287,EUOGC16A!$F$26:$F$1048576,B287)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A287,EUOGC16A!$F$26:$F$1048576,B287)","v":0}]
[{"$error":"#N/A"},72583,"M&R - Pest Control",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A288,EUOGC16A!$F$26:$F$1048576,B288)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A288,EUOGC16A!$F$26:$F$1048576,B288)","v":0}]
[{"$error":"#N/A"},72615,"M&R - Grounds",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A289,EUOGC16A!$F$26:$F$1048576,B289)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A289,EUOGC16A!$F$26:$F$1048576,B289)","v":0}]
[{"$error":"#N/A"},72640,"M&R - Staging",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A290,EUOGC16A!$F$26:$F$1048576,B290)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A290,EUOGC16A!$F$26:$F$1048576,B290)","v":0}]
[{"$error":"#N/A"},73000,"Relocation - Office/Bldg",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A291,EUOGC16A!$F$26:$F$1048576,B291)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A291,EUOGC16A!$F$26:$F$1048576,B291)","v":0}]
[{"$error":"#N/A"},73180,"BDG-Alterations & Renovations",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A292,EUOGC16A!$F$26:$F$1048576,B292)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A292,EUOGC16A!$F$26:$F$1048576,B292)","v":0}]
[{"$error":"#N/A"},73200,"Renovations / Alterations Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A293,EUOGC16A!$F$26:$F$1048576,B293)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A293,EUOGC16A!$F$26:$F$1048576,B293)","v":0}]
[{"$error":"#N/A"},73500,"BDG-Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A294,EUOGC16A!$F$26:$F$1048576,B294)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A294,EUOGC16A!$F$26:$F$1048576,B294)","v":0}]
[{"$error":"#N/A"},74750,"Capitalized Interest",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A295,EUOGC16A!$F$26:$F$1048576,B295)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A295,EUOGC16A!$F$26:$F$1048576,B295)","v":0}]
[{"$error":"#N/A"},75203,"Cap Purch - 3 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A296,EUOGC16A!$F$26:$F$1048576,B296)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A296,EUOGC16A!$F$26:$F$1048576,B296)","v":0}]
[{"$error":"#N/A"},75204,"Cap Purch - 4 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A297,EUOGC16A!$F$26:$F$1048576,B297)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A297,EUOGC16A!$F$26:$F$1048576,B297)","v":0}]
[{"$error":"#N/A"},75205,"Cap Purch - 5 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A298,EUOGC16A!$F$26:$F$1048576,B298)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A298,EUOGC16A!$F$26:$F$1048576,B298)","v":0}]
[{"$error":"#N/A"},75206,"Cap Purch - 6 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A299,EUOGC16A!$F$26:$F$1048576,B299)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A299,EUOGC16A!$F$26:$F$1048576,B299)","v":0}]
[{"$error":"#N/A"},75207,"Cap Purch - 7 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A300,EUOGC16A!$F$26:$F$1048576,B300)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A300,EUOGC16A!$F$26:$F$1048576,B300)","v":0}]
[{"$error":"#N/A"},75208,"Cap Purch - 8 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A301,EUOGC16A!$F$26:$F$1048576,B301)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A301,EUOGC16A!$F$26:$F$1048576,B301)","v":0}]
[{"$error":"#N/A"},75210,"Cap Purch - 10 Year Lives -EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A302,EUOGC16A!$F$26:$F$1048576,B302)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A302,EUOGC16A!$F$26:$F$1048576,B302)","v":0}]
[{"$error":"#N/A"},75212,"Cap Purch - 12 Year Lives -EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A303,EUOGC16A!$F$26:$F$1048576,B303)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A303,EUOGC16A!$F$26:$F$1048576,B303)","v":0}]
[{"$error":"#N/A"},75215,"Cap Purch - 15 Year Lives -EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A304,EUOGC16A!$F$26:$F$1048576,B304)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A304,EUOGC16A!$F$26:$F$1048576,B304)","v":0}]
[{"$error":"#N/A"},75220,"Cap Purch - Fixed Equip",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A305,EUOGC16A!$F$26:$F$1048576,B305)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A305,EUOGC16A!$F$26:$F$1048576,B305)","v":0}]
[{"$error":"#N/A"},75225,"Cap Purch - Non-Title",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A306,EUOGC16A!$F$26:$F$1048576,B306)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A306,EUOGC16A!$F$26:$F$1048576,B306)","v":0}]
[{"$error":"#N/A"},75230,"Cap Purch - Vehicles",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A307,EUOGC16A!$F$26:$F$1048576,B307)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A307,EUOGC16A!$F$26:$F$1048576,B307)","v":0}]
[{"$error":"#N/A"},75240,"Cap Purch - Building",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A308,EUOGC16A!$F$26:$F$1048576,B308)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A308,EUOGC16A!$F$26:$F$1048576,B308)","v":0}]
[{"$error":"#N/A"},75245,"Cap Purch - Art",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A309,EUOGC16A!$F$26:$F$1048576,B309)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A309,EUOGC16A!$F$26:$F$1048576,B309)","v":0}]
[{"$error":"#N/A"},75250,"Cap - Land Improvements",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A310,EUOGC16A!$F$26:$F$1048576,B310)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A310,EUOGC16A!$F$26:$F$1048576,B310)","v":0}]
[{"$error":"#N/A"},75255,"Cap Purch - Computers",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A311,EUOGC16A!$F$26:$F$1048576,B311)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A311,EUOGC16A!$F$26:$F$1048576,B311)","v":0}]
[{"$error":"#N/A"},75290,"Cap Purch - Land",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A312,EUOGC16A!$F$26:$F$1048576,B312)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A312,EUOGC16A!$F$26:$F$1048576,B312)","v":0}]
[{"$error":"#N/A"},75730,"Disposal Of Property",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A313,EUOGC16A!$F$26:$F$1048576,B313)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A313,EUOGC16A!$F$26:$F$1048576,B313)","v":0}]
[{"$error":"#N/A"},75999,"Asset Clearing/Suspense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A314,EUOGC16A!$F$26:$F$1048576,B314)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A314,EUOGC16A!$F$26:$F$1048576,B314)","v":0}]
[{"$error":"#N/A"},76015,"Master Plan/Feasibility Study",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A315,EUOGC16A!$F$26:$F$1048576,B315)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A315,EUOGC16A!$F$26:$F$1048576,B315)","v":0}]
[{"$error":"#N/A"},76120,"Architect Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A316,EUOGC16A!$F$26:$F$1048576,B316)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A316,EUOGC16A!$F$26:$F$1048576,B316)","v":0}]
[{"$error":"#N/A"},76130,"Engineerng Site Survey",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A317,EUOGC16A!$F$26:$F$1048576,B317)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A317,EUOGC16A!$F$26:$F$1048576,B317)","v":0}]
[{"$error":"#N/A"},76140,"Geotech Engineering",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A318,EUOGC16A!$F$26:$F$1048576,B318)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A318,EUOGC16A!$F$26:$F$1048576,B318)","v":0}]
[{"$error":"#N/A"},76145,"Commissioning Costs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A319,EUOGC16A!$F$26:$F$1048576,B319)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A319,EUOGC16A!$F$26:$F$1048576,B319)","v":0}]
[{"$error":"#N/A"},76150,"Construction Tests",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A320,EUOGC16A!$F$26:$F$1048576,B320)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A320,EUOGC16A!$F$26:$F$1048576,B320)","v":0}]
[{"$error":"#N/A"},76170,"Constr - Other Profession Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A321,EUOGC16A!$F$26:$F$1048576,B321)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A321,EUOGC16A!$F$26:$F$1048576,B321)","v":0}]
[{"$error":"#N/A"},76290,"BDG-Utility And Construction",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A322,EUOGC16A!$F$26:$F$1048576,B322)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A322,EUOGC16A!$F$26:$F$1048576,B322)","v":0}]
[{"$error":"#N/A"},76320,"Utility Infrastructure Charge",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A323,EUOGC16A!$F$26:$F$1048576,B323)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A323,EUOGC16A!$F$26:$F$1048576,B323)","v":0}]
[{"$error":"#N/A"},76350,"Construction Costs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A324,EUOGC16A!$F$26:$F$1048576,B324)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A324,EUOGC16A!$F$26:$F$1048576,B324)","v":0}]
[{"$error":"#N/A"},76390,"Demolition Costs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A325,EUOGC16A!$F$26:$F$1048576,B325)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A325,EUOGC16A!$F$26:$F$1048576,B325)","v":0}]
[{"$error":"#N/A"},76400,"BDG-Constr-Communications",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A326,EUOGC16A!$F$26:$F$1048576,B326)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A326,EUOGC16A!$F$26:$F$1048576,B326)","v":0}]
[{"$error":"#N/A"},76410,"Constr - Telecom - Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A327,EUOGC16A!$F$26:$F$1048576,B327)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A327,EUOGC16A!$F$26:$F$1048576,B327)","v":0}]
[{"$error":"#N/A"},76411,"Constr - Telecom - Equip",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A328,EUOGC16A!$F$26:$F$1048576,B328)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A328,EUOGC16A!$F$26:$F$1048576,B328)","v":0}]
[{"$error":"#N/A"},76416,"Constr - Cable TV",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A329,EUOGC16A!$F$26:$F$1048576,B329)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A329,EUOGC16A!$F$26:$F$1048576,B329)","v":0}]
[{"$error":"#N/A"},76418,"Constr - Telco Chgord",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A330,EUOGC16A!$F$26:$F$1048576,B330)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A330,EUOGC16A!$F$26:$F$1048576,B330)","v":0}]
[{"$error":"#N/A"},76440,"Constr - Postage",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A331,EUOGC16A!$F$26:$F$1048576,B331)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A331,EUOGC16A!$F$26:$F$1048576,B331)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},76443,"Constr - Stamps",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A332,EUOGC16A!$F$26:$F$1048576,B332)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A332,EUOGC16A!$F$26:$F$1048576,B332)","v":0}]
[{"$error":"#N/A"},76450,"Constr - Freight",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A333,EUOGC16A!$F$26:$F$1048576,B333)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A333,EUOGC16A!$F$26:$F$1048576,B333)","v":0}]
[{"$error":"#N/A"},76460,"Constr - Printing",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A334,EUOGC16A!$F$26:$F$1048576,B334)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A334,EUOGC16A!$F$26:$F$1048576,B334)","v":0}]
[{"$error":"#N/A"},76490,"Constr - Advertising",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A335,EUOGC16A!$F$26:$F$1048576,B335)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A335,EUOGC16A!$F$26:$F$1048576,B335)","v":0}]
[{"$error":"#N/A"},76500,"BDG-Constr Maint & Repairs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A336,EUOGC16A!$F$26:$F$1048576,B336)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A336,EUOGC16A!$F$26:$F$1048576,B336)","v":0}]
[{"$error":"#N/A"},76507,"Constr - M&R - Outside",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A337,EUOGC16A!$F$26:$F$1048576,B337)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A337,EUOGC16A!$F$26:$F$1048576,B337)","v":0}]
[{"$error":"#N/A"},76509,"Constr - M&R - Parts/Hardware",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A338,EUOGC16A!$F$26:$F$1048576,B338)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A338,EUOGC16A!$F$26:$F$1048576,B338)","v":0}]
[{"$error":"#N/A"},76510,"Constr - M&R - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A339,EUOGC16A!$F$26:$F$1048576,B339)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A339,EUOGC16A!$F$26:$F$1048576,B339)","v":0}]
[{"$error":"#N/A"},76520,"Constr - M&R - Maint Contracts",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A340,EUOGC16A!$F$26:$F$1048576,B340)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A340,EUOGC16A!$F$26:$F$1048576,B340)","v":0}]
[{"$error":"#N/A"},76600,"BDG-Constr-Other Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A341,EUOGC16A!$F$26:$F$1048576,B341)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A341,EUOGC16A!$F$26:$F$1048576,B341)","v":0}]
[{"$error":"#N/A"},76615,"Constr - Grounds",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A342,EUOGC16A!$F$26:$F$1048576,B342)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A342,EUOGC16A!$F$26:$F$1048576,B342)","v":0}]
[{"$error":"#N/A"},76660,"Constr - Photographic Svs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A343,EUOGC16A!$F$26:$F$1048576,B343)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A343,EUOGC16A!$F$26:$F$1048576,B343)","v":0}]
[{"$error":"#N/A"},76680,"Constr - Supplies - Maintenanc",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A344,EUOGC16A!$F$26:$F$1048576,B344)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A344,EUOGC16A!$F$26:$F$1048576,B344)","v":0}]
[{"$error":"#N/A"},76800,"Constr - Noncap Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A345,EUOGC16A!$F$26:$F$1048576,B345)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A345,EUOGC16A!$F$26:$F$1048576,B345)","v":0}]
[{"$error":"#N/A"},76810,"Constr - Supplies - Software",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A346,EUOGC16A!$F$26:$F$1048576,B346)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A346,EUOGC16A!$F$26:$F$1048576,B346)","v":0}]
[{"$error":"#N/A"},76820,"Constr - Medical Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A347,EUOGC16A!$F$26:$F$1048576,B347)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A347,EUOGC16A!$F$26:$F$1048576,B347)","v":0}]
[{"$error":"#N/A"},76850,"Constr - Moveable Equip",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A348,EUOGC16A!$F$26:$F$1048576,B348)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A348,EUOGC16A!$F$26:$F$1048576,B348)","v":0}]
[{"$error":"#N/A"},76860,"Constr - Leased Equip",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A349,EUOGC16A!$F$26:$F$1048576,B349)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A349,EUOGC16A!$F$26:$F$1048576,B349)","v":0}]
[{"$error":"#N/A"},76900,"Constr - Svs Rev - Nutrition",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A350,EUOGC16A!$F$26:$F$1048576,B350)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A350,EUOGC16A!$F$26:$F$1048576,B350)","v":0}]
[{"$error":"#N/A"},76940,"Constr - Entertainment Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A351,EUOGC16A!$F$26:$F$1048576,B351)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A351,EUOGC16A!$F$26:$F$1048576,B351)","v":0}]
[{"$error":"#N/A"},76960,"Constr - Food & Catering",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A352,EUOGC16A!$F$26:$F$1048576,B352)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A352,EUOGC16A!$F$26:$F$1048576,B352)","v":0}]
[{"$error":"#N/A"},77210,"Constr - Membership Dues-Prof",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A353,EUOGC16A!$F$26:$F$1048576,B353)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A353,EUOGC16A!$F$26:$F$1048576,B353)","v":0}]
[{"$error":"#N/A"},77220,"Constr - Interest Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A354,EUOGC16A!$F$26:$F$1048576,B354)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A354,EUOGC16A!$F$26:$F$1048576,B354)","v":0}]
[{"$error":"#N/A"},77236,"Permit Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A355,EUOGC16A!$F$26:$F$1048576,B355)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A355,EUOGC16A!$F$26:$F$1048576,B355)","v":0}]
[{"$error":"#N/A"},77256,"Office Moving Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A356,EUOGC16A!$F$26:$F$1048576,B356)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A356,EUOGC16A!$F$26:$F$1048576,B356)","v":0}]
[{"$error":"#N/A"},77300,"BDG-Constr-Other Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A357,EUOGC16A!$F$26:$F$1048576,B357)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A357,EUOGC16A!$F$26:$F$1048576,B357)","v":0}]
[{"$error":"#N/A"},77355,"Constr - Ins - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A358,EUOGC16A!$F$26:$F$1048576,B358)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A358,EUOGC16A!$F$26:$F$1048576,B358)","v":0}]
[{"$error":"#N/A"},77360,"Constr - Taxes - Property",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A359,EUOGC16A!$F$26:$F$1048576,B359)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A359,EUOGC16A!$F$26:$F$1048576,B359)","v":0}]
[{"$error":"#N/A"},77382,"Constr - Parking - Employees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A360,EUOGC16A!$F$26:$F$1048576,B360)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A360,EUOGC16A!$F$26:$F$1048576,B360)","v":0}]
[{"$error":"#N/A"},77390,"Constr - Administrative",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A361,EUOGC16A!$F$26:$F$1048576,B361)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A361,EUOGC16A!$F$26:$F$1048576,B361)","v":0}]
[{"$error":"#N/A"},77400,"BDG-Constr-Utilities",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A362,EUOGC16A!$F$26:$F$1048576,B362)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A362,EUOGC16A!$F$26:$F$1048576,B362)","v":0}]
[{"$error":"#N/A"},77450,"Constr -Util - Water & Sewer",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A363,EUOGC16A!$F$26:$F$1048576,B363)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A363,EUOGC16A!$F$26:$F$1048576,B363)","v":0}]
[{"$error":"#N/A"},77500,"BDG-Constr-Recharge Credit",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A364,EUOGC16A!$F$26:$F$1048576,B364)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A364,EUOGC16A!$F$26:$F$1048576,B364)","v":0}]
[{"$error":"#N/A"},77570,"Constr - M&R - Outside",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A365,EUOGC16A!$F$26:$F$1048576,B365)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A365,EUOGC16A!$F$26:$F$1048576,B365)","v":0}]
[{"$error":"#N/A"},77710,"Plant Capitalization Contra",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A366,EUOGC16A!$F$26:$F$1048576,B366)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A366,EUOGC16A!$F$26:$F$1048576,B366)","v":0}]
[{"$error":"#N/A"},77711,"Conversion-Plnt Capital Contra",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A367,EUOGC16A!$F$26:$F$1048576,B367)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A367,EUOGC16A!$F$26:$F$1048576,B367)","v":0}]
[{"$error":"#N/A"},77720,"Equipment Capitalizatn Contra",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A368,EUOGC16A!$F$26:$F$1048576,B368)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A368,EUOGC16A!$F$26:$F$1048576,B368)","v":0}]
[{"$error":"#N/A"},77725,"SOP 98-1 Contra Computer Equip",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A369,EUOGC16A!$F$26:$F$1048576,B369)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A369,EUOGC16A!$F$26:$F$1048576,B369)","v":0}]
[{"$error":"#N/A"},77730,"Project Capitalization",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A370,EUOGC16A!$F$26:$F$1048576,B370)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A370,EUOGC16A!$F$26:$F$1048576,B370)","v":0}]
[{"$error":"#N/A"},77740,"Project Capitalization Contra",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A371,EUOGC16A!$F$26:$F$1048576,B371)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A371,EUOGC16A!$F$26:$F$1048576,B371)","v":0}]
[{"$error":"#N/A"},77990,"Constr - Capitalized Amount",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A372,EUOGC16A!$F$26:$F$1048576,B372)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A372,EUOGC16A!$F$26:$F$1048576,B372)","v":0}]
[{"$error":"#N/A"},78110,"Lease Exp - Computers",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A373,EUOGC16A!$F$26:$F$1048576,B373)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A373,EUOGC16A!$F$26:$F$1048576,B373)","v":0}]
[{"$error":"#N/A"},78111,"Lease Exp - Software",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A374,EUOGC16A!$F$26:$F$1048576,B374)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A374,EUOGC16A!$F$26:$F$1048576,B374)","v":0}]
[{"$error":"#N/A"},78120,"Lease Exp - Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A375,EUOGC16A!$F$26:$F$1048576,B375)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A375,EUOGC16A!$F$26:$F$1048576,B375)","v":0}]
[{"$error":"#N/A"},78130,"Lease Exp - Space",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A376,EUOGC16A!$F$26:$F$1048576,B376)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A376,EUOGC16A!$F$26:$F$1048576,B376)","v":0}]
[{"$error":"#N/A"},78140,"Lease Exp - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A377,EUOGC16A!$F$26:$F$1048576,B377)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A377,EUOGC16A!$F$26:$F$1048576,B377)","v":0}]
[{"$error":"#N/A"},78150,"Lease Exp - Copiers",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A378,EUOGC16A!$F$26:$F$1048576,B378)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A378,EUOGC16A!$F$26:$F$1048576,B378)","v":0}]
[{"$error":"#N/A"},78160,"Lease Exp - Shuttles",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A379,EUOGC16A!$F$26:$F$1048576,B379)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A379,EUOGC16A!$F$26:$F$1048576,B379)","v":0}]
[{"$error":"#N/A"},78170,"Lease Exp - Telecom-Voice Eq",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A380,EUOGC16A!$F$26:$F$1048576,B380)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A380,EUOGC16A!$F$26:$F$1048576,B380)","v":0}]
[{"$error":"#N/A"},78220,"Interest Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A381,EUOGC16A!$F$26:$F$1048576,B381)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A381,EUOGC16A!$F$26:$F$1048576,B381)","v":0}]
[{"$error":"#N/A"},78225,"Interest Expense EJC_MOB",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A382,EUOGC16A!$F$26:$F$1048576,B382)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A382,EUOGC16A!$F$26:$F$1048576,B382)","v":0}]
[{"$error":"#N/A"},78310,"Depr Exp - Land Impr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A383,EUOGC16A!$F$26:$F$1048576,B383)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A383,EUOGC16A!$F$26:$F$1048576,B383)","v":0}]
[{"$error":"#N/A"},78311,"Depr Exp - Buildings",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A384,EUOGC16A!$F$26:$F$1048576,B384)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A384,EUOGC16A!$F$26:$F$1048576,B384)","v":0}]
[{"$error":"#N/A"},78312,"Depr Exp - Movable Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A385,EUOGC16A!$F$26:$F$1048576,B385)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A385,EUOGC16A!$F$26:$F$1048576,B385)","v":0}]
[{"$error":"#N/A"},78314,"Depr Exp - Fixed Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A386,EUOGC16A!$F$26:$F$1048576,B386)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A386,EUOGC16A!$F$26:$F$1048576,B386)","v":0}]
[{"$error":"#N/A"},78315,"Depr Exp - Nonoperating",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A387,EUOGC16A!$F$26:$F$1048576,B387)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A387,EUOGC16A!$F$26:$F$1048576,B387)","v":0}]
[{"$error":"#N/A"},78316,"Depr Exp - Alloc - Rehab",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A388,EUOGC16A!$F$26:$F$1048576,B388)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A388,EUOGC16A!$F$26:$F$1048576,B388)","v":0}]
[{"$error":"#N/A"},78317,"Depr Exp - Alloc - Psych",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A389,EUOGC16A!$F$26:$F$1048576,B389)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A389,EUOGC16A!$F$26:$F$1048576,B389)","v":0}]
[{"$error":"#N/A"},78319,"Depr Exp - Is Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A390,EUOGC16A!$F$26:$F$1048576,B390)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A390,EUOGC16A!$F$26:$F$1048576,B390)","v":0}]
[{"$error":"#N/A"},78322,"Accretion Exp-FIN47",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A391,EUOGC16A!$F$26:$F$1048576,B391)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A391,EUOGC16A!$F$26:$F$1048576,B391)","v":0}]
[{"$error":"#N/A"},78323,"Cuml-FIN47 Depr/Accr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A392,EUOGC16A!$F$26:$F$1048576,B392)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A392,EUOGC16A!$F$26:$F$1048576,B392)","v":0}]
[{"$error":"#N/A"},78383,"Amortization Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A393,EUOGC16A!$F$26:$F$1048576,B393)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A393,EUOGC16A!$F$26:$F$1048576,B393)","v":0}]
[{"$error":"#N/A"},78384,"Loss on Defeasement of Debt",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A394,EUOGC16A!$F$26:$F$1048576,B394)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A394,EUOGC16A!$F$26:$F$1048576,B394)","v":0}]
[{"$error":"#N/A"},78385,"Bond COI Amortization Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A395,EUOGC16A!$F$26:$F$1048576,B395)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A395,EUOGC16A!$F$26:$F$1048576,B395)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},78583,"M&R - EHC Pest Control",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A396,EUOGC16A!$F$26:$F$1048576,B396)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A396,EUOGC16A!$F$26:$F$1048576,B396)","v":0}]
[{"$error":"#N/A"},78584,"M&R - EHC Elevators",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A397,EUOGC16A!$F$26:$F$1048576,B397)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A397,EUOGC16A!$F$26:$F$1048576,B397)","v":0}]
[{"$error":"#N/A"},79999,"Dummy Account Used For Cnv",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A398,EUOGC16A!$F$26:$F$1048576,B398)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A398,EUOGC16A!$F$26:$F$1048576,B398)","v":0}]
[{"$error":"#N/A"},81822,"LITS: Long Distance Domestic",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A399,EUOGC16A!$F$26:$F$1048576,B399)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A399,EUOGC16A!$F$26:$F$1048576,B399)","v":0}]
[{"$error":"#N/A"},81824,"LITS: Long Distance Intl",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A400,EUOGC16A!$F$26:$F$1048576,B400)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A400,EUOGC16A!$F$26:$F$1048576,B400)","v":0}]
[{"$error":"#N/A"},81827,"LITS: Directory Assitance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A401,EUOGC16A!$F$26:$F$1048576,B401)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A401,EUOGC16A!$F$26:$F$1048576,B401)","v":0}]
[{"$error":"#N/A"},81828,"LITS: 800 Inbound",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A402,EUOGC16A!$F$26:$F$1048576,B402)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A402,EUOGC16A!$F$26:$F$1048576,B402)","v":0}]
[{"$error":"#N/A"},81835,"LITS: Cable TV Programming",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A403,EUOGC16A!$F$26:$F$1048576,B403)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A403,EUOGC16A!$F$26:$F$1048576,B403)","v":0}]
[{"$error":"#N/A"},81980,"LITS: Circuit Expenses",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A404,EUOGC16A!$F$26:$F$1048576,B404)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A404,EUOGC16A!$F$26:$F$1048576,B404)","v":0}]
[{"$error":"#N/A"},82100,"BDG-Tech Svs Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A405,EUOGC16A!$F$26:$F$1048576,B405)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A405,EUOGC16A!$F$26:$F$1048576,B405)","v":0}]
[{"$error":"#N/A"},82110,"Tech Systems Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A406,EUOGC16A!$F$26:$F$1048576,B406)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A406,EUOGC16A!$F$26:$F$1048576,B406)","v":0}]
[{"$error":"#N/A"},82120,"Tech Svs - Interface Maint",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A407,EUOGC16A!$F$26:$F$1048576,B407)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A407,EUOGC16A!$F$26:$F$1048576,B407)","v":0}]
[{"$error":"#N/A"},82130,"Tech Svs - Other Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A408,EUOGC16A!$F$26:$F$1048576,B408)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A408,EUOGC16A!$F$26:$F$1048576,B408)","v":0}]
[{"$error":"#N/A"},82150,"Tech Svs - Prof Svcs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A409,EUOGC16A!$F$26:$F$1048576,B409)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A409,EUOGC16A!$F$26:$F$1048576,B409)","v":0}]
[{"$error":"#N/A"},82210,"Tech Svs - Software Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A410,EUOGC16A!$F$26:$F$1048576,B410)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A410,EUOGC16A!$F$26:$F$1048576,B410)","v":0}]
[{"$error":"#N/A"},82220,"Tech Svs - Circuit Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A411,EUOGC16A!$F$26:$F$1048576,B411)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A411,EUOGC16A!$F$26:$F$1048576,B411)","v":0}]
[{"$error":"#N/A"},82230,"Tech Svs - Network Lines Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A412,EUOGC16A!$F$26:$F$1048576,B412)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A412,EUOGC16A!$F$26:$F$1048576,B412)","v":0}]
[{"$error":"#N/A"},82300,"Comp Ctr - Command Ctr Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A413,EUOGC16A!$F$26:$F$1048576,B413)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A413,EUOGC16A!$F$26:$F$1048576,B413)","v":0}]
[{"$error":"#N/A"},82320,"Comp Ctr - Univ",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A414,EUOGC16A!$F$26:$F$1048576,B414)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A414,EUOGC16A!$F$26:$F$1048576,B414)","v":0}]
[{"$error":"#N/A"},82330,"Comp Ctr - Non-Univ",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A415,EUOGC16A!$F$26:$F$1048576,B415)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A415,EUOGC16A!$F$26:$F$1048576,B415)","v":0}]
[{"$error":"#N/A"},82340,"Comp Ctr - Emerson Ctr Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A416,EUOGC16A!$F$26:$F$1048576,B416)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A416,EUOGC16A!$F$26:$F$1048576,B416)","v":0}]
[{"$error":"#N/A"},82410,"Telecom - Services Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A417,EUOGC16A!$F$26:$F$1048576,B417)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A417,EUOGC16A!$F$26:$F$1048576,B417)","v":0}]
[{"$error":"#N/A"},82411,"LITS: Voice/Dial Tone Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A418,EUOGC16A!$F$26:$F$1048576,B418)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A418,EUOGC16A!$F$26:$F$1048576,B418)","v":0}]
[{"$error":"#N/A"},82414,"LITS: Data/Ethernet Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A419,EUOGC16A!$F$26:$F$1048576,B419)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A419,EUOGC16A!$F$26:$F$1048576,B419)","v":0}]
[{"$error":"#N/A"},82415,"LITS: Wireless AP Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A420,EUOGC16A!$F$26:$F$1048576,B420)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A420,EUOGC16A!$F$26:$F$1048576,B420)","v":0}]
[{"$error":"#N/A"},82420,"LITS: Paging Service Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A421,EUOGC16A!$F$26:$F$1048576,B421)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A421,EUOGC16A!$F$26:$F$1048576,B421)","v":0}]
[{"$error":"#N/A"},82425,"Telecom - Network Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A422,EUOGC16A!$F$26:$F$1048576,B422)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A422,EUOGC16A!$F$26:$F$1048576,B422)","v":0}]
[{"$error":"#N/A"},82430,"Telecom - Cable TV Progr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A423,EUOGC16A!$F$26:$F$1048576,B423)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A423,EUOGC16A!$F$26:$F$1048576,B423)","v":0}]
[{"$error":"#N/A"},82435,"LITS: Cable TV Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A424,EUOGC16A!$F$26:$F$1048576,B424)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A424,EUOGC16A!$F$26:$F$1048576,B424)","v":0}]
[{"$error":"#N/A"},82440,"LITS: Trunked Radio Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A425,EUOGC16A!$F$26:$F$1048576,B425)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A425,EUOGC16A!$F$26:$F$1048576,B425)","v":0}]
[{"$error":"#N/A"},82450,"Telecom - Cell Phone Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A426,EUOGC16A!$F$26:$F$1048576,B426)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A426,EUOGC16A!$F$26:$F$1048576,B426)","v":0}]
[{"$error":"#N/A"},82470,"LITS: One-Time Charges (T&M)",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A427,EUOGC16A!$F$26:$F$1048576,B427)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A427,EUOGC16A!$F$26:$F$1048576,B427)","v":0}]
[{"$error":"#N/A"},82480,"Telecom - WATS Line Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A428,EUOGC16A!$F$26:$F$1048576,B428)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A428,EUOGC16A!$F$26:$F$1048576,B428)","v":0}]
[{"$error":"#N/A"},85000,"BDG-Recharge Credits",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A429,EUOGC16A!$F$26:$F$1048576,B429)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A429,EUOGC16A!$F$26:$F$1048576,B429)","v":0}]
[{"$error":"#N/A"},85010,"Rchg - Long Distance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A430,EUOGC16A!$F$26:$F$1048576,B430)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A430,EUOGC16A!$F$26:$F$1048576,B430)","v":0}]
[{"$error":"#N/A"},85015,"Rchg - Paging",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A431,EUOGC16A!$F$26:$F$1048576,B431)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A431,EUOGC16A!$F$26:$F$1048576,B431)","v":0}]
[{"$error":"#N/A"},85020,"Rchg - Data Line",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A432,EUOGC16A!$F$26:$F$1048576,B432)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A432,EUOGC16A!$F$26:$F$1048576,B432)","v":0}]
[{"$error":"#N/A"},85030,"Rchg - Wireless Ud Svc",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A433,EUOGC16A!$F$26:$F$1048576,B433)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A433,EUOGC16A!$F$26:$F$1048576,B433)","v":0}]
[{"$error":"#N/A"},85040,"Rchg - Trunked Radio",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A434,EUOGC16A!$F$26:$F$1048576,B434)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A434,EUOGC16A!$F$26:$F$1048576,B434)","v":0}]
[{"$error":"#N/A"},85100,"Rchg - Cable TV",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A435,EUOGC16A!$F$26:$F$1048576,B435)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A435,EUOGC16A!$F$26:$F$1048576,B435)","v":0}]
[{"$error":"#N/A"},85105,"Rchg - Other Usage",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A436,EUOGC16A!$F$26:$F$1048576,B436)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A436,EUOGC16A!$F$26:$F$1048576,B436)","v":0}]
[{"$error":"#N/A"},85110,"Rchg - Telecom Change Order",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A437,EUOGC16A!$F$26:$F$1048576,B437)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A437,EUOGC16A!$F$26:$F$1048576,B437)","v":0}]
[{"$error":"#N/A"},85115,"Rchg - Fiber Ring",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A438,EUOGC16A!$F$26:$F$1048576,B438)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A438,EUOGC16A!$F$26:$F$1048576,B438)","v":0}]
[{"$error":"#N/A"},85120,"Rchg - Data Line Installation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A439,EUOGC16A!$F$26:$F$1048576,B439)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A439,EUOGC16A!$F$26:$F$1048576,B439)","v":0}]
[{"$error":"#N/A"},85125,"Rchg - Call Center",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A440,EUOGC16A!$F$26:$F$1048576,B440)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A440,EUOGC16A!$F$26:$F$1048576,B440)","v":0}]
[{"$error":"#N/A"},85130,"Rchg - Local Svs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A441,EUOGC16A!$F$26:$F$1048576,B441)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A441,EUOGC16A!$F$26:$F$1048576,B441)","v":0}]
[{"$error":"#N/A"},85135,"Rchg - Wireless Installation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A442,EUOGC16A!$F$26:$F$1048576,B442)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A442,EUOGC16A!$F$26:$F$1048576,B442)","v":0}]
[{"$error":"#N/A"},85420,"Rchg - Internal Lease",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A443,EUOGC16A!$F$26:$F$1048576,B443)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A443,EUOGC16A!$F$26:$F$1048576,B443)","v":0}]
[{"$error":"#N/A"},85530,"Rchg - Copier",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A444,EUOGC16A!$F$26:$F$1048576,B444)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A444,EUOGC16A!$F$26:$F$1048576,B444)","v":0}]
[{"$error":"#N/A"},85600,"Rchg - Subscriber Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A445,EUOGC16A!$F$26:$F$1048576,B445)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A445,EUOGC16A!$F$26:$F$1048576,B445)","v":0}]
[{"$error":"#N/A"},85611,"Rchg - CS Interior Design Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A446,EUOGC16A!$F$26:$F$1048576,B446)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A446,EUOGC16A!$F$26:$F$1048576,B446)","v":0}]
[{"$error":"#N/A"},85620,"Rchg - CS Contracts",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A447,EUOGC16A!$F$26:$F$1048576,B447)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A447,EUOGC16A!$F$26:$F$1048576,B447)","v":0}]
[{"$error":"#N/A"},85630,"Rchg - CS Maintenance Labor",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A448,EUOGC16A!$F$26:$F$1048576,B448)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A448,EUOGC16A!$F$26:$F$1048576,B448)","v":0}]
[{"$error":"#N/A"},85632,"Rchg - CS Materials",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A449,EUOGC16A!$F$26:$F$1048576,B449)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A449,EUOGC16A!$F$26:$F$1048576,B449)","v":0}]
[{"$error":"#N/A"},85635,"Rchg - CS Custodial Labor",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A450,EUOGC16A!$F$26:$F$1048576,B450)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A450,EUOGC16A!$F$26:$F$1048576,B450)","v":0}]
[{"$error":"#N/A"},85640,"Rchg - CS Exterior Svcs Labor",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A451,EUOGC16A!$F$26:$F$1048576,B451)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A451,EUOGC16A!$F$26:$F$1048576,B451)","v":0}]
[{"$error":"#N/A"},85641,"Rchg - Recycling/Shredding Ser",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A452,EUOGC16A!$F$26:$F$1048576,B452)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A452,EUOGC16A!$F$26:$F$1048576,B452)","v":0}]
[{"$error":"#N/A"},85642,"Rchg - Sanitation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A453,EUOGC16A!$F$26:$F$1048576,B453)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A453,EUOGC16A!$F$26:$F$1048576,B453)","v":0}]
[{"$error":"#N/A"},85643,"Rchg - Staging",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A454,EUOGC16A!$F$26:$F$1048576,B454)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A454,EUOGC16A!$F$26:$F$1048576,B454)","v":0}]
[{"$error":"#N/A"},85644,"Rchg - CS Surplus Property",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A455,EUOGC16A!$F$26:$F$1048576,B455)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A455,EUOGC16A!$F$26:$F$1048576,B455)","v":0}]
[{"$error":"#N/A"},85645,"Rchg - CS Fleet Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A456,EUOGC16A!$F$26:$F$1048576,B456)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A456,EUOGC16A!$F$26:$F$1048576,B456)","v":0}]
[{"$error":"#N/A"},85650,"Rchg - Pest Control",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A457,EUOGC16A!$F$26:$F$1048576,B457)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A457,EUOGC16A!$F$26:$F$1048576,B457)","v":0}]
[{"$error":"#N/A"},85651,"Rchg - Elevator Maintenance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A458,EUOGC16A!$F$26:$F$1048576,B458)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A458,EUOGC16A!$F$26:$F$1048576,B458)","v":0}]
[{"$error":"#N/A"},85660,"Rchg - Biodiesel Fuel",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A459,EUOGC16A!$F$26:$F$1048576,B459)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A459,EUOGC16A!$F$26:$F$1048576,B459)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},85700,"Rchg - Overhead Cost",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A460,EUOGC16A!$F$26:$F$1048576,B460)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A460,EUOGC16A!$F$26:$F$1048576,B460)","v":0}]
[{"$error":"#N/A"},85810,"Recharge - Ad Placement",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A461,EUOGC16A!$F$26:$F$1048576,B461)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A461,EUOGC16A!$F$26:$F$1048576,B461)","v":0}]
[{"$error":"#N/A"},85815,"Recharge - Admin Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A462,EUOGC16A!$F$26:$F$1048576,B462)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A462,EUOGC16A!$F$26:$F$1048576,B462)","v":0}]
[{"$error":"#N/A"},85875,"Rchg - Chilled Water",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A463,EUOGC16A!$F$26:$F$1048576,B463)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A463,EUOGC16A!$F$26:$F$1048576,B463)","v":0}]
[{"$error":"#N/A"},85876,"Rchg - Steam",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A464,EUOGC16A!$F$26:$F$1048576,B464)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A464,EUOGC16A!$F$26:$F$1048576,B464)","v":0}]
[{"$error":"#N/A"},85877,"Rchg - Commercial Gas",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A465,EUOGC16A!$F$26:$F$1048576,B465)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A465,EUOGC16A!$F$26:$F$1048576,B465)","v":0}]
[{"$error":"#N/A"},85878,"Rchg - Electricity",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A466,EUOGC16A!$F$26:$F$1048576,B466)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A466,EUOGC16A!$F$26:$F$1048576,B466)","v":0}]
[{"$error":"#N/A"},85879,"Rchg - Water/Sewer",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A467,EUOGC16A!$F$26:$F$1048576,B467)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A467,EUOGC16A!$F$26:$F$1048576,B467)","v":0}]
[{"$error":"#N/A"},85925,"RCHG - EMCF VANGUARD",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A468,EUOGC16A!$F$26:$F$1048576,B468)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A468,EUOGC16A!$F$26:$F$1048576,B468)","v":0}]
[{"$error":"#N/A"},85930,"Section Administrat Allocation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A469,EUOGC16A!$F$26:$F$1048576,B469)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A469,EUOGC16A!$F$26:$F$1048576,B469)","v":0}]
[{"$error":"#N/A"},88324,"Ins - Dep/Ded Depend",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A470,EUOGC16A!$F$26:$F$1048576,B470)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A470,EUOGC16A!$F$26:$F$1048576,B470)","v":0}]
[{"$error":"#N/A"},88327,"Ins - UBH Health Claims",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A471,EUOGC16A!$F$26:$F$1048576,B471)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A471,EUOGC16A!$F$26:$F$1048576,B471)","v":0}]
[{"$error":"#N/A"},88328,"Ins - Mental Hlth ASO Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A472,EUOGC16A!$F$26:$F$1048576,B472)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A472,EUOGC16A!$F$26:$F$1048576,B472)","v":0}]
[{"$error":"#N/A"},88332,"Ins - Excess Auto",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A473,EUOGC16A!$F$26:$F$1048576,B473)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A473,EUOGC16A!$F$26:$F$1048576,B473)","v":0}]
[{"$error":"#N/A"},88334,"Ins - ASO Fees - Health",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A474,EUOGC16A!$F$26:$F$1048576,B474)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A474,EUOGC16A!$F$26:$F$1048576,B474)","v":0}]
[{"$error":"#N/A"},88335,"Ins - Health Claims",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A475,EUOGC16A!$F$26:$F$1048576,B475)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A475,EUOGC16A!$F$26:$F$1048576,B475)","v":0}]
[{"$error":"#N/A"},88336,"Ins - Health Premiums",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A476,EUOGC16A!$F$26:$F$1048576,B476)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A476,EUOGC16A!$F$26:$F$1048576,B476)","v":0}]
[{"$error":"#N/A"},88337,"Ins - Dental-ASO",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A477,EUOGC16A!$F$26:$F$1048576,B477)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A477,EUOGC16A!$F$26:$F$1048576,B477)","v":0}]
[{"$error":"#N/A"},88338,"Ins - Dental-Claims",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A478,EUOGC16A!$F$26:$F$1048576,B478)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A478,EUOGC16A!$F$26:$F$1048576,B478)","v":0}]
[{"$error":"#N/A"},88340,"Ins - Fa/Stu Prof Liability",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A479,EUOGC16A!$F$26:$F$1048576,B479)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A479,EUOGC16A!$F$26:$F$1048576,B479)","v":0}]
[{"$error":"#N/A"},88342,"Ins - Prof Liability",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A480,EUOGC16A!$F$26:$F$1048576,B480)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A480,EUOGC16A!$F$26:$F$1048576,B480)","v":0}]
[{"$error":"#N/A"},88344,"Ins - Long-Term Care",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A481,EUOGC16A!$F$26:$F$1048576,B481)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A481,EUOGC16A!$F$26:$F$1048576,B481)","v":0}]
[{"$error":"#N/A"},88346,"Ins - EHC Paid Losses",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A482,EUOGC16A!$F$26:$F$1048576,B482)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A482,EUOGC16A!$F$26:$F$1048576,B482)","v":0}]
[{"$error":"#N/A"},88347,"Ins - Inhouse Claims",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A483,EUOGC16A!$F$26:$F$1048576,B483)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A483,EUOGC16A!$F$26:$F$1048576,B483)","v":0}]
[{"$error":"#N/A"},88349,"Ins - Admin. Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A484,EUOGC16A!$F$26:$F$1048576,B484)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A484,EUOGC16A!$F$26:$F$1048576,B484)","v":0}]
[{"$error":"#N/A"},88350,"Ins - Excess Cgl",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A485,EUOGC16A!$F$26:$F$1048576,B485)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A485,EUOGC16A!$F$26:$F$1048576,B485)","v":0}]
[{"$error":"#N/A"},88351,"Ins - Crime",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A486,EUOGC16A!$F$26:$F$1048576,B486)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A486,EUOGC16A!$F$26:$F$1048576,B486)","v":0}]
[{"$error":"#N/A"},88352,"Ins - Vehicles",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A487,EUOGC16A!$F$26:$F$1048576,B487)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A487,EUOGC16A!$F$26:$F$1048576,B487)","v":0}]
[{"$error":"#N/A"},88353,"Ins - Property",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A488,EUOGC16A!$F$26:$F$1048576,B488)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A488,EUOGC16A!$F$26:$F$1048576,B488)","v":0}]
[{"$error":"#N/A"},88354,"Ins - Com Gen Liab",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A489,EUOGC16A!$F$26:$F$1048576,B489)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A489,EUOGC16A!$F$26:$F$1048576,B489)","v":0}]
[{"$error":"#N/A"},88355,"Ins - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A490,EUOGC16A!$F$26:$F$1048576,B490)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A490,EUOGC16A!$F$26:$F$1048576,B490)","v":0}]
[{"$error":"#N/A"},88359,"Ins - Catastrophic Liab",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A491,EUOGC16A!$F$26:$F$1048576,B491)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A491,EUOGC16A!$F$26:$F$1048576,B491)","v":0}]
[{"$error":"#N/A"},88370,"Ins - Depend Claims",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A492,EUOGC16A!$F$26:$F$1048576,B492)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A492,EUOGC16A!$F$26:$F$1048576,B492)","v":0}]
[{"$error":"#N/A"},88372,"Ins - Dental Premiums",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A493,EUOGC16A!$F$26:$F$1048576,B493)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A493,EUOGC16A!$F$26:$F$1048576,B493)","v":0}]
[{"$error":"#N/A"},88377,"Ins - Paid Loss Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A494,EUOGC16A!$F$26:$F$1048576,B494)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A494,EUOGC16A!$F$26:$F$1048576,B494)","v":0}]
[{"$error":"#N/A"},88379,"Ins - Workers Comp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A495,EUOGC16A!$F$26:$F$1048576,B495)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A495,EUOGC16A!$F$26:$F$1048576,B495)","v":0}]
[{"$error":"#N/A"},88380,"Ins - Deposits/Dedctns",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A496,EUOGC16A!$F$26:$F$1048576,B496)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A496,EUOGC16A!$F$26:$F$1048576,B496)","v":0}]
[{"$error":"#N/A"},88385,"Ins - Dir. & Officers",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A497,EUOGC16A!$F$26:$F$1048576,B497)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A497,EUOGC16A!$F$26:$F$1048576,B497)","v":0}]
[{"$error":"#N/A"},88387,"Ins - Fiduciary",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A498,EUOGC16A!$F$26:$F$1048576,B498)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A498,EUOGC16A!$F$26:$F$1048576,B498)","v":0}]
[{"$error":"#N/A"},88395,"Ins - International",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A499,EUOGC16A!$F$26:$F$1048576,B499)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A499,EUOGC16A!$F$26:$F$1048576,B499)","v":0}]
[{"$error":"#N/A"},88396,"Damage Reimbursements",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A500,EUOGC16A!$F$26:$F$1048576,B500)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A500,EUOGC16A!$F$26:$F$1048576,B500)","v":0}]
[{"$error":"#N/A"},88398,"Uninsured Loss/Recovery",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A501,EUOGC16A!$F$26:$F$1048576,B501)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A501,EUOGC16A!$F$26:$F$1048576,B501)","v":0}]
[{"$error":"#N/A"},88399,"Refunds - EMCF",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A502,EUOGC16A!$F$26:$F$1048576,B502)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A502,EUOGC16A!$F$26:$F$1048576,B502)","v":0}]
[{"$error":"#N/A"},88400,"BDG-Utilities Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A503,EUOGC16A!$F$26:$F$1048576,B503)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A503,EUOGC16A!$F$26:$F$1048576,B503)","v":0}]
[{"$error":"#N/A"},88410,"Utilities - Electricity",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A504,EUOGC16A!$F$26:$F$1048576,B504)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A504,EUOGC16A!$F$26:$F$1048576,B504)","v":0}]
[{"$error":"#N/A"},88411,"Utilities - Substation Electri",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A505,EUOGC16A!$F$26:$F$1048576,B505)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A505,EUOGC16A!$F$26:$F$1048576,B505)","v":0}]
[{"$error":"#N/A"},88412,"Utilities - Electrical Distr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A506,EUOGC16A!$F$26:$F$1048576,B506)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A506,EUOGC16A!$F$26:$F$1048576,B506)","v":0}]
[{"$error":"#N/A"},88413,"Utilities - Steam Plant Ops",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A507,EUOGC16A!$F$26:$F$1048576,B507)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A507,EUOGC16A!$F$26:$F$1048576,B507)","v":0}]
[{"$error":"#N/A"},88420,"Utilities - Commercial Gas",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A508,EUOGC16A!$F$26:$F$1048576,B508)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A508,EUOGC16A!$F$26:$F$1048576,B508)","v":0}]
[{"$error":"#N/A"},88421,"Utilities - Interruptible Gas",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A509,EUOGC16A!$F$26:$F$1048576,B509)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A509,EUOGC16A!$F$26:$F$1048576,B509)","v":0}]
[{"$error":"#N/A"},88422,"Utilities - Propane Gas",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A510,EUOGC16A!$F$26:$F$1048576,B510)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A510,EUOGC16A!$F$26:$F$1048576,B510)","v":0}]
[{"$error":"#N/A"},88430,"Utilities - Steam",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A511,EUOGC16A!$F$26:$F$1048576,B511)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A511,EUOGC16A!$F$26:$F$1048576,B511)","v":0}]
[{"$error":"#N/A"},88432,"Utilities - Steam Distribution",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A512,EUOGC16A!$F$26:$F$1048576,B512)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A512,EUOGC16A!$F$26:$F$1048576,B512)","v":0}]
[{"$error":"#N/A"},88440,"Utilities - Fuel Oil",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A513,EUOGC16A!$F$26:$F$1048576,B513)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A513,EUOGC16A!$F$26:$F$1048576,B513)","v":0}]
[{"$error":"#N/A"},88450,"Utilities - Water & Sewer",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A514,EUOGC16A!$F$26:$F$1048576,B514)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A514,EUOGC16A!$F$26:$F$1048576,B514)","v":0}]
[{"$error":"#N/A"},88452,"Utilities - Water Distr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A515,EUOGC16A!$F$26:$F$1048576,B515)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A515,EUOGC16A!$F$26:$F$1048576,B515)","v":0}]
[{"$error":"#N/A"},88455,"Utilities - Water Conservation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A516,EUOGC16A!$F$26:$F$1048576,B516)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A516,EUOGC16A!$F$26:$F$1048576,B516)","v":0}]
[{"$error":"#N/A"},88460,"Utilities - Sewer/Stormwater",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A517,EUOGC16A!$F$26:$F$1048576,B517)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A517,EUOGC16A!$F$26:$F$1048576,B517)","v":0}]
[{"$error":"#N/A"},88575,"Utilities - Chilled Water",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A518,EUOGC16A!$F$26:$F$1048576,B518)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A518,EUOGC16A!$F$26:$F$1048576,B518)","v":0}]
[{"$error":"#N/A"},88580,"Utilities - Sanitation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A519,EUOGC16A!$F$26:$F$1048576,B519)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A519,EUOGC16A!$F$26:$F$1048576,B519)","v":0}]
[{"$error":"#N/A"},88581,"Utilities - Transportation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A520,EUOGC16A!$F$26:$F$1048576,B520)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A520,EUOGC16A!$F$26:$F$1048576,B520)","v":0}]
[{"$error":"#N/A"},88610,"Facility Assessment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A521,EUOGC16A!$F$26:$F$1048576,B521)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A521,EUOGC16A!$F$26:$F$1048576,B521)","v":0}]
[{"$error":"#N/A"},88615,"Facility Fee Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A522,EUOGC16A!$F$26:$F$1048576,B522)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A522,EUOGC16A!$F$26:$F$1048576,B522)","v":0}]
[{"$error":"#N/A"},88625,"Assessments",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A523,EUOGC16A!$F$26:$F$1048576,B523)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A523,EUOGC16A!$F$26:$F$1048576,B523)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},88800,"BDG - Cost Allocation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A524,EUOGC16A!$F$26:$F$1048576,B524)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A524,EUOGC16A!$F$26:$F$1048576,B524)","v":0}]
[{"$error":"#N/A"},88810,"Cost Alloc - Schools",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A525,EUOGC16A!$F$26:$F$1048576,B525)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A525,EUOGC16A!$F$26:$F$1048576,B525)","v":0}]
[{"$error":"#N/A"},88815,"Cost Alloc - Public Health",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A526,EUOGC16A!$F$26:$F$1048576,B526)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A526,EUOGC16A!$F$26:$F$1048576,B526)","v":0}]
[{"$error":"#N/A"},88820,"Cost Alloc - Medical School",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A527,EUOGC16A!$F$26:$F$1048576,B527)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A527,EUOGC16A!$F$26:$F$1048576,B527)","v":0}]
[{"$error":"#N/A"},88830,"Sponsored Prj - Assessments",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A528,EUOGC16A!$F$26:$F$1048576,B528)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A528,EUOGC16A!$F$26:$F$1048576,B528)","v":0}]
[{"$error":"#N/A"},88870,"Cost Alloc - Op/Maint Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A529,EUOGC16A!$F$26:$F$1048576,B529)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A529,EUOGC16A!$F$26:$F$1048576,B529)","v":0}]
[{"$error":"#N/A"},88871,"Cost Alloc - Rehab",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A530,EUOGC16A!$F$26:$F$1048576,B530)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A530,EUOGC16A!$F$26:$F$1048576,B530)","v":0}]
[{"$error":"#N/A"},88872,"Cost Alloc - Psych",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A531,EUOGC16A!$F$26:$F$1048576,B531)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A531,EUOGC16A!$F$26:$F$1048576,B531)","v":0}]
[{"$error":"#N/A"},88875,"TEC Shared Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A532,EUOGC16A!$F$26:$F$1048576,B532)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A532,EUOGC16A!$F$26:$F$1048576,B532)","v":0}]
[{"$error":"#N/A"},88890,"Cost Alloc - Central Univ",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A533,EUOGC16A!$F$26:$F$1048576,B533)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A533,EUOGC16A!$F$26:$F$1048576,B533)","v":0}]
[{"$error":"#N/A"},88892,"Assessment - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A534,EUOGC16A!$F$26:$F$1048576,B534)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A534,EUOGC16A!$F$26:$F$1048576,B534)","v":0}]
[{"$error":"#N/A"},88910,"Assessment - Yerkes",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A535,EUOGC16A!$F$26:$F$1048576,B535)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A535,EUOGC16A!$F$26:$F$1048576,B535)","v":0}]
[{"$error":"#N/A"},88920,"Assessment - ECCH",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A536,EUOGC16A!$F$26:$F$1048576,B536)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A536,EUOGC16A!$F$26:$F$1048576,B536)","v":0}]
[{"$error":"#N/A"},88925,"Assessment - Winship Cncr Inst",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A537,EUOGC16A!$F$26:$F$1048576,B537)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A537,EUOGC16A!$F$26:$F$1048576,B537)","v":0}]
[{"$error":"#N/A"},88930,"Assessment - School Admin",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A538,EUOGC16A!$F$26:$F$1048576,B538)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A538,EUOGC16A!$F$26:$F$1048576,B538)","v":0}]
[{"$error":"#N/A"},88935,"Assessment - Fringe B",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A539,EUOGC16A!$F$26:$F$1048576,B539)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A539,EUOGC16A!$F$26:$F$1048576,B539)","v":0}]
[{"$error":"#N/A"},88940,"Assessment - Lifelong Learning",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A540,EUOGC16A!$F$26:$F$1048576,B540)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A540,EUOGC16A!$F$26:$F$1048576,B540)","v":0}]
[{"$error":"#N/A"},88945,"Assessment - CCEU",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A541,EUOGC16A!$F$26:$F$1048576,B541)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A541,EUOGC16A!$F$26:$F$1048576,B541)","v":0}]
[{"$error":"#N/A"},88950,"Assessment - Campaign",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A542,EUOGC16A!$F$26:$F$1048576,B542)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A542,EUOGC16A!$F$26:$F$1048576,B542)","v":0}]
[{"$error":"#N/A"},88955,"Assessment - EU Hospital",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A543,EUOGC16A!$F$26:$F$1048576,B543)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A543,EUOGC16A!$F$26:$F$1048576,B543)","v":0}]
[{"$error":"#N/A"},88960,"Assessment - EM Hospital",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A544,EUOGC16A!$F$26:$F$1048576,B544)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A544,EUOGC16A!$F$26:$F$1048576,B544)","v":0}]
[{"$error":"#N/A"},88965,"Assessment - Bookstores",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A545,EUOGC16A!$F$26:$F$1048576,B545)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A545,EUOGC16A!$F$26:$F$1048576,B545)","v":0}]
[{"$error":"#N/A"},88970,"Assessment - Parking",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A546,EUOGC16A!$F$26:$F$1048576,B546)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A546,EUOGC16A!$F$26:$F$1048576,B546)","v":0}]
[{"$error":"#N/A"},88975,"Assessment - Housing",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A547,EUOGC16A!$F$26:$F$1048576,B547)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A547,EUOGC16A!$F$26:$F$1048576,B547)","v":0}]
[{"$error":"#N/A"},88980,"Assessment - Food Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A548,EUOGC16A!$F$26:$F$1048576,B548)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A548,EUOGC16A!$F$26:$F$1048576,B548)","v":0}]
[{"$error":"#N/A"},88985,"Assessment - Network Comm",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A549,EUOGC16A!$F$26:$F$1048576,B549)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A549,EUOGC16A!$F$26:$F$1048576,B549)","v":0}]
[{"$error":"#N/A"},88990,"Assessment - Medical Genetics",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A550,EUOGC16A!$F$26:$F$1048576,B550)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A550,EUOGC16A!$F$26:$F$1048576,B550)","v":0}]
[{"$error":"#N/A"},89100,"Affiliate Service Charge",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A551,EUOGC16A!$F$26:$F$1048576,B551)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A551,EUOGC16A!$F$26:$F$1048576,B551)","v":0}]
[{"$error":"#N/A"},89200,"Admin Overhead Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A552,EUOGC16A!$F$26:$F$1048576,B552)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A552,EUOGC16A!$F$26:$F$1048576,B552)","v":0}]

{"sheet":"P2","index":10,"n_rows":552,"n_cols":14,"rows_kept":552,"cut":false,"hidden":false,"merged":[]}
["Project tab #","P2"]
[null,null,null,null,null," CUMULATIVE SUMMARY",null,{"$f":"TODAY()","v":"2024-05-02"}]
["Project ",{"$f":"VLOOKUP(B1,EUOGC16A!$A$26:$C$1048576,3,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,"Report As Of Run Date",{"$f":"EUOGC16A!$C$21","v":"00:00:00"}]
["Sponsor:",{"$f":"EUOGC16A!$C$2","v":0},null,null,"Award Begin Date",{"$f":"EUOGC16A!$C$8","v":"00:00:00"},null,"ARRA Funds:"]
["Award Descrpition",{"$f":"EUOGC16A!$C$4","v":0},null,null,"Award End Date",{"$f":"EUOGC16A!$C$9","v":"00:00:00"},null,"Internal/Real FSR:"]
["Award No.:",{"$f":"EUOGC16A!$C$3","v":0},null,null,"Funding Method:",{"$f":"EUOGC16A!$C$10","v":0},null,"Billing:"]
["Award Department ID",{"$f":"EUOGC16A!$C$5","v":0},null,null,"Milestone Type",{"$f":"EUOGC16A!$C$11","v":0},null,"Final FSR/Invoice:"]
["Department:",{"$f":"EUOGC16A!$C$6","v":0},null,null,"Milestone Code",{"$f":"EUOGC16A!$C$12","v":0}]
["PI:",{"$f":"EUOGC16A!$C$7","v":0},null,null,"Terms:","30 / 45 / 60 / 90 days"]
[]
["Account Codes\nincluded in the row","Description","Cumulative Authorized Budget as of Award End Date","Manual Budget Adjustment","Adjusted Budget","Project Cum. Expenses as of Award End Date","Manual Expense Adjustments","Adjusted Project Expenses to Date thru Award End Date","Variance to Budget\n(over)/under budget",null,"Total Cum. Encumbrances as of Award End Date","Project Expenses after Award End Date","Budget Changes after Award End Date"]
["See Compass Tree","Salary Expense",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,B1,EUOGC16A!$D$26:$D$1048576,$B$13)","v":0},null,{"$f":"D13+C13","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$13)","v":0},null,{"$f":"G13+F13","v":0},{"$f":"E13-H13","v":0},null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$13)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$13)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,B1,EUOGC16A!$D$26:$D$1048576,$B$13)","v":0}]
["See Compass Tree","Fringe",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$14)","v":0},null,{"$f":"D14+C14","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$14)","v":0},null,{"$f":"G14+F14","v":0},{"$f":"E14-H14","v":0},null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$14)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$14)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$14)","v":0}]
["SUB-TOTAL PERSONNEL:",null,{"$f":"SUM(C13:C14)","v":0},0,0,0,0,0,0,null,{"$f":"SUM(K13:K14)","v":0},{"$f":"SUM(L13:L14)","v":0},{"$f":"SUM(M13:M14)","v":0}]
[null,null,null,null,null,null,0]
["See Compass Tree","Consulting Services",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$17)","v":0},null,{"$f":"D17+C17","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$17)","v":0},null,{"$f":"G17+F17","v":0},{"$f":"E17-H17","v":0},null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$17)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$17)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$17)","v":0}]
["See Compass Tree","Supplies",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$18)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$18)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$18)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$18)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$18)","v":0}]
["See Compass Tree","Travel",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$19)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$19)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$19)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$19)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$19)","v":0}]
["See Compass Tree","Other Expense",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$20)-C24-C25-C26","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$20)-IF(F37>0,F37,0)-IF(F36>0,F36,0)-F24-F25-F26","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$20)-K24-K25-K26-K36-K37","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$20)-L24-L25-L26-L36-L37","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$20)","v":0}]
[68715,"Human Subject Exp",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$G$26:$G$1048576,$B$21,EUOGC16A!$F$26:$F$1048576,$A$21)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$21)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$21)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$21)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$21)","v":0}]
[68710,"Clinical Research Services",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A22)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A22)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$22)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$22)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$22)","v":0}]
[68720,"HIC Fees Expense",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A23)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A23)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A23)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A23)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A23)","v":0}]
[61450,"Fellowship Exp - NRSA Stipend",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A24)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A24)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A24)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A24)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A24)","v":0}]
[61520,"Stipend - NRSA On Training",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A25)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A25)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A25)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A25)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A25)","v":0}]
[61530,"Stipend - Traineeship",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A26)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A26)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A26)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A26)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A26)","v":0}]
["See Compass Tree","Animal Costs",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$27)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$27)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$27)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$27)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$27)","v":0}]
[77600,"Subcontracts in first 25k",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$A$6)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$A$4)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$28)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$28)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$28)","v":0}]
[null,"Departmental Discretion (Adj)",null,null,0,null,null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$29)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$29)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$29)","v":0}]
[null,"Other / Catch all / uncategorized",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1)-(SUM(C17:C29)+C15+C38+C35+C34) - SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)-SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$D$26:$D$1048576,$B$35)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1)-(SUM(F17:F29)+F15+F38+F34+F35+F36+F37+F39)-SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1)-(SUM(K17:K29)+K15)-SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)-SUM(K34:K38)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1)-(SUM(L17:L29)+L15)-SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)-SUM(L34:L38)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1)-(SUM(M17:M29)+M15) - SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)-SUM(M34:M38)","v":0}]
["SUB-TOTAL OPERATING:",null,{"$f":"SUM(C17:C30)","v":0},0,0,0,0,0,0,null,{"$f":"SUM(K17:K30)","v":0},{"$f":"SUM(L17:L30)","v":0},{"$f":"SUM(M17:M30)","v":0}]
["MODIFIED TOTAL DIRECT  COSTS:",null,{"$f":"C31+C15","v":0},{"$f":"D31+D15","v":0},{"$f":"E31+E15","v":0},{"$f":"F15+F31","v":0},{"$f":"G15+G31","v":0},{"$f":"H15+H31","v":0},{"$f":"I15+I31","v":0},null,{"$f":"K31+K15","v":0},{"$f":"L31+L15","v":0},{"$f":"M31+M15","v":0}]
["Project expenses not in MTDC:"]
["See Account Codes tab","Equipment",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,B1,EUOGC16A!$D$26:$D$1048576,$B$34)","v":0},null,{"$f":"D34+C34","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,'Account Codes'!$F$3)","v":0},null,{"$f":"G34+F34","v":0},{"$f":"E34-H34","v":0},null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$34)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,B34)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$34)","v":0}]
["See Account Codes tab","Patient Care Costs",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,B1,EUOGC16A!$D$26:$D$1048576,'Account Codes'!$G$3)-C21-C22-C23","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,'Account Codes'!$G$3)-F21-F22-F23","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,'Account Codes'!$G$3)-K21-K22-K23","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,B35)-L21-L22-L23","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,B35)-IF(M21>0,M21,0)-IF(M22>0,M22,0)-IF(M23>0,M23,0)","v":0}]
["See Account Codes tab","Space Lease",null,null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$H$4)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$H$4)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$H$4)","v":0}]
["See Account Codes tab","Student Aid - Graduate Fees",null,null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$4)+SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$5)+SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$6)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$4)+SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$5)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$4)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$5)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$6)","v":0}]
[77610,"Subcontracts (Not In MTDC):",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$A$7)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$A$5)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$J$4)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$J$4)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$A$7)","v":0}]
[null,"Departmental Discretion (Adj)",null,null,0,null,null,0,0]
[null,"   Subtotal",{"$f":"SUM(C34:C39)","v":0},0,0,0,0,0,0,null,{"$f":"SUM(K34:K39)","v":0},{"$f":"SUM(L34:L39)","v":0},{"$f":"SUM(M34:M39)","v":0}]
["F&A Costs:"]
["Project F&A Rate:",{"$f":"(VLOOKUP($B$1,EUOGC16A!$A$26:$E$1048576,5,FALSE))/100","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,"F&A Check\nMTDC * FAC","Variance\nF&A Check - FAC Exp","F&A after Award End Date","F&A changes after Award End Date"]
["See Compass Tree","F&A Costs",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)","v":0},null,{"$f":"D43+C43","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)","v":0},null,{"$f":"G43+F43","v":0},{"$f":"E43-H43","v":0},{"$f":"+I43-E43","v":0},{"$f":"H32*B42","v":{"$error":"#N/A"}},{"$f":"K43-H43","v":{"$error":"#N/A"}},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)","v":0}]
["TOTAL F&A COSTS:",null,null,null,{"$f":"SUM(E43:E43)","v":0},null,null,{"$f":"H43","v":0},{"$f":"SUM(I43:I43)","v":0}]
[]
[null,"TOTAL DIRECT  BUDGET:",{"$f":"E32+E40","v":0},null,null,null,"TOTAL DIRECT  COSTS:",{"$f":"H40+H32","v":0}]
[null,"TOTAL PROJECT BUDGET:",{"$f":"E44+E40+E32","v":0},null,null,null,"TOTAL PROJECT COSTS:",{"$f":"H40+H44+H32","v":0},{"$f":"I44+I40+I32","v":0}]
[]
[]
[]
[]
["ADJUSTMENTS AND NOTES:"]
[]
["Enter Notes on Budget Adjustments ( Column D) "]
["Amount","Reason",null,null,"Documentation attached? Yes or No"]
[]
[]
[]
[]
[]
[]
["Enter Notes on Expense Adjustments ( Column G) "]
["Transaction ID","Amount","Reason",null,null,"Documentation attached? Yes or No"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["QUESTIONABLE ACCOUNT CODES:",null,"Total found on this project",{"$f":"SUM(D75:D1173)","v":0}]
["Project","Account code","Description","Amount","Justification for Expense (or Note if removing charge)","CAS on file?","Documentation attached?"]
[{"$f":"$B$3","v":{"$error":"#N/A"}},50130,"Sal - Housing Allow",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A75,EUOGC16A!$F$26:$F$1048576,B75)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A75,EUOGC16A!$F$26:$F$1048576,B75)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},51932,"Benefits - Dental Plans",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A76,EUOGC16A!$F$26:$F$1048576,B76)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A76,EUOGC16A!$F$26:$F$1048576,B76)","v":0}]
[{"$error":"#N/A"},51933,"Benefits - Wellness Program",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A77,EUOGC16A!$F$26:$F$1048576,B77)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A77,EUOGC16A!$F$26:$F$1048576,B77)","v":0}]
[{"$error":"#N/A"},51934,"Benefits - Employee Assistance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A78,EUOGC16A!$F$26:$F$1048576,B78)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A78,EUOGC16A!$F$26:$F$1048576,B78)","v":0}]
[{"$error":"#N/A"},51935,"Benefits - HR",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A79,EUOGC16A!$F$26:$F$1048576,B79)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A79,EUOGC16A!$F$26:$F$1048576,B79)","v":0}]
[{"$error":"#N/A"},51936,"Benefts-Transportation Subsidy",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A80,EUOGC16A!$F$26:$F$1048576,B80)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A80,EUOGC16A!$F$26:$F$1048576,B80)","v":0}]
[{"$error":"#N/A"},51937,"Benefits - Accounting",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A81,EUOGC16A!$F$26:$F$1048576,B81)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A81,EUOGC16A!$F$26:$F$1048576,B81)","v":0}]
[{"$error":"#N/A"},51938,"Benefits - General University",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A82,EUOGC16A!$F$26:$F$1048576,B82)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A82,EUOGC16A!$F$26:$F$1048576,B82)","v":0}]
[{"$error":"#N/A"},51939,"Benefits - Work-Life Init",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A83,EUOGC16A!$F$26:$F$1048576,B83)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A83,EUOGC16A!$F$26:$F$1048576,B83)","v":0}]
[{"$error":"#N/A"},51940,"Benefits - Health Plans RTP",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A84,EUOGC16A!$F$26:$F$1048576,B84)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A84,EUOGC16A!$F$26:$F$1048576,B84)","v":0}]
[{"$error":"#N/A"},51945,"Benefits - 1525 Clifton Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A85,EUOGC16A!$F$26:$F$1048576,B85)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A85,EUOGC16A!$F$26:$F$1048576,B85)","v":0}]
[{"$error":"#N/A"},51947,"Benefits - 403B - Monthly",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A86,EUOGC16A!$F$26:$F$1048576,B86)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A86,EUOGC16A!$F$26:$F$1048576,B86)","v":0}]
[{"$error":"#N/A"},51948,"Benefits - 403B - Biweekly",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A87,EUOGC16A!$F$26:$F$1048576,B87)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A87,EUOGC16A!$F$26:$F$1048576,B87)","v":0}]
[{"$error":"#N/A"},51949,"Benefits - Child Care Subsidy",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A88,EUOGC16A!$F$26:$F$1048576,B88)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A88,EUOGC16A!$F$26:$F$1048576,B88)","v":0}]
[{"$error":"#N/A"},51950,"Benefits - Technical",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A89,EUOGC16A!$F$26:$F$1048576,B89)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A89,EUOGC16A!$F$26:$F$1048576,B89)","v":0}]
[{"$error":"#N/A"},51951,"Benefits - Health Plans",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A90,EUOGC16A!$F$26:$F$1048576,B90)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A90,EUOGC16A!$F$26:$F$1048576,B90)","v":0}]
[{"$error":"#N/A"},51952,"Benefits - Health Plan Aff",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A91,EUOGC16A!$F$26:$F$1048576,B91)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A91,EUOGC16A!$F$26:$F$1048576,B91)","v":0}]
[{"$error":"#N/A"},51953,"Benefits - HR Info Systems",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A92,EUOGC16A!$F$26:$F$1048576,B92)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A92,EUOGC16A!$F$26:$F$1048576,B92)","v":0}]
[{"$error":"#N/A"},51955,"Benefits - VEBA - Plan Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A93,EUOGC16A!$F$26:$F$1048576,B93)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A93,EUOGC16A!$F$26:$F$1048576,B93)","v":0}]
[{"$error":"#N/A"},51957,"Benefits - Marta Passes",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A94,EUOGC16A!$F$26:$F$1048576,B94)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A94,EUOGC16A!$F$26:$F$1048576,B94)","v":0}]
[{"$error":"#N/A"},51958,"Benefits - Emorycard New Hires",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A95,EUOGC16A!$F$26:$F$1048576,B95)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A95,EUOGC16A!$F$26:$F$1048576,B95)","v":0}]
[{"$error":"#N/A"},51959,"Benefits - Managed Care",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A96,EUOGC16A!$F$26:$F$1048576,B96)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A96,EUOGC16A!$F$26:$F$1048576,B96)","v":0}]
[{"$error":"#N/A"},51961,"Benefits - Health Plan Admin",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A97,EUOGC16A!$F$26:$F$1048576,B97)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A97,EUOGC16A!$F$26:$F$1048576,B97)","v":0}]
[{"$error":"#N/A"},51963,"Benefits - Mgt Svs Org Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A98,EUOGC16A!$F$26:$F$1048576,B98)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A98,EUOGC16A!$F$26:$F$1048576,B98)","v":0}]
[{"$error":"#N/A"},51966,"Benefits - Disability",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A99,EUOGC16A!$F$26:$F$1048576,B99)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A99,EUOGC16A!$F$26:$F$1048576,B99)","v":0}]
[{"$error":"#N/A"},51970,"Benefits - Key Retiree Plan",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A100,EUOGC16A!$F$26:$F$1048576,B100)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A100,EUOGC16A!$F$26:$F$1048576,B100)","v":0}]
[{"$error":"#N/A"},51973,"Benefits - Beneficiary Pmts",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A101,EUOGC16A!$F$26:$F$1048576,B101)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A101,EUOGC16A!$F$26:$F$1048576,B101)","v":0}]
[{"$error":"#N/A"},51974,"Benefits - Workers Comp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A102,EUOGC16A!$F$26:$F$1048576,B102)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A102,EUOGC16A!$F$26:$F$1048576,B102)","v":0}]
[{"$error":"#N/A"},51975,"Benefits - Unemployment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A103,EUOGC16A!$F$26:$F$1048576,B103)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A103,EUOGC16A!$F$26:$F$1048576,B103)","v":0}]
[{"$error":"#N/A"},52114,"Prof Fees - Audit Fee",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A104,EUOGC16A!$F$26:$F$1048576,B104)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A104,EUOGC16A!$F$26:$F$1048576,B104)","v":0}]
[{"$error":"#N/A"},52115,"Prof Fees - Legal Fee",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A105,EUOGC16A!$F$26:$F$1048576,B105)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A105,EUOGC16A!$F$26:$F$1048576,B105)","v":0}]
[{"$error":"#N/A"},52120,"Prof Fees - Collections",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A106,EUOGC16A!$F$26:$F$1048576,B106)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A106,EUOGC16A!$F$26:$F$1048576,B106)","v":0}]
[{"$error":"#N/A"},52180,"Prof Fees -  Honorariums",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A107,EUOGC16A!$F$26:$F$1048576,B107)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A107,EUOGC16A!$F$26:$F$1048576,B107)","v":0}]
[{"$error":"#N/A"},52613,"Laundry Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A108,EUOGC16A!$F$26:$F$1048576,B108)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A108,EUOGC16A!$F$26:$F$1048576,B108)","v":0}]
[{"$error":"#N/A"},52616,"Radiation Safety Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A109,EUOGC16A!$F$26:$F$1048576,B109)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A109,EUOGC16A!$F$26:$F$1048576,B109)","v":0}]
[{"$error":"#N/A"},52624,"Police Services Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A110,EUOGC16A!$F$26:$F$1048576,B110)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A110,EUOGC16A!$F$26:$F$1048576,B110)","v":0}]
[{"$error":"#N/A"},52665,"Hosted Software",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A111,EUOGC16A!$F$26:$F$1048576,B111)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A111,EUOGC16A!$F$26:$F$1048576,B111)","v":0}]
[{"$error":"#N/A"},52700,"BDG-Computer Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A112,EUOGC16A!$F$26:$F$1048576,B112)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A112,EUOGC16A!$F$26:$F$1048576,B112)","v":0}]
[{"$error":"#N/A"},52705,"Computer Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A113,EUOGC16A!$F$26:$F$1048576,B113)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A113,EUOGC16A!$F$26:$F$1048576,B113)","v":0}]
[{"$error":"#N/A"},52710,"Audiovisual Materials Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A114,EUOGC16A!$F$26:$F$1048576,B114)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A114,EUOGC16A!$F$26:$F$1048576,B114)","v":0}]
[{"$error":"#N/A"},52720,"Audiovisual Services Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A115,EUOGC16A!$F$26:$F$1048576,B115)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A115,EUOGC16A!$F$26:$F$1048576,B115)","v":0}]
[{"$error":"#N/A"},52760,"Photo Svs - Internal",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A116,EUOGC16A!$F$26:$F$1048576,B116)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A116,EUOGC16A!$F$26:$F$1048576,B116)","v":0}]
[{"$error":"#N/A"},52770,"Graphic Svs - Internal",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A117,EUOGC16A!$F$26:$F$1048576,B117)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A117,EUOGC16A!$F$26:$F$1048576,B117)","v":0}]
[{"$error":"#N/A"},52810,"Marketing Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A118,EUOGC16A!$F$26:$F$1048576,B118)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A118,EUOGC16A!$F$26:$F$1048576,B118)","v":0}]
[{"$error":"#N/A"},52910,"Purch Svs Exp - Interco",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A119,EUOGC16A!$F$26:$F$1048576,B119)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A119,EUOGC16A!$F$26:$F$1048576,B119)","v":0}]
[{"$error":"#N/A"},52925,"Purch Svs Exp - Orthotics",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A120,EUOGC16A!$F$26:$F$1048576,B120)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A120,EUOGC16A!$F$26:$F$1048576,B120)","v":0}]
[{"$error":"#N/A"},52930,"Purch Svs Exp - Patient Trans",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A121,EUOGC16A!$F$26:$F$1048576,B121)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A121,EUOGC16A!$F$26:$F$1048576,B121)","v":0}]
[{"$error":"#N/A"},52950,"Purch Svs Exp - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A122,EUOGC16A!$F$26:$F$1048576,B122)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A122,EUOGC16A!$F$26:$F$1048576,B122)","v":0}]
[{"$error":"#N/A"},52955,"Purch Svcs Lab Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A123,EUOGC16A!$F$26:$F$1048576,B123)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A123,EUOGC16A!$F$26:$F$1048576,B123)","v":0}]
[{"$error":"#N/A"},52970,"Pharmacy Claims Exp / Aso",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A124,EUOGC16A!$F$26:$F$1048576,B124)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A124,EUOGC16A!$F$26:$F$1048576,B124)","v":0}]
[{"$error":"#N/A"},53000,"BDG-Supplies",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A125,EUOGC16A!$F$26:$F$1048576,B125)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A125,EUOGC16A!$F$26:$F$1048576,B125)","v":0}]
[{"$error":"#N/A"},53100,"Supplies - Instructional Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A126,EUOGC16A!$F$26:$F$1048576,B126)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A126,EUOGC16A!$F$26:$F$1048576,B126)","v":0}]
[{"$error":"#N/A"},53200,"Supplies - Office Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A127,EUOGC16A!$F$26:$F$1048576,B127)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A127,EUOGC16A!$F$26:$F$1048576,B127)","v":0}]
[{"$error":"#N/A"},53210,"Supplies - Computer Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A128,EUOGC16A!$F$26:$F$1048576,B128)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A128,EUOGC16A!$F$26:$F$1048576,B128)","v":0}]
[{"$error":"#N/A"},53600,"Supplies - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A129,EUOGC16A!$F$26:$F$1048576,B129)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A129,EUOGC16A!$F$26:$F$1048576,B129)","v":0}]
[{"$error":"#N/A"},53610,"Supplies - Linen",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A130,EUOGC16A!$F$26:$F$1048576,B130)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A130,EUOGC16A!$F$26:$F$1048576,B130)","v":0}]
[{"$error":"#N/A"},53620,"Supplies - Safety",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A131,EUOGC16A!$F$26:$F$1048576,B131)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A131,EUOGC16A!$F$26:$F$1048576,B131)","v":0}]
[{"$error":"#N/A"},53650,"Supplies - Vehicle Gasoline",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A132,EUOGC16A!$F$26:$F$1048576,B132)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A132,EUOGC16A!$F$26:$F$1048576,B132)","v":0}]
[{"$error":"#N/A"},53651,"Supplies - Biodiesel Fuel",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A133,EUOGC16A!$F$26:$F$1048576,B133)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A133,EUOGC16A!$F$26:$F$1048576,B133)","v":0}]
[{"$error":"#N/A"},53652,"PM Maintenance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A134,EUOGC16A!$F$26:$F$1048576,B134)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A134,EUOGC16A!$F$26:$F$1048576,B134)","v":0}]
[{"$error":"#N/A"},53653,"Auto Body Work/Paint",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A135,EUOGC16A!$F$26:$F$1048576,B135)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A135,EUOGC16A!$F$26:$F$1048576,B135)","v":0}]
[{"$error":"#N/A"},53654,"Auto Parts/Repair",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A136,EUOGC16A!$F$26:$F$1048576,B136)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A136,EUOGC16A!$F$26:$F$1048576,B136)","v":0}]
[{"$error":"#N/A"},53655,"Supplies - Tires",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A137,EUOGC16A!$F$26:$F$1048576,B137)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A137,EUOGC16A!$F$26:$F$1048576,B137)","v":0}]
[{"$error":"#N/A"},53670,"Supplies - Storeroom Supplies",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A138,EUOGC16A!$F$26:$F$1048576,B138)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A138,EUOGC16A!$F$26:$F$1048576,B138)","v":0}]
[{"$error":"#N/A"},53680,"Supplies - Maintenance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A139,EUOGC16A!$F$26:$F$1048576,B139)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A139,EUOGC16A!$F$26:$F$1048576,B139)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},53700,"Supplies - Cleaning",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A140,EUOGC16A!$F$26:$F$1048576,B140)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A140,EUOGC16A!$F$26:$F$1048576,B140)","v":0}]
[{"$error":"#N/A"},53805,"Supplies - Noncap Network Eqp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A141,EUOGC16A!$F$26:$F$1048576,B141)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A141,EUOGC16A!$F$26:$F$1048576,B141)","v":0}]
[{"$error":"#N/A"},53830,"Supplies - Arts",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A142,EUOGC16A!$F$26:$F$1048576,B142)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A142,EUOGC16A!$F$26:$F$1048576,B142)","v":0}]
[{"$error":"#N/A"},54100,"Supplies - Whouse/Storeroom",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A143,EUOGC16A!$F$26:$F$1048576,B143)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A143,EUOGC16A!$F$26:$F$1048576,B143)","v":0}]
[{"$error":"#N/A"},54270,"Supplies - Uniforms",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A144,EUOGC16A!$F$26:$F$1048576,B144)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A144,EUOGC16A!$F$26:$F$1048576,B144)","v":0}]
[{"$error":"#N/A"},54912,"Supplies - Bedding Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A145,EUOGC16A!$F$26:$F$1048576,B145)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A145,EUOGC16A!$F$26:$F$1048576,B145)","v":0}]
[{"$error":"#N/A"},55010,"Donations Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A146,EUOGC16A!$F$26:$F$1048576,B146)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A146,EUOGC16A!$F$26:$F$1048576,B146)","v":0}]
[{"$error":"#N/A"},55020,"Fundraising - Special Programs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A147,EUOGC16A!$F$26:$F$1048576,B147)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A147,EUOGC16A!$F$26:$F$1048576,B147)","v":0}]
[{"$error":"#N/A"},55030,"Alumni Relations Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A148,EUOGC16A!$F$26:$F$1048576,B148)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A148,EUOGC16A!$F$26:$F$1048576,B148)","v":0}]
[{"$error":"#N/A"},55040,"Gifts Exp - Non-Empl",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A149,EUOGC16A!$F$26:$F$1048576,B149)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A149,EUOGC16A!$F$26:$F$1048576,B149)","v":0}]
[{"$error":"#N/A"},55300,"Other Deductions/Withdrawals",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A150,EUOGC16A!$F$26:$F$1048576,B150)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A150,EUOGC16A!$F$26:$F$1048576,B150)","v":0}]
[{"$error":"#N/A"},55310,"Cost Of Goods Sold",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A151,EUOGC16A!$F$26:$F$1048576,B151)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A151,EUOGC16A!$F$26:$F$1048576,B151)","v":0}]
[{"$error":"#N/A"},55350,"Inventory Adj - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A152,EUOGC16A!$F$26:$F$1048576,B152)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A152,EUOGC16A!$F$26:$F$1048576,B152)","v":0}]
[{"$error":"#N/A"},55700,"Periodicals/Subscription Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A153,EUOGC16A!$F$26:$F$1048576,B153)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A153,EUOGC16A!$F$26:$F$1048576,B153)","v":0}]
[{"$error":"#N/A"},55710,"Publications - Physician",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A154,EUOGC16A!$F$26:$F$1048576,B154)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A154,EUOGC16A!$F$26:$F$1048576,B154)","v":0}]
[{"$error":"#N/A"},56122,"Alcoholic Beverage",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A155,EUOGC16A!$F$26:$F$1048576,B155)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A155,EUOGC16A!$F$26:$F$1048576,B155)","v":0}]
[{"$error":"#N/A"},56130,"Travel - Living Allowance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A156,EUOGC16A!$F$26:$F$1048576,B156)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A156,EUOGC16A!$F$26:$F$1048576,B156)","v":0}]
[{"$error":"#N/A"},56300,"Recruiting Exp - Faculty/Staff",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A157,EUOGC16A!$F$26:$F$1048576,B157)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A157,EUOGC16A!$F$26:$F$1048576,B157)","v":0}]
[{"$error":"#N/A"},56330,"Recruiting Exp - Student",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A158,EUOGC16A!$F$26:$F$1048576,B158)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A158,EUOGC16A!$F$26:$F$1048576,B158)","v":0}]
[{"$error":"#N/A"},56340,"Recruiting Exp - Events",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A159,EUOGC16A!$F$26:$F$1048576,B159)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A159,EUOGC16A!$F$26:$F$1048576,B159)","v":0}]
[{"$error":"#N/A"},56350,"Recruiting Exp - Physician",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A160,EUOGC16A!$F$26:$F$1048576,B160)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A160,EUOGC16A!$F$26:$F$1048576,B160)","v":0}]
[{"$error":"#N/A"},56400,"Relocation Exp - Faculty/Staff",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A161,EUOGC16A!$F$26:$F$1048576,B161)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A161,EUOGC16A!$F$26:$F$1048576,B161)","v":0}]
[{"$error":"#N/A"},56405,"Relocation Exp - Physician",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A162,EUOGC16A!$F$26:$F$1048576,B162)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A162,EUOGC16A!$F$26:$F$1048576,B162)","v":0}]
[{"$error":"#N/A"},56500,"Entertainment Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A163,EUOGC16A!$F$26:$F$1048576,B163)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A163,EUOGC16A!$F$26:$F$1048576,B163)","v":0}]
[{"$error":"#N/A"},56510,"Alcoholic Beverage Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A164,EUOGC16A!$F$26:$F$1048576,B164)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A164,EUOGC16A!$F$26:$F$1048576,B164)","v":0}]
[{"$error":"#N/A"},56515,"Food & Catering Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A165,EUOGC16A!$F$26:$F$1048576,B165)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A165,EUOGC16A!$F$26:$F$1048576,B165)","v":0}]
[{"$error":"#N/A"},56710,"Museum Acquisitions",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A166,EUOGC16A!$F$26:$F$1048576,B166)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A166,EUOGC16A!$F$26:$F$1048576,B166)","v":0}]
[{"$error":"#N/A"},56720,"Inter-Museum Loans",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A167,EUOGC16A!$F$26:$F$1048576,B167)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A167,EUOGC16A!$F$26:$F$1048576,B167)","v":0}]
[{"$error":"#N/A"},57000,"BDG-Library Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A168,EUOGC16A!$F$26:$F$1048576,B168)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A168,EUOGC16A!$F$26:$F$1048576,B168)","v":0}]
[{"$error":"#N/A"},57010,"Books - Current",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A169,EUOGC16A!$F$26:$F$1048576,B169)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A169,EUOGC16A!$F$26:$F$1048576,B169)","v":0}]
[{"$error":"#N/A"},57020,"Books - Continuations",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A170,EUOGC16A!$F$26:$F$1048576,B170)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A170,EUOGC16A!$F$26:$F$1048576,B170)","v":0}]
[{"$error":"#N/A"},57150,"Looseleaf Publ-Cont",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A171,EUOGC16A!$F$26:$F$1048576,B171)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A171,EUOGC16A!$F$26:$F$1048576,B171)","v":0}]
[{"$error":"#N/A"},57210,"Bookbinding Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A172,EUOGC16A!$F$26:$F$1048576,B172)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A172,EUOGC16A!$F$26:$F$1048576,B172)","v":0}]
[{"$error":"#N/A"},57310,"Research Svs - Web-Based",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A173,EUOGC16A!$F$26:$F$1048576,B173)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A173,EUOGC16A!$F$26:$F$1048576,B173)","v":0}]
[{"$error":"#N/A"},57315,"Library Searches Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A174,EUOGC16A!$F$26:$F$1048576,B174)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A174,EUOGC16A!$F$26:$F$1048576,B174)","v":0}]
[{"$error":"#N/A"},57320,"Electronic Book Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A175,EUOGC16A!$F$26:$F$1048576,B175)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A175,EUOGC16A!$F$26:$F$1048576,B175)","v":0}]
[{"$error":"#N/A"},57330,"Electronic Journal Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A176,EUOGC16A!$F$26:$F$1048576,B176)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A176,EUOGC16A!$F$26:$F$1048576,B176)","v":0}]
[{"$error":"#N/A"},57340,"E- Library Materials",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A177,EUOGC16A!$F$26:$F$1048576,B177)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A177,EUOGC16A!$F$26:$F$1048576,B177)","v":0}]
[{"$error":"#N/A"},57400,"Books & Periodicals",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A178,EUOGC16A!$F$26:$F$1048576,B178)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A178,EUOGC16A!$F$26:$F$1048576,B178)","v":0}]
[{"$error":"#N/A"},57410,"Microforms-New",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A179,EUOGC16A!$F$26:$F$1048576,B179)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A179,EUOGC16A!$F$26:$F$1048576,B179)","v":0}]
[{"$error":"#N/A"},57420,"Microforms-Cont",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A180,EUOGC16A!$F$26:$F$1048576,B180)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A180,EUOGC16A!$F$26:$F$1048576,B180)","v":0}]
[{"$error":"#N/A"},57422,"Inter-Library Loans",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A181,EUOGC16A!$F$26:$F$1048576,B181)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A181,EUOGC16A!$F$26:$F$1048576,B181)","v":0}]
[{"$error":"#N/A"},57510,"Rare Books",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A182,EUOGC16A!$F$26:$F$1048576,B182)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A182,EUOGC16A!$F$26:$F$1048576,B182)","v":0}]
[{"$error":"#N/A"},57515,"Archives Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A183,EUOGC16A!$F$26:$F$1048576,B183)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A183,EUOGC16A!$F$26:$F$1048576,B183)","v":0}]
[{"$error":"#N/A"},57520,"Library Acq - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A184,EUOGC16A!$F$26:$F$1048576,B184)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A184,EUOGC16A!$F$26:$F$1048576,B184)","v":0}]
[{"$error":"#N/A"},57540,"Periodicals - Continuations",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A185,EUOGC16A!$F$26:$F$1048576,B185)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A185,EUOGC16A!$F$26:$F$1048576,B185)","v":0}]
[{"$error":"#N/A"},57550,"Periodicals - Current",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A186,EUOGC16A!$F$26:$F$1048576,B186)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A186,EUOGC16A!$F$26:$F$1048576,B186)","v":0}]
[{"$error":"#N/A"},58000,"BDG-Employee Programs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A187,EUOGC16A!$F$26:$F$1048576,B187)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A187,EUOGC16A!$F$26:$F$1048576,B187)","v":0}]
[{"$error":"#N/A"},58010,"Empl Goods/Services Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A188,EUOGC16A!$F$26:$F$1048576,B188)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A188,EUOGC16A!$F$26:$F$1048576,B188)","v":0}]
[{"$error":"#N/A"},58020,"Memberships Exp - Social",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A189,EUOGC16A!$F$26:$F$1048576,B189)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A189,EUOGC16A!$F$26:$F$1048576,B189)","v":0}]
[{"$error":"#N/A"},58030,"Awards & Prizes Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A190,EUOGC16A!$F$26:$F$1048576,B190)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A190,EUOGC16A!$F$26:$F$1048576,B190)","v":0}]
[{"$error":"#N/A"},58040,"Wellness Programs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A191,EUOGC16A!$F$26:$F$1048576,B191)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A191,EUOGC16A!$F$26:$F$1048576,B191)","v":0}]
[{"$error":"#N/A"},58060,"EAP Program Svs Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A192,EUOGC16A!$F$26:$F$1048576,B192)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A192,EUOGC16A!$F$26:$F$1048576,B192)","v":0}]
[{"$error":"#N/A"},58100,"BDG-Other Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A193,EUOGC16A!$F$26:$F$1048576,B193)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A193,EUOGC16A!$F$26:$F$1048576,B193)","v":0}]
[{"$error":"#N/A"},58120,"Alt Transp - Bike/Walk Progr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A194,EUOGC16A!$F$26:$F$1048576,B194)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A194,EUOGC16A!$F$26:$F$1048576,B194)","v":0}]
[{"$error":"#N/A"},58130,"Alt Transp - Shuttle Service",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A195,EUOGC16A!$F$26:$F$1048576,B195)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A195,EUOGC16A!$F$26:$F$1048576,B195)","v":0}]
[{"$error":"#N/A"},58140,"Alt Transp - Marta Pass Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A196,EUOGC16A!$F$26:$F$1048576,B196)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A196,EUOGC16A!$F$26:$F$1048576,B196)","v":0}]
[{"$error":"#N/A"},58150,"Parking Exp - Car/Van Pool",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A197,EUOGC16A!$F$26:$F$1048576,B197)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A197,EUOGC16A!$F$26:$F$1048576,B197)","v":0}]
[{"$error":"#N/A"},58160,"Parking Exp - Physician",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A198,EUOGC16A!$F$26:$F$1048576,B198)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A198,EUOGC16A!$F$26:$F$1048576,B198)","v":0}]
[{"$error":"#N/A"},58210,"Membership Dues - Professional",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A199,EUOGC16A!$F$26:$F$1048576,B199)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A199,EUOGC16A!$F$26:$F$1048576,B199)","v":0}]
[{"$error":"#N/A"},58212,"Registration",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A200,EUOGC16A!$F$26:$F$1048576,B200)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A200,EUOGC16A!$F$26:$F$1048576,B200)","v":0}]
[{"$error":"#N/A"},58215,"Dues - Physicians",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A201,EUOGC16A!$F$26:$F$1048576,B201)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A201,EUOGC16A!$F$26:$F$1048576,B201)","v":0}]
[{"$error":"#N/A"},58220,"Fines/Penalties Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A202,EUOGC16A!$F$26:$F$1048576,B202)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A202,EUOGC16A!$F$26:$F$1048576,B202)","v":0}]
[{"$error":"#N/A"},58230,"Affiliation Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A203,EUOGC16A!$F$26:$F$1048576,B203)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A203,EUOGC16A!$F$26:$F$1048576,B203)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},58235,"License Fees Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A204,EUOGC16A!$F$26:$F$1048576,B204)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A204,EUOGC16A!$F$26:$F$1048576,B204)","v":0}]
[{"$error":"#N/A"},58240,"Prov For Bad Debt Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A205,EUOGC16A!$F$26:$F$1048576,B205)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A205,EUOGC16A!$F$26:$F$1048576,B205)","v":0}]
[{"$error":"#N/A"},58260,"Cash Over/Short",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A206,EUOGC16A!$F$26:$F$1048576,B206)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A206,EUOGC16A!$F$26:$F$1048576,B206)","v":0}]
[{"$error":"#N/A"},58262,"Bank Charges Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A207,EUOGC16A!$F$26:$F$1048576,B207)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A207,EUOGC16A!$F$26:$F$1048576,B207)","v":0}]
[{"$error":"#N/A"},58270,"Returned Checks Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A208,EUOGC16A!$F$26:$F$1048576,B208)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A208,EUOGC16A!$F$26:$F$1048576,B208)","v":0}]
[{"$error":"#N/A"},58280,"Royalties Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A209,EUOGC16A!$F$26:$F$1048576,B209)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A209,EUOGC16A!$F$26:$F$1048576,B209)","v":0}]
[{"$error":"#N/A"},58290,"Patent Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A210,EUOGC16A!$F$26:$F$1048576,B210)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A210,EUOGC16A!$F$26:$F$1048576,B210)","v":0}]
[{"$error":"#N/A"},58356,"Taxes - Federal Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A211,EUOGC16A!$F$26:$F$1048576,B211)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A211,EUOGC16A!$F$26:$F$1048576,B211)","v":0}]
[{"$error":"#N/A"},58357,"Taxes - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A212,EUOGC16A!$F$26:$F$1048576,B212)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A212,EUOGC16A!$F$26:$F$1048576,B212)","v":0}]
[{"$error":"#N/A"},58360,"Taxes - Property",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A213,EUOGC16A!$F$26:$F$1048576,B213)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A213,EUOGC16A!$F$26:$F$1048576,B213)","v":0}]
[{"$error":"#N/A"},58361,"Taxes - Sales / Use",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A214,EUOGC16A!$F$26:$F$1048576,B214)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A214,EUOGC16A!$F$26:$F$1048576,B214)","v":0}]
[{"$error":"#N/A"},58382,"Parking Exp-Employees/Visitors",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A215,EUOGC16A!$F$26:$F$1048576,B215)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A215,EUOGC16A!$F$26:$F$1048576,B215)","v":0}]
[{"$error":"#N/A"},58384,"Parking Exp - Visitors",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A216,EUOGC16A!$F$26:$F$1048576,B216)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A216,EUOGC16A!$F$26:$F$1048576,B216)","v":0}]
[{"$error":"#N/A"},58710,"Beneficiary Pmt Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A217,EUOGC16A!$F$26:$F$1048576,B217)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A217,EUOGC16A!$F$26:$F$1048576,B217)","v":0}]
[{"$error":"#N/A"},58720,"Annuity Payable Adj",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A218,EUOGC16A!$F$26:$F$1048576,B218)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A218,EUOGC16A!$F$26:$F$1048576,B218)","v":0}]
[{"$error":"#N/A"},58730,"Investment Nonoperating Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A219,EUOGC16A!$F$26:$F$1048576,B219)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A219,EUOGC16A!$F$26:$F$1048576,B219)","v":0}]
[{"$error":"#N/A"},58740,"GAAP Nonoperating Adjustments",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A220,EUOGC16A!$F$26:$F$1048576,B220)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A220,EUOGC16A!$F$26:$F$1048576,B220)","v":0}]
[{"$error":"#N/A"},58790,"Trustee Fee Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A221,EUOGC16A!$F$26:$F$1048576,B221)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A221,EUOGC16A!$F$26:$F$1048576,B221)","v":0}]
[{"$error":"#N/A"},59110,"Emorycard Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A222,EUOGC16A!$F$26:$F$1048576,B222)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A222,EUOGC16A!$F$26:$F$1048576,B222)","v":0}]
[{"$error":"#N/A"},59120,"Emorycard - Over/Short",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A223,EUOGC16A!$F$26:$F$1048576,B223)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A223,EUOGC16A!$F$26:$F$1048576,B223)","v":0}]
[{"$error":"#N/A"},59130,"Credit Card - Over/Short",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A224,EUOGC16A!$F$26:$F$1048576,B224)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A224,EUOGC16A!$F$26:$F$1048576,B224)","v":0}]
[{"$error":"#N/A"},59150,"Credit Card - Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A225,EUOGC16A!$F$26:$F$1048576,B225)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A225,EUOGC16A!$F$26:$F$1048576,B225)","v":0}]
[{"$error":"#N/A"},59710,"Bond Fee Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A226,EUOGC16A!$F$26:$F$1048576,B226)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A226,EUOGC16A!$F$26:$F$1048576,B226)","v":0}]
[{"$error":"#N/A"},59999,"Dummy Account Used For Cnv",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A227,EUOGC16A!$F$26:$F$1048576,B227)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A227,EUOGC16A!$F$26:$F$1048576,B227)","v":0}]
[{"$error":"#N/A"},61000,"BDG-Student Aid",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A228,EUOGC16A!$F$26:$F$1048576,B228)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A228,EUOGC16A!$F$26:$F$1048576,B228)","v":0}]
[{"$error":"#N/A"},61010,"Student Loans - Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A229,EUOGC16A!$F$26:$F$1048576,B229)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A229,EUOGC16A!$F$26:$F$1048576,B229)","v":0}]
[{"$error":"#N/A"},61015,"Student Loans - Repayments",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A230,EUOGC16A!$F$26:$F$1048576,B230)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A230,EUOGC16A!$F$26:$F$1048576,B230)","v":0}]
[{"$error":"#N/A"},61020,"Student Loans - Prin Pmt",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A231,EUOGC16A!$F$26:$F$1048576,B231)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A231,EUOGC16A!$F$26:$F$1048576,B231)","v":0}]
[{"$error":"#N/A"},61025,"Student Loans - Court Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A232,EUOGC16A!$F$26:$F$1048576,B232)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A232,EUOGC16A!$F$26:$F$1048576,B232)","v":0}]
[{"$error":"#N/A"},61030,"Student Loans - Collection Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A233,EUOGC16A!$F$26:$F$1048576,B233)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A233,EUOGC16A!$F$26:$F$1048576,B233)","v":0}]
[{"$error":"#N/A"},61035,"Stdnt Loans - Cancellations",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A234,EUOGC16A!$F$26:$F$1048576,B234)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A234,EUOGC16A!$F$26:$F$1048576,B234)","v":0}]
[{"$error":"#N/A"},61040,"Student Loans - Pen Chrg Accp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A235,EUOGC16A!$F$26:$F$1048576,B235)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A235,EUOGC16A!$F$26:$F$1048576,B235)","v":0}]
[{"$error":"#N/A"},61045,"Student Loans - Cost Adj",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A236,EUOGC16A!$F$26:$F$1048576,B236)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A236,EUOGC16A!$F$26:$F$1048576,B236)","v":0}]
[{"$error":"#N/A"},61050,"Student Loans - Int Assgn",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A237,EUOGC16A!$F$26:$F$1048576,B237)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A237,EUOGC16A!$F$26:$F$1048576,B237)","v":0}]
[{"$error":"#N/A"},61055,"Student Loans - Admin Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A238,EUOGC16A!$F$26:$F$1048576,B238)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A238,EUOGC16A!$F$26:$F$1048576,B238)","v":0}]
[{"$error":"#N/A"},61060,"Stdnt Loans -PI Cancellation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A239,EUOGC16A!$F$26:$F$1048576,B239)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A239,EUOGC16A!$F$26:$F$1048576,B239)","v":0}]
[{"$error":"#N/A"},61065,"Stdnt Loans -Int Cancellation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A240,EUOGC16A!$F$26:$F$1048576,B240)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A240,EUOGC16A!$F$26:$F$1048576,B240)","v":0}]
[{"$error":"#N/A"},61200,"SAL - Special Allowances",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A241,EUOGC16A!$F$26:$F$1048576,B241)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A241,EUOGC16A!$F$26:$F$1048576,B241)","v":0}]
[{"$error":"#N/A"},61210,"SAL - Interest Benefit",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A242,EUOGC16A!$F$26:$F$1048576,B242)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A242,EUOGC16A!$F$26:$F$1048576,B242)","v":0}]
[{"$error":"#N/A"},61220,"SAL - Origination Fee",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A243,EUOGC16A!$F$26:$F$1048576,B243)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A243,EUOGC16A!$F$26:$F$1048576,B243)","v":0}]
[{"$error":"#N/A"},61230,"SAL - Lender Fee",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A244,EUOGC16A!$F$26:$F$1048576,B244)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A244,EUOGC16A!$F$26:$F$1048576,B244)","v":0}]
[{"$error":"#N/A"},61300,"Scholarship Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A245,EUOGC16A!$F$26:$F$1048576,B245)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A245,EUOGC16A!$F$26:$F$1048576,B245)","v":0}]
[{"$error":"#N/A"},62400,"BDG-Mktg & Comm Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A246,EUOGC16A!$F$26:$F$1048576,B246)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A246,EUOGC16A!$F$26:$F$1048576,B246)","v":0}]
[{"$error":"#N/A"},62430,"Postage - Shipping & Courier",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A247,EUOGC16A!$F$26:$F$1048576,B247)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A247,EUOGC16A!$F$26:$F$1048576,B247)","v":0}]
[{"$error":"#N/A"},62465,"Phone Directories Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A248,EUOGC16A!$F$26:$F$1048576,B248)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A248,EUOGC16A!$F$26:$F$1048576,B248)","v":0}]
[{"$error":"#N/A"},62487,"Adv Exp - Recruiting",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A249,EUOGC16A!$F$26:$F$1048576,B249)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A249,EUOGC16A!$F$26:$F$1048576,B249)","v":0}]
[{"$error":"#N/A"},62490,"Advertising & PR",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A250,EUOGC16A!$F$26:$F$1048576,B250)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A250,EUOGC16A!$F$26:$F$1048576,B250)","v":0}]
[{"$error":"#N/A"},62495,"Patient Relations Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A251,EUOGC16A!$F$26:$F$1048576,B251)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A251,EUOGC16A!$F$26:$F$1048576,B251)","v":0}]
[{"$error":"#N/A"},62499,"Community Relations",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A252,EUOGC16A!$F$26:$F$1048576,B252)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A252,EUOGC16A!$F$26:$F$1048576,B252)","v":0}]
[{"$error":"#N/A"},68390,"Administrative Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A253,EUOGC16A!$F$26:$F$1048576,B253)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A253,EUOGC16A!$F$26:$F$1048576,B253)","v":0}]
[{"$error":"#N/A"},68520,"Radioactive Waste Disp Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A254,EUOGC16A!$F$26:$F$1048576,B254)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A254,EUOGC16A!$F$26:$F$1048576,B254)","v":0}]
[{"$error":"#N/A"},68545,"Chemical Disposal Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A255,EUOGC16A!$F$26:$F$1048576,B255)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A255,EUOGC16A!$F$26:$F$1048576,B255)","v":0}]
[{"$error":"#N/A"},68610,"Environmental Health Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A256,EUOGC16A!$F$26:$F$1048576,B256)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A256,EUOGC16A!$F$26:$F$1048576,B256)","v":0}]
[{"$error":"#N/A"},70000,"BDG-MR&R",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A257,EUOGC16A!$F$26:$F$1048576,B257)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A257,EUOGC16A!$F$26:$F$1048576,B257)","v":0}]
[{"$error":"#N/A"},71020,"M&R Software Maintenance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A258,EUOGC16A!$F$26:$F$1048576,B258)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A258,EUOGC16A!$F$26:$F$1048576,B258)","v":0}]
[{"$error":"#N/A"},71030,"M&R - Network",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A259,EUOGC16A!$F$26:$F$1048576,B259)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A259,EUOGC16A!$F$26:$F$1048576,B259)","v":0}]
[{"$error":"#N/A"},71040,"M&R - Paging",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A260,EUOGC16A!$F$26:$F$1048576,B260)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A260,EUOGC16A!$F$26:$F$1048576,B260)","v":0}]
[{"$error":"#N/A"},71050,"M&R - Voice System",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A261,EUOGC16A!$F$26:$F$1048576,B261)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A261,EUOGC16A!$F$26:$F$1048576,B261)","v":0}]
[{"$error":"#N/A"},71060,"M&R - Wireless",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A262,EUOGC16A!$F$26:$F$1048576,B262)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A262,EUOGC16A!$F$26:$F$1048576,B262)","v":0}]
[{"$error":"#N/A"},71070,"M&R - Internet",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A263,EUOGC16A!$F$26:$F$1048576,B263)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A263,EUOGC16A!$F$26:$F$1048576,B263)","v":0}]
[{"$error":"#N/A"},71080,"M&R - Trunked Radio",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A264,EUOGC16A!$F$26:$F$1048576,B264)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A264,EUOGC16A!$F$26:$F$1048576,B264)","v":0}]
[{"$error":"#N/A"},71200,"M&R - Moveable Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A265,EUOGC16A!$F$26:$F$1048576,B265)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A265,EUOGC16A!$F$26:$F$1048576,B265)","v":0}]
[{"$error":"#N/A"},71205,"M&R - Electric/Install/Rep",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A266,EUOGC16A!$F$26:$F$1048576,B266)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A266,EUOGC16A!$F$26:$F$1048576,B266)","v":0}]
[{"$error":"#N/A"},71210,"M&R - Stonhard/Install/Rep",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A267,EUOGC16A!$F$26:$F$1048576,B267)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A267,EUOGC16A!$F$26:$F$1048576,B267)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},71215,"M&R - Painting",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A268,EUOGC16A!$F$26:$F$1048576,B268)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A268,EUOGC16A!$F$26:$F$1048576,B268)","v":0}]
[{"$error":"#N/A"},71220,"M&R - HVAC Repair",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A269,EUOGC16A!$F$26:$F$1048576,B269)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A269,EUOGC16A!$F$26:$F$1048576,B269)","v":0}]
[{"$error":"#N/A"},71225,"M&R - Hardware",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A270,EUOGC16A!$F$26:$F$1048576,B270)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A270,EUOGC16A!$F$26:$F$1048576,B270)","v":0}]
[{"$error":"#N/A"},71230,"M&R - Security Install/Repai",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A271,EUOGC16A!$F$26:$F$1048576,B271)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A271,EUOGC16A!$F$26:$F$1048576,B271)","v":0}]
[{"$error":"#N/A"},71235,"M&R - Floor Installation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A272,EUOGC16A!$F$26:$F$1048576,B272)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A272,EUOGC16A!$F$26:$F$1048576,B272)","v":0}]
[{"$error":"#N/A"},71240,"M&R - Paper Products",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A273,EUOGC16A!$F$26:$F$1048576,B273)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A273,EUOGC16A!$F$26:$F$1048576,B273)","v":0}]
[{"$error":"#N/A"},71245,"M&R - Plastic Products",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A274,EUOGC16A!$F$26:$F$1048576,B274)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A274,EUOGC16A!$F$26:$F$1048576,B274)","v":0}]
[{"$error":"#N/A"},71250,"M&R - Bathroom Products",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A275,EUOGC16A!$F$26:$F$1048576,B275)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A275,EUOGC16A!$F$26:$F$1048576,B275)","v":0}]
[{"$error":"#N/A"},71255,"M&R - Waste/Cleaning Supplie",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A276,EUOGC16A!$F$26:$F$1048576,B276)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A276,EUOGC16A!$F$26:$F$1048576,B276)","v":0}]
[{"$error":"#N/A"},71260,"M&R - Signage",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A277,EUOGC16A!$F$26:$F$1048576,B277)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A277,EUOGC16A!$F$26:$F$1048576,B277)","v":0}]
[{"$error":"#N/A"},71265,"M&R - Security Supplies",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A278,EUOGC16A!$F$26:$F$1048576,B278)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A278,EUOGC16A!$F$26:$F$1048576,B278)","v":0}]
[{"$error":"#N/A"},71360,"M&R - Hardware And Software",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A279,EUOGC16A!$F$26:$F$1048576,B279)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A279,EUOGC16A!$F$26:$F$1048576,B279)","v":0}]
[{"$error":"#N/A"},71910,"M&R - Parts/Hardware",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A280,EUOGC16A!$F$26:$F$1048576,B280)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A280,EUOGC16A!$F$26:$F$1048576,B280)","v":0}]
[{"$error":"#N/A"},72000,"BDG-Maintenance & Repairs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A281,EUOGC16A!$F$26:$F$1048576,B281)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A281,EUOGC16A!$F$26:$F$1048576,B281)","v":0}]
[{"$error":"#N/A"},72500,"M&R - Repair & Maintenance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A282,EUOGC16A!$F$26:$F$1048576,B282)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A282,EUOGC16A!$F$26:$F$1048576,B282)","v":0}]
[{"$error":"#N/A"},72507,"M&R - Outside",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A283,EUOGC16A!$F$26:$F$1048576,B283)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A283,EUOGC16A!$F$26:$F$1048576,B283)","v":0}]
[{"$error":"#N/A"},72510,"M&R - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A284,EUOGC16A!$F$26:$F$1048576,B284)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A284,EUOGC16A!$F$26:$F$1048576,B284)","v":0}]
[{"$error":"#N/A"},72515,"Maintenance Allocation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A285,EUOGC16A!$F$26:$F$1048576,B285)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A285,EUOGC16A!$F$26:$F$1048576,B285)","v":0}]
[{"$error":"#N/A"},72520,"M&R - Maintenance Contracts",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A286,EUOGC16A!$F$26:$F$1048576,B286)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A286,EUOGC16A!$F$26:$F$1048576,B286)","v":0}]
[{"$error":"#N/A"},72540,"M&R - Custodial",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A287,EUOGC16A!$F$26:$F$1048576,B287)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A287,EUOGC16A!$F$26:$F$1048576,B287)","v":0}]
[{"$error":"#N/A"},72583,"M&R - Pest Control",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A288,EUOGC16A!$F$26:$F$1048576,B288)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A288,EUOGC16A!$F$26:$F$1048576,B288)","v":0}]
[{"$error":"#N/A"},72615,"M&R - Grounds",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A289,EUOGC16A!$F$26:$F$1048576,B289)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A289,EUOGC16A!$F$26:$F$1048576,B289)","v":0}]
[{"$error":"#N/A"},72640,"M&R - Staging",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A290,EUOGC16A!$F$26:$F$1048576,B290)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A290,EUOGC16A!$F$26:$F$1048576,B290)","v":0}]
[{"$error":"#N/A"},73000,"Relocation - Office/Bldg",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A291,EUOGC16A!$F$26:$F$1048576,B291)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A291,EUOGC16A!$F$26:$F$1048576,B291)","v":0}]
[{"$error":"#N/A"},73180,"BDG-Alterations & Renovations",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A292,EUOGC16A!$F$26:$F$1048576,B292)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A292,EUOGC16A!$F$26:$F$1048576,B292)","v":0}]
[{"$error":"#N/A"},73200,"Renovations / Alterations Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A293,EUOGC16A!$F$26:$F$1048576,B293)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A293,EUOGC16A!$F$26:$F$1048576,B293)","v":0}]
[{"$error":"#N/A"},73500,"BDG-Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A294,EUOGC16A!$F$26:$F$1048576,B294)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A294,EUOGC16A!$F$26:$F$1048576,B294)","v":0}]
[{"$error":"#N/A"},74750,"Capitalized Interest",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A295,EUOGC16A!$F$26:$F$1048576,B295)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A295,EUOGC16A!$F$26:$F$1048576,B295)","v":0}]
[{"$error":"#N/A"},75203,"Cap Purch - 3 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A296,EUOGC16A!$F$26:$F$1048576,B296)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A296,EUOGC16A!$F$26:$F$1048576,B296)","v":0}]
[{"$error":"#N/A"},75204,"Cap Purch - 4 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A297,EUOGC16A!$F$26:$F$1048576,B297)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A297,EUOGC16A!$F$26:$F$1048576,B297)","v":0}]
[{"$error":"#N/A"},75205,"Cap Purch - 5 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A298,EUOGC16A!$F$26:$F$1048576,B298)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A298,EUOGC16A!$F$26:$F$1048576,B298)","v":0}]
[{"$error":"#N/A"},75206,"Cap Purch - 6 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A299,EUOGC16A!$F$26:$F$1048576,B299)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A299,EUOGC16A!$F$26:$F$1048576,B299)","v":0}]
[{"$error":"#N/A"},75207,"Cap Purch - 7 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A300,EUOGC16A!$F$26:$F$1048576,B300)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A300,EUOGC16A!$F$26:$F$1048576,B300)","v":0}]
[{"$error":"#N/A"},75208,"Cap Purch - 8 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A301,EUOGC16A!$F$26:$F$1048576,B301)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A301,EUOGC16A!$F$26:$F$1048576,B301)","v":0}]
[{"$error":"#N/A"},75210,"Cap Purch - 10 Year Lives -EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A302,EUOGC16A!$F$26:$F$1048576,B302)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A302,EUOGC16A!$F$26:$F$1048576,B302)","v":0}]
[{"$error":"#N/A"},75212,"Cap Purch - 12 Year Lives -EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A303,EUOGC16A!$F$26:$F$1048576,B303)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A303,EUOGC16A!$F$26:$F$1048576,B303)","v":0}]
[{"$error":"#N/A"},75215,"Cap Purch - 15 Year Lives -EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A304,EUOGC16A!$F$26:$F$1048576,B304)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A304,EUOGC16A!$F$26:$F$1048576,B304)","v":0}]
[{"$error":"#N/A"},75220,"Cap Purch - Fixed Equip",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A305,EUOGC16A!$F$26:$F$1048576,B305)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A305,EUOGC16A!$F$26:$F$1048576,B305)","v":0}]
[{"$error":"#N/A"},75225,"Cap Purch - Non-Title",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A306,EUOGC16A!$F$26:$F$1048576,B306)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A306,EUOGC16A!$F$26:$F$1048576,B306)","v":0}]
[{"$error":"#N/A"},75230,"Cap Purch - Vehicles",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A307,EUOGC16A!$F$26:$F$1048576,B307)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A307,EUOGC16A!$F$26:$F$1048576,B307)","v":0}]
[{"$error":"#N/A"},75240,"Cap Purch - Building",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A308,EUOGC16A!$F$26:$F$1048576,B308)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A308,EUOGC16A!$F$26:$F$1048576,B308)","v":0}]
[{"$error":"#N/A"},75245,"Cap Purch - Art",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A309,EUOGC16A!$F$26:$F$1048576,B309)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A309,EUOGC16A!$F$26:$F$1048576,B309)","v":0}]
[{"$error":"#N/A"},75250,"Cap - Land Improvements",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A310,EUOGC16A!$F$26:$F$1048576,B310)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A310,EUOGC16A!$F$26:$F$1048576,B310)","v":0}]
[{"$error":"#N/A"},75255,"Cap Purch - Computers",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A311,EUOGC16A!$F$26:$F$1048576,B311)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A311,EUOGC16A!$F$26:$F$1048576,B311)","v":0}]
[{"$error":"#N/A"},75290,"Cap Purch - Land",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A312,EUOGC16A!$F$26:$F$1048576,B312)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A312,EUOGC16A!$F$26:$F$1048576,B312)","v":0}]
[{"$error":"#N/A"},75730,"Disposal Of Property",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A313,EUOGC16A!$F$26:$F$1048576,B313)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A313,EUOGC16A!$F$26:$F$1048576,B313)","v":0}]
[{"$error":"#N/A"},75999,"Asset Clearing/Suspense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A314,EUOGC16A!$F$26:$F$1048576,B314)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A314,EUOGC16A!$F$26:$F$1048576,B314)","v":0}]
[{"$error":"#N/A"},76015,"Master Plan/Feasibility Study",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A315,EUOGC16A!$F$26:$F$1048576,B315)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A315,EUOGC16A!$F$26:$F$1048576,B315)","v":0}]
[{"$error":"#N/A"},76120,"Architect Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A316,EUOGC16A!$F$26:$F$1048576,B316)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A316,EUOGC16A!$F$26:$F$1048576,B316)","v":0}]
[{"$error":"#N/A"},76130,"Engineerng Site Survey",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A317,EUOGC16A!$F$26:$F$1048576,B317)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A317,EUOGC16A!$F$26:$F$1048576,B317)","v":0}]
[{"$error":"#N/A"},76140,"Geotech Engineering",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A318,EUOGC16A!$F$26:$F$1048576,B318)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A318,EUOGC16A!$F$26:$F$1048576,B318)","v":0}]
[{"$error":"#N/A"},76145,"Commissioning Costs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A319,EUOGC16A!$F$26:$F$1048576,B319)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A319,EUOGC16A!$F$26:$F$1048576,B319)","v":0}]
[{"$error":"#N/A"},76150,"Construction Tests",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A320,EUOGC16A!$F$26:$F$1048576,B320)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A320,EUOGC16A!$F$26:$F$1048576,B320)","v":0}]
[{"$error":"#N/A"},76170,"Constr - Other Profession Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A321,EUOGC16A!$F$26:$F$1048576,B321)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A321,EUOGC16A!$F$26:$F$1048576,B321)","v":0}]
[{"$error":"#N/A"},76290,"BDG-Utility And Construction",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A322,EUOGC16A!$F$26:$F$1048576,B322)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A322,EUOGC16A!$F$26:$F$1048576,B322)","v":0}]
[{"$error":"#N/A"},76320,"Utility Infrastructure Charge",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A323,EUOGC16A!$F$26:$F$1048576,B323)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A323,EUOGC16A!$F$26:$F$1048576,B323)","v":0}]
[{"$error":"#N/A"},76350,"Construction Costs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A324,EUOGC16A!$F$26:$F$1048576,B324)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A324,EUOGC16A!$F$26:$F$1048576,B324)","v":0}]
[{"$error":"#N/A"},76390,"Demolition Costs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A325,EUOGC16A!$F$26:$F$1048576,B325)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A325,EUOGC16A!$F$26:$F$1048576,B325)","v":0}]
[{"$error":"#N/A"},76400,"BDG-Constr-Communications",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A326,EUOGC16A!$F$26:$F$1048576,B326)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A326,EUOGC16A!$F$26:$F$1048576,B326)","v":0}]
[{"$error":"#N/A"},76410,"Constr - Telecom - Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A327,EUOGC16A!$F$26:$F$1048576,B327)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A327,EUOGC16A!$F$26:$F$1048576,B327)","v":0}]
[{"$error":"#N/A"},76411,"Constr - Telecom - Equip",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A328,EUOGC16A!$F$26:$F$1048576,B328)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A328,EUOGC16A!$F$26:$F$1048576,B328)","v":0}]
[{"$error":"#N/A"},76416,"Constr - Cable TV",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A329,EUOGC16A!$F$26:$F$1048576,B329)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A329,EUOGC16A!$F$26:$F$1048576,B329)","v":0}]
[{"$error":"#N/A"},76418,"Constr - Telco Chgord",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A330,EUOGC16A!$F$26:$F$1048576,B330)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A330,EUOGC16A!$F$26:$F$1048576,B330)","v":0}]
[{"$error":"#N/A"},76440,"Constr - Postage",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A331,EUOGC16A!$F$26:$F$1048576,B331)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A331,EUOGC16A!$F$26:$F$1048576,B331)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},76443,"Constr - Stamps",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A332,EUOGC16A!$F$26:$F$1048576,B332)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A332,EUOGC16A!$F$26:$F$1048576,B332)","v":0}]
[{"$error":"#N/A"},76450,"Constr - Freight",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A333,EUOGC16A!$F$26:$F$1048576,B333)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A333,EUOGC16A!$F$26:$F$1048576,B333)","v":0}]
[{"$error":"#N/A"},76460,"Constr - Printing",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A334,EUOGC16A!$F$26:$F$1048576,B334)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A334,EUOGC16A!$F$26:$F$1048576,B334)","v":0}]
[{"$error":"#N/A"},76490,"Constr - Advertising",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A335,EUOGC16A!$F$26:$F$1048576,B335)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A335,EUOGC16A!$F$26:$F$1048576,B335)","v":0}]
[{"$error":"#N/A"},76500,"BDG-Constr Maint & Repairs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A336,EUOGC16A!$F$26:$F$1048576,B336)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A336,EUOGC16A!$F$26:$F$1048576,B336)","v":0}]
[{"$error":"#N/A"},76507,"Constr - M&R - Outside",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A337,EUOGC16A!$F$26:$F$1048576,B337)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A337,EUOGC16A!$F$26:$F$1048576,B337)","v":0}]
[{"$error":"#N/A"},76509,"Constr - M&R - Parts/Hardware",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A338,EUOGC16A!$F$26:$F$1048576,B338)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A338,EUOGC16A!$F$26:$F$1048576,B338)","v":0}]
[{"$error":"#N/A"},76510,"Constr - M&R - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A339,EUOGC16A!$F$26:$F$1048576,B339)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A339,EUOGC16A!$F$26:$F$1048576,B339)","v":0}]
[{"$error":"#N/A"},76520,"Constr - M&R - Maint Contracts",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A340,EUOGC16A!$F$26:$F$1048576,B340)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A340,EUOGC16A!$F$26:$F$1048576,B340)","v":0}]
[{"$error":"#N/A"},76600,"BDG-Constr-Other Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A341,EUOGC16A!$F$26:$F$1048576,B341)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A341,EUOGC16A!$F$26:$F$1048576,B341)","v":0}]
[{"$error":"#N/A"},76615,"Constr - Grounds",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A342,EUOGC16A!$F$26:$F$1048576,B342)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A342,EUOGC16A!$F$26:$F$1048576,B342)","v":0}]
[{"$error":"#N/A"},76660,"Constr - Photographic Svs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A343,EUOGC16A!$F$26:$F$1048576,B343)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A343,EUOGC16A!$F$26:$F$1048576,B343)","v":0}]
[{"$error":"#N/A"},76680,"Constr - Supplies - Maintenanc",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A344,EUOGC16A!$F$26:$F$1048576,B344)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A344,EUOGC16A!$F$26:$F$1048576,B344)","v":0}]
[{"$error":"#N/A"},76800,"Constr - Noncap Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A345,EUOGC16A!$F$26:$F$1048576,B345)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A345,EUOGC16A!$F$26:$F$1048576,B345)","v":0}]
[{"$error":"#N/A"},76810,"Constr - Supplies - Software",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A346,EUOGC16A!$F$26:$F$1048576,B346)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A346,EUOGC16A!$F$26:$F$1048576,B346)","v":0}]
[{"$error":"#N/A"},76820,"Constr - Medical Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A347,EUOGC16A!$F$26:$F$1048576,B347)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A347,EUOGC16A!$F$26:$F$1048576,B347)","v":0}]
[{"$error":"#N/A"},76850,"Constr - Moveable Equip",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A348,EUOGC16A!$F$26:$F$1048576,B348)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A348,EUOGC16A!$F$26:$F$1048576,B348)","v":0}]
[{"$error":"#N/A"},76860,"Constr - Leased Equip",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A349,EUOGC16A!$F$26:$F$1048576,B349)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A349,EUOGC16A!$F$26:$F$1048576,B349)","v":0}]
[{"$error":"#N/A"},76900,"Constr - Svs Rev - Nutrition",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A350,EUOGC16A!$F$26:$F$1048576,B350)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A350,EUOGC16A!$F$26:$F$1048576,B350)","v":0}]
[{"$error":"#N/A"},76940,"Constr - Entertainment Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A351,EUOGC16A!$F$26:$F$1048576,B351)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A351,EUOGC16A!$F$26:$F$1048576,B351)","v":0}]
[{"$error":"#N/A"},76960,"Constr - Food & Catering",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A352,EUOGC16A!$F$26:$F$1048576,B352)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A352,EUOGC16A!$F$26:$F$1048576,B352)","v":0}]
[{"$error":"#N/A"},77210,"Constr - Membership Dues-Prof",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A353,EUOGC16A!$F$26:$F$1048576,B353)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A353,EUOGC16A!$F$26:$F$1048576,B353)","v":0}]
[{"$error":"#N/A"},77220,"Constr - Interest Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A354,EUOGC16A!$F$26:$F$1048576,B354)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A354,EUOGC16A!$F$26:$F$1048576,B354)","v":0}]
[{"$error":"#N/A"},77236,"Permit Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A355,EUOGC16A!$F$26:$F$1048576,B355)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A355,EUOGC16A!$F$26:$F$1048576,B355)","v":0}]
[{"$error":"#N/A"},77256,"Office Moving Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A356,EUOGC16A!$F$26:$F$1048576,B356)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A356,EUOGC16A!$F$26:$F$1048576,B356)","v":0}]
[{"$error":"#N/A"},77300,"BDG-Constr-Other Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A357,EUOGC16A!$F$26:$F$1048576,B357)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A357,EUOGC16A!$F$26:$F$1048576,B357)","v":0}]
[{"$error":"#N/A"},77355,"Constr - Ins - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A358,EUOGC16A!$F$26:$F$1048576,B358)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A358,EUOGC16A!$F$26:$F$1048576,B358)","v":0}]
[{"$error":"#N/A"},77360,"Constr - Taxes - Property",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A359,EUOGC16A!$F$26:$F$1048576,B359)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A359,EUOGC16A!$F$26:$F$1048576,B359)","v":0}]
[{"$error":"#N/A"},77382,"Constr - Parking - Employees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A360,EUOGC16A!$F$26:$F$1048576,B360)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A360,EUOGC16A!$F$26:$F$1048576,B360)","v":0}]
[{"$error":"#N/A"},77390,"Constr - Administrative",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A361,EUOGC16A!$F$26:$F$1048576,B361)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A361,EUOGC16A!$F$26:$F$1048576,B361)","v":0}]
[{"$error":"#N/A"},77400,"BDG-Constr-Utilities",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A362,EUOGC16A!$F$26:$F$1048576,B362)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A362,EUOGC16A!$F$26:$F$1048576,B362)","v":0}]
[{"$error":"#N/A"},77450,"Constr -Util - Water & Sewer",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A363,EUOGC16A!$F$26:$F$1048576,B363)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A363,EUOGC16A!$F$26:$F$1048576,B363)","v":0}]
[{"$error":"#N/A"},77500,"BDG-Constr-Recharge Credit",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A364,EUOGC16A!$F$26:$F$1048576,B364)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A364,EUOGC16A!$F$26:$F$1048576,B364)","v":0}]
[{"$error":"#N/A"},77570,"Constr - M&R - Outside",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A365,EUOGC16A!$F$26:$F$1048576,B365)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A365,EUOGC16A!$F$26:$F$1048576,B365)","v":0}]
[{"$error":"#N/A"},77710,"Plant Capitalization Contra",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A366,EUOGC16A!$F$26:$F$1048576,B366)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A366,EUOGC16A!$F$26:$F$1048576,B366)","v":0}]
[{"$error":"#N/A"},77711,"Conversion-Plnt Capital Contra",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A367,EUOGC16A!$F$26:$F$1048576,B367)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A367,EUOGC16A!$F$26:$F$1048576,B367)","v":0}]
[{"$error":"#N/A"},77720,"Equipment Capitalizatn Contra",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A368,EUOGC16A!$F$26:$F$1048576,B368)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A368,EUOGC16A!$F$26:$F$1048576,B368)","v":0}]
[{"$error":"#N/A"},77725,"SOP 98-1 Contra Computer Equip",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A369,EUOGC16A!$F$26:$F$1048576,B369)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A369,EUOGC16A!$F$26:$F$1048576,B369)","v":0}]
[{"$error":"#N/A"},77730,"Project Capitalization",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A370,EUOGC16A!$F$26:$F$1048576,B370)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A370,EUOGC16A!$F$26:$F$1048576,B370)","v":0}]
[{"$error":"#N/A"},77740,"Project Capitalization Contra",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A371,EUOGC16A!$F$26:$F$1048576,B371)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A371,EUOGC16A!$F$26:$F$1048576,B371)","v":0}]
[{"$error":"#N/A"},77990,"Constr - Capitalized Amount",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A372,EUOGC16A!$F$26:$F$1048576,B372)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A372,EUOGC16A!$F$26:$F$1048576,B372)","v":0}]
[{"$error":"#N/A"},78110,"Lease Exp - Computers",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A373,EUOGC16A!$F$26:$F$1048576,B373)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A373,EUOGC16A!$F$26:$F$1048576,B373)","v":0}]
[{"$error":"#N/A"},78111,"Lease Exp - Software",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A374,EUOGC16A!$F$26:$F$1048576,B374)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A374,EUOGC16A!$F$26:$F$1048576,B374)","v":0}]
[{"$error":"#N/A"},78120,"Lease Exp - Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A375,EUOGC16A!$F$26:$F$1048576,B375)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A375,EUOGC16A!$F$26:$F$1048576,B375)","v":0}]
[{"$error":"#N/A"},78130,"Lease Exp - Space",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A376,EUOGC16A!$F$26:$F$1048576,B376)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A376,EUOGC16A!$F$26:$F$1048576,B376)","v":0}]
[{"$error":"#N/A"},78140,"Lease Exp - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A377,EUOGC16A!$F$26:$F$1048576,B377)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A377,EUOGC16A!$F$26:$F$1048576,B377)","v":0}]
[{"$error":"#N/A"},78150,"Lease Exp - Copiers",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A378,EUOGC16A!$F$26:$F$1048576,B378)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A378,EUOGC16A!$F$26:$F$1048576,B378)","v":0}]
[{"$error":"#N/A"},78160,"Lease Exp - Shuttles",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A379,EUOGC16A!$F$26:$F$1048576,B379)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A379,EUOGC16A!$F$26:$F$1048576,B379)","v":0}]
[{"$error":"#N/A"},78170,"Lease Exp - Telecom-Voice Eq",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A380,EUOGC16A!$F$26:$F$1048576,B380)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A380,EUOGC16A!$F$26:$F$1048576,B380)","v":0}]
[{"$error":"#N/A"},78220,"Interest Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A381,EUOGC16A!$F$26:$F$1048576,B381)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A381,EUOGC16A!$F$26:$F$1048576,B381)","v":0}]
[{"$error":"#N/A"},78225,"Interest Expense EJC_MOB",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A382,EUOGC16A!$F$26:$F$1048576,B382)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A382,EUOGC16A!$F$26:$F$1048576,B382)","v":0}]
[{"$error":"#N/A"},78310,"Depr Exp - Land Impr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A383,EUOGC16A!$F$26:$F$1048576,B383)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A383,EUOGC16A!$F$26:$F$1048576,B383)","v":0}]
[{"$error":"#N/A"},78311,"Depr Exp - Buildings",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A384,EUOGC16A!$F$26:$F$1048576,B384)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A384,EUOGC16A!$F$26:$F$1048576,B384)","v":0}]
[{"$error":"#N/A"},78312,"Depr Exp - Movable Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A385,EUOGC16A!$F$26:$F$1048576,B385)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A385,EUOGC16A!$F$26:$F$1048576,B385)","v":0}]
[{"$error":"#N/A"},78314,"Depr Exp - Fixed Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A386,EUOGC16A!$F$26:$F$1048576,B386)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A386,EUOGC16A!$F$26:$F$1048576,B386)","v":0}]
[{"$error":"#N/A"},78315,"Depr Exp - Nonoperating",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A387,EUOGC16A!$F$26:$F$1048576,B387)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A387,EUOGC16A!$F$26:$F$1048576,B387)","v":0}]
[{"$error":"#N/A"},78316,"Depr Exp - Alloc - Rehab",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A388,EUOGC16A!$F$26:$F$1048576,B388)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A388,EUOGC16A!$F$26:$F$1048576,B388)","v":0}]
[{"$error":"#N/A"},78317,"Depr Exp - Alloc - Psych",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A389,EUOGC16A!$F$26:$F$1048576,B389)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A389,EUOGC16A!$F$26:$F$1048576,B389)","v":0}]
[{"$error":"#N/A"},78319,"Depr Exp - Is Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A390,EUOGC16A!$F$26:$F$1048576,B390)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A390,EUOGC16A!$F$26:$F$1048576,B390)","v":0}]
[{"$error":"#N/A"},78322,"Accretion Exp-FIN47",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A391,EUOGC16A!$F$26:$F$1048576,B391)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A391,EUOGC16A!$F$26:$F$1048576,B391)","v":0}]
[{"$error":"#N/A"},78323,"Cuml-FIN47 Depr/Accr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A392,EUOGC16A!$F$26:$F$1048576,B392)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A392,EUOGC16A!$F$26:$F$1048576,B392)","v":0}]
[{"$error":"#N/A"},78383,"Amortization Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A393,EUOGC16A!$F$26:$F$1048576,B393)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A393,EUOGC16A!$F$26:$F$1048576,B393)","v":0}]
[{"$error":"#N/A"},78384,"Loss on Defeasement of Debt",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A394,EUOGC16A!$F$26:$F$1048576,B394)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A394,EUOGC16A!$F$26:$F$1048576,B394)","v":0}]
[{"$error":"#N/A"},78385,"Bond COI Amortization Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A395,EUOGC16A!$F$26:$F$1048576,B395)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A395,EUOGC16A!$F$26:$F$1048576,B395)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},78583,"M&R - EHC Pest Control",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A396,EUOGC16A!$F$26:$F$1048576,B396)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A396,EUOGC16A!$F$26:$F$1048576,B396)","v":0}]
[{"$error":"#N/A"},78584,"M&R - EHC Elevators",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A397,EUOGC16A!$F$26:$F$1048576,B397)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A397,EUOGC16A!$F$26:$F$1048576,B397)","v":0}]
[{"$error":"#N/A"},79999,"Dummy Account Used For Cnv",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A398,EUOGC16A!$F$26:$F$1048576,B398)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A398,EUOGC16A!$F$26:$F$1048576,B398)","v":0}]
[{"$error":"#N/A"},81822,"LITS: Long Distance Domestic",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A399,EUOGC16A!$F$26:$F$1048576,B399)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A399,EUOGC16A!$F$26:$F$1048576,B399)","v":0}]
[{"$error":"#N/A"},81824,"LITS: Long Distance Intl",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A400,EUOGC16A!$F$26:$F$1048576,B400)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A400,EUOGC16A!$F$26:$F$1048576,B400)","v":0}]
[{"$error":"#N/A"},81827,"LITS: Directory Assitance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A401,EUOGC16A!$F$26:$F$1048576,B401)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A401,EUOGC16A!$F$26:$F$1048576,B401)","v":0}]
[{"$error":"#N/A"},81828,"LITS: 800 Inbound",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A402,EUOGC16A!$F$26:$F$1048576,B402)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A402,EUOGC16A!$F$26:$F$1048576,B402)","v":0}]
[{"$error":"#N/A"},81835,"LITS: Cable TV Programming",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A403,EUOGC16A!$F$26:$F$1048576,B403)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A403,EUOGC16A!$F$26:$F$1048576,B403)","v":0}]
[{"$error":"#N/A"},81980,"LITS: Circuit Expenses",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A404,EUOGC16A!$F$26:$F$1048576,B404)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A404,EUOGC16A!$F$26:$F$1048576,B404)","v":0}]
[{"$error":"#N/A"},82100,"BDG-Tech Svs Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A405,EUOGC16A!$F$26:$F$1048576,B405)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A405,EUOGC16A!$F$26:$F$1048576,B405)","v":0}]
[{"$error":"#N/A"},82110,"Tech Systems Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A406,EUOGC16A!$F$26:$F$1048576,B406)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A406,EUOGC16A!$F$26:$F$1048576,B406)","v":0}]
[{"$error":"#N/A"},82120,"Tech Svs - Interface Maint",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A407,EUOGC16A!$F$26:$F$1048576,B407)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A407,EUOGC16A!$F$26:$F$1048576,B407)","v":0}]
[{"$error":"#N/A"},82130,"Tech Svs - Other Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A408,EUOGC16A!$F$26:$F$1048576,B408)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A408,EUOGC16A!$F$26:$F$1048576,B408)","v":0}]
[{"$error":"#N/A"},82150,"Tech Svs - Prof Svcs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A409,EUOGC16A!$F$26:$F$1048576,B409)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A409,EUOGC16A!$F$26:$F$1048576,B409)","v":0}]
[{"$error":"#N/A"},82210,"Tech Svs - Software Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A410,EUOGC16A!$F$26:$F$1048576,B410)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A410,EUOGC16A!$F$26:$F$1048576,B410)","v":0}]
[{"$error":"#N/A"},82220,"Tech Svs - Circuit Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A411,EUOGC16A!$F$26:$F$1048576,B411)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A411,EUOGC16A!$F$26:$F$1048576,B411)","v":0}]
[{"$error":"#N/A"},82230,"Tech Svs - Network Lines Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A412,EUOGC16A!$F$26:$F$1048576,B412)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A412,EUOGC16A!$F$26:$F$1048576,B412)","v":0}]
[{"$error":"#N/A"},82300,"Comp Ctr - Command Ctr Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A413,EUOGC16A!$F$26:$F$1048576,B413)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A413,EUOGC16A!$F$26:$F$1048576,B413)","v":0}]
[{"$error":"#N/A"},82320,"Comp Ctr - Univ",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A414,EUOGC16A!$F$26:$F$1048576,B414)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A414,EUOGC16A!$F$26:$F$1048576,B414)","v":0}]
[{"$error":"#N/A"},82330,"Comp Ctr - Non-Univ",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A415,EUOGC16A!$F$26:$F$1048576,B415)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A415,EUOGC16A!$F$26:$F$1048576,B415)","v":0}]
[{"$error":"#N/A"},82340,"Comp Ctr - Emerson Ctr Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A416,EUOGC16A!$F$26:$F$1048576,B416)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A416,EUOGC16A!$F$26:$F$1048576,B416)","v":0}]
[{"$error":"#N/A"},82410,"Telecom - Services Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A417,EUOGC16A!$F$26:$F$1048576,B417)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A417,EUOGC16A!$F$26:$F$1048576,B417)","v":0}]
[{"$error":"#N/A"},82411,"LITS: Voice/Dial Tone Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A418,EUOGC16A!$F$26:$F$1048576,B418)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A418,EUOGC16A!$F$26:$F$1048576,B418)","v":0}]
[{"$error":"#N/A"},82414,"LITS: Data/Ethernet Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A419,EUOGC16A!$F$26:$F$1048576,B419)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A419,EUOGC16A!$F$26:$F$1048576,B419)","v":0}]
[{"$error":"#N/A"},82415,"LITS: Wireless AP Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A420,EUOGC16A!$F$26:$F$1048576,B420)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A420,EUOGC16A!$F$26:$F$1048576,B420)","v":0}]
[{"$error":"#N/A"},82420,"LITS: Paging Service Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A421,EUOGC16A!$F$26:$F$1048576,B421)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A421,EUOGC16A!$F$26:$F$1048576,B421)","v":0}]
[{"$error":"#N/A"},82425,"Telecom - Network Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A422,EUOGC16A!$F$26:$F$1048576,B422)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A422,EUOGC16A!$F$26:$F$1048576,B422)","v":0}]
[{"$error":"#N/A"},82430,"Telecom - Cable TV Progr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A423,EUOGC16A!$F$26:$F$1048576,B423)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A423,EUOGC16A!$F$26:$F$1048576,B423)","v":0}]
[{"$error":"#N/A"},82435,"LITS: Cable TV Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A424,EUOGC16A!$F$26:$F$1048576,B424)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A424,EUOGC16A!$F$26:$F$1048576,B424)","v":0}]
[{"$error":"#N/A"},82440,"LITS: Trunked Radio Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A425,EUOGC16A!$F$26:$F$1048576,B425)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A425,EUOGC16A!$F$26:$F$1048576,B425)","v":0}]
[{"$error":"#N/A"},82450,"Telecom - Cell Phone Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A426,EUOGC16A!$F$26:$F$1048576,B426)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A426,EUOGC16A!$F$26:$F$1048576,B426)","v":0}]
[{"$error":"#N/A"},82470,"LITS: One-Time Charges (T&M)",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A427,EUOGC16A!$F$26:$F$1048576,B427)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A427,EUOGC16A!$F$26:$F$1048576,B427)","v":0}]
[{"$error":"#N/A"},82480,"Telecom - WATS Line Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A428,EUOGC16A!$F$26:$F$1048576,B428)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A428,EUOGC16A!$F$26:$F$1048576,B428)","v":0}]
[{"$error":"#N/A"},85000,"BDG-Recharge Credits",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A429,EUOGC16A!$F$26:$F$1048576,B429)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A429,EUOGC16A!$F$26:$F$1048576,B429)","v":0}]
[{"$error":"#N/A"},85010,"Rchg - Long Distance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A430,EUOGC16A!$F$26:$F$1048576,B430)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A430,EUOGC16A!$F$26:$F$1048576,B430)","v":0}]
[{"$error":"#N/A"},85015,"Rchg - Paging",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A431,EUOGC16A!$F$26:$F$1048576,B431)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A431,EUOGC16A!$F$26:$F$1048576,B431)","v":0}]
[{"$error":"#N/A"},85020,"Rchg - Data Line",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A432,EUOGC16A!$F$26:$F$1048576,B432)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A432,EUOGC16A!$F$26:$F$1048576,B432)","v":0}]
[{"$error":"#N/A"},85030,"Rchg - Wireless Ud Svc",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A433,EUOGC16A!$F$26:$F$1048576,B433)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A433,EUOGC16A!$F$26:$F$1048576,B433)","v":0}]
[{"$error":"#N/A"},85040,"Rchg - Trunked Radio",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A434,EUOGC16A!$F$26:$F$1048576,B434)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A434,EUOGC16A!$F$26:$F$1048576,B434)","v":0}]
[{"$error":"#N/A"},85100,"Rchg - Cable TV",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A435,EUOGC16A!$F$26:$F$1048576,B435)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A435,EUOGC16A!$F$26:$F$1048576,B435)","v":0}]
[{"$error":"#N/A"},85105,"Rchg - Other Usage",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A436,EUOGC16A!$F$26:$F$1048576,B436)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A436,EUOGC16A!$F$26:$F$1048576,B436)","v":0}]
[{"$error":"#N/A"},85110,"Rchg - Telecom Change Order",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A437,EUOGC16A!$F$26:$F$1048576,B437)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A437,EUOGC16A!$F$26:$F$1048576,B437)","v":0}]
[{"$error":"#N/A"},85115,"Rchg - Fiber Ring",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A438,EUOGC16A!$F$26:$F$1048576,B438)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A438,EUOGC16A!$F$26:$F$1048576,B438)","v":0}]
[{"$error":"#N/A"},85120,"Rchg - Data Line Installation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A439,EUOGC16A!$F$26:$F$1048576,B439)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A439,EUOGC16A!$F$26:$F$1048576,B439)","v":0}]
[{"$error":"#N/A"},85125,"Rchg - Call Center",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A440,EUOGC16A!$F$26:$F$1048576,B440)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A440,EUOGC16A!$F$26:$F$1048576,B440)","v":0}]
[{"$error":"#N/A"},85130,"Rchg - Local Svs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A441,EUOGC16A!$F$26:$F$1048576,B441)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A441,EUOGC16A!$F$26:$F$1048576,B441)","v":0}]
[{"$error":"#N/A"},85135,"Rchg - Wireless Installation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A442,EUOGC16A!$F$26:$F$1048576,B442)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A442,EUOGC16A!$F$26:$F$1048576,B442)","v":0}]
[{"$error":"#N/A"},85420,"Rchg - Internal Lease",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A443,EUOGC16A!$F$26:$F$1048576,B443)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A443,EUOGC16A!$F$26:$F$1048576,B443)","v":0}]
[{"$error":"#N/A"},85530,"Rchg - Copier",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A444,EUOGC16A!$F$26:$F$1048576,B444)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A444,EUOGC16A!$F$26:$F$1048576,B444)","v":0}]
[{"$error":"#N/A"},85600,"Rchg - Subscriber Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A445,EUOGC16A!$F$26:$F$1048576,B445)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A445,EUOGC16A!$F$26:$F$1048576,B445)","v":0}]
[{"$error":"#N/A"},85611,"Rchg - CS Interior Design Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A446,EUOGC16A!$F$26:$F$1048576,B446)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A446,EUOGC16A!$F$26:$F$1048576,B446)","v":0}]
[{"$error":"#N/A"},85620,"Rchg - CS Contracts",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A447,EUOGC16A!$F$26:$F$1048576,B447)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A447,EUOGC16A!$F$26:$F$1048576,B447)","v":0}]
[{"$error":"#N/A"},85630,"Rchg - CS Maintenance Labor",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A448,EUOGC16A!$F$26:$F$1048576,B448)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A448,EUOGC16A!$F$26:$F$1048576,B448)","v":0}]
[{"$error":"#N/A"},85632,"Rchg - CS Materials",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A449,EUOGC16A!$F$26:$F$1048576,B449)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A449,EUOGC16A!$F$26:$F$1048576,B449)","v":0}]
[{"$error":"#N/A"},85635,"Rchg - CS Custodial Labor",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A450,EUOGC16A!$F$26:$F$1048576,B450)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A450,EUOGC16A!$F$26:$F$1048576,B450)","v":0}]
[{"$error":"#N/A"},85640,"Rchg - CS Exterior Svcs Labor",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A451,EUOGC16A!$F$26:$F$1048576,B451)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A451,EUOGC16A!$F$26:$F$1048576,B451)","v":0}]
[{"$error":"#N/A"},85641,"Rchg - Recycling/Shredding Ser",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A452,EUOGC16A!$F$26:$F$1048576,B452)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A452,EUOGC16A!$F$26:$F$1048576,B452)","v":0}]
[{"$error":"#N/A"},85642,"Rchg - Sanitation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A453,EUOGC16A!$F$26:$F$1048576,B453)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A453,EUOGC16A!$F$26:$F$1048576,B453)","v":0}]
[{"$error":"#N/A"},85643,"Rchg - Staging",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A454,EUOGC16A!$F$26:$F$1048576,B454)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A454,EUOGC16A!$F$26:$F$1048576,B454)","v":0}]
[{"$error":"#N/A"},85644,"Rchg - CS Surplus Property",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A455,EUOGC16A!$F$26:$F$1048576,B455)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A455,EUOGC16A!$F$26:$F$1048576,B455)","v":0}]
[{"$error":"#N/A"},85645,"Rchg - CS Fleet Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A456,EUOGC16A!$F$26:$F$1048576,B456)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A456,EUOGC16A!$F$26:$F$1048576,B456)","v":0}]
[{"$error":"#N/A"},85650,"Rchg - Pest Control",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A457,EUOGC16A!$F$26:$F$1048576,B457)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A457,EUOGC16A!$F$26:$F$1048576,B457)","v":0}]
[{"$error":"#N/A"},85651,"Rchg - Elevator Maintenance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A458,EUOGC16A!$F$26:$F$1048576,B458)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A458,EUOGC16A!$F$26:$F$1048576,B458)","v":0}]
[{"$error":"#N/A"},85660,"Rchg - Biodiesel Fuel",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A459,EUOGC16A!$F$26:$F$1048576,B459)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A459,EUOGC16A!$F$26:$F$1048576,B459)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},85700,"Rchg - Overhead Cost",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A460,EUOGC16A!$F$26:$F$1048576,B460)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A460,EUOGC16A!$F$26:$F$1048576,B460)","v":0}]
[{"$error":"#N/A"},85810,"Recharge - Ad Placement",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A461,EUOGC16A!$F$26:$F$1048576,B461)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A461,EUOGC16A!$F$26:$F$1048576,B461)","v":0}]
[{"$error":"#N/A"},85815,"Recharge - Admin Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A462,EUOGC16A!$F$26:$F$1048576,B462)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A462,EUOGC16A!$F$26:$F$1048576,B462)","v":0}]
[{"$error":"#N/A"},85875,"Rchg - Chilled Water",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A463,EUOGC16A!$F$26:$F$1048576,B463)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A463,EUOGC16A!$F$26:$F$1048576,B463)","v":0}]
[{"$error":"#N/A"},85876,"Rchg - Steam",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A464,EUOGC16A!$F$26:$F$1048576,B464)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A464,EUOGC16A!$F$26:$F$1048576,B464)","v":0}]
[{"$error":"#N/A"},85877,"Rchg - Commercial Gas",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A465,EUOGC16A!$F$26:$F$1048576,B465)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A465,EUOGC16A!$F$26:$F$1048576,B465)","v":0}]
[{"$error":"#N/A"},85878,"Rchg - Electricity",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A466,EUOGC16A!$F$26:$F$1048576,B466)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A466,EUOGC16A!$F$26:$F$1048576,B466)","v":0}]
[{"$error":"#N/A"},85879,"Rchg - Water/Sewer",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A467,EUOGC16A!$F$26:$F$1048576,B467)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A467,EUOGC16A!$F$26:$F$1048576,B467)","v":0}]
[{"$error":"#N/A"},85925,"RCHG - EMCF VANGUARD",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A468,EUOGC16A!$F$26:$F$1048576,B468)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A468,EUOGC16A!$F$26:$F$1048576,B468)","v":0}]
[{"$error":"#N/A"},85930,"Section Administrat Allocation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A469,EUOGC16A!$F$26:$F$1048576,B469)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A469,EUOGC16A!$F$26:$F$1048576,B469)","v":0}]
[{"$error":"#N/A"},88324,"Ins - Dep/Ded Depend",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A470,EUOGC16A!$F$26:$F$1048576,B470)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A470,EUOGC16A!$F$26:$F$1048576,B470)","v":0}]
[{"$error":"#N/A"},88327,"Ins - UBH Health Claims",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A471,EUOGC16A!$F$26:$F$1048576,B471)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A471,EUOGC16A!$F$26:$F$1048576,B471)","v":0}]
[{"$error":"#N/A"},88328,"Ins - Mental Hlth ASO Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A472,EUOGC16A!$F$26:$F$1048576,B472)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A472,EUOGC16A!$F$26:$F$1048576,B472)","v":0}]
[{"$error":"#N/A"},88332,"Ins - Excess Auto",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A473,EUOGC16A!$F$26:$F$1048576,B473)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A473,EUOGC16A!$F$26:$F$1048576,B473)","v":0}]
[{"$error":"#N/A"},88334,"Ins - ASO Fees - Health",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A474,EUOGC16A!$F$26:$F$1048576,B474)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A474,EUOGC16A!$F$26:$F$1048576,B474)","v":0}]
[{"$error":"#N/A"},88335,"Ins - Health Claims",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A475,EUOGC16A!$F$26:$F$1048576,B475)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A475,EUOGC16A!$F$26:$F$1048576,B475)","v":0}]
[{"$error":"#N/A"},88336,"Ins - Health Premiums",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A476,EUOGC16A!$F$26:$F$1048576,B476)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A476,EUOGC16A!$F$26:$F$1048576,B476)","v":0}]
[{"$error":"#N/A"},88337,"Ins - Dental-ASO",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A477,EUOGC16A!$F$26:$F$1048576,B477)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A477,EUOGC16A!$F$26:$F$1048576,B477)","v":0}]
[{"$error":"#N/A"},88338,"Ins - Dental-Claims",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A478,EUOGC16A!$F$26:$F$1048576,B478)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A478,EUOGC16A!$F$26:$F$1048576,B478)","v":0}]
[{"$error":"#N/A"},88340,"Ins - Fa/Stu Prof Liability",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A479,EUOGC16A!$F$26:$F$1048576,B479)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A479,EUOGC16A!$F$26:$F$1048576,B479)","v":0}]
[{"$error":"#N/A"},88342,"Ins - Prof Liability",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A480,EUOGC16A!$F$26:$F$1048576,B480)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A480,EUOGC16A!$F$26:$F$1048576,B480)","v":0}]
[{"$error":"#N/A"},88344,"Ins - Long-Term Care",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A481,EUOGC16A!$F$26:$F$1048576,B481)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A481,EUOGC16A!$F$26:$F$1048576,B481)","v":0}]
[{"$error":"#N/A"},88346,"Ins - EHC Paid Losses",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A482,EUOGC16A!$F$26:$F$1048576,B482)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A482,EUOGC16A!$F$26:$F$1048576,B482)","v":0}]
[{"$error":"#N/A"},88347,"Ins - Inhouse Claims",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A483,EUOGC16A!$F$26:$F$1048576,B483)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A483,EUOGC16A!$F$26:$F$1048576,B483)","v":0}]
[{"$error":"#N/A"},88349,"Ins - Admin. Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A484,EUOGC16A!$F$26:$F$1048576,B484)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A484,EUOGC16A!$F$26:$F$1048576,B484)","v":0}]
[{"$error":"#N/A"},88350,"Ins - Excess Cgl",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A485,EUOGC16A!$F$26:$F$1048576,B485)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A485,EUOGC16A!$F$26:$F$1048576,B485)","v":0}]
[{"$error":"#N/A"},88351,"Ins - Crime",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A486,EUOGC16A!$F$26:$F$1048576,B486)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A486,EUOGC16A!$F$26:$F$1048576,B486)","v":0}]
[{"$error":"#N/A"},88352,"Ins - Vehicles",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A487,EUOGC16A!$F$26:$F$1048576,B487)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A487,EUOGC16A!$F$26:$F$1048576,B487)","v":0}]
[{"$error":"#N/A"},88353,"Ins - Property",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A488,EUOGC16A!$F$26:$F$1048576,B488)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A488,EUOGC16A!$F$26:$F$1048576,B488)","v":0}]
[{"$error":"#N/A"},88354,"Ins - Com Gen Liab",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A489,EUOGC16A!$F$26:$F$1048576,B489)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A489,EUOGC16A!$F$26:$F$1048576,B489)","v":0}]
[{"$error":"#N/A"},88355,"Ins - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A490,EUOGC16A!$F$26:$F$1048576,B490)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A490,EUOGC16A!$F$26:$F$1048576,B490)","v":0}]
[{"$error":"#N/A"},88359,"Ins - Catastrophic Liab",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A491,EUOGC16A!$F$26:$F$1048576,B491)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A491,EUOGC16A!$F$26:$F$1048576,B491)","v":0}]
[{"$error":"#N/A"},88370,"Ins - Depend Claims",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A492,EUOGC16A!$F$26:$F$1048576,B492)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A492,EUOGC16A!$F$26:$F$1048576,B492)","v":0}]
[{"$error":"#N/A"},88372,"Ins - Dental Premiums",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A493,EUOGC16A!$F$26:$F$1048576,B493)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A493,EUOGC16A!$F$26:$F$1048576,B493)","v":0}]
[{"$error":"#N/A"},88377,"Ins - Paid Loss Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A494,EUOGC16A!$F$26:$F$1048576,B494)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A494,EUOGC16A!$F$26:$F$1048576,B494)","v":0}]
[{"$error":"#N/A"},88379,"Ins - Workers Comp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A495,EUOGC16A!$F$26:$F$1048576,B495)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A495,EUOGC16A!$F$26:$F$1048576,B495)","v":0}]
[{"$error":"#N/A"},88380,"Ins - Deposits/Dedctns",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A496,EUOGC16A!$F$26:$F$1048576,B496)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A496,EUOGC16A!$F$26:$F$1048576,B496)","v":0}]
[{"$error":"#N/A"},88385,"Ins - Dir. & Officers",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A497,EUOGC16A!$F$26:$F$1048576,B497)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A497,EUOGC16A!$F$26:$F$1048576,B497)","v":0}]
[{"$error":"#N/A"},88387,"Ins - Fiduciary",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A498,EUOGC16A!$F$26:$F$1048576,B498)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A498,EUOGC16A!$F$26:$F$1048576,B498)","v":0}]
[{"$error":"#N/A"},88395,"Ins - International",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A499,EUOGC16A!$F$26:$F$1048576,B499)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A499,EUOGC16A!$F$26:$F$1048576,B499)","v":0}]
[{"$error":"#N/A"},88396,"Damage Reimbursements",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A500,EUOGC16A!$F$26:$F$1048576,B500)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A500,EUOGC16A!$F$26:$F$1048576,B500)","v":0}]
[{"$error":"#N/A"},88398,"Uninsured Loss/Recovery",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A501,EUOGC16A!$F$26:$F$1048576,B501)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A501,EUOGC16A!$F$26:$F$1048576,B501)","v":0}]
[{"$error":"#N/A"},88399,"Refunds - EMCF",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A502,EUOGC16A!$F$26:$F$1048576,B502)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A502,EUOGC16A!$F$26:$F$1048576,B502)","v":0}]
[{"$error":"#N/A"},88400,"BDG-Utilities Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A503,EUOGC16A!$F$26:$F$1048576,B503)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A503,EUOGC16A!$F$26:$F$1048576,B503)","v":0}]
[{"$error":"#N/A"},88410,"Utilities - Electricity",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A504,EUOGC16A!$F$26:$F$1048576,B504)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A504,EUOGC16A!$F$26:$F$1048576,B504)","v":0}]
[{"$error":"#N/A"},88411,"Utilities - Substation Electri",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A505,EUOGC16A!$F$26:$F$1048576,B505)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A505,EUOGC16A!$F$26:$F$1048576,B505)","v":0}]
[{"$error":"#N/A"},88412,"Utilities - Electrical Distr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A506,EUOGC16A!$F$26:$F$1048576,B506)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A506,EUOGC16A!$F$26:$F$1048576,B506)","v":0}]
[{"$error":"#N/A"},88413,"Utilities - Steam Plant Ops",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A507,EUOGC16A!$F$26:$F$1048576,B507)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A507,EUOGC16A!$F$26:$F$1048576,B507)","v":0}]
[{"$error":"#N/A"},88420,"Utilities - Commercial Gas",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A508,EUOGC16A!$F$26:$F$1048576,B508)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A508,EUOGC16A!$F$26:$F$1048576,B508)","v":0}]
[{"$error":"#N/A"},88421,"Utilities - Interruptible Gas",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A509,EUOGC16A!$F$26:$F$1048576,B509)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A509,EUOGC16A!$F$26:$F$1048576,B509)","v":0}]
[{"$error":"#N/A"},88422,"Utilities - Propane Gas",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A510,EUOGC16A!$F$26:$F$1048576,B510)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A510,EUOGC16A!$F$26:$F$1048576,B510)","v":0}]
[{"$error":"#N/A"},88430,"Utilities - Steam",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A511,EUOGC16A!$F$26:$F$1048576,B511)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A511,EUOGC16A!$F$26:$F$1048576,B511)","v":0}]
[{"$error":"#N/A"},88432,"Utilities - Steam Distribution",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A512,EUOGC16A!$F$26:$F$1048576,B512)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A512,EUOGC16A!$F$26:$F$1048576,B512)","v":0}]
[{"$error":"#N/A"},88440,"Utilities - Fuel Oil",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A513,EUOGC16A!$F$26:$F$1048576,B513)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A513,EUOGC16A!$F$26:$F$1048576,B513)","v":0}]
[{"$error":"#N/A"},88450,"Utilities - Water & Sewer",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A514,EUOGC16A!$F$26:$F$1048576,B514)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A514,EUOGC16A!$F$26:$F$1048576,B514)","v":0}]
[{"$error":"#N/A"},88452,"Utilities - Water Distr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A515,EUOGC16A!$F$26:$F$1048576,B515)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A515,EUOGC16A!$F$26:$F$1048576,B515)","v":0}]
[{"$error":"#N/A"},88455,"Utilities - Water Conservation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A516,EUOGC16A!$F$26:$F$1048576,B516)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A516,EUOGC16A!$F$26:$F$1048576,B516)","v":0}]
[{"$error":"#N/A"},88460,"Utilities - Sewer/Stormwater",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A517,EUOGC16A!$F$26:$F$1048576,B517)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A517,EUOGC16A!$F$26:$F$1048576,B517)","v":0}]
[{"$error":"#N/A"},88575,"Utilities - Chilled Water",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A518,EUOGC16A!$F$26:$F$1048576,B518)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A518,EUOGC16A!$F$26:$F$1048576,B518)","v":0}]
[{"$error":"#N/A"},88580,"Utilities - Sanitation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A519,EUOGC16A!$F$26:$F$1048576,B519)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A519,EUOGC16A!$F$26:$F$1048576,B519)","v":0}]
[{"$error":"#N/A"},88581,"Utilities - Transportation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A520,EUOGC16A!$F$26:$F$1048576,B520)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A520,EUOGC16A!$F$26:$F$1048576,B520)","v":0}]
[{"$error":"#N/A"},88610,"Facility Assessment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A521,EUOGC16A!$F$26:$F$1048576,B521)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A521,EUOGC16A!$F$26:$F$1048576,B521)","v":0}]
[{"$error":"#N/A"},88615,"Facility Fee Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A522,EUOGC16A!$F$26:$F$1048576,B522)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A522,EUOGC16A!$F$26:$F$1048576,B522)","v":0}]
[{"$error":"#N/A"},88625,"Assessments",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A523,EUOGC16A!$F$26:$F$1048576,B523)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A523,EUOGC16A!$F$26:$F$1048576,B523)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},88800,"BDG - Cost Allocation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A524,EUOGC16A!$F$26:$F$1048576,B524)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A524,EUOGC16A!$F$26:$F$1048576,B524)","v":0}]
[{"$error":"#N/A"},88810,"Cost Alloc - Schools",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A525,EUOGC16A!$F$26:$F$1048576,B525)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A525,EUOGC16A!$F$26:$F$1048576,B525)","v":0}]
[{"$error":"#N/A"},88815,"Cost Alloc - Public Health",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A526,EUOGC16A!$F$26:$F$1048576,B526)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A526,EUOGC16A!$F$26:$F$1048576,B526)","v":0}]
[{"$error":"#N/A"},88820,"Cost Alloc - Medical School",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A527,EUOGC16A!$F$26:$F$1048576,B527)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A527,EUOGC16A!$F$26:$F$1048576,B527)","v":0}]
[{"$error":"#N/A"},88830,"Sponsored Prj - Assessments",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A528,EUOGC16A!$F$26:$F$1048576,B528)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A528,EUOGC16A!$F$26:$F$1048576,B528)","v":0}]
[{"$error":"#N/A"},88870,"Cost Alloc - Op/Maint Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A529,EUOGC16A!$F$26:$F$1048576,B529)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A529,EUOGC16A!$F$26:$F$1048576,B529)","v":0}]
[{"$error":"#N/A"},88871,"Cost Alloc - Rehab",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A530,EUOGC16A!$F$26:$F$1048576,B530)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A530,EUOGC16A!$F$26:$F$1048576,B530)","v":0}]
[{"$error":"#N/A"},88872,"Cost Alloc - Psych",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A531,EUOGC16A!$F$26:$F$1048576,B531)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A531,EUOGC16A!$F$26:$F$1048576,B531)","v":0}]
[{"$error":"#N/A"},88875,"TEC Shared Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A532,EUOGC16A!$F$26:$F$1048576,B532)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A532,EUOGC16A!$F$26:$F$1048576,B532)","v":0}]
[{"$error":"#N/A"},88890,"Cost Alloc - Central Univ",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A533,EUOGC16A!$F$26:$F$1048576,B533)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A533,EUOGC16A!$F$26:$F$1048576,B533)","v":0}]
[{"$error":"#N/A"},88892,"Assessment - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A534,EUOGC16A!$F$26:$F$1048576,B534)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A534,EUOGC16A!$F$26:$F$1048576,B534)","v":0}]
[{"$error":"#N/A"},88910,"Assessment - Yerkes",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A535,EUOGC16A!$F$26:$F$1048576,B535)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A535,EUOGC16A!$F$26:$F$1048576,B535)","v":0}]
[{"$error":"#N/A"},88920,"Assessment - ECCH",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A536,EUOGC16A!$F$26:$F$1048576,B536)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A536,EUOGC16A!$F$26:$F$1048576,B536)","v":0}]
[{"$error":"#N/A"},88925,"Assessment - Winship Cncr Inst",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A537,EUOGC16A!$F$26:$F$1048576,B537)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A537,EUOGC16A!$F$26:$F$1048576,B537)","v":0}]
[{"$error":"#N/A"},88930,"Assessment - School Admin",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A538,EUOGC16A!$F$26:$F$1048576,B538)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A538,EUOGC16A!$F$26:$F$1048576,B538)","v":0}]
[{"$error":"#N/A"},88935,"Assessment - Fringe B",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A539,EUOGC16A!$F$26:$F$1048576,B539)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A539,EUOGC16A!$F$26:$F$1048576,B539)","v":0}]
[{"$error":"#N/A"},88940,"Assessment - Lifelong Learning",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A540,EUOGC16A!$F$26:$F$1048576,B540)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A540,EUOGC16A!$F$26:$F$1048576,B540)","v":0}]
[{"$error":"#N/A"},88945,"Assessment - CCEU",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A541,EUOGC16A!$F$26:$F$1048576,B541)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A541,EUOGC16A!$F$26:$F$1048576,B541)","v":0}]
[{"$error":"#N/A"},88950,"Assessment - Campaign",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A542,EUOGC16A!$F$26:$F$1048576,B542)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A542,EUOGC16A!$F$26:$F$1048576,B542)","v":0}]
[{"$error":"#N/A"},88955,"Assessment - EU Hospital",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A543,EUOGC16A!$F$26:$F$1048576,B543)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A543,EUOGC16A!$F$26:$F$1048576,B543)","v":0}]
[{"$error":"#N/A"},88960,"Assessment - EM Hospital",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A544,EUOGC16A!$F$26:$F$1048576,B544)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A544,EUOGC16A!$F$26:$F$1048576,B544)","v":0}]
[{"$error":"#N/A"},88965,"Assessment - Bookstores",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A545,EUOGC16A!$F$26:$F$1048576,B545)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A545,EUOGC16A!$F$26:$F$1048576,B545)","v":0}]
[{"$error":"#N/A"},88970,"Assessment - Parking",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A546,EUOGC16A!$F$26:$F$1048576,B546)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A546,EUOGC16A!$F$26:$F$1048576,B546)","v":0}]
[{"$error":"#N/A"},88975,"Assessment - Housing",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A547,EUOGC16A!$F$26:$F$1048576,B547)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A547,EUOGC16A!$F$26:$F$1048576,B547)","v":0}]
[{"$error":"#N/A"},88980,"Assessment - Food Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A548,EUOGC16A!$F$26:$F$1048576,B548)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A548,EUOGC16A!$F$26:$F$1048576,B548)","v":0}]
[{"$error":"#N/A"},88985,"Assessment - Network Comm",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A549,EUOGC16A!$F$26:$F$1048576,B549)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A549,EUOGC16A!$F$26:$F$1048576,B549)","v":0}]
[{"$error":"#N/A"},88990,"Assessment - Medical Genetics",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A550,EUOGC16A!$F$26:$F$1048576,B550)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A550,EUOGC16A!$F$26:$F$1048576,B550)","v":0}]
[{"$error":"#N/A"},89100,"Affiliate Service Charge",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A551,EUOGC16A!$F$26:$F$1048576,B551)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A551,EUOGC16A!$F$26:$F$1048576,B551)","v":0}]
[{"$error":"#N/A"},89200,"Admin Overhead Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A552,EUOGC16A!$F$26:$F$1048576,B552)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A552,EUOGC16A!$F$26:$F$1048576,B552)","v":0}]

{"sheet":"P3","index":11,"n_rows":552,"n_cols":14,"rows_kept":552,"cut":false,"hidden":false,"merged":[]}
["Project tab #","P3"]
[null,null,null,null,null," CUMULATIVE SUMMARY",null,{"$f":"TODAY()","v":"2024-05-02"}]
["Project ",{"$f":"VLOOKUP(B1,EUOGC16A!$A$26:$C$1048576,3,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,"Report As Of Run Date",{"$f":"EUOGC16A!$C$21","v":"00:00:00"}]
["Sponsor:",{"$f":"EUOGC16A!$C$2","v":0},null,null,"Award Begin Date",{"$f":"EUOGC16A!$C$8","v":"00:00:00"},null,"ARRA Funds:"]
["Award Descrpition",{"$f":"EUOGC16A!$C$4","v":0},null,null,"Award End Date",{"$f":"EUOGC16A!$C$9","v":"00:00:00"},null,"Internal/Real FSR:"]
["Award No.:",{"$f":"EUOGC16A!$C$3","v":0},null,null,"Funding Method:",{"$f":"EUOGC16A!$C$10","v":0},null,"Billing:"]
["Award Department ID",{"$f":"EUOGC16A!$C$5","v":0},null,null,"Milestone Type",{"$f":"EUOGC16A!$C$11","v":0},null,"Final FSR/Invoice:"]
["Department:",{"$f":"EUOGC16A!$C$6","v":0},null,null,"Milestone Code",{"$f":"EUOGC16A!$C$12","v":0}]
["PI:",{"$f":"EUOGC16A!$C$7","v":0},null,null,"Terms:","30 / 45 / 60 / 90 days"]
[]
["Account Codes\nincluded in the row","Description","Cumulative Authorized Budget as of Award End Date","Manual Budget Adjustment","Adjusted Budget","Project Cum. Expenses as of Award End Date","Manual Expense Adjustments","Adjusted Project Expenses to Date thru Award End Date","Variance to Budget\n(over)/under budget",null,"Total Cum. Encumbrances as of Award End Date","Project Expenses after Award End Date","Budget Changes after Award End Date"]
["See Compass Tree","Salary Expense",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,B1,EUOGC16A!$D$26:$D$1048576,$B$13)","v":0},null,{"$f":"D13+C13","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$13)","v":0},null,{"$f":"G13+F13","v":0},{"$f":"E13-H13","v":0},null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$13)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$13)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,B1,EUOGC16A!$D$26:$D$1048576,$B$13)","v":0}]
["See Compass Tree","Fringe",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$14)","v":0},null,{"$f":"D14+C14","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$14)","v":0},null,{"$f":"G14+F14","v":0},{"$f":"E14-H14","v":0},null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$14)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$14)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$14)","v":0}]
["SUB-TOTAL PERSONNEL:",null,{"$f":"SUM(C13:C14)","v":0},0,0,0,0,0,0,null,{"$f":"SUM(K13:K14)","v":0},{"$f":"SUM(L13:L14)","v":0},{"$f":"SUM(M13:M14)","v":0}]
[null,null,null,null,null,null,0]
["See Compass Tree","Consulting Services",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$17)","v":0},null,{"$f":"D17+C17","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$17)","v":0},null,{"$f":"G17+F17","v":0},{"$f":"E17-H17","v":0},null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$17)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$17)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$17)","v":0}]
["See Compass Tree","Supplies",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$18)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$18)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$18)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$18)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$18)","v":0}]
["See Compass Tree","Travel",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$19)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$19)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$19)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$19)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$19)","v":0}]
["See Compass Tree","Other Expense",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$20)-C24-C25-C26","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$20)-IF(F37>0,F37,0)-IF(F36>0,F36,0)-F24-F25-F26","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$20)-K24-K25-K26-K36-K37","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$20)-L24-L25-L26-L36-L37","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$20)","v":0}]
[68715,"Human Subject Exp",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$G$26:$G$1048576,$B$21,EUOGC16A!$F$26:$F$1048576,$A$21)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$21)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$21)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$21)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$21)","v":0}]
[68710,"Clinical Research Services",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A22)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A22)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$22)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$22)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$22)","v":0}]
[68720,"HIC Fees Expense",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A23)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A23)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A23)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A23)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A23)","v":0}]
[61450,"Fellowship Exp - NRSA Stipend",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A24)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A24)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A24)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A24)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A24)","v":0}]
[61520,"Stipend - NRSA On Training",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A25)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A25)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A25)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A25)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A25)","v":0}]
[61530,"Stipend - Traineeship",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A26)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A26)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A26)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A26)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A26)","v":0}]
["See Compass Tree","Animal Costs",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$27)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$27)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$27)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$27)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$27)","v":0}]
[77600,"Subcontracts in first 25k",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$A$6)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$A$4)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$28)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$28)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$28)","v":0}]
[null,"Departmental Discretion (Adj)",null,null,0,null,null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$29)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$29)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$29)","v":0}]
[null,"Other / Catch all / uncategorized",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1)-(SUM(C17:C29)+C15+C38+C35+C34) - SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)-SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$D$26:$D$1048576,$B$35)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1)-(SUM(F17:F29)+F15+F38+F34+F35+F36+F37+F39)-SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1)-(SUM(K17:K29)+K15)-SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)-SUM(K34:K38)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1)-(SUM(L17:L29)+L15)-SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)-SUM(L34:L38)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1)-(SUM(M17:M29)+M15) - SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)-SUM(M34:M38)","v":0}]
["SUB-TOTAL OPERATING:",null,{"$f":"SUM(C17:C30)","v":0},0,0,0,0,0,0,null,{"$f":"SUM(K17:K30)","v":0},{"$f":"SUM(L17:L30)","v":0},{"$f":"SUM(M17:M30)","v":0}]
["MODIFIED TOTAL DIRECT  COSTS:",null,{"$f":"C31+C15","v":0},{"$f":"D31+D15","v":0},{"$f":"E31+E15","v":0},{"$f":"F15+F31","v":0},{"$f":"G15+G31","v":0},{"$f":"H15+H31","v":0},{"$f":"I15+I31","v":0},null,{"$f":"K31+K15","v":0},{"$f":"L31+L15","v":0},{"$f":"M31+M15","v":0}]
["Project expenses not in MTDC:"]
["See Account Codes tab","Equipment",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,B1,EUOGC16A!$D$26:$D$1048576,$B$34)","v":0},null,{"$f":"D34+C34","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,'Account Codes'!$F$3)","v":0},null,{"$f":"G34+F34","v":0},{"$f":"E34-H34","v":0},null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$34)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,B34)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$34)","v":0}]
["See Account Codes tab","Patient Care Costs",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,B1,EUOGC16A!$D$26:$D$1048576,'Account Codes'!$G$3)-C21-C22-C23","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,'Account Codes'!$G$3)-F21-F22-F23","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,'Account Codes'!$G$3)-K21-K22-K23","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,B35)-L21-L22-L23","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,B35)-IF(M21>0,M21,0)-IF(M22>0,M22,0)-IF(M23>0,M23,0)","v":0}]
["See Account Codes tab","Space Lease",null,null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$H$4)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$H$4)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$H$4)","v":0}]
["See Account Codes tab","Student Aid - Graduate Fees",null,null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$4)+SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$5)+SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$6)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$4)+SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$5)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$4)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$5)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$6)","v":0}]
[77610,"Subcontracts (Not In MTDC):",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$A$7)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$A$5)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$J$4)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$J$4)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$A$7)","v":0}]
[null,"Departmental Discretion (Adj)",null,null,0,null,null,0,0]
[null,"   Subtotal",{"$f":"SUM(C34:C39)","v":0},0,0,0,0,0,0,null,{"$f":"SUM(K34:K39)","v":0},{"$f":"SUM(L34:L39)","v":0},{"$f":"SUM(M34:M39)","v":0}]
["F&A Costs:"]
["Project F&A Rate:",{"$f":"(VLOOKUP($B$1,EUOGC16A!$A$26:$E$1048576,5,FALSE))/100","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,"F&A Check\nMTDC * FAC","Variance\nF&A Check - FAC Exp","F&A after Award End Date","F&A changes after Award End Date"]
["See Compass Tree","F&A Costs",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)","v":0},null,{"$f":"D43+C43","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)","v":0},null,{"$f":"G43+F43","v":0},{"$f":"E43-H43","v":0},{"$f":"+I43-E43","v":0},{"$f":"H32*B42","v":{"$error":"#N/A"}},{"$f":"K43-H43","v":{"$error":"#N/A"}},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)","v":0}]
["TOTAL F&A COSTS:",null,null,null,{"$f":"SUM(E43:E43)","v":0},null,null,{"$f":"H43","v":0},{"$f":"SUM(I43:I43)","v":0}]
[]
[null,"TOTAL DIRECT  BUDGET:",{"$f":"E32+E40","v":0},null,null,null,"TOTAL DIRECT  COSTS:",{"$f":"H40+H32","v":0}]
[null,"TOTAL PROJECT BUDGET:",{"$f":"E44+E40+E32","v":0},null,null,null,"TOTAL PROJECT COSTS:",{"$f":"H40+H44+H32","v":0},{"$f":"I44+I40+I32","v":0}]
[]
[]
[]
[]
["ADJUSTMENTS AND NOTES:"]
[]
["Enter Notes on Budget Adjustments ( Column D) "]
["Amount","Reason",null,null,"Documentation attached? Yes or No"]
[]
[]
[]
[]
[]
[]
["Enter Notes on Expense Adjustments ( Column G) "]
["Transaction ID","Amount","Reason",null,null,"Documentation attached? Yes or No"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["QUESTIONABLE ACCOUNT CODES:",null,"Total found on this project",{"$f":"SUM(D75:D1173)","v":0}]
["Project","Account code","Description","Amount","Justification for Expense (or Note if removing charge)","CAS on file?","Documentation attached?"]
[{"$f":"$B$3","v":{"$error":"#N/A"}},50130,"Sal - Housing Allow",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A75,EUOGC16A!$F$26:$F$1048576,B75)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A75,EUOGC16A!$F$26:$F$1048576,B75)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},51932,"Benefits - Dental Plans",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A76,EUOGC16A!$F$26:$F$1048576,B76)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A76,EUOGC16A!$F$26:$F$1048576,B76)","v":0}]
[{"$error":"#N/A"},51933,"Benefits - Wellness Program",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A77,EUOGC16A!$F$26:$F$1048576,B77)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A77,EUOGC16A!$F$26:$F$1048576,B77)","v":0}]
[{"$error":"#N/A"},51934,"Benefits - Employee Assistance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A78,EUOGC16A!$F$26:$F$1048576,B78)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A78,EUOGC16A!$F$26:$F$1048576,B78)","v":0}]
[{"$error":"#N/A"},51935,"Benefits - HR",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A79,EUOGC16A!$F$26:$F$1048576,B79)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A79,EUOGC16A!$F$26:$F$1048576,B79)","v":0}]
[{"$error":"#N/A"},51936,"Benefts-Transportation Subsidy",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A80,EUOGC16A!$F$26:$F$1048576,B80)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A80,EUOGC16A!$F$26:$F$1048576,B80)","v":0}]
[{"$error":"#N/A"},51937,"Benefits - Accounting",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A81,EUOGC16A!$F$26:$F$1048576,B81)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A81,EUOGC16A!$F$26:$F$1048576,B81)","v":0}]
[{"$error":"#N/A"},51938,"Benefits - General University",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A82,EUOGC16A!$F$26:$F$1048576,B82)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A82,EUOGC16A!$F$26:$F$1048576,B82)","v":0}]
[{"$error":"#N/A"},51939,"Benefits - Work-Life Init",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A83,EUOGC16A!$F$26:$F$1048576,B83)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A83,EUOGC16A!$F$26:$F$1048576,B83)","v":0}]
[{"$error":"#N/A"},51940,"Benefits - Health Plans RTP",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A84,EUOGC16A!$F$26:$F$1048576,B84)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A84,EUOGC16A!$F$26:$F$1048576,B84)","v":0}]
[{"$error":"#N/A"},51945,"Benefits - 1525 Clifton Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A85,EUOGC16A!$F$26:$F$1048576,B85)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A85,EUOGC16A!$F$26:$F$1048576,B85)","v":0}]
[{"$error":"#N/A"},51947,"Benefits - 403B - Monthly",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A86,EUOGC16A!$F$26:$F$1048576,B86)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A86,EUOGC16A!$F$26:$F$1048576,B86)","v":0}]
[{"$error":"#N/A"},51948,"Benefits - 403B - Biweekly",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A87,EUOGC16A!$F$26:$F$1048576,B87)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A87,EUOGC16A!$F$26:$F$1048576,B87)","v":0}]
[{"$error":"#N/A"},51949,"Benefits - Child Care Subsidy",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A88,EUOGC16A!$F$26:$F$1048576,B88)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A88,EUOGC16A!$F$26:$F$1048576,B88)","v":0}]
[{"$error":"#N/A"},51950,"Benefits - Technical",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A89,EUOGC16A!$F$26:$F$1048576,B89)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A89,EUOGC16A!$F$26:$F$1048576,B89)","v":0}]
[{"$error":"#N/A"},51951,"Benefits - Health Plans",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A90,EUOGC16A!$F$26:$F$1048576,B90)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A90,EUOGC16A!$F$26:$F$1048576,B90)","v":0}]
[{"$error":"#N/A"},51952,"Benefits - Health Plan Aff",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A91,EUOGC16A!$F$26:$F$1048576,B91)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A91,EUOGC16A!$F$26:$F$1048576,B91)","v":0}]
[{"$error":"#N/A"},51953,"Benefits - HR Info Systems",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A92,EUOGC16A!$F$26:$F$1048576,B92)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A92,EUOGC16A!$F$26:$F$1048576,B92)","v":0}]
[{"$error":"#N/A"},51955,"Benefits - VEBA - Plan Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A93,EUOGC16A!$F$26:$F$1048576,B93)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A93,EUOGC16A!$F$26:$F$1048576,B93)","v":0}]
[{"$error":"#N/A"},51957,"Benefits - Marta Passes",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A94,EUOGC16A!$F$26:$F$1048576,B94)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A94,EUOGC16A!$F$26:$F$1048576,B94)","v":0}]
[{"$error":"#N/A"},51958,"Benefits - Emorycard New Hires",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A95,EUOGC16A!$F$26:$F$1048576,B95)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A95,EUOGC16A!$F$26:$F$1048576,B95)","v":0}]
[{"$error":"#N/A"},51959,"Benefits - Managed Care",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A96,EUOGC16A!$F$26:$F$1048576,B96)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A96,EUOGC16A!$F$26:$F$1048576,B96)","v":0}]
[{"$error":"#N/A"},51961,"Benefits - Health Plan Admin",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A97,EUOGC16A!$F$26:$F$1048576,B97)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A97,EUOGC16A!$F$26:$F$1048576,B97)","v":0}]
[{"$error":"#N/A"},51963,"Benefits - Mgt Svs Org Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A98,EUOGC16A!$F$26:$F$1048576,B98)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A98,EUOGC16A!$F$26:$F$1048576,B98)","v":0}]
[{"$error":"#N/A"},51966,"Benefits - Disability",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A99,EUOGC16A!$F$26:$F$1048576,B99)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A99,EUOGC16A!$F$26:$F$1048576,B99)","v":0}]
[{"$error":"#N/A"},51970,"Benefits - Key Retiree Plan",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A100,EUOGC16A!$F$26:$F$1048576,B100)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A100,EUOGC16A!$F$26:$F$1048576,B100)","v":0}]
[{"$error":"#N/A"},51973,"Benefits - Beneficiary Pmts",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A101,EUOGC16A!$F$26:$F$1048576,B101)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A101,EUOGC16A!$F$26:$F$1048576,B101)","v":0}]
[{"$error":"#N/A"},51974,"Benefits - Workers Comp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A102,EUOGC16A!$F$26:$F$1048576,B102)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A102,EUOGC16A!$F$26:$F$1048576,B102)","v":0}]
[{"$error":"#N/A"},51975,"Benefits - Unemployment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A103,EUOGC16A!$F$26:$F$1048576,B103)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A103,EUOGC16A!$F$26:$F$1048576,B103)","v":0}]
[{"$error":"#N/A"},52114,"Prof Fees - Audit Fee",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A104,EUOGC16A!$F$26:$F$1048576,B104)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A104,EUOGC16A!$F$26:$F$1048576,B104)","v":0}]
[{"$error":"#N/A"},52115,"Prof Fees - Legal Fee",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A105,EUOGC16A!$F$26:$F$1048576,B105)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A105,EUOGC16A!$F$26:$F$1048576,B105)","v":0}]
[{"$error":"#N/A"},52120,"Prof Fees - Collections",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A106,EUOGC16A!$F$26:$F$1048576,B106)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A106,EUOGC16A!$F$26:$F$1048576,B106)","v":0}]
[{"$error":"#N/A"},52180,"Prof Fees -  Honorariums",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A107,EUOGC16A!$F$26:$F$1048576,B107)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A107,EUOGC16A!$F$26:$F$1048576,B107)","v":0}]
[{"$error":"#N/A"},52613,"Laundry Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A108,EUOGC16A!$F$26:$F$1048576,B108)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A108,EUOGC16A!$F$26:$F$1048576,B108)","v":0}]
[{"$error":"#N/A"},52616,"Radiation Safety Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A109,EUOGC16A!$F$26:$F$1048576,B109)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A109,EUOGC16A!$F$26:$F$1048576,B109)","v":0}]
[{"$error":"#N/A"},52624,"Police Services Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A110,EUOGC16A!$F$26:$F$1048576,B110)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A110,EUOGC16A!$F$26:$F$1048576,B110)","v":0}]
[{"$error":"#N/A"},52665,"Hosted Software",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A111,EUOGC16A!$F$26:$F$1048576,B111)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A111,EUOGC16A!$F$26:$F$1048576,B111)","v":0}]
[{"$error":"#N/A"},52700,"BDG-Computer Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A112,EUOGC16A!$F$26:$F$1048576,B112)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A112,EUOGC16A!$F$26:$F$1048576,B112)","v":0}]
[{"$error":"#N/A"},52705,"Computer Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A113,EUOGC16A!$F$26:$F$1048576,B113)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A113,EUOGC16A!$F$26:$F$1048576,B113)","v":0}]
[{"$error":"#N/A"},52710,"Audiovisual Materials Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A114,EUOGC16A!$F$26:$F$1048576,B114)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A114,EUOGC16A!$F$26:$F$1048576,B114)","v":0}]
[{"$error":"#N/A"},52720,"Audiovisual Services Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A115,EUOGC16A!$F$26:$F$1048576,B115)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A115,EUOGC16A!$F$26:$F$1048576,B115)","v":0}]
[{"$error":"#N/A"},52760,"Photo Svs - Internal",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A116,EUOGC16A!$F$26:$F$1048576,B116)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A116,EUOGC16A!$F$26:$F$1048576,B116)","v":0}]
[{"$error":"#N/A"},52770,"Graphic Svs - Internal",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A117,EUOGC16A!$F$26:$F$1048576,B117)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A117,EUOGC16A!$F$26:$F$1048576,B117)","v":0}]
[{"$error":"#N/A"},52810,"Marketing Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A118,EUOGC16A!$F$26:$F$1048576,B118)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A118,EUOGC16A!$F$26:$F$1048576,B118)","v":0}]
[{"$error":"#N/A"},52910,"Purch Svs Exp - Interco",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A119,EUOGC16A!$F$26:$F$1048576,B119)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A119,EUOGC16A!$F$26:$F$1048576,B119)","v":0}]
[{"$error":"#N/A"},52925,"Purch Svs Exp - Orthotics",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A120,EUOGC16A!$F$26:$F$1048576,B120)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A120,EUOGC16A!$F$26:$F$1048576,B120)","v":0}]
[{"$error":"#N/A"},52930,"Purch Svs Exp - Patient Trans",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A121,EUOGC16A!$F$26:$F$1048576,B121)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A121,EUOGC16A!$F$26:$F$1048576,B121)","v":0}]
[{"$error":"#N/A"},52950,"Purch Svs Exp - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A122,EUOGC16A!$F$26:$F$1048576,B122)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A122,EUOGC16A!$F$26:$F$1048576,B122)","v":0}]
[{"$error":"#N/A"},52955,"Purch Svcs Lab Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A123,EUOGC16A!$F$26:$F$1048576,B123)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A123,EUOGC16A!$F$26:$F$1048576,B123)","v":0}]
[{"$error":"#N/A"},52970,"Pharmacy Claims Exp / Aso",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A124,EUOGC16A!$F$26:$F$1048576,B124)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A124,EUOGC16A!$F$26:$F$1048576,B124)","v":0}]
[{"$error":"#N/A"},53000,"BDG-Supplies",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A125,EUOGC16A!$F$26:$F$1048576,B125)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A125,EUOGC16A!$F$26:$F$1048576,B125)","v":0}]
[{"$error":"#N/A"},53100,"Supplies - Instructional Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A126,EUOGC16A!$F$26:$F$1048576,B126)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A126,EUOGC16A!$F$26:$F$1048576,B126)","v":0}]
[{"$error":"#N/A"},53200,"Supplies - Office Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A127,EUOGC16A!$F$26:$F$1048576,B127)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A127,EUOGC16A!$F$26:$F$1048576,B127)","v":0}]
[{"$error":"#N/A"},53210,"Supplies - Computer Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A128,EUOGC16A!$F$26:$F$1048576,B128)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A128,EUOGC16A!$F$26:$F$1048576,B128)","v":0}]
[{"$error":"#N/A"},53600,"Supplies - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A129,EUOGC16A!$F$26:$F$1048576,B129)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A129,EUOGC16A!$F$26:$F$1048576,B129)","v":0}]
[{"$error":"#N/A"},53610,"Supplies - Linen",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A130,EUOGC16A!$F$26:$F$1048576,B130)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A130,EUOGC16A!$F$26:$F$1048576,B130)","v":0}]
[{"$error":"#N/A"},53620,"Supplies - Safety",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A131,EUOGC16A!$F$26:$F$1048576,B131)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A131,EUOGC16A!$F$26:$F$1048576,B131)","v":0}]
[{"$error":"#N/A"},53650,"Supplies - Vehicle Gasoline",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A132,EUOGC16A!$F$26:$F$1048576,B132)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A132,EUOGC16A!$F$26:$F$1048576,B132)","v":0}]
[{"$error":"#N/A"},53651,"Supplies - Biodiesel Fuel",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A133,EUOGC16A!$F$26:$F$1048576,B133)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A133,EUOGC16A!$F$26:$F$1048576,B133)","v":0}]
[{"$error":"#N/A"},53652,"PM Maintenance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A134,EUOGC16A!$F$26:$F$1048576,B134)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A134,EUOGC16A!$F$26:$F$1048576,B134)","v":0}]
[{"$error":"#N/A"},53653,"Auto Body Work/Paint",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A135,EUOGC16A!$F$26:$F$1048576,B135)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A135,EUOGC16A!$F$26:$F$1048576,B135)","v":0}]
[{"$error":"#N/A"},53654,"Auto Parts/Repair",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A136,EUOGC16A!$F$26:$F$1048576,B136)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A136,EUOGC16A!$F$26:$F$1048576,B136)","v":0}]
[{"$error":"#N/A"},53655,"Supplies - Tires",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A137,EUOGC16A!$F$26:$F$1048576,B137)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A137,EUOGC16A!$F$26:$F$1048576,B137)","v":0}]
[{"$error":"#N/A"},53670,"Supplies - Storeroom Supplies",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A138,EUOGC16A!$F$26:$F$1048576,B138)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A138,EUOGC16A!$F$26:$F$1048576,B138)","v":0}]
[{"$error":"#N/A"},53680,"Supplies - Maintenance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A139,EUOGC16A!$F$26:$F$1048576,B139)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A139,EUOGC16A!$F$26:$F$1048576,B139)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},53700,"Supplies - Cleaning",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A140,EUOGC16A!$F$26:$F$1048576,B140)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A140,EUOGC16A!$F$26:$F$1048576,B140)","v":0}]
[{"$error":"#N/A"},53805,"Supplies - Noncap Network Eqp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A141,EUOGC16A!$F$26:$F$1048576,B141)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A141,EUOGC16A!$F$26:$F$1048576,B141)","v":0}]
[{"$error":"#N/A"},53830,"Supplies - Arts",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A142,EUOGC16A!$F$26:$F$1048576,B142)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A142,EUOGC16A!$F$26:$F$1048576,B142)","v":0}]
[{"$error":"#N/A"},54100,"Supplies - Whouse/Storeroom",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A143,EUOGC16A!$F$26:$F$1048576,B143)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A143,EUOGC16A!$F$26:$F$1048576,B143)","v":0}]
[{"$error":"#N/A"},54270,"Supplies - Uniforms",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A144,EUOGC16A!$F$26:$F$1048576,B144)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A144,EUOGC16A!$F$26:$F$1048576,B144)","v":0}]
[{"$error":"#N/A"},54912,"Supplies - Bedding Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A145,EUOGC16A!$F$26:$F$1048576,B145)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A145,EUOGC16A!$F$26:$F$1048576,B145)","v":0}]
[{"$error":"#N/A"},55010,"Donations Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A146,EUOGC16A!$F$26:$F$1048576,B146)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A146,EUOGC16A!$F$26:$F$1048576,B146)","v":0}]
[{"$error":"#N/A"},55020,"Fundraising - Special Programs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A147,EUOGC16A!$F$26:$F$1048576,B147)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A147,EUOGC16A!$F$26:$F$1048576,B147)","v":0}]
[{"$error":"#N/A"},55030,"Alumni Relations Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A148,EUOGC16A!$F$26:$F$1048576,B148)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A148,EUOGC16A!$F$26:$F$1048576,B148)","v":0}]
[{"$error":"#N/A"},55040,"Gifts Exp - Non-Empl",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A149,EUOGC16A!$F$26:$F$1048576,B149)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A149,EUOGC16A!$F$26:$F$1048576,B149)","v":0}]
[{"$error":"#N/A"},55300,"Other Deductions/Withdrawals",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A150,EUOGC16A!$F$26:$F$1048576,B150)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A150,EUOGC16A!$F$26:$F$1048576,B150)","v":0}]
[{"$error":"#N/A"},55310,"Cost Of Goods Sold",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A151,EUOGC16A!$F$26:$F$1048576,B151)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A151,EUOGC16A!$F$26:$F$1048576,B151)","v":0}]
[{"$error":"#N/A"},55350,"Inventory Adj - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A152,EUOGC16A!$F$26:$F$1048576,B152)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A152,EUOGC16A!$F$26:$F$1048576,B152)","v":0}]
[{"$error":"#N/A"},55700,"Periodicals/Subscription Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A153,EUOGC16A!$F$26:$F$1048576,B153)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A153,EUOGC16A!$F$26:$F$1048576,B153)","v":0}]
[{"$error":"#N/A"},55710,"Publications - Physician",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A154,EUOGC16A!$F$26:$F$1048576,B154)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A154,EUOGC16A!$F$26:$F$1048576,B154)","v":0}]
[{"$error":"#N/A"},56122,"Alcoholic Beverage",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A155,EUOGC16A!$F$26:$F$1048576,B155)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A155,EUOGC16A!$F$26:$F$1048576,B155)","v":0}]
[{"$error":"#N/A"},56130,"Travel - Living Allowance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A156,EUOGC16A!$F$26:$F$1048576,B156)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A156,EUOGC16A!$F$26:$F$1048576,B156)","v":0}]
[{"$error":"#N/A"},56300,"Recruiting Exp - Faculty/Staff",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A157,EUOGC16A!$F$26:$F$1048576,B157)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A157,EUOGC16A!$F$26:$F$1048576,B157)","v":0}]
[{"$error":"#N/A"},56330,"Recruiting Exp - Student",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A158,EUOGC16A!$F$26:$F$1048576,B158)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A158,EUOGC16A!$F$26:$F$1048576,B158)","v":0}]
[{"$error":"#N/A"},56340,"Recruiting Exp - Events",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A159,EUOGC16A!$F$26:$F$1048576,B159)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A159,EUOGC16A!$F$26:$F$1048576,B159)","v":0}]
[{"$error":"#N/A"},56350,"Recruiting Exp - Physician",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A160,EUOGC16A!$F$26:$F$1048576,B160)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A160,EUOGC16A!$F$26:$F$1048576,B160)","v":0}]
[{"$error":"#N/A"},56400,"Relocation Exp - Faculty/Staff",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A161,EUOGC16A!$F$26:$F$1048576,B161)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A161,EUOGC16A!$F$26:$F$1048576,B161)","v":0}]
[{"$error":"#N/A"},56405,"Relocation Exp - Physician",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A162,EUOGC16A!$F$26:$F$1048576,B162)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A162,EUOGC16A!$F$26:$F$1048576,B162)","v":0}]
[{"$error":"#N/A"},56500,"Entertainment Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A163,EUOGC16A!$F$26:$F$1048576,B163)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A163,EUOGC16A!$F$26:$F$1048576,B163)","v":0}]
[{"$error":"#N/A"},56510,"Alcoholic Beverage Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A164,EUOGC16A!$F$26:$F$1048576,B164)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A164,EUOGC16A!$F$26:$F$1048576,B164)","v":0}]
[{"$error":"#N/A"},56515,"Food & Catering Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A165,EUOGC16A!$F$26:$F$1048576,B165)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A165,EUOGC16A!$F$26:$F$1048576,B165)","v":0}]
[{"$error":"#N/A"},56710,"Museum Acquisitions",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A166,EUOGC16A!$F$26:$F$1048576,B166)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A166,EUOGC16A!$F$26:$F$1048576,B166)","v":0}]
[{"$error":"#N/A"},56720,"Inter-Museum Loans",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A167,EUOGC16A!$F$26:$F$1048576,B167)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A167,EUOGC16A!$F$26:$F$1048576,B167)","v":0}]
[{"$error":"#N/A"},57000,"BDG-Library Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A168,EUOGC16A!$F$26:$F$1048576,B168)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A168,EUOGC16A!$F$26:$F$1048576,B168)","v":0}]
[{"$error":"#N/A"},57010,"Books - Current",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A169,EUOGC16A!$F$26:$F$1048576,B169)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A169,EUOGC16A!$F$26:$F$1048576,B169)","v":0}]
[{"$error":"#N/A"},57020,"Books - Continuations",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A170,EUOGC16A!$F$26:$F$1048576,B170)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A170,EUOGC16A!$F$26:$F$1048576,B170)","v":0}]
[{"$error":"#N/A"},57150,"Looseleaf Publ-Cont",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A171,EUOGC16A!$F$26:$F$1048576,B171)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A171,EUOGC16A!$F$26:$F$1048576,B171)","v":0}]
[{"$error":"#N/A"},57210,"Bookbinding Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A172,EUOGC16A!$F$26:$F$1048576,B172)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A172,EUOGC16A!$F$26:$F$1048576,B172)","v":0}]
[{"$error":"#N/A"},57310,"Research Svs - Web-Based",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A173,EUOGC16A!$F$26:$F$1048576,B173)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A173,EUOGC16A!$F$26:$F$1048576,B173)","v":0}]
[{"$error":"#N/A"},57315,"Library Searches Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A174,EUOGC16A!$F$26:$F$1048576,B174)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A174,EUOGC16A!$F$26:$F$1048576,B174)","v":0}]
[{"$error":"#N/A"},57320,"Electronic Book Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A175,EUOGC16A!$F$26:$F$1048576,B175)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A175,EUOGC16A!$F$26:$F$1048576,B175)","v":0}]
[{"$error":"#N/A"},57330,"Electronic Journal Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A176,EUOGC16A!$F$26:$F$1048576,B176)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A176,EUOGC16A!$F$26:$F$1048576,B176)","v":0}]
[{"$error":"#N/A"},57340,"E- Library Materials",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A177,EUOGC16A!$F$26:$F$1048576,B177)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A177,EUOGC16A!$F$26:$F$1048576,B177)","v":0}]
[{"$error":"#N/A"},57400,"Books & Periodicals",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A178,EUOGC16A!$F$26:$F$1048576,B178)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A178,EUOGC16A!$F$26:$F$1048576,B178)","v":0}]
[{"$error":"#N/A"},57410,"Microforms-New",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A179,EUOGC16A!$F$26:$F$1048576,B179)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A179,EUOGC16A!$F$26:$F$1048576,B179)","v":0}]
[{"$error":"#N/A"},57420,"Microforms-Cont",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A180,EUOGC16A!$F$26:$F$1048576,B180)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A180,EUOGC16A!$F$26:$F$1048576,B180)","v":0}]
[{"$error":"#N/A"},57422,"Inter-Library Loans",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A181,EUOGC16A!$F$26:$F$1048576,B181)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A181,EUOGC16A!$F$26:$F$1048576,B181)","v":0}]
[{"$error":"#N/A"},57510,"Rare Books",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A182,EUOGC16A!$F$26:$F$1048576,B182)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A182,EUOGC16A!$F$26:$F$1048576,B182)","v":0}]
[{"$error":"#N/A"},57515,"Archives Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A183,EUOGC16A!$F$26:$F$1048576,B183)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A183,EUOGC16A!$F$26:$F$1048576,B183)","v":0}]
[{"$error":"#N/A"},57520,"Library Acq - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A184,EUOGC16A!$F$26:$F$1048576,B184)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A184,EUOGC16A!$F$26:$F$1048576,B184)","v":0}]
[{"$error":"#N/A"},57540,"Periodicals - Continuations",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A185,EUOGC16A!$F$26:$F$1048576,B185)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A185,EUOGC16A!$F$26:$F$1048576,B185)","v":0}]
[{"$error":"#N/A"},57550,"Periodicals - Current",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A186,EUOGC16A!$F$26:$F$1048576,B186)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A186,EUOGC16A!$F$26:$F$1048576,B186)","v":0}]
[{"$error":"#N/A"},58000,"BDG-Employee Programs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A187,EUOGC16A!$F$26:$F$1048576,B187)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A187,EUOGC16A!$F$26:$F$1048576,B187)","v":0}]
[{"$error":"#N/A"},58010,"Empl Goods/Services Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A188,EUOGC16A!$F$26:$F$1048576,B188)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A188,EUOGC16A!$F$26:$F$1048576,B188)","v":0}]
[{"$error":"#N/A"},58020,"Memberships Exp - Social",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A189,EUOGC16A!$F$26:$F$1048576,B189)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A189,EUOGC16A!$F$26:$F$1048576,B189)","v":0}]
[{"$error":"#N/A"},58030,"Awards & Prizes Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A190,EUOGC16A!$F$26:$F$1048576,B190)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A190,EUOGC16A!$F$26:$F$1048576,B190)","v":0}]
[{"$error":"#N/A"},58040,"Wellness Programs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A191,EUOGC16A!$F$26:$F$1048576,B191)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A191,EUOGC16A!$F$26:$F$1048576,B191)","v":0}]
[{"$error":"#N/A"},58060,"EAP Program Svs Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A192,EUOGC16A!$F$26:$F$1048576,B192)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A192,EUOGC16A!$F$26:$F$1048576,B192)","v":0}]
[{"$error":"#N/A"},58100,"BDG-Other Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A193,EUOGC16A!$F$26:$F$1048576,B193)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A193,EUOGC16A!$F$26:$F$1048576,B193)","v":0}]
[{"$error":"#N/A"},58120,"Alt Transp - Bike/Walk Progr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A194,EUOGC16A!$F$26:$F$1048576,B194)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A194,EUOGC16A!$F$26:$F$1048576,B194)","v":0}]
[{"$error":"#N/A"},58130,"Alt Transp - Shuttle Service",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A195,EUOGC16A!$F$26:$F$1048576,B195)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A195,EUOGC16A!$F$26:$F$1048576,B195)","v":0}]
[{"$error":"#N/A"},58140,"Alt Transp - Marta Pass Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A196,EUOGC16A!$F$26:$F$1048576,B196)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A196,EUOGC16A!$F$26:$F$1048576,B196)","v":0}]
[{"$error":"#N/A"},58150,"Parking Exp - Car/Van Pool",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A197,EUOGC16A!$F$26:$F$1048576,B197)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A197,EUOGC16A!$F$26:$F$1048576,B197)","v":0}]
[{"$error":"#N/A"},58160,"Parking Exp - Physician",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A198,EUOGC16A!$F$26:$F$1048576,B198)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A198,EUOGC16A!$F$26:$F$1048576,B198)","v":0}]
[{"$error":"#N/A"},58210,"Membership Dues - Professional",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A199,EUOGC16A!$F$26:$F$1048576,B199)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A199,EUOGC16A!$F$26:$F$1048576,B199)","v":0}]
[{"$error":"#N/A"},58212,"Registration",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A200,EUOGC16A!$F$26:$F$1048576,B200)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A200,EUOGC16A!$F$26:$F$1048576,B200)","v":0}]
[{"$error":"#N/A"},58215,"Dues - Physicians",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A201,EUOGC16A!$F$26:$F$1048576,B201)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A201,EUOGC16A!$F$26:$F$1048576,B201)","v":0}]
[{"$error":"#N/A"},58220,"Fines/Penalties Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A202,EUOGC16A!$F$26:$F$1048576,B202)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A202,EUOGC16A!$F$26:$F$1048576,B202)","v":0}]
[{"$error":"#N/A"},58230,"Affiliation Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A203,EUOGC16A!$F$26:$F$1048576,B203)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A203,EUOGC16A!$F$26:$F$1048576,B203)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},58235,"License Fees Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A204,EUOGC16A!$F$26:$F$1048576,B204)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A204,EUOGC16A!$F$26:$F$1048576,B204)","v":0}]
[{"$error":"#N/A"},58240,"Prov For Bad Debt Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A205,EUOGC16A!$F$26:$F$1048576,B205)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A205,EUOGC16A!$F$26:$F$1048576,B205)","v":0}]
[{"$error":"#N/A"},58260,"Cash Over/Short",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A206,EUOGC16A!$F$26:$F$1048576,B206)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A206,EUOGC16A!$F$26:$F$1048576,B206)","v":0}]
[{"$error":"#N/A"},58262,"Bank Charges Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A207,EUOGC16A!$F$26:$F$1048576,B207)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A207,EUOGC16A!$F$26:$F$1048576,B207)","v":0}]
[{"$error":"#N/A"},58270,"Returned Checks Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A208,EUOGC16A!$F$26:$F$1048576,B208)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A208,EUOGC16A!$F$26:$F$1048576,B208)","v":0}]
[{"$error":"#N/A"},58280,"Royalties Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A209,EUOGC16A!$F$26:$F$1048576,B209)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A209,EUOGC16A!$F$26:$F$1048576,B209)","v":0}]
[{"$error":"#N/A"},58290,"Patent Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A210,EUOGC16A!$F$26:$F$1048576,B210)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A210,EUOGC16A!$F$26:$F$1048576,B210)","v":0}]
[{"$error":"#N/A"},58356,"Taxes - Federal Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A211,EUOGC16A!$F$26:$F$1048576,B211)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A211,EUOGC16A!$F$26:$F$1048576,B211)","v":0}]
[{"$error":"#N/A"},58357,"Taxes - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A212,EUOGC16A!$F$26:$F$1048576,B212)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A212,EUOGC16A!$F$26:$F$1048576,B212)","v":0}]
[{"$error":"#N/A"},58360,"Taxes - Property",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A213,EUOGC16A!$F$26:$F$1048576,B213)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A213,EUOGC16A!$F$26:$F$1048576,B213)","v":0}]
[{"$error":"#N/A"},58361,"Taxes - Sales / Use",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A214,EUOGC16A!$F$26:$F$1048576,B214)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A214,EUOGC16A!$F$26:$F$1048576,B214)","v":0}]
[{"$error":"#N/A"},58382,"Parking Exp-Employees/Visitors",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A215,EUOGC16A!$F$26:$F$1048576,B215)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A215,EUOGC16A!$F$26:$F$1048576,B215)","v":0}]
[{"$error":"#N/A"},58384,"Parking Exp - Visitors",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A216,EUOGC16A!$F$26:$F$1048576,B216)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A216,EUOGC16A!$F$26:$F$1048576,B216)","v":0}]
[{"$error":"#N/A"},58710,"Beneficiary Pmt Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A217,EUOGC16A!$F$26:$F$1048576,B217)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A217,EUOGC16A!$F$26:$F$1048576,B217)","v":0}]
[{"$error":"#N/A"},58720,"Annuity Payable Adj",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A218,EUOGC16A!$F$26:$F$1048576,B218)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A218,EUOGC16A!$F$26:$F$1048576,B218)","v":0}]
[{"$error":"#N/A"},58730,"Investment Nonoperating Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A219,EUOGC16A!$F$26:$F$1048576,B219)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A219,EUOGC16A!$F$26:$F$1048576,B219)","v":0}]
[{"$error":"#N/A"},58740,"GAAP Nonoperating Adjustments",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A220,EUOGC16A!$F$26:$F$1048576,B220)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A220,EUOGC16A!$F$26:$F$1048576,B220)","v":0}]
[{"$error":"#N/A"},58790,"Trustee Fee Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A221,EUOGC16A!$F$26:$F$1048576,B221)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A221,EUOGC16A!$F$26:$F$1048576,B221)","v":0}]
[{"$error":"#N/A"},59110,"Emorycard Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A222,EUOGC16A!$F$26:$F$1048576,B222)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A222,EUOGC16A!$F$26:$F$1048576,B222)","v":0}]
[{"$error":"#N/A"},59120,"Emorycard - Over/Short",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A223,EUOGC16A!$F$26:$F$1048576,B223)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A223,EUOGC16A!$F$26:$F$1048576,B223)","v":0}]
[{"$error":"#N/A"},59130,"Credit Card - Over/Short",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A224,EUOGC16A!$F$26:$F$1048576,B224)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A224,EUOGC16A!$F$26:$F$1048576,B224)","v":0}]
[{"$error":"#N/A"},59150,"Credit Card - Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A225,EUOGC16A!$F$26:$F$1048576,B225)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A225,EUOGC16A!$F$26:$F$1048576,B225)","v":0}]
[{"$error":"#N/A"},59710,"Bond Fee Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A226,EUOGC16A!$F$26:$F$1048576,B226)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A226,EUOGC16A!$F$26:$F$1048576,B226)","v":0}]
[{"$error":"#N/A"},59999,"Dummy Account Used For Cnv",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A227,EUOGC16A!$F$26:$F$1048576,B227)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A227,EUOGC16A!$F$26:$F$1048576,B227)","v":0}]
[{"$error":"#N/A"},61000,"BDG-Student Aid",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A228,EUOGC16A!$F$26:$F$1048576,B228)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A228,EUOGC16A!$F$26:$F$1048576,B228)","v":0}]
[{"$error":"#N/A"},61010,"Student Loans - Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A229,EUOGC16A!$F$26:$F$1048576,B229)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A229,EUOGC16A!$F$26:$F$1048576,B229)","v":0}]
[{"$error":"#N/A"},61015,"Student Loans - Repayments",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A230,EUOGC16A!$F$26:$F$1048576,B230)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A230,EUOGC16A!$F$26:$F$1048576,B230)","v":0}]
[{"$error":"#N/A"},61020,"Student Loans - Prin Pmt",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A231,EUOGC16A!$F$26:$F$1048576,B231)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A231,EUOGC16A!$F$26:$F$1048576,B231)","v":0}]
[{"$error":"#N/A"},61025,"Student Loans - Court Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A232,EUOGC16A!$F$26:$F$1048576,B232)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A232,EUOGC16A!$F$26:$F$1048576,B232)","v":0}]
[{"$error":"#N/A"},61030,"Student Loans - Collection Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A233,EUOGC16A!$F$26:$F$1048576,B233)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A233,EUOGC16A!$F$26:$F$1048576,B233)","v":0}]
[{"$error":"#N/A"},61035,"Stdnt Loans - Cancellations",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A234,EUOGC16A!$F$26:$F$1048576,B234)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A234,EUOGC16A!$F$26:$F$1048576,B234)","v":0}]
[{"$error":"#N/A"},61040,"Student Loans - Pen Chrg Accp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A235,EUOGC16A!$F$26:$F$1048576,B235)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A235,EUOGC16A!$F$26:$F$1048576,B235)","v":0}]
[{"$error":"#N/A"},61045,"Student Loans - Cost Adj",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A236,EUOGC16A!$F$26:$F$1048576,B236)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A236,EUOGC16A!$F$26:$F$1048576,B236)","v":0}]
[{"$error":"#N/A"},61050,"Student Loans - Int Assgn",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A237,EUOGC16A!$F$26:$F$1048576,B237)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A237,EUOGC16A!$F$26:$F$1048576,B237)","v":0}]
[{"$error":"#N/A"},61055,"Student Loans - Admin Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A238,EUOGC16A!$F$26:$F$1048576,B238)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A238,EUOGC16A!$F$26:$F$1048576,B238)","v":0}]
[{"$error":"#N/A"},61060,"Stdnt Loans -PI Cancellation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A239,EUOGC16A!$F$26:$F$1048576,B239)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A239,EUOGC16A!$F$26:$F$1048576,B239)","v":0}]
[{"$error":"#N/A"},61065,"Stdnt Loans -Int Cancellation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A240,EUOGC16A!$F$26:$F$1048576,B240)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A240,EUOGC16A!$F$26:$F$1048576,B240)","v":0}]
[{"$error":"#N/A"},61200,"SAL - Special Allowances",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A241,EUOGC16A!$F$26:$F$1048576,B241)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A241,EUOGC16A!$F$26:$F$1048576,B241)","v":0}]
[{"$error":"#N/A"},61210,"SAL - Interest Benefit",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A242,EUOGC16A!$F$26:$F$1048576,B242)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A242,EUOGC16A!$F$26:$F$1048576,B242)","v":0}]
[{"$error":"#N/A"},61220,"SAL - Origination Fee",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A243,EUOGC16A!$F$26:$F$1048576,B243)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A243,EUOGC16A!$F$26:$F$1048576,B243)","v":0}]
[{"$error":"#N/A"},61230,"SAL - Lender Fee",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A244,EUOGC16A!$F$26:$F$1048576,B244)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A244,EUOGC16A!$F$26:$F$1048576,B244)","v":0}]
[{"$error":"#N/A"},61300,"Scholarship Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A245,EUOGC16A!$F$26:$F$1048576,B245)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A245,EUOGC16A!$F$26:$F$1048576,B245)","v":0}]
[{"$error":"#N/A"},62400,"BDG-Mktg & Comm Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A246,EUOGC16A!$F$26:$F$1048576,B246)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A246,EUOGC16A!$F$26:$F$1048576,B246)","v":0}]
[{"$error":"#N/A"},62430,"Postage - Shipping & Courier",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A247,EUOGC16A!$F$26:$F$1048576,B247)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A247,EUOGC16A!$F$26:$F$1048576,B247)","v":0}]
[{"$error":"#N/A"},62465,"Phone Directories Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A248,EUOGC16A!$F$26:$F$1048576,B248)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A248,EUOGC16A!$F$26:$F$1048576,B248)","v":0}]
[{"$error":"#N/A"},62487,"Adv Exp - Recruiting",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A249,EUOGC16A!$F$26:$F$1048576,B249)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A249,EUOGC16A!$F$26:$F$1048576,B249)","v":0}]
[{"$error":"#N/A"},62490,"Advertising & PR",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A250,EUOGC16A!$F$26:$F$1048576,B250)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A250,EUOGC16A!$F$26:$F$1048576,B250)","v":0}]
[{"$error":"#N/A"},62495,"Patient Relations Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A251,EUOGC16A!$F$26:$F$1048576,B251)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A251,EUOGC16A!$F$26:$F$1048576,B251)","v":0}]
[{"$error":"#N/A"},62499,"Community Relations",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A252,EUOGC16A!$F$26:$F$1048576,B252)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A252,EUOGC16A!$F$26:$F$1048576,B252)","v":0}]
[{"$error":"#N/A"},68390,"Administrative Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A253,EUOGC16A!$F$26:$F$1048576,B253)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A253,EUOGC16A!$F$26:$F$1048576,B253)","v":0}]
[{"$error":"#N/A"},68520,"Radioactive Waste Disp Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A254,EUOGC16A!$F$26:$F$1048576,B254)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A254,EUOGC16A!$F$26:$F$1048576,B254)","v":0}]
[{"$error":"#N/A"},68545,"Chemical Disposal Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A255,EUOGC16A!$F$26:$F$1048576,B255)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A255,EUOGC16A!$F$26:$F$1048576,B255)","v":0}]
[{"$error":"#N/A"},68610,"Environmental Health Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A256,EUOGC16A!$F$26:$F$1048576,B256)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A256,EUOGC16A!$F$26:$F$1048576,B256)","v":0}]
[{"$error":"#N/A"},70000,"BDG-MR&R",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A257,EUOGC16A!$F$26:$F$1048576,B257)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A257,EUOGC16A!$F$26:$F$1048576,B257)","v":0}]
[{"$error":"#N/A"},71020,"M&R Software Maintenance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A258,EUOGC16A!$F$26:$F$1048576,B258)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A258,EUOGC16A!$F$26:$F$1048576,B258)","v":0}]
[{"$error":"#N/A"},71030,"M&R - Network",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A259,EUOGC16A!$F$26:$F$1048576,B259)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A259,EUOGC16A!$F$26:$F$1048576,B259)","v":0}]
[{"$error":"#N/A"},71040,"M&R - Paging",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A260,EUOGC16A!$F$26:$F$1048576,B260)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A260,EUOGC16A!$F$26:$F$1048576,B260)","v":0}]
[{"$error":"#N/A"},71050,"M&R - Voice System",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A261,EUOGC16A!$F$26:$F$1048576,B261)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A261,EUOGC16A!$F$26:$F$1048576,B261)","v":0}]
[{"$error":"#N/A"},71060,"M&R - Wireless",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A262,EUOGC16A!$F$26:$F$1048576,B262)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A262,EUOGC16A!$F$26:$F$1048576,B262)","v":0}]
[{"$error":"#N/A"},71070,"M&R - Internet",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A263,EUOGC16A!$F$26:$F$1048576,B263)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A263,EUOGC16A!$F$26:$F$1048576,B263)","v":0}]
[{"$error":"#N/A"},71080,"M&R - Trunked Radio",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A264,EUOGC16A!$F$26:$F$1048576,B264)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A264,EUOGC16A!$F$26:$F$1048576,B264)","v":0}]
[{"$error":"#N/A"},71200,"M&R - Moveable Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A265,EUOGC16A!$F$26:$F$1048576,B265)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A265,EUOGC16A!$F$26:$F$1048576,B265)","v":0}]
[{"$error":"#N/A"},71205,"M&R - Electric/Install/Rep",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A266,EUOGC16A!$F$26:$F$1048576,B266)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A266,EUOGC16A!$F$26:$F$1048576,B266)","v":0}]
[{"$error":"#N/A"},71210,"M&R - Stonhard/Install/Rep",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A267,EUOGC16A!$F$26:$F$1048576,B267)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A267,EUOGC16A!$F$26:$F$1048576,B267)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},71215,"M&R - Painting",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A268,EUOGC16A!$F$26:$F$1048576,B268)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A268,EUOGC16A!$F$26:$F$1048576,B268)","v":0}]
[{"$error":"#N/A"},71220,"M&R - HVAC Repair",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A269,EUOGC16A!$F$26:$F$1048576,B269)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A269,EUOGC16A!$F$26:$F$1048576,B269)","v":0}]
[{"$error":"#N/A"},71225,"M&R - Hardware",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A270,EUOGC16A!$F$26:$F$1048576,B270)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A270,EUOGC16A!$F$26:$F$1048576,B270)","v":0}]
[{"$error":"#N/A"},71230,"M&R - Security Install/Repai",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A271,EUOGC16A!$F$26:$F$1048576,B271)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A271,EUOGC16A!$F$26:$F$1048576,B271)","v":0}]
[{"$error":"#N/A"},71235,"M&R - Floor Installation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A272,EUOGC16A!$F$26:$F$1048576,B272)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A272,EUOGC16A!$F$26:$F$1048576,B272)","v":0}]
[{"$error":"#N/A"},71240,"M&R - Paper Products",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A273,EUOGC16A!$F$26:$F$1048576,B273)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A273,EUOGC16A!$F$26:$F$1048576,B273)","v":0}]
[{"$error":"#N/A"},71245,"M&R - Plastic Products",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A274,EUOGC16A!$F$26:$F$1048576,B274)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A274,EUOGC16A!$F$26:$F$1048576,B274)","v":0}]
[{"$error":"#N/A"},71250,"M&R - Bathroom Products",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A275,EUOGC16A!$F$26:$F$1048576,B275)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A275,EUOGC16A!$F$26:$F$1048576,B275)","v":0}]
[{"$error":"#N/A"},71255,"M&R - Waste/Cleaning Supplie",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A276,EUOGC16A!$F$26:$F$1048576,B276)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A276,EUOGC16A!$F$26:$F$1048576,B276)","v":0}]
[{"$error":"#N/A"},71260,"M&R - Signage",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A277,EUOGC16A!$F$26:$F$1048576,B277)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A277,EUOGC16A!$F$26:$F$1048576,B277)","v":0}]
[{"$error":"#N/A"},71265,"M&R - Security Supplies",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A278,EUOGC16A!$F$26:$F$1048576,B278)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A278,EUOGC16A!$F$26:$F$1048576,B278)","v":0}]
[{"$error":"#N/A"},71360,"M&R - Hardware And Software",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A279,EUOGC16A!$F$26:$F$1048576,B279)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A279,EUOGC16A!$F$26:$F$1048576,B279)","v":0}]
[{"$error":"#N/A"},71910,"M&R - Parts/Hardware",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A280,EUOGC16A!$F$26:$F$1048576,B280)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A280,EUOGC16A!$F$26:$F$1048576,B280)","v":0}]
[{"$error":"#N/A"},72000,"BDG-Maintenance & Repairs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A281,EUOGC16A!$F$26:$F$1048576,B281)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A281,EUOGC16A!$F$26:$F$1048576,B281)","v":0}]
[{"$error":"#N/A"},72500,"M&R - Repair & Maintenance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A282,EUOGC16A!$F$26:$F$1048576,B282)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A282,EUOGC16A!$F$26:$F$1048576,B282)","v":0}]
[{"$error":"#N/A"},72507,"M&R - Outside",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A283,EUOGC16A!$F$26:$F$1048576,B283)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A283,EUOGC16A!$F$26:$F$1048576,B283)","v":0}]
[{"$error":"#N/A"},72510,"M&R - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A284,EUOGC16A!$F$26:$F$1048576,B284)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A284,EUOGC16A!$F$26:$F$1048576,B284)","v":0}]
[{"$error":"#N/A"},72515,"Maintenance Allocation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A285,EUOGC16A!$F$26:$F$1048576,B285)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A285,EUOGC16A!$F$26:$F$1048576,B285)","v":0}]
[{"$error":"#N/A"},72520,"M&R - Maintenance Contracts",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A286,EUOGC16A!$F$26:$F$1048576,B286)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A286,EUOGC16A!$F$26:$F$1048576,B286)","v":0}]
[{"$error":"#N/A"},72540,"M&R - Custodial",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A287,EUOGC16A!$F$26:$F$1048576,B287)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A287,EUOGC16A!$F$26:$F$1048576,B287)","v":0}]
[{"$error":"#N/A"},72583,"M&R - Pest Control",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A288,EUOGC16A!$F$26:$F$1048576,B288)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A288,EUOGC16A!$F$26:$F$1048576,B288)","v":0}]
[{"$error":"#N/A"},72615,"M&R - Grounds",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A289,EUOGC16A!$F$26:$F$1048576,B289)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A289,EUOGC16A!$F$26:$F$1048576,B289)","v":0}]
[{"$error":"#N/A"},72640,"M&R - Staging",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A290,EUOGC16A!$F$26:$F$1048576,B290)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A290,EUOGC16A!$F$26:$F$1048576,B290)","v":0}]
[{"$error":"#N/A"},73000,"Relocation - Office/Bldg",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A291,EUOGC16A!$F$26:$F$1048576,B291)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A291,EUOGC16A!$F$26:$F$1048576,B291)","v":0}]
[{"$error":"#N/A"},73180,"BDG-Alterations & Renovations",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A292,EUOGC16A!$F$26:$F$1048576,B292)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A292,EUOGC16A!$F$26:$F$1048576,B292)","v":0}]
[{"$error":"#N/A"},73200,"Renovations / Alterations Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A293,EUOGC16A!$F$26:$F$1048576,B293)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A293,EUOGC16A!$F$26:$F$1048576,B293)","v":0}]
[{"$error":"#N/A"},73500,"BDG-Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A294,EUOGC16A!$F$26:$F$1048576,B294)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A294,EUOGC16A!$F$26:$F$1048576,B294)","v":0}]
[{"$error":"#N/A"},74750,"Capitalized Interest",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A295,EUOGC16A!$F$26:$F$1048576,B295)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A295,EUOGC16A!$F$26:$F$1048576,B295)","v":0}]
[{"$error":"#N/A"},75203,"Cap Purch - 3 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A296,EUOGC16A!$F$26:$F$1048576,B296)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A296,EUOGC16A!$F$26:$F$1048576,B296)","v":0}]
[{"$error":"#N/A"},75204,"Cap Purch - 4 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A297,EUOGC16A!$F$26:$F$1048576,B297)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A297,EUOGC16A!$F$26:$F$1048576,B297)","v":0}]
[{"$error":"#N/A"},75205,"Cap Purch - 5 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A298,EUOGC16A!$F$26:$F$1048576,B298)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A298,EUOGC16A!$F$26:$F$1048576,B298)","v":0}]
[{"$error":"#N/A"},75206,"Cap Purch - 6 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A299,EUOGC16A!$F$26:$F$1048576,B299)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A299,EUOGC16A!$F$26:$F$1048576,B299)","v":0}]
[{"$error":"#N/A"},75207,"Cap Purch - 7 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A300,EUOGC16A!$F$26:$F$1048576,B300)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A300,EUOGC16A!$F$26:$F$1048576,B300)","v":0}]
[{"$error":"#N/A"},75208,"Cap Purch - 8 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A301,EUOGC16A!$F$26:$F$1048576,B301)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A301,EUOGC16A!$F$26:$F$1048576,B301)","v":0}]
[{"$error":"#N/A"},75210,"Cap Purch - 10 Year Lives -EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A302,EUOGC16A!$F$26:$F$1048576,B302)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A302,EUOGC16A!$F$26:$F$1048576,B302)","v":0}]
[{"$error":"#N/A"},75212,"Cap Purch - 12 Year Lives -EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A303,EUOGC16A!$F$26:$F$1048576,B303)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A303,EUOGC16A!$F$26:$F$1048576,B303)","v":0}]
[{"$error":"#N/A"},75215,"Cap Purch - 15 Year Lives -EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A304,EUOGC16A!$F$26:$F$1048576,B304)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A304,EUOGC16A!$F$26:$F$1048576,B304)","v":0}]
[{"$error":"#N/A"},75220,"Cap Purch - Fixed Equip",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A305,EUOGC16A!$F$26:$F$1048576,B305)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A305,EUOGC16A!$F$26:$F$1048576,B305)","v":0}]
[{"$error":"#N/A"},75225,"Cap Purch - Non-Title",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A306,EUOGC16A!$F$26:$F$1048576,B306)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A306,EUOGC16A!$F$26:$F$1048576,B306)","v":0}]
[{"$error":"#N/A"},75230,"Cap Purch - Vehicles",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A307,EUOGC16A!$F$26:$F$1048576,B307)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A307,EUOGC16A!$F$26:$F$1048576,B307)","v":0}]
[{"$error":"#N/A"},75240,"Cap Purch - Building",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A308,EUOGC16A!$F$26:$F$1048576,B308)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A308,EUOGC16A!$F$26:$F$1048576,B308)","v":0}]
[{"$error":"#N/A"},75245,"Cap Purch - Art",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A309,EUOGC16A!$F$26:$F$1048576,B309)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A309,EUOGC16A!$F$26:$F$1048576,B309)","v":0}]
[{"$error":"#N/A"},75250,"Cap - Land Improvements",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A310,EUOGC16A!$F$26:$F$1048576,B310)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A310,EUOGC16A!$F$26:$F$1048576,B310)","v":0}]
[{"$error":"#N/A"},75255,"Cap Purch - Computers",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A311,EUOGC16A!$F$26:$F$1048576,B311)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A311,EUOGC16A!$F$26:$F$1048576,B311)","v":0}]
[{"$error":"#N/A"},75290,"Cap Purch - Land",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A312,EUOGC16A!$F$26:$F$1048576,B312)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A312,EUOGC16A!$F$26:$F$1048576,B312)","v":0}]
[{"$error":"#N/A"},75730,"Disposal Of Property",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A313,EUOGC16A!$F$26:$F$1048576,B313)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A313,EUOGC16A!$F$26:$F$1048576,B313)","v":0}]
[{"$error":"#N/A"},75999,"Asset Clearing/Suspense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A314,EUOGC16A!$F$26:$F$1048576,B314)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A314,EUOGC16A!$F$26:$F$1048576,B314)","v":0}]
[{"$error":"#N/A"},76015,"Master Plan/Feasibility Study",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A315,EUOGC16A!$F$26:$F$1048576,B315)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A315,EUOGC16A!$F$26:$F$1048576,B315)","v":0}]
[{"$error":"#N/A"},76120,"Architect Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A316,EUOGC16A!$F$26:$F$1048576,B316)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A316,EUOGC16A!$F$26:$F$1048576,B316)","v":0}]
[{"$error":"#N/A"},76130,"Engineerng Site Survey",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A317,EUOGC16A!$F$26:$F$1048576,B317)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A317,EUOGC16A!$F$26:$F$1048576,B317)","v":0}]
[{"$error":"#N/A"},76140,"Geotech Engineering",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A318,EUOGC16A!$F$26:$F$1048576,B318)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A318,EUOGC16A!$F$26:$F$1048576,B318)","v":0}]
[{"$error":"#N/A"},76145,"Commissioning Costs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A319,EUOGC16A!$F$26:$F$1048576,B319)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A319,EUOGC16A!$F$26:$F$1048576,B319)","v":0}]
[{"$error":"#N/A"},76150,"Construction Tests",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A320,EUOGC16A!$F$26:$F$1048576,B320)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A320,EUOGC16A!$F$26:$F$1048576,B320)","v":0}]
[{"$error":"#N/A"},76170,"Constr - Other Profession Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A321,EUOGC16A!$F$26:$F$1048576,B321)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A321,EUOGC16A!$F$26:$F$1048576,B321)","v":0}]
[{"$error":"#N/A"},76290,"BDG-Utility And Construction",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A322,EUOGC16A!$F$26:$F$1048576,B322)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A322,EUOGC16A!$F$26:$F$1048576,B322)","v":0}]
[{"$error":"#N/A"},76320,"Utility Infrastructure Charge",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A323,EUOGC16A!$F$26:$F$1048576,B323)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A323,EUOGC16A!$F$26:$F$1048576,B323)","v":0}]
[{"$error":"#N/A"},76350,"Construction Costs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A324,EUOGC16A!$F$26:$F$1048576,B324)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A324,EUOGC16A!$F$26:$F$1048576,B324)","v":0}]
[{"$error":"#N/A"},76390,"Demolition Costs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A325,EUOGC16A!$F$26:$F$1048576,B325)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A325,EUOGC16A!$F$26:$F$1048576,B325)","v":0}]
[{"$error":"#N/A"},76400,"BDG-Constr-Communications",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A326,EUOGC16A!$F$26:$F$1048576,B326)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A326,EUOGC16A!$F$26:$F$1048576,B326)","v":0}]
[{"$error":"#N/A"},76410,"Constr - Telecom - Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A327,EUOGC16A!$F$26:$F$1048576,B327)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A327,EUOGC16A!$F$26:$F$1048576,B327)","v":0}]
[{"$error":"#N/A"},76411,"Constr - Telecom - Equip",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A328,EUOGC16A!$F$26:$F$1048576,B328)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A328,EUOGC16A!$F$26:$F$1048576,B328)","v":0}]
[{"$error":"#N/A"},76416,"Constr - Cable TV",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A329,EUOGC16A!$F$26:$F$1048576,B329)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A329,EUOGC16A!$F$26:$F$1048576,B329)","v":0}]
[{"$error":"#N/A"},76418,"Constr - Telco Chgord",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A330,EUOGC16A!$F$26:$F$1048576,B330)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A330,EUOGC16A!$F$26:$F$1048576,B330)","v":0}]
[{"$error":"#N/A"},76440,"Constr - Postage",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A331,EUOGC16A!$F$26:$F$1048576,B331)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A331,EUOGC16A!$F$26:$F$1048576,B331)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},76443,"Constr - Stamps",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A332,EUOGC16A!$F$26:$F$1048576,B332)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A332,EUOGC16A!$F$26:$F$1048576,B332)","v":0}]
[{"$error":"#N/A"},76450,"Constr - Freight",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A333,EUOGC16A!$F$26:$F$1048576,B333)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A333,EUOGC16A!$F$26:$F$1048576,B333)","v":0}]
[{"$error":"#N/A"},76460,"Constr - Printing",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A334,EUOGC16A!$F$26:$F$1048576,B334)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A334,EUOGC16A!$F$26:$F$1048576,B334)","v":0}]
[{"$error":"#N/A"},76490,"Constr - Advertising",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A335,EUOGC16A!$F$26:$F$1048576,B335)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A335,EUOGC16A!$F$26:$F$1048576,B335)","v":0}]
[{"$error":"#N/A"},76500,"BDG-Constr Maint & Repairs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A336,EUOGC16A!$F$26:$F$1048576,B336)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A336,EUOGC16A!$F$26:$F$1048576,B336)","v":0}]
[{"$error":"#N/A"},76507,"Constr - M&R - Outside",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A337,EUOGC16A!$F$26:$F$1048576,B337)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A337,EUOGC16A!$F$26:$F$1048576,B337)","v":0}]
[{"$error":"#N/A"},76509,"Constr - M&R - Parts/Hardware",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A338,EUOGC16A!$F$26:$F$1048576,B338)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A338,EUOGC16A!$F$26:$F$1048576,B338)","v":0}]
[{"$error":"#N/A"},76510,"Constr - M&R - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A339,EUOGC16A!$F$26:$F$1048576,B339)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A339,EUOGC16A!$F$26:$F$1048576,B339)","v":0}]
[{"$error":"#N/A"},76520,"Constr - M&R - Maint Contracts",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A340,EUOGC16A!$F$26:$F$1048576,B340)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A340,EUOGC16A!$F$26:$F$1048576,B340)","v":0}]
[{"$error":"#N/A"},76600,"BDG-Constr-Other Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A341,EUOGC16A!$F$26:$F$1048576,B341)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A341,EUOGC16A!$F$26:$F$1048576,B341)","v":0}]
[{"$error":"#N/A"},76615,"Constr - Grounds",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A342,EUOGC16A!$F$26:$F$1048576,B342)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A342,EUOGC16A!$F$26:$F$1048576,B342)","v":0}]
[{"$error":"#N/A"},76660,"Constr - Photographic Svs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A343,EUOGC16A!$F$26:$F$1048576,B343)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A343,EUOGC16A!$F$26:$F$1048576,B343)","v":0}]
[{"$error":"#N/A"},76680,"Constr - Supplies - Maintenanc",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A344,EUOGC16A!$F$26:$F$1048576,B344)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A344,EUOGC16A!$F$26:$F$1048576,B344)","v":0}]
[{"$error":"#N/A"},76800,"Constr - Noncap Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A345,EUOGC16A!$F$26:$F$1048576,B345)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A345,EUOGC16A!$F$26:$F$1048576,B345)","v":0}]
[{"$error":"#N/A"},76810,"Constr - Supplies - Software",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A346,EUOGC16A!$F$26:$F$1048576,B346)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A346,EUOGC16A!$F$26:$F$1048576,B346)","v":0}]
[{"$error":"#N/A"},76820,"Constr - Medical Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A347,EUOGC16A!$F$26:$F$1048576,B347)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A347,EUOGC16A!$F$26:$F$1048576,B347)","v":0}]
[{"$error":"#N/A"},76850,"Constr - Moveable Equip",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A348,EUOGC16A!$F$26:$F$1048576,B348)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A348,EUOGC16A!$F$26:$F$1048576,B348)","v":0}]
[{"$error":"#N/A"},76860,"Constr - Leased Equip",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A349,EUOGC16A!$F$26:$F$1048576,B349)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A349,EUOGC16A!$F$26:$F$1048576,B349)","v":0}]
[{"$error":"#N/A"},76900,"Constr - Svs Rev - Nutrition",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A350,EUOGC16A!$F$26:$F$1048576,B350)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A350,EUOGC16A!$F$26:$F$1048576,B350)","v":0}]
[{"$error":"#N/A"},76940,"Constr - Entertainment Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A351,EUOGC16A!$F$26:$F$1048576,B351)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A351,EUOGC16A!$F$26:$F$1048576,B351)","v":0}]
[{"$error":"#N/A"},76960,"Constr - Food & Catering",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A352,EUOGC16A!$F$26:$F$1048576,B352)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A352,EUOGC16A!$F$26:$F$1048576,B352)","v":0}]
[{"$error":"#N/A"},77210,"Constr - Membership Dues-Prof",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A353,EUOGC16A!$F$26:$F$1048576,B353)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A353,EUOGC16A!$F$26:$F$1048576,B353)","v":0}]
[{"$error":"#N/A"},77220,"Constr - Interest Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A354,EUOGC16A!$F$26:$F$1048576,B354)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A354,EUOGC16A!$F$26:$F$1048576,B354)","v":0}]
[{"$error":"#N/A"},77236,"Permit Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A355,EUOGC16A!$F$26:$F$1048576,B355)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A355,EUOGC16A!$F$26:$F$1048576,B355)","v":0}]
[{"$error":"#N/A"},77256,"Office Moving Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A356,EUOGC16A!$F$26:$F$1048576,B356)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A356,EUOGC16A!$F$26:$F$1048576,B356)","v":0}]
[{"$error":"#N/A"},77300,"BDG-Constr-Other Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A357,EUOGC16A!$F$26:$F$1048576,B357)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A357,EUOGC16A!$F$26:$F$1048576,B357)","v":0}]
[{"$error":"#N/A"},77355,"Constr - Ins - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A358,EUOGC16A!$F$26:$F$1048576,B358)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A358,EUOGC16A!$F$26:$F$1048576,B358)","v":0}]
[{"$error":"#N/A"},77360,"Constr - Taxes - Property",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A359,EUOGC16A!$F$26:$F$1048576,B359)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A359,EUOGC16A!$F$26:$F$1048576,B359)","v":0}]
[{"$error":"#N/A"},77382,"Constr - Parking - Employees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A360,EUOGC16A!$F$26:$F$1048576,B360)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A360,EUOGC16A!$F$26:$F$1048576,B360)","v":0}]
[{"$error":"#N/A"},77390,"Constr - Administrative",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A361,EUOGC16A!$F$26:$F$1048576,B361)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A361,EUOGC16A!$F$26:$F$1048576,B361)","v":0}]
[{"$error":"#N/A"},77400,"BDG-Constr-Utilities",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A362,EUOGC16A!$F$26:$F$1048576,B362)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A362,EUOGC16A!$F$26:$F$1048576,B362)","v":0}]
[{"$error":"#N/A"},77450,"Constr -Util - Water & Sewer",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A363,EUOGC16A!$F$26:$F$1048576,B363)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A363,EUOGC16A!$F$26:$F$1048576,B363)","v":0}]
[{"$error":"#N/A"},77500,"BDG-Constr-Recharge Credit",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A364,EUOGC16A!$F$26:$F$1048576,B364)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A364,EUOGC16A!$F$26:$F$1048576,B364)","v":0}]
[{"$error":"#N/A"},77570,"Constr - M&R - Outside",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A365,EUOGC16A!$F$26:$F$1048576,B365)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A365,EUOGC16A!$F$26:$F$1048576,B365)","v":0}]
[{"$error":"#N/A"},77710,"Plant Capitalization Contra",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A366,EUOGC16A!$F$26:$F$1048576,B366)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A366,EUOGC16A!$F$26:$F$1048576,B366)","v":0}]
[{"$error":"#N/A"},77711,"Conversion-Plnt Capital Contra",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A367,EUOGC16A!$F$26:$F$1048576,B367)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A367,EUOGC16A!$F$26:$F$1048576,B367)","v":0}]
[{"$error":"#N/A"},77720,"Equipment Capitalizatn Contra",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A368,EUOGC16A!$F$26:$F$1048576,B368)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A368,EUOGC16A!$F$26:$F$1048576,B368)","v":0}]
[{"$error":"#N/A"},77725,"SOP 98-1 Contra Computer Equip",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A369,EUOGC16A!$F$26:$F$1048576,B369)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A369,EUOGC16A!$F$26:$F$1048576,B369)","v":0}]
[{"$error":"#N/A"},77730,"Project Capitalization",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A370,EUOGC16A!$F$26:$F$1048576,B370)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A370,EUOGC16A!$F$26:$F$1048576,B370)","v":0}]
[{"$error":"#N/A"},77740,"Project Capitalization Contra",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A371,EUOGC16A!$F$26:$F$1048576,B371)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A371,EUOGC16A!$F$26:$F$1048576,B371)","v":0}]
[{"$error":"#N/A"},77990,"Constr - Capitalized Amount",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A372,EUOGC16A!$F$26:$F$1048576,B372)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A372,EUOGC16A!$F$26:$F$1048576,B372)","v":0}]
[{"$error":"#N/A"},78110,"Lease Exp - Computers",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A373,EUOGC16A!$F$26:$F$1048576,B373)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A373,EUOGC16A!$F$26:$F$1048576,B373)","v":0}]
[{"$error":"#N/A"},78111,"Lease Exp - Software",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A374,EUOGC16A!$F$26:$F$1048576,B374)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A374,EUOGC16A!$F$26:$F$1048576,B374)","v":0}]
[{"$error":"#N/A"},78120,"Lease Exp - Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A375,EUOGC16A!$F$26:$F$1048576,B375)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A375,EUOGC16A!$F$26:$F$1048576,B375)","v":0}]
[{"$error":"#N/A"},78130,"Lease Exp - Space",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A376,EUOGC16A!$F$26:$F$1048576,B376)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A376,EUOGC16A!$F$26:$F$1048576,B376)","v":0}]
[{"$error":"#N/A"},78140,"Lease Exp - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A377,EUOGC16A!$F$26:$F$1048576,B377)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A377,EUOGC16A!$F$26:$F$1048576,B377)","v":0}]
[{"$error":"#N/A"},78150,"Lease Exp - Copiers",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A378,EUOGC16A!$F$26:$F$1048576,B378)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A378,EUOGC16A!$F$26:$F$1048576,B378)","v":0}]
[{"$error":"#N/A"},78160,"Lease Exp - Shuttles",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A379,EUOGC16A!$F$26:$F$1048576,B379)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A379,EUOGC16A!$F$26:$F$1048576,B379)","v":0}]
[{"$error":"#N/A"},78170,"Lease Exp - Telecom-Voice Eq",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A380,EUOGC16A!$F$26:$F$1048576,B380)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A380,EUOGC16A!$F$26:$F$1048576,B380)","v":0}]
[{"$error":"#N/A"},78220,"Interest Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A381,EUOGC16A!$F$26:$F$1048576,B381)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A381,EUOGC16A!$F$26:$F$1048576,B381)","v":0}]
[{"$error":"#N/A"},78225,"Interest Expense EJC_MOB",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A382,EUOGC16A!$F$26:$F$1048576,B382)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A382,EUOGC16A!$F$26:$F$1048576,B382)","v":0}]
[{"$error":"#N/A"},78310,"Depr Exp - Land Impr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A383,EUOGC16A!$F$26:$F$1048576,B383)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A383,EUOGC16A!$F$26:$F$1048576,B383)","v":0}]
[{"$error":"#N/A"},78311,"Depr Exp - Buildings",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A384,EUOGC16A!$F$26:$F$1048576,B384)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A384,EUOGC16A!$F$26:$F$1048576,B384)","v":0}]
[{"$error":"#N/A"},78312,"Depr Exp - Movable Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A385,EUOGC16A!$F$26:$F$1048576,B385)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A385,EUOGC16A!$F$26:$F$1048576,B385)","v":0}]
[{"$error":"#N/A"},78314,"Depr Exp - Fixed Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A386,EUOGC16A!$F$26:$F$1048576,B386)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A386,EUOGC16A!$F$26:$F$1048576,B386)","v":0}]
[{"$error":"#N/A"},78315,"Depr Exp - Nonoperating",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A387,EUOGC16A!$F$26:$F$1048576,B387)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A387,EUOGC16A!$F$26:$F$1048576,B387)","v":0}]
[{"$error":"#N/A"},78316,"Depr Exp - Alloc - Rehab",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A388,EUOGC16A!$F$26:$F$1048576,B388)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A388,EUOGC16A!$F$26:$F$1048576,B388)","v":0}]
[{"$error":"#N/A"},78317,"Depr Exp - Alloc - Psych",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A389,EUOGC16A!$F$26:$F$1048576,B389)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A389,EUOGC16A!$F$26:$F$1048576,B389)","v":0}]
[{"$error":"#N/A"},78319,"Depr Exp - Is Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A390,EUOGC16A!$F$26:$F$1048576,B390)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A390,EUOGC16A!$F$26:$F$1048576,B390)","v":0}]
[{"$error":"#N/A"},78322,"Accretion Exp-FIN47",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A391,EUOGC16A!$F$26:$F$1048576,B391)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A391,EUOGC16A!$F$26:$F$1048576,B391)","v":0}]
[{"$error":"#N/A"},78323,"Cuml-FIN47 Depr/Accr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A392,EUOGC16A!$F$26:$F$1048576,B392)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A392,EUOGC16A!$F$26:$F$1048576,B392)","v":0}]
[{"$error":"#N/A"},78383,"Amortization Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A393,EUOGC16A!$F$26:$F$1048576,B393)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A393,EUOGC16A!$F$26:$F$1048576,B393)","v":0}]
[{"$error":"#N/A"},78384,"Loss on Defeasement of Debt",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A394,EUOGC16A!$F$26:$F$1048576,B394)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A394,EUOGC16A!$F$26:$F$1048576,B394)","v":0}]
[{"$error":"#N/A"},78385,"Bond COI Amortization Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A395,EUOGC16A!$F$26:$F$1048576,B395)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A395,EUOGC16A!$F$26:$F$1048576,B395)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},78583,"M&R - EHC Pest Control",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A396,EUOGC16A!$F$26:$F$1048576,B396)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A396,EUOGC16A!$F$26:$F$1048576,B396)","v":0}]
[{"$error":"#N/A"},78584,"M&R - EHC Elevators",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A397,EUOGC16A!$F$26:$F$1048576,B397)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A397,EUOGC16A!$F$26:$F$1048576,B397)","v":0}]
[{"$error":"#N/A"},79999,"Dummy Account Used For Cnv",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A398,EUOGC16A!$F$26:$F$1048576,B398)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A398,EUOGC16A!$F$26:$F$1048576,B398)","v":0}]
[{"$error":"#N/A"},81822,"LITS: Long Distance Domestic",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A399,EUOGC16A!$F$26:$F$1048576,B399)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A399,EUOGC16A!$F$26:$F$1048576,B399)","v":0}]
[{"$error":"#N/A"},81824,"LITS: Long Distance Intl",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A400,EUOGC16A!$F$26:$F$1048576,B400)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A400,EUOGC16A!$F$26:$F$1048576,B400)","v":0}]
[{"$error":"#N/A"},81827,"LITS: Directory Assitance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A401,EUOGC16A!$F$26:$F$1048576,B401)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A401,EUOGC16A!$F$26:$F$1048576,B401)","v":0}]
[{"$error":"#N/A"},81828,"LITS: 800 Inbound",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A402,EUOGC16A!$F$26:$F$1048576,B402)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A402,EUOGC16A!$F$26:$F$1048576,B402)","v":0}]
[{"$error":"#N/A"},81835,"LITS: Cable TV Programming",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A403,EUOGC16A!$F$26:$F$1048576,B403)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A403,EUOGC16A!$F$26:$F$1048576,B403)","v":0}]
[{"$error":"#N/A"},81980,"LITS: Circuit Expenses",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A404,EUOGC16A!$F$26:$F$1048576,B404)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A404,EUOGC16A!$F$26:$F$1048576,B404)","v":0}]
[{"$error":"#N/A"},82100,"BDG-Tech Svs Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A405,EUOGC16A!$F$26:$F$1048576,B405)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A405,EUOGC16A!$F$26:$F$1048576,B405)","v":0}]
[{"$error":"#N/A"},82110,"Tech Systems Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A406,EUOGC16A!$F$26:$F$1048576,B406)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A406,EUOGC16A!$F$26:$F$1048576,B406)","v":0}]
[{"$error":"#N/A"},82120,"Tech Svs - Interface Maint",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A407,EUOGC16A!$F$26:$F$1048576,B407)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A407,EUOGC16A!$F$26:$F$1048576,B407)","v":0}]
[{"$error":"#N/A"},82130,"Tech Svs - Other Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A408,EUOGC16A!$F$26:$F$1048576,B408)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A408,EUOGC16A!$F$26:$F$1048576,B408)","v":0}]
[{"$error":"#N/A"},82150,"Tech Svs - Prof Svcs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A409,EUOGC16A!$F$26:$F$1048576,B409)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A409,EUOGC16A!$F$26:$F$1048576,B409)","v":0}]
[{"$error":"#N/A"},82210,"Tech Svs - Software Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A410,EUOGC16A!$F$26:$F$1048576,B410)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A410,EUOGC16A!$F$26:$F$1048576,B410)","v":0}]
[{"$error":"#N/A"},82220,"Tech Svs - Circuit Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A411,EUOGC16A!$F$26:$F$1048576,B411)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A411,EUOGC16A!$F$26:$F$1048576,B411)","v":0}]
[{"$error":"#N/A"},82230,"Tech Svs - Network Lines Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A412,EUOGC16A!$F$26:$F$1048576,B412)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A412,EUOGC16A!$F$26:$F$1048576,B412)","v":0}]
[{"$error":"#N/A"},82300,"Comp Ctr - Command Ctr Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A413,EUOGC16A!$F$26:$F$1048576,B413)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A413,EUOGC16A!$F$26:$F$1048576,B413)","v":0}]
[{"$error":"#N/A"},82320,"Comp Ctr - Univ",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A414,EUOGC16A!$F$26:$F$1048576,B414)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A414,EUOGC16A!$F$26:$F$1048576,B414)","v":0}]
[{"$error":"#N/A"},82330,"Comp Ctr - Non-Univ",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A415,EUOGC16A!$F$26:$F$1048576,B415)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A415,EUOGC16A!$F$26:$F$1048576,B415)","v":0}]
[{"$error":"#N/A"},82340,"Comp Ctr - Emerson Ctr Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A416,EUOGC16A!$F$26:$F$1048576,B416)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A416,EUOGC16A!$F$26:$F$1048576,B416)","v":0}]
[{"$error":"#N/A"},82410,"Telecom - Services Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A417,EUOGC16A!$F$26:$F$1048576,B417)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A417,EUOGC16A!$F$26:$F$1048576,B417)","v":0}]
[{"$error":"#N/A"},82411,"LITS: Voice/Dial Tone Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A418,EUOGC16A!$F$26:$F$1048576,B418)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A418,EUOGC16A!$F$26:$F$1048576,B418)","v":0}]
[{"$error":"#N/A"},82414,"LITS: Data/Ethernet Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A419,EUOGC16A!$F$26:$F$1048576,B419)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A419,EUOGC16A!$F$26:$F$1048576,B419)","v":0}]
[{"$error":"#N/A"},82415,"LITS: Wireless AP Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A420,EUOGC16A!$F$26:$F$1048576,B420)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A420,EUOGC16A!$F$26:$F$1048576,B420)","v":0}]
[{"$error":"#N/A"},82420,"LITS: Paging Service Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A421,EUOGC16A!$F$26:$F$1048576,B421)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A421,EUOGC16A!$F$26:$F$1048576,B421)","v":0}]
[{"$error":"#N/A"},82425,"Telecom - Network Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A422,EUOGC16A!$F$26:$F$1048576,B422)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A422,EUOGC16A!$F$26:$F$1048576,B422)","v":0}]
[{"$error":"#N/A"},82430,"Telecom - Cable TV Progr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A423,EUOGC16A!$F$26:$F$1048576,B423)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A423,EUOGC16A!$F$26:$F$1048576,B423)","v":0}]
[{"$error":"#N/A"},82435,"LITS: Cable TV Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A424,EUOGC16A!$F$26:$F$1048576,B424)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A424,EUOGC16A!$F$26:$F$1048576,B424)","v":0}]
[{"$error":"#N/A"},82440,"LITS: Trunked Radio Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A425,EUOGC16A!$F$26:$F$1048576,B425)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A425,EUOGC16A!$F$26:$F$1048576,B425)","v":0}]
[{"$error":"#N/A"},82450,"Telecom - Cell Phone Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A426,EUOGC16A!$F$26:$F$1048576,B426)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A426,EUOGC16A!$F$26:$F$1048576,B426)","v":0}]
[{"$error":"#N/A"},82470,"LITS: One-Time Charges (T&M)",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A427,EUOGC16A!$F$26:$F$1048576,B427)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A427,EUOGC16A!$F$26:$F$1048576,B427)","v":0}]
[{"$error":"#N/A"},82480,"Telecom - WATS Line Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A428,EUOGC16A!$F$26:$F$1048576,B428)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A428,EUOGC16A!$F$26:$F$1048576,B428)","v":0}]
[{"$error":"#N/A"},85000,"BDG-Recharge Credits",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A429,EUOGC16A!$F$26:$F$1048576,B429)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A429,EUOGC16A!$F$26:$F$1048576,B429)","v":0}]
[{"$error":"#N/A"},85010,"Rchg - Long Distance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A430,EUOGC16A!$F$26:$F$1048576,B430)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A430,EUOGC16A!$F$26:$F$1048576,B430)","v":0}]
[{"$error":"#N/A"},85015,"Rchg - Paging",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A431,EUOGC16A!$F$26:$F$1048576,B431)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A431,EUOGC16A!$F$26:$F$1048576,B431)","v":0}]
[{"$error":"#N/A"},85020,"Rchg - Data Line",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A432,EUOGC16A!$F$26:$F$1048576,B432)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A432,EUOGC16A!$F$26:$F$1048576,B432)","v":0}]
[{"$error":"#N/A"},85030,"Rchg - Wireless Ud Svc",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A433,EUOGC16A!$F$26:$F$1048576,B433)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A433,EUOGC16A!$F$26:$F$1048576,B433)","v":0}]
[{"$error":"#N/A"},85040,"Rchg - Trunked Radio",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A434,EUOGC16A!$F$26:$F$1048576,B434)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A434,EUOGC16A!$F$26:$F$1048576,B434)","v":0}]
[{"$error":"#N/A"},85100,"Rchg - Cable TV",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A435,EUOGC16A!$F$26:$F$1048576,B435)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A435,EUOGC16A!$F$26:$F$1048576,B435)","v":0}]
[{"$error":"#N/A"},85105,"Rchg - Other Usage",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A436,EUOGC16A!$F$26:$F$1048576,B436)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A436,EUOGC16A!$F$26:$F$1048576,B436)","v":0}]
[{"$error":"#N/A"},85110,"Rchg - Telecom Change Order",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A437,EUOGC16A!$F$26:$F$1048576,B437)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A437,EUOGC16A!$F$26:$F$1048576,B437)","v":0}]
[{"$error":"#N/A"},85115,"Rchg - Fiber Ring",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A438,EUOGC16A!$F$26:$F$1048576,B438)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A438,EUOGC16A!$F$26:$F$1048576,B438)","v":0}]
[{"$error":"#N/A"},85120,"Rchg - Data Line Installation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A439,EUOGC16A!$F$26:$F$1048576,B439)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A439,EUOGC16A!$F$26:$F$1048576,B439)","v":0}]
[{"$error":"#N/A"},85125,"Rchg - Call Center",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A440,EUOGC16A!$F$26:$F$1048576,B440)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A440,EUOGC16A!$F$26:$F$1048576,B440)","v":0}]
[{"$error":"#N/A"},85130,"Rchg - Local Svs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A441,EUOGC16A!$F$26:$F$1048576,B441)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A441,EUOGC16A!$F$26:$F$1048576,B441)","v":0}]
[{"$error":"#N/A"},85135,"Rchg - Wireless Installation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A442,EUOGC16A!$F$26:$F$1048576,B442)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A442,EUOGC16A!$F$26:$F$1048576,B442)","v":0}]
[{"$error":"#N/A"},85420,"Rchg - Internal Lease",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A443,EUOGC16A!$F$26:$F$1048576,B443)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A443,EUOGC16A!$F$26:$F$1048576,B443)","v":0}]
[{"$error":"#N/A"},85530,"Rchg - Copier",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A444,EUOGC16A!$F$26:$F$1048576,B444)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A444,EUOGC16A!$F$26:$F$1048576,B444)","v":0}]
[{"$error":"#N/A"},85600,"Rchg - Subscriber Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A445,EUOGC16A!$F$26:$F$1048576,B445)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A445,EUOGC16A!$F$26:$F$1048576,B445)","v":0}]
[{"$error":"#N/A"},85611,"Rchg - CS Interior Design Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A446,EUOGC16A!$F$26:$F$1048576,B446)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A446,EUOGC16A!$F$26:$F$1048576,B446)","v":0}]
[{"$error":"#N/A"},85620,"Rchg - CS Contracts",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A447,EUOGC16A!$F$26:$F$1048576,B447)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A447,EUOGC16A!$F$26:$F$1048576,B447)","v":0}]
[{"$error":"#N/A"},85630,"Rchg - CS Maintenance Labor",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A448,EUOGC16A!$F$26:$F$1048576,B448)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A448,EUOGC16A!$F$26:$F$1048576,B448)","v":0}]
[{"$error":"#N/A"},85632,"Rchg - CS Materials",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A449,EUOGC16A!$F$26:$F$1048576,B449)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A449,EUOGC16A!$F$26:$F$1048576,B449)","v":0}]
[{"$error":"#N/A"},85635,"Rchg - CS Custodial Labor",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A450,EUOGC16A!$F$26:$F$1048576,B450)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A450,EUOGC16A!$F$26:$F$1048576,B450)","v":0}]
[{"$error":"#N/A"},85640,"Rchg - CS Exterior Svcs Labor",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A451,EUOGC16A!$F$26:$F$1048576,B451)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A451,EUOGC16A!$F$26:$F$1048576,B451)","v":0}]
[{"$error":"#N/A"},85641,"Rchg - Recycling/Shredding Ser",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A452,EUOGC16A!$F$26:$F$1048576,B452)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A452,EUOGC16A!$F$26:$F$1048576,B452)","v":0}]
[{"$error":"#N/A"},85642,"Rchg - Sanitation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A453,EUOGC16A!$F$26:$F$1048576,B453)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A453,EUOGC16A!$F$26:$F$1048576,B453)","v":0}]
[{"$error":"#N/A"},85643,"Rchg - Staging",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A454,EUOGC16A!$F$26:$F$1048576,B454)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A454,EUOGC16A!$F$26:$F$1048576,B454)","v":0}]
[{"$error":"#N/A"},85644,"Rchg - CS Surplus Property",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A455,EUOGC16A!$F$26:$F$1048576,B455)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A455,EUOGC16A!$F$26:$F$1048576,B455)","v":0}]
[{"$error":"#N/A"},85645,"Rchg - CS Fleet Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A456,EUOGC16A!$F$26:$F$1048576,B456)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A456,EUOGC16A!$F$26:$F$1048576,B456)","v":0}]
[{"$error":"#N/A"},85650,"Rchg - Pest Control",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A457,EUOGC16A!$F$26:$F$1048576,B457)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A457,EUOGC16A!$F$26:$F$1048576,B457)","v":0}]
[{"$error":"#N/A"},85651,"Rchg - Elevator Maintenance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A458,EUOGC16A!$F$26:$F$1048576,B458)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A458,EUOGC16A!$F$26:$F$1048576,B458)","v":0}]
[{"$error":"#N/A"},85660,"Rchg - Biodiesel Fuel",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A459,EUOGC16A!$F$26:$F$1048576,B459)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A459,EUOGC16A!$F$26:$F$1048576,B459)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},85700,"Rchg - Overhead Cost",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A460,EUOGC16A!$F$26:$F$1048576,B460)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A460,EUOGC16A!$F$26:$F$1048576,B460)","v":0}]
[{"$error":"#N/A"},85810,"Recharge - Ad Placement",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A461,EUOGC16A!$F$26:$F$1048576,B461)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A461,EUOGC16A!$F$26:$F$1048576,B461)","v":0}]
[{"$error":"#N/A"},85815,"Recharge - Admin Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A462,EUOGC16A!$F$26:$F$1048576,B462)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A462,EUOGC16A!$F$26:$F$1048576,B462)","v":0}]
[{"$error":"#N/A"},85875,"Rchg - Chilled Water",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A463,EUOGC16A!$F$26:$F$1048576,B463)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A463,EUOGC16A!$F$26:$F$1048576,B463)","v":0}]
[{"$error":"#N/A"},85876,"Rchg - Steam",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A464,EUOGC16A!$F$26:$F$1048576,B464)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A464,EUOGC16A!$F$26:$F$1048576,B464)","v":0}]
[{"$error":"#N/A"},85877,"Rchg - Commercial Gas",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A465,EUOGC16A!$F$26:$F$1048576,B465)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A465,EUOGC16A!$F$26:$F$1048576,B465)","v":0}]
[{"$error":"#N/A"},85878,"Rchg - Electricity",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A466,EUOGC16A!$F$26:$F$1048576,B466)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A466,EUOGC16A!$F$26:$F$1048576,B466)","v":0}]
[{"$error":"#N/A"},85879,"Rchg - Water/Sewer",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A467,EUOGC16A!$F$26:$F$1048576,B467)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A467,EUOGC16A!$F$26:$F$1048576,B467)","v":0}]
[{"$error":"#N/A"},85925,"RCHG - EMCF VANGUARD",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A468,EUOGC16A!$F$26:$F$1048576,B468)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A468,EUOGC16A!$F$26:$F$1048576,B468)","v":0}]
[{"$error":"#N/A"},85930,"Section Administrat Allocation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A469,EUOGC16A!$F$26:$F$1048576,B469)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A469,EUOGC16A!$F$26:$F$1048576,B469)","v":0}]
[{"$error":"#N/A"},88324,"Ins - Dep/Ded Depend",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A470,EUOGC16A!$F$26:$F$1048576,B470)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A470,EUOGC16A!$F$26:$F$1048576,B470)","v":0}]
[{"$error":"#N/A"},88327,"Ins - UBH Health Claims",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A471,EUOGC16A!$F$26:$F$1048576,B471)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A471,EUOGC16A!$F$26:$F$1048576,B471)","v":0}]
[{"$error":"#N/A"},88328,"Ins - Mental Hlth ASO Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A472,EUOGC16A!$F$26:$F$1048576,B472)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A472,EUOGC16A!$F$26:$F$1048576,B472)","v":0}]
[{"$error":"#N/A"},88332,"Ins - Excess Auto",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A473,EUOGC16A!$F$26:$F$1048576,B473)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A473,EUOGC16A!$F$26:$F$1048576,B473)","v":0}]
[{"$error":"#N/A"},88334,"Ins - ASO Fees - Health",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A474,EUOGC16A!$F$26:$F$1048576,B474)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A474,EUOGC16A!$F$26:$F$1048576,B474)","v":0}]
[{"$error":"#N/A"},88335,"Ins - Health Claims",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A475,EUOGC16A!$F$26:$F$1048576,B475)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A475,EUOGC16A!$F$26:$F$1048576,B475)","v":0}]
[{"$error":"#N/A"},88336,"Ins - Health Premiums",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A476,EUOGC16A!$F$26:$F$1048576,B476)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A476,EUOGC16A!$F$26:$F$1048576,B476)","v":0}]
[{"$error":"#N/A"},88337,"Ins - Dental-ASO",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A477,EUOGC16A!$F$26:$F$1048576,B477)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A477,EUOGC16A!$F$26:$F$1048576,B477)","v":0}]
[{"$error":"#N/A"},88338,"Ins - Dental-Claims",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A478,EUOGC16A!$F$26:$F$1048576,B478)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A478,EUOGC16A!$F$26:$F$1048576,B478)","v":0}]
[{"$error":"#N/A"},88340,"Ins - Fa/Stu Prof Liability",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A479,EUOGC16A!$F$26:$F$1048576,B479)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A479,EUOGC16A!$F$26:$F$1048576,B479)","v":0}]
[{"$error":"#N/A"},88342,"Ins - Prof Liability",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A480,EUOGC16A!$F$26:$F$1048576,B480)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A480,EUOGC16A!$F$26:$F$1048576,B480)","v":0}]
[{"$error":"#N/A"},88344,"Ins - Long-Term Care",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A481,EUOGC16A!$F$26:$F$1048576,B481)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A481,EUOGC16A!$F$26:$F$1048576,B481)","v":0}]
[{"$error":"#N/A"},88346,"Ins - EHC Paid Losses",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A482,EUOGC16A!$F$26:$F$1048576,B482)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A482,EUOGC16A!$F$26:$F$1048576,B482)","v":0}]
[{"$error":"#N/A"},88347,"Ins - Inhouse Claims",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A483,EUOGC16A!$F$26:$F$1048576,B483)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A483,EUOGC16A!$F$26:$F$1048576,B483)","v":0}]
[{"$error":"#N/A"},88349,"Ins - Admin. Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A484,EUOGC16A!$F$26:$F$1048576,B484)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A484,EUOGC16A!$F$26:$F$1048576,B484)","v":0}]
[{"$error":"#N/A"},88350,"Ins - Excess Cgl",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A485,EUOGC16A!$F$26:$F$1048576,B485)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A485,EUOGC16A!$F$26:$F$1048576,B485)","v":0}]
[{"$error":"#N/A"},88351,"Ins - Crime",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A486,EUOGC16A!$F$26:$F$1048576,B486)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A486,EUOGC16A!$F$26:$F$1048576,B486)","v":0}]
[{"$error":"#N/A"},88352,"Ins - Vehicles",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A487,EUOGC16A!$F$26:$F$1048576,B487)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A487,EUOGC16A!$F$26:$F$1048576,B487)","v":0}]
[{"$error":"#N/A"},88353,"Ins - Property",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A488,EUOGC16A!$F$26:$F$1048576,B488)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A488,EUOGC16A!$F$26:$F$1048576,B488)","v":0}]
[{"$error":"#N/A"},88354,"Ins - Com Gen Liab",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A489,EUOGC16A!$F$26:$F$1048576,B489)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A489,EUOGC16A!$F$26:$F$1048576,B489)","v":0}]
[{"$error":"#N/A"},88355,"Ins - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A490,EUOGC16A!$F$26:$F$1048576,B490)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A490,EUOGC16A!$F$26:$F$1048576,B490)","v":0}]
[{"$error":"#N/A"},88359,"Ins - Catastrophic Liab",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A491,EUOGC16A!$F$26:$F$1048576,B491)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A491,EUOGC16A!$F$26:$F$1048576,B491)","v":0}]
[{"$error":"#N/A"},88370,"Ins - Depend Claims",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A492,EUOGC16A!$F$26:$F$1048576,B492)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A492,EUOGC16A!$F$26:$F$1048576,B492)","v":0}]
[{"$error":"#N/A"},88372,"Ins - Dental Premiums",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A493,EUOGC16A!$F$26:$F$1048576,B493)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A493,EUOGC16A!$F$26:$F$1048576,B493)","v":0}]
[{"$error":"#N/A"},88377,"Ins - Paid Loss Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A494,EUOGC16A!$F$26:$F$1048576,B494)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A494,EUOGC16A!$F$26:$F$1048576,B494)","v":0}]
[{"$error":"#N/A"},88379,"Ins - Workers Comp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A495,EUOGC16A!$F$26:$F$1048576,B495)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A495,EUOGC16A!$F$26:$F$1048576,B495)","v":0}]
[{"$error":"#N/A"},88380,"Ins - Deposits/Dedctns",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A496,EUOGC16A!$F$26:$F$1048576,B496)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A496,EUOGC16A!$F$26:$F$1048576,B496)","v":0}]
[{"$error":"#N/A"},88385,"Ins - Dir. & Officers",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A497,EUOGC16A!$F$26:$F$1048576,B497)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A497,EUOGC16A!$F$26:$F$1048576,B497)","v":0}]
[{"$error":"#N/A"},88387,"Ins - Fiduciary",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A498,EUOGC16A!$F$26:$F$1048576,B498)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A498,EUOGC16A!$F$26:$F$1048576,B498)","v":0}]
[{"$error":"#N/A"},88395,"Ins - International",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A499,EUOGC16A!$F$26:$F$1048576,B499)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A499,EUOGC16A!$F$26:$F$1048576,B499)","v":0}]
[{"$error":"#N/A"},88396,"Damage Reimbursements",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A500,EUOGC16A!$F$26:$F$1048576,B500)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A500,EUOGC16A!$F$26:$F$1048576,B500)","v":0}]
[{"$error":"#N/A"},88398,"Uninsured Loss/Recovery",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A501,EUOGC16A!$F$26:$F$1048576,B501)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A501,EUOGC16A!$F$26:$F$1048576,B501)","v":0}]
[{"$error":"#N/A"},88399,"Refunds - EMCF",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A502,EUOGC16A!$F$26:$F$1048576,B502)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A502,EUOGC16A!$F$26:$F$1048576,B502)","v":0}]
[{"$error":"#N/A"},88400,"BDG-Utilities Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A503,EUOGC16A!$F$26:$F$1048576,B503)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A503,EUOGC16A!$F$26:$F$1048576,B503)","v":0}]
[{"$error":"#N/A"},88410,"Utilities - Electricity",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A504,EUOGC16A!$F$26:$F$1048576,B504)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A504,EUOGC16A!$F$26:$F$1048576,B504)","v":0}]
[{"$error":"#N/A"},88411,"Utilities - Substation Electri",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A505,EUOGC16A!$F$26:$F$1048576,B505)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A505,EUOGC16A!$F$26:$F$1048576,B505)","v":0}]
[{"$error":"#N/A"},88412,"Utilities - Electrical Distr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A506,EUOGC16A!$F$26:$F$1048576,B506)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A506,EUOGC16A!$F$26:$F$1048576,B506)","v":0}]
[{"$error":"#N/A"},88413,"Utilities - Steam Plant Ops",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A507,EUOGC16A!$F$26:$F$1048576,B507)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A507,EUOGC16A!$F$26:$F$1048576,B507)","v":0}]
[{"$error":"#N/A"},88420,"Utilities - Commercial Gas",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A508,EUOGC16A!$F$26:$F$1048576,B508)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A508,EUOGC16A!$F$26:$F$1048576,B508)","v":0}]
[{"$error":"#N/A"},88421,"Utilities - Interruptible Gas",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A509,EUOGC16A!$F$26:$F$1048576,B509)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A509,EUOGC16A!$F$26:$F$1048576,B509)","v":0}]
[{"$error":"#N/A"},88422,"Utilities - Propane Gas",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A510,EUOGC16A!$F$26:$F$1048576,B510)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A510,EUOGC16A!$F$26:$F$1048576,B510)","v":0}]
[{"$error":"#N/A"},88430,"Utilities - Steam",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A511,EUOGC16A!$F$26:$F$1048576,B511)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A511,EUOGC16A!$F$26:$F$1048576,B511)","v":0}]
[{"$error":"#N/A"},88432,"Utilities - Steam Distribution",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A512,EUOGC16A!$F$26:$F$1048576,B512)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A512,EUOGC16A!$F$26:$F$1048576,B512)","v":0}]
[{"$error":"#N/A"},88440,"Utilities - Fuel Oil",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A513,EUOGC16A!$F$26:$F$1048576,B513)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A513,EUOGC16A!$F$26:$F$1048576,B513)","v":0}]
[{"$error":"#N/A"},88450,"Utilities - Water & Sewer",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A514,EUOGC16A!$F$26:$F$1048576,B514)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A514,EUOGC16A!$F$26:$F$1048576,B514)","v":0}]
[{"$error":"#N/A"},88452,"Utilities - Water Distr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A515,EUOGC16A!$F$26:$F$1048576,B515)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A515,EUOGC16A!$F$26:$F$1048576,B515)","v":0}]
[{"$error":"#N/A"},88455,"Utilities - Water Conservation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A516,EUOGC16A!$F$26:$F$1048576,B516)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A516,EUOGC16A!$F$26:$F$1048576,B516)","v":0}]
[{"$error":"#N/A"},88460,"Utilities - Sewer/Stormwater",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A517,EUOGC16A!$F$26:$F$1048576,B517)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A517,EUOGC16A!$F$26:$F$1048576,B517)","v":0}]
[{"$error":"#N/A"},88575,"Utilities - Chilled Water",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A518,EUOGC16A!$F$26:$F$1048576,B518)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A518,EUOGC16A!$F$26:$F$1048576,B518)","v":0}]
[{"$error":"#N/A"},88580,"Utilities - Sanitation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A519,EUOGC16A!$F$26:$F$1048576,B519)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A519,EUOGC16A!$F$26:$F$1048576,B519)","v":0}]
[{"$error":"#N/A"},88581,"Utilities - Transportation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A520,EUOGC16A!$F$26:$F$1048576,B520)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A520,EUOGC16A!$F$26:$F$1048576,B520)","v":0}]
[{"$error":"#N/A"},88610,"Facility Assessment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A521,EUOGC16A!$F$26:$F$1048576,B521)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A521,EUOGC16A!$F$26:$F$1048576,B521)","v":0}]
[{"$error":"#N/A"},88615,"Facility Fee Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A522,EUOGC16A!$F$26:$F$1048576,B522)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A522,EUOGC16A!$F$26:$F$1048576,B522)","v":0}]
[{"$error":"#N/A"},88625,"Assessments",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A523,EUOGC16A!$F$26:$F$1048576,B523)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A523,EUOGC16A!$F$26:$F$1048576,B523)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},88800,"BDG - Cost Allocation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A524,EUOGC16A!$F$26:$F$1048576,B524)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A524,EUOGC16A!$F$26:$F$1048576,B524)","v":0}]
[{"$error":"#N/A"},88810,"Cost Alloc - Schools",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A525,EUOGC16A!$F$26:$F$1048576,B525)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A525,EUOGC16A!$F$26:$F$1048576,B525)","v":0}]
[{"$error":"#N/A"},88815,"Cost Alloc - Public Health",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A526,EUOGC16A!$F$26:$F$1048576,B526)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A526,EUOGC16A!$F$26:$F$1048576,B526)","v":0}]
[{"$error":"#N/A"},88820,"Cost Alloc - Medical School",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A527,EUOGC16A!$F$26:$F$1048576,B527)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A527,EUOGC16A!$F$26:$F$1048576,B527)","v":0}]
[{"$error":"#N/A"},88830,"Sponsored Prj - Assessments",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A528,EUOGC16A!$F$26:$F$1048576,B528)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A528,EUOGC16A!$F$26:$F$1048576,B528)","v":0}]
[{"$error":"#N/A"},88870,"Cost Alloc - Op/Maint Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A529,EUOGC16A!$F$26:$F$1048576,B529)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A529,EUOGC16A!$F$26:$F$1048576,B529)","v":0}]
[{"$error":"#N/A"},88871,"Cost Alloc - Rehab",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A530,EUOGC16A!$F$26:$F$1048576,B530)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A530,EUOGC16A!$F$26:$F$1048576,B530)","v":0}]
[{"$error":"#N/A"},88872,"Cost Alloc - Psych",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A531,EUOGC16A!$F$26:$F$1048576,B531)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A531,EUOGC16A!$F$26:$F$1048576,B531)","v":0}]
[{"$error":"#N/A"},88875,"TEC Shared Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A532,EUOGC16A!$F$26:$F$1048576,B532)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A532,EUOGC16A!$F$26:$F$1048576,B532)","v":0}]
[{"$error":"#N/A"},88890,"Cost Alloc - Central Univ",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A533,EUOGC16A!$F$26:$F$1048576,B533)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A533,EUOGC16A!$F$26:$F$1048576,B533)","v":0}]
[{"$error":"#N/A"},88892,"Assessment - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A534,EUOGC16A!$F$26:$F$1048576,B534)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A534,EUOGC16A!$F$26:$F$1048576,B534)","v":0}]
[{"$error":"#N/A"},88910,"Assessment - Yerkes",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A535,EUOGC16A!$F$26:$F$1048576,B535)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A535,EUOGC16A!$F$26:$F$1048576,B535)","v":0}]
[{"$error":"#N/A"},88920,"Assessment - ECCH",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A536,EUOGC16A!$F$26:$F$1048576,B536)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A536,EUOGC16A!$F$26:$F$1048576,B536)","v":0}]
[{"$error":"#N/A"},88925,"Assessment - Winship Cncr Inst",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A537,EUOGC16A!$F$26:$F$1048576,B537)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A537,EUOGC16A!$F$26:$F$1048576,B537)","v":0}]
[{"$error":"#N/A"},88930,"Assessment - School Admin",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A538,EUOGC16A!$F$26:$F$1048576,B538)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A538,EUOGC16A!$F$26:$F$1048576,B538)","v":0}]
[{"$error":"#N/A"},88935,"Assessment - Fringe B",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A539,EUOGC16A!$F$26:$F$1048576,B539)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A539,EUOGC16A!$F$26:$F$1048576,B539)","v":0}]
[{"$error":"#N/A"},88940,"Assessment - Lifelong Learning",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A540,EUOGC16A!$F$26:$F$1048576,B540)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A540,EUOGC16A!$F$26:$F$1048576,B540)","v":0}]
[{"$error":"#N/A"},88945,"Assessment - CCEU",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A541,EUOGC16A!$F$26:$F$1048576,B541)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A541,EUOGC16A!$F$26:$F$1048576,B541)","v":0}]
[{"$error":"#N/A"},88950,"Assessment - Campaign",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A542,EUOGC16A!$F$26:$F$1048576,B542)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A542,EUOGC16A!$F$26:$F$1048576,B542)","v":0}]
[{"$error":"#N/A"},88955,"Assessment - EU Hospital",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A543,EUOGC16A!$F$26:$F$1048576,B543)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A543,EUOGC16A!$F$26:$F$1048576,B543)","v":0}]
[{"$error":"#N/A"},88960,"Assessment - EM Hospital",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A544,EUOGC16A!$F$26:$F$1048576,B544)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A544,EUOGC16A!$F$26:$F$1048576,B544)","v":0}]
[{"$error":"#N/A"},88965,"Assessment - Bookstores",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A545,EUOGC16A!$F$26:$F$1048576,B545)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A545,EUOGC16A!$F$26:$F$1048576,B545)","v":0}]
[{"$error":"#N/A"},88970,"Assessment - Parking",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A546,EUOGC16A!$F$26:$F$1048576,B546)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A546,EUOGC16A!$F$26:$F$1048576,B546)","v":0}]
[{"$error":"#N/A"},88975,"Assessment - Housing",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A547,EUOGC16A!$F$26:$F$1048576,B547)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A547,EUOGC16A!$F$26:$F$1048576,B547)","v":0}]
[{"$error":"#N/A"},88980,"Assessment - Food Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A548,EUOGC16A!$F$26:$F$1048576,B548)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A548,EUOGC16A!$F$26:$F$1048576,B548)","v":0}]
[{"$error":"#N/A"},88985,"Assessment - Network Comm",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A549,EUOGC16A!$F$26:$F$1048576,B549)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A549,EUOGC16A!$F$26:$F$1048576,B549)","v":0}]
[{"$error":"#N/A"},88990,"Assessment - Medical Genetics",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A550,EUOGC16A!$F$26:$F$1048576,B550)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A550,EUOGC16A!$F$26:$F$1048576,B550)","v":0}]
[{"$error":"#N/A"},89100,"Affiliate Service Charge",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A551,EUOGC16A!$F$26:$F$1048576,B551)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A551,EUOGC16A!$F$26:$F$1048576,B551)","v":0}]
[{"$error":"#N/A"},89200,"Admin Overhead Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A552,EUOGC16A!$F$26:$F$1048576,B552)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A552,EUOGC16A!$F$26:$F$1048576,B552)","v":0}]

{"sheet":"P4","index":12,"n_rows":552,"n_cols":14,"rows_kept":552,"cut":false,"hidden":false,"merged":[]}
["Project tab #","P4"]
[null,null,null,null,null," CUMULATIVE SUMMARY",null,{"$f":"TODAY()","v":"2024-05-02"}]
["Project ",{"$f":"VLOOKUP(B1,EUOGC16A!$A$26:$C$1048576,3,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,"Report As Of Run Date",{"$f":"EUOGC16A!$C$21","v":"00:00:00"}]
["Sponsor:",{"$f":"EUOGC16A!$C$2","v":0},null,null,"Award Begin Date",{"$f":"EUOGC16A!$C$8","v":"00:00:00"},null,"ARRA Funds:"]
["Award Descrpition",{"$f":"EUOGC16A!$C$4","v":0},null,null,"Award End Date",{"$f":"EUOGC16A!$C$9","v":"00:00:00"},null,"Internal/Real FSR:"]
["Award No.:",{"$f":"EUOGC16A!$C$3","v":0},null,null,"Funding Method:",{"$f":"EUOGC16A!$C$10","v":0},null,"Billing:"]
["Award Department ID",{"$f":"EUOGC16A!$C$5","v":0},null,null,"Milestone Type",{"$f":"EUOGC16A!$C$11","v":0},null,"Final FSR/Invoice:"]
["Department:",{"$f":"EUOGC16A!$C$6","v":0},null,null,"Milestone Code",{"$f":"EUOGC16A!$C$12","v":0}]
["PI:",{"$f":"EUOGC16A!$C$7","v":0},null,null,"Terms:","30 / 45 / 60 / 90 days"]
[]
["Account Codes\nincluded in the row","Description","Cumulative Authorized Budget as of Award End Date","Manual Budget Adjustment","Adjusted Budget","Project Cum. Expenses as of Award End Date","Manual Expense Adjustments","Adjusted Project Expenses to Date thru Award End Date","Variance to Budget\n(over)/under budget",null,"Total Cum. Encumbrances as of Award End Date","Project Expenses after Award End Date","Budget Changes after Award End Date"]
["See Compass Tree","Salary Expense",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,B1,EUOGC16A!$D$26:$D$1048576,$B$13)","v":0},null,{"$f":"D13+C13","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$13)","v":0},null,{"$f":"G13+F13","v":0},{"$f":"E13-H13","v":0},null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$13)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$13)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,B1,EUOGC16A!$D$26:$D$1048576,$B$13)","v":0}]
["See Compass Tree","Fringe",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$14)","v":0},null,{"$f":"D14+C14","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$14)","v":0},null,{"$f":"G14+F14","v":0},{"$f":"E14-H14","v":0},null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$14)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$14)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$14)","v":0}]
["SUB-TOTAL PERSONNEL:",null,{"$f":"SUM(C13:C14)","v":0},0,0,0,0,0,0,null,{"$f":"SUM(K13:K14)","v":0},{"$f":"SUM(L13:L14)","v":0},{"$f":"SUM(M13:M14)","v":0}]
[null,null,null,null,null,null,0]
["See Compass Tree","Consulting Services",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$17)","v":0},null,{"$f":"D17+C17","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$17)","v":0},null,{"$f":"G17+F17","v":0},{"$f":"E17-H17","v":0},null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$17)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$17)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$17)","v":0}]
["See Compass Tree","Supplies",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$18)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$18)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$18)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$18)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$18)","v":0}]
["See Compass Tree","Travel",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$19)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$19)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$19)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$19)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$19)","v":0}]
["See Compass Tree","Other Expense",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$20)-C24-C25-C26","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$20)-IF(F37>0,F37,0)-IF(F36>0,F36,0)-F24-F25-F26","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$20)-K24-K25-K26-K36-K37","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$20)-L24-L25-L26-L36-L37","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$20)","v":0}]
[68715,"Human Subject Exp",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$G$26:$G$1048576,$B$21,EUOGC16A!$F$26:$F$1048576,$A$21)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$21)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$21)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$21)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$21)","v":0}]
[68710,"Clinical Research Services",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A22)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A22)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$22)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$22)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$22)","v":0}]
[68720,"HIC Fees Expense",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A23)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A23)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A23)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A23)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A23)","v":0}]
[61450,"Fellowship Exp - NRSA Stipend",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A24)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A24)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A24)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A24)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A24)","v":0}]
[61520,"Stipend - NRSA On Training",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A25)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A25)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A25)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A25)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A25)","v":0}]
[61530,"Stipend - Traineeship",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A26)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A26)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A26)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A26)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A26)","v":0}]
["See Compass Tree","Animal Costs",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$27)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$27)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$27)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$27)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$27)","v":0}]
[77600,"Subcontracts in first 25k",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$A$6)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$A$4)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$28)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$28)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$28)","v":0}]
[null,"Departmental Discretion (Adj)",null,null,0,null,null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$29)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$29)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$29)","v":0}]
[null,"Other / Catch all / uncategorized",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1)-(SUM(C17:C29)+C15+C38+C35+C34) - SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)-SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$D$26:$D$1048576,$B$35)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1)-(SUM(F17:F29)+F15+F38+F34+F35+F36+F37+F39)-SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1)-(SUM(K17:K29)+K15)-SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)-SUM(K34:K38)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1)-(SUM(L17:L29)+L15)-SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)-SUM(L34:L38)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1)-(SUM(M17:M29)+M15) - SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)-SUM(M34:M38)","v":0}]
["SUB-TOTAL OPERATING:",null,{"$f":"SUM(C17:C30)","v":0},0,0,0,0,0,0,null,{"$f":"SUM(K17:K30)","v":0},{"$f":"SUM(L17:L30)","v":0},{"$f":"SUM(M17:M30)","v":0}]
["MODIFIED TOTAL DIRECT  COSTS:",null,{"$f":"C31+C15","v":0},{"$f":"D31+D15","v":0},{"$f":"E31+E15","v":0},{"$f":"F15+F31","v":0},{"$f":"G15+G31","v":0},{"$f":"H15+H31","v":0},{"$f":"I15+I31","v":0},null,{"$f":"K31+K15","v":0},{"$f":"L31+L15","v":0},{"$f":"M31+M15","v":0}]
["Project expenses not in MTDC:"]
["See Account Codes tab","Equipment",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,B1,EUOGC16A!$D$26:$D$1048576,$B$34)","v":0},null,{"$f":"D34+C34","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,'Account Codes'!$F$3)","v":0},null,{"$f":"G34+F34","v":0},{"$f":"E34-H34","v":0},null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$34)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,B34)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$34)","v":0}]
["See Account Codes tab","Patient Care Costs",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,B1,EUOGC16A!$D$26:$D$1048576,'Account Codes'!$G$3)-C21-C22-C23","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,'Account Codes'!$G$3)-F21-F22-F23","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,'Account Codes'!$G$3)-K21-K22-K23","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,B35)-L21-L22-L23","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,B35)-IF(M21>0,M21,0)-IF(M22>0,M22,0)-IF(M23>0,M23,0)","v":0}]
["See Account Codes tab","Space Lease",null,null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$H$4)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$H$4)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$H$4)","v":0}]
["See Account Codes tab","Student Aid - Graduate Fees",null,null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$4)+SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$5)+SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$6)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$4)+SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$5)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$4)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$5)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$6)","v":0}]
[77610,"Subcontracts (Not In MTDC):",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$A$7)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$A$5)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$J$4)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$J$4)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$A$7)","v":0}]
[null,"Departmental Discretion (Adj)",null,null,0,null,null,0,0]
[null,"   Subtotal",{"$f":"SUM(C34:C39)","v":0},0,0,0,0,0,0,null,{"$f":"SUM(K34:K39)","v":0},{"$f":"SUM(L34:L39)","v":0},{"$f":"SUM(M34:M39)","v":0}]
["F&A Costs:"]
["Project F&A Rate:",{"$f":"(VLOOKUP($B$1,EUOGC16A!$A$26:$E$1048576,5,FALSE))/100","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,"F&A Check\nMTDC * FAC","Variance\nF&A Check - FAC Exp","F&A after Award End Date","F&A changes after Award End Date"]
["See Compass Tree","F&A Costs",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)","v":0},null,{"$f":"D43+C43","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)","v":0},null,{"$f":"G43+F43","v":0},{"$f":"E43-H43","v":0},{"$f":"+I43-E43","v":0},{"$f":"H32*B42","v":{"$error":"#N/A"}},{"$f":"K43-H43","v":{"$error":"#N/A"}},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)","v":0}]
["TOTAL F&A COSTS:",null,null,null,{"$f":"SUM(E43:E43)","v":0},null,null,{"$f":"H43","v":0},{"$f":"SUM(I43:I43)","v":0}]
[]
[null,"TOTAL DIRECT  BUDGET:",{"$f":"E32+E40","v":0},null,null,null,"TOTAL DIRECT  COSTS:",{"$f":"H40+H32","v":0}]
[null,"TOTAL PROJECT BUDGET:",{"$f":"E44+E40+E32","v":0},null,null,null,"TOTAL PROJECT COSTS:",{"$f":"H40+H44+H32","v":0},{"$f":"I44+I40+I32","v":0}]
[]
[]
[]
[]
["ADJUSTMENTS AND NOTES:"]
[]
["Enter Notes on Budget Adjustments ( Column D) "]
["Amount","Reason",null,null,"Documentation attached? Yes or No"]
[]
[]
[]
[]
[]
[]
["Enter Notes on Expense Adjustments ( Column G) "]
["Transaction ID","Amount","Reason",null,null,"Documentation attached? Yes or No"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["QUESTIONABLE ACCOUNT CODES:",null,"Total found on this project",{"$f":"SUM(D75:D1173)","v":0}]
["Project","Account code","Description","Amount","Justification for Expense (or Note if removing charge)","CAS on file?","Documentation attached?"]
[{"$f":"$B$3","v":{"$error":"#N/A"}},50130,"Sal - Housing Allow",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A75,EUOGC16A!$F$26:$F$1048576,B75)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A75,EUOGC16A!$F$26:$F$1048576,B75)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},51932,"Benefits - Dental Plans",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A76,EUOGC16A!$F$26:$F$1048576,B76)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A76,EUOGC16A!$F$26:$F$1048576,B76)","v":0}]
[{"$error":"#N/A"},51933,"Benefits - Wellness Program",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A77,EUOGC16A!$F$26:$F$1048576,B77)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A77,EUOGC16A!$F$26:$F$1048576,B77)","v":0}]
[{"$error":"#N/A"},51934,"Benefits - Employee Assistance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A78,EUOGC16A!$F$26:$F$1048576,B78)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A78,EUOGC16A!$F$26:$F$1048576,B78)","v":0}]
[{"$error":"#N/A"},51935,"Benefits - HR",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A79,EUOGC16A!$F$26:$F$1048576,B79)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A79,EUOGC16A!$F$26:$F$1048576,B79)","v":0}]
[{"$error":"#N/A"},51936,"Benefts-Transportation Subsidy",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A80,EUOGC16A!$F$26:$F$1048576,B80)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A80,EUOGC16A!$F$26:$F$1048576,B80)","v":0}]
[{"$error":"#N/A"},51937,"Benefits - Accounting",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A81,EUOGC16A!$F$26:$F$1048576,B81)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A81,EUOGC16A!$F$26:$F$1048576,B81)","v":0}]
[{"$error":"#N/A"},51938,"Benefits - General University",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A82,EUOGC16A!$F$26:$F$1048576,B82)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A82,EUOGC16A!$F$26:$F$1048576,B82)","v":0}]
[{"$error":"#N/A"},51939,"Benefits - Work-Life Init",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A83,EUOGC16A!$F$26:$F$1048576,B83)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A83,EUOGC16A!$F$26:$F$1048576,B83)","v":0}]
[{"$error":"#N/A"},51940,"Benefits - Health Plans RTP",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A84,EUOGC16A!$F$26:$F$1048576,B84)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A84,EUOGC16A!$F$26:$F$1048576,B84)","v":0}]
[{"$error":"#N/A"},51945,"Benefits - 1525 Clifton Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A85,EUOGC16A!$F$26:$F$1048576,B85)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A85,EUOGC16A!$F$26:$F$1048576,B85)","v":0}]
[{"$error":"#N/A"},51947,"Benefits - 403B - Monthly",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A86,EUOGC16A!$F$26:$F$1048576,B86)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A86,EUOGC16A!$F$26:$F$1048576,B86)","v":0}]
[{"$error":"#N/A"},51948,"Benefits - 403B - Biweekly",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A87,EUOGC16A!$F$26:$F$1048576,B87)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A87,EUOGC16A!$F$26:$F$1048576,B87)","v":0}]
[{"$error":"#N/A"},51949,"Benefits - Child Care Subsidy",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A88,EUOGC16A!$F$26:$F$1048576,B88)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A88,EUOGC16A!$F$26:$F$1048576,B88)","v":0}]
[{"$error":"#N/A"},51950,"Benefits - Technical",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A89,EUOGC16A!$F$26:$F$1048576,B89)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A89,EUOGC16A!$F$26:$F$1048576,B89)","v":0}]
[{"$error":"#N/A"},51951,"Benefits - Health Plans",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A90,EUOGC16A!$F$26:$F$1048576,B90)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A90,EUOGC16A!$F$26:$F$1048576,B90)","v":0}]
[{"$error":"#N/A"},51952,"Benefits - Health Plan Aff",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A91,EUOGC16A!$F$26:$F$1048576,B91)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A91,EUOGC16A!$F$26:$F$1048576,B91)","v":0}]
[{"$error":"#N/A"},51953,"Benefits - HR Info Systems",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A92,EUOGC16A!$F$26:$F$1048576,B92)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A92,EUOGC16A!$F$26:$F$1048576,B92)","v":0}]
[{"$error":"#N/A"},51955,"Benefits - VEBA - Plan Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A93,EUOGC16A!$F$26:$F$1048576,B93)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A93,EUOGC16A!$F$26:$F$1048576,B93)","v":0}]
[{"$error":"#N/A"},51957,"Benefits - Marta Passes",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A94,EUOGC16A!$F$26:$F$1048576,B94)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A94,EUOGC16A!$F$26:$F$1048576,B94)","v":0}]
[{"$error":"#N/A"},51958,"Benefits - Emorycard New Hires",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A95,EUOGC16A!$F$26:$F$1048576,B95)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A95,EUOGC16A!$F$26:$F$1048576,B95)","v":0}]
[{"$error":"#N/A"},51959,"Benefits - Managed Care",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A96,EUOGC16A!$F$26:$F$1048576,B96)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A96,EUOGC16A!$F$26:$F$1048576,B96)","v":0}]
[{"$error":"#N/A"},51961,"Benefits - Health Plan Admin",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A97,EUOGC16A!$F$26:$F$1048576,B97)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A97,EUOGC16A!$F$26:$F$1048576,B97)","v":0}]
[{"$error":"#N/A"},51963,"Benefits - Mgt Svs Org Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A98,EUOGC16A!$F$26:$F$1048576,B98)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A98,EUOGC16A!$F$26:$F$1048576,B98)","v":0}]
[{"$error":"#N/A"},51966,"Benefits - Disability",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A99,EUOGC16A!$F$26:$F$1048576,B99)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A99,EUOGC16A!$F$26:$F$1048576,B99)","v":0}]
[{"$error":"#N/A"},51970,"Benefits - Key Retiree Plan",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A100,EUOGC16A!$F$26:$F$1048576,B100)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A100,EUOGC16A!$F$26:$F$1048576,B100)","v":0}]
[{"$error":"#N/A"},51973,"Benefits - Beneficiary Pmts",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A101,EUOGC16A!$F$26:$F$1048576,B101)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A101,EUOGC16A!$F$26:$F$1048576,B101)","v":0}]
[{"$error":"#N/A"},51974,"Benefits - Workers Comp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A102,EUOGC16A!$F$26:$F$1048576,B102)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A102,EUOGC16A!$F$26:$F$1048576,B102)","v":0}]
[{"$error":"#N/A"},51975,"Benefits - Unemployment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A103,EUOGC16A!$F$26:$F$1048576,B103)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A103,EUOGC16A!$F$26:$F$1048576,B103)","v":0}]
[{"$error":"#N/A"},52114,"Prof Fees - Audit Fee",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A104,EUOGC16A!$F$26:$F$1048576,B104)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A104,EUOGC16A!$F$26:$F$1048576,B104)","v":0}]
[{"$error":"#N/A"},52115,"Prof Fees - Legal Fee",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A105,EUOGC16A!$F$26:$F$1048576,B105)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A105,EUOGC16A!$F$26:$F$1048576,B105)","v":0}]
[{"$error":"#N/A"},52120,"Prof Fees - Collections",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A106,EUOGC16A!$F$26:$F$1048576,B106)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A106,EUOGC16A!$F$26:$F$1048576,B106)","v":0}]
[{"$error":"#N/A"},52180,"Prof Fees -  Honorariums",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A107,EUOGC16A!$F$26:$F$1048576,B107)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A107,EUOGC16A!$F$26:$F$1048576,B107)","v":0}]
[{"$error":"#N/A"},52613,"Laundry Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A108,EUOGC16A!$F$26:$F$1048576,B108)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A108,EUOGC16A!$F$26:$F$1048576,B108)","v":0}]
[{"$error":"#N/A"},52616,"Radiation Safety Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A109,EUOGC16A!$F$26:$F$1048576,B109)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A109,EUOGC16A!$F$26:$F$1048576,B109)","v":0}]
[{"$error":"#N/A"},52624,"Police Services Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A110,EUOGC16A!$F$26:$F$1048576,B110)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A110,EUOGC16A!$F$26:$F$1048576,B110)","v":0}]
[{"$error":"#N/A"},52665,"Hosted Software",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A111,EUOGC16A!$F$26:$F$1048576,B111)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A111,EUOGC16A!$F$26:$F$1048576,B111)","v":0}]
[{"$error":"#N/A"},52700,"BDG-Computer Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A112,EUOGC16A!$F$26:$F$1048576,B112)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A112,EUOGC16A!$F$26:$F$1048576,B112)","v":0}]
[{"$error":"#N/A"},52705,"Computer Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A113,EUOGC16A!$F$26:$F$1048576,B113)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A113,EUOGC16A!$F$26:$F$1048576,B113)","v":0}]
[{"$error":"#N/A"},52710,"Audiovisual Materials Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A114,EUOGC16A!$F$26:$F$1048576,B114)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A114,EUOGC16A!$F$26:$F$1048576,B114)","v":0}]
[{"$error":"#N/A"},52720,"Audiovisual Services Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A115,EUOGC16A!$F$26:$F$1048576,B115)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A115,EUOGC16A!$F$26:$F$1048576,B115)","v":0}]
[{"$error":"#N/A"},52760,"Photo Svs - Internal",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A116,EUOGC16A!$F$26:$F$1048576,B116)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A116,EUOGC16A!$F$26:$F$1048576,B116)","v":0}]
[{"$error":"#N/A"},52770,"Graphic Svs - Internal",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A117,EUOGC16A!$F$26:$F$1048576,B117)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A117,EUOGC16A!$F$26:$F$1048576,B117)","v":0}]
[{"$error":"#N/A"},52810,"Marketing Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A118,EUOGC16A!$F$26:$F$1048576,B118)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A118,EUOGC16A!$F$26:$F$1048576,B118)","v":0}]
[{"$error":"#N/A"},52910,"Purch Svs Exp - Interco",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A119,EUOGC16A!$F$26:$F$1048576,B119)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A119,EUOGC16A!$F$26:$F$1048576,B119)","v":0}]
[{"$error":"#N/A"},52925,"Purch Svs Exp - Orthotics",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A120,EUOGC16A!$F$26:$F$1048576,B120)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A120,EUOGC16A!$F$26:$F$1048576,B120)","v":0}]
[{"$error":"#N/A"},52930,"Purch Svs Exp - Patient Trans",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A121,EUOGC16A!$F$26:$F$1048576,B121)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A121,EUOGC16A!$F$26:$F$1048576,B121)","v":0}]
[{"$error":"#N/A"},52950,"Purch Svs Exp - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A122,EUOGC16A!$F$26:$F$1048576,B122)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A122,EUOGC16A!$F$26:$F$1048576,B122)","v":0}]
[{"$error":"#N/A"},52955,"Purch Svcs Lab Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A123,EUOGC16A!$F$26:$F$1048576,B123)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A123,EUOGC16A!$F$26:$F$1048576,B123)","v":0}]
[{"$error":"#N/A"},52970,"Pharmacy Claims Exp / Aso",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A124,EUOGC16A!$F$26:$F$1048576,B124)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A124,EUOGC16A!$F$26:$F$1048576,B124)","v":0}]
[{"$error":"#N/A"},53000,"BDG-Supplies",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A125,EUOGC16A!$F$26:$F$1048576,B125)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A125,EUOGC16A!$F$26:$F$1048576,B125)","v":0}]
[{"$error":"#N/A"},53100,"Supplies - Instructional Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A126,EUOGC16A!$F$26:$F$1048576,B126)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A126,EUOGC16A!$F$26:$F$1048576,B126)","v":0}]
[{"$error":"#N/A"},53200,"Supplies - Office Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A127,EUOGC16A!$F$26:$F$1048576,B127)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A127,EUOGC16A!$F$26:$F$1048576,B127)","v":0}]
[{"$error":"#N/A"},53210,"Supplies - Computer Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A128,EUOGC16A!$F$26:$F$1048576,B128)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A128,EUOGC16A!$F$26:$F$1048576,B128)","v":0}]
[{"$error":"#N/A"},53600,"Supplies - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A129,EUOGC16A!$F$26:$F$1048576,B129)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A129,EUOGC16A!$F$26:$F$1048576,B129)","v":0}]
[{"$error":"#N/A"},53610,"Supplies - Linen",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A130,EUOGC16A!$F$26:$F$1048576,B130)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A130,EUOGC16A!$F$26:$F$1048576,B130)","v":0}]
[{"$error":"#N/A"},53620,"Supplies - Safety",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A131,EUOGC16A!$F$26:$F$1048576,B131)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A131,EUOGC16A!$F$26:$F$1048576,B131)","v":0}]
[{"$error":"#N/A"},53650,"Supplies - Vehicle Gasoline",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A132,EUOGC16A!$F$26:$F$1048576,B132)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A132,EUOGC16A!$F$26:$F$1048576,B132)","v":0}]
[{"$error":"#N/A"},53651,"Supplies - Biodiesel Fuel",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A133,EUOGC16A!$F$26:$F$1048576,B133)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A133,EUOGC16A!$F$26:$F$1048576,B133)","v":0}]
[{"$error":"#N/A"},53652,"PM Maintenance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A134,EUOGC16A!$F$26:$F$1048576,B134)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A134,EUOGC16A!$F$26:$F$1048576,B134)","v":0}]
[{"$error":"#N/A"},53653,"Auto Body Work/Paint",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A135,EUOGC16A!$F$26:$F$1048576,B135)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A135,EUOGC16A!$F$26:$F$1048576,B135)","v":0}]
[{"$error":"#N/A"},53654,"Auto Parts/Repair",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A136,EUOGC16A!$F$26:$F$1048576,B136)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A136,EUOGC16A!$F$26:$F$1048576,B136)","v":0}]
[{"$error":"#N/A"},53655,"Supplies - Tires",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A137,EUOGC16A!$F$26:$F$1048576,B137)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A137,EUOGC16A!$F$26:$F$1048576,B137)","v":0}]
[{"$error":"#N/A"},53670,"Supplies - Storeroom Supplies",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A138,EUOGC16A!$F$26:$F$1048576,B138)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A138,EUOGC16A!$F$26:$F$1048576,B138)","v":0}]
[{"$error":"#N/A"},53680,"Supplies - Maintenance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A139,EUOGC16A!$F$26:$F$1048576,B139)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A139,EUOGC16A!$F$26:$F$1048576,B139)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},53700,"Supplies - Cleaning",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A140,EUOGC16A!$F$26:$F$1048576,B140)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A140,EUOGC16A!$F$26:$F$1048576,B140)","v":0}]
[{"$error":"#N/A"},53805,"Supplies - Noncap Network Eqp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A141,EUOGC16A!$F$26:$F$1048576,B141)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A141,EUOGC16A!$F$26:$F$1048576,B141)","v":0}]
[{"$error":"#N/A"},53830,"Supplies - Arts",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A142,EUOGC16A!$F$26:$F$1048576,B142)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A142,EUOGC16A!$F$26:$F$1048576,B142)","v":0}]
[{"$error":"#N/A"},54100,"Supplies - Whouse/Storeroom",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A143,EUOGC16A!$F$26:$F$1048576,B143)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A143,EUOGC16A!$F$26:$F$1048576,B143)","v":0}]
[{"$error":"#N/A"},54270,"Supplies - Uniforms",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A144,EUOGC16A!$F$26:$F$1048576,B144)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A144,EUOGC16A!$F$26:$F$1048576,B144)","v":0}]
[{"$error":"#N/A"},54912,"Supplies - Bedding Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A145,EUOGC16A!$F$26:$F$1048576,B145)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A145,EUOGC16A!$F$26:$F$1048576,B145)","v":0}]
[{"$error":"#N/A"},55010,"Donations Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A146,EUOGC16A!$F$26:$F$1048576,B146)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A146,EUOGC16A!$F$26:$F$1048576,B146)","v":0}]
[{"$error":"#N/A"},55020,"Fundraising - Special Programs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A147,EUOGC16A!$F$26:$F$1048576,B147)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A147,EUOGC16A!$F$26:$F$1048576,B147)","v":0}]
[{"$error":"#N/A"},55030,"Alumni Relations Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A148,EUOGC16A!$F$26:$F$1048576,B148)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A148,EUOGC16A!$F$26:$F$1048576,B148)","v":0}]
[{"$error":"#N/A"},55040,"Gifts Exp - Non-Empl",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A149,EUOGC16A!$F$26:$F$1048576,B149)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A149,EUOGC16A!$F$26:$F$1048576,B149)","v":0}]
[{"$error":"#N/A"},55300,"Other Deductions/Withdrawals",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A150,EUOGC16A!$F$26:$F$1048576,B150)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A150,EUOGC16A!$F$26:$F$1048576,B150)","v":0}]
[{"$error":"#N/A"},55310,"Cost Of Goods Sold",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A151,EUOGC16A!$F$26:$F$1048576,B151)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A151,EUOGC16A!$F$26:$F$1048576,B151)","v":0}]
[{"$error":"#N/A"},55350,"Inventory Adj - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A152,EUOGC16A!$F$26:$F$1048576,B152)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A152,EUOGC16A!$F$26:$F$1048576,B152)","v":0}]
[{"$error":"#N/A"},55700,"Periodicals/Subscription Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A153,EUOGC16A!$F$26:$F$1048576,B153)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A153,EUOGC16A!$F$26:$F$1048576,B153)","v":0}]
[{"$error":"#N/A"},55710,"Publications - Physician",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A154,EUOGC16A!$F$26:$F$1048576,B154)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A154,EUOGC16A!$F$26:$F$1048576,B154)","v":0}]
[{"$error":"#N/A"},56122,"Alcoholic Beverage",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A155,EUOGC16A!$F$26:$F$1048576,B155)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A155,EUOGC16A!$F$26:$F$1048576,B155)","v":0}]
[{"$error":"#N/A"},56130,"Travel - Living Allowance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A156,EUOGC16A!$F$26:$F$1048576,B156)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A156,EUOGC16A!$F$26:$F$1048576,B156)","v":0}]
[{"$error":"#N/A"},56300,"Recruiting Exp - Faculty/Staff",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A157,EUOGC16A!$F$26:$F$1048576,B157)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A157,EUOGC16A!$F$26:$F$1048576,B157)","v":0}]
[{"$error":"#N/A"},56330,"Recruiting Exp - Student",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A158,EUOGC16A!$F$26:$F$1048576,B158)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A158,EUOGC16A!$F$26:$F$1048576,B158)","v":0}]
[{"$error":"#N/A"},56340,"Recruiting Exp - Events",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A159,EUOGC16A!$F$26:$F$1048576,B159)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A159,EUOGC16A!$F$26:$F$1048576,B159)","v":0}]
[{"$error":"#N/A"},56350,"Recruiting Exp - Physician",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A160,EUOGC16A!$F$26:$F$1048576,B160)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A160,EUOGC16A!$F$26:$F$1048576,B160)","v":0}]
[{"$error":"#N/A"},56400,"Relocation Exp - Faculty/Staff",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A161,EUOGC16A!$F$26:$F$1048576,B161)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A161,EUOGC16A!$F$26:$F$1048576,B161)","v":0}]
[{"$error":"#N/A"},56405,"Relocation Exp - Physician",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A162,EUOGC16A!$F$26:$F$1048576,B162)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A162,EUOGC16A!$F$26:$F$1048576,B162)","v":0}]
[{"$error":"#N/A"},56500,"Entertainment Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A163,EUOGC16A!$F$26:$F$1048576,B163)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A163,EUOGC16A!$F$26:$F$1048576,B163)","v":0}]
[{"$error":"#N/A"},56510,"Alcoholic Beverage Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A164,EUOGC16A!$F$26:$F$1048576,B164)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A164,EUOGC16A!$F$26:$F$1048576,B164)","v":0}]
[{"$error":"#N/A"},56515,"Food & Catering Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A165,EUOGC16A!$F$26:$F$1048576,B165)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A165,EUOGC16A!$F$26:$F$1048576,B165)","v":0}]
[{"$error":"#N/A"},56710,"Museum Acquisitions",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A166,EUOGC16A!$F$26:$F$1048576,B166)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A166,EUOGC16A!$F$26:$F$1048576,B166)","v":0}]
[{"$error":"#N/A"},56720,"Inter-Museum Loans",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A167,EUOGC16A!$F$26:$F$1048576,B167)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A167,EUOGC16A!$F$26:$F$1048576,B167)","v":0}]
[{"$error":"#N/A"},57000,"BDG-Library Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A168,EUOGC16A!$F$26:$F$1048576,B168)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A168,EUOGC16A!$F$26:$F$1048576,B168)","v":0}]
[{"$error":"#N/A"},57010,"Books - Current",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A169,EUOGC16A!$F$26:$F$1048576,B169)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A169,EUOGC16A!$F$26:$F$1048576,B169)","v":0}]
[{"$error":"#N/A"},57020,"Books - Continuations",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A170,EUOGC16A!$F$26:$F$1048576,B170)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A170,EUOGC16A!$F$26:$F$1048576,B170)","v":0}]
[{"$error":"#N/A"},57150,"Looseleaf Publ-Cont",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A171,EUOGC16A!$F$26:$F$1048576,B171)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A171,EUOGC16A!$F$26:$F$1048576,B171)","v":0}]
[{"$error":"#N/A"},57210,"Bookbinding Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A172,EUOGC16A!$F$26:$F$1048576,B172)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A172,EUOGC16A!$F$26:$F$1048576,B172)","v":0}]
[{"$error":"#N/A"},57310,"Research Svs - Web-Based",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A173,EUOGC16A!$F$26:$F$1048576,B173)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A173,EUOGC16A!$F$26:$F$1048576,B173)","v":0}]
[{"$error":"#N/A"},57315,"Library Searches Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A174,EUOGC16A!$F$26:$F$1048576,B174)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A174,EUOGC16A!$F$26:$F$1048576,B174)","v":0}]
[{"$error":"#N/A"},57320,"Electronic Book Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A175,EUOGC16A!$F$26:$F$1048576,B175)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A175,EUOGC16A!$F$26:$F$1048576,B175)","v":0}]
[{"$error":"#N/A"},57330,"Electronic Journal Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A176,EUOGC16A!$F$26:$F$1048576,B176)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A176,EUOGC16A!$F$26:$F$1048576,B176)","v":0}]
[{"$error":"#N/A"},57340,"E- Library Materials",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A177,EUOGC16A!$F$26:$F$1048576,B177)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A177,EUOGC16A!$F$26:$F$1048576,B177)","v":0}]
[{"$error":"#N/A"},57400,"Books & Periodicals",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A178,EUOGC16A!$F$26:$F$1048576,B178)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A178,EUOGC16A!$F$26:$F$1048576,B178)","v":0}]
[{"$error":"#N/A"},57410,"Microforms-New",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A179,EUOGC16A!$F$26:$F$1048576,B179)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A179,EUOGC16A!$F$26:$F$1048576,B179)","v":0}]
[{"$error":"#N/A"},57420,"Microforms-Cont",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A180,EUOGC16A!$F$26:$F$1048576,B180)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A180,EUOGC16A!$F$26:$F$1048576,B180)","v":0}]
[{"$error":"#N/A"},57422,"Inter-Library Loans",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A181,EUOGC16A!$F$26:$F$1048576,B181)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A181,EUOGC16A!$F$26:$F$1048576,B181)","v":0}]
[{"$error":"#N/A"},57510,"Rare Books",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A182,EUOGC16A!$F$26:$F$1048576,B182)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A182,EUOGC16A!$F$26:$F$1048576,B182)","v":0}]
[{"$error":"#N/A"},57515,"Archives Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A183,EUOGC16A!$F$26:$F$1048576,B183)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A183,EUOGC16A!$F$26:$F$1048576,B183)","v":0}]
[{"$error":"#N/A"},57520,"Library Acq - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A184,EUOGC16A!$F$26:$F$1048576,B184)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A184,EUOGC16A!$F$26:$F$1048576,B184)","v":0}]
[{"$error":"#N/A"},57540,"Periodicals - Continuations",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A185,EUOGC16A!$F$26:$F$1048576,B185)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A185,EUOGC16A!$F$26:$F$1048576,B185)","v":0}]
[{"$error":"#N/A"},57550,"Periodicals - Current",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A186,EUOGC16A!$F$26:$F$1048576,B186)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A186,EUOGC16A!$F$26:$F$1048576,B186)","v":0}]
[{"$error":"#N/A"},58000,"BDG-Employee Programs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A187,EUOGC16A!$F$26:$F$1048576,B187)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A187,EUOGC16A!$F$26:$F$1048576,B187)","v":0}]
[{"$error":"#N/A"},58010,"Empl Goods/Services Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A188,EUOGC16A!$F$26:$F$1048576,B188)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A188,EUOGC16A!$F$26:$F$1048576,B188)","v":0}]
[{"$error":"#N/A"},58020,"Memberships Exp - Social",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A189,EUOGC16A!$F$26:$F$1048576,B189)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A189,EUOGC16A!$F$26:$F$1048576,B189)","v":0}]
[{"$error":"#N/A"},58030,"Awards & Prizes Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A190,EUOGC16A!$F$26:$F$1048576,B190)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A190,EUOGC16A!$F$26:$F$1048576,B190)","v":0}]
[{"$error":"#N/A"},58040,"Wellness Programs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A191,EUOGC16A!$F$26:$F$1048576,B191)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A191,EUOGC16A!$F$26:$F$1048576,B191)","v":0}]
[{"$error":"#N/A"},58060,"EAP Program Svs Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A192,EUOGC16A!$F$26:$F$1048576,B192)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A192,EUOGC16A!$F$26:$F$1048576,B192)","v":0}]
[{"$error":"#N/A"},58100,"BDG-Other Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A193,EUOGC16A!$F$26:$F$1048576,B193)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A193,EUOGC16A!$F$26:$F$1048576,B193)","v":0}]
[{"$error":"#N/A"},58120,"Alt Transp - Bike/Walk Progr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A194,EUOGC16A!$F$26:$F$1048576,B194)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A194,EUOGC16A!$F$26:$F$1048576,B194)","v":0}]
[{"$error":"#N/A"},58130,"Alt Transp - Shuttle Service",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A195,EUOGC16A!$F$26:$F$1048576,B195)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A195,EUOGC16A!$F$26:$F$1048576,B195)","v":0}]
[{"$error":"#N/A"},58140,"Alt Transp - Marta Pass Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A196,EUOGC16A!$F$26:$F$1048576,B196)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A196,EUOGC16A!$F$26:$F$1048576,B196)","v":0}]
[{"$error":"#N/A"},58150,"Parking Exp - Car/Van Pool",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A197,EUOGC16A!$F$26:$F$1048576,B197)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A197,EUOGC16A!$F$26:$F$1048576,B197)","v":0}]
[{"$error":"#N/A"},58160,"Parking Exp - Physician",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A198,EUOGC16A!$F$26:$F$1048576,B198)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A198,EUOGC16A!$F$26:$F$1048576,B198)","v":0}]
[{"$error":"#N/A"},58210,"Membership Dues - Professional",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A199,EUOGC16A!$F$26:$F$1048576,B199)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A199,EUOGC16A!$F$26:$F$1048576,B199)","v":0}]
[{"$error":"#N/A"},58212,"Registration",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A200,EUOGC16A!$F$26:$F$1048576,B200)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A200,EUOGC16A!$F$26:$F$1048576,B200)","v":0}]
[{"$error":"#N/A"},58215,"Dues - Physicians",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A201,EUOGC16A!$F$26:$F$1048576,B201)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A201,EUOGC16A!$F$26:$F$1048576,B201)","v":0}]
[{"$error":"#N/A"},58220,"Fines/Penalties Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A202,EUOGC16A!$F$26:$F$1048576,B202)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A202,EUOGC16A!$F$26:$F$1048576,B202)","v":0}]
[{"$error":"#N/A"},58230,"Affiliation Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A203,EUOGC16A!$F$26:$F$1048576,B203)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A203,EUOGC16A!$F$26:$F$1048576,B203)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},58235,"License Fees Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A204,EUOGC16A!$F$26:$F$1048576,B204)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A204,EUOGC16A!$F$26:$F$1048576,B204)","v":0}]
[{"$error":"#N/A"},58240,"Prov For Bad Debt Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A205,EUOGC16A!$F$26:$F$1048576,B205)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A205,EUOGC16A!$F$26:$F$1048576,B205)","v":0}]
[{"$error":"#N/A"},58260,"Cash Over/Short",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A206,EUOGC16A!$F$26:$F$1048576,B206)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A206,EUOGC16A!$F$26:$F$1048576,B206)","v":0}]
[{"$error":"#N/A"},58262,"Bank Charges Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A207,EUOGC16A!$F$26:$F$1048576,B207)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A207,EUOGC16A!$F$26:$F$1048576,B207)","v":0}]
[{"$error":"#N/A"},58270,"Returned Checks Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A208,EUOGC16A!$F$26:$F$1048576,B208)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A208,EUOGC16A!$F$26:$F$1048576,B208)","v":0}]
[{"$error":"#N/A"},58280,"Royalties Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A209,EUOGC16A!$F$26:$F$1048576,B209)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A209,EUOGC16A!$F$26:$F$1048576,B209)","v":0}]
[{"$error":"#N/A"},58290,"Patent Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A210,EUOGC16A!$F$26:$F$1048576,B210)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A210,EUOGC16A!$F$26:$F$1048576,B210)","v":0}]
[{"$error":"#N/A"},58356,"Taxes - Federal Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A211,EUOGC16A!$F$26:$F$1048576,B211)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A211,EUOGC16A!$F$26:$F$1048576,B211)","v":0}]
[{"$error":"#N/A"},58357,"Taxes - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A212,EUOGC16A!$F$26:$F$1048576,B212)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A212,EUOGC16A!$F$26:$F$1048576,B212)","v":0}]
[{"$error":"#N/A"},58360,"Taxes - Property",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A213,EUOGC16A!$F$26:$F$1048576,B213)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A213,EUOGC16A!$F$26:$F$1048576,B213)","v":0}]
[{"$error":"#N/A"},58361,"Taxes - Sales / Use",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A214,EUOGC16A!$F$26:$F$1048576,B214)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A214,EUOGC16A!$F$26:$F$1048576,B214)","v":0}]
[{"$error":"#N/A"},58382,"Parking Exp-Employees/Visitors",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A215,EUOGC16A!$F$26:$F$1048576,B215)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A215,EUOGC16A!$F$26:$F$1048576,B215)","v":0}]
[{"$error":"#N/A"},58384,"Parking Exp - Visitors",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A216,EUOGC16A!$F$26:$F$1048576,B216)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A216,EUOGC16A!$F$26:$F$1048576,B216)","v":0}]
[{"$error":"#N/A"},58710,"Beneficiary Pmt Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A217,EUOGC16A!$F$26:$F$1048576,B217)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A217,EUOGC16A!$F$26:$F$1048576,B217)","v":0}]
[{"$error":"#N/A"},58720,"Annuity Payable Adj",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A218,EUOGC16A!$F$26:$F$1048576,B218)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A218,EUOGC16A!$F$26:$F$1048576,B218)","v":0}]
[{"$error":"#N/A"},58730,"Investment Nonoperating Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A219,EUOGC16A!$F$26:$F$1048576,B219)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A219,EUOGC16A!$F$26:$F$1048576,B219)","v":0}]
[{"$error":"#N/A"},58740,"GAAP Nonoperating Adjustments",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A220,EUOGC16A!$F$26:$F$1048576,B220)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A220,EUOGC16A!$F$26:$F$1048576,B220)","v":0}]
[{"$error":"#N/A"},58790,"Trustee Fee Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A221,EUOGC16A!$F$26:$F$1048576,B221)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A221,EUOGC16A!$F$26:$F$1048576,B221)","v":0}]
[{"$error":"#N/A"},59110,"Emorycard Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A222,EUOGC16A!$F$26:$F$1048576,B222)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A222,EUOGC16A!$F$26:$F$1048576,B222)","v":0}]
[{"$error":"#N/A"},59120,"Emorycard - Over/Short",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A223,EUOGC16A!$F$26:$F$1048576,B223)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A223,EUOGC16A!$F$26:$F$1048576,B223)","v":0}]
[{"$error":"#N/A"},59130,"Credit Card - Over/Short",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A224,EUOGC16A!$F$26:$F$1048576,B224)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A224,EUOGC16A!$F$26:$F$1048576,B224)","v":0}]
[{"$error":"#N/A"},59150,"Credit Card - Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A225,EUOGC16A!$F$26:$F$1048576,B225)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A225,EUOGC16A!$F$26:$F$1048576,B225)","v":0}]
[{"$error":"#N/A"},59710,"Bond Fee Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A226,EUOGC16A!$F$26:$F$1048576,B226)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A226,EUOGC16A!$F$26:$F$1048576,B226)","v":0}]
[{"$error":"#N/A"},59999,"Dummy Account Used For Cnv",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A227,EUOGC16A!$F$26:$F$1048576,B227)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A227,EUOGC16A!$F$26:$F$1048576,B227)","v":0}]
[{"$error":"#N/A"},61000,"BDG-Student Aid",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A228,EUOGC16A!$F$26:$F$1048576,B228)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A228,EUOGC16A!$F$26:$F$1048576,B228)","v":0}]
[{"$error":"#N/A"},61010,"Student Loans - Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A229,EUOGC16A!$F$26:$F$1048576,B229)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A229,EUOGC16A!$F$26:$F$1048576,B229)","v":0}]
[{"$error":"#N/A"},61015,"Student Loans - Repayments",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A230,EUOGC16A!$F$26:$F$1048576,B230)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A230,EUOGC16A!$F$26:$F$1048576,B230)","v":0}]
[{"$error":"#N/A"},61020,"Student Loans - Prin Pmt",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A231,EUOGC16A!$F$26:$F$1048576,B231)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A231,EUOGC16A!$F$26:$F$1048576,B231)","v":0}]
[{"$error":"#N/A"},61025,"Student Loans - Court Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A232,EUOGC16A!$F$26:$F$1048576,B232)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A232,EUOGC16A!$F$26:$F$1048576,B232)","v":0}]
[{"$error":"#N/A"},61030,"Student Loans - Collection Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A233,EUOGC16A!$F$26:$F$1048576,B233)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A233,EUOGC16A!$F$26:$F$1048576,B233)","v":0}]
[{"$error":"#N/A"},61035,"Stdnt Loans - Cancellations",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A234,EUOGC16A!$F$26:$F$1048576,B234)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A234,EUOGC16A!$F$26:$F$1048576,B234)","v":0}]
[{"$error":"#N/A"},61040,"Student Loans - Pen Chrg Accp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A235,EUOGC16A!$F$26:$F$1048576,B235)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A235,EUOGC16A!$F$26:$F$1048576,B235)","v":0}]
[{"$error":"#N/A"},61045,"Student Loans - Cost Adj",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A236,EUOGC16A!$F$26:$F$1048576,B236)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A236,EUOGC16A!$F$26:$F$1048576,B236)","v":0}]
[{"$error":"#N/A"},61050,"Student Loans - Int Assgn",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A237,EUOGC16A!$F$26:$F$1048576,B237)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A237,EUOGC16A!$F$26:$F$1048576,B237)","v":0}]
[{"$error":"#N/A"},61055,"Student Loans - Admin Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A238,EUOGC16A!$F$26:$F$1048576,B238)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A238,EUOGC16A!$F$26:$F$1048576,B238)","v":0}]
[{"$error":"#N/A"},61060,"Stdnt Loans -PI Cancellation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A239,EUOGC16A!$F$26:$F$1048576,B239)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A239,EUOGC16A!$F$26:$F$1048576,B239)","v":0}]
[{"$error":"#N/A"},61065,"Stdnt Loans -Int Cancellation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A240,EUOGC16A!$F$26:$F$1048576,B240)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A240,EUOGC16A!$F$26:$F$1048576,B240)","v":0}]
[{"$error":"#N/A"},61200,"SAL - Special Allowances",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A241,EUOGC16A!$F$26:$F$1048576,B241)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A241,EUOGC16A!$F$26:$F$1048576,B241)","v":0}]
[{"$error":"#N/A"},61210,"SAL - Interest Benefit",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A242,EUOGC16A!$F$26:$F$1048576,B242)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A242,EUOGC16A!$F$26:$F$1048576,B242)","v":0}]
[{"$error":"#N/A"},61220,"SAL - Origination Fee",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A243,EUOGC16A!$F$26:$F$1048576,B243)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A243,EUOGC16A!$F$26:$F$1048576,B243)","v":0}]
[{"$error":"#N/A"},61230,"SAL - Lender Fee",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A244,EUOGC16A!$F$26:$F$1048576,B244)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A244,EUOGC16A!$F$26:$F$1048576,B244)","v":0}]
[{"$error":"#N/A"},61300,"Scholarship Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A245,EUOGC16A!$F$26:$F$1048576,B245)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A245,EUOGC16A!$F$26:$F$1048576,B245)","v":0}]
[{"$error":"#N/A"},62400,"BDG-Mktg & Comm Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A246,EUOGC16A!$F$26:$F$1048576,B246)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A246,EUOGC16A!$F$26:$F$1048576,B246)","v":0}]
[{"$error":"#N/A"},62430,"Postage - Shipping & Courier",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A247,EUOGC16A!$F$26:$F$1048576,B247)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A247,EUOGC16A!$F$26:$F$1048576,B247)","v":0}]
[{"$error":"#N/A"},62465,"Phone Directories Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A248,EUOGC16A!$F$26:$F$1048576,B248)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A248,EUOGC16A!$F$26:$F$1048576,B248)","v":0}]
[{"$error":"#N/A"},62487,"Adv Exp - Recruiting",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A249,EUOGC16A!$F$26:$F$1048576,B249)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A249,EUOGC16A!$F$26:$F$1048576,B249)","v":0}]
[{"$error":"#N/A"},62490,"Advertising & PR",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A250,EUOGC16A!$F$26:$F$1048576,B250)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A250,EUOGC16A!$F$26:$F$1048576,B250)","v":0}]
[{"$error":"#N/A"},62495,"Patient Relations Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A251,EUOGC16A!$F$26:$F$1048576,B251)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A251,EUOGC16A!$F$26:$F$1048576,B251)","v":0}]
[{"$error":"#N/A"},62499,"Community Relations",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A252,EUOGC16A!$F$26:$F$1048576,B252)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A252,EUOGC16A!$F$26:$F$1048576,B252)","v":0}]
[{"$error":"#N/A"},68390,"Administrative Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A253,EUOGC16A!$F$26:$F$1048576,B253)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A253,EUOGC16A!$F$26:$F$1048576,B253)","v":0}]
[{"$error":"#N/A"},68520,"Radioactive Waste Disp Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A254,EUOGC16A!$F$26:$F$1048576,B254)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A254,EUOGC16A!$F$26:$F$1048576,B254)","v":0}]
[{"$error":"#N/A"},68545,"Chemical Disposal Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A255,EUOGC16A!$F$26:$F$1048576,B255)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A255,EUOGC16A!$F$26:$F$1048576,B255)","v":0}]
[{"$error":"#N/A"},68610,"Environmental Health Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A256,EUOGC16A!$F$26:$F$1048576,B256)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A256,EUOGC16A!$F$26:$F$1048576,B256)","v":0}]
[{"$error":"#N/A"},70000,"BDG-MR&R",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A257,EUOGC16A!$F$26:$F$1048576,B257)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A257,EUOGC16A!$F$26:$F$1048576,B257)","v":0}]
[{"$error":"#N/A"},71020,"M&R Software Maintenance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A258,EUOGC16A!$F$26:$F$1048576,B258)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A258,EUOGC16A!$F$26:$F$1048576,B258)","v":0}]
[{"$error":"#N/A"},71030,"M&R - Network",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A259,EUOGC16A!$F$26:$F$1048576,B259)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A259,EUOGC16A!$F$26:$F$1048576,B259)","v":0}]
[{"$error":"#N/A"},71040,"M&R - Paging",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A260,EUOGC16A!$F$26:$F$1048576,B260)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A260,EUOGC16A!$F$26:$F$1048576,B260)","v":0}]
[{"$error":"#N/A"},71050,"M&R - Voice System",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A261,EUOGC16A!$F$26:$F$1048576,B261)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A261,EUOGC16A!$F$26:$F$1048576,B261)","v":0}]
[{"$error":"#N/A"},71060,"M&R - Wireless",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A262,EUOGC16A!$F$26:$F$1048576,B262)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A262,EUOGC16A!$F$26:$F$1048576,B262)","v":0}]
[{"$error":"#N/A"},71070,"M&R - Internet",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A263,EUOGC16A!$F$26:$F$1048576,B263)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A263,EUOGC16A!$F$26:$F$1048576,B263)","v":0}]
[{"$error":"#N/A"},71080,"M&R - Trunked Radio",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A264,EUOGC16A!$F$26:$F$1048576,B264)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A264,EUOGC16A!$F$26:$F$1048576,B264)","v":0}]
[{"$error":"#N/A"},71200,"M&R - Moveable Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A265,EUOGC16A!$F$26:$F$1048576,B265)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A265,EUOGC16A!$F$26:$F$1048576,B265)","v":0}]
[{"$error":"#N/A"},71205,"M&R - Electric/Install/Rep",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A266,EUOGC16A!$F$26:$F$1048576,B266)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A266,EUOGC16A!$F$26:$F$1048576,B266)","v":0}]
[{"$error":"#N/A"},71210,"M&R - Stonhard/Install/Rep",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A267,EUOGC16A!$F$26:$F$1048576,B267)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A267,EUOGC16A!$F$26:$F$1048576,B267)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},71215,"M&R - Painting",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A268,EUOGC16A!$F$26:$F$1048576,B268)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A268,EUOGC16A!$F$26:$F$1048576,B268)","v":0}]
[{"$error":"#N/A"},71220,"M&R - HVAC Repair",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A269,EUOGC16A!$F$26:$F$1048576,B269)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A269,EUOGC16A!$F$26:$F$1048576,B269)","v":0}]
[{"$error":"#N/A"},71225,"M&R - Hardware",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A270,EUOGC16A!$F$26:$F$1048576,B270)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A270,EUOGC16A!$F$26:$F$1048576,B270)","v":0}]
[{"$error":"#N/A"},71230,"M&R - Security Install/Repai",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A271,EUOGC16A!$F$26:$F$1048576,B271)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A271,EUOGC16A!$F$26:$F$1048576,B271)","v":0}]
[{"$error":"#N/A"},71235,"M&R - Floor Installation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A272,EUOGC16A!$F$26:$F$1048576,B272)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A272,EUOGC16A!$F$26:$F$1048576,B272)","v":0}]
[{"$error":"#N/A"},71240,"M&R - Paper Products",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A273,EUOGC16A!$F$26:$F$1048576,B273)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A273,EUOGC16A!$F$26:$F$1048576,B273)","v":0}]
[{"$error":"#N/A"},71245,"M&R - Plastic Products",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A274,EUOGC16A!$F$26:$F$1048576,B274)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A274,EUOGC16A!$F$26:$F$1048576,B274)","v":0}]
[{"$error":"#N/A"},71250,"M&R - Bathroom Products",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A275,EUOGC16A!$F$26:$F$1048576,B275)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A275,EUOGC16A!$F$26:$F$1048576,B275)","v":0}]
[{"$error":"#N/A"},71255,"M&R - Waste/Cleaning Supplie",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A276,EUOGC16A!$F$26:$F$1048576,B276)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A276,EUOGC16A!$F$26:$F$1048576,B276)","v":0}]
[{"$error":"#N/A"},71260,"M&R - Signage",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A277,EUOGC16A!$F$26:$F$1048576,B277)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A277,EUOGC16A!$F$26:$F$1048576,B277)","v":0}]
[{"$error":"#N/A"},71265,"M&R - Security Supplies",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A278,EUOGC16A!$F$26:$F$1048576,B278)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A278,EUOGC16A!$F$26:$F$1048576,B278)","v":0}]
[{"$error":"#N/A"},71360,"M&R - Hardware And Software",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A279,EUOGC16A!$F$26:$F$1048576,B279)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A279,EUOGC16A!$F$26:$F$1048576,B279)","v":0}]
[{"$error":"#N/A"},71910,"M&R - Parts/Hardware",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A280,EUOGC16A!$F$26:$F$1048576,B280)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A280,EUOGC16A!$F$26:$F$1048576,B280)","v":0}]
[{"$error":"#N/A"},72000,"BDG-Maintenance & Repairs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A281,EUOGC16A!$F$26:$F$1048576,B281)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A281,EUOGC16A!$F$26:$F$1048576,B281)","v":0}]
[{"$error":"#N/A"},72500,"M&R - Repair & Maintenance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A282,EUOGC16A!$F$26:$F$1048576,B282)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A282,EUOGC16A!$F$26:$F$1048576,B282)","v":0}]
[{"$error":"#N/A"},72507,"M&R - Outside",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A283,EUOGC16A!$F$26:$F$1048576,B283)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A283,EUOGC16A!$F$26:$F$1048576,B283)","v":0}]
[{"$error":"#N/A"},72510,"M&R - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A284,EUOGC16A!$F$26:$F$1048576,B284)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A284,EUOGC16A!$F$26:$F$1048576,B284)","v":0}]
[{"$error":"#N/A"},72515,"Maintenance Allocation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A285,EUOGC16A!$F$26:$F$1048576,B285)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A285,EUOGC16A!$F$26:$F$1048576,B285)","v":0}]
[{"$error":"#N/A"},72520,"M&R - Maintenance Contracts",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A286,EUOGC16A!$F$26:$F$1048576,B286)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A286,EUOGC16A!$F$26:$F$1048576,B286)","v":0}]
[{"$error":"#N/A"},72540,"M&R - Custodial",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A287,EUOGC16A!$F$26:$F$1048576,B287)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A287,EUOGC16A!$F$26:$F$1048576,B287)","v":0}]
[{"$error":"#N/A"},72583,"M&R - Pest Control",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A288,EUOGC16A!$F$26:$F$1048576,B288)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A288,EUOGC16A!$F$26:$F$1048576,B288)","v":0}]
[{"$error":"#N/A"},72615,"M&R - Grounds",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A289,EUOGC16A!$F$26:$F$1048576,B289)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A289,EUOGC16A!$F$26:$F$1048576,B289)","v":0}]
[{"$error":"#N/A"},72640,"M&R - Staging",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A290,EUOGC16A!$F$26:$F$1048576,B290)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A290,EUOGC16A!$F$26:$F$1048576,B290)","v":0}]
[{"$error":"#N/A"},73000,"Relocation - Office/Bldg",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A291,EUOGC16A!$F$26:$F$1048576,B291)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A291,EUOGC16A!$F$26:$F$1048576,B291)","v":0}]
[{"$error":"#N/A"},73180,"BDG-Alterations & Renovations",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A292,EUOGC16A!$F$26:$F$1048576,B292)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A292,EUOGC16A!$F$26:$F$1048576,B292)","v":0}]
[{"$error":"#N/A"},73200,"Renovations / Alterations Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A293,EUOGC16A!$F$26:$F$1048576,B293)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A293,EUOGC16A!$F$26:$F$1048576,B293)","v":0}]
[{"$error":"#N/A"},73500,"BDG-Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A294,EUOGC16A!$F$26:$F$1048576,B294)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A294,EUOGC16A!$F$26:$F$1048576,B294)","v":0}]
[{"$error":"#N/A"},74750,"Capitalized Interest",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A295,EUOGC16A!$F$26:$F$1048576,B295)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A295,EUOGC16A!$F$26:$F$1048576,B295)","v":0}]
[{"$error":"#N/A"},75203,"Cap Purch - 3 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A296,EUOGC16A!$F$26:$F$1048576,B296)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A296,EUOGC16A!$F$26:$F$1048576,B296)","v":0}]
[{"$error":"#N/A"},75204,"Cap Purch - 4 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A297,EUOGC16A!$F$26:$F$1048576,B297)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A297,EUOGC16A!$F$26:$F$1048576,B297)","v":0}]
[{"$error":"#N/A"},75205,"Cap Purch - 5 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A298,EUOGC16A!$F$26:$F$1048576,B298)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A298,EUOGC16A!$F$26:$F$1048576,B298)","v":0}]
[{"$error":"#N/A"},75206,"Cap Purch - 6 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A299,EUOGC16A!$F$26:$F$1048576,B299)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A299,EUOGC16A!$F$26:$F$1048576,B299)","v":0}]
[{"$error":"#N/A"},75207,"Cap Purch - 7 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A300,EUOGC16A!$F$26:$F$1048576,B300)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A300,EUOGC16A!$F$26:$F$1048576,B300)","v":0}]
[{"$error":"#N/A"},75208,"Cap Purch - 8 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A301,EUOGC16A!$F$26:$F$1048576,B301)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A301,EUOGC16A!$F$26:$F$1048576,B301)","v":0}]
[{"$error":"#N/A"},75210,"Cap Purch - 10 Year Lives -EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A302,EUOGC16A!$F$26:$F$1048576,B302)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A302,EUOGC16A!$F$26:$F$1048576,B302)","v":0}]
[{"$error":"#N/A"},75212,"Cap Purch - 12 Year Lives -EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A303,EUOGC16A!$F$26:$F$1048576,B303)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A303,EUOGC16A!$F$26:$F$1048576,B303)","v":0}]
[{"$error":"#N/A"},75215,"Cap Purch - 15 Year Lives -EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A304,EUOGC16A!$F$26:$F$1048576,B304)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A304,EUOGC16A!$F$26:$F$1048576,B304)","v":0}]
[{"$error":"#N/A"},75220,"Cap Purch - Fixed Equip",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A305,EUOGC16A!$F$26:$F$1048576,B305)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A305,EUOGC16A!$F$26:$F$1048576,B305)","v":0}]
[{"$error":"#N/A"},75225,"Cap Purch - Non-Title",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A306,EUOGC16A!$F$26:$F$1048576,B306)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A306,EUOGC16A!$F$26:$F$1048576,B306)","v":0}]
[{"$error":"#N/A"},75230,"Cap Purch - Vehicles",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A307,EUOGC16A!$F$26:$F$1048576,B307)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A307,EUOGC16A!$F$26:$F$1048576,B307)","v":0}]
[{"$error":"#N/A"},75240,"Cap Purch - Building",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A308,EUOGC16A!$F$26:$F$1048576,B308)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A308,EUOGC16A!$F$26:$F$1048576,B308)","v":0}]
[{"$error":"#N/A"},75245,"Cap Purch - Art",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A309,EUOGC16A!$F$26:$F$1048576,B309)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A309,EUOGC16A!$F$26:$F$1048576,B309)","v":0}]
[{"$error":"#N/A"},75250,"Cap - Land Improvements",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A310,EUOGC16A!$F$26:$F$1048576,B310)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A310,EUOGC16A!$F$26:$F$1048576,B310)","v":0}]
[{"$error":"#N/A"},75255,"Cap Purch - Computers",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A311,EUOGC16A!$F$26:$F$1048576,B311)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A311,EUOGC16A!$F$26:$F$1048576,B311)","v":0}]
[{"$error":"#N/A"},75290,"Cap Purch - Land",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A312,EUOGC16A!$F$26:$F$1048576,B312)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A312,EUOGC16A!$F$26:$F$1048576,B312)","v":0}]
[{"$error":"#N/A"},75730,"Disposal Of Property",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A313,EUOGC16A!$F$26:$F$1048576,B313)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A313,EUOGC16A!$F$26:$F$1048576,B313)","v":0}]
[{"$error":"#N/A"},75999,"Asset Clearing/Suspense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A314,EUOGC16A!$F$26:$F$1048576,B314)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A314,EUOGC16A!$F$26:$F$1048576,B314)","v":0}]
[{"$error":"#N/A"},76015,"Master Plan/Feasibility Study",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A315,EUOGC16A!$F$26:$F$1048576,B315)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A315,EUOGC16A!$F$26:$F$1048576,B315)","v":0}]
[{"$error":"#N/A"},76120,"Architect Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A316,EUOGC16A!$F$26:$F$1048576,B316)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A316,EUOGC16A!$F$26:$F$1048576,B316)","v":0}]
[{"$error":"#N/A"},76130,"Engineerng Site Survey",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A317,EUOGC16A!$F$26:$F$1048576,B317)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A317,EUOGC16A!$F$26:$F$1048576,B317)","v":0}]
[{"$error":"#N/A"},76140,"Geotech Engineering",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A318,EUOGC16A!$F$26:$F$1048576,B318)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A318,EUOGC16A!$F$26:$F$1048576,B318)","v":0}]
[{"$error":"#N/A"},76145,"Commissioning Costs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A319,EUOGC16A!$F$26:$F$1048576,B319)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A319,EUOGC16A!$F$26:$F$1048576,B319)","v":0}]
[{"$error":"#N/A"},76150,"Construction Tests",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A320,EUOGC16A!$F$26:$F$1048576,B320)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A320,EUOGC16A!$F$26:$F$1048576,B320)","v":0}]
[{"$error":"#N/A"},76170,"Constr - Other Profession Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A321,EUOGC16A!$F$26:$F$1048576,B321)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A321,EUOGC16A!$F$26:$F$1048576,B321)","v":0}]
[{"$error":"#N/A"},76290,"BDG-Utility And Construction",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A322,EUOGC16A!$F$26:$F$1048576,B322)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A322,EUOGC16A!$F$26:$F$1048576,B322)","v":0}]
[{"$error":"#N/A"},76320,"Utility Infrastructure Charge",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A323,EUOGC16A!$F$26:$F$1048576,B323)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A323,EUOGC16A!$F$26:$F$1048576,B323)","v":0}]
[{"$error":"#N/A"},76350,"Construction Costs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A324,EUOGC16A!$F$26:$F$1048576,B324)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A324,EUOGC16A!$F$26:$F$1048576,B324)","v":0}]
[{"$error":"#N/A"},76390,"Demolition Costs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A325,EUOGC16A!$F$26:$F$1048576,B325)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A325,EUOGC16A!$F$26:$F$1048576,B325)","v":0}]
[{"$error":"#N/A"},76400,"BDG-Constr-Communications",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A326,EUOGC16A!$F$26:$F$1048576,B326)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A326,EUOGC16A!$F$26:$F$1048576,B326)","v":0}]
[{"$error":"#N/A"},76410,"Constr - Telecom - Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A327,EUOGC16A!$F$26:$F$1048576,B327)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A327,EUOGC16A!$F$26:$F$1048576,B327)","v":0}]
[{"$error":"#N/A"},76411,"Constr - Telecom - Equip",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A328,EUOGC16A!$F$26:$F$1048576,B328)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A328,EUOGC16A!$F$26:$F$1048576,B328)","v":0}]
[{"$error":"#N/A"},76416,"Constr - Cable TV",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A329,EUOGC16A!$F$26:$F$1048576,B329)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A329,EUOGC16A!$F$26:$F$1048576,B329)","v":0}]
[{"$error":"#N/A"},76418,"Constr - Telco Chgord",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A330,EUOGC16A!$F$26:$F$1048576,B330)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A330,EUOGC16A!$F$26:$F$1048576,B330)","v":0}]
[{"$error":"#N/A"},76440,"Constr - Postage",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A331,EUOGC16A!$F$26:$F$1048576,B331)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A331,EUOGC16A!$F$26:$F$1048576,B331)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},76443,"Constr - Stamps",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A332,EUOGC16A!$F$26:$F$1048576,B332)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A332,EUOGC16A!$F$26:$F$1048576,B332)","v":0}]
[{"$error":"#N/A"},76450,"Constr - Freight",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A333,EUOGC16A!$F$26:$F$1048576,B333)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A333,EUOGC16A!$F$26:$F$1048576,B333)","v":0}]
[{"$error":"#N/A"},76460,"Constr - Printing",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A334,EUOGC16A!$F$26:$F$1048576,B334)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A334,EUOGC16A!$F$26:$F$1048576,B334)","v":0}]
[{"$error":"#N/A"},76490,"Constr - Advertising",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A335,EUOGC16A!$F$26:$F$1048576,B335)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A335,EUOGC16A!$F$26:$F$1048576,B335)","v":0}]
[{"$error":"#N/A"},76500,"BDG-Constr Maint & Repairs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A336,EUOGC16A!$F$26:$F$1048576,B336)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A336,EUOGC16A!$F$26:$F$1048576,B336)","v":0}]
[{"$error":"#N/A"},76507,"Constr - M&R - Outside",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A337,EUOGC16A!$F$26:$F$1048576,B337)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A337,EUOGC16A!$F$26:$F$1048576,B337)","v":0}]
[{"$error":"#N/A"},76509,"Constr - M&R - Parts/Hardware",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A338,EUOGC16A!$F$26:$F$1048576,B338)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A338,EUOGC16A!$F$26:$F$1048576,B338)","v":0}]
[{"$error":"#N/A"},76510,"Constr - M&R - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A339,EUOGC16A!$F$26:$F$1048576,B339)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A339,EUOGC16A!$F$26:$F$1048576,B339)","v":0}]
[{"$error":"#N/A"},76520,"Constr - M&R - Maint Contracts",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A340,EUOGC16A!$F$26:$F$1048576,B340)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A340,EUOGC16A!$F$26:$F$1048576,B340)","v":0}]
[{"$error":"#N/A"},76600,"BDG-Constr-Other Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A341,EUOGC16A!$F$26:$F$1048576,B341)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A341,EUOGC16A!$F$26:$F$1048576,B341)","v":0}]
[{"$error":"#N/A"},76615,"Constr - Grounds",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A342,EUOGC16A!$F$26:$F$1048576,B342)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A342,EUOGC16A!$F$26:$F$1048576,B342)","v":0}]
[{"$error":"#N/A"},76660,"Constr - Photographic Svs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A343,EUOGC16A!$F$26:$F$1048576,B343)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A343,EUOGC16A!$F$26:$F$1048576,B343)","v":0}]
[{"$error":"#N/A"},76680,"Constr - Supplies - Maintenanc",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A344,EUOGC16A!$F$26:$F$1048576,B344)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A344,EUOGC16A!$F$26:$F$1048576,B344)","v":0}]
[{"$error":"#N/A"},76800,"Constr - Noncap Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A345,EUOGC16A!$F$26:$F$1048576,B345)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A345,EUOGC16A!$F$26:$F$1048576,B345)","v":0}]
[{"$error":"#N/A"},76810,"Constr - Supplies - Software",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A346,EUOGC16A!$F$26:$F$1048576,B346)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A346,EUOGC16A!$F$26:$F$1048576,B346)","v":0}]
[{"$error":"#N/A"},76820,"Constr - Medical Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A347,EUOGC16A!$F$26:$F$1048576,B347)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A347,EUOGC16A!$F$26:$F$1048576,B347)","v":0}]
[{"$error":"#N/A"},76850,"Constr - Moveable Equip",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A348,EUOGC16A!$F$26:$F$1048576,B348)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A348,EUOGC16A!$F$26:$F$1048576,B348)","v":0}]
[{"$error":"#N/A"},76860,"Constr - Leased Equip",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A349,EUOGC16A!$F$26:$F$1048576,B349)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A349,EUOGC16A!$F$26:$F$1048576,B349)","v":0}]
[{"$error":"#N/A"},76900,"Constr - Svs Rev - Nutrition",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A350,EUOGC16A!$F$26:$F$1048576,B350)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A350,EUOGC16A!$F$26:$F$1048576,B350)","v":0}]
[{"$error":"#N/A"},76940,"Constr - Entertainment Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A351,EUOGC16A!$F$26:$F$1048576,B351)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A351,EUOGC16A!$F$26:$F$1048576,B351)","v":0}]
[{"$error":"#N/A"},76960,"Constr - Food & Catering",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A352,EUOGC16A!$F$26:$F$1048576,B352)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A352,EUOGC16A!$F$26:$F$1048576,B352)","v":0}]
[{"$error":"#N/A"},77210,"Constr - Membership Dues-Prof",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A353,EUOGC16A!$F$26:$F$1048576,B353)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A353,EUOGC16A!$F$26:$F$1048576,B353)","v":0}]
[{"$error":"#N/A"},77220,"Constr - Interest Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A354,EUOGC16A!$F$26:$F$1048576,B354)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A354,EUOGC16A!$F$26:$F$1048576,B354)","v":0}]
[{"$error":"#N/A"},77236,"Permit Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A355,EUOGC16A!$F$26:$F$1048576,B355)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A355,EUOGC16A!$F$26:$F$1048576,B355)","v":0}]
[{"$error":"#N/A"},77256,"Office Moving Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A356,EUOGC16A!$F$26:$F$1048576,B356)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A356,EUOGC16A!$F$26:$F$1048576,B356)","v":0}]
[{"$error":"#N/A"},77300,"BDG-Constr-Other Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A357,EUOGC16A!$F$26:$F$1048576,B357)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A357,EUOGC16A!$F$26:$F$1048576,B357)","v":0}]
[{"$error":"#N/A"},77355,"Constr - Ins - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A358,EUOGC16A!$F$26:$F$1048576,B358)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A358,EUOGC16A!$F$26:$F$1048576,B358)","v":0}]
[{"$error":"#N/A"},77360,"Constr - Taxes - Property",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A359,EUOGC16A!$F$26:$F$1048576,B359)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A359,EUOGC16A!$F$26:$F$1048576,B359)","v":0}]
[{"$error":"#N/A"},77382,"Constr - Parking - Employees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A360,EUOGC16A!$F$26:$F$1048576,B360)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A360,EUOGC16A!$F$26:$F$1048576,B360)","v":0}]
[{"$error":"#N/A"},77390,"Constr - Administrative",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A361,EUOGC16A!$F$26:$F$1048576,B361)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A361,EUOGC16A!$F$26:$F$1048576,B361)","v":0}]
[{"$error":"#N/A"},77400,"BDG-Constr-Utilities",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A362,EUOGC16A!$F$26:$F$1048576,B362)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A362,EUOGC16A!$F$26:$F$1048576,B362)","v":0}]
[{"$error":"#N/A"},77450,"Constr -Util - Water & Sewer",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A363,EUOGC16A!$F$26:$F$1048576,B363)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A363,EUOGC16A!$F$26:$F$1048576,B363)","v":0}]
[{"$error":"#N/A"},77500,"BDG-Constr-Recharge Credit",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A364,EUOGC16A!$F$26:$F$1048576,B364)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A364,EUOGC16A!$F$26:$F$1048576,B364)","v":0}]
[{"$error":"#N/A"},77570,"Constr - M&R - Outside",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A365,EUOGC16A!$F$26:$F$1048576,B365)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A365,EUOGC16A!$F$26:$F$1048576,B365)","v":0}]
[{"$error":"#N/A"},77710,"Plant Capitalization Contra",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A366,EUOGC16A!$F$26:$F$1048576,B366)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A366,EUOGC16A!$F$26:$F$1048576,B366)","v":0}]
[{"$error":"#N/A"},77711,"Conversion-Plnt Capital Contra",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A367,EUOGC16A!$F$26:$F$1048576,B367)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A367,EUOGC16A!$F$26:$F$1048576,B367)","v":0}]
[{"$error":"#N/A"},77720,"Equipment Capitalizatn Contra",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A368,EUOGC16A!$F$26:$F$1048576,B368)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A368,EUOGC16A!$F$26:$F$1048576,B368)","v":0}]
[{"$error":"#N/A"},77725,"SOP 98-1 Contra Computer Equip",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A369,EUOGC16A!$F$26:$F$1048576,B369)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A369,EUOGC16A!$F$26:$F$1048576,B369)","v":0}]
[{"$error":"#N/A"},77730,"Project Capitalization",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A370,EUOGC16A!$F$26:$F$1048576,B370)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A370,EUOGC16A!$F$26:$F$1048576,B370)","v":0}]
[{"$error":"#N/A"},77740,"Project Capitalization Contra",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A371,EUOGC16A!$F$26:$F$1048576,B371)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A371,EUOGC16A!$F$26:$F$1048576,B371)","v":0}]
[{"$error":"#N/A"},77990,"Constr - Capitalized Amount",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A372,EUOGC16A!$F$26:$F$1048576,B372)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A372,EUOGC16A!$F$26:$F$1048576,B372)","v":0}]
[{"$error":"#N/A"},78110,"Lease Exp - Computers",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A373,EUOGC16A!$F$26:$F$1048576,B373)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A373,EUOGC16A!$F$26:$F$1048576,B373)","v":0}]
[{"$error":"#N/A"},78111,"Lease Exp - Software",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A374,EUOGC16A!$F$26:$F$1048576,B374)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A374,EUOGC16A!$F$26:$F$1048576,B374)","v":0}]
[{"$error":"#N/A"},78120,"Lease Exp - Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A375,EUOGC16A!$F$26:$F$1048576,B375)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A375,EUOGC16A!$F$26:$F$1048576,B375)","v":0}]
[{"$error":"#N/A"},78130,"Lease Exp - Space",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A376,EUOGC16A!$F$26:$F$1048576,B376)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A376,EUOGC16A!$F$26:$F$1048576,B376)","v":0}]
[{"$error":"#N/A"},78140,"Lease Exp - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A377,EUOGC16A!$F$26:$F$1048576,B377)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A377,EUOGC16A!$F$26:$F$1048576,B377)","v":0}]
[{"$error":"#N/A"},78150,"Lease Exp - Copiers",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A378,EUOGC16A!$F$26:$F$1048576,B378)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A378,EUOGC16A!$F$26:$F$1048576,B378)","v":0}]
[{"$error":"#N/A"},78160,"Lease Exp - Shuttles",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A379,EUOGC16A!$F$26:$F$1048576,B379)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A379,EUOGC16A!$F$26:$F$1048576,B379)","v":0}]
[{"$error":"#N/A"},78170,"Lease Exp - Telecom-Voice Eq",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A380,EUOGC16A!$F$26:$F$1048576,B380)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A380,EUOGC16A!$F$26:$F$1048576,B380)","v":0}]
[{"$error":"#N/A"},78220,"Interest Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A381,EUOGC16A!$F$26:$F$1048576,B381)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A381,EUOGC16A!$F$26:$F$1048576,B381)","v":0}]
[{"$error":"#N/A"},78225,"Interest Expense EJC_MOB",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A382,EUOGC16A!$F$26:$F$1048576,B382)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A382,EUOGC16A!$F$26:$F$1048576,B382)","v":0}]
[{"$error":"#N/A"},78310,"Depr Exp - Land Impr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A383,EUOGC16A!$F$26:$F$1048576,B383)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A383,EUOGC16A!$F$26:$F$1048576,B383)","v":0}]
[{"$error":"#N/A"},78311,"Depr Exp - Buildings",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A384,EUOGC16A!$F$26:$F$1048576,B384)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A384,EUOGC16A!$F$26:$F$1048576,B384)","v":0}]
[{"$error":"#N/A"},78312,"Depr Exp - Movable Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A385,EUOGC16A!$F$26:$F$1048576,B385)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A385,EUOGC16A!$F$26:$F$1048576,B385)","v":0}]
[{"$error":"#N/A"},78314,"Depr Exp - Fixed Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A386,EUOGC16A!$F$26:$F$1048576,B386)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A386,EUOGC16A!$F$26:$F$1048576,B386)","v":0}]
[{"$error":"#N/A"},78315,"Depr Exp - Nonoperating",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A387,EUOGC16A!$F$26:$F$1048576,B387)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A387,EUOGC16A!$F$26:$F$1048576,B387)","v":0}]
[{"$error":"#N/A"},78316,"Depr Exp - Alloc - Rehab",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A388,EUOGC16A!$F$26:$F$1048576,B388)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A388,EUOGC16A!$F$26:$F$1048576,B388)","v":0}]
[{"$error":"#N/A"},78317,"Depr Exp - Alloc - Psych",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A389,EUOGC16A!$F$26:$F$1048576,B389)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A389,EUOGC16A!$F$26:$F$1048576,B389)","v":0}]
[{"$error":"#N/A"},78319,"Depr Exp - Is Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A390,EUOGC16A!$F$26:$F$1048576,B390)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A390,EUOGC16A!$F$26:$F$1048576,B390)","v":0}]
[{"$error":"#N/A"},78322,"Accretion Exp-FIN47",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A391,EUOGC16A!$F$26:$F$1048576,B391)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A391,EUOGC16A!$F$26:$F$1048576,B391)","v":0}]
[{"$error":"#N/A"},78323,"Cuml-FIN47 Depr/Accr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A392,EUOGC16A!$F$26:$F$1048576,B392)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A392,EUOGC16A!$F$26:$F$1048576,B392)","v":0}]
[{"$error":"#N/A"},78383,"Amortization Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A393,EUOGC16A!$F$26:$F$1048576,B393)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A393,EUOGC16A!$F$26:$F$1048576,B393)","v":0}]
[{"$error":"#N/A"},78384,"Loss on Defeasement of Debt",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A394,EUOGC16A!$F$26:$F$1048576,B394)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A394,EUOGC16A!$F$26:$F$1048576,B394)","v":0}]
[{"$error":"#N/A"},78385,"Bond COI Amortization Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A395,EUOGC16A!$F$26:$F$1048576,B395)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A395,EUOGC16A!$F$26:$F$1048576,B395)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},78583,"M&R - EHC Pest Control",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A396,EUOGC16A!$F$26:$F$1048576,B396)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A396,EUOGC16A!$F$26:$F$1048576,B396)","v":0}]
[{"$error":"#N/A"},78584,"M&R - EHC Elevators",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A397,EUOGC16A!$F$26:$F$1048576,B397)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A397,EUOGC16A!$F$26:$F$1048576,B397)","v":0}]
[{"$error":"#N/A"},79999,"Dummy Account Used For Cnv",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A398,EUOGC16A!$F$26:$F$1048576,B398)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A398,EUOGC16A!$F$26:$F$1048576,B398)","v":0}]
[{"$error":"#N/A"},81822,"LITS: Long Distance Domestic",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A399,EUOGC16A!$F$26:$F$1048576,B399)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A399,EUOGC16A!$F$26:$F$1048576,B399)","v":0}]
[{"$error":"#N/A"},81824,"LITS: Long Distance Intl",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A400,EUOGC16A!$F$26:$F$1048576,B400)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A400,EUOGC16A!$F$26:$F$1048576,B400)","v":0}]
[{"$error":"#N/A"},81827,"LITS: Directory Assitance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A401,EUOGC16A!$F$26:$F$1048576,B401)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A401,EUOGC16A!$F$26:$F$1048576,B401)","v":0}]
[{"$error":"#N/A"},81828,"LITS: 800 Inbound",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A402,EUOGC16A!$F$26:$F$1048576,B402)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A402,EUOGC16A!$F$26:$F$1048576,B402)","v":0}]
[{"$error":"#N/A"},81835,"LITS: Cable TV Programming",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A403,EUOGC16A!$F$26:$F$1048576,B403)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A403,EUOGC16A!$F$26:$F$1048576,B403)","v":0}]
[{"$error":"#N/A"},81980,"LITS: Circuit Expenses",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A404,EUOGC16A!$F$26:$F$1048576,B404)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A404,EUOGC16A!$F$26:$F$1048576,B404)","v":0}]
[{"$error":"#N/A"},82100,"BDG-Tech Svs Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A405,EUOGC16A!$F$26:$F$1048576,B405)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A405,EUOGC16A!$F$26:$F$1048576,B405)","v":0}]
[{"$error":"#N/A"},82110,"Tech Systems Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A406,EUOGC16A!$F$26:$F$1048576,B406)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A406,EUOGC16A!$F$26:$F$1048576,B406)","v":0}]
[{"$error":"#N/A"},82120,"Tech Svs - Interface Maint",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A407,EUOGC16A!$F$26:$F$1048576,B407)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A407,EUOGC16A!$F$26:$F$1048576,B407)","v":0}]
[{"$error":"#N/A"},82130,"Tech Svs - Other Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A408,EUOGC16A!$F$26:$F$1048576,B408)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A408,EUOGC16A!$F$26:$F$1048576,B408)","v":0}]
[{"$error":"#N/A"},82150,"Tech Svs - Prof Svcs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A409,EUOGC16A!$F$26:$F$1048576,B409)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A409,EUOGC16A!$F$26:$F$1048576,B409)","v":0}]
[{"$error":"#N/A"},82210,"Tech Svs - Software Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A410,EUOGC16A!$F$26:$F$1048576,B410)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A410,EUOGC16A!$F$26:$F$1048576,B410)","v":0}]
[{"$error":"#N/A"},82220,"Tech Svs - Circuit Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A411,EUOGC16A!$F$26:$F$1048576,B411)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A411,EUOGC16A!$F$26:$F$1048576,B411)","v":0}]
[{"$error":"#N/A"},82230,"Tech Svs - Network Lines Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A412,EUOGC16A!$F$26:$F$1048576,B412)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A412,EUOGC16A!$F$26:$F$1048576,B412)","v":0}]
[{"$error":"#N/A"},82300,"Comp Ctr - Command Ctr Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A413,EUOGC16A!$F$26:$F$1048576,B413)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A413,EUOGC16A!$F$26:$F$1048576,B413)","v":0}]
[{"$error":"#N/A"},82320,"Comp Ctr - Univ",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A414,EUOGC16A!$F$26:$F$1048576,B414)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A414,EUOGC16A!$F$26:$F$1048576,B414)","v":0}]
[{"$error":"#N/A"},82330,"Comp Ctr - Non-Univ",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A415,EUOGC16A!$F$26:$F$1048576,B415)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A415,EUOGC16A!$F$26:$F$1048576,B415)","v":0}]
[{"$error":"#N/A"},82340,"Comp Ctr - Emerson Ctr Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A416,EUOGC16A!$F$26:$F$1048576,B416)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A416,EUOGC16A!$F$26:$F$1048576,B416)","v":0}]
[{"$error":"#N/A"},82410,"Telecom - Services Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A417,EUOGC16A!$F$26:$F$1048576,B417)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A417,EUOGC16A!$F$26:$F$1048576,B417)","v":0}]
[{"$error":"#N/A"},82411,"LITS: Voice/Dial Tone Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A418,EUOGC16A!$F$26:$F$1048576,B418)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A418,EUOGC16A!$F$26:$F$1048576,B418)","v":0}]
[{"$error":"#N/A"},82414,"LITS: Data/Ethernet Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A419,EUOGC16A!$F$26:$F$1048576,B419)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A419,EUOGC16A!$F$26:$F$1048576,B419)","v":0}]
[{"$error":"#N/A"},82415,"LITS: Wireless AP Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A420,EUOGC16A!$F$26:$F$1048576,B420)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A420,EUOGC16A!$F$26:$F$1048576,B420)","v":0}]
[{"$error":"#N/A"},82420,"LITS: Paging Service Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A421,EUOGC16A!$F$26:$F$1048576,B421)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A421,EUOGC16A!$F$26:$F$1048576,B421)","v":0}]
[{"$error":"#N/A"},82425,"Telecom - Network Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A422,EUOGC16A!$F$26:$F$1048576,B422)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A422,EUOGC16A!$F$26:$F$1048576,B422)","v":0}]
[{"$error":"#N/A"},82430,"Telecom - Cable TV Progr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A423,EUOGC16A!$F$26:$F$1048576,B423)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A423,EUOGC16A!$F$26:$F$1048576,B423)","v":0}]
[{"$error":"#N/A"},82435,"LITS: Cable TV Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A424,EUOGC16A!$F$26:$F$1048576,B424)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A424,EUOGC16A!$F$26:$F$1048576,B424)","v":0}]
[{"$error":"#N/A"},82440,"LITS: Trunked Radio Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A425,EUOGC16A!$F$26:$F$1048576,B425)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A425,EUOGC16A!$F$26:$F$1048576,B425)","v":0}]
[{"$error":"#N/A"},82450,"Telecom - Cell Phone Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A426,EUOGC16A!$F$26:$F$1048576,B426)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A426,EUOGC16A!$F$26:$F$1048576,B426)","v":0}]
[{"$error":"#N/A"},82470,"LITS: One-Time Charges (T&M)",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A427,EUOGC16A!$F$26:$F$1048576,B427)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A427,EUOGC16A!$F$26:$F$1048576,B427)","v":0}]
[{"$error":"#N/A"},82480,"Telecom - WATS Line Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A428,EUOGC16A!$F$26:$F$1048576,B428)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A428,EUOGC16A!$F$26:$F$1048576,B428)","v":0}]
[{"$error":"#N/A"},85000,"BDG-Recharge Credits",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A429,EUOGC16A!$F$26:$F$1048576,B429)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A429,EUOGC16A!$F$26:$F$1048576,B429)","v":0}]
[{"$error":"#N/A"},85010,"Rchg - Long Distance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A430,EUOGC16A!$F$26:$F$1048576,B430)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A430,EUOGC16A!$F$26:$F$1048576,B430)","v":0}]
[{"$error":"#N/A"},85015,"Rchg - Paging",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A431,EUOGC16A!$F$26:$F$1048576,B431)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A431,EUOGC16A!$F$26:$F$1048576,B431)","v":0}]
[{"$error":"#N/A"},85020,"Rchg - Data Line",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A432,EUOGC16A!$F$26:$F$1048576,B432)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A432,EUOGC16A!$F$26:$F$1048576,B432)","v":0}]
[{"$error":"#N/A"},85030,"Rchg - Wireless Ud Svc",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A433,EUOGC16A!$F$26:$F$1048576,B433)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A433,EUOGC16A!$F$26:$F$1048576,B433)","v":0}]
[{"$error":"#N/A"},85040,"Rchg - Trunked Radio",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A434,EUOGC16A!$F$26:$F$1048576,B434)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A434,EUOGC16A!$F$26:$F$1048576,B434)","v":0}]
[{"$error":"#N/A"},85100,"Rchg - Cable TV",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A435,EUOGC16A!$F$26:$F$1048576,B435)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A435,EUOGC16A!$F$26:$F$1048576,B435)","v":0}]
[{"$error":"#N/A"},85105,"Rchg - Other Usage",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A436,EUOGC16A!$F$26:$F$1048576,B436)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A436,EUOGC16A!$F$26:$F$1048576,B436)","v":0}]
[{"$error":"#N/A"},85110,"Rchg - Telecom Change Order",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A437,EUOGC16A!$F$26:$F$1048576,B437)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A437,EUOGC16A!$F$26:$F$1048576,B437)","v":0}]
[{"$error":"#N/A"},85115,"Rchg - Fiber Ring",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A438,EUOGC16A!$F$26:$F$1048576,B438)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A438,EUOGC16A!$F$26:$F$1048576,B438)","v":0}]
[{"$error":"#N/A"},85120,"Rchg - Data Line Installation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A439,EUOGC16A!$F$26:$F$1048576,B439)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A439,EUOGC16A!$F$26:$F$1048576,B439)","v":0}]
[{"$error":"#N/A"},85125,"Rchg - Call Center",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A440,EUOGC16A!$F$26:$F$1048576,B440)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A440,EUOGC16A!$F$26:$F$1048576,B440)","v":0}]
[{"$error":"#N/A"},85130,"Rchg - Local Svs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A441,EUOGC16A!$F$26:$F$1048576,B441)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A441,EUOGC16A!$F$26:$F$1048576,B441)","v":0}]
[{"$error":"#N/A"},85135,"Rchg - Wireless Installation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A442,EUOGC16A!$F$26:$F$1048576,B442)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A442,EUOGC16A!$F$26:$F$1048576,B442)","v":0}]
[{"$error":"#N/A"},85420,"Rchg - Internal Lease",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A443,EUOGC16A!$F$26:$F$1048576,B443)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A443,EUOGC16A!$F$26:$F$1048576,B443)","v":0}]
[{"$error":"#N/A"},85530,"Rchg - Copier",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A444,EUOGC16A!$F$26:$F$1048576,B444)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A444,EUOGC16A!$F$26:$F$1048576,B444)","v":0}]
[{"$error":"#N/A"},85600,"Rchg - Subscriber Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A445,EUOGC16A!$F$26:$F$1048576,B445)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A445,EUOGC16A!$F$26:$F$1048576,B445)","v":0}]
[{"$error":"#N/A"},85611,"Rchg - CS Interior Design Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A446,EUOGC16A!$F$26:$F$1048576,B446)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A446,EUOGC16A!$F$26:$F$1048576,B446)","v":0}]
[{"$error":"#N/A"},85620,"Rchg - CS Contracts",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A447,EUOGC16A!$F$26:$F$1048576,B447)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A447,EUOGC16A!$F$26:$F$1048576,B447)","v":0}]
[{"$error":"#N/A"},85630,"Rchg - CS Maintenance Labor",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A448,EUOGC16A!$F$26:$F$1048576,B448)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A448,EUOGC16A!$F$26:$F$1048576,B448)","v":0}]
[{"$error":"#N/A"},85632,"Rchg - CS Materials",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A449,EUOGC16A!$F$26:$F$1048576,B449)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A449,EUOGC16A!$F$26:$F$1048576,B449)","v":0}]
[{"$error":"#N/A"},85635,"Rchg - CS Custodial Labor",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A450,EUOGC16A!$F$26:$F$1048576,B450)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A450,EUOGC16A!$F$26:$F$1048576,B450)","v":0}]
[{"$error":"#N/A"},85640,"Rchg - CS Exterior Svcs Labor",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A451,EUOGC16A!$F$26:$F$1048576,B451)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A451,EUOGC16A!$F$26:$F$1048576,B451)","v":0}]
[{"$error":"#N/A"},85641,"Rchg - Recycling/Shredding Ser",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A452,EUOGC16A!$F$26:$F$1048576,B452)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A452,EUOGC16A!$F$26:$F$1048576,B452)","v":0}]
[{"$error":"#N/A"},85642,"Rchg - Sanitation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A453,EUOGC16A!$F$26:$F$1048576,B453)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A453,EUOGC16A!$F$26:$F$1048576,B453)","v":0}]
[{"$error":"#N/A"},85643,"Rchg - Staging",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A454,EUOGC16A!$F$26:$F$1048576,B454)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A454,EUOGC16A!$F$26:$F$1048576,B454)","v":0}]
[{"$error":"#N/A"},85644,"Rchg - CS Surplus Property",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A455,EUOGC16A!$F$26:$F$1048576,B455)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A455,EUOGC16A!$F$26:$F$1048576,B455)","v":0}]
[{"$error":"#N/A"},85645,"Rchg - CS Fleet Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A456,EUOGC16A!$F$26:$F$1048576,B456)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A456,EUOGC16A!$F$26:$F$1048576,B456)","v":0}]
[{"$error":"#N/A"},85650,"Rchg - Pest Control",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A457,EUOGC16A!$F$26:$F$1048576,B457)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A457,EUOGC16A!$F$26:$F$1048576,B457)","v":0}]
[{"$error":"#N/A"},85651,"Rchg - Elevator Maintenance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A458,EUOGC16A!$F$26:$F$1048576,B458)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A458,EUOGC16A!$F$26:$F$1048576,B458)","v":0}]
[{"$error":"#N/A"},85660,"Rchg - Biodiesel Fuel",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A459,EUOGC16A!$F$26:$F$1048576,B459)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A459,EUOGC16A!$F$26:$F$1048576,B459)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},85700,"Rchg - Overhead Cost",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A460,EUOGC16A!$F$26:$F$1048576,B460)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A460,EUOGC16A!$F$26:$F$1048576,B460)","v":0}]
[{"$error":"#N/A"},85810,"Recharge - Ad Placement",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A461,EUOGC16A!$F$26:$F$1048576,B461)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A461,EUOGC16A!$F$26:$F$1048576,B461)","v":0}]
[{"$error":"#N/A"},85815,"Recharge - Admin Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A462,EUOGC16A!$F$26:$F$1048576,B462)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A462,EUOGC16A!$F$26:$F$1048576,B462)","v":0}]
[{"$error":"#N/A"},85875,"Rchg - Chilled Water",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A463,EUOGC16A!$F$26:$F$1048576,B463)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A463,EUOGC16A!$F$26:$F$1048576,B463)","v":0}]
[{"$error":"#N/A"},85876,"Rchg - Steam",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A464,EUOGC16A!$F$26:$F$1048576,B464)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A464,EUOGC16A!$F$26:$F$1048576,B464)","v":0}]
[{"$error":"#N/A"},85877,"Rchg - Commercial Gas",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A465,EUOGC16A!$F$26:$F$1048576,B465)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A465,EUOGC16A!$F$26:$F$1048576,B465)","v":0}]
[{"$error":"#N/A"},85878,"Rchg - Electricity",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A466,EUOGC16A!$F$26:$F$1048576,B466)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A466,EUOGC16A!$F$26:$F$1048576,B466)","v":0}]
[{"$error":"#N/A"},85879,"Rchg - Water/Sewer",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A467,EUOGC16A!$F$26:$F$1048576,B467)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A467,EUOGC16A!$F$26:$F$1048576,B467)","v":0}]
[{"$error":"#N/A"},85925,"RCHG - EMCF VANGUARD",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A468,EUOGC16A!$F$26:$F$1048576,B468)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A468,EUOGC16A!$F$26:$F$1048576,B468)","v":0}]
[{"$error":"#N/A"},85930,"Section Administrat Allocation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A469,EUOGC16A!$F$26:$F$1048576,B469)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A469,EUOGC16A!$F$26:$F$1048576,B469)","v":0}]
[{"$error":"#N/A"},88324,"Ins - Dep/Ded Depend",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A470,EUOGC16A!$F$26:$F$1048576,B470)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A470,EUOGC16A!$F$26:$F$1048576,B470)","v":0}]
[{"$error":"#N/A"},88327,"Ins - UBH Health Claims",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A471,EUOGC16A!$F$26:$F$1048576,B471)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A471,EUOGC16A!$F$26:$F$1048576,B471)","v":0}]
[{"$error":"#N/A"},88328,"Ins - Mental Hlth ASO Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A472,EUOGC16A!$F$26:$F$1048576,B472)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A472,EUOGC16A!$F$26:$F$1048576,B472)","v":0}]
[{"$error":"#N/A"},88332,"Ins - Excess Auto",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A473,EUOGC16A!$F$26:$F$1048576,B473)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A473,EUOGC16A!$F$26:$F$1048576,B473)","v":0}]
[{"$error":"#N/A"},88334,"Ins - ASO Fees - Health",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A474,EUOGC16A!$F$26:$F$1048576,B474)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A474,EUOGC16A!$F$26:$F$1048576,B474)","v":0}]
[{"$error":"#N/A"},88335,"Ins - Health Claims",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A475,EUOGC16A!$F$26:$F$1048576,B475)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A475,EUOGC16A!$F$26:$F$1048576,B475)","v":0}]
[{"$error":"#N/A"},88336,"Ins - Health Premiums",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A476,EUOGC16A!$F$26:$F$1048576,B476)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A476,EUOGC16A!$F$26:$F$1048576,B476)","v":0}]
[{"$error":"#N/A"},88337,"Ins - Dental-ASO",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A477,EUOGC16A!$F$26:$F$1048576,B477)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A477,EUOGC16A!$F$26:$F$1048576,B477)","v":0}]
[{"$error":"#N/A"},88338,"Ins - Dental-Claims",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A478,EUOGC16A!$F$26:$F$1048576,B478)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A478,EUOGC16A!$F$26:$F$1048576,B478)","v":0}]
[{"$error":"#N/A"},88340,"Ins - Fa/Stu Prof Liability",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A479,EUOGC16A!$F$26:$F$1048576,B479)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A479,EUOGC16A!$F$26:$F$1048576,B479)","v":0}]
[{"$error":"#N/A"},88342,"Ins - Prof Liability",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A480,EUOGC16A!$F$26:$F$1048576,B480)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A480,EUOGC16A!$F$26:$F$1048576,B480)","v":0}]
[{"$error":"#N/A"},88344,"Ins - Long-Term Care",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A481,EUOGC16A!$F$26:$F$1048576,B481)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A481,EUOGC16A!$F$26:$F$1048576,B481)","v":0}]
[{"$error":"#N/A"},88346,"Ins - EHC Paid Losses",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A482,EUOGC16A!$F$26:$F$1048576,B482)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A482,EUOGC16A!$F$26:$F$1048576,B482)","v":0}]
[{"$error":"#N/A"},88347,"Ins - Inhouse Claims",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A483,EUOGC16A!$F$26:$F$1048576,B483)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A483,EUOGC16A!$F$26:$F$1048576,B483)","v":0}]
[{"$error":"#N/A"},88349,"Ins - Admin. Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A484,EUOGC16A!$F$26:$F$1048576,B484)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A484,EUOGC16A!$F$26:$F$1048576,B484)","v":0}]
[{"$error":"#N/A"},88350,"Ins - Excess Cgl",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A485,EUOGC16A!$F$26:$F$1048576,B485)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A485,EUOGC16A!$F$26:$F$1048576,B485)","v":0}]
[{"$error":"#N/A"},88351,"Ins - Crime",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A486,EUOGC16A!$F$26:$F$1048576,B486)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A486,EUOGC16A!$F$26:$F$1048576,B486)","v":0}]
[{"$error":"#N/A"},88352,"Ins - Vehicles",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A487,EUOGC16A!$F$26:$F$1048576,B487)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A487,EUOGC16A!$F$26:$F$1048576,B487)","v":0}]
[{"$error":"#N/A"},88353,"Ins - Property",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A488,EUOGC16A!$F$26:$F$1048576,B488)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A488,EUOGC16A!$F$26:$F$1048576,B488)","v":0}]
[{"$error":"#N/A"},88354,"Ins - Com Gen Liab",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A489,EUOGC16A!$F$26:$F$1048576,B489)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A489,EUOGC16A!$F$26:$F$1048576,B489)","v":0}]
[{"$error":"#N/A"},88355,"Ins - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A490,EUOGC16A!$F$26:$F$1048576,B490)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A490,EUOGC16A!$F$26:$F$1048576,B490)","v":0}]
[{"$error":"#N/A"},88359,"Ins - Catastrophic Liab",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A491,EUOGC16A!$F$26:$F$1048576,B491)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A491,EUOGC16A!$F$26:$F$1048576,B491)","v":0}]
[{"$error":"#N/A"},88370,"Ins - Depend Claims",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A492,EUOGC16A!$F$26:$F$1048576,B492)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A492,EUOGC16A!$F$26:$F$1048576,B492)","v":0}]
[{"$error":"#N/A"},88372,"Ins - Dental Premiums",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A493,EUOGC16A!$F$26:$F$1048576,B493)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A493,EUOGC16A!$F$26:$F$1048576,B493)","v":0}]
[{"$error":"#N/A"},88377,"Ins - Paid Loss Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A494,EUOGC16A!$F$26:$F$1048576,B494)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A494,EUOGC16A!$F$26:$F$1048576,B494)","v":0}]
[{"$error":"#N/A"},88379,"Ins - Workers Comp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A495,EUOGC16A!$F$26:$F$1048576,B495)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A495,EUOGC16A!$F$26:$F$1048576,B495)","v":0}]
[{"$error":"#N/A"},88380,"Ins - Deposits/Dedctns",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A496,EUOGC16A!$F$26:$F$1048576,B496)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A496,EUOGC16A!$F$26:$F$1048576,B496)","v":0}]
[{"$error":"#N/A"},88385,"Ins - Dir. & Officers",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A497,EUOGC16A!$F$26:$F$1048576,B497)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A497,EUOGC16A!$F$26:$F$1048576,B497)","v":0}]
[{"$error":"#N/A"},88387,"Ins - Fiduciary",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A498,EUOGC16A!$F$26:$F$1048576,B498)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A498,EUOGC16A!$F$26:$F$1048576,B498)","v":0}]
[{"$error":"#N/A"},88395,"Ins - International",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A499,EUOGC16A!$F$26:$F$1048576,B499)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A499,EUOGC16A!$F$26:$F$1048576,B499)","v":0}]
[{"$error":"#N/A"},88396,"Damage Reimbursements",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A500,EUOGC16A!$F$26:$F$1048576,B500)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A500,EUOGC16A!$F$26:$F$1048576,B500)","v":0}]
[{"$error":"#N/A"},88398,"Uninsured Loss/Recovery",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A501,EUOGC16A!$F$26:$F$1048576,B501)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A501,EUOGC16A!$F$26:$F$1048576,B501)","v":0}]
[{"$error":"#N/A"},88399,"Refunds - EMCF",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A502,EUOGC16A!$F$26:$F$1048576,B502)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A502,EUOGC16A!$F$26:$F$1048576,B502)","v":0}]
[{"$error":"#N/A"},88400,"BDG-Utilities Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A503,EUOGC16A!$F$26:$F$1048576,B503)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A503,EUOGC16A!$F$26:$F$1048576,B503)","v":0}]
[{"$error":"#N/A"},88410,"Utilities - Electricity",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A504,EUOGC16A!$F$26:$F$1048576,B504)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A504,EUOGC16A!$F$26:$F$1048576,B504)","v":0}]
[{"$error":"#N/A"},88411,"Utilities - Substation Electri",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A505,EUOGC16A!$F$26:$F$1048576,B505)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A505,EUOGC16A!$F$26:$F$1048576,B505)","v":0}]
[{"$error":"#N/A"},88412,"Utilities - Electrical Distr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A506,EUOGC16A!$F$26:$F$1048576,B506)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A506,EUOGC16A!$F$26:$F$1048576,B506)","v":0}]
[{"$error":"#N/A"},88413,"Utilities - Steam Plant Ops",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A507,EUOGC16A!$F$26:$F$1048576,B507)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A507,EUOGC16A!$F$26:$F$1048576,B507)","v":0}]
[{"$error":"#N/A"},88420,"Utilities - Commercial Gas",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A508,EUOGC16A!$F$26:$F$1048576,B508)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A508,EUOGC16A!$F$26:$F$1048576,B508)","v":0}]
[{"$error":"#N/A"},88421,"Utilities - Interruptible Gas",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A509,EUOGC16A!$F$26:$F$1048576,B509)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A509,EUOGC16A!$F$26:$F$1048576,B509)","v":0}]
[{"$error":"#N/A"},88422,"Utilities - Propane Gas",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A510,EUOGC16A!$F$26:$F$1048576,B510)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A510,EUOGC16A!$F$26:$F$1048576,B510)","v":0}]
[{"$error":"#N/A"},88430,"Utilities - Steam",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A511,EUOGC16A!$F$26:$F$1048576,B511)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A511,EUOGC16A!$F$26:$F$1048576,B511)","v":0}]
[{"$error":"#N/A"},88432,"Utilities - Steam Distribution",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A512,EUOGC16A!$F$26:$F$1048576,B512)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A512,EUOGC16A!$F$26:$F$1048576,B512)","v":0}]
[{"$error":"#N/A"},88440,"Utilities - Fuel Oil",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A513,EUOGC16A!$F$26:$F$1048576,B513)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A513,EUOGC16A!$F$26:$F$1048576,B513)","v":0}]
[{"$error":"#N/A"},88450,"Utilities - Water & Sewer",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A514,EUOGC16A!$F$26:$F$1048576,B514)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A514,EUOGC16A!$F$26:$F$1048576,B514)","v":0}]
[{"$error":"#N/A"},88452,"Utilities - Water Distr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A515,EUOGC16A!$F$26:$F$1048576,B515)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A515,EUOGC16A!$F$26:$F$1048576,B515)","v":0}]
[{"$error":"#N/A"},88455,"Utilities - Water Conservation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A516,EUOGC16A!$F$26:$F$1048576,B516)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A516,EUOGC16A!$F$26:$F$1048576,B516)","v":0}]
[{"$error":"#N/A"},88460,"Utilities - Sewer/Stormwater",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A517,EUOGC16A!$F$26:$F$1048576,B517)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A517,EUOGC16A!$F$26:$F$1048576,B517)","v":0}]
[{"$error":"#N/A"},88575,"Utilities - Chilled Water",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A518,EUOGC16A!$F$26:$F$1048576,B518)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A518,EUOGC16A!$F$26:$F$1048576,B518)","v":0}]
[{"$error":"#N/A"},88580,"Utilities - Sanitation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A519,EUOGC16A!$F$26:$F$1048576,B519)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A519,EUOGC16A!$F$26:$F$1048576,B519)","v":0}]
[{"$error":"#N/A"},88581,"Utilities - Transportation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A520,EUOGC16A!$F$26:$F$1048576,B520)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A520,EUOGC16A!$F$26:$F$1048576,B520)","v":0}]
[{"$error":"#N/A"},88610,"Facility Assessment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A521,EUOGC16A!$F$26:$F$1048576,B521)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A521,EUOGC16A!$F$26:$F$1048576,B521)","v":0}]
[{"$error":"#N/A"},88615,"Facility Fee Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A522,EUOGC16A!$F$26:$F$1048576,B522)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A522,EUOGC16A!$F$26:$F$1048576,B522)","v":0}]
[{"$error":"#N/A"},88625,"Assessments",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A523,EUOGC16A!$F$26:$F$1048576,B523)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A523,EUOGC16A!$F$26:$F$1048576,B523)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},88800,"BDG - Cost Allocation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A524,EUOGC16A!$F$26:$F$1048576,B524)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A524,EUOGC16A!$F$26:$F$1048576,B524)","v":0}]
[{"$error":"#N/A"},88810,"Cost Alloc - Schools",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A525,EUOGC16A!$F$26:$F$1048576,B525)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A525,EUOGC16A!$F$26:$F$1048576,B525)","v":0}]
[{"$error":"#N/A"},88815,"Cost Alloc - Public Health",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A526,EUOGC16A!$F$26:$F$1048576,B526)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A526,EUOGC16A!$F$26:$F$1048576,B526)","v":0}]
[{"$error":"#N/A"},88820,"Cost Alloc - Medical School",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A527,EUOGC16A!$F$26:$F$1048576,B527)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A527,EUOGC16A!$F$26:$F$1048576,B527)","v":0}]
[{"$error":"#N/A"},88830,"Sponsored Prj - Assessments",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A528,EUOGC16A!$F$26:$F$1048576,B528)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A528,EUOGC16A!$F$26:$F$1048576,B528)","v":0}]
[{"$error":"#N/A"},88870,"Cost Alloc - Op/Maint Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A529,EUOGC16A!$F$26:$F$1048576,B529)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A529,EUOGC16A!$F$26:$F$1048576,B529)","v":0}]
[{"$error":"#N/A"},88871,"Cost Alloc - Rehab",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A530,EUOGC16A!$F$26:$F$1048576,B530)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A530,EUOGC16A!$F$26:$F$1048576,B530)","v":0}]
[{"$error":"#N/A"},88872,"Cost Alloc - Psych",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A531,EUOGC16A!$F$26:$F$1048576,B531)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A531,EUOGC16A!$F$26:$F$1048576,B531)","v":0}]
[{"$error":"#N/A"},88875,"TEC Shared Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A532,EUOGC16A!$F$26:$F$1048576,B532)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A532,EUOGC16A!$F$26:$F$1048576,B532)","v":0}]
[{"$error":"#N/A"},88890,"Cost Alloc - Central Univ",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A533,EUOGC16A!$F$26:$F$1048576,B533)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A533,EUOGC16A!$F$26:$F$1048576,B533)","v":0}]
[{"$error":"#N/A"},88892,"Assessment - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A534,EUOGC16A!$F$26:$F$1048576,B534)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A534,EUOGC16A!$F$26:$F$1048576,B534)","v":0}]
[{"$error":"#N/A"},88910,"Assessment - Yerkes",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A535,EUOGC16A!$F$26:$F$1048576,B535)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A535,EUOGC16A!$F$26:$F$1048576,B535)","v":0}]
[{"$error":"#N/A"},88920,"Assessment - ECCH",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A536,EUOGC16A!$F$26:$F$1048576,B536)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A536,EUOGC16A!$F$26:$F$1048576,B536)","v":0}]
[{"$error":"#N/A"},88925,"Assessment - Winship Cncr Inst",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A537,EUOGC16A!$F$26:$F$1048576,B537)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A537,EUOGC16A!$F$26:$F$1048576,B537)","v":0}]
[{"$error":"#N/A"},88930,"Assessment - School Admin",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A538,EUOGC16A!$F$26:$F$1048576,B538)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A538,EUOGC16A!$F$26:$F$1048576,B538)","v":0}]
[{"$error":"#N/A"},88935,"Assessment - Fringe B",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A539,EUOGC16A!$F$26:$F$1048576,B539)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A539,EUOGC16A!$F$26:$F$1048576,B539)","v":0}]
[{"$error":"#N/A"},88940,"Assessment - Lifelong Learning",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A540,EUOGC16A!$F$26:$F$1048576,B540)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A540,EUOGC16A!$F$26:$F$1048576,B540)","v":0}]
[{"$error":"#N/A"},88945,"Assessment - CCEU",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A541,EUOGC16A!$F$26:$F$1048576,B541)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A541,EUOGC16A!$F$26:$F$1048576,B541)","v":0}]
[{"$error":"#N/A"},88950,"Assessment - Campaign",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A542,EUOGC16A!$F$26:$F$1048576,B542)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A542,EUOGC16A!$F$26:$F$1048576,B542)","v":0}]
[{"$error":"#N/A"},88955,"Assessment - EU Hospital",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A543,EUOGC16A!$F$26:$F$1048576,B543)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A543,EUOGC16A!$F$26:$F$1048576,B543)","v":0}]
[{"$error":"#N/A"},88960,"Assessment - EM Hospital",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A544,EUOGC16A!$F$26:$F$1048576,B544)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A544,EUOGC16A!$F$26:$F$1048576,B544)","v":0}]
[{"$error":"#N/A"},88965,"Assessment - Bookstores",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A545,EUOGC16A!$F$26:$F$1048576,B545)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A545,EUOGC16A!$F$26:$F$1048576,B545)","v":0}]
[{"$error":"#N/A"},88970,"Assessment - Parking",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A546,EUOGC16A!$F$26:$F$1048576,B546)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A546,EUOGC16A!$F$26:$F$1048576,B546)","v":0}]
[{"$error":"#N/A"},88975,"Assessment - Housing",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A547,EUOGC16A!$F$26:$F$1048576,B547)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A547,EUOGC16A!$F$26:$F$1048576,B547)","v":0}]
[{"$error":"#N/A"},88980,"Assessment - Food Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A548,EUOGC16A!$F$26:$F$1048576,B548)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A548,EUOGC16A!$F$26:$F$1048576,B548)","v":0}]
[{"$error":"#N/A"},88985,"Assessment - Network Comm",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A549,EUOGC16A!$F$26:$F$1048576,B549)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A549,EUOGC16A!$F$26:$F$1048576,B549)","v":0}]
[{"$error":"#N/A"},88990,"Assessment - Medical Genetics",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A550,EUOGC16A!$F$26:$F$1048576,B550)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A550,EUOGC16A!$F$26:$F$1048576,B550)","v":0}]
[{"$error":"#N/A"},89100,"Affiliate Service Charge",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A551,EUOGC16A!$F$26:$F$1048576,B551)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A551,EUOGC16A!$F$26:$F$1048576,B551)","v":0}]
[{"$error":"#N/A"},89200,"Admin Overhead Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A552,EUOGC16A!$F$26:$F$1048576,B552)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A552,EUOGC16A!$F$26:$F$1048576,B552)","v":0}]

{"sheet":"P5","index":13,"n_rows":552,"n_cols":14,"rows_kept":552,"cut":false,"hidden":false,"merged":[]}
["Project tab #","P5"]
[null,null,null,null,null," CUMULATIVE SUMMARY",null,{"$f":"TODAY()","v":"2024-05-02"}]
["Project ",{"$f":"VLOOKUP(B1,EUOGC16A!$A$26:$C$1048576,3,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,"Report As Of Run Date",{"$f":"EUOGC16A!$C$21","v":"00:00:00"}]
["Sponsor:",{"$f":"EUOGC16A!$C$2","v":0},null,null,"Award Begin Date",{"$f":"EUOGC16A!$C$8","v":"00:00:00"},null,"ARRA Funds:"]
["Award Descrpition",{"$f":"EUOGC16A!$C$4","v":0},null,null,"Award End Date",{"$f":"EUOGC16A!$C$9","v":"00:00:00"},null,"Internal/Real FSR:"]
["Award No.:",{"$f":"EUOGC16A!$C$3","v":0},null,null,"Funding Method:",{"$f":"EUOGC16A!$C$10","v":0},null,"Billing:"]
["Award Department ID",{"$f":"EUOGC16A!$C$5","v":0},null,null,"Milestone Type",{"$f":"EUOGC16A!$C$11","v":0},null,"Final FSR/Invoice:"]
["Department:",{"$f":"EUOGC16A!$C$6","v":0},null,null,"Milestone Code",{"$f":"EUOGC16A!$C$12","v":0}]
["PI:",{"$f":"EUOGC16A!$C$7","v":0},null,null,"Terms:","30 / 45 / 60 / 90 days"]
[]
["Account Codes\nincluded in the row","Description","Cumulative Authorized Budget as of Award End Date","Manual Budget Adjustment","Adjusted Budget","Project Cum. Expenses as of Award End Date","Manual Expense Adjustments","Adjusted Project Expenses to Date thru Award End Date","Variance to Budget\n(over)/under budget",null,"Total Cum. Encumbrances as of Award End Date","Project Expenses after Award End Date","Budget Changes after Award End Date"]
["See Compass Tree","Salary Expense",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,B1,EUOGC16A!$D$26:$D$1048576,$B$13)","v":0},null,{"$f":"D13+C13","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$13)","v":0},null,{"$f":"G13+F13","v":0},{"$f":"E13-H13","v":0},null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$13)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$13)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,B1,EUOGC16A!$D$26:$D$1048576,$B$13)","v":0}]
["See Compass Tree","Fringe",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$14)","v":0},null,{"$f":"D14+C14","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$14)","v":0},null,{"$f":"G14+F14","v":0},{"$f":"E14-H14","v":0},null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$14)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$14)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$14)","v":0}]
["SUB-TOTAL PERSONNEL:",null,{"$f":"SUM(C13:C14)","v":0},0,0,0,0,0,0,null,{"$f":"SUM(K13:K14)","v":0},{"$f":"SUM(L13:L14)","v":0},{"$f":"SUM(M13:M14)","v":0}]
[null,null,null,null,null,null,0]
["See Compass Tree","Consulting Services",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$17)","v":0},null,{"$f":"D17+C17","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$17)","v":0},null,{"$f":"G17+F17","v":0},{"$f":"E17-H17","v":0},null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$17)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$17)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$17)","v":0}]
["See Compass Tree","Supplies",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$18)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$18)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$18)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$18)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$18)","v":0}]
["See Compass Tree","Travel",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$19)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$19)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$19)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$19)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$19)","v":0}]
["See Compass Tree","Other Expense",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$20)-C24-C25-C26","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$20)-IF(F37>0,F37,0)-IF(F36>0,F36,0)-F24-F25-F26","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$20)-K24-K25-K26-K36-K37","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$20)-L24-L25-L26-L36-L37","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$20)","v":0}]
[68715,"Human Subject Exp",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$G$26:$G$1048576,$B$21,EUOGC16A!$F$26:$F$1048576,$A$21)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$21)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$21)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$21)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$21)","v":0}]
[68710,"Clinical Research Services",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A22)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A22)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$22)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$22)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$22)","v":0}]
[68720,"HIC Fees Expense",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A23)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A23)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A23)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A23)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A23)","v":0}]
[61450,"Fellowship Exp - NRSA Stipend",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A24)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A24)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A24)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A24)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A24)","v":0}]
[61520,"Stipend - NRSA On Training",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A25)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A25)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A25)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A25)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A25)","v":0}]
[61530,"Stipend - Traineeship",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A26)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A26)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A26)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A26)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A26)","v":0}]
["See Compass Tree","Animal Costs",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$27)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$27)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$27)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$27)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$27)","v":0}]
[77600,"Subcontracts in first 25k",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$A$6)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$A$4)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$28)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$28)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$28)","v":0}]
[null,"Departmental Discretion (Adj)",null,null,0,null,null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$29)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$29)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$29)","v":0}]
[null,"Other / Catch all / uncategorized",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1)-(SUM(C17:C29)+C15+C38+C35+C34) - SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)-SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$D$26:$D$1048576,$B$35)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1)-(SUM(F17:F29)+F15+F38+F34+F35+F36+F37+F39)-SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1)-(SUM(K17:K29)+K15)-SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)-SUM(K34:K38)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1)-(SUM(L17:L29)+L15)-SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)-SUM(L34:L38)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1)-(SUM(M17:M29)+M15) - SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)-SUM(M34:M38)","v":0}]
["SUB-TOTAL OPERATING:",null,{"$f":"SUM(C17:C30)","v":0},0,0,0,0,0,0,null,{"$f":"SUM(K17:K30)","v":0},{"$f":"SUM(L17:L30)","v":0},{"$f":"SUM(M17:M30)","v":0}]
["MODIFIED TOTAL DIRECT  COSTS:",null,{"$f":"C31+C15","v":0},{"$f":"D31+D15","v":0},{"$f":"E31+E15","v":0},{"$f":"F15+F31","v":0},{"$f":"G15+G31","v":0},{"$f":"H15+H31","v":0},{"$f":"I15+I31","v":0},null,{"$f":"K31+K15","v":0},{"$f":"L31+L15","v":0},{"$f":"M31+M15","v":0}]
["Project expenses not in MTDC:"]
["See Account Codes tab","Equipment",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,B1,EUOGC16A!$D$26:$D$1048576,$B$34)","v":0},null,{"$f":"D34+C34","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,'Account Codes'!$F$3)","v":0},null,{"$f":"G34+F34","v":0},{"$f":"E34-H34","v":0},null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$34)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,B34)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$34)","v":0}]
["See Account Codes tab","Patient Care Costs",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,B1,EUOGC16A!$D$26:$D$1048576,'Account Codes'!$G$3)-C21-C22-C23","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,'Account Codes'!$G$3)-F21-F22-F23","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,'Account Codes'!$G$3)-K21-K22-K23","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,B35)-L21-L22-L23","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,B35)-IF(M21>0,M21,0)-IF(M22>0,M22,0)-IF(M23>0,M23,0)","v":0}]
["See Account Codes tab","Space Lease",null,null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$H$4)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$H$4)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$H$4)","v":0}]
["See Account Codes tab","Student Aid - Graduate Fees",null,null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$4)+SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$5)+SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$6)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$4)+SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$5)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$4)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$5)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$6)","v":0}]
[77610,"Subcontracts (Not In MTDC):",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$A$7)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$A$5)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$J$4)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$J$4)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$A$7)","v":0}]
[null,"Departmental Discretion (Adj)",null,null,0,null,null,0,0]
[null,"   Subtotal",{"$f":"SUM(C34:C39)","v":0},0,0,0,0,0,0,null,{"$f":"SUM(K34:K39)","v":0},{"$f":"SUM(L34:L39)","v":0},{"$f":"SUM(M34:M39)","v":0}]
["F&A Costs:"]
["Project F&A Rate:",{"$f":"(VLOOKUP($B$1,EUOGC16A!$A$26:$E$1048576,5,FALSE))/100","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,"F&A Check\nMTDC * FAC","Variance\nF&A Check - FAC Exp","F&A after Award End Date","F&A changes after Award End Date"]
["See Compass Tree","F&A Costs",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)","v":0},null,{"$f":"D43+C43","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)","v":0},null,{"$f":"G43+F43","v":0},{"$f":"E43-H43","v":0},{"$f":"+I43-E43","v":0},{"$f":"H32*B42","v":{"$error":"#N/A"}},{"$f":"K43-H43","v":{"$error":"#N/A"}},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)","v":0}]
["TOTAL F&A COSTS:",null,null,null,{"$f":"SUM(E43:E43)","v":0},null,null,{"$f":"H43","v":0},{"$f":"SUM(I43:I43)","v":0}]
[]
[null,"TOTAL DIRECT  BUDGET:",{"$f":"E32+E40","v":0},null,null,null,"TOTAL DIRECT  COSTS:",{"$f":"H40+H32","v":0}]
[null,"TOTAL PROJECT BUDGET:",{"$f":"E44+E40+E32","v":0},null,null,null,"TOTAL PROJECT COSTS:",{"$f":"H40+H44+H32","v":0},{"$f":"I44+I40+I32","v":0}]
[]
[]
[]
[]
["ADJUSTMENTS AND NOTES:"]
[]
["Enter Notes on Budget Adjustments ( Column D) "]
["Amount","Reason",null,null,"Documentation attached? Yes or No"]
[]
[]
[]
[]
[]
[]
["Enter Notes on Expense Adjustments ( Column G) "]
["Transaction ID","Amount","Reason",null,null,"Documentation attached? Yes or No"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["QUESTIONABLE ACCOUNT CODES:",null,"Total found on this project",{"$f":"SUM(D75:D1173)","v":0}]
["Project","Account code","Description","Amount","Justification for Expense (or Note if removing charge)","CAS on file?","Documentation attached?"]
[{"$f":"$B$3","v":{"$error":"#N/A"}},50130,"Sal - Housing Allow",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A75,EUOGC16A!$F$26:$F$1048576,B75)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A75,EUOGC16A!$F$26:$F$1048576,B75)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},51932,"Benefits - Dental Plans",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A76,EUOGC16A!$F$26:$F$1048576,B76)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A76,EUOGC16A!$F$26:$F$1048576,B76)","v":0}]
[{"$error":"#N/A"},51933,"Benefits - Wellness Program",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A77,EUOGC16A!$F$26:$F$1048576,B77)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A77,EUOGC16A!$F$26:$F$1048576,B77)","v":0}]
[{"$error":"#N/A"},51934,"Benefits - Employee Assistance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A78,EUOGC16A!$F$26:$F$1048576,B78)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A78,EUOGC16A!$F$26:$F$1048576,B78)","v":0}]
[{"$error":"#N/A"},51935,"Benefits - HR",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A79,EUOGC16A!$F$26:$F$1048576,B79)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A79,EUOGC16A!$F$26:$F$1048576,B79)","v":0}]
[{"$error":"#N/A"},51936,"Benefts-Transportation Subsidy",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A80,EUOGC16A!$F$26:$F$1048576,B80)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A80,EUOGC16A!$F$26:$F$1048576,B80)","v":0}]
[{"$error":"#N/A"},51937,"Benefits - Accounting",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A81,EUOGC16A!$F$26:$F$1048576,B81)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A81,EUOGC16A!$F$26:$F$1048576,B81)","v":0}]
[{"$error":"#N/A"},51938,"Benefits - General University",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A82,EUOGC16A!$F$26:$F$1048576,B82)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A82,EUOGC16A!$F$26:$F$1048576,B82)","v":0}]
[{"$error":"#N/A"},51939,"Benefits - Work-Life Init",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A83,EUOGC16A!$F$26:$F$1048576,B83)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A83,EUOGC16A!$F$26:$F$1048576,B83)","v":0}]
[{"$error":"#N/A"},51940,"Benefits - Health Plans RTP",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A84,EUOGC16A!$F$26:$F$1048576,B84)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A84,EUOGC16A!$F$26:$F$1048576,B84)","v":0}]
[{"$error":"#N/A"},51945,"Benefits - 1525 Clifton Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A85,EUOGC16A!$F$26:$F$1048576,B85)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A85,EUOGC16A!$F$26:$F$1048576,B85)","v":0}]
[{"$error":"#N/A"},51947,"Benefits - 403B - Monthly",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A86,EUOGC16A!$F$26:$F$1048576,B86)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A86,EUOGC16A!$F$26:$F$1048576,B86)","v":0}]
[{"$error":"#N/A"},51948,"Benefits - 403B - Biweekly",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A87,EUOGC16A!$F$26:$F$1048576,B87)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A87,EUOGC16A!$F$26:$F$1048576,B87)","v":0}]
[{"$error":"#N/A"},51949,"Benefits - Child Care Subsidy",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A88,EUOGC16A!$F$26:$F$1048576,B88)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A88,EUOGC16A!$F$26:$F$1048576,B88)","v":0}]
[{"$error":"#N/A"},51950,"Benefits - Technical",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A89,EUOGC16A!$F$26:$F$1048576,B89)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A89,EUOGC16A!$F$26:$F$1048576,B89)","v":0}]
[{"$error":"#N/A"},51951,"Benefits - Health Plans",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A90,EUOGC16A!$F$26:$F$1048576,B90)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A90,EUOGC16A!$F$26:$F$1048576,B90)","v":0}]
[{"$error":"#N/A"},51952,"Benefits - Health Plan Aff",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A91,EUOGC16A!$F$26:$F$1048576,B91)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A91,EUOGC16A!$F$26:$F$1048576,B91)","v":0}]
[{"$error":"#N/A"},51953,"Benefits - HR Info Systems",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A92,EUOGC16A!$F$26:$F$1048576,B92)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A92,EUOGC16A!$F$26:$F$1048576,B92)","v":0}]
[{"$error":"#N/A"},51955,"Benefits - VEBA - Plan Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A93,EUOGC16A!$F$26:$F$1048576,B93)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A93,EUOGC16A!$F$26:$F$1048576,B93)","v":0}]
[{"$error":"#N/A"},51957,"Benefits - Marta Passes",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A94,EUOGC16A!$F$26:$F$1048576,B94)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A94,EUOGC16A!$F$26:$F$1048576,B94)","v":0}]
[{"$error":"#N/A"},51958,"Benefits - Emorycard New Hires",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A95,EUOGC16A!$F$26:$F$1048576,B95)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A95,EUOGC16A!$F$26:$F$1048576,B95)","v":0}]
[{"$error":"#N/A"},51959,"Benefits - Managed Care",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A96,EUOGC16A!$F$26:$F$1048576,B96)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A96,EUOGC16A!$F$26:$F$1048576,B96)","v":0}]
[{"$error":"#N/A"},51961,"Benefits - Health Plan Admin",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A97,EUOGC16A!$F$26:$F$1048576,B97)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A97,EUOGC16A!$F$26:$F$1048576,B97)","v":0}]
[{"$error":"#N/A"},51963,"Benefits - Mgt Svs Org Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A98,EUOGC16A!$F$26:$F$1048576,B98)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A98,EUOGC16A!$F$26:$F$1048576,B98)","v":0}]
[{"$error":"#N/A"},51966,"Benefits - Disability",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A99,EUOGC16A!$F$26:$F$1048576,B99)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A99,EUOGC16A!$F$26:$F$1048576,B99)","v":0}]
[{"$error":"#N/A"},51970,"Benefits - Key Retiree Plan",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A100,EUOGC16A!$F$26:$F$1048576,B100)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A100,EUOGC16A!$F$26:$F$1048576,B100)","v":0}]
[{"$error":"#N/A"},51973,"Benefits - Beneficiary Pmts",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A101,EUOGC16A!$F$26:$F$1048576,B101)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A101,EUOGC16A!$F$26:$F$1048576,B101)","v":0}]
[{"$error":"#N/A"},51974,"Benefits - Workers Comp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A102,EUOGC16A!$F$26:$F$1048576,B102)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A102,EUOGC16A!$F$26:$F$1048576,B102)","v":0}]
[{"$error":"#N/A"},51975,"Benefits - Unemployment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A103,EUOGC16A!$F$26:$F$1048576,B103)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A103,EUOGC16A!$F$26:$F$1048576,B103)","v":0}]
[{"$error":"#N/A"},52114,"Prof Fees - Audit Fee",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A104,EUOGC16A!$F$26:$F$1048576,B104)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A104,EUOGC16A!$F$26:$F$1048576,B104)","v":0}]
[{"$error":"#N/A"},52115,"Prof Fees - Legal Fee",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A105,EUOGC16A!$F$26:$F$1048576,B105)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A105,EUOGC16A!$F$26:$F$1048576,B105)","v":0}]
[{"$error":"#N/A"},52120,"Prof Fees - Collections",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A106,EUOGC16A!$F$26:$F$1048576,B106)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A106,EUOGC16A!$F$26:$F$1048576,B106)","v":0}]
[{"$error":"#N/A"},52180,"Prof Fees -  Honorariums",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A107,EUOGC16A!$F$26:$F$1048576,B107)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A107,EUOGC16A!$F$26:$F$1048576,B107)","v":0}]
[{"$error":"#N/A"},52613,"Laundry Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A108,EUOGC16A!$F$26:$F$1048576,B108)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A108,EUOGC16A!$F$26:$F$1048576,B108)","v":0}]
[{"$error":"#N/A"},52616,"Radiation Safety Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A109,EUOGC16A!$F$26:$F$1048576,B109)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A109,EUOGC16A!$F$26:$F$1048576,B109)","v":0}]
[{"$error":"#N/A"},52624,"Police Services Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A110,EUOGC16A!$F$26:$F$1048576,B110)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A110,EUOGC16A!$F$26:$F$1048576,B110)","v":0}]
[{"$error":"#N/A"},52665,"Hosted Software",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A111,EUOGC16A!$F$26:$F$1048576,B111)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A111,EUOGC16A!$F$26:$F$1048576,B111)","v":0}]
[{"$error":"#N/A"},52700,"BDG-Computer Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A112,EUOGC16A!$F$26:$F$1048576,B112)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A112,EUOGC16A!$F$26:$F$1048576,B112)","v":0}]
[{"$error":"#N/A"},52705,"Computer Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A113,EUOGC16A!$F$26:$F$1048576,B113)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A113,EUOGC16A!$F$26:$F$1048576,B113)","v":0}]
[{"$error":"#N/A"},52710,"Audiovisual Materials Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A114,EUOGC16A!$F$26:$F$1048576,B114)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A114,EUOGC16A!$F$26:$F$1048576,B114)","v":0}]
[{"$error":"#N/A"},52720,"Audiovisual Services Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A115,EUOGC16A!$F$26:$F$1048576,B115)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A115,EUOGC16A!$F$26:$F$1048576,B115)","v":0}]
[{"$error":"#N/A"},52760,"Photo Svs - Internal",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A116,EUOGC16A!$F$26:$F$1048576,B116)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A116,EUOGC16A!$F$26:$F$1048576,B116)","v":0}]
[{"$error":"#N/A"},52770,"Graphic Svs - Internal",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A117,EUOGC16A!$F$26:$F$1048576,B117)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A117,EUOGC16A!$F$26:$F$1048576,B117)","v":0}]
[{"$error":"#N/A"},52810,"Marketing Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A118,EUOGC16A!$F$26:$F$1048576,B118)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A118,EUOGC16A!$F$26:$F$1048576,B118)","v":0}]
[{"$error":"#N/A"},52910,"Purch Svs Exp - Interco",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A119,EUOGC16A!$F$26:$F$1048576,B119)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A119,EUOGC16A!$F$26:$F$1048576,B119)","v":0}]
[{"$error":"#N/A"},52925,"Purch Svs Exp - Orthotics",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A120,EUOGC16A!$F$26:$F$1048576,B120)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A120,EUOGC16A!$F$26:$F$1048576,B120)","v":0}]
[{"$error":"#N/A"},52930,"Purch Svs Exp - Patient Trans",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A121,EUOGC16A!$F$26:$F$1048576,B121)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A121,EUOGC16A!$F$26:$F$1048576,B121)","v":0}]
[{"$error":"#N/A"},52950,"Purch Svs Exp - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A122,EUOGC16A!$F$26:$F$1048576,B122)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A122,EUOGC16A!$F$26:$F$1048576,B122)","v":0}]
[{"$error":"#N/A"},52955,"Purch Svcs Lab Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A123,EUOGC16A!$F$26:$F$1048576,B123)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A123,EUOGC16A!$F$26:$F$1048576,B123)","v":0}]
[{"$error":"#N/A"},52970,"Pharmacy Claims Exp / Aso",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A124,EUOGC16A!$F$26:$F$1048576,B124)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A124,EUOGC16A!$F$26:$F$1048576,B124)","v":0}]
[{"$error":"#N/A"},53000,"BDG-Supplies",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A125,EUOGC16A!$F$26:$F$1048576,B125)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A125,EUOGC16A!$F$26:$F$1048576,B125)","v":0}]
[{"$error":"#N/A"},53100,"Supplies - Instructional Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A126,EUOGC16A!$F$26:$F$1048576,B126)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A126,EUOGC16A!$F$26:$F$1048576,B126)","v":0}]
[{"$error":"#N/A"},53200,"Supplies - Office Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A127,EUOGC16A!$F$26:$F$1048576,B127)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A127,EUOGC16A!$F$26:$F$1048576,B127)","v":0}]
[{"$error":"#N/A"},53210,"Supplies - Computer Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A128,EUOGC16A!$F$26:$F$1048576,B128)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A128,EUOGC16A!$F$26:$F$1048576,B128)","v":0}]
[{"$error":"#N/A"},53600,"Supplies - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A129,EUOGC16A!$F$26:$F$1048576,B129)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A129,EUOGC16A!$F$26:$F$1048576,B129)","v":0}]
[{"$error":"#N/A"},53610,"Supplies - Linen",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A130,EUOGC16A!$F$26:$F$1048576,B130)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A130,EUOGC16A!$F$26:$F$1048576,B130)","v":0}]
[{"$error":"#N/A"},53620,"Supplies - Safety",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A131,EUOGC16A!$F$26:$F$1048576,B131)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A131,EUOGC16A!$F$26:$F$1048576,B131)","v":0}]
[{"$error":"#N/A"},53650,"Supplies - Vehicle Gasoline",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A132,EUOGC16A!$F$26:$F$1048576,B132)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A132,EUOGC16A!$F$26:$F$1048576,B132)","v":0}]
[{"$error":"#N/A"},53651,"Supplies - Biodiesel Fuel",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A133,EUOGC16A!$F$26:$F$1048576,B133)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A133,EUOGC16A!$F$26:$F$1048576,B133)","v":0}]
[{"$error":"#N/A"},53652,"PM Maintenance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A134,EUOGC16A!$F$26:$F$1048576,B134)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A134,EUOGC16A!$F$26:$F$1048576,B134)","v":0}]
[{"$error":"#N/A"},53653,"Auto Body Work/Paint",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A135,EUOGC16A!$F$26:$F$1048576,B135)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A135,EUOGC16A!$F$26:$F$1048576,B135)","v":0}]
[{"$error":"#N/A"},53654,"Auto Parts/Repair",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A136,EUOGC16A!$F$26:$F$1048576,B136)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A136,EUOGC16A!$F$26:$F$1048576,B136)","v":0}]
[{"$error":"#N/A"},53655,"Supplies - Tires",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A137,EUOGC16A!$F$26:$F$1048576,B137)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A137,EUOGC16A!$F$26:$F$1048576,B137)","v":0}]
[{"$error":"#N/A"},53670,"Supplies - Storeroom Supplies",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A138,EUOGC16A!$F$26:$F$1048576,B138)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A138,EUOGC16A!$F$26:$F$1048576,B138)","v":0}]
[{"$error":"#N/A"},53680,"Supplies - Maintenance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A139,EUOGC16A!$F$26:$F$1048576,B139)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A139,EUOGC16A!$F$26:$F$1048576,B139)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},53700,"Supplies - Cleaning",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A140,EUOGC16A!$F$26:$F$1048576,B140)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A140,EUOGC16A!$F$26:$F$1048576,B140)","v":0}]
[{"$error":"#N/A"},53805,"Supplies - Noncap Network Eqp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A141,EUOGC16A!$F$26:$F$1048576,B141)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A141,EUOGC16A!$F$26:$F$1048576,B141)","v":0}]
[{"$error":"#N/A"},53830,"Supplies - Arts",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A142,EUOGC16A!$F$26:$F$1048576,B142)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A142,EUOGC16A!$F$26:$F$1048576,B142)","v":0}]
[{"$error":"#N/A"},54100,"Supplies - Whouse/Storeroom",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A143,EUOGC16A!$F$26:$F$1048576,B143)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A143,EUOGC16A!$F$26:$F$1048576,B143)","v":0}]
[{"$error":"#N/A"},54270,"Supplies - Uniforms",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A144,EUOGC16A!$F$26:$F$1048576,B144)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A144,EUOGC16A!$F$26:$F$1048576,B144)","v":0}]
[{"$error":"#N/A"},54912,"Supplies - Bedding Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A145,EUOGC16A!$F$26:$F$1048576,B145)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A145,EUOGC16A!$F$26:$F$1048576,B145)","v":0}]
[{"$error":"#N/A"},55010,"Donations Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A146,EUOGC16A!$F$26:$F$1048576,B146)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A146,EUOGC16A!$F$26:$F$1048576,B146)","v":0}]
[{"$error":"#N/A"},55020,"Fundraising - Special Programs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A147,EUOGC16A!$F$26:$F$1048576,B147)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A147,EUOGC16A!$F$26:$F$1048576,B147)","v":0}]
[{"$error":"#N/A"},55030,"Alumni Relations Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A148,EUOGC16A!$F$26:$F$1048576,B148)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A148,EUOGC16A!$F$26:$F$1048576,B148)","v":0}]
[{"$error":"#N/A"},55040,"Gifts Exp - Non-Empl",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A149,EUOGC16A!$F$26:$F$1048576,B149)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A149,EUOGC16A!$F$26:$F$1048576,B149)","v":0}]
[{"$error":"#N/A"},55300,"Other Deductions/Withdrawals",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A150,EUOGC16A!$F$26:$F$1048576,B150)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A150,EUOGC16A!$F$26:$F$1048576,B150)","v":0}]
[{"$error":"#N/A"},55310,"Cost Of Goods Sold",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A151,EUOGC16A!$F$26:$F$1048576,B151)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A151,EUOGC16A!$F$26:$F$1048576,B151)","v":0}]
[{"$error":"#N/A"},55350,"Inventory Adj - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A152,EUOGC16A!$F$26:$F$1048576,B152)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A152,EUOGC16A!$F$26:$F$1048576,B152)","v":0}]
[{"$error":"#N/A"},55700,"Periodicals/Subscription Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A153,EUOGC16A!$F$26:$F$1048576,B153)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A153,EUOGC16A!$F$26:$F$1048576,B153)","v":0}]
[{"$error":"#N/A"},55710,"Publications - Physician",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A154,EUOGC16A!$F$26:$F$1048576,B154)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A154,EUOGC16A!$F$26:$F$1048576,B154)","v":0}]
[{"$error":"#N/A"},56122,"Alcoholic Beverage",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A155,EUOGC16A!$F$26:$F$1048576,B155)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A155,EUOGC16A!$F$26:$F$1048576,B155)","v":0}]
[{"$error":"#N/A"},56130,"Travel - Living Allowance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A156,EUOGC16A!$F$26:$F$1048576,B156)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A156,EUOGC16A!$F$26:$F$1048576,B156)","v":0}]
[{"$error":"#N/A"},56300,"Recruiting Exp - Faculty/Staff",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A157,EUOGC16A!$F$26:$F$1048576,B157)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A157,EUOGC16A!$F$26:$F$1048576,B157)","v":0}]
[{"$error":"#N/A"},56330,"Recruiting Exp - Student",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A158,EUOGC16A!$F$26:$F$1048576,B158)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A158,EUOGC16A!$F$26:$F$1048576,B158)","v":0}]
[{"$error":"#N/A"},56340,"Recruiting Exp - Events",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A159,EUOGC16A!$F$26:$F$1048576,B159)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A159,EUOGC16A!$F$26:$F$1048576,B159)","v":0}]
[{"$error":"#N/A"},56350,"Recruiting Exp - Physician",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A160,EUOGC16A!$F$26:$F$1048576,B160)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A160,EUOGC16A!$F$26:$F$1048576,B160)","v":0}]
[{"$error":"#N/A"},56400,"Relocation Exp - Faculty/Staff",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A161,EUOGC16A!$F$26:$F$1048576,B161)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A161,EUOGC16A!$F$26:$F$1048576,B161)","v":0}]
[{"$error":"#N/A"},56405,"Relocation Exp - Physician",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A162,EUOGC16A!$F$26:$F$1048576,B162)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A162,EUOGC16A!$F$26:$F$1048576,B162)","v":0}]
[{"$error":"#N/A"},56500,"Entertainment Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A163,EUOGC16A!$F$26:$F$1048576,B163)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A163,EUOGC16A!$F$26:$F$1048576,B163)","v":0}]
[{"$error":"#N/A"},56510,"Alcoholic Beverage Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A164,EUOGC16A!$F$26:$F$1048576,B164)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A164,EUOGC16A!$F$26:$F$1048576,B164)","v":0}]
[{"$error":"#N/A"},56515,"Food & Catering Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A165,EUOGC16A!$F$26:$F$1048576,B165)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A165,EUOGC16A!$F$26:$F$1048576,B165)","v":0}]
[{"$error":"#N/A"},56710,"Museum Acquisitions",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A166,EUOGC16A!$F$26:$F$1048576,B166)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A166,EUOGC16A!$F$26:$F$1048576,B166)","v":0}]
[{"$error":"#N/A"},56720,"Inter-Museum Loans",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A167,EUOGC16A!$F$26:$F$1048576,B167)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A167,EUOGC16A!$F$26:$F$1048576,B167)","v":0}]
[{"$error":"#N/A"},57000,"BDG-Library Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A168,EUOGC16A!$F$26:$F$1048576,B168)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A168,EUOGC16A!$F$26:$F$1048576,B168)","v":0}]
[{"$error":"#N/A"},57010,"Books - Current",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A169,EUOGC16A!$F$26:$F$1048576,B169)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A169,EUOGC16A!$F$26:$F$1048576,B169)","v":0}]
[{"$error":"#N/A"},57020,"Books - Continuations",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A170,EUOGC16A!$F$26:$F$1048576,B170)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A170,EUOGC16A!$F$26:$F$1048576,B170)","v":0}]
[{"$error":"#N/A"},57150,"Looseleaf Publ-Cont",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A171,EUOGC16A!$F$26:$F$1048576,B171)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A171,EUOGC16A!$F$26:$F$1048576,B171)","v":0}]
[{"$error":"#N/A"},57210,"Bookbinding Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A172,EUOGC16A!$F$26:$F$1048576,B172)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A172,EUOGC16A!$F$26:$F$1048576,B172)","v":0}]
[{"$error":"#N/A"},57310,"Research Svs - Web-Based",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A173,EUOGC16A!$F$26:$F$1048576,B173)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A173,EUOGC16A!$F$26:$F$1048576,B173)","v":0}]
[{"$error":"#N/A"},57315,"Library Searches Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A174,EUOGC16A!$F$26:$F$1048576,B174)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A174,EUOGC16A!$F$26:$F$1048576,B174)","v":0}]
[{"$error":"#N/A"},57320,"Electronic Book Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A175,EUOGC16A!$F$26:$F$1048576,B175)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A175,EUOGC16A!$F$26:$F$1048576,B175)","v":0}]
[{"$error":"#N/A"},57330,"Electronic Journal Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A176,EUOGC16A!$F$26:$F$1048576,B176)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A176,EUOGC16A!$F$26:$F$1048576,B176)","v":0}]
[{"$error":"#N/A"},57340,"E- Library Materials",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A177,EUOGC16A!$F$26:$F$1048576,B177)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A177,EUOGC16A!$F$26:$F$1048576,B177)","v":0}]
[{"$error":"#N/A"},57400,"Books & Periodicals",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A178,EUOGC16A!$F$26:$F$1048576,B178)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A178,EUOGC16A!$F$26:$F$1048576,B178)","v":0}]
[{"$error":"#N/A"},57410,"Microforms-New",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A179,EUOGC16A!$F$26:$F$1048576,B179)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A179,EUOGC16A!$F$26:$F$1048576,B179)","v":0}]
[{"$error":"#N/A"},57420,"Microforms-Cont",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A180,EUOGC16A!$F$26:$F$1048576,B180)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A180,EUOGC16A!$F$26:$F$1048576,B180)","v":0}]
[{"$error":"#N/A"},57422,"Inter-Library Loans",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A181,EUOGC16A!$F$26:$F$1048576,B181)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A181,EUOGC16A!$F$26:$F$1048576,B181)","v":0}]
[{"$error":"#N/A"},57510,"Rare Books",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A182,EUOGC16A!$F$26:$F$1048576,B182)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A182,EUOGC16A!$F$26:$F$1048576,B182)","v":0}]
[{"$error":"#N/A"},57515,"Archives Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A183,EUOGC16A!$F$26:$F$1048576,B183)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A183,EUOGC16A!$F$26:$F$1048576,B183)","v":0}]
[{"$error":"#N/A"},57520,"Library Acq - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A184,EUOGC16A!$F$26:$F$1048576,B184)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A184,EUOGC16A!$F$26:$F$1048576,B184)","v":0}]
[{"$error":"#N/A"},57540,"Periodicals - Continuations",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A185,EUOGC16A!$F$26:$F$1048576,B185)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A185,EUOGC16A!$F$26:$F$1048576,B185)","v":0}]
[{"$error":"#N/A"},57550,"Periodicals - Current",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A186,EUOGC16A!$F$26:$F$1048576,B186)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A186,EUOGC16A!$F$26:$F$1048576,B186)","v":0}]
[{"$error":"#N/A"},58000,"BDG-Employee Programs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A187,EUOGC16A!$F$26:$F$1048576,B187)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A187,EUOGC16A!$F$26:$F$1048576,B187)","v":0}]
[{"$error":"#N/A"},58010,"Empl Goods/Services Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A188,EUOGC16A!$F$26:$F$1048576,B188)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A188,EUOGC16A!$F$26:$F$1048576,B188)","v":0}]
[{"$error":"#N/A"},58020,"Memberships Exp - Social",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A189,EUOGC16A!$F$26:$F$1048576,B189)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A189,EUOGC16A!$F$26:$F$1048576,B189)","v":0}]
[{"$error":"#N/A"},58030,"Awards & Prizes Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A190,EUOGC16A!$F$26:$F$1048576,B190)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A190,EUOGC16A!$F$26:$F$1048576,B190)","v":0}]
[{"$error":"#N/A"},58040,"Wellness Programs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A191,EUOGC16A!$F$26:$F$1048576,B191)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A191,EUOGC16A!$F$26:$F$1048576,B191)","v":0}]
[{"$error":"#N/A"},58060,"EAP Program Svs Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A192,EUOGC16A!$F$26:$F$1048576,B192)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A192,EUOGC16A!$F$26:$F$1048576,B192)","v":0}]
[{"$error":"#N/A"},58100,"BDG-Other Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A193,EUOGC16A!$F$26:$F$1048576,B193)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A193,EUOGC16A!$F$26:$F$1048576,B193)","v":0}]
[{"$error":"#N/A"},58120,"Alt Transp - Bike/Walk Progr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A194,EUOGC16A!$F$26:$F$1048576,B194)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A194,EUOGC16A!$F$26:$F$1048576,B194)","v":0}]
[{"$error":"#N/A"},58130,"Alt Transp - Shuttle Service",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A195,EUOGC16A!$F$26:$F$1048576,B195)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A195,EUOGC16A!$F$26:$F$1048576,B195)","v":0}]
[{"$error":"#N/A"},58140,"Alt Transp - Marta Pass Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A196,EUOGC16A!$F$26:$F$1048576,B196)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A196,EUOGC16A!$F$26:$F$1048576,B196)","v":0}]
[{"$error":"#N/A"},58150,"Parking Exp - Car/Van Pool",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A197,EUOGC16A!$F$26:$F$1048576,B197)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A197,EUOGC16A!$F$26:$F$1048576,B197)","v":0}]
[{"$error":"#N/A"},58160,"Parking Exp - Physician",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A198,EUOGC16A!$F$26:$F$1048576,B198)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A198,EUOGC16A!$F$26:$F$1048576,B198)","v":0}]
[{"$error":"#N/A"},58210,"Membership Dues - Professional",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A199,EUOGC16A!$F$26:$F$1048576,B199)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A199,EUOGC16A!$F$26:$F$1048576,B199)","v":0}]
[{"$error":"#N/A"},58212,"Registration",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A200,EUOGC16A!$F$26:$F$1048576,B200)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A200,EUOGC16A!$F$26:$F$1048576,B200)","v":0}]
[{"$error":"#N/A"},58215,"Dues - Physicians",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A201,EUOGC16A!$F$26:$F$1048576,B201)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A201,EUOGC16A!$F$26:$F$1048576,B201)","v":0}]
[{"$error":"#N/A"},58220,"Fines/Penalties Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A202,EUOGC16A!$F$26:$F$1048576,B202)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A202,EUOGC16A!$F$26:$F$1048576,B202)","v":0}]
[{"$error":"#N/A"},58230,"Affiliation Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A203,EUOGC16A!$F$26:$F$1048576,B203)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A203,EUOGC16A!$F$26:$F$1048576,B203)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},58235,"License Fees Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A204,EUOGC16A!$F$26:$F$1048576,B204)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A204,EUOGC16A!$F$26:$F$1048576,B204)","v":0}]
[{"$error":"#N/A"},58240,"Prov For Bad Debt Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A205,EUOGC16A!$F$26:$F$1048576,B205)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A205,EUOGC16A!$F$26:$F$1048576,B205)","v":0}]
[{"$error":"#N/A"},58260,"Cash Over/Short",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A206,EUOGC16A!$F$26:$F$1048576,B206)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A206,EUOGC16A!$F$26:$F$1048576,B206)","v":0}]
[{"$error":"#N/A"},58262,"Bank Charges Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A207,EUOGC16A!$F$26:$F$1048576,B207)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A207,EUOGC16A!$F$26:$F$1048576,B207)","v":0}]
[{"$error":"#N/A"},58270,"Returned Checks Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A208,EUOGC16A!$F$26:$F$1048576,B208)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A208,EUOGC16A!$F$26:$F$1048576,B208)","v":0}]
[{"$error":"#N/A"},58280,"Royalties Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A209,EUOGC16A!$F$26:$F$1048576,B209)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A209,EUOGC16A!$F$26:$F$1048576,B209)","v":0}]
[{"$error":"#N/A"},58290,"Patent Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A210,EUOGC16A!$F$26:$F$1048576,B210)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A210,EUOGC16A!$F$26:$F$1048576,B210)","v":0}]
[{"$error":"#N/A"},58356,"Taxes - Federal Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A211,EUOGC16A!$F$26:$F$1048576,B211)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A211,EUOGC16A!$F$26:$F$1048576,B211)","v":0}]
[{"$error":"#N/A"},58357,"Taxes - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A212,EUOGC16A!$F$26:$F$1048576,B212)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A212,EUOGC16A!$F$26:$F$1048576,B212)","v":0}]
[{"$error":"#N/A"},58360,"Taxes - Property",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A213,EUOGC16A!$F$26:$F$1048576,B213)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A213,EUOGC16A!$F$26:$F$1048576,B213)","v":0}]
[{"$error":"#N/A"},58361,"Taxes - Sales / Use",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A214,EUOGC16A!$F$26:$F$1048576,B214)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A214,EUOGC16A!$F$26:$F$1048576,B214)","v":0}]
[{"$error":"#N/A"},58382,"Parking Exp-Employees/Visitors",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A215,EUOGC16A!$F$26:$F$1048576,B215)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A215,EUOGC16A!$F$26:$F$1048576,B215)","v":0}]
[{"$error":"#N/A"},58384,"Parking Exp - Visitors",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A216,EUOGC16A!$F$26:$F$1048576,B216)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A216,EUOGC16A!$F$26:$F$1048576,B216)","v":0}]
[{"$error":"#N/A"},58710,"Beneficiary Pmt Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A217,EUOGC16A!$F$26:$F$1048576,B217)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A217,EUOGC16A!$F$26:$F$1048576,B217)","v":0}]
[{"$error":"#N/A"},58720,"Annuity Payable Adj",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A218,EUOGC16A!$F$26:$F$1048576,B218)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A218,EUOGC16A!$F$26:$F$1048576,B218)","v":0}]
[{"$error":"#N/A"},58730,"Investment Nonoperating Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A219,EUOGC16A!$F$26:$F$1048576,B219)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A219,EUOGC16A!$F$26:$F$1048576,B219)","v":0}]
[{"$error":"#N/A"},58740,"GAAP Nonoperating Adjustments",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A220,EUOGC16A!$F$26:$F$1048576,B220)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A220,EUOGC16A!$F$26:$F$1048576,B220)","v":0}]
[{"$error":"#N/A"},58790,"Trustee Fee Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A221,EUOGC16A!$F$26:$F$1048576,B221)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A221,EUOGC16A!$F$26:$F$1048576,B221)","v":0}]
[{"$error":"#N/A"},59110,"Emorycard Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A222,EUOGC16A!$F$26:$F$1048576,B222)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A222,EUOGC16A!$F$26:$F$1048576,B222)","v":0}]
[{"$error":"#N/A"},59120,"Emorycard - Over/Short",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A223,EUOGC16A!$F$26:$F$1048576,B223)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A223,EUOGC16A!$F$26:$F$1048576,B223)","v":0}]
[{"$error":"#N/A"},59130,"Credit Card - Over/Short",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A224,EUOGC16A!$F$26:$F$1048576,B224)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A224,EUOGC16A!$F$26:$F$1048576,B224)","v":0}]
[{"$error":"#N/A"},59150,"Credit Card - Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A225,EUOGC16A!$F$26:$F$1048576,B225)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A225,EUOGC16A!$F$26:$F$1048576,B225)","v":0}]
[{"$error":"#N/A"},59710,"Bond Fee Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A226,EUOGC16A!$F$26:$F$1048576,B226)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A226,EUOGC16A!$F$26:$F$1048576,B226)","v":0}]
[{"$error":"#N/A"},59999,"Dummy Account Used For Cnv",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A227,EUOGC16A!$F$26:$F$1048576,B227)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A227,EUOGC16A!$F$26:$F$1048576,B227)","v":0}]
[{"$error":"#N/A"},61000,"BDG-Student Aid",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A228,EUOGC16A!$F$26:$F$1048576,B228)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A228,EUOGC16A!$F$26:$F$1048576,B228)","v":0}]
[{"$error":"#N/A"},61010,"Student Loans - Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A229,EUOGC16A!$F$26:$F$1048576,B229)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A229,EUOGC16A!$F$26:$F$1048576,B229)","v":0}]
[{"$error":"#N/A"},61015,"Student Loans - Repayments",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A230,EUOGC16A!$F$26:$F$1048576,B230)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A230,EUOGC16A!$F$26:$F$1048576,B230)","v":0}]
[{"$error":"#N/A"},61020,"Student Loans - Prin Pmt",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A231,EUOGC16A!$F$26:$F$1048576,B231)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A231,EUOGC16A!$F$26:$F$1048576,B231)","v":0}]
[{"$error":"#N/A"},61025,"Student Loans - Court Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A232,EUOGC16A!$F$26:$F$1048576,B232)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A232,EUOGC16A!$F$26:$F$1048576,B232)","v":0}]
[{"$error":"#N/A"},61030,"Student Loans - Collection Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A233,EUOGC16A!$F$26:$F$1048576,B233)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A233,EUOGC16A!$F$26:$F$1048576,B233)","v":0}]
[{"$error":"#N/A"},61035,"Stdnt Loans - Cancellations",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A234,EUOGC16A!$F$26:$F$1048576,B234)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A234,EUOGC16A!$F$26:$F$1048576,B234)","v":0}]
[{"$error":"#N/A"},61040,"Student Loans - Pen Chrg Accp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A235,EUOGC16A!$F$26:$F$1048576,B235)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A235,EUOGC16A!$F$26:$F$1048576,B235)","v":0}]
[{"$error":"#N/A"},61045,"Student Loans - Cost Adj",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A236,EUOGC16A!$F$26:$F$1048576,B236)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A236,EUOGC16A!$F$26:$F$1048576,B236)","v":0}]
[{"$error":"#N/A"},61050,"Student Loans - Int Assgn",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A237,EUOGC16A!$F$26:$F$1048576,B237)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A237,EUOGC16A!$F$26:$F$1048576,B237)","v":0}]
[{"$error":"#N/A"},61055,"Student Loans - Admin Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A238,EUOGC16A!$F$26:$F$1048576,B238)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A238,EUOGC16A!$F$26:$F$1048576,B238)","v":0}]
[{"$error":"#N/A"},61060,"Stdnt Loans -PI Cancellation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A239,EUOGC16A!$F$26:$F$1048576,B239)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A239,EUOGC16A!$F$26:$F$1048576,B239)","v":0}]
[{"$error":"#N/A"},61065,"Stdnt Loans -Int Cancellation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A240,EUOGC16A!$F$26:$F$1048576,B240)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A240,EUOGC16A!$F$26:$F$1048576,B240)","v":0}]
[{"$error":"#N/A"},61200,"SAL - Special Allowances",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A241,EUOGC16A!$F$26:$F$1048576,B241)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A241,EUOGC16A!$F$26:$F$1048576,B241)","v":0}]
[{"$error":"#N/A"},61210,"SAL - Interest Benefit",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A242,EUOGC16A!$F$26:$F$1048576,B242)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A242,EUOGC16A!$F$26:$F$1048576,B242)","v":0}]
[{"$error":"#N/A"},61220,"SAL - Origination Fee",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A243,EUOGC16A!$F$26:$F$1048576,B243)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A243,EUOGC16A!$F$26:$F$1048576,B243)","v":0}]
[{"$error":"#N/A"},61230,"SAL - Lender Fee",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A244,EUOGC16A!$F$26:$F$1048576,B244)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A244,EUOGC16A!$F$26:$F$1048576,B244)","v":0}]
[{"$error":"#N/A"},61300,"Scholarship Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A245,EUOGC16A!$F$26:$F$1048576,B245)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A245,EUOGC16A!$F$26:$F$1048576,B245)","v":0}]
[{"$error":"#N/A"},62400,"BDG-Mktg & Comm Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A246,EUOGC16A!$F$26:$F$1048576,B246)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A246,EUOGC16A!$F$26:$F$1048576,B246)","v":0}]
[{"$error":"#N/A"},62430,"Postage - Shipping & Courier",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A247,EUOGC16A!$F$26:$F$1048576,B247)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A247,EUOGC16A!$F$26:$F$1048576,B247)","v":0}]
[{"$error":"#N/A"},62465,"Phone Directories Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A248,EUOGC16A!$F$26:$F$1048576,B248)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A248,EUOGC16A!$F$26:$F$1048576,B248)","v":0}]
[{"$error":"#N/A"},62487,"Adv Exp - Recruiting",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A249,EUOGC16A!$F$26:$F$1048576,B249)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A249,EUOGC16A!$F$26:$F$1048576,B249)","v":0}]
[{"$error":"#N/A"},62490,"Advertising & PR",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A250,EUOGC16A!$F$26:$F$1048576,B250)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A250,EUOGC16A!$F$26:$F$1048576,B250)","v":0}]
[{"$error":"#N/A"},62495,"Patient Relations Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A251,EUOGC16A!$F$26:$F$1048576,B251)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A251,EUOGC16A!$F$26:$F$1048576,B251)","v":0}]
[{"$error":"#N/A"},62499,"Community Relations",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A252,EUOGC16A!$F$26:$F$1048576,B252)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A252,EUOGC16A!$F$26:$F$1048576,B252)","v":0}]
[{"$error":"#N/A"},68390,"Administrative Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A253,EUOGC16A!$F$26:$F$1048576,B253)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A253,EUOGC16A!$F$26:$F$1048576,B253)","v":0}]
[{"$error":"#N/A"},68520,"Radioactive Waste Disp Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A254,EUOGC16A!$F$26:$F$1048576,B254)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A254,EUOGC16A!$F$26:$F$1048576,B254)","v":0}]
[{"$error":"#N/A"},68545,"Chemical Disposal Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A255,EUOGC16A!$F$26:$F$1048576,B255)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A255,EUOGC16A!$F$26:$F$1048576,B255)","v":0}]
[{"$error":"#N/A"},68610,"Environmental Health Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A256,EUOGC16A!$F$26:$F$1048576,B256)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A256,EUOGC16A!$F$26:$F$1048576,B256)","v":0}]
[{"$error":"#N/A"},70000,"BDG-MR&R",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A257,EUOGC16A!$F$26:$F$1048576,B257)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A257,EUOGC16A!$F$26:$F$1048576,B257)","v":0}]
[{"$error":"#N/A"},71020,"M&R Software Maintenance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A258,EUOGC16A!$F$26:$F$1048576,B258)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A258,EUOGC16A!$F$26:$F$1048576,B258)","v":0}]
[{"$error":"#N/A"},71030,"M&R - Network",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A259,EUOGC16A!$F$26:$F$1048576,B259)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A259,EUOGC16A!$F$26:$F$1048576,B259)","v":0}]
[{"$error":"#N/A"},71040,"M&R - Paging",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A260,EUOGC16A!$F$26:$F$1048576,B260)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A260,EUOGC16A!$F$26:$F$1048576,B260)","v":0}]
[{"$error":"#N/A"},71050,"M&R - Voice System",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A261,EUOGC16A!$F$26:$F$1048576,B261)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A261,EUOGC16A!$F$26:$F$1048576,B261)","v":0}]
[{"$error":"#N/A"},71060,"M&R - Wireless",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A262,EUOGC16A!$F$26:$F$1048576,B262)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A262,EUOGC16A!$F$26:$F$1048576,B262)","v":0}]
[{"$error":"#N/A"},71070,"M&R - Internet",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A263,EUOGC16A!$F$26:$F$1048576,B263)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A263,EUOGC16A!$F$26:$F$1048576,B263)","v":0}]
[{"$error":"#N/A"},71080,"M&R - Trunked Radio",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A264,EUOGC16A!$F$26:$F$1048576,B264)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A264,EUOGC16A!$F$26:$F$1048576,B264)","v":0}]
[{"$error":"#N/A"},71200,"M&R - Moveable Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A265,EUOGC16A!$F$26:$F$1048576,B265)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A265,EUOGC16A!$F$26:$F$1048576,B265)","v":0}]
[{"$error":"#N/A"},71205,"M&R - Electric/Install/Rep",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A266,EUOGC16A!$F$26:$F$1048576,B266)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A266,EUOGC16A!$F$26:$F$1048576,B266)","v":0}]
[{"$error":"#N/A"},71210,"M&R - Stonhard/Install/Rep",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A267,EUOGC16A!$F$26:$F$1048576,B267)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A267,EUOGC16A!$F$26:$F$1048576,B267)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},71215,"M&R - Painting",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A268,EUOGC16A!$F$26:$F$1048576,B268)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A268,EUOGC16A!$F$26:$F$1048576,B268)","v":0}]
[{"$error":"#N/A"},71220,"M&R - HVAC Repair",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A269,EUOGC16A!$F$26:$F$1048576,B269)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A269,EUOGC16A!$F$26:$F$1048576,B269)","v":0}]
[{"$error":"#N/A"},71225,"M&R - Hardware",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A270,EUOGC16A!$F$26:$F$1048576,B270)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A270,EUOGC16A!$F$26:$F$1048576,B270)","v":0}]
[{"$error":"#N/A"},71230,"M&R - Security Install/Repai",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A271,EUOGC16A!$F$26:$F$1048576,B271)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A271,EUOGC16A!$F$26:$F$1048576,B271)","v":0}]
[{"$error":"#N/A"},71235,"M&R - Floor Installation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A272,EUOGC16A!$F$26:$F$1048576,B272)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A272,EUOGC16A!$F$26:$F$1048576,B272)","v":0}]
[{"$error":"#N/A"},71240,"M&R - Paper Products",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A273,EUOGC16A!$F$26:$F$1048576,B273)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A273,EUOGC16A!$F$26:$F$1048576,B273)","v":0}]
[{"$error":"#N/A"},71245,"M&R - Plastic Products",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A274,EUOGC16A!$F$26:$F$1048576,B274)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A274,EUOGC16A!$F$26:$F$1048576,B274)","v":0}]
[{"$error":"#N/A"},71250,"M&R - Bathroom Products",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A275,EUOGC16A!$F$26:$F$1048576,B275)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A275,EUOGC16A!$F$26:$F$1048576,B275)","v":0}]
[{"$error":"#N/A"},71255,"M&R - Waste/Cleaning Supplie",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A276,EUOGC16A!$F$26:$F$1048576,B276)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A276,EUOGC16A!$F$26:$F$1048576,B276)","v":0}]
[{"$error":"#N/A"},71260,"M&R - Signage",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A277,EUOGC16A!$F$26:$F$1048576,B277)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A277,EUOGC16A!$F$26:$F$1048576,B277)","v":0}]
[{"$error":"#N/A"},71265,"M&R - Security Supplies",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A278,EUOGC16A!$F$26:$F$1048576,B278)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A278,EUOGC16A!$F$26:$F$1048576,B278)","v":0}]
[{"$error":"#N/A"},71360,"M&R - Hardware And Software",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A279,EUOGC16A!$F$26:$F$1048576,B279)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A279,EUOGC16A!$F$26:$F$1048576,B279)","v":0}]
[{"$error":"#N/A"},71910,"M&R - Parts/Hardware",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A280,EUOGC16A!$F$26:$F$1048576,B280)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A280,EUOGC16A!$F$26:$F$1048576,B280)","v":0}]
[{"$error":"#N/A"},72000,"BDG-Maintenance & Repairs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A281,EUOGC16A!$F$26:$F$1048576,B281)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A281,EUOGC16A!$F$26:$F$1048576,B281)","v":0}]
[{"$error":"#N/A"},72500,"M&R - Repair & Maintenance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A282,EUOGC16A!$F$26:$F$1048576,B282)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A282,EUOGC16A!$F$26:$F$1048576,B282)","v":0}]
[{"$error":"#N/A"},72507,"M&R - Outside",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A283,EUOGC16A!$F$26:$F$1048576,B283)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A283,EUOGC16A!$F$26:$F$1048576,B283)","v":0}]
[{"$error":"#N/A"},72510,"M&R - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A284,EUOGC16A!$F$26:$F$1048576,B284)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A284,EUOGC16A!$F$26:$F$1048576,B284)","v":0}]
[{"$error":"#N/A"},72515,"Maintenance Allocation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A285,EUOGC16A!$F$26:$F$1048576,B285)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A285,EUOGC16A!$F$26:$F$1048576,B285)","v":0}]
[{"$error":"#N/A"},72520,"M&R - Maintenance Contracts",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A286,EUOGC16A!$F$26:$F$1048576,B286)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A286,EUOGC16A!$F$26:$F$1048576,B286)","v":0}]
[{"$error":"#N/A"},72540,"M&R - Custodial",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A287,EUOGC16A!$F$26:$F$1048576,B287)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A287,EUOGC16A!$F$26:$F$1048576,B287)","v":0}]
[{"$error":"#N/A"},72583,"M&R - Pest Control",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A288,EUOGC16A!$F$26:$F$1048576,B288)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A288,EUOGC16A!$F$26:$F$1048576,B288)","v":0}]
[{"$error":"#N/A"},72615,"M&R - Grounds",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A289,EUOGC16A!$F$26:$F$1048576,B289)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A289,EUOGC16A!$F$26:$F$1048576,B289)","v":0}]
[{"$error":"#N/A"},72640,"M&R - Staging",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A290,EUOGC16A!$F$26:$F$1048576,B290)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A290,EUOGC16A!$F$26:$F$1048576,B290)","v":0}]
[{"$error":"#N/A"},73000,"Relocation - Office/Bldg",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A291,EUOGC16A!$F$26:$F$1048576,B291)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A291,EUOGC16A!$F$26:$F$1048576,B291)","v":0}]
[{"$error":"#N/A"},73180,"BDG-Alterations & Renovations",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A292,EUOGC16A!$F$26:$F$1048576,B292)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A292,EUOGC16A!$F$26:$F$1048576,B292)","v":0}]
[{"$error":"#N/A"},73200,"Renovations / Alterations Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A293,EUOGC16A!$F$26:$F$1048576,B293)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A293,EUOGC16A!$F$26:$F$1048576,B293)","v":0}]
[{"$error":"#N/A"},73500,"BDG-Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A294,EUOGC16A!$F$26:$F$1048576,B294)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A294,EUOGC16A!$F$26:$F$1048576,B294)","v":0}]
[{"$error":"#N/A"},74750,"Capitalized Interest",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A295,EUOGC16A!$F$26:$F$1048576,B295)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A295,EUOGC16A!$F$26:$F$1048576,B295)","v":0}]
[{"$error":"#N/A"},75203,"Cap Purch - 3 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A296,EUOGC16A!$F$26:$F$1048576,B296)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A296,EUOGC16A!$F$26:$F$1048576,B296)","v":0}]
[{"$error":"#N/A"},75204,"Cap Purch - 4 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A297,EUOGC16A!$F$26:$F$1048576,B297)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A297,EUOGC16A!$F$26:$F$1048576,B297)","v":0}]
[{"$error":"#N/A"},75205,"Cap Purch - 5 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A298,EUOGC16A!$F$26:$F$1048576,B298)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A298,EUOGC16A!$F$26:$F$1048576,B298)","v":0}]
[{"$error":"#N/A"},75206,"Cap Purch - 6 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A299,EUOGC16A!$F$26:$F$1048576,B299)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A299,EUOGC16A!$F$26:$F$1048576,B299)","v":0}]
[{"$error":"#N/A"},75207,"Cap Purch - 7 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A300,EUOGC16A!$F$26:$F$1048576,B300)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A300,EUOGC16A!$F$26:$F$1048576,B300)","v":0}]
[{"$error":"#N/A"},75208,"Cap Purch - 8 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A301,EUOGC16A!$F$26:$F$1048576,B301)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A301,EUOGC16A!$F$26:$F$1048576,B301)","v":0}]
[{"$error":"#N/A"},75210,"Cap Purch - 10 Year Lives -EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A302,EUOGC16A!$F$26:$F$1048576,B302)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A302,EUOGC16A!$F$26:$F$1048576,B302)","v":0}]
[{"$error":"#N/A"},75212,"Cap Purch - 12 Year Lives -EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A303,EUOGC16A!$F$26:$F$1048576,B303)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A303,EUOGC16A!$F$26:$F$1048576,B303)","v":0}]
[{"$error":"#N/A"},75215,"Cap Purch - 15 Year Lives -EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A304,EUOGC16A!$F$26:$F$1048576,B304)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A304,EUOGC16A!$F$26:$F$1048576,B304)","v":0}]
[{"$error":"#N/A"},75220,"Cap Purch - Fixed Equip",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A305,EUOGC16A!$F$26:$F$1048576,B305)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A305,EUOGC16A!$F$26:$F$1048576,B305)","v":0}]
[{"$error":"#N/A"},75225,"Cap Purch - Non-Title",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A306,EUOGC16A!$F$26:$F$1048576,B306)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A306,EUOGC16A!$F$26:$F$1048576,B306)","v":0}]
[{"$error":"#N/A"},75230,"Cap Purch - Vehicles",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A307,EUOGC16A!$F$26:$F$1048576,B307)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A307,EUOGC16A!$F$26:$F$1048576,B307)","v":0}]
[{"$error":"#N/A"},75240,"Cap Purch - Building",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A308,EUOGC16A!$F$26:$F$1048576,B308)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A308,EUOGC16A!$F$26:$F$1048576,B308)","v":0}]
[{"$error":"#N/A"},75245,"Cap Purch - Art",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A309,EUOGC16A!$F$26:$F$1048576,B309)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A309,EUOGC16A!$F$26:$F$1048576,B309)","v":0}]
[{"$error":"#N/A"},75250,"Cap - Land Improvements",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A310,EUOGC16A!$F$26:$F$1048576,B310)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A310,EUOGC16A!$F$26:$F$1048576,B310)","v":0}]
[{"$error":"#N/A"},75255,"Cap Purch - Computers",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A311,EUOGC16A!$F$26:$F$1048576,B311)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A311,EUOGC16A!$F$26:$F$1048576,B311)","v":0}]
[{"$error":"#N/A"},75290,"Cap Purch - Land",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A312,EUOGC16A!$F$26:$F$1048576,B312)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A312,EUOGC16A!$F$26:$F$1048576,B312)","v":0}]
[{"$error":"#N/A"},75730,"Disposal Of Property",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A313,EUOGC16A!$F$26:$F$1048576,B313)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A313,EUOGC16A!$F$26:$F$1048576,B313)","v":0}]
[{"$error":"#N/A"},75999,"Asset Clearing/Suspense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A314,EUOGC16A!$F$26:$F$1048576,B314)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A314,EUOGC16A!$F$26:$F$1048576,B314)","v":0}]
[{"$error":"#N/A"},76015,"Master Plan/Feasibility Study",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A315,EUOGC16A!$F$26:$F$1048576,B315)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A315,EUOGC16A!$F$26:$F$1048576,B315)","v":0}]
[{"$error":"#N/A"},76120,"Architect Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A316,EUOGC16A!$F$26:$F$1048576,B316)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A316,EUOGC16A!$F$26:$F$1048576,B316)","v":0}]
[{"$error":"#N/A"},76130,"Engineerng Site Survey",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A317,EUOGC16A!$F$26:$F$1048576,B317)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A317,EUOGC16A!$F$26:$F$1048576,B317)","v":0}]
[{"$error":"#N/A"},76140,"Geotech Engineering",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A318,EUOGC16A!$F$26:$F$1048576,B318)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A318,EUOGC16A!$F$26:$F$1048576,B318)","v":0}]
[{"$error":"#N/A"},76145,"Commissioning Costs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A319,EUOGC16A!$F$26:$F$1048576,B319)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A319,EUOGC16A!$F$26:$F$1048576,B319)","v":0}]
[{"$error":"#N/A"},76150,"Construction Tests",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A320,EUOGC16A!$F$26:$F$1048576,B320)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A320,EUOGC16A!$F$26:$F$1048576,B320)","v":0}]
[{"$error":"#N/A"},76170,"Constr - Other Profession Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A321,EUOGC16A!$F$26:$F$1048576,B321)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A321,EUOGC16A!$F$26:$F$1048576,B321)","v":0}]
[{"$error":"#N/A"},76290,"BDG-Utility And Construction",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A322,EUOGC16A!$F$26:$F$1048576,B322)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A322,EUOGC16A!$F$26:$F$1048576,B322)","v":0}]
[{"$error":"#N/A"},76320,"Utility Infrastructure Charge",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A323,EUOGC16A!$F$26:$F$1048576,B323)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A323,EUOGC16A!$F$26:$F$1048576,B323)","v":0}]
[{"$error":"#N/A"},76350,"Construction Costs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A324,EUOGC16A!$F$26:$F$1048576,B324)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A324,EUOGC16A!$F$26:$F$1048576,B324)","v":0}]
[{"$error":"#N/A"},76390,"Demolition Costs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A325,EUOGC16A!$F$26:$F$1048576,B325)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A325,EUOGC16A!$F$26:$F$1048576,B325)","v":0}]
[{"$error":"#N/A"},76400,"BDG-Constr-Communications",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A326,EUOGC16A!$F$26:$F$1048576,B326)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A326,EUOGC16A!$F$26:$F$1048576,B326)","v":0}]
[{"$error":"#N/A"},76410,"Constr - Telecom - Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A327,EUOGC16A!$F$26:$F$1048576,B327)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A327,EUOGC16A!$F$26:$F$1048576,B327)","v":0}]
[{"$error":"#N/A"},76411,"Constr - Telecom - Equip",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A328,EUOGC16A!$F$26:$F$1048576,B328)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A328,EUOGC16A!$F$26:$F$1048576,B328)","v":0}]
[{"$error":"#N/A"},76416,"Constr - Cable TV",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A329,EUOGC16A!$F$26:$F$1048576,B329)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A329,EUOGC16A!$F$26:$F$1048576,B329)","v":0}]
[{"$error":"#N/A"},76418,"Constr - Telco Chgord",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A330,EUOGC16A!$F$26:$F$1048576,B330)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A330,EUOGC16A!$F$26:$F$1048576,B330)","v":0}]
[{"$error":"#N/A"},76440,"Constr - Postage",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A331,EUOGC16A!$F$26:$F$1048576,B331)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A331,EUOGC16A!$F$26:$F$1048576,B331)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},76443,"Constr - Stamps",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A332,EUOGC16A!$F$26:$F$1048576,B332)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A332,EUOGC16A!$F$26:$F$1048576,B332)","v":0}]
[{"$error":"#N/A"},76450,"Constr - Freight",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A333,EUOGC16A!$F$26:$F$1048576,B333)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A333,EUOGC16A!$F$26:$F$1048576,B333)","v":0}]
[{"$error":"#N/A"},76460,"Constr - Printing",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A334,EUOGC16A!$F$26:$F$1048576,B334)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A334,EUOGC16A!$F$26:$F$1048576,B334)","v":0}]
[{"$error":"#N/A"},76490,"Constr - Advertising",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A335,EUOGC16A!$F$26:$F$1048576,B335)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A335,EUOGC16A!$F$26:$F$1048576,B335)","v":0}]
[{"$error":"#N/A"},76500,"BDG-Constr Maint & Repairs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A336,EUOGC16A!$F$26:$F$1048576,B336)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A336,EUOGC16A!$F$26:$F$1048576,B336)","v":0}]
[{"$error":"#N/A"},76507,"Constr - M&R - Outside",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A337,EUOGC16A!$F$26:$F$1048576,B337)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A337,EUOGC16A!$F$26:$F$1048576,B337)","v":0}]
[{"$error":"#N/A"},76509,"Constr - M&R - Parts/Hardware",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A338,EUOGC16A!$F$26:$F$1048576,B338)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A338,EUOGC16A!$F$26:$F$1048576,B338)","v":0}]
[{"$error":"#N/A"},76510,"Constr - M&R - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A339,EUOGC16A!$F$26:$F$1048576,B339)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A339,EUOGC16A!$F$26:$F$1048576,B339)","v":0}]
[{"$error":"#N/A"},76520,"Constr - M&R - Maint Contracts",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A340,EUOGC16A!$F$26:$F$1048576,B340)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A340,EUOGC16A!$F$26:$F$1048576,B340)","v":0}]
[{"$error":"#N/A"},76600,"BDG-Constr-Other Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A341,EUOGC16A!$F$26:$F$1048576,B341)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A341,EUOGC16A!$F$26:$F$1048576,B341)","v":0}]
[{"$error":"#N/A"},76615,"Constr - Grounds",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A342,EUOGC16A!$F$26:$F$1048576,B342)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A342,EUOGC16A!$F$26:$F$1048576,B342)","v":0}]
[{"$error":"#N/A"},76660,"Constr - Photographic Svs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A343,EUOGC16A!$F$26:$F$1048576,B343)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A343,EUOGC16A!$F$26:$F$1048576,B343)","v":0}]
[{"$error":"#N/A"},76680,"Constr - Supplies - Maintenanc",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A344,EUOGC16A!$F$26:$F$1048576,B344)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A344,EUOGC16A!$F$26:$F$1048576,B344)","v":0}]
[{"$error":"#N/A"},76800,"Constr - Noncap Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A345,EUOGC16A!$F$26:$F$1048576,B345)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A345,EUOGC16A!$F$26:$F$1048576,B345)","v":0}]
[{"$error":"#N/A"},76810,"Constr - Supplies - Software",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A346,EUOGC16A!$F$26:$F$1048576,B346)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A346,EUOGC16A!$F$26:$F$1048576,B346)","v":0}]
[{"$error":"#N/A"},76820,"Constr - Medical Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A347,EUOGC16A!$F$26:$F$1048576,B347)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A347,EUOGC16A!$F$26:$F$1048576,B347)","v":0}]
[{"$error":"#N/A"},76850,"Constr - Moveable Equip",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A348,EUOGC16A!$F$26:$F$1048576,B348)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A348,EUOGC16A!$F$26:$F$1048576,B348)","v":0}]
[{"$error":"#N/A"},76860,"Constr - Leased Equip",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A349,EUOGC16A!$F$26:$F$1048576,B349)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A349,EUOGC16A!$F$26:$F$1048576,B349)","v":0}]
[{"$error":"#N/A"},76900,"Constr - Svs Rev - Nutrition",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A350,EUOGC16A!$F$26:$F$1048576,B350)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A350,EUOGC16A!$F$26:$F$1048576,B350)","v":0}]
[{"$error":"#N/A"},76940,"Constr - Entertainment Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A351,EUOGC16A!$F$26:$F$1048576,B351)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A351,EUOGC16A!$F$26:$F$1048576,B351)","v":0}]
[{"$error":"#N/A"},76960,"Constr - Food & Catering",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A352,EUOGC16A!$F$26:$F$1048576,B352)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A352,EUOGC16A!$F$26:$F$1048576,B352)","v":0}]
[{"$error":"#N/A"},77210,"Constr - Membership Dues-Prof",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A353,EUOGC16A!$F$26:$F$1048576,B353)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A353,EUOGC16A!$F$26:$F$1048576,B353)","v":0}]
[{"$error":"#N/A"},77220,"Constr - Interest Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A354,EUOGC16A!$F$26:$F$1048576,B354)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A354,EUOGC16A!$F$26:$F$1048576,B354)","v":0}]
[{"$error":"#N/A"},77236,"Permit Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A355,EUOGC16A!$F$26:$F$1048576,B355)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A355,EUOGC16A!$F$26:$F$1048576,B355)","v":0}]
[{"$error":"#N/A"},77256,"Office Moving Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A356,EUOGC16A!$F$26:$F$1048576,B356)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A356,EUOGC16A!$F$26:$F$1048576,B356)","v":0}]
[{"$error":"#N/A"},77300,"BDG-Constr-Other Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A357,EUOGC16A!$F$26:$F$1048576,B357)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A357,EUOGC16A!$F$26:$F$1048576,B357)","v":0}]
[{"$error":"#N/A"},77355,"Constr - Ins - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A358,EUOGC16A!$F$26:$F$1048576,B358)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A358,EUOGC16A!$F$26:$F$1048576,B358)","v":0}]
[{"$error":"#N/A"},77360,"Constr - Taxes - Property",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A359,EUOGC16A!$F$26:$F$1048576,B359)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A359,EUOGC16A!$F$26:$F$1048576,B359)","v":0}]
[{"$error":"#N/A"},77382,"Constr - Parking - Employees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A360,EUOGC16A!$F$26:$F$1048576,B360)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A360,EUOGC16A!$F$26:$F$1048576,B360)","v":0}]
[{"$error":"#N/A"},77390,"Constr - Administrative",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A361,EUOGC16A!$F$26:$F$1048576,B361)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A361,EUOGC16A!$F$26:$F$1048576,B361)","v":0}]
[{"$error":"#N/A"},77400,"BDG-Constr-Utilities",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A362,EUOGC16A!$F$26:$F$1048576,B362)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A362,EUOGC16A!$F$26:$F$1048576,B362)","v":0}]
[{"$error":"#N/A"},77450,"Constr -Util - Water & Sewer",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A363,EUOGC16A!$F$26:$F$1048576,B363)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A363,EUOGC16A!$F$26:$F$1048576,B363)","v":0}]
[{"$error":"#N/A"},77500,"BDG-Constr-Recharge Credit",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A364,EUOGC16A!$F$26:$F$1048576,B364)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A364,EUOGC16A!$F$26:$F$1048576,B364)","v":0}]
[{"$error":"#N/A"},77570,"Constr - M&R - Outside",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A365,EUOGC16A!$F$26:$F$1048576,B365)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A365,EUOGC16A!$F$26:$F$1048576,B365)","v":0}]
[{"$error":"#N/A"},77710,"Plant Capitalization Contra",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A366,EUOGC16A!$F$26:$F$1048576,B366)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A366,EUOGC16A!$F$26:$F$1048576,B366)","v":0}]
[{"$error":"#N/A"},77711,"Conversion-Plnt Capital Contra",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A367,EUOGC16A!$F$26:$F$1048576,B367)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A367,EUOGC16A!$F$26:$F$1048576,B367)","v":0}]
[{"$error":"#N/A"},77720,"Equipment Capitalizatn Contra",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A368,EUOGC16A!$F$26:$F$1048576,B368)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A368,EUOGC16A!$F$26:$F$1048576,B368)","v":0}]
[{"$error":"#N/A"},77725,"SOP 98-1 Contra Computer Equip",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A369,EUOGC16A!$F$26:$F$1048576,B369)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A369,EUOGC16A!$F$26:$F$1048576,B369)","v":0}]
[{"$error":"#N/A"},77730,"Project Capitalization",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A370,EUOGC16A!$F$26:$F$1048576,B370)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A370,EUOGC16A!$F$26:$F$1048576,B370)","v":0}]
[{"$error":"#N/A"},77740,"Project Capitalization Contra",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A371,EUOGC16A!$F$26:$F$1048576,B371)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A371,EUOGC16A!$F$26:$F$1048576,B371)","v":0}]
[{"$error":"#N/A"},77990,"Constr - Capitalized Amount",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A372,EUOGC16A!$F$26:$F$1048576,B372)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A372,EUOGC16A!$F$26:$F$1048576,B372)","v":0}]
[{"$error":"#N/A"},78110,"Lease Exp - Computers",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A373,EUOGC16A!$F$26:$F$1048576,B373)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A373,EUOGC16A!$F$26:$F$1048576,B373)","v":0}]
[{"$error":"#N/A"},78111,"Lease Exp - Software",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A374,EUOGC16A!$F$26:$F$1048576,B374)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A374,EUOGC16A!$F$26:$F$1048576,B374)","v":0}]
[{"$error":"#N/A"},78120,"Lease Exp - Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A375,EUOGC16A!$F$26:$F$1048576,B375)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A375,EUOGC16A!$F$26:$F$1048576,B375)","v":0}]
[{"$error":"#N/A"},78130,"Lease Exp - Space",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A376,EUOGC16A!$F$26:$F$1048576,B376)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A376,EUOGC16A!$F$26:$F$1048576,B376)","v":0}]
[{"$error":"#N/A"},78140,"Lease Exp - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A377,EUOGC16A!$F$26:$F$1048576,B377)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A377,EUOGC16A!$F$26:$F$1048576,B377)","v":0}]
[{"$error":"#N/A"},78150,"Lease Exp - Copiers",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A378,EUOGC16A!$F$26:$F$1048576,B378)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A378,EUOGC16A!$F$26:$F$1048576,B378)","v":0}]
[{"$error":"#N/A"},78160,"Lease Exp - Shuttles",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A379,EUOGC16A!$F$26:$F$1048576,B379)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A379,EUOGC16A!$F$26:$F$1048576,B379)","v":0}]
[{"$error":"#N/A"},78170,"Lease Exp - Telecom-Voice Eq",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A380,EUOGC16A!$F$26:$F$1048576,B380)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A380,EUOGC16A!$F$26:$F$1048576,B380)","v":0}]
[{"$error":"#N/A"},78220,"Interest Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A381,EUOGC16A!$F$26:$F$1048576,B381)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A381,EUOGC16A!$F$26:$F$1048576,B381)","v":0}]
[{"$error":"#N/A"},78225,"Interest Expense EJC_MOB",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A382,EUOGC16A!$F$26:$F$1048576,B382)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A382,EUOGC16A!$F$26:$F$1048576,B382)","v":0}]
[{"$error":"#N/A"},78310,"Depr Exp - Land Impr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A383,EUOGC16A!$F$26:$F$1048576,B383)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A383,EUOGC16A!$F$26:$F$1048576,B383)","v":0}]
[{"$error":"#N/A"},78311,"Depr Exp - Buildings",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A384,EUOGC16A!$F$26:$F$1048576,B384)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A384,EUOGC16A!$F$26:$F$1048576,B384)","v":0}]
[{"$error":"#N/A"},78312,"Depr Exp - Movable Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A385,EUOGC16A!$F$26:$F$1048576,B385)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A385,EUOGC16A!$F$26:$F$1048576,B385)","v":0}]
[{"$error":"#N/A"},78314,"Depr Exp - Fixed Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A386,EUOGC16A!$F$26:$F$1048576,B386)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A386,EUOGC16A!$F$26:$F$1048576,B386)","v":0}]
[{"$error":"#N/A"},78315,"Depr Exp - Nonoperating",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A387,EUOGC16A!$F$26:$F$1048576,B387)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A387,EUOGC16A!$F$26:$F$1048576,B387)","v":0}]
[{"$error":"#N/A"},78316,"Depr Exp - Alloc - Rehab",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A388,EUOGC16A!$F$26:$F$1048576,B388)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A388,EUOGC16A!$F$26:$F$1048576,B388)","v":0}]
[{"$error":"#N/A"},78317,"Depr Exp - Alloc - Psych",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A389,EUOGC16A!$F$26:$F$1048576,B389)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A389,EUOGC16A!$F$26:$F$1048576,B389)","v":0}]
[{"$error":"#N/A"},78319,"Depr Exp - Is Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A390,EUOGC16A!$F$26:$F$1048576,B390)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A390,EUOGC16A!$F$26:$F$1048576,B390)","v":0}]
[{"$error":"#N/A"},78322,"Accretion Exp-FIN47",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A391,EUOGC16A!$F$26:$F$1048576,B391)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A391,EUOGC16A!$F$26:$F$1048576,B391)","v":0}]
[{"$error":"#N/A"},78323,"Cuml-FIN47 Depr/Accr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A392,EUOGC16A!$F$26:$F$1048576,B392)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A392,EUOGC16A!$F$26:$F$1048576,B392)","v":0}]
[{"$error":"#N/A"},78383,"Amortization Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A393,EUOGC16A!$F$26:$F$1048576,B393)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A393,EUOGC16A!$F$26:$F$1048576,B393)","v":0}]
[{"$error":"#N/A"},78384,"Loss on Defeasement of Debt",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A394,EUOGC16A!$F$26:$F$1048576,B394)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A394,EUOGC16A!$F$26:$F$1048576,B394)","v":0}]
[{"$error":"#N/A"},78385,"Bond COI Amortization Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A395,EUOGC16A!$F$26:$F$1048576,B395)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A395,EUOGC16A!$F$26:$F$1048576,B395)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},78583,"M&R - EHC Pest Control",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A396,EUOGC16A!$F$26:$F$1048576,B396)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A396,EUOGC16A!$F$26:$F$1048576,B396)","v":0}]
[{"$error":"#N/A"},78584,"M&R - EHC Elevators",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A397,EUOGC16A!$F$26:$F$1048576,B397)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A397,EUOGC16A!$F$26:$F$1048576,B397)","v":0}]
[{"$error":"#N/A"},79999,"Dummy Account Used For Cnv",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A398,EUOGC16A!$F$26:$F$1048576,B398)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A398,EUOGC16A!$F$26:$F$1048576,B398)","v":0}]
[{"$error":"#N/A"},81822,"LITS: Long Distance Domestic",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A399,EUOGC16A!$F$26:$F$1048576,B399)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A399,EUOGC16A!$F$26:$F$1048576,B399)","v":0}]
[{"$error":"#N/A"},81824,"LITS: Long Distance Intl",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A400,EUOGC16A!$F$26:$F$1048576,B400)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A400,EUOGC16A!$F$26:$F$1048576,B400)","v":0}]
[{"$error":"#N/A"},81827,"LITS: Directory Assitance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A401,EUOGC16A!$F$26:$F$1048576,B401)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A401,EUOGC16A!$F$26:$F$1048576,B401)","v":0}]
[{"$error":"#N/A"},81828,"LITS: 800 Inbound",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A402,EUOGC16A!$F$26:$F$1048576,B402)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A402,EUOGC16A!$F$26:$F$1048576,B402)","v":0}]
[{"$error":"#N/A"},81835,"LITS: Cable TV Programming",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A403,EUOGC16A!$F$26:$F$1048576,B403)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A403,EUOGC16A!$F$26:$F$1048576,B403)","v":0}]
[{"$error":"#N/A"},81980,"LITS: Circuit Expenses",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A404,EUOGC16A!$F$26:$F$1048576,B404)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A404,EUOGC16A!$F$26:$F$1048576,B404)","v":0}]
[{"$error":"#N/A"},82100,"BDG-Tech Svs Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A405,EUOGC16A!$F$26:$F$1048576,B405)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A405,EUOGC16A!$F$26:$F$1048576,B405)","v":0}]
[{"$error":"#N/A"},82110,"Tech Systems Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A406,EUOGC16A!$F$26:$F$1048576,B406)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A406,EUOGC16A!$F$26:$F$1048576,B406)","v":0}]
[{"$error":"#N/A"},82120,"Tech Svs - Interface Maint",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A407,EUOGC16A!$F$26:$F$1048576,B407)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A407,EUOGC16A!$F$26:$F$1048576,B407)","v":0}]
[{"$error":"#N/A"},82130,"Tech Svs - Other Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A408,EUOGC16A!$F$26:$F$1048576,B408)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A408,EUOGC16A!$F$26:$F$1048576,B408)","v":0}]
[{"$error":"#N/A"},82150,"Tech Svs - Prof Svcs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A409,EUOGC16A!$F$26:$F$1048576,B409)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A409,EUOGC16A!$F$26:$F$1048576,B409)","v":0}]
[{"$error":"#N/A"},82210,"Tech Svs - Software Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A410,EUOGC16A!$F$26:$F$1048576,B410)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A410,EUOGC16A!$F$26:$F$1048576,B410)","v":0}]
[{"$error":"#N/A"},82220,"Tech Svs - Circuit Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A411,EUOGC16A!$F$26:$F$1048576,B411)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A411,EUOGC16A!$F$26:$F$1048576,B411)","v":0}]
[{"$error":"#N/A"},82230,"Tech Svs - Network Lines Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A412,EUOGC16A!$F$26:$F$1048576,B412)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A412,EUOGC16A!$F$26:$F$1048576,B412)","v":0}]
[{"$error":"#N/A"},82300,"Comp Ctr - Command Ctr Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A413,EUOGC16A!$F$26:$F$1048576,B413)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A413,EUOGC16A!$F$26:$F$1048576,B413)","v":0}]
[{"$error":"#N/A"},82320,"Comp Ctr - Univ",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A414,EUOGC16A!$F$26:$F$1048576,B414)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A414,EUOGC16A!$F$26:$F$1048576,B414)","v":0}]
[{"$error":"#N/A"},82330,"Comp Ctr - Non-Univ",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A415,EUOGC16A!$F$26:$F$1048576,B415)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A415,EUOGC16A!$F$26:$F$1048576,B415)","v":0}]
[{"$error":"#N/A"},82340,"Comp Ctr - Emerson Ctr Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A416,EUOGC16A!$F$26:$F$1048576,B416)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A416,EUOGC16A!$F$26:$F$1048576,B416)","v":0}]
[{"$error":"#N/A"},82410,"Telecom - Services Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A417,EUOGC16A!$F$26:$F$1048576,B417)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A417,EUOGC16A!$F$26:$F$1048576,B417)","v":0}]
[{"$error":"#N/A"},82411,"LITS: Voice/Dial Tone Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A418,EUOGC16A!$F$26:$F$1048576,B418)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A418,EUOGC16A!$F$26:$F$1048576,B418)","v":0}]
[{"$error":"#N/A"},82414,"LITS: Data/Ethernet Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A419,EUOGC16A!$F$26:$F$1048576,B419)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A419,EUOGC16A!$F$26:$F$1048576,B419)","v":0}]
[{"$error":"#N/A"},82415,"LITS: Wireless AP Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A420,EUOGC16A!$F$26:$F$1048576,B420)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A420,EUOGC16A!$F$26:$F$1048576,B420)","v":0}]
[{"$error":"#N/A"},82420,"LITS: Paging Service Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A421,EUOGC16A!$F$26:$F$1048576,B421)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A421,EUOGC16A!$F$26:$F$1048576,B421)","v":0}]
[{"$error":"#N/A"},82425,"Telecom - Network Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A422,EUOGC16A!$F$26:$F$1048576,B422)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A422,EUOGC16A!$F$26:$F$1048576,B422)","v":0}]
[{"$error":"#N/A"},82430,"Telecom - Cable TV Progr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A423,EUOGC16A!$F$26:$F$1048576,B423)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A423,EUOGC16A!$F$26:$F$1048576,B423)","v":0}]
[{"$error":"#N/A"},82435,"LITS: Cable TV Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A424,EUOGC16A!$F$26:$F$1048576,B424)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A424,EUOGC16A!$F$26:$F$1048576,B424)","v":0}]
[{"$error":"#N/A"},82440,"LITS: Trunked Radio Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A425,EUOGC16A!$F$26:$F$1048576,B425)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A425,EUOGC16A!$F$26:$F$1048576,B425)","v":0}]
[{"$error":"#N/A"},82450,"Telecom - Cell Phone Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A426,EUOGC16A!$F$26:$F$1048576,B426)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A426,EUOGC16A!$F$26:$F$1048576,B426)","v":0}]
[{"$error":"#N/A"},82470,"LITS: One-Time Charges (T&M)",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A427,EUOGC16A!$F$26:$F$1048576,B427)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A427,EUOGC16A!$F$26:$F$1048576,B427)","v":0}]
[{"$error":"#N/A"},82480,"Telecom - WATS Line Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A428,EUOGC16A!$F$26:$F$1048576,B428)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A428,EUOGC16A!$F$26:$F$1048576,B428)","v":0}]
[{"$error":"#N/A"},85000,"BDG-Recharge Credits",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A429,EUOGC16A!$F$26:$F$1048576,B429)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A429,EUOGC16A!$F$26:$F$1048576,B429)","v":0}]
[{"$error":"#N/A"},85010,"Rchg - Long Distance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A430,EUOGC16A!$F$26:$F$1048576,B430)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A430,EUOGC16A!$F$26:$F$1048576,B430)","v":0}]
[{"$error":"#N/A"},85015,"Rchg - Paging",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A431,EUOGC16A!$F$26:$F$1048576,B431)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A431,EUOGC16A!$F$26:$F$1048576,B431)","v":0}]
[{"$error":"#N/A"},85020,"Rchg - Data Line",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A432,EUOGC16A!$F$26:$F$1048576,B432)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A432,EUOGC16A!$F$26:$F$1048576,B432)","v":0}]
[{"$error":"#N/A"},85030,"Rchg - Wireless Ud Svc",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A433,EUOGC16A!$F$26:$F$1048576,B433)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A433,EUOGC16A!$F$26:$F$1048576,B433)","v":0}]
[{"$error":"#N/A"},85040,"Rchg - Trunked Radio",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A434,EUOGC16A!$F$26:$F$1048576,B434)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A434,EUOGC16A!$F$26:$F$1048576,B434)","v":0}]
[{"$error":"#N/A"},85100,"Rchg - Cable TV",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A435,EUOGC16A!$F$26:$F$1048576,B435)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A435,EUOGC16A!$F$26:$F$1048576,B435)","v":0}]
[{"$error":"#N/A"},85105,"Rchg - Other Usage",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A436,EUOGC16A!$F$26:$F$1048576,B436)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A436,EUOGC16A!$F$26:$F$1048576,B436)","v":0}]
[{"$error":"#N/A"},85110,"Rchg - Telecom Change Order",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A437,EUOGC16A!$F$26:$F$1048576,B437)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A437,EUOGC16A!$F$26:$F$1048576,B437)","v":0}]
[{"$error":"#N/A"},85115,"Rchg - Fiber Ring",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A438,EUOGC16A!$F$26:$F$1048576,B438)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A438,EUOGC16A!$F$26:$F$1048576,B438)","v":0}]
[{"$error":"#N/A"},85120,"Rchg - Data Line Installation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A439,EUOGC16A!$F$26:$F$1048576,B439)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A439,EUOGC16A!$F$26:$F$1048576,B439)","v":0}]
[{"$error":"#N/A"},85125,"Rchg - Call Center",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A440,EUOGC16A!$F$26:$F$1048576,B440)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A440,EUOGC16A!$F$26:$F$1048576,B440)","v":0}]
[{"$error":"#N/A"},85130,"Rchg - Local Svs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A441,EUOGC16A!$F$26:$F$1048576,B441)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A441,EUOGC16A!$F$26:$F$1048576,B441)","v":0}]
[{"$error":"#N/A"},85135,"Rchg - Wireless Installation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A442,EUOGC16A!$F$26:$F$1048576,B442)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A442,EUOGC16A!$F$26:$F$1048576,B442)","v":0}]
[{"$error":"#N/A"},85420,"Rchg - Internal Lease",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A443,EUOGC16A!$F$26:$F$1048576,B443)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A443,EUOGC16A!$F$26:$F$1048576,B443)","v":0}]
[{"$error":"#N/A"},85530,"Rchg - Copier",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A444,EUOGC16A!$F$26:$F$1048576,B444)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A444,EUOGC16A!$F$26:$F$1048576,B444)","v":0}]
[{"$error":"#N/A"},85600,"Rchg - Subscriber Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A445,EUOGC16A!$F$26:$F$1048576,B445)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A445,EUOGC16A!$F$26:$F$1048576,B445)","v":0}]
[{"$error":"#N/A"},85611,"Rchg - CS Interior Design Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A446,EUOGC16A!$F$26:$F$1048576,B446)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A446,EUOGC16A!$F$26:$F$1048576,B446)","v":0}]
[{"$error":"#N/A"},85620,"Rchg - CS Contracts",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A447,EUOGC16A!$F$26:$F$1048576,B447)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A447,EUOGC16A!$F$26:$F$1048576,B447)","v":0}]
[{"$error":"#N/A"},85630,"Rchg - CS Maintenance Labor",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A448,EUOGC16A!$F$26:$F$1048576,B448)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A448,EUOGC16A!$F$26:$F$1048576,B448)","v":0}]
[{"$error":"#N/A"},85632,"Rchg - CS Materials",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A449,EUOGC16A!$F$26:$F$1048576,B449)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A449,EUOGC16A!$F$26:$F$1048576,B449)","v":0}]
[{"$error":"#N/A"},85635,"Rchg - CS Custodial Labor",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A450,EUOGC16A!$F$26:$F$1048576,B450)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A450,EUOGC16A!$F$26:$F$1048576,B450)","v":0}]
[{"$error":"#N/A"},85640,"Rchg - CS Exterior Svcs Labor",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A451,EUOGC16A!$F$26:$F$1048576,B451)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A451,EUOGC16A!$F$26:$F$1048576,B451)","v":0}]
[{"$error":"#N/A"},85641,"Rchg - Recycling/Shredding Ser",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A452,EUOGC16A!$F$26:$F$1048576,B452)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A452,EUOGC16A!$F$26:$F$1048576,B452)","v":0}]
[{"$error":"#N/A"},85642,"Rchg - Sanitation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A453,EUOGC16A!$F$26:$F$1048576,B453)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A453,EUOGC16A!$F$26:$F$1048576,B453)","v":0}]
[{"$error":"#N/A"},85643,"Rchg - Staging",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A454,EUOGC16A!$F$26:$F$1048576,B454)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A454,EUOGC16A!$F$26:$F$1048576,B454)","v":0}]
[{"$error":"#N/A"},85644,"Rchg - CS Surplus Property",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A455,EUOGC16A!$F$26:$F$1048576,B455)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A455,EUOGC16A!$F$26:$F$1048576,B455)","v":0}]
[{"$error":"#N/A"},85645,"Rchg - CS Fleet Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A456,EUOGC16A!$F$26:$F$1048576,B456)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A456,EUOGC16A!$F$26:$F$1048576,B456)","v":0}]
[{"$error":"#N/A"},85650,"Rchg - Pest Control",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A457,EUOGC16A!$F$26:$F$1048576,B457)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A457,EUOGC16A!$F$26:$F$1048576,B457)","v":0}]
[{"$error":"#N/A"},85651,"Rchg - Elevator Maintenance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A458,EUOGC16A!$F$26:$F$1048576,B458)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A458,EUOGC16A!$F$26:$F$1048576,B458)","v":0}]
[{"$error":"#N/A"},85660,"Rchg - Biodiesel Fuel",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A459,EUOGC16A!$F$26:$F$1048576,B459)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A459,EUOGC16A!$F$26:$F$1048576,B459)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},85700,"Rchg - Overhead Cost",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A460,EUOGC16A!$F$26:$F$1048576,B460)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A460,EUOGC16A!$F$26:$F$1048576,B460)","v":0}]
[{"$error":"#N/A"},85810,"Recharge - Ad Placement",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A461,EUOGC16A!$F$26:$F$1048576,B461)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A461,EUOGC16A!$F$26:$F$1048576,B461)","v":0}]
[{"$error":"#N/A"},85815,"Recharge - Admin Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A462,EUOGC16A!$F$26:$F$1048576,B462)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A462,EUOGC16A!$F$26:$F$1048576,B462)","v":0}]
[{"$error":"#N/A"},85875,"Rchg - Chilled Water",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A463,EUOGC16A!$F$26:$F$1048576,B463)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A463,EUOGC16A!$F$26:$F$1048576,B463)","v":0}]
[{"$error":"#N/A"},85876,"Rchg - Steam",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A464,EUOGC16A!$F$26:$F$1048576,B464)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A464,EUOGC16A!$F$26:$F$1048576,B464)","v":0}]
[{"$error":"#N/A"},85877,"Rchg - Commercial Gas",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A465,EUOGC16A!$F$26:$F$1048576,B465)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A465,EUOGC16A!$F$26:$F$1048576,B465)","v":0}]
[{"$error":"#N/A"},85878,"Rchg - Electricity",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A466,EUOGC16A!$F$26:$F$1048576,B466)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A466,EUOGC16A!$F$26:$F$1048576,B466)","v":0}]
[{"$error":"#N/A"},85879,"Rchg - Water/Sewer",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A467,EUOGC16A!$F$26:$F$1048576,B467)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A467,EUOGC16A!$F$26:$F$1048576,B467)","v":0}]
[{"$error":"#N/A"},85925,"RCHG - EMCF VANGUARD",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A468,EUOGC16A!$F$26:$F$1048576,B468)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A468,EUOGC16A!$F$26:$F$1048576,B468)","v":0}]
[{"$error":"#N/A"},85930,"Section Administrat Allocation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A469,EUOGC16A!$F$26:$F$1048576,B469)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A469,EUOGC16A!$F$26:$F$1048576,B469)","v":0}]
[{"$error":"#N/A"},88324,"Ins - Dep/Ded Depend",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A470,EUOGC16A!$F$26:$F$1048576,B470)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A470,EUOGC16A!$F$26:$F$1048576,B470)","v":0}]
[{"$error":"#N/A"},88327,"Ins - UBH Health Claims",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A471,EUOGC16A!$F$26:$F$1048576,B471)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A471,EUOGC16A!$F$26:$F$1048576,B471)","v":0}]
[{"$error":"#N/A"},88328,"Ins - Mental Hlth ASO Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A472,EUOGC16A!$F$26:$F$1048576,B472)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A472,EUOGC16A!$F$26:$F$1048576,B472)","v":0}]
[{"$error":"#N/A"},88332,"Ins - Excess Auto",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A473,EUOGC16A!$F$26:$F$1048576,B473)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A473,EUOGC16A!$F$26:$F$1048576,B473)","v":0}]
[{"$error":"#N/A"},88334,"Ins - ASO Fees - Health",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A474,EUOGC16A!$F$26:$F$1048576,B474)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A474,EUOGC16A!$F$26:$F$1048576,B474)","v":0}]
[{"$error":"#N/A"},88335,"Ins - Health Claims",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A475,EUOGC16A!$F$26:$F$1048576,B475)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A475,EUOGC16A!$F$26:$F$1048576,B475)","v":0}]
[{"$error":"#N/A"},88336,"Ins - Health Premiums",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A476,EUOGC16A!$F$26:$F$1048576,B476)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A476,EUOGC16A!$F$26:$F$1048576,B476)","v":0}]
[{"$error":"#N/A"},88337,"Ins - Dental-ASO",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A477,EUOGC16A!$F$26:$F$1048576,B477)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A477,EUOGC16A!$F$26:$F$1048576,B477)","v":0}]
[{"$error":"#N/A"},88338,"Ins - Dental-Claims",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A478,EUOGC16A!$F$26:$F$1048576,B478)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A478,EUOGC16A!$F$26:$F$1048576,B478)","v":0}]
[{"$error":"#N/A"},88340,"Ins - Fa/Stu Prof Liability",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A479,EUOGC16A!$F$26:$F$1048576,B479)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A479,EUOGC16A!$F$26:$F$1048576,B479)","v":0}]
[{"$error":"#N/A"},88342,"Ins - Prof Liability",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A480,EUOGC16A!$F$26:$F$1048576,B480)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A480,EUOGC16A!$F$26:$F$1048576,B480)","v":0}]
[{"$error":"#N/A"},88344,"Ins - Long-Term Care",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A481,EUOGC16A!$F$26:$F$1048576,B481)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A481,EUOGC16A!$F$26:$F$1048576,B481)","v":0}]
[{"$error":"#N/A"},88346,"Ins - EHC Paid Losses",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A482,EUOGC16A!$F$26:$F$1048576,B482)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A482,EUOGC16A!$F$26:$F$1048576,B482)","v":0}]
[{"$error":"#N/A"},88347,"Ins - Inhouse Claims",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A483,EUOGC16A!$F$26:$F$1048576,B483)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A483,EUOGC16A!$F$26:$F$1048576,B483)","v":0}]
[{"$error":"#N/A"},88349,"Ins - Admin. Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A484,EUOGC16A!$F$26:$F$1048576,B484)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A484,EUOGC16A!$F$26:$F$1048576,B484)","v":0}]
[{"$error":"#N/A"},88350,"Ins - Excess Cgl",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A485,EUOGC16A!$F$26:$F$1048576,B485)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A485,EUOGC16A!$F$26:$F$1048576,B485)","v":0}]
[{"$error":"#N/A"},88351,"Ins - Crime",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A486,EUOGC16A!$F$26:$F$1048576,B486)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A486,EUOGC16A!$F$26:$F$1048576,B486)","v":0}]
[{"$error":"#N/A"},88352,"Ins - Vehicles",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A487,EUOGC16A!$F$26:$F$1048576,B487)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A487,EUOGC16A!$F$26:$F$1048576,B487)","v":0}]
[{"$error":"#N/A"},88353,"Ins - Property",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A488,EUOGC16A!$F$26:$F$1048576,B488)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A488,EUOGC16A!$F$26:$F$1048576,B488)","v":0}]
[{"$error":"#N/A"},88354,"Ins - Com Gen Liab",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A489,EUOGC16A!$F$26:$F$1048576,B489)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A489,EUOGC16A!$F$26:$F$1048576,B489)","v":0}]
[{"$error":"#N/A"},88355,"Ins - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A490,EUOGC16A!$F$26:$F$1048576,B490)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A490,EUOGC16A!$F$26:$F$1048576,B490)","v":0}]
[{"$error":"#N/A"},88359,"Ins - Catastrophic Liab",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A491,EUOGC16A!$F$26:$F$1048576,B491)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A491,EUOGC16A!$F$26:$F$1048576,B491)","v":0}]
[{"$error":"#N/A"},88370,"Ins - Depend Claims",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A492,EUOGC16A!$F$26:$F$1048576,B492)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A492,EUOGC16A!$F$26:$F$1048576,B492)","v":0}]
[{"$error":"#N/A"},88372,"Ins - Dental Premiums",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A493,EUOGC16A!$F$26:$F$1048576,B493)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A493,EUOGC16A!$F$26:$F$1048576,B493)","v":0}]
[{"$error":"#N/A"},88377,"Ins - Paid Loss Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A494,EUOGC16A!$F$26:$F$1048576,B494)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A494,EUOGC16A!$F$26:$F$1048576,B494)","v":0}]
[{"$error":"#N/A"},88379,"Ins - Workers Comp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A495,EUOGC16A!$F$26:$F$1048576,B495)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A495,EUOGC16A!$F$26:$F$1048576,B495)","v":0}]
[{"$error":"#N/A"},88380,"Ins - Deposits/Dedctns",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A496,EUOGC16A!$F$26:$F$1048576,B496)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A496,EUOGC16A!$F$26:$F$1048576,B496)","v":0}]
[{"$error":"#N/A"},88385,"Ins - Dir. & Officers",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A497,EUOGC16A!$F$26:$F$1048576,B497)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A497,EUOGC16A!$F$26:$F$1048576,B497)","v":0}]
[{"$error":"#N/A"},88387,"Ins - Fiduciary",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A498,EUOGC16A!$F$26:$F$1048576,B498)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A498,EUOGC16A!$F$26:$F$1048576,B498)","v":0}]
[{"$error":"#N/A"},88395,"Ins - International",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A499,EUOGC16A!$F$26:$F$1048576,B499)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A499,EUOGC16A!$F$26:$F$1048576,B499)","v":0}]
[{"$error":"#N/A"},88396,"Damage Reimbursements",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A500,EUOGC16A!$F$26:$F$1048576,B500)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A500,EUOGC16A!$F$26:$F$1048576,B500)","v":0}]
[{"$error":"#N/A"},88398,"Uninsured Loss/Recovery",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A501,EUOGC16A!$F$26:$F$1048576,B501)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A501,EUOGC16A!$F$26:$F$1048576,B501)","v":0}]
[{"$error":"#N/A"},88399,"Refunds - EMCF",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A502,EUOGC16A!$F$26:$F$1048576,B502)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A502,EUOGC16A!$F$26:$F$1048576,B502)","v":0}]
[{"$error":"#N/A"},88400,"BDG-Utilities Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A503,EUOGC16A!$F$26:$F$1048576,B503)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A503,EUOGC16A!$F$26:$F$1048576,B503)","v":0}]
[{"$error":"#N/A"},88410,"Utilities - Electricity",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A504,EUOGC16A!$F$26:$F$1048576,B504)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A504,EUOGC16A!$F$26:$F$1048576,B504)","v":0}]
[{"$error":"#N/A"},88411,"Utilities - Substation Electri",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A505,EUOGC16A!$F$26:$F$1048576,B505)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A505,EUOGC16A!$F$26:$F$1048576,B505)","v":0}]
[{"$error":"#N/A"},88412,"Utilities - Electrical Distr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A506,EUOGC16A!$F$26:$F$1048576,B506)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A506,EUOGC16A!$F$26:$F$1048576,B506)","v":0}]
[{"$error":"#N/A"},88413,"Utilities - Steam Plant Ops",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A507,EUOGC16A!$F$26:$F$1048576,B507)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A507,EUOGC16A!$F$26:$F$1048576,B507)","v":0}]
[{"$error":"#N/A"},88420,"Utilities - Commercial Gas",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A508,EUOGC16A!$F$26:$F$1048576,B508)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A508,EUOGC16A!$F$26:$F$1048576,B508)","v":0}]
[{"$error":"#N/A"},88421,"Utilities - Interruptible Gas",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A509,EUOGC16A!$F$26:$F$1048576,B509)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A509,EUOGC16A!$F$26:$F$1048576,B509)","v":0}]
[{"$error":"#N/A"},88422,"Utilities - Propane Gas",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A510,EUOGC16A!$F$26:$F$1048576,B510)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A510,EUOGC16A!$F$26:$F$1048576,B510)","v":0}]
[{"$error":"#N/A"},88430,"Utilities - Steam",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A511,EUOGC16A!$F$26:$F$1048576,B511)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A511,EUOGC16A!$F$26:$F$1048576,B511)","v":0}]
[{"$error":"#N/A"},88432,"Utilities - Steam Distribution",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A512,EUOGC16A!$F$26:$F$1048576,B512)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A512,EUOGC16A!$F$26:$F$1048576,B512)","v":0}]
[{"$error":"#N/A"},88440,"Utilities - Fuel Oil",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A513,EUOGC16A!$F$26:$F$1048576,B513)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A513,EUOGC16A!$F$26:$F$1048576,B513)","v":0}]
[{"$error":"#N/A"},88450,"Utilities - Water & Sewer",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A514,EUOGC16A!$F$26:$F$1048576,B514)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A514,EUOGC16A!$F$26:$F$1048576,B514)","v":0}]
[{"$error":"#N/A"},88452,"Utilities - Water Distr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A515,EUOGC16A!$F$26:$F$1048576,B515)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A515,EUOGC16A!$F$26:$F$1048576,B515)","v":0}]
[{"$error":"#N/A"},88455,"Utilities - Water Conservation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A516,EUOGC16A!$F$26:$F$1048576,B516)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A516,EUOGC16A!$F$26:$F$1048576,B516)","v":0}]
[{"$error":"#N/A"},88460,"Utilities - Sewer/Stormwater",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A517,EUOGC16A!$F$26:$F$1048576,B517)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A517,EUOGC16A!$F$26:$F$1048576,B517)","v":0}]
[{"$error":"#N/A"},88575,"Utilities - Chilled Water",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A518,EUOGC16A!$F$26:$F$1048576,B518)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A518,EUOGC16A!$F$26:$F$1048576,B518)","v":0}]
[{"$error":"#N/A"},88580,"Utilities - Sanitation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A519,EUOGC16A!$F$26:$F$1048576,B519)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A519,EUOGC16A!$F$26:$F$1048576,B519)","v":0}]
[{"$error":"#N/A"},88581,"Utilities - Transportation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A520,EUOGC16A!$F$26:$F$1048576,B520)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A520,EUOGC16A!$F$26:$F$1048576,B520)","v":0}]
[{"$error":"#N/A"},88610,"Facility Assessment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A521,EUOGC16A!$F$26:$F$1048576,B521)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A521,EUOGC16A!$F$26:$F$1048576,B521)","v":0}]
[{"$error":"#N/A"},88615,"Facility Fee Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A522,EUOGC16A!$F$26:$F$1048576,B522)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A522,EUOGC16A!$F$26:$F$1048576,B522)","v":0}]
[{"$error":"#N/A"},88625,"Assessments",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A523,EUOGC16A!$F$26:$F$1048576,B523)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A523,EUOGC16A!$F$26:$F$1048576,B523)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},88800,"BDG - Cost Allocation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A524,EUOGC16A!$F$26:$F$1048576,B524)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A524,EUOGC16A!$F$26:$F$1048576,B524)","v":0}]
[{"$error":"#N/A"},88810,"Cost Alloc - Schools",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A525,EUOGC16A!$F$26:$F$1048576,B525)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A525,EUOGC16A!$F$26:$F$1048576,B525)","v":0}]
[{"$error":"#N/A"},88815,"Cost Alloc - Public Health",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A526,EUOGC16A!$F$26:$F$1048576,B526)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A526,EUOGC16A!$F$26:$F$1048576,B526)","v":0}]
[{"$error":"#N/A"},88820,"Cost Alloc - Medical School",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A527,EUOGC16A!$F$26:$F$1048576,B527)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A527,EUOGC16A!$F$26:$F$1048576,B527)","v":0}]
[{"$error":"#N/A"},88830,"Sponsored Prj - Assessments",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A528,EUOGC16A!$F$26:$F$1048576,B528)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A528,EUOGC16A!$F$26:$F$1048576,B528)","v":0}]
[{"$error":"#N/A"},88870,"Cost Alloc - Op/Maint Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A529,EUOGC16A!$F$26:$F$1048576,B529)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A529,EUOGC16A!$F$26:$F$1048576,B529)","v":0}]
[{"$error":"#N/A"},88871,"Cost Alloc - Rehab",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A530,EUOGC16A!$F$26:$F$1048576,B530)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A530,EUOGC16A!$F$26:$F$1048576,B530)","v":0}]
[{"$error":"#N/A"},88872,"Cost Alloc - Psych",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A531,EUOGC16A!$F$26:$F$1048576,B531)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A531,EUOGC16A!$F$26:$F$1048576,B531)","v":0}]
[{"$error":"#N/A"},88875,"TEC Shared Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A532,EUOGC16A!$F$26:$F$1048576,B532)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A532,EUOGC16A!$F$26:$F$1048576,B532)","v":0}]
[{"$error":"#N/A"},88890,"Cost Alloc - Central Univ",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A533,EUOGC16A!$F$26:$F$1048576,B533)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A533,EUOGC16A!$F$26:$F$1048576,B533)","v":0}]
[{"$error":"#N/A"},88892,"Assessment - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A534,EUOGC16A!$F$26:$F$1048576,B534)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A534,EUOGC16A!$F$26:$F$1048576,B534)","v":0}]
[{"$error":"#N/A"},88910,"Assessment - Yerkes",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A535,EUOGC16A!$F$26:$F$1048576,B535)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A535,EUOGC16A!$F$26:$F$1048576,B535)","v":0}]
[{"$error":"#N/A"},88920,"Assessment - ECCH",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A536,EUOGC16A!$F$26:$F$1048576,B536)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A536,EUOGC16A!$F$26:$F$1048576,B536)","v":0}]
[{"$error":"#N/A"},88925,"Assessment - Winship Cncr Inst",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A537,EUOGC16A!$F$26:$F$1048576,B537)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A537,EUOGC16A!$F$26:$F$1048576,B537)","v":0}]
[{"$error":"#N/A"},88930,"Assessment - School Admin",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A538,EUOGC16A!$F$26:$F$1048576,B538)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A538,EUOGC16A!$F$26:$F$1048576,B538)","v":0}]
[{"$error":"#N/A"},88935,"Assessment - Fringe B",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A539,EUOGC16A!$F$26:$F$1048576,B539)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A539,EUOGC16A!$F$26:$F$1048576,B539)","v":0}]
[{"$error":"#N/A"},88940,"Assessment - Lifelong Learning",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A540,EUOGC16A!$F$26:$F$1048576,B540)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A540,EUOGC16A!$F$26:$F$1048576,B540)","v":0}]
[{"$error":"#N/A"},88945,"Assessment - CCEU",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A541,EUOGC16A!$F$26:$F$1048576,B541)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A541,EUOGC16A!$F$26:$F$1048576,B541)","v":0}]
[{"$error":"#N/A"},88950,"Assessment - Campaign",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A542,EUOGC16A!$F$26:$F$1048576,B542)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A542,EUOGC16A!$F$26:$F$1048576,B542)","v":0}]
[{"$error":"#N/A"},88955,"Assessment - EU Hospital",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A543,EUOGC16A!$F$26:$F$1048576,B543)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A543,EUOGC16A!$F$26:$F$1048576,B543)","v":0}]
[{"$error":"#N/A"},88960,"Assessment - EM Hospital",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A544,EUOGC16A!$F$26:$F$1048576,B544)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A544,EUOGC16A!$F$26:$F$1048576,B544)","v":0}]
[{"$error":"#N/A"},88965,"Assessment - Bookstores",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A545,EUOGC16A!$F$26:$F$1048576,B545)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A545,EUOGC16A!$F$26:$F$1048576,B545)","v":0}]
[{"$error":"#N/A"},88970,"Assessment - Parking",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A546,EUOGC16A!$F$26:$F$1048576,B546)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A546,EUOGC16A!$F$26:$F$1048576,B546)","v":0}]
[{"$error":"#N/A"},88975,"Assessment - Housing",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A547,EUOGC16A!$F$26:$F$1048576,B547)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A547,EUOGC16A!$F$26:$F$1048576,B547)","v":0}]
[{"$error":"#N/A"},88980,"Assessment - Food Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A548,EUOGC16A!$F$26:$F$1048576,B548)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A548,EUOGC16A!$F$26:$F$1048576,B548)","v":0}]
[{"$error":"#N/A"},88985,"Assessment - Network Comm",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A549,EUOGC16A!$F$26:$F$1048576,B549)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A549,EUOGC16A!$F$26:$F$1048576,B549)","v":0}]
[{"$error":"#N/A"},88990,"Assessment - Medical Genetics",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A550,EUOGC16A!$F$26:$F$1048576,B550)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A550,EUOGC16A!$F$26:$F$1048576,B550)","v":0}]
[{"$error":"#N/A"},89100,"Affiliate Service Charge",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A551,EUOGC16A!$F$26:$F$1048576,B551)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A551,EUOGC16A!$F$26:$F$1048576,B551)","v":0}]
[{"$error":"#N/A"},89200,"Admin Overhead Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A552,EUOGC16A!$F$26:$F$1048576,B552)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A552,EUOGC16A!$F$26:$F$1048576,B552)","v":0}]

{"sheet":"P6","index":14,"n_rows":552,"n_cols":14,"rows_kept":552,"cut":false,"hidden":false,"merged":[]}
["Project tab #","P6"]
[null,null,null,null,null," CUMULATIVE SUMMARY",null,{"$f":"TODAY()","v":"2024-05-02"}]
["Project ",{"$f":"VLOOKUP(B1,EUOGC16A!$A$26:$C$1048576,3,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,"Report As Of Run Date",{"$f":"EUOGC16A!$C$21","v":"00:00:00"}]
["Sponsor:",{"$f":"EUOGC16A!$C$2","v":0},null,null,"Award Begin Date",{"$f":"EUOGC16A!$C$8","v":"00:00:00"},null,"ARRA Funds:"]
["Award Descrpition",{"$f":"EUOGC16A!$C$4","v":0},null,null,"Award End Date",{"$f":"EUOGC16A!$C$9","v":"00:00:00"},null,"Internal/Real FSR:"]
["Award No.:",{"$f":"EUOGC16A!$C$3","v":0},null,null,"Funding Method:",{"$f":"EUOGC16A!$C$10","v":0},null,"Billing:"]
["Award Department ID",{"$f":"EUOGC16A!$C$5","v":0},null,null,"Milestone Type",{"$f":"EUOGC16A!$C$11","v":0},null,"Final FSR/Invoice:"]
["Department:",{"$f":"EUOGC16A!$C$6","v":0},null,null,"Milestone Code",{"$f":"EUOGC16A!$C$12","v":0}]
["PI:",{"$f":"EUOGC16A!$C$7","v":0},null,null,"Terms:","30 / 45 / 60 / 90 days"]
[]
["Account Codes\nincluded in the row","Description","Cumulative Authorized Budget as of Award End Date","Manual Budget Adjustment","Adjusted Budget","Project Cum. Expenses as of Award End Date","Manual Expense Adjustments","Adjusted Project Expenses to Date thru Award End Date","Variance to Budget\n(over)/under budget",null,"Total Cum. Encumbrances as of Award End Date","Project Expenses after Award End Date","Budget Changes after Award End Date"]
["See Compass Tree","Salary Expense",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,B1,EUOGC16A!$D$26:$D$1048576,$B$13)","v":0},null,{"$f":"D13+C13","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$13)","v":0},null,{"$f":"G13+F13","v":0},{"$f":"E13-H13","v":0},null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$13)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$13)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,B1,EUOGC16A!$D$26:$D$1048576,$B$13)","v":0}]
["See Compass Tree","Fringe",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$14)","v":0},null,{"$f":"D14+C14","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$14)","v":0},null,{"$f":"G14+F14","v":0},{"$f":"E14-H14","v":0},null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$14)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$14)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$14)","v":0}]
["SUB-TOTAL PERSONNEL:",null,{"$f":"SUM(C13:C14)","v":0},0,0,0,0,0,0,null,{"$f":"SUM(K13:K14)","v":0},{"$f":"SUM(L13:L14)","v":0},{"$f":"SUM(M13:M14)","v":0}]
[null,null,null,null,null,null,0]
["See Compass Tree","Consulting Services",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$17)","v":0},null,{"$f":"D17+C17","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$17)","v":0},null,{"$f":"G17+F17","v":0},{"$f":"E17-H17","v":0},null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$17)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$17)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$17)","v":0}]
["See Compass Tree","Supplies",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$18)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$18)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$18)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$18)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$18)","v":0}]
["See Compass Tree","Travel",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$19)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$19)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$19)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$19)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$19)","v":0}]
["See Compass Tree","Other Expense",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$20)-C24-C25-C26","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$20)-IF(F37>0,F37,0)-IF(F36>0,F36,0)-F24-F25-F26","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$20)-K24-K25-K26-K36-K37","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$20)-L24-L25-L26-L36-L37","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$20)","v":0}]
[68715,"Human Subject Exp",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$G$26:$G$1048576,$B$21,EUOGC16A!$F$26:$F$1048576,$A$21)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$21)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$21)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$21)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$21)","v":0}]
[68710,"Clinical Research Services",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A22)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A22)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$22)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$22)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$22)","v":0}]
[68720,"HIC Fees Expense",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A23)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A23)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A23)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A23)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A23)","v":0}]
[61450,"Fellowship Exp - NRSA Stipend",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A24)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A24)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A24)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A24)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A24)","v":0}]
[61520,"Stipend - NRSA On Training",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A25)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A25)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A25)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A25)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A25)","v":0}]
[61530,"Stipend - Traineeship",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A26)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A26)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A26)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A26)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A26)","v":0}]
["See Compass Tree","Animal Costs",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$27)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$27)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$27)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$27)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$27)","v":0}]
[77600,"Subcontracts in first 25k",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$A$6)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$A$4)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$28)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$28)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$28)","v":0}]
[null,"Departmental Discretion (Adj)",null,null,0,null,null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$29)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$29)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$29)","v":0}]
[null,"Other / Catch all / uncategorized",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1)-(SUM(C17:C29)+C15+C38+C35+C34) - SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)-SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$D$26:$D$1048576,$B$35)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1)-(SUM(F17:F29)+F15+F38+F34+F35+F36+F37+F39)-SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1)-(SUM(K17:K29)+K15)-SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)-SUM(K34:K38)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1)-(SUM(L17:L29)+L15)-SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)-SUM(L34:L38)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1)-(SUM(M17:M29)+M15) - SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)-SUM(M34:M38)","v":0}]
["SUB-TOTAL OPERATING:",null,{"$f":"SUM(C17:C30)","v":0},0,0,0,0,0,0,null,{"$f":"SUM(K17:K30)","v":0},{"$f":"SUM(L17:L30)","v":0},{"$f":"SUM(M17:M30)","v":0}]
["MODIFIED TOTAL DIRECT  COSTS:",null,{"$f":"C31+C15","v":0},{"$f":"D31+D15","v":0},{"$f":"E31+E15","v":0},{"$f":"F15+F31","v":0},{"$f":"G15+G31","v":0},{"$f":"H15+H31","v":0},{"$f":"I15+I31","v":0},null,{"$f":"K31+K15","v":0},{"$f":"L31+L15","v":0},{"$f":"M31+M15","v":0}]
["Project expenses not in MTDC:"]
["See Account Codes tab","Equipment",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,B1,EUOGC16A!$D$26:$D$1048576,$B$34)","v":0},null,{"$f":"D34+C34","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,'Account Codes'!$F$3)","v":0},null,{"$f":"G34+F34","v":0},{"$f":"E34-H34","v":0},null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$34)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,B34)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$34)","v":0}]
["See Account Codes tab","Patient Care Costs",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,B1,EUOGC16A!$D$26:$D$1048576,'Account Codes'!$G$3)-C21-C22-C23","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,'Account Codes'!$G$3)-F21-F22-F23","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,'Account Codes'!$G$3)-K21-K22-K23","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,B35)-L21-L22-L23","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,B35)-IF(M21>0,M21,0)-IF(M22>0,M22,0)-IF(M23>0,M23,0)","v":0}]
["See Account Codes tab","Space Lease",null,null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$H$4)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$H$4)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$H$4)","v":0}]
["See Account Codes tab","Student Aid - Graduate Fees",null,null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$4)+SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$5)+SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$6)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$4)+SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$5)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$4)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$5)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$6)","v":0}]
[77610,"Subcontracts (Not In MTDC):",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$A$7)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$A$5)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$J$4)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$J$4)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$A$7)","v":0}]
[null,"Departmental Discretion (Adj)",null,null,0,null,null,0,0]
[null,"   Subtotal",{"$f":"SUM(C34:C39)","v":0},0,0,0,0,0,0,null,{"$f":"SUM(K34:K39)","v":0},{"$f":"SUM(L34:L39)","v":0},{"$f":"SUM(M34:M39)","v":0}]
["F&A Costs:"]
["Project F&A Rate:",{"$f":"(VLOOKUP($B$1,EUOGC16A!$A$26:$E$1048576,5,FALSE))/100","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,"F&A Check\nMTDC * FAC","Variance\nF&A Check - FAC Exp","F&A after Award End Date","F&A changes after Award End Date"]
["See Compass Tree","F&A Costs",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)","v":0},null,{"$f":"D43+C43","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)","v":0},null,{"$f":"G43+F43","v":0},{"$f":"E43-H43","v":0},{"$f":"+I43-E43","v":0},{"$f":"H32*B42","v":{"$error":"#N/A"}},{"$f":"K43-H43","v":{"$error":"#N/A"}},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)","v":0}]
["TOTAL F&A COSTS:",null,null,null,{"$f":"SUM(E43:E43)","v":0},null,null,{"$f":"H43","v":0},{"$f":"SUM(I43:I43)","v":0}]
[]
[null,"TOTAL DIRECT  BUDGET:",{"$f":"E32+E40","v":0},null,null,null,"TOTAL DIRECT  COSTS:",{"$f":"H40+H32","v":0}]
[null,"TOTAL PROJECT BUDGET:",{"$f":"E44+E40+E32","v":0},null,null,null,"TOTAL PROJECT COSTS:",{"$f":"H40+H44+H32","v":0},{"$f":"I44+I40+I32","v":0}]
[]
[]
[]
[]
["ADJUSTMENTS AND NOTES:"]
[]
["Enter Notes on Budget Adjustments ( Column D) "]
["Amount","Reason",null,null,"Documentation attached? Yes or No"]
[]
[]
[]
[]
[]
[]
["Enter Notes on Expense Adjustments ( Column G) "]
["Transaction ID","Amount","Reason",null,null,"Documentation attached? Yes or No"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["QUESTIONABLE ACCOUNT CODES:",null,"Total found on this project",{"$f":"SUM(D75:D1173)","v":0}]
["Project","Account code","Description","Amount","Justification for Expense (or Note if removing charge)","CAS on file?","Documentation attached?"]
[{"$f":"$B$3","v":{"$error":"#N/A"}},50130,"Sal - Housing Allow",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A75,EUOGC16A!$F$26:$F$1048576,B75)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A75,EUOGC16A!$F$26:$F$1048576,B75)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},51932,"Benefits - Dental Plans",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A76,EUOGC16A!$F$26:$F$1048576,B76)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A76,EUOGC16A!$F$26:$F$1048576,B76)","v":0}]
[{"$error":"#N/A"},51933,"Benefits - Wellness Program",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A77,EUOGC16A!$F$26:$F$1048576,B77)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A77,EUOGC16A!$F$26:$F$1048576,B77)","v":0}]
[{"$error":"#N/A"},51934,"Benefits - Employee Assistance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A78,EUOGC16A!$F$26:$F$1048576,B78)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A78,EUOGC16A!$F$26:$F$1048576,B78)","v":0}]
[{"$error":"#N/A"},51935,"Benefits - HR",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A79,EUOGC16A!$F$26:$F$1048576,B79)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A79,EUOGC16A!$F$26:$F$1048576,B79)","v":0}]
[{"$error":"#N/A"},51936,"Benefts-Transportation Subsidy",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A80,EUOGC16A!$F$26:$F$1048576,B80)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A80,EUOGC16A!$F$26:$F$1048576,B80)","v":0}]
[{"$error":"#N/A"},51937,"Benefits - Accounting",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A81,EUOGC16A!$F$26:$F$1048576,B81)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A81,EUOGC16A!$F$26:$F$1048576,B81)","v":0}]
[{"$error":"#N/A"},51938,"Benefits - General University",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A82,EUOGC16A!$F$26:$F$1048576,B82)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A82,EUOGC16A!$F$26:$F$1048576,B82)","v":0}]
[{"$error":"#N/A"},51939,"Benefits - Work-Life Init",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A83,EUOGC16A!$F$26:$F$1048576,B83)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A83,EUOGC16A!$F$26:$F$1048576,B83)","v":0}]
[{"$error":"#N/A"},51940,"Benefits - Health Plans RTP",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A84,EUOGC16A!$F$26:$F$1048576,B84)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A84,EUOGC16A!$F$26:$F$1048576,B84)","v":0}]
[{"$error":"#N/A"},51945,"Benefits - 1525 Clifton Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A85,EUOGC16A!$F$26:$F$1048576,B85)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A85,EUOGC16A!$F$26:$F$1048576,B85)","v":0}]
[{"$error":"#N/A"},51947,"Benefits - 403B - Monthly",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A86,EUOGC16A!$F$26:$F$1048576,B86)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A86,EUOGC16A!$F$26:$F$1048576,B86)","v":0}]
[{"$error":"#N/A"},51948,"Benefits - 403B - Biweekly",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A87,EUOGC16A!$F$26:$F$1048576,B87)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A87,EUOGC16A!$F$26:$F$1048576,B87)","v":0}]
[{"$error":"#N/A"},51949,"Benefits - Child Care Subsidy",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A88,EUOGC16A!$F$26:$F$1048576,B88)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A88,EUOGC16A!$F$26:$F$1048576,B88)","v":0}]
[{"$error":"#N/A"},51950,"Benefits - Technical",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A89,EUOGC16A!$F$26:$F$1048576,B89)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A89,EUOGC16A!$F$26:$F$1048576,B89)","v":0}]
[{"$error":"#N/A"},51951,"Benefits - Health Plans",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A90,EUOGC16A!$F$26:$F$1048576,B90)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A90,EUOGC16A!$F$26:$F$1048576,B90)","v":0}]
[{"$error":"#N/A"},51952,"Benefits - Health Plan Aff",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A91,EUOGC16A!$F$26:$F$1048576,B91)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A91,EUOGC16A!$F$26:$F$1048576,B91)","v":0}]
[{"$error":"#N/A"},51953,"Benefits - HR Info Systems",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A92,EUOGC16A!$F$26:$F$1048576,B92)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A92,EUOGC16A!$F$26:$F$1048576,B92)","v":0}]
[{"$error":"#N/A"},51955,"Benefits - VEBA - Plan Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A93,EUOGC16A!$F$26:$F$1048576,B93)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A93,EUOGC16A!$F$26:$F$1048576,B93)","v":0}]
[{"$error":"#N/A"},51957,"Benefits - Marta Passes",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A94,EUOGC16A!$F$26:$F$1048576,B94)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A94,EUOGC16A!$F$26:$F$1048576,B94)","v":0}]
[{"$error":"#N/A"},51958,"Benefits - Emorycard New Hires",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A95,EUOGC16A!$F$26:$F$1048576,B95)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A95,EUOGC16A!$F$26:$F$1048576,B95)","v":0}]
[{"$error":"#N/A"},51959,"Benefits - Managed Care",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A96,EUOGC16A!$F$26:$F$1048576,B96)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A96,EUOGC16A!$F$26:$F$1048576,B96)","v":0}]
[{"$error":"#N/A"},51961,"Benefits - Health Plan Admin",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A97,EUOGC16A!$F$26:$F$1048576,B97)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A97,EUOGC16A!$F$26:$F$1048576,B97)","v":0}]
[{"$error":"#N/A"},51963,"Benefits - Mgt Svs Org Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A98,EUOGC16A!$F$26:$F$1048576,B98)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A98,EUOGC16A!$F$26:$F$1048576,B98)","v":0}]
[{"$error":"#N/A"},51966,"Benefits - Disability",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A99,EUOGC16A!$F$26:$F$1048576,B99)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A99,EUOGC16A!$F$26:$F$1048576,B99)","v":0}]
[{"$error":"#N/A"},51970,"Benefits - Key Retiree Plan",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A100,EUOGC16A!$F$26:$F$1048576,B100)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A100,EUOGC16A!$F$26:$F$1048576,B100)","v":0}]
[{"$error":"#N/A"},51973,"Benefits - Beneficiary Pmts",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A101,EUOGC16A!$F$26:$F$1048576,B101)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A101,EUOGC16A!$F$26:$F$1048576,B101)","v":0}]
[{"$error":"#N/A"},51974,"Benefits - Workers Comp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A102,EUOGC16A!$F$26:$F$1048576,B102)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A102,EUOGC16A!$F$26:$F$1048576,B102)","v":0}]
[{"$error":"#N/A"},51975,"Benefits - Unemployment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A103,EUOGC16A!$F$26:$F$1048576,B103)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A103,EUOGC16A!$F$26:$F$1048576,B103)","v":0}]
[{"$error":"#N/A"},52114,"Prof Fees - Audit Fee",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A104,EUOGC16A!$F$26:$F$1048576,B104)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A104,EUOGC16A!$F$26:$F$1048576,B104)","v":0}]
[{"$error":"#N/A"},52115,"Prof Fees - Legal Fee",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A105,EUOGC16A!$F$26:$F$1048576,B105)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A105,EUOGC16A!$F$26:$F$1048576,B105)","v":0}]
[{"$error":"#N/A"},52120,"Prof Fees - Collections",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A106,EUOGC16A!$F$26:$F$1048576,B106)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A106,EUOGC16A!$F$26:$F$1048576,B106)","v":0}]
[{"$error":"#N/A"},52180,"Prof Fees -  Honorariums",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A107,EUOGC16A!$F$26:$F$1048576,B107)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A107,EUOGC16A!$F$26:$F$1048576,B107)","v":0}]
[{"$error":"#N/A"},52613,"Laundry Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A108,EUOGC16A!$F$26:$F$1048576,B108)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A108,EUOGC16A!$F$26:$F$1048576,B108)","v":0}]
[{"$error":"#N/A"},52616,"Radiation Safety Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A109,EUOGC16A!$F$26:$F$1048576,B109)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A109,EUOGC16A!$F$26:$F$1048576,B109)","v":0}]
[{"$error":"#N/A"},52624,"Police Services Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A110,EUOGC16A!$F$26:$F$1048576,B110)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A110,EUOGC16A!$F$26:$F$1048576,B110)","v":0}]
[{"$error":"#N/A"},52665,"Hosted Software",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A111,EUOGC16A!$F$26:$F$1048576,B111)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A111,EUOGC16A!$F$26:$F$1048576,B111)","v":0}]
[{"$error":"#N/A"},52700,"BDG-Computer Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A112,EUOGC16A!$F$26:$F$1048576,B112)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A112,EUOGC16A!$F$26:$F$1048576,B112)","v":0}]
[{"$error":"#N/A"},52705,"Computer Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A113,EUOGC16A!$F$26:$F$1048576,B113)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A113,EUOGC16A!$F$26:$F$1048576,B113)","v":0}]
[{"$error":"#N/A"},52710,"Audiovisual Materials Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A114,EUOGC16A!$F$26:$F$1048576,B114)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A114,EUOGC16A!$F$26:$F$1048576,B114)","v":0}]
[{"$error":"#N/A"},52720,"Audiovisual Services Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A115,EUOGC16A!$F$26:$F$1048576,B115)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A115,EUOGC16A!$F$26:$F$1048576,B115)","v":0}]
[{"$error":"#N/A"},52760,"Photo Svs - Internal",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A116,EUOGC16A!$F$26:$F$1048576,B116)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A116,EUOGC16A!$F$26:$F$1048576,B116)","v":0}]
[{"$error":"#N/A"},52770,"Graphic Svs - Internal",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A117,EUOGC16A!$F$26:$F$1048576,B117)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A117,EUOGC16A!$F$26:$F$1048576,B117)","v":0}]
[{"$error":"#N/A"},52810,"Marketing Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A118,EUOGC16A!$F$26:$F$1048576,B118)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A118,EUOGC16A!$F$26:$F$1048576,B118)","v":0}]
[{"$error":"#N/A"},52910,"Purch Svs Exp - Interco",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A119,EUOGC16A!$F$26:$F$1048576,B119)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A119,EUOGC16A!$F$26:$F$1048576,B119)","v":0}]
[{"$error":"#N/A"},52925,"Purch Svs Exp - Orthotics",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A120,EUOGC16A!$F$26:$F$1048576,B120)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A120,EUOGC16A!$F$26:$F$1048576,B120)","v":0}]
[{"$error":"#N/A"},52930,"Purch Svs Exp - Patient Trans",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A121,EUOGC16A!$F$26:$F$1048576,B121)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A121,EUOGC16A!$F$26:$F$1048576,B121)","v":0}]
[{"$error":"#N/A"},52950,"Purch Svs Exp - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A122,EUOGC16A!$F$26:$F$1048576,B122)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A122,EUOGC16A!$F$26:$F$1048576,B122)","v":0}]
[{"$error":"#N/A"},52955,"Purch Svcs Lab Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A123,EUOGC16A!$F$26:$F$1048576,B123)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A123,EUOGC16A!$F$26:$F$1048576,B123)","v":0}]
[{"$error":"#N/A"},52970,"Pharmacy Claims Exp / Aso",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A124,EUOGC16A!$F$26:$F$1048576,B124)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A124,EUOGC16A!$F$26:$F$1048576,B124)","v":0}]
[{"$error":"#N/A"},53000,"BDG-Supplies",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A125,EUOGC16A!$F$26:$F$1048576,B125)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A125,EUOGC16A!$F$26:$F$1048576,B125)","v":0}]
[{"$error":"#N/A"},53100,"Supplies - Instructional Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A126,EUOGC16A!$F$26:$F$1048576,B126)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A126,EUOGC16A!$F$26:$F$1048576,B126)","v":0}]
[{"$error":"#N/A"},53200,"Supplies - Office Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A127,EUOGC16A!$F$26:$F$1048576,B127)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A127,EUOGC16A!$F$26:$F$1048576,B127)","v":0}]
[{"$error":"#N/A"},53210,"Supplies - Computer Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A128,EUOGC16A!$F$26:$F$1048576,B128)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A128,EUOGC16A!$F$26:$F$1048576,B128)","v":0}]
[{"$error":"#N/A"},53600,"Supplies - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A129,EUOGC16A!$F$26:$F$1048576,B129)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A129,EUOGC16A!$F$26:$F$1048576,B129)","v":0}]
[{"$error":"#N/A"},53610,"Supplies - Linen",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A130,EUOGC16A!$F$26:$F$1048576,B130)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A130,EUOGC16A!$F$26:$F$1048576,B130)","v":0}]
[{"$error":"#N/A"},53620,"Supplies - Safety",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A131,EUOGC16A!$F$26:$F$1048576,B131)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A131,EUOGC16A!$F$26:$F$1048576,B131)","v":0}]
[{"$error":"#N/A"},53650,"Supplies - Vehicle Gasoline",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A132,EUOGC16A!$F$26:$F$1048576,B132)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A132,EUOGC16A!$F$26:$F$1048576,B132)","v":0}]
[{"$error":"#N/A"},53651,"Supplies - Biodiesel Fuel",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A133,EUOGC16A!$F$26:$F$1048576,B133)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A133,EUOGC16A!$F$26:$F$1048576,B133)","v":0}]
[{"$error":"#N/A"},53652,"PM Maintenance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A134,EUOGC16A!$F$26:$F$1048576,B134)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A134,EUOGC16A!$F$26:$F$1048576,B134)","v":0}]
[{"$error":"#N/A"},53653,"Auto Body Work/Paint",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A135,EUOGC16A!$F$26:$F$1048576,B135)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A135,EUOGC16A!$F$26:$F$1048576,B135)","v":0}]
[{"$error":"#N/A"},53654,"Auto Parts/Repair",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A136,EUOGC16A!$F$26:$F$1048576,B136)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A136,EUOGC16A!$F$26:$F$1048576,B136)","v":0}]
[{"$error":"#N/A"},53655,"Supplies - Tires",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A137,EUOGC16A!$F$26:$F$1048576,B137)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A137,EUOGC16A!$F$26:$F$1048576,B137)","v":0}]
[{"$error":"#N/A"},53670,"Supplies - Storeroom Supplies",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A138,EUOGC16A!$F$26:$F$1048576,B138)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A138,EUOGC16A!$F$26:$F$1048576,B138)","v":0}]
[{"$error":"#N/A"},53680,"Supplies - Maintenance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A139,EUOGC16A!$F$26:$F$1048576,B139)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A139,EUOGC16A!$F$26:$F$1048576,B139)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},53700,"Supplies - Cleaning",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A140,EUOGC16A!$F$26:$F$1048576,B140)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A140,EUOGC16A!$F$26:$F$1048576,B140)","v":0}]
[{"$error":"#N/A"},53805,"Supplies - Noncap Network Eqp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A141,EUOGC16A!$F$26:$F$1048576,B141)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A141,EUOGC16A!$F$26:$F$1048576,B141)","v":0}]
[{"$error":"#N/A"},53830,"Supplies - Arts",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A142,EUOGC16A!$F$26:$F$1048576,B142)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A142,EUOGC16A!$F$26:$F$1048576,B142)","v":0}]
[{"$error":"#N/A"},54100,"Supplies - Whouse/Storeroom",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A143,EUOGC16A!$F$26:$F$1048576,B143)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A143,EUOGC16A!$F$26:$F$1048576,B143)","v":0}]
[{"$error":"#N/A"},54270,"Supplies - Uniforms",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A144,EUOGC16A!$F$26:$F$1048576,B144)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A144,EUOGC16A!$F$26:$F$1048576,B144)","v":0}]
[{"$error":"#N/A"},54912,"Supplies - Bedding Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A145,EUOGC16A!$F$26:$F$1048576,B145)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A145,EUOGC16A!$F$26:$F$1048576,B145)","v":0}]
[{"$error":"#N/A"},55010,"Donations Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A146,EUOGC16A!$F$26:$F$1048576,B146)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A146,EUOGC16A!$F$26:$F$1048576,B146)","v":0}]
[{"$error":"#N/A"},55020,"Fundraising - Special Programs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A147,EUOGC16A!$F$26:$F$1048576,B147)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A147,EUOGC16A!$F$26:$F$1048576,B147)","v":0}]
[{"$error":"#N/A"},55030,"Alumni Relations Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A148,EUOGC16A!$F$26:$F$1048576,B148)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A148,EUOGC16A!$F$26:$F$1048576,B148)","v":0}]
[{"$error":"#N/A"},55040,"Gifts Exp - Non-Empl",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A149,EUOGC16A!$F$26:$F$1048576,B149)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A149,EUOGC16A!$F$26:$F$1048576,B149)","v":0}]
[{"$error":"#N/A"},55300,"Other Deductions/Withdrawals",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A150,EUOGC16A!$F$26:$F$1048576,B150)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A150,EUOGC16A!$F$26:$F$1048576,B150)","v":0}]
[{"$error":"#N/A"},55310,"Cost Of Goods Sold",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A151,EUOGC16A!$F$26:$F$1048576,B151)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A151,EUOGC16A!$F$26:$F$1048576,B151)","v":0}]
[{"$error":"#N/A"},55350,"Inventory Adj - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A152,EUOGC16A!$F$26:$F$1048576,B152)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A152,EUOGC16A!$F$26:$F$1048576,B152)","v":0}]
[{"$error":"#N/A"},55700,"Periodicals/Subscription Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A153,EUOGC16A!$F$26:$F$1048576,B153)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A153,EUOGC16A!$F$26:$F$1048576,B153)","v":0}]
[{"$error":"#N/A"},55710,"Publications - Physician",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A154,EUOGC16A!$F$26:$F$1048576,B154)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A154,EUOGC16A!$F$26:$F$1048576,B154)","v":0}]
[{"$error":"#N/A"},56122,"Alcoholic Beverage",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A155,EUOGC16A!$F$26:$F$1048576,B155)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A155,EUOGC16A!$F$26:$F$1048576,B155)","v":0}]
[{"$error":"#N/A"},56130,"Travel - Living Allowance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A156,EUOGC16A!$F$26:$F$1048576,B156)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A156,EUOGC16A!$F$26:$F$1048576,B156)","v":0}]
[{"$error":"#N/A"},56300,"Recruiting Exp - Faculty/Staff",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A157,EUOGC16A!$F$26:$F$1048576,B157)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A157,EUOGC16A!$F$26:$F$1048576,B157)","v":0}]
[{"$error":"#N/A"},56330,"Recruiting Exp - Student",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A158,EUOGC16A!$F$26:$F$1048576,B158)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A158,EUOGC16A!$F$26:$F$1048576,B158)","v":0}]
[{"$error":"#N/A"},56340,"Recruiting Exp - Events",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A159,EUOGC16A!$F$26:$F$1048576,B159)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A159,EUOGC16A!$F$26:$F$1048576,B159)","v":0}]
[{"$error":"#N/A"},56350,"Recruiting Exp - Physician",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A160,EUOGC16A!$F$26:$F$1048576,B160)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A160,EUOGC16A!$F$26:$F$1048576,B160)","v":0}]
[{"$error":"#N/A"},56400,"Relocation Exp - Faculty/Staff",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A161,EUOGC16A!$F$26:$F$1048576,B161)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A161,EUOGC16A!$F$26:$F$1048576,B161)","v":0}]
[{"$error":"#N/A"},56405,"Relocation Exp - Physician",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A162,EUOGC16A!$F$26:$F$1048576,B162)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A162,EUOGC16A!$F$26:$F$1048576,B162)","v":0}]
[{"$error":"#N/A"},56500,"Entertainment Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A163,EUOGC16A!$F$26:$F$1048576,B163)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A163,EUOGC16A!$F$26:$F$1048576,B163)","v":0}]
[{"$error":"#N/A"},56510,"Alcoholic Beverage Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A164,EUOGC16A!$F$26:$F$1048576,B164)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A164,EUOGC16A!$F$26:$F$1048576,B164)","v":0}]
[{"$error":"#N/A"},56515,"Food & Catering Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A165,EUOGC16A!$F$26:$F$1048576,B165)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A165,EUOGC16A!$F$26:$F$1048576,B165)","v":0}]
[{"$error":"#N/A"},56710,"Museum Acquisitions",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A166,EUOGC16A!$F$26:$F$1048576,B166)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A166,EUOGC16A!$F$26:$F$1048576,B166)","v":0}]
[{"$error":"#N/A"},56720,"Inter-Museum Loans",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A167,EUOGC16A!$F$26:$F$1048576,B167)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A167,EUOGC16A!$F$26:$F$1048576,B167)","v":0}]
[{"$error":"#N/A"},57000,"BDG-Library Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A168,EUOGC16A!$F$26:$F$1048576,B168)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A168,EUOGC16A!$F$26:$F$1048576,B168)","v":0}]
[{"$error":"#N/A"},57010,"Books - Current",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A169,EUOGC16A!$F$26:$F$1048576,B169)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A169,EUOGC16A!$F$26:$F$1048576,B169)","v":0}]
[{"$error":"#N/A"},57020,"Books - Continuations",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A170,EUOGC16A!$F$26:$F$1048576,B170)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A170,EUOGC16A!$F$26:$F$1048576,B170)","v":0}]
[{"$error":"#N/A"},57150,"Looseleaf Publ-Cont",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A171,EUOGC16A!$F$26:$F$1048576,B171)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A171,EUOGC16A!$F$26:$F$1048576,B171)","v":0}]
[{"$error":"#N/A"},57210,"Bookbinding Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A172,EUOGC16A!$F$26:$F$1048576,B172)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A172,EUOGC16A!$F$26:$F$1048576,B172)","v":0}]
[{"$error":"#N/A"},57310,"Research Svs - Web-Based",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A173,EUOGC16A!$F$26:$F$1048576,B173)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A173,EUOGC16A!$F$26:$F$1048576,B173)","v":0}]
[{"$error":"#N/A"},57315,"Library Searches Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A174,EUOGC16A!$F$26:$F$1048576,B174)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A174,EUOGC16A!$F$26:$F$1048576,B174)","v":0}]
[{"$error":"#N/A"},57320,"Electronic Book Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A175,EUOGC16A!$F$26:$F$1048576,B175)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A175,EUOGC16A!$F$26:$F$1048576,B175)","v":0}]
[{"$error":"#N/A"},57330,"Electronic Journal Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A176,EUOGC16A!$F$26:$F$1048576,B176)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A176,EUOGC16A!$F$26:$F$1048576,B176)","v":0}]
[{"$error":"#N/A"},57340,"E- Library Materials",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A177,EUOGC16A!$F$26:$F$1048576,B177)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A177,EUOGC16A!$F$26:$F$1048576,B177)","v":0}]
[{"$error":"#N/A"},57400,"Books & Periodicals",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A178,EUOGC16A!$F$26:$F$1048576,B178)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A178,EUOGC16A!$F$26:$F$1048576,B178)","v":0}]
[{"$error":"#N/A"},57410,"Microforms-New",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A179,EUOGC16A!$F$26:$F$1048576,B179)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A179,EUOGC16A!$F$26:$F$1048576,B179)","v":0}]
[{"$error":"#N/A"},57420,"Microforms-Cont",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A180,EUOGC16A!$F$26:$F$1048576,B180)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A180,EUOGC16A!$F$26:$F$1048576,B180)","v":0}]
[{"$error":"#N/A"},57422,"Inter-Library Loans",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A181,EUOGC16A!$F$26:$F$1048576,B181)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A181,EUOGC16A!$F$26:$F$1048576,B181)","v":0}]
[{"$error":"#N/A"},57510,"Rare Books",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A182,EUOGC16A!$F$26:$F$1048576,B182)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A182,EUOGC16A!$F$26:$F$1048576,B182)","v":0}]
[{"$error":"#N/A"},57515,"Archives Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A183,EUOGC16A!$F$26:$F$1048576,B183)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A183,EUOGC16A!$F$26:$F$1048576,B183)","v":0}]
[{"$error":"#N/A"},57520,"Library Acq - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A184,EUOGC16A!$F$26:$F$1048576,B184)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A184,EUOGC16A!$F$26:$F$1048576,B184)","v":0}]
[{"$error":"#N/A"},57540,"Periodicals - Continuations",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A185,EUOGC16A!$F$26:$F$1048576,B185)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A185,EUOGC16A!$F$26:$F$1048576,B185)","v":0}]
[{"$error":"#N/A"},57550,"Periodicals - Current",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A186,EUOGC16A!$F$26:$F$1048576,B186)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A186,EUOGC16A!$F$26:$F$1048576,B186)","v":0}]
[{"$error":"#N/A"},58000,"BDG-Employee Programs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A187,EUOGC16A!$F$26:$F$1048576,B187)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A187,EUOGC16A!$F$26:$F$1048576,B187)","v":0}]
[{"$error":"#N/A"},58010,"Empl Goods/Services Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A188,EUOGC16A!$F$26:$F$1048576,B188)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A188,EUOGC16A!$F$26:$F$1048576,B188)","v":0}]
[{"$error":"#N/A"},58020,"Memberships Exp - Social",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A189,EUOGC16A!$F$26:$F$1048576,B189)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A189,EUOGC16A!$F$26:$F$1048576,B189)","v":0}]
[{"$error":"#N/A"},58030,"Awards & Prizes Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A190,EUOGC16A!$F$26:$F$1048576,B190)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A190,EUOGC16A!$F$26:$F$1048576,B190)","v":0}]
[{"$error":"#N/A"},58040,"Wellness Programs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A191,EUOGC16A!$F$26:$F$1048576,B191)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A191,EUOGC16A!$F$26:$F$1048576,B191)","v":0}]
[{"$error":"#N/A"},58060,"EAP Program Svs Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A192,EUOGC16A!$F$26:$F$1048576,B192)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A192,EUOGC16A!$F$26:$F$1048576,B192)","v":0}]
[{"$error":"#N/A"},58100,"BDG-Other Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A193,EUOGC16A!$F$26:$F$1048576,B193)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A193,EUOGC16A!$F$26:$F$1048576,B193)","v":0}]
[{"$error":"#N/A"},58120,"Alt Transp - Bike/Walk Progr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A194,EUOGC16A!$F$26:$F$1048576,B194)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A194,EUOGC16A!$F$26:$F$1048576,B194)","v":0}]
[{"$error":"#N/A"},58130,"Alt Transp - Shuttle Service",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A195,EUOGC16A!$F$26:$F$1048576,B195)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A195,EUOGC16A!$F$26:$F$1048576,B195)","v":0}]
[{"$error":"#N/A"},58140,"Alt Transp - Marta Pass Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A196,EUOGC16A!$F$26:$F$1048576,B196)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A196,EUOGC16A!$F$26:$F$1048576,B196)","v":0}]
[{"$error":"#N/A"},58150,"Parking Exp - Car/Van Pool",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A197,EUOGC16A!$F$26:$F$1048576,B197)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A197,EUOGC16A!$F$26:$F$1048576,B197)","v":0}]
[{"$error":"#N/A"},58160,"Parking Exp - Physician",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A198,EUOGC16A!$F$26:$F$1048576,B198)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A198,EUOGC16A!$F$26:$F$1048576,B198)","v":0}]
[{"$error":"#N/A"},58210,"Membership Dues - Professional",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A199,EUOGC16A!$F$26:$F$1048576,B199)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A199,EUOGC16A!$F$26:$F$1048576,B199)","v":0}]
[{"$error":"#N/A"},58212,"Registration",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A200,EUOGC16A!$F$26:$F$1048576,B200)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A200,EUOGC16A!$F$26:$F$1048576,B200)","v":0}]
[{"$error":"#N/A"},58215,"Dues - Physicians",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A201,EUOGC16A!$F$26:$F$1048576,B201)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A201,EUOGC16A!$F$26:$F$1048576,B201)","v":0}]
[{"$error":"#N/A"},58220,"Fines/Penalties Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A202,EUOGC16A!$F$26:$F$1048576,B202)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A202,EUOGC16A!$F$26:$F$1048576,B202)","v":0}]
[{"$error":"#N/A"},58230,"Affiliation Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A203,EUOGC16A!$F$26:$F$1048576,B203)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A203,EUOGC16A!$F$26:$F$1048576,B203)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},58235,"License Fees Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A204,EUOGC16A!$F$26:$F$1048576,B204)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A204,EUOGC16A!$F$26:$F$1048576,B204)","v":0}]
[{"$error":"#N/A"},58240,"Prov For Bad Debt Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A205,EUOGC16A!$F$26:$F$1048576,B205)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A205,EUOGC16A!$F$26:$F$1048576,B205)","v":0}]
[{"$error":"#N/A"},58260,"Cash Over/Short",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A206,EUOGC16A!$F$26:$F$1048576,B206)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A206,EUOGC16A!$F$26:$F$1048576,B206)","v":0}]
[{"$error":"#N/A"},58262,"Bank Charges Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A207,EUOGC16A!$F$26:$F$1048576,B207)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A207,EUOGC16A!$F$26:$F$1048576,B207)","v":0}]
[{"$error":"#N/A"},58270,"Returned Checks Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A208,EUOGC16A!$F$26:$F$1048576,B208)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A208,EUOGC16A!$F$26:$F$1048576,B208)","v":0}]
[{"$error":"#N/A"},58280,"Royalties Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A209,EUOGC16A!$F$26:$F$1048576,B209)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A209,EUOGC16A!$F$26:$F$1048576,B209)","v":0}]
[{"$error":"#N/A"},58290,"Patent Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A210,EUOGC16A!$F$26:$F$1048576,B210)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A210,EUOGC16A!$F$26:$F$1048576,B210)","v":0}]
[{"$error":"#N/A"},58356,"Taxes - Federal Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A211,EUOGC16A!$F$26:$F$1048576,B211)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A211,EUOGC16A!$F$26:$F$1048576,B211)","v":0}]
[{"$error":"#N/A"},58357,"Taxes - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A212,EUOGC16A!$F$26:$F$1048576,B212)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A212,EUOGC16A!$F$26:$F$1048576,B212)","v":0}]
[{"$error":"#N/A"},58360,"Taxes - Property",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A213,EUOGC16A!$F$26:$F$1048576,B213)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A213,EUOGC16A!$F$26:$F$1048576,B213)","v":0}]
[{"$error":"#N/A"},58361,"Taxes - Sales / Use",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A214,EUOGC16A!$F$26:$F$1048576,B214)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A214,EUOGC16A!$F$26:$F$1048576,B214)","v":0}]
[{"$error":"#N/A"},58382,"Parking Exp-Employees/Visitors",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A215,EUOGC16A!$F$26:$F$1048576,B215)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A215,EUOGC16A!$F$26:$F$1048576,B215)","v":0}]
[{"$error":"#N/A"},58384,"Parking Exp - Visitors",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A216,EUOGC16A!$F$26:$F$1048576,B216)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A216,EUOGC16A!$F$26:$F$1048576,B216)","v":0}]
[{"$error":"#N/A"},58710,"Beneficiary Pmt Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A217,EUOGC16A!$F$26:$F$1048576,B217)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A217,EUOGC16A!$F$26:$F$1048576,B217)","v":0}]
[{"$error":"#N/A"},58720,"Annuity Payable Adj",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A218,EUOGC16A!$F$26:$F$1048576,B218)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A218,EUOGC16A!$F$26:$F$1048576,B218)","v":0}]
[{"$error":"#N/A"},58730,"Investment Nonoperating Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A219,EUOGC16A!$F$26:$F$1048576,B219)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A219,EUOGC16A!$F$26:$F$1048576,B219)","v":0}]
[{"$error":"#N/A"},58740,"GAAP Nonoperating Adjustments",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A220,EUOGC16A!$F$26:$F$1048576,B220)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A220,EUOGC16A!$F$26:$F$1048576,B220)","v":0}]
[{"$error":"#N/A"},58790,"Trustee Fee Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A221,EUOGC16A!$F$26:$F$1048576,B221)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A221,EUOGC16A!$F$26:$F$1048576,B221)","v":0}]
[{"$error":"#N/A"},59110,"Emorycard Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A222,EUOGC16A!$F$26:$F$1048576,B222)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A222,EUOGC16A!$F$26:$F$1048576,B222)","v":0}]
[{"$error":"#N/A"},59120,"Emorycard - Over/Short",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A223,EUOGC16A!$F$26:$F$1048576,B223)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A223,EUOGC16A!$F$26:$F$1048576,B223)","v":0}]
[{"$error":"#N/A"},59130,"Credit Card - Over/Short",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A224,EUOGC16A!$F$26:$F$1048576,B224)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A224,EUOGC16A!$F$26:$F$1048576,B224)","v":0}]
[{"$error":"#N/A"},59150,"Credit Card - Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A225,EUOGC16A!$F$26:$F$1048576,B225)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A225,EUOGC16A!$F$26:$F$1048576,B225)","v":0}]
[{"$error":"#N/A"},59710,"Bond Fee Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A226,EUOGC16A!$F$26:$F$1048576,B226)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A226,EUOGC16A!$F$26:$F$1048576,B226)","v":0}]
[{"$error":"#N/A"},59999,"Dummy Account Used For Cnv",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A227,EUOGC16A!$F$26:$F$1048576,B227)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A227,EUOGC16A!$F$26:$F$1048576,B227)","v":0}]
[{"$error":"#N/A"},61000,"BDG-Student Aid",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A228,EUOGC16A!$F$26:$F$1048576,B228)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A228,EUOGC16A!$F$26:$F$1048576,B228)","v":0}]
[{"$error":"#N/A"},61010,"Student Loans - Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A229,EUOGC16A!$F$26:$F$1048576,B229)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A229,EUOGC16A!$F$26:$F$1048576,B229)","v":0}]
[{"$error":"#N/A"},61015,"Student Loans - Repayments",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A230,EUOGC16A!$F$26:$F$1048576,B230)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A230,EUOGC16A!$F$26:$F$1048576,B230)","v":0}]
[{"$error":"#N/A"},61020,"Student Loans - Prin Pmt",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A231,EUOGC16A!$F$26:$F$1048576,B231)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A231,EUOGC16A!$F$26:$F$1048576,B231)","v":0}]
[{"$error":"#N/A"},61025,"Student Loans - Court Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A232,EUOGC16A!$F$26:$F$1048576,B232)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A232,EUOGC16A!$F$26:$F$1048576,B232)","v":0}]
[{"$error":"#N/A"},61030,"Student Loans - Collection Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A233,EUOGC16A!$F$26:$F$1048576,B233)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A233,EUOGC16A!$F$26:$F$1048576,B233)","v":0}]
[{"$error":"#N/A"},61035,"Stdnt Loans - Cancellations",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A234,EUOGC16A!$F$26:$F$1048576,B234)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A234,EUOGC16A!$F$26:$F$1048576,B234)","v":0}]
[{"$error":"#N/A"},61040,"Student Loans - Pen Chrg Accp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A235,EUOGC16A!$F$26:$F$1048576,B235)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A235,EUOGC16A!$F$26:$F$1048576,B235)","v":0}]
[{"$error":"#N/A"},61045,"Student Loans - Cost Adj",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A236,EUOGC16A!$F$26:$F$1048576,B236)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A236,EUOGC16A!$F$26:$F$1048576,B236)","v":0}]
[{"$error":"#N/A"},61050,"Student Loans - Int Assgn",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A237,EUOGC16A!$F$26:$F$1048576,B237)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A237,EUOGC16A!$F$26:$F$1048576,B237)","v":0}]
[{"$error":"#N/A"},61055,"Student Loans - Admin Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A238,EUOGC16A!$F$26:$F$1048576,B238)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A238,EUOGC16A!$F$26:$F$1048576,B238)","v":0}]
[{"$error":"#N/A"},61060,"Stdnt Loans -PI Cancellation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A239,EUOGC16A!$F$26:$F$1048576,B239)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A239,EUOGC16A!$F$26:$F$1048576,B239)","v":0}]
[{"$error":"#N/A"},61065,"Stdnt Loans -Int Cancellation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A240,EUOGC16A!$F$26:$F$1048576,B240)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A240,EUOGC16A!$F$26:$F$1048576,B240)","v":0}]
[{"$error":"#N/A"},61200,"SAL - Special Allowances",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A241,EUOGC16A!$F$26:$F$1048576,B241)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A241,EUOGC16A!$F$26:$F$1048576,B241)","v":0}]
[{"$error":"#N/A"},61210,"SAL - Interest Benefit",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A242,EUOGC16A!$F$26:$F$1048576,B242)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A242,EUOGC16A!$F$26:$F$1048576,B242)","v":0}]
[{"$error":"#N/A"},61220,"SAL - Origination Fee",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A243,EUOGC16A!$F$26:$F$1048576,B243)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A243,EUOGC16A!$F$26:$F$1048576,B243)","v":0}]
[{"$error":"#N/A"},61230,"SAL - Lender Fee",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A244,EUOGC16A!$F$26:$F$1048576,B244)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A244,EUOGC16A!$F$26:$F$1048576,B244)","v":0}]
[{"$error":"#N/A"},61300,"Scholarship Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A245,EUOGC16A!$F$26:$F$1048576,B245)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A245,EUOGC16A!$F$26:$F$1048576,B245)","v":0}]
[{"$error":"#N/A"},62400,"BDG-Mktg & Comm Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A246,EUOGC16A!$F$26:$F$1048576,B246)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A246,EUOGC16A!$F$26:$F$1048576,B246)","v":0}]
[{"$error":"#N/A"},62430,"Postage - Shipping & Courier",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A247,EUOGC16A!$F$26:$F$1048576,B247)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A247,EUOGC16A!$F$26:$F$1048576,B247)","v":0}]
[{"$error":"#N/A"},62465,"Phone Directories Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A248,EUOGC16A!$F$26:$F$1048576,B248)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A248,EUOGC16A!$F$26:$F$1048576,B248)","v":0}]
[{"$error":"#N/A"},62487,"Adv Exp - Recruiting",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A249,EUOGC16A!$F$26:$F$1048576,B249)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A249,EUOGC16A!$F$26:$F$1048576,B249)","v":0}]
[{"$error":"#N/A"},62490,"Advertising & PR",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A250,EUOGC16A!$F$26:$F$1048576,B250)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A250,EUOGC16A!$F$26:$F$1048576,B250)","v":0}]
[{"$error":"#N/A"},62495,"Patient Relations Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A251,EUOGC16A!$F$26:$F$1048576,B251)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A251,EUOGC16A!$F$26:$F$1048576,B251)","v":0}]
[{"$error":"#N/A"},62499,"Community Relations",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A252,EUOGC16A!$F$26:$F$1048576,B252)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A252,EUOGC16A!$F$26:$F$1048576,B252)","v":0}]
[{"$error":"#N/A"},68390,"Administrative Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A253,EUOGC16A!$F$26:$F$1048576,B253)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A253,EUOGC16A!$F$26:$F$1048576,B253)","v":0}]
[{"$error":"#N/A"},68520,"Radioactive Waste Disp Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A254,EUOGC16A!$F$26:$F$1048576,B254)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A254,EUOGC16A!$F$26:$F$1048576,B254)","v":0}]
[{"$error":"#N/A"},68545,"Chemical Disposal Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A255,EUOGC16A!$F$26:$F$1048576,B255)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A255,EUOGC16A!$F$26:$F$1048576,B255)","v":0}]
[{"$error":"#N/A"},68610,"Environmental Health Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A256,EUOGC16A!$F$26:$F$1048576,B256)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A256,EUOGC16A!$F$26:$F$1048576,B256)","v":0}]
[{"$error":"#N/A"},70000,"BDG-MR&R",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A257,EUOGC16A!$F$26:$F$1048576,B257)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A257,EUOGC16A!$F$26:$F$1048576,B257)","v":0}]
[{"$error":"#N/A"},71020,"M&R Software Maintenance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A258,EUOGC16A!$F$26:$F$1048576,B258)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A258,EUOGC16A!$F$26:$F$1048576,B258)","v":0}]
[{"$error":"#N/A"},71030,"M&R - Network",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A259,EUOGC16A!$F$26:$F$1048576,B259)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A259,EUOGC16A!$F$26:$F$1048576,B259)","v":0}]
[{"$error":"#N/A"},71040,"M&R - Paging",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A260,EUOGC16A!$F$26:$F$1048576,B260)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A260,EUOGC16A!$F$26:$F$1048576,B260)","v":0}]
[{"$error":"#N/A"},71050,"M&R - Voice System",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A261,EUOGC16A!$F$26:$F$1048576,B261)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A261,EUOGC16A!$F$26:$F$1048576,B261)","v":0}]
[{"$error":"#N/A"},71060,"M&R - Wireless",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A262,EUOGC16A!$F$26:$F$1048576,B262)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A262,EUOGC16A!$F$26:$F$1048576,B262)","v":0}]
[{"$error":"#N/A"},71070,"M&R - Internet",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A263,EUOGC16A!$F$26:$F$1048576,B263)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A263,EUOGC16A!$F$26:$F$1048576,B263)","v":0}]
[{"$error":"#N/A"},71080,"M&R - Trunked Radio",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A264,EUOGC16A!$F$26:$F$1048576,B264)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A264,EUOGC16A!$F$26:$F$1048576,B264)","v":0}]
[{"$error":"#N/A"},71200,"M&R - Moveable Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A265,EUOGC16A!$F$26:$F$1048576,B265)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A265,EUOGC16A!$F$26:$F$1048576,B265)","v":0}]
[{"$error":"#N/A"},71205,"M&R - Electric/Install/Rep",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A266,EUOGC16A!$F$26:$F$1048576,B266)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A266,EUOGC16A!$F$26:$F$1048576,B266)","v":0}]
[{"$error":"#N/A"},71210,"M&R - Stonhard/Install/Rep",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A267,EUOGC16A!$F$26:$F$1048576,B267)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A267,EUOGC16A!$F$26:$F$1048576,B267)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},71215,"M&R - Painting",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A268,EUOGC16A!$F$26:$F$1048576,B268)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A268,EUOGC16A!$F$26:$F$1048576,B268)","v":0}]
[{"$error":"#N/A"},71220,"M&R - HVAC Repair",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A269,EUOGC16A!$F$26:$F$1048576,B269)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A269,EUOGC16A!$F$26:$F$1048576,B269)","v":0}]
[{"$error":"#N/A"},71225,"M&R - Hardware",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A270,EUOGC16A!$F$26:$F$1048576,B270)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A270,EUOGC16A!$F$26:$F$1048576,B270)","v":0}]
[{"$error":"#N/A"},71230,"M&R - Security Install/Repai",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A271,EUOGC16A!$F$26:$F$1048576,B271)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A271,EUOGC16A!$F$26:$F$1048576,B271)","v":0}]
[{"$error":"#N/A"},71235,"M&R - Floor Installation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A272,EUOGC16A!$F$26:$F$1048576,B272)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A272,EUOGC16A!$F$26:$F$1048576,B272)","v":0}]
[{"$error":"#N/A"},71240,"M&R - Paper Products",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A273,EUOGC16A!$F$26:$F$1048576,B273)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A273,EUOGC16A!$F$26:$F$1048576,B273)","v":0}]
[{"$error":"#N/A"},71245,"M&R - Plastic Products",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A274,EUOGC16A!$F$26:$F$1048576,B274)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A274,EUOGC16A!$F$26:$F$1048576,B274)","v":0}]
[{"$error":"#N/A"},71250,"M&R - Bathroom Products",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A275,EUOGC16A!$F$26:$F$1048576,B275)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A275,EUOGC16A!$F$26:$F$1048576,B275)","v":0}]
[{"$error":"#N/A"},71255,"M&R - Waste/Cleaning Supplie",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A276,EUOGC16A!$F$26:$F$1048576,B276)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A276,EUOGC16A!$F$26:$F$1048576,B276)","v":0}]
[{"$error":"#N/A"},71260,"M&R - Signage",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A277,EUOGC16A!$F$26:$F$1048576,B277)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A277,EUOGC16A!$F$26:$F$1048576,B277)","v":0}]
[{"$error":"#N/A"},71265,"M&R - Security Supplies",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A278,EUOGC16A!$F$26:$F$1048576,B278)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A278,EUOGC16A!$F$26:$F$1048576,B278)","v":0}]
[{"$error":"#N/A"},71360,"M&R - Hardware And Software",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A279,EUOGC16A!$F$26:$F$1048576,B279)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A279,EUOGC16A!$F$26:$F$1048576,B279)","v":0}]
[{"$error":"#N/A"},71910,"M&R - Parts/Hardware",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A280,EUOGC16A!$F$26:$F$1048576,B280)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A280,EUOGC16A!$F$26:$F$1048576,B280)","v":0}]
[{"$error":"#N/A"},72000,"BDG-Maintenance & Repairs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A281,EUOGC16A!$F$26:$F$1048576,B281)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A281,EUOGC16A!$F$26:$F$1048576,B281)","v":0}]
[{"$error":"#N/A"},72500,"M&R - Repair & Maintenance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A282,EUOGC16A!$F$26:$F$1048576,B282)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A282,EUOGC16A!$F$26:$F$1048576,B282)","v":0}]
[{"$error":"#N/A"},72507,"M&R - Outside",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A283,EUOGC16A!$F$26:$F$1048576,B283)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A283,EUOGC16A!$F$26:$F$1048576,B283)","v":0}]
[{"$error":"#N/A"},72510,"M&R - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A284,EUOGC16A!$F$26:$F$1048576,B284)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A284,EUOGC16A!$F$26:$F$1048576,B284)","v":0}]
[{"$error":"#N/A"},72515,"Maintenance Allocation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A285,EUOGC16A!$F$26:$F$1048576,B285)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A285,EUOGC16A!$F$26:$F$1048576,B285)","v":0}]
[{"$error":"#N/A"},72520,"M&R - Maintenance Contracts",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A286,EUOGC16A!$F$26:$F$1048576,B286)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A286,EUOGC16A!$F$26:$F$1048576,B286)","v":0}]
[{"$error":"#N/A"},72540,"M&R - Custodial",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A287,EUOGC16A!$F$26:$F$1048576,B287)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A287,EUOGC16A!$F$26:$F$1048576,B287)","v":0}]
[{"$error":"#N/A"},72583,"M&R - Pest Control",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A288,EUOGC16A!$F$26:$F$1048576,B288)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A288,EUOGC16A!$F$26:$F$1048576,B288)","v":0}]
[{"$error":"#N/A"},72615,"M&R - Grounds",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A289,EUOGC16A!$F$26:$F$1048576,B289)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A289,EUOGC16A!$F$26:$F$1048576,B289)","v":0}]
[{"$error":"#N/A"},72640,"M&R - Staging",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A290,EUOGC16A!$F$26:$F$1048576,B290)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A290,EUOGC16A!$F$26:$F$1048576,B290)","v":0}]
[{"$error":"#N/A"},73000,"Relocation - Office/Bldg",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A291,EUOGC16A!$F$26:$F$1048576,B291)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A291,EUOGC16A!$F$26:$F$1048576,B291)","v":0}]
[{"$error":"#N/A"},73180,"BDG-Alterations & Renovations",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A292,EUOGC16A!$F$26:$F$1048576,B292)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A292,EUOGC16A!$F$26:$F$1048576,B292)","v":0}]
[{"$error":"#N/A"},73200,"Renovations / Alterations Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A293,EUOGC16A!$F$26:$F$1048576,B293)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A293,EUOGC16A!$F$26:$F$1048576,B293)","v":0}]
[{"$error":"#N/A"},73500,"BDG-Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A294,EUOGC16A!$F$26:$F$1048576,B294)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A294,EUOGC16A!$F$26:$F$1048576,B294)","v":0}]
[{"$error":"#N/A"},74750,"Capitalized Interest",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A295,EUOGC16A!$F$26:$F$1048576,B295)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A295,EUOGC16A!$F$26:$F$1048576,B295)","v":0}]
[{"$error":"#N/A"},75203,"Cap Purch - 3 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A296,EUOGC16A!$F$26:$F$1048576,B296)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A296,EUOGC16A!$F$26:$F$1048576,B296)","v":0}]
[{"$error":"#N/A"},75204,"Cap Purch - 4 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A297,EUOGC16A!$F$26:$F$1048576,B297)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A297,EUOGC16A!$F$26:$F$1048576,B297)","v":0}]
[{"$error":"#N/A"},75205,"Cap Purch - 5 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A298,EUOGC16A!$F$26:$F$1048576,B298)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A298,EUOGC16A!$F$26:$F$1048576,B298)","v":0}]
[{"$error":"#N/A"},75206,"Cap Purch - 6 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A299,EUOGC16A!$F$26:$F$1048576,B299)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A299,EUOGC16A!$F$26:$F$1048576,B299)","v":0}]
[{"$error":"#N/A"},75207,"Cap Purch - 7 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A300,EUOGC16A!$F$26:$F$1048576,B300)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A300,EUOGC16A!$F$26:$F$1048576,B300)","v":0}]
[{"$error":"#N/A"},75208,"Cap Purch - 8 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A301,EUOGC16A!$F$26:$F$1048576,B301)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A301,EUOGC16A!$F$26:$F$1048576,B301)","v":0}]
[{"$error":"#N/A"},75210,"Cap Purch - 10 Year Lives -EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A302,EUOGC16A!$F$26:$F$1048576,B302)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A302,EUOGC16A!$F$26:$F$1048576,B302)","v":0}]
[{"$error":"#N/A"},75212,"Cap Purch - 12 Year Lives -EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A303,EUOGC16A!$F$26:$F$1048576,B303)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A303,EUOGC16A!$F$26:$F$1048576,B303)","v":0}]
[{"$error":"#N/A"},75215,"Cap Purch - 15 Year Lives -EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A304,EUOGC16A!$F$26:$F$1048576,B304)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A304,EUOGC16A!$F$26:$F$1048576,B304)","v":0}]
[{"$error":"#N/A"},75220,"Cap Purch - Fixed Equip",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A305,EUOGC16A!$F$26:$F$1048576,B305)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A305,EUOGC16A!$F$26:$F$1048576,B305)","v":0}]
[{"$error":"#N/A"},75225,"Cap Purch - Non-Title",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A306,EUOGC16A!$F$26:$F$1048576,B306)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A306,EUOGC16A!$F$26:$F$1048576,B306)","v":0}]
[{"$error":"#N/A"},75230,"Cap Purch - Vehicles",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A307,EUOGC16A!$F$26:$F$1048576,B307)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A307,EUOGC16A!$F$26:$F$1048576,B307)","v":0}]
[{"$error":"#N/A"},75240,"Cap Purch - Building",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A308,EUOGC16A!$F$26:$F$1048576,B308)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A308,EUOGC16A!$F$26:$F$1048576,B308)","v":0}]
[{"$error":"#N/A"},75245,"Cap Purch - Art",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A309,EUOGC16A!$F$26:$F$1048576,B309)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A309,EUOGC16A!$F$26:$F$1048576,B309)","v":0}]
[{"$error":"#N/A"},75250,"Cap - Land Improvements",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A310,EUOGC16A!$F$26:$F$1048576,B310)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A310,EUOGC16A!$F$26:$F$1048576,B310)","v":0}]
[{"$error":"#N/A"},75255,"Cap Purch - Computers",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A311,EUOGC16A!$F$26:$F$1048576,B311)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A311,EUOGC16A!$F$26:$F$1048576,B311)","v":0}]
[{"$error":"#N/A"},75290,"Cap Purch - Land",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A312,EUOGC16A!$F$26:$F$1048576,B312)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A312,EUOGC16A!$F$26:$F$1048576,B312)","v":0}]
[{"$error":"#N/A"},75730,"Disposal Of Property",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A313,EUOGC16A!$F$26:$F$1048576,B313)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A313,EUOGC16A!$F$26:$F$1048576,B313)","v":0}]
[{"$error":"#N/A"},75999,"Asset Clearing/Suspense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A314,EUOGC16A!$F$26:$F$1048576,B314)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A314,EUOGC16A!$F$26:$F$1048576,B314)","v":0}]
[{"$error":"#N/A"},76015,"Master Plan/Feasibility Study",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A315,EUOGC16A!$F$26:$F$1048576,B315)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A315,EUOGC16A!$F$26:$F$1048576,B315)","v":0}]
[{"$error":"#N/A"},76120,"Architect Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A316,EUOGC16A!$F$26:$F$1048576,B316)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A316,EUOGC16A!$F$26:$F$1048576,B316)","v":0}]
[{"$error":"#N/A"},76130,"Engineerng Site Survey",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A317,EUOGC16A!$F$26:$F$1048576,B317)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A317,EUOGC16A!$F$26:$F$1048576,B317)","v":0}]
[{"$error":"#N/A"},76140,"Geotech Engineering",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A318,EUOGC16A!$F$26:$F$1048576,B318)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A318,EUOGC16A!$F$26:$F$1048576,B318)","v":0}]
[{"$error":"#N/A"},76145,"Commissioning Costs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A319,EUOGC16A!$F$26:$F$1048576,B319)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A319,EUOGC16A!$F$26:$F$1048576,B319)","v":0}]
[{"$error":"#N/A"},76150,"Construction Tests",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A320,EUOGC16A!$F$26:$F$1048576,B320)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A320,EUOGC16A!$F$26:$F$1048576,B320)","v":0}]
[{"$error":"#N/A"},76170,"Constr - Other Profession Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A321,EUOGC16A!$F$26:$F$1048576,B321)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A321,EUOGC16A!$F$26:$F$1048576,B321)","v":0}]
[{"$error":"#N/A"},76290,"BDG-Utility And Construction",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A322,EUOGC16A!$F$26:$F$1048576,B322)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A322,EUOGC16A!$F$26:$F$1048576,B322)","v":0}]
[{"$error":"#N/A"},76320,"Utility Infrastructure Charge",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A323,EUOGC16A!$F$26:$F$1048576,B323)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A323,EUOGC16A!$F$26:$F$1048576,B323)","v":0}]
[{"$error":"#N/A"},76350,"Construction Costs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A324,EUOGC16A!$F$26:$F$1048576,B324)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A324,EUOGC16A!$F$26:$F$1048576,B324)","v":0}]
[{"$error":"#N/A"},76390,"Demolition Costs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A325,EUOGC16A!$F$26:$F$1048576,B325)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A325,EUOGC16A!$F$26:$F$1048576,B325)","v":0}]
[{"$error":"#N/A"},76400,"BDG-Constr-Communications",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A326,EUOGC16A!$F$26:$F$1048576,B326)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A326,EUOGC16A!$F$26:$F$1048576,B326)","v":0}]
[{"$error":"#N/A"},76410,"Constr - Telecom - Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A327,EUOGC16A!$F$26:$F$1048576,B327)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A327,EUOGC16A!$F$26:$F$1048576,B327)","v":0}]
[{"$error":"#N/A"},76411,"Constr - Telecom - Equip",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A328,EUOGC16A!$F$26:$F$1048576,B328)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A328,EUOGC16A!$F$26:$F$1048576,B328)","v":0}]
[{"$error":"#N/A"},76416,"Constr - Cable TV",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A329,EUOGC16A!$F$26:$F$1048576,B329)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A329,EUOGC16A!$F$26:$F$1048576,B329)","v":0}]
[{"$error":"#N/A"},76418,"Constr - Telco Chgord",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A330,EUOGC16A!$F$26:$F$1048576,B330)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A330,EUOGC16A!$F$26:$F$1048576,B330)","v":0}]
[{"$error":"#N/A"},76440,"Constr - Postage",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A331,EUOGC16A!$F$26:$F$1048576,B331)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A331,EUOGC16A!$F$26:$F$1048576,B331)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},76443,"Constr - Stamps",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A332,EUOGC16A!$F$26:$F$1048576,B332)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A332,EUOGC16A!$F$26:$F$1048576,B332)","v":0}]
[{"$error":"#N/A"},76450,"Constr - Freight",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A333,EUOGC16A!$F$26:$F$1048576,B333)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A333,EUOGC16A!$F$26:$F$1048576,B333)","v":0}]
[{"$error":"#N/A"},76460,"Constr - Printing",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A334,EUOGC16A!$F$26:$F$1048576,B334)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A334,EUOGC16A!$F$26:$F$1048576,B334)","v":0}]
[{"$error":"#N/A"},76490,"Constr - Advertising",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A335,EUOGC16A!$F$26:$F$1048576,B335)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A335,EUOGC16A!$F$26:$F$1048576,B335)","v":0}]
[{"$error":"#N/A"},76500,"BDG-Constr Maint & Repairs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A336,EUOGC16A!$F$26:$F$1048576,B336)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A336,EUOGC16A!$F$26:$F$1048576,B336)","v":0}]
[{"$error":"#N/A"},76507,"Constr - M&R - Outside",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A337,EUOGC16A!$F$26:$F$1048576,B337)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A337,EUOGC16A!$F$26:$F$1048576,B337)","v":0}]
[{"$error":"#N/A"},76509,"Constr - M&R - Parts/Hardware",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A338,EUOGC16A!$F$26:$F$1048576,B338)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A338,EUOGC16A!$F$26:$F$1048576,B338)","v":0}]
[{"$error":"#N/A"},76510,"Constr - M&R - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A339,EUOGC16A!$F$26:$F$1048576,B339)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A339,EUOGC16A!$F$26:$F$1048576,B339)","v":0}]
[{"$error":"#N/A"},76520,"Constr - M&R - Maint Contracts",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A340,EUOGC16A!$F$26:$F$1048576,B340)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A340,EUOGC16A!$F$26:$F$1048576,B340)","v":0}]
[{"$error":"#N/A"},76600,"BDG-Constr-Other Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A341,EUOGC16A!$F$26:$F$1048576,B341)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A341,EUOGC16A!$F$26:$F$1048576,B341)","v":0}]
[{"$error":"#N/A"},76615,"Constr - Grounds",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A342,EUOGC16A!$F$26:$F$1048576,B342)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A342,EUOGC16A!$F$26:$F$1048576,B342)","v":0}]
[{"$error":"#N/A"},76660,"Constr - Photographic Svs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A343,EUOGC16A!$F$26:$F$1048576,B343)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A343,EUOGC16A!$F$26:$F$1048576,B343)","v":0}]
[{"$error":"#N/A"},76680,"Constr - Supplies - Maintenanc",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A344,EUOGC16A!$F$26:$F$1048576,B344)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A344,EUOGC16A!$F$26:$F$1048576,B344)","v":0}]
[{"$error":"#N/A"},76800,"Constr - Noncap Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A345,EUOGC16A!$F$26:$F$1048576,B345)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A345,EUOGC16A!$F$26:$F$1048576,B345)","v":0}]
[{"$error":"#N/A"},76810,"Constr - Supplies - Software",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A346,EUOGC16A!$F$26:$F$1048576,B346)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A346,EUOGC16A!$F$26:$F$1048576,B346)","v":0}]
[{"$error":"#N/A"},76820,"Constr - Medical Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A347,EUOGC16A!$F$26:$F$1048576,B347)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A347,EUOGC16A!$F$26:$F$1048576,B347)","v":0}]
[{"$error":"#N/A"},76850,"Constr - Moveable Equip",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A348,EUOGC16A!$F$26:$F$1048576,B348)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A348,EUOGC16A!$F$26:$F$1048576,B348)","v":0}]
[{"$error":"#N/A"},76860,"Constr - Leased Equip",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A349,EUOGC16A!$F$26:$F$1048576,B349)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A349,EUOGC16A!$F$26:$F$1048576,B349)","v":0}]
[{"$error":"#N/A"},76900,"Constr - Svs Rev - Nutrition",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A350,EUOGC16A!$F$26:$F$1048576,B350)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A350,EUOGC16A!$F$26:$F$1048576,B350)","v":0}]
[{"$error":"#N/A"},76940,"Constr - Entertainment Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A351,EUOGC16A!$F$26:$F$1048576,B351)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A351,EUOGC16A!$F$26:$F$1048576,B351)","v":0}]
[{"$error":"#N/A"},76960,"Constr - Food & Catering",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A352,EUOGC16A!$F$26:$F$1048576,B352)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A352,EUOGC16A!$F$26:$F$1048576,B352)","v":0}]
[{"$error":"#N/A"},77210,"Constr - Membership Dues-Prof",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A353,EUOGC16A!$F$26:$F$1048576,B353)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A353,EUOGC16A!$F$26:$F$1048576,B353)","v":0}]
[{"$error":"#N/A"},77220,"Constr - Interest Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A354,EUOGC16A!$F$26:$F$1048576,B354)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A354,EUOGC16A!$F$26:$F$1048576,B354)","v":0}]
[{"$error":"#N/A"},77236,"Permit Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A355,EUOGC16A!$F$26:$F$1048576,B355)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A355,EUOGC16A!$F$26:$F$1048576,B355)","v":0}]
[{"$error":"#N/A"},77256,"Office Moving Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A356,EUOGC16A!$F$26:$F$1048576,B356)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A356,EUOGC16A!$F$26:$F$1048576,B356)","v":0}]
[{"$error":"#N/A"},77300,"BDG-Constr-Other Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A357,EUOGC16A!$F$26:$F$1048576,B357)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A357,EUOGC16A!$F$26:$F$1048576,B357)","v":0}]
[{"$error":"#N/A"},77355,"Constr - Ins - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A358,EUOGC16A!$F$26:$F$1048576,B358)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A358,EUOGC16A!$F$26:$F$1048576,B358)","v":0}]
[{"$error":"#N/A"},77360,"Constr - Taxes - Property",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A359,EUOGC16A!$F$26:$F$1048576,B359)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A359,EUOGC16A!$F$26:$F$1048576,B359)","v":0}]
[{"$error":"#N/A"},77382,"Constr - Parking - Employees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A360,EUOGC16A!$F$26:$F$1048576,B360)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A360,EUOGC16A!$F$26:$F$1048576,B360)","v":0}]
[{"$error":"#N/A"},77390,"Constr - Administrative",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A361,EUOGC16A!$F$26:$F$1048576,B361)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A361,EUOGC16A!$F$26:$F$1048576,B361)","v":0}]
[{"$error":"#N/A"},77400,"BDG-Constr-Utilities",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A362,EUOGC16A!$F$26:$F$1048576,B362)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A362,EUOGC16A!$F$26:$F$1048576,B362)","v":0}]
[{"$error":"#N/A"},77450,"Constr -Util - Water & Sewer",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A363,EUOGC16A!$F$26:$F$1048576,B363)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A363,EUOGC16A!$F$26:$F$1048576,B363)","v":0}]
[{"$error":"#N/A"},77500,"BDG-Constr-Recharge Credit",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A364,EUOGC16A!$F$26:$F$1048576,B364)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A364,EUOGC16A!$F$26:$F$1048576,B364)","v":0}]
[{"$error":"#N/A"},77570,"Constr - M&R - Outside",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A365,EUOGC16A!$F$26:$F$1048576,B365)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A365,EUOGC16A!$F$26:$F$1048576,B365)","v":0}]
[{"$error":"#N/A"},77710,"Plant Capitalization Contra",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A366,EUOGC16A!$F$26:$F$1048576,B366)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A366,EUOGC16A!$F$26:$F$1048576,B366)","v":0}]
[{"$error":"#N/A"},77711,"Conversion-Plnt Capital Contra",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A367,EUOGC16A!$F$26:$F$1048576,B367)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A367,EUOGC16A!$F$26:$F$1048576,B367)","v":0}]
[{"$error":"#N/A"},77720,"Equipment Capitalizatn Contra",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A368,EUOGC16A!$F$26:$F$1048576,B368)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A368,EUOGC16A!$F$26:$F$1048576,B368)","v":0}]
[{"$error":"#N/A"},77725,"SOP 98-1 Contra Computer Equip",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A369,EUOGC16A!$F$26:$F$1048576,B369)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A369,EUOGC16A!$F$26:$F$1048576,B369)","v":0}]
[{"$error":"#N/A"},77730,"Project Capitalization",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A370,EUOGC16A!$F$26:$F$1048576,B370)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A370,EUOGC16A!$F$26:$F$1048576,B370)","v":0}]
[{"$error":"#N/A"},77740,"Project Capitalization Contra",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A371,EUOGC16A!$F$26:$F$1048576,B371)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A371,EUOGC16A!$F$26:$F$1048576,B371)","v":0}]
[{"$error":"#N/A"},77990,"Constr - Capitalized Amount",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A372,EUOGC16A!$F$26:$F$1048576,B372)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A372,EUOGC16A!$F$26:$F$1048576,B372)","v":0}]
[{"$error":"#N/A"},78110,"Lease Exp - Computers",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A373,EUOGC16A!$F$26:$F$1048576,B373)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A373,EUOGC16A!$F$26:$F$1048576,B373)","v":0}]
[{"$error":"#N/A"},78111,"Lease Exp - Software",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A374,EUOGC16A!$F$26:$F$1048576,B374)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A374,EUOGC16A!$F$26:$F$1048576,B374)","v":0}]
[{"$error":"#N/A"},78120,"Lease Exp - Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A375,EUOGC16A!$F$26:$F$1048576,B375)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A375,EUOGC16A!$F$26:$F$1048576,B375)","v":0}]
[{"$error":"#N/A"},78130,"Lease Exp - Space",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A376,EUOGC16A!$F$26:$F$1048576,B376)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A376,EUOGC16A!$F$26:$F$1048576,B376)","v":0}]
[{"$error":"#N/A"},78140,"Lease Exp - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A377,EUOGC16A!$F$26:$F$1048576,B377)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A377,EUOGC16A!$F$26:$F$1048576,B377)","v":0}]
[{"$error":"#N/A"},78150,"Lease Exp - Copiers",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A378,EUOGC16A!$F$26:$F$1048576,B378)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A378,EUOGC16A!$F$26:$F$1048576,B378)","v":0}]
[{"$error":"#N/A"},78160,"Lease Exp - Shuttles",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A379,EUOGC16A!$F$26:$F$1048576,B379)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A379,EUOGC16A!$F$26:$F$1048576,B379)","v":0}]
[{"$error":"#N/A"},78170,"Lease Exp - Telecom-Voice Eq",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A380,EUOGC16A!$F$26:$F$1048576,B380)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A380,EUOGC16A!$F$26:$F$1048576,B380)","v":0}]
[{"$error":"#N/A"},78220,"Interest Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A381,EUOGC16A!$F$26:$F$1048576,B381)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A381,EUOGC16A!$F$26:$F$1048576,B381)","v":0}]
[{"$error":"#N/A"},78225,"Interest Expense EJC_MOB",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A382,EUOGC16A!$F$26:$F$1048576,B382)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A382,EUOGC16A!$F$26:$F$1048576,B382)","v":0}]
[{"$error":"#N/A"},78310,"Depr Exp - Land Impr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A383,EUOGC16A!$F$26:$F$1048576,B383)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A383,EUOGC16A!$F$26:$F$1048576,B383)","v":0}]
[{"$error":"#N/A"},78311,"Depr Exp - Buildings",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A384,EUOGC16A!$F$26:$F$1048576,B384)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A384,EUOGC16A!$F$26:$F$1048576,B384)","v":0}]
[{"$error":"#N/A"},78312,"Depr Exp - Movable Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A385,EUOGC16A!$F$26:$F$1048576,B385)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A385,EUOGC16A!$F$26:$F$1048576,B385)","v":0}]
[{"$error":"#N/A"},78314,"Depr Exp - Fixed Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A386,EUOGC16A!$F$26:$F$1048576,B386)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A386,EUOGC16A!$F$26:$F$1048576,B386)","v":0}]
[{"$error":"#N/A"},78315,"Depr Exp - Nonoperating",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A387,EUOGC16A!$F$26:$F$1048576,B387)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A387,EUOGC16A!$F$26:$F$1048576,B387)","v":0}]
[{"$error":"#N/A"},78316,"Depr Exp - Alloc - Rehab",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A388,EUOGC16A!$F$26:$F$1048576,B388)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A388,EUOGC16A!$F$26:$F$1048576,B388)","v":0}]
[{"$error":"#N/A"},78317,"Depr Exp - Alloc - Psych",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A389,EUOGC16A!$F$26:$F$1048576,B389)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A389,EUOGC16A!$F$26:$F$1048576,B389)","v":0}]
[{"$error":"#N/A"},78319,"Depr Exp - Is Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A390,EUOGC16A!$F$26:$F$1048576,B390)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A390,EUOGC16A!$F$26:$F$1048576,B390)","v":0}]
[{"$error":"#N/A"},78322,"Accretion Exp-FIN47",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A391,EUOGC16A!$F$26:$F$1048576,B391)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A391,EUOGC16A!$F$26:$F$1048576,B391)","v":0}]
[{"$error":"#N/A"},78323,"Cuml-FIN47 Depr/Accr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A392,EUOGC16A!$F$26:$F$1048576,B392)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A392,EUOGC16A!$F$26:$F$1048576,B392)","v":0}]
[{"$error":"#N/A"},78383,"Amortization Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A393,EUOGC16A!$F$26:$F$1048576,B393)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A393,EUOGC16A!$F$26:$F$1048576,B393)","v":0}]
[{"$error":"#N/A"},78384,"Loss on Defeasement of Debt",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A394,EUOGC16A!$F$26:$F$1048576,B394)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A394,EUOGC16A!$F$26:$F$1048576,B394)","v":0}]
[{"$error":"#N/A"},78385,"Bond COI Amortization Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A395,EUOGC16A!$F$26:$F$1048576,B395)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A395,EUOGC16A!$F$26:$F$1048576,B395)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},78583,"M&R - EHC Pest Control",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A396,EUOGC16A!$F$26:$F$1048576,B396)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A396,EUOGC16A!$F$26:$F$1048576,B396)","v":0}]
[{"$error":"#N/A"},78584,"M&R - EHC Elevators",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A397,EUOGC16A!$F$26:$F$1048576,B397)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A397,EUOGC16A!$F$26:$F$1048576,B397)","v":0}]
[{"$error":"#N/A"},79999,"Dummy Account Used For Cnv",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A398,EUOGC16A!$F$26:$F$1048576,B398)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A398,EUOGC16A!$F$26:$F$1048576,B398)","v":0}]
[{"$error":"#N/A"},81822,"LITS: Long Distance Domestic",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A399,EUOGC16A!$F$26:$F$1048576,B399)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A399,EUOGC16A!$F$26:$F$1048576,B399)","v":0}]
[{"$error":"#N/A"},81824,"LITS: Long Distance Intl",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A400,EUOGC16A!$F$26:$F$1048576,B400)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A400,EUOGC16A!$F$26:$F$1048576,B400)","v":0}]
[{"$error":"#N/A"},81827,"LITS: Directory Assitance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A401,EUOGC16A!$F$26:$F$1048576,B401)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A401,EUOGC16A!$F$26:$F$1048576,B401)","v":0}]
[{"$error":"#N/A"},81828,"LITS: 800 Inbound",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A402,EUOGC16A!$F$26:$F$1048576,B402)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A402,EUOGC16A!$F$26:$F$1048576,B402)","v":0}]
[{"$error":"#N/A"},81835,"LITS: Cable TV Programming",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A403,EUOGC16A!$F$26:$F$1048576,B403)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A403,EUOGC16A!$F$26:$F$1048576,B403)","v":0}]
[{"$error":"#N/A"},81980,"LITS: Circuit Expenses",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A404,EUOGC16A!$F$26:$F$1048576,B404)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A404,EUOGC16A!$F$26:$F$1048576,B404)","v":0}]
[{"$error":"#N/A"},82100,"BDG-Tech Svs Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A405,EUOGC16A!$F$26:$F$1048576,B405)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A405,EUOGC16A!$F$26:$F$1048576,B405)","v":0}]
[{"$error":"#N/A"},82110,"Tech Systems Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A406,EUOGC16A!$F$26:$F$1048576,B406)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A406,EUOGC16A!$F$26:$F$1048576,B406)","v":0}]
[{"$error":"#N/A"},82120,"Tech Svs - Interface Maint",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A407,EUOGC16A!$F$26:$F$1048576,B407)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A407,EUOGC16A!$F$26:$F$1048576,B407)","v":0}]
[{"$error":"#N/A"},82130,"Tech Svs - Other Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A408,EUOGC16A!$F$26:$F$1048576,B408)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A408,EUOGC16A!$F$26:$F$1048576,B408)","v":0}]
[{"$error":"#N/A"},82150,"Tech Svs - Prof Svcs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A409,EUOGC16A!$F$26:$F$1048576,B409)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A409,EUOGC16A!$F$26:$F$1048576,B409)","v":0}]
[{"$error":"#N/A"},82210,"Tech Svs - Software Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A410,EUOGC16A!$F$26:$F$1048576,B410)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A410,EUOGC16A!$F$26:$F$1048576,B410)","v":0}]
[{"$error":"#N/A"},82220,"Tech Svs - Circuit Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A411,EUOGC16A!$F$26:$F$1048576,B411)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A411,EUOGC16A!$F$26:$F$1048576,B411)","v":0}]
[{"$error":"#N/A"},82230,"Tech Svs - Network Lines Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A412,EUOGC16A!$F$26:$F$1048576,B412)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A412,EUOGC16A!$F$26:$F$1048576,B412)","v":0}]
[{"$error":"#N/A"},82300,"Comp Ctr - Command Ctr Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A413,EUOGC16A!$F$26:$F$1048576,B413)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A413,EUOGC16A!$F$26:$F$1048576,B413)","v":0}]
[{"$error":"#N/A"},82320,"Comp Ctr - Univ",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A414,EUOGC16A!$F$26:$F$1048576,B414)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A414,EUOGC16A!$F$26:$F$1048576,B414)","v":0}]
[{"$error":"#N/A"},82330,"Comp Ctr - Non-Univ",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A415,EUOGC16A!$F$26:$F$1048576,B415)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A415,EUOGC16A!$F$26:$F$1048576,B415)","v":0}]
[{"$error":"#N/A"},82340,"Comp Ctr - Emerson Ctr Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A416,EUOGC16A!$F$26:$F$1048576,B416)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A416,EUOGC16A!$F$26:$F$1048576,B416)","v":0}]
[{"$error":"#N/A"},82410,"Telecom - Services Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A417,EUOGC16A!$F$26:$F$1048576,B417)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A417,EUOGC16A!$F$26:$F$1048576,B417)","v":0}]
[{"$error":"#N/A"},82411,"LITS: Voice/Dial Tone Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A418,EUOGC16A!$F$26:$F$1048576,B418)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A418,EUOGC16A!$F$26:$F$1048576,B418)","v":0}]
[{"$error":"#N/A"},82414,"LITS: Data/Ethernet Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A419,EUOGC16A!$F$26:$F$1048576,B419)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A419,EUOGC16A!$F$26:$F$1048576,B419)","v":0}]
[{"$error":"#N/A"},82415,"LITS: Wireless AP Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A420,EUOGC16A!$F$26:$F$1048576,B420)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A420,EUOGC16A!$F$26:$F$1048576,B420)","v":0}]
[{"$error":"#N/A"},82420,"LITS: Paging Service Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A421,EUOGC16A!$F$26:$F$1048576,B421)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A421,EUOGC16A!$F$26:$F$1048576,B421)","v":0}]
[{"$error":"#N/A"},82425,"Telecom - Network Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A422,EUOGC16A!$F$26:$F$1048576,B422)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A422,EUOGC16A!$F$26:$F$1048576,B422)","v":0}]
[{"$error":"#N/A"},82430,"Telecom - Cable TV Progr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A423,EUOGC16A!$F$26:$F$1048576,B423)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A423,EUOGC16A!$F$26:$F$1048576,B423)","v":0}]
[{"$error":"#N/A"},82435,"LITS: Cable TV Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A424,EUOGC16A!$F$26:$F$1048576,B424)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A424,EUOGC16A!$F$26:$F$1048576,B424)","v":0}]
[{"$error":"#N/A"},82440,"LITS: Trunked Radio Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A425,EUOGC16A!$F$26:$F$1048576,B425)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A425,EUOGC16A!$F$26:$F$1048576,B425)","v":0}]
[{"$error":"#N/A"},82450,"Telecom - Cell Phone Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A426,EUOGC16A!$F$26:$F$1048576,B426)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A426,EUOGC16A!$F$26:$F$1048576,B426)","v":0}]
[{"$error":"#N/A"},82470,"LITS: One-Time Charges (T&M)",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A427,EUOGC16A!$F$26:$F$1048576,B427)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A427,EUOGC16A!$F$26:$F$1048576,B427)","v":0}]
[{"$error":"#N/A"},82480,"Telecom - WATS Line Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A428,EUOGC16A!$F$26:$F$1048576,B428)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A428,EUOGC16A!$F$26:$F$1048576,B428)","v":0}]
[{"$error":"#N/A"},85000,"BDG-Recharge Credits",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A429,EUOGC16A!$F$26:$F$1048576,B429)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A429,EUOGC16A!$F$26:$F$1048576,B429)","v":0}]
[{"$error":"#N/A"},85010,"Rchg - Long Distance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A430,EUOGC16A!$F$26:$F$1048576,B430)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A430,EUOGC16A!$F$26:$F$1048576,B430)","v":0}]
[{"$error":"#N/A"},85015,"Rchg - Paging",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A431,EUOGC16A!$F$26:$F$1048576,B431)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A431,EUOGC16A!$F$26:$F$1048576,B431)","v":0}]
[{"$error":"#N/A"},85020,"Rchg - Data Line",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A432,EUOGC16A!$F$26:$F$1048576,B432)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A432,EUOGC16A!$F$26:$F$1048576,B432)","v":0}]
[{"$error":"#N/A"},85030,"Rchg - Wireless Ud Svc",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A433,EUOGC16A!$F$26:$F$1048576,B433)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A433,EUOGC16A!$F$26:$F$1048576,B433)","v":0}]
[{"$error":"#N/A"},85040,"Rchg - Trunked Radio",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A434,EUOGC16A!$F$26:$F$1048576,B434)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A434,EUOGC16A!$F$26:$F$1048576,B434)","v":0}]
[{"$error":"#N/A"},85100,"Rchg - Cable TV",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A435,EUOGC16A!$F$26:$F$1048576,B435)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A435,EUOGC16A!$F$26:$F$1048576,B435)","v":0}]
[{"$error":"#N/A"},85105,"Rchg - Other Usage",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A436,EUOGC16A!$F$26:$F$1048576,B436)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A436,EUOGC16A!$F$26:$F$1048576,B436)","v":0}]
[{"$error":"#N/A"},85110,"Rchg - Telecom Change Order",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A437,EUOGC16A!$F$26:$F$1048576,B437)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A437,EUOGC16A!$F$26:$F$1048576,B437)","v":0}]
[{"$error":"#N/A"},85115,"Rchg - Fiber Ring",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A438,EUOGC16A!$F$26:$F$1048576,B438)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A438,EUOGC16A!$F$26:$F$1048576,B438)","v":0}]
[{"$error":"#N/A"},85120,"Rchg - Data Line Installation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A439,EUOGC16A!$F$26:$F$1048576,B439)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A439,EUOGC16A!$F$26:$F$1048576,B439)","v":0}]
[{"$error":"#N/A"},85125,"Rchg - Call Center",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A440,EUOGC16A!$F$26:$F$1048576,B440)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A440,EUOGC16A!$F$26:$F$1048576,B440)","v":0}]
[{"$error":"#N/A"},85130,"Rchg - Local Svs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A441,EUOGC16A!$F$26:$F$1048576,B441)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A441,EUOGC16A!$F$26:$F$1048576,B441)","v":0}]
[{"$error":"#N/A"},85135,"Rchg - Wireless Installation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A442,EUOGC16A!$F$26:$F$1048576,B442)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A442,EUOGC16A!$F$26:$F$1048576,B442)","v":0}]
[{"$error":"#N/A"},85420,"Rchg - Internal Lease",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A443,EUOGC16A!$F$26:$F$1048576,B443)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A443,EUOGC16A!$F$26:$F$1048576,B443)","v":0}]
[{"$error":"#N/A"},85530,"Rchg - Copier",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A444,EUOGC16A!$F$26:$F$1048576,B444)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A444,EUOGC16A!$F$26:$F$1048576,B444)","v":0}]
[{"$error":"#N/A"},85600,"Rchg - Subscriber Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A445,EUOGC16A!$F$26:$F$1048576,B445)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A445,EUOGC16A!$F$26:$F$1048576,B445)","v":0}]
[{"$error":"#N/A"},85611,"Rchg - CS Interior Design Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A446,EUOGC16A!$F$26:$F$1048576,B446)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A446,EUOGC16A!$F$26:$F$1048576,B446)","v":0}]
[{"$error":"#N/A"},85620,"Rchg - CS Contracts",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A447,EUOGC16A!$F$26:$F$1048576,B447)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A447,EUOGC16A!$F$26:$F$1048576,B447)","v":0}]
[{"$error":"#N/A"},85630,"Rchg - CS Maintenance Labor",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A448,EUOGC16A!$F$26:$F$1048576,B448)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A448,EUOGC16A!$F$26:$F$1048576,B448)","v":0}]
[{"$error":"#N/A"},85632,"Rchg - CS Materials",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A449,EUOGC16A!$F$26:$F$1048576,B449)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A449,EUOGC16A!$F$26:$F$1048576,B449)","v":0}]
[{"$error":"#N/A"},85635,"Rchg - CS Custodial Labor",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A450,EUOGC16A!$F$26:$F$1048576,B450)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A450,EUOGC16A!$F$26:$F$1048576,B450)","v":0}]
[{"$error":"#N/A"},85640,"Rchg - CS Exterior Svcs Labor",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A451,EUOGC16A!$F$26:$F$1048576,B451)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A451,EUOGC16A!$F$26:$F$1048576,B451)","v":0}]
[{"$error":"#N/A"},85641,"Rchg - Recycling/Shredding Ser",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A452,EUOGC16A!$F$26:$F$1048576,B452)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A452,EUOGC16A!$F$26:$F$1048576,B452)","v":0}]
[{"$error":"#N/A"},85642,"Rchg - Sanitation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A453,EUOGC16A!$F$26:$F$1048576,B453)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A453,EUOGC16A!$F$26:$F$1048576,B453)","v":0}]
[{"$error":"#N/A"},85643,"Rchg - Staging",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A454,EUOGC16A!$F$26:$F$1048576,B454)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A454,EUOGC16A!$F$26:$F$1048576,B454)","v":0}]
[{"$error":"#N/A"},85644,"Rchg - CS Surplus Property",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A455,EUOGC16A!$F$26:$F$1048576,B455)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A455,EUOGC16A!$F$26:$F$1048576,B455)","v":0}]
[{"$error":"#N/A"},85645,"Rchg - CS Fleet Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A456,EUOGC16A!$F$26:$F$1048576,B456)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A456,EUOGC16A!$F$26:$F$1048576,B456)","v":0}]
[{"$error":"#N/A"},85650,"Rchg - Pest Control",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A457,EUOGC16A!$F$26:$F$1048576,B457)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A457,EUOGC16A!$F$26:$F$1048576,B457)","v":0}]
[{"$error":"#N/A"},85651,"Rchg - Elevator Maintenance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A458,EUOGC16A!$F$26:$F$1048576,B458)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A458,EUOGC16A!$F$26:$F$1048576,B458)","v":0}]
[{"$error":"#N/A"},85660,"Rchg - Biodiesel Fuel",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A459,EUOGC16A!$F$26:$F$1048576,B459)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A459,EUOGC16A!$F$26:$F$1048576,B459)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},85700,"Rchg - Overhead Cost",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A460,EUOGC16A!$F$26:$F$1048576,B460)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A460,EUOGC16A!$F$26:$F$1048576,B460)","v":0}]
[{"$error":"#N/A"},85810,"Recharge - Ad Placement",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A461,EUOGC16A!$F$26:$F$1048576,B461)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A461,EUOGC16A!$F$26:$F$1048576,B461)","v":0}]
[{"$error":"#N/A"},85815,"Recharge - Admin Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A462,EUOGC16A!$F$26:$F$1048576,B462)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A462,EUOGC16A!$F$26:$F$1048576,B462)","v":0}]
[{"$error":"#N/A"},85875,"Rchg - Chilled Water",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A463,EUOGC16A!$F$26:$F$1048576,B463)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A463,EUOGC16A!$F$26:$F$1048576,B463)","v":0}]
[{"$error":"#N/A"},85876,"Rchg - Steam",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A464,EUOGC16A!$F$26:$F$1048576,B464)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A464,EUOGC16A!$F$26:$F$1048576,B464)","v":0}]
[{"$error":"#N/A"},85877,"Rchg - Commercial Gas",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A465,EUOGC16A!$F$26:$F$1048576,B465)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A465,EUOGC16A!$F$26:$F$1048576,B465)","v":0}]
[{"$error":"#N/A"},85878,"Rchg - Electricity",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A466,EUOGC16A!$F$26:$F$1048576,B466)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A466,EUOGC16A!$F$26:$F$1048576,B466)","v":0}]
[{"$error":"#N/A"},85879,"Rchg - Water/Sewer",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A467,EUOGC16A!$F$26:$F$1048576,B467)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A467,EUOGC16A!$F$26:$F$1048576,B467)","v":0}]
[{"$error":"#N/A"},85925,"RCHG - EMCF VANGUARD",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A468,EUOGC16A!$F$26:$F$1048576,B468)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A468,EUOGC16A!$F$26:$F$1048576,B468)","v":0}]
[{"$error":"#N/A"},85930,"Section Administrat Allocation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A469,EUOGC16A!$F$26:$F$1048576,B469)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A469,EUOGC16A!$F$26:$F$1048576,B469)","v":0}]
[{"$error":"#N/A"},88324,"Ins - Dep/Ded Depend",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A470,EUOGC16A!$F$26:$F$1048576,B470)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A470,EUOGC16A!$F$26:$F$1048576,B470)","v":0}]
[{"$error":"#N/A"},88327,"Ins - UBH Health Claims",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A471,EUOGC16A!$F$26:$F$1048576,B471)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A471,EUOGC16A!$F$26:$F$1048576,B471)","v":0}]
[{"$error":"#N/A"},88328,"Ins - Mental Hlth ASO Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A472,EUOGC16A!$F$26:$F$1048576,B472)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A472,EUOGC16A!$F$26:$F$1048576,B472)","v":0}]
[{"$error":"#N/A"},88332,"Ins - Excess Auto",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A473,EUOGC16A!$F$26:$F$1048576,B473)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A473,EUOGC16A!$F$26:$F$1048576,B473)","v":0}]
[{"$error":"#N/A"},88334,"Ins - ASO Fees - Health",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A474,EUOGC16A!$F$26:$F$1048576,B474)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A474,EUOGC16A!$F$26:$F$1048576,B474)","v":0}]
[{"$error":"#N/A"},88335,"Ins - Health Claims",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A475,EUOGC16A!$F$26:$F$1048576,B475)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A475,EUOGC16A!$F$26:$F$1048576,B475)","v":0}]
[{"$error":"#N/A"},88336,"Ins - Health Premiums",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A476,EUOGC16A!$F$26:$F$1048576,B476)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A476,EUOGC16A!$F$26:$F$1048576,B476)","v":0}]
[{"$error":"#N/A"},88337,"Ins - Dental-ASO",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A477,EUOGC16A!$F$26:$F$1048576,B477)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A477,EUOGC16A!$F$26:$F$1048576,B477)","v":0}]
[{"$error":"#N/A"},88338,"Ins - Dental-Claims",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A478,EUOGC16A!$F$26:$F$1048576,B478)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A478,EUOGC16A!$F$26:$F$1048576,B478)","v":0}]
[{"$error":"#N/A"},88340,"Ins - Fa/Stu Prof Liability",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A479,EUOGC16A!$F$26:$F$1048576,B479)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A479,EUOGC16A!$F$26:$F$1048576,B479)","v":0}]
[{"$error":"#N/A"},88342,"Ins - Prof Liability",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A480,EUOGC16A!$F$26:$F$1048576,B480)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A480,EUOGC16A!$F$26:$F$1048576,B480)","v":0}]
[{"$error":"#N/A"},88344,"Ins - Long-Term Care",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A481,EUOGC16A!$F$26:$F$1048576,B481)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A481,EUOGC16A!$F$26:$F$1048576,B481)","v":0}]
[{"$error":"#N/A"},88346,"Ins - EHC Paid Losses",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A482,EUOGC16A!$F$26:$F$1048576,B482)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A482,EUOGC16A!$F$26:$F$1048576,B482)","v":0}]
[{"$error":"#N/A"},88347,"Ins - Inhouse Claims",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A483,EUOGC16A!$F$26:$F$1048576,B483)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A483,EUOGC16A!$F$26:$F$1048576,B483)","v":0}]
[{"$error":"#N/A"},88349,"Ins - Admin. Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A484,EUOGC16A!$F$26:$F$1048576,B484)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A484,EUOGC16A!$F$26:$F$1048576,B484)","v":0}]
[{"$error":"#N/A"},88350,"Ins - Excess Cgl",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A485,EUOGC16A!$F$26:$F$1048576,B485)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A485,EUOGC16A!$F$26:$F$1048576,B485)","v":0}]
[{"$error":"#N/A"},88351,"Ins - Crime",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A486,EUOGC16A!$F$26:$F$1048576,B486)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A486,EUOGC16A!$F$26:$F$1048576,B486)","v":0}]
[{"$error":"#N/A"},88352,"Ins - Vehicles",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A487,EUOGC16A!$F$26:$F$1048576,B487)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A487,EUOGC16A!$F$26:$F$1048576,B487)","v":0}]
[{"$error":"#N/A"},88353,"Ins - Property",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A488,EUOGC16A!$F$26:$F$1048576,B488)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A488,EUOGC16A!$F$26:$F$1048576,B488)","v":0}]
[{"$error":"#N/A"},88354,"Ins - Com Gen Liab",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A489,EUOGC16A!$F$26:$F$1048576,B489)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A489,EUOGC16A!$F$26:$F$1048576,B489)","v":0}]
[{"$error":"#N/A"},88355,"Ins - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A490,EUOGC16A!$F$26:$F$1048576,B490)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A490,EUOGC16A!$F$26:$F$1048576,B490)","v":0}]
[{"$error":"#N/A"},88359,"Ins - Catastrophic Liab",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A491,EUOGC16A!$F$26:$F$1048576,B491)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A491,EUOGC16A!$F$26:$F$1048576,B491)","v":0}]
[{"$error":"#N/A"},88370,"Ins - Depend Claims",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A492,EUOGC16A!$F$26:$F$1048576,B492)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A492,EUOGC16A!$F$26:$F$1048576,B492)","v":0}]
[{"$error":"#N/A"},88372,"Ins - Dental Premiums",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A493,EUOGC16A!$F$26:$F$1048576,B493)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A493,EUOGC16A!$F$26:$F$1048576,B493)","v":0}]
[{"$error":"#N/A"},88377,"Ins - Paid Loss Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A494,EUOGC16A!$F$26:$F$1048576,B494)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A494,EUOGC16A!$F$26:$F$1048576,B494)","v":0}]
[{"$error":"#N/A"},88379,"Ins - Workers Comp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A495,EUOGC16A!$F$26:$F$1048576,B495)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A495,EUOGC16A!$F$26:$F$1048576,B495)","v":0}]
[{"$error":"#N/A"},88380,"Ins - Deposits/Dedctns",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A496,EUOGC16A!$F$26:$F$1048576,B496)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A496,EUOGC16A!$F$26:$F$1048576,B496)","v":0}]
[{"$error":"#N/A"},88385,"Ins - Dir. & Officers",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A497,EUOGC16A!$F$26:$F$1048576,B497)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A497,EUOGC16A!$F$26:$F$1048576,B497)","v":0}]
[{"$error":"#N/A"},88387,"Ins - Fiduciary",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A498,EUOGC16A!$F$26:$F$1048576,B498)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A498,EUOGC16A!$F$26:$F$1048576,B498)","v":0}]
[{"$error":"#N/A"},88395,"Ins - International",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A499,EUOGC16A!$F$26:$F$1048576,B499)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A499,EUOGC16A!$F$26:$F$1048576,B499)","v":0}]
[{"$error":"#N/A"},88396,"Damage Reimbursements",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A500,EUOGC16A!$F$26:$F$1048576,B500)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A500,EUOGC16A!$F$26:$F$1048576,B500)","v":0}]
[{"$error":"#N/A"},88398,"Uninsured Loss/Recovery",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A501,EUOGC16A!$F$26:$F$1048576,B501)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A501,EUOGC16A!$F$26:$F$1048576,B501)","v":0}]
[{"$error":"#N/A"},88399,"Refunds - EMCF",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A502,EUOGC16A!$F$26:$F$1048576,B502)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A502,EUOGC16A!$F$26:$F$1048576,B502)","v":0}]
[{"$error":"#N/A"},88400,"BDG-Utilities Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A503,EUOGC16A!$F$26:$F$1048576,B503)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A503,EUOGC16A!$F$26:$F$1048576,B503)","v":0}]
[{"$error":"#N/A"},88410,"Utilities - Electricity",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A504,EUOGC16A!$F$26:$F$1048576,B504)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A504,EUOGC16A!$F$26:$F$1048576,B504)","v":0}]
[{"$error":"#N/A"},88411,"Utilities - Substation Electri",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A505,EUOGC16A!$F$26:$F$1048576,B505)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A505,EUOGC16A!$F$26:$F$1048576,B505)","v":0}]
[{"$error":"#N/A"},88412,"Utilities - Electrical Distr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A506,EUOGC16A!$F$26:$F$1048576,B506)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A506,EUOGC16A!$F$26:$F$1048576,B506)","v":0}]
[{"$error":"#N/A"},88413,"Utilities - Steam Plant Ops",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A507,EUOGC16A!$F$26:$F$1048576,B507)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A507,EUOGC16A!$F$26:$F$1048576,B507)","v":0}]
[{"$error":"#N/A"},88420,"Utilities - Commercial Gas",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A508,EUOGC16A!$F$26:$F$1048576,B508)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A508,EUOGC16A!$F$26:$F$1048576,B508)","v":0}]
[{"$error":"#N/A"},88421,"Utilities - Interruptible Gas",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A509,EUOGC16A!$F$26:$F$1048576,B509)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A509,EUOGC16A!$F$26:$F$1048576,B509)","v":0}]
[{"$error":"#N/A"},88422,"Utilities - Propane Gas",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A510,EUOGC16A!$F$26:$F$1048576,B510)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A510,EUOGC16A!$F$26:$F$1048576,B510)","v":0}]
[{"$error":"#N/A"},88430,"Utilities - Steam",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A511,EUOGC16A!$F$26:$F$1048576,B511)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A511,EUOGC16A!$F$26:$F$1048576,B511)","v":0}]
[{"$error":"#N/A"},88432,"Utilities - Steam Distribution",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A512,EUOGC16A!$F$26:$F$1048576,B512)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A512,EUOGC16A!$F$26:$F$1048576,B512)","v":0}]
[{"$error":"#N/A"},88440,"Utilities - Fuel Oil",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A513,EUOGC16A!$F$26:$F$1048576,B513)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A513,EUOGC16A!$F$26:$F$1048576,B513)","v":0}]
[{"$error":"#N/A"},88450,"Utilities - Water & Sewer",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A514,EUOGC16A!$F$26:$F$1048576,B514)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A514,EUOGC16A!$F$26:$F$1048576,B514)","v":0}]
[{"$error":"#N/A"},88452,"Utilities - Water Distr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A515,EUOGC16A!$F$26:$F$1048576,B515)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A515,EUOGC16A!$F$26:$F$1048576,B515)","v":0}]
[{"$error":"#N/A"},88455,"Utilities - Water Conservation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A516,EUOGC16A!$F$26:$F$1048576,B516)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A516,EUOGC16A!$F$26:$F$1048576,B516)","v":0}]
[{"$error":"#N/A"},88460,"Utilities - Sewer/Stormwater",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A517,EUOGC16A!$F$26:$F$1048576,B517)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A517,EUOGC16A!$F$26:$F$1048576,B517)","v":0}]
[{"$error":"#N/A"},88575,"Utilities - Chilled Water",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A518,EUOGC16A!$F$26:$F$1048576,B518)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A518,EUOGC16A!$F$26:$F$1048576,B518)","v":0}]
[{"$error":"#N/A"},88580,"Utilities - Sanitation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A519,EUOGC16A!$F$26:$F$1048576,B519)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A519,EUOGC16A!$F$26:$F$1048576,B519)","v":0}]
[{"$error":"#N/A"},88581,"Utilities - Transportation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A520,EUOGC16A!$F$26:$F$1048576,B520)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A520,EUOGC16A!$F$26:$F$1048576,B520)","v":0}]
[{"$error":"#N/A"},88610,"Facility Assessment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A521,EUOGC16A!$F$26:$F$1048576,B521)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A521,EUOGC16A!$F$26:$F$1048576,B521)","v":0}]
[{"$error":"#N/A"},88615,"Facility Fee Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A522,EUOGC16A!$F$26:$F$1048576,B522)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A522,EUOGC16A!$F$26:$F$1048576,B522)","v":0}]
[{"$error":"#N/A"},88625,"Assessments",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A523,EUOGC16A!$F$26:$F$1048576,B523)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A523,EUOGC16A!$F$26:$F$1048576,B523)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},88800,"BDG - Cost Allocation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A524,EUOGC16A!$F$26:$F$1048576,B524)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A524,EUOGC16A!$F$26:$F$1048576,B524)","v":0}]
[{"$error":"#N/A"},88810,"Cost Alloc - Schools",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A525,EUOGC16A!$F$26:$F$1048576,B525)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A525,EUOGC16A!$F$26:$F$1048576,B525)","v":0}]
[{"$error":"#N/A"},88815,"Cost Alloc - Public Health",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A526,EUOGC16A!$F$26:$F$1048576,B526)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A526,EUOGC16A!$F$26:$F$1048576,B526)","v":0}]
[{"$error":"#N/A"},88820,"Cost Alloc - Medical School",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A527,EUOGC16A!$F$26:$F$1048576,B527)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A527,EUOGC16A!$F$26:$F$1048576,B527)","v":0}]
[{"$error":"#N/A"},88830,"Sponsored Prj - Assessments",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A528,EUOGC16A!$F$26:$F$1048576,B528)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A528,EUOGC16A!$F$26:$F$1048576,B528)","v":0}]
[{"$error":"#N/A"},88870,"Cost Alloc - Op/Maint Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A529,EUOGC16A!$F$26:$F$1048576,B529)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A529,EUOGC16A!$F$26:$F$1048576,B529)","v":0}]
[{"$error":"#N/A"},88871,"Cost Alloc - Rehab",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A530,EUOGC16A!$F$26:$F$1048576,B530)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A530,EUOGC16A!$F$26:$F$1048576,B530)","v":0}]
[{"$error":"#N/A"},88872,"Cost Alloc - Psych",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A531,EUOGC16A!$F$26:$F$1048576,B531)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A531,EUOGC16A!$F$26:$F$1048576,B531)","v":0}]
[{"$error":"#N/A"},88875,"TEC Shared Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A532,EUOGC16A!$F$26:$F$1048576,B532)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A532,EUOGC16A!$F$26:$F$1048576,B532)","v":0}]
[{"$error":"#N/A"},88890,"Cost Alloc - Central Univ",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A533,EUOGC16A!$F$26:$F$1048576,B533)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A533,EUOGC16A!$F$26:$F$1048576,B533)","v":0}]
[{"$error":"#N/A"},88892,"Assessment - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A534,EUOGC16A!$F$26:$F$1048576,B534)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A534,EUOGC16A!$F$26:$F$1048576,B534)","v":0}]
[{"$error":"#N/A"},88910,"Assessment - Yerkes",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A535,EUOGC16A!$F$26:$F$1048576,B535)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A535,EUOGC16A!$F$26:$F$1048576,B535)","v":0}]
[{"$error":"#N/A"},88920,"Assessment - ECCH",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A536,EUOGC16A!$F$26:$F$1048576,B536)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A536,EUOGC16A!$F$26:$F$1048576,B536)","v":0}]
[{"$error":"#N/A"},88925,"Assessment - Winship Cncr Inst",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A537,EUOGC16A!$F$26:$F$1048576,B537)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A537,EUOGC16A!$F$26:$F$1048576,B537)","v":0}]
[{"$error":"#N/A"},88930,"Assessment - School Admin",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A538,EUOGC16A!$F$26:$F$1048576,B538)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A538,EUOGC16A!$F$26:$F$1048576,B538)","v":0}]
[{"$error":"#N/A"},88935,"Assessment - Fringe B",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A539,EUOGC16A!$F$26:$F$1048576,B539)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A539,EUOGC16A!$F$26:$F$1048576,B539)","v":0}]
[{"$error":"#N/A"},88940,"Assessment - Lifelong Learning",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A540,EUOGC16A!$F$26:$F$1048576,B540)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A540,EUOGC16A!$F$26:$F$1048576,B540)","v":0}]
[{"$error":"#N/A"},88945,"Assessment - CCEU",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A541,EUOGC16A!$F$26:$F$1048576,B541)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A541,EUOGC16A!$F$26:$F$1048576,B541)","v":0}]
[{"$error":"#N/A"},88950,"Assessment - Campaign",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A542,EUOGC16A!$F$26:$F$1048576,B542)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A542,EUOGC16A!$F$26:$F$1048576,B542)","v":0}]
[{"$error":"#N/A"},88955,"Assessment - EU Hospital",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A543,EUOGC16A!$F$26:$F$1048576,B543)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A543,EUOGC16A!$F$26:$F$1048576,B543)","v":0}]
[{"$error":"#N/A"},88960,"Assessment - EM Hospital",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A544,EUOGC16A!$F$26:$F$1048576,B544)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A544,EUOGC16A!$F$26:$F$1048576,B544)","v":0}]
[{"$error":"#N/A"},88965,"Assessment - Bookstores",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A545,EUOGC16A!$F$26:$F$1048576,B545)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A545,EUOGC16A!$F$26:$F$1048576,B545)","v":0}]
[{"$error":"#N/A"},88970,"Assessment - Parking",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A546,EUOGC16A!$F$26:$F$1048576,B546)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A546,EUOGC16A!$F$26:$F$1048576,B546)","v":0}]
[{"$error":"#N/A"},88975,"Assessment - Housing",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A547,EUOGC16A!$F$26:$F$1048576,B547)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A547,EUOGC16A!$F$26:$F$1048576,B547)","v":0}]
[{"$error":"#N/A"},88980,"Assessment - Food Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A548,EUOGC16A!$F$26:$F$1048576,B548)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A548,EUOGC16A!$F$26:$F$1048576,B548)","v":0}]
[{"$error":"#N/A"},88985,"Assessment - Network Comm",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A549,EUOGC16A!$F$26:$F$1048576,B549)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A549,EUOGC16A!$F$26:$F$1048576,B549)","v":0}]
[{"$error":"#N/A"},88990,"Assessment - Medical Genetics",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A550,EUOGC16A!$F$26:$F$1048576,B550)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A550,EUOGC16A!$F$26:$F$1048576,B550)","v":0}]
[{"$error":"#N/A"},89100,"Affiliate Service Charge",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A551,EUOGC16A!$F$26:$F$1048576,B551)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A551,EUOGC16A!$F$26:$F$1048576,B551)","v":0}]
[{"$error":"#N/A"},89200,"Admin Overhead Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A552,EUOGC16A!$F$26:$F$1048576,B552)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A552,EUOGC16A!$F$26:$F$1048576,B552)","v":0}]

{"sheet":"P7","index":15,"n_rows":552,"n_cols":14,"rows_kept":552,"cut":false,"hidden":false,"merged":[]}
["Project tab #","P7"]
[null,null,null,null,null," CUMULATIVE SUMMARY",null,{"$f":"TODAY()","v":"2024-05-02"}]
["Project ",{"$f":"VLOOKUP(B1,EUOGC16A!$A$26:$C$1048576,3,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,"Report As Of Run Date",{"$f":"EUOGC16A!$C$21","v":"00:00:00"}]
["Sponsor:",{"$f":"EUOGC16A!$C$2","v":0},null,null,"Award Begin Date",{"$f":"EUOGC16A!$C$8","v":"00:00:00"},null,"ARRA Funds:"]
["Award Descrpition",{"$f":"EUOGC16A!$C$4","v":0},null,null,"Award End Date",{"$f":"EUOGC16A!$C$9","v":"00:00:00"},null,"Internal/Real FSR:"]
["Award No.:",{"$f":"EUOGC16A!$C$3","v":0},null,null,"Funding Method:",{"$f":"EUOGC16A!$C$10","v":0},null,"Billing:"]
["Award Department ID",{"$f":"EUOGC16A!$C$5","v":0},null,null,"Milestone Type",{"$f":"EUOGC16A!$C$11","v":0},null,"Final FSR/Invoice:"]
["Department:",{"$f":"EUOGC16A!$C$6","v":0},null,null,"Milestone Code",{"$f":"EUOGC16A!$C$12","v":0}]
["PI:",{"$f":"EUOGC16A!$C$7","v":0},null,null,"Terms:","30 / 45 / 60 / 90 days"]
[]
["Account Codes\nincluded in the row","Description","Cumulative Authorized Budget as of Award End Date","Manual Budget Adjustment","Adjusted Budget","Project Cum. Expenses as of Award End Date","Manual Expense Adjustments","Adjusted Project Expenses to Date thru Award End Date","Variance to Budget\n(over)/under budget",null,"Total Cum. Encumbrances as of Award End Date","Project Expenses after Award End Date","Budget Changes after Award End Date"]
["See Compass Tree","Salary Expense",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,B1,EUOGC16A!$D$26:$D$1048576,$B$13)","v":0},null,{"$f":"D13+C13","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$13)","v":0},null,{"$f":"G13+F13","v":0},{"$f":"E13-H13","v":0},null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$13)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$13)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,B1,EUOGC16A!$D$26:$D$1048576,$B$13)","v":0}]
["See Compass Tree","Fringe",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$14)","v":0},null,{"$f":"D14+C14","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$14)","v":0},null,{"$f":"G14+F14","v":0},{"$f":"E14-H14","v":0},null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$14)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$14)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$14)","v":0}]
["SUB-TOTAL PERSONNEL:",null,{"$f":"SUM(C13:C14)","v":0},0,0,0,0,0,0,null,{"$f":"SUM(K13:K14)","v":0},{"$f":"SUM(L13:L14)","v":0},{"$f":"SUM(M13:M14)","v":0}]
[null,null,null,null,null,null,0]
["See Compass Tree","Consulting Services",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$17)","v":0},null,{"$f":"D17+C17","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$17)","v":0},null,{"$f":"G17+F17","v":0},{"$f":"E17-H17","v":0},null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$17)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$17)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$17)","v":0}]
["See Compass Tree","Supplies",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$18)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$18)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$18)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$18)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$18)","v":0}]
["See Compass Tree","Travel",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$19)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$19)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$19)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$19)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$19)","v":0}]
["See Compass Tree","Other Expense",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$20)-C24-C25-C26","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$20)-IF(F37>0,F37,0)-IF(F36>0,F36,0)-F24-F25-F26","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$20)-K24-K25-K26-K36-K37","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$20)-L24-L25-L26-L36-L37","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$20)","v":0}]
[68715,"Human Subject Exp",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$G$26:$G$1048576,$B$21,EUOGC16A!$F$26:$F$1048576,$A$21)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$21)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$21)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$21)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$21)","v":0}]
[68710,"Clinical Research Services",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A22)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A22)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$22)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$22)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$22)","v":0}]
[68720,"HIC Fees Expense",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A23)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A23)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A23)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A23)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A23)","v":0}]
[61450,"Fellowship Exp - NRSA Stipend",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A24)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A24)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A24)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A24)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A24)","v":0}]
[61520,"Stipend - NRSA On Training",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A25)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A25)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A25)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A25)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A25)","v":0}]
[61530,"Stipend - Traineeship",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A26)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A26)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A26)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A26)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A26)","v":0}]
["See Compass Tree","Animal Costs",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$27)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$27)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$27)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$27)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$27)","v":0}]
[77600,"Subcontracts in first 25k",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$A$6)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$A$4)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$28)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$28)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$28)","v":0}]
[null,"Departmental Discretion (Adj)",null,null,0,null,null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$29)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$29)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$29)","v":0}]
[null,"Other / Catch all / uncategorized",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1)-(SUM(C17:C29)+C15+C38+C35+C34) - SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)-SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$D$26:$D$1048576,$B$35)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1)-(SUM(F17:F29)+F15+F38+F34+F35+F36+F37+F39)-SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1)-(SUM(K17:K29)+K15)-SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)-SUM(K34:K38)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1)-(SUM(L17:L29)+L15)-SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)-SUM(L34:L38)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1)-(SUM(M17:M29)+M15) - SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)-SUM(M34:M38)","v":0}]
["SUB-TOTAL OPERATING:",null,{"$f":"SUM(C17:C30)","v":0},0,0,0,0,0,0,null,{"$f":"SUM(K17:K30)","v":0},{"$f":"SUM(L17:L30)","v":0},{"$f":"SUM(M17:M30)","v":0}]
["MODIFIED TOTAL DIRECT  COSTS:",null,{"$f":"C31+C15","v":0},{"$f":"D31+D15","v":0},{"$f":"E31+E15","v":0},{"$f":"F15+F31","v":0},{"$f":"G15+G31","v":0},{"$f":"H15+H31","v":0},{"$f":"I15+I31","v":0},null,{"$f":"K31+K15","v":0},{"$f":"L31+L15","v":0},{"$f":"M31+M15","v":0}]
["Project expenses not in MTDC:"]
["See Account Codes tab","Equipment",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,B1,EUOGC16A!$D$26:$D$1048576,$B$34)","v":0},null,{"$f":"D34+C34","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,'Account Codes'!$F$3)","v":0},null,{"$f":"G34+F34","v":0},{"$f":"E34-H34","v":0},null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$34)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,B34)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$34)","v":0}]
["See Account Codes tab","Patient Care Costs",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,B1,EUOGC16A!$D$26:$D$1048576,'Account Codes'!$G$3)-C21-C22-C23","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,'Account Codes'!$G$3)-F21-F22-F23","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,'Account Codes'!$G$3)-K21-K22-K23","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,B35)-L21-L22-L23","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,B35)-IF(M21>0,M21,0)-IF(M22>0,M22,0)-IF(M23>0,M23,0)","v":0}]
["See Account Codes tab","Space Lease",null,null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$H$4)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$H$4)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$H$4)","v":0}]
["See Account Codes tab","Student Aid - Graduate Fees",null,null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$4)+SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$5)+SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$6)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$4)+SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$5)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$4)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$5)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$6)","v":0}]
[77610,"Subcontracts (Not In MTDC):",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$A$7)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$A$5)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$J$4)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$J$4)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$A$7)","v":0}]
[null,"Departmental Discretion (Adj)",null,null,0,null,null,0,0]
[null,"   Subtotal",{"$f":"SUM(C34:C39)","v":0},0,0,0,0,0,0,null,{"$f":"SUM(K34:K39)","v":0},{"$f":"SUM(L34:L39)","v":0},{"$f":"SUM(M34:M39)","v":0}]
["F&A Costs:"]
["Project F&A Rate:",{"$f":"(VLOOKUP($B$1,EUOGC16A!$A$26:$E$1048576,5,FALSE))/100","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,"F&A Check\nMTDC * FAC","Variance\nF&A Check - FAC Exp","F&A after Award End Date","F&A changes after Award End Date"]
["See Compass Tree","F&A Costs",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)","v":0},null,{"$f":"D43+C43","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)","v":0},null,{"$f":"G43+F43","v":0},{"$f":"E43-H43","v":0},{"$f":"+I43-E43","v":0},{"$f":"H32*B42","v":{"$error":"#N/A"}},{"$f":"K43-H43","v":{"$error":"#N/A"}},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)","v":0}]
["TOTAL F&A COSTS:",null,null,null,{"$f":"SUM(E43:E43)","v":0},null,null,{"$f":"H43","v":0},{"$f":"SUM(I43:I43)","v":0}]
[]
[null,"TOTAL DIRECT  BUDGET:",{"$f":"E32+E40","v":0},null,null,null,"TOTAL DIRECT  COSTS:",{"$f":"H40+H32","v":0}]
[null,"TOTAL PROJECT BUDGET:",{"$f":"E44+E40+E32","v":0},null,null,null,"TOTAL PROJECT COSTS:",{"$f":"H40+H44+H32","v":0},{"$f":"I44+I40+I32","v":0}]
[]
[]
[]
[]
["ADJUSTMENTS AND NOTES:"]
[]
["Enter Notes on Budget Adjustments ( Column D) "]
["Amount","Reason",null,null,"Documentation attached? Yes or No"]
[]
[]
[]
[]
[]
[]
["Enter Notes on Expense Adjustments ( Column G) "]
["Transaction ID","Amount","Reason",null,null,"Documentation attached? Yes or No"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["QUESTIONABLE ACCOUNT CODES:",null,"Total found on this project",{"$f":"SUM(D75:D1173)","v":0}]
["Project","Account code","Description","Amount","Justification for Expense (or Note if removing charge)","CAS on file?","Documentation attached?"]
[{"$f":"$B$3","v":{"$error":"#N/A"}},50130,"Sal - Housing Allow",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A75,EUOGC16A!$F$26:$F$1048576,B75)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A75,EUOGC16A!$F$26:$F$1048576,B75)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},51932,"Benefits - Dental Plans",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A76,EUOGC16A!$F$26:$F$1048576,B76)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A76,EUOGC16A!$F$26:$F$1048576,B76)","v":0}]
[{"$error":"#N/A"},51933,"Benefits - Wellness Program",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A77,EUOGC16A!$F$26:$F$1048576,B77)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A77,EUOGC16A!$F$26:$F$1048576,B77)","v":0}]
[{"$error":"#N/A"},51934,"Benefits - Employee Assistance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A78,EUOGC16A!$F$26:$F$1048576,B78)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A78,EUOGC16A!$F$26:$F$1048576,B78)","v":0}]
[{"$error":"#N/A"},51935,"Benefits - HR",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A79,EUOGC16A!$F$26:$F$1048576,B79)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A79,EUOGC16A!$F$26:$F$1048576,B79)","v":0}]
[{"$error":"#N/A"},51936,"Benefts-Transportation Subsidy",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A80,EUOGC16A!$F$26:$F$1048576,B80)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A80,EUOGC16A!$F$26:$F$1048576,B80)","v":0}]
[{"$error":"#N/A"},51937,"Benefits - Accounting",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A81,EUOGC16A!$F$26:$F$1048576,B81)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A81,EUOGC16A!$F$26:$F$1048576,B81)","v":0}]
[{"$error":"#N/A"},51938,"Benefits - General University",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A82,EUOGC16A!$F$26:$F$1048576,B82)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A82,EUOGC16A!$F$26:$F$1048576,B82)","v":0}]
[{"$error":"#N/A"},51939,"Benefits - Work-Life Init",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A83,EUOGC16A!$F$26:$F$1048576,B83)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A83,EUOGC16A!$F$26:$F$1048576,B83)","v":0}]
[{"$error":"#N/A"},51940,"Benefits - Health Plans RTP",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A84,EUOGC16A!$F$26:$F$1048576,B84)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A84,EUOGC16A!$F$26:$F$1048576,B84)","v":0}]
[{"$error":"#N/A"},51945,"Benefits - 1525 Clifton Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A85,EUOGC16A!$F$26:$F$1048576,B85)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A85,EUOGC16A!$F$26:$F$1048576,B85)","v":0}]
[{"$error":"#N/A"},51947,"Benefits - 403B - Monthly",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A86,EUOGC16A!$F$26:$F$1048576,B86)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A86,EUOGC16A!$F$26:$F$1048576,B86)","v":0}]
[{"$error":"#N/A"},51948,"Benefits - 403B - Biweekly",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A87,EUOGC16A!$F$26:$F$1048576,B87)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A87,EUOGC16A!$F$26:$F$1048576,B87)","v":0}]
[{"$error":"#N/A"},51949,"Benefits - Child Care Subsidy",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A88,EUOGC16A!$F$26:$F$1048576,B88)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A88,EUOGC16A!$F$26:$F$1048576,B88)","v":0}]
[{"$error":"#N/A"},51950,"Benefits - Technical",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A89,EUOGC16A!$F$26:$F$1048576,B89)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A89,EUOGC16A!$F$26:$F$1048576,B89)","v":0}]
[{"$error":"#N/A"},51951,"Benefits - Health Plans",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A90,EUOGC16A!$F$26:$F$1048576,B90)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A90,EUOGC16A!$F$26:$F$1048576,B90)","v":0}]
[{"$error":"#N/A"},51952,"Benefits - Health Plan Aff",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A91,EUOGC16A!$F$26:$F$1048576,B91)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A91,EUOGC16A!$F$26:$F$1048576,B91)","v":0}]
[{"$error":"#N/A"},51953,"Benefits - HR Info Systems",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A92,EUOGC16A!$F$26:$F$1048576,B92)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A92,EUOGC16A!$F$26:$F$1048576,B92)","v":0}]
[{"$error":"#N/A"},51955,"Benefits - VEBA - Plan Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A93,EUOGC16A!$F$26:$F$1048576,B93)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A93,EUOGC16A!$F$26:$F$1048576,B93)","v":0}]
[{"$error":"#N/A"},51957,"Benefits - Marta Passes",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A94,EUOGC16A!$F$26:$F$1048576,B94)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A94,EUOGC16A!$F$26:$F$1048576,B94)","v":0}]
[{"$error":"#N/A"},51958,"Benefits - Emorycard New Hires",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A95,EUOGC16A!$F$26:$F$1048576,B95)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A95,EUOGC16A!$F$26:$F$1048576,B95)","v":0}]
[{"$error":"#N/A"},51959,"Benefits - Managed Care",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A96,EUOGC16A!$F$26:$F$1048576,B96)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A96,EUOGC16A!$F$26:$F$1048576,B96)","v":0}]
[{"$error":"#N/A"},51961,"Benefits - Health Plan Admin",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A97,EUOGC16A!$F$26:$F$1048576,B97)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A97,EUOGC16A!$F$26:$F$1048576,B97)","v":0}]
[{"$error":"#N/A"},51963,"Benefits - Mgt Svs Org Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A98,EUOGC16A!$F$26:$F$1048576,B98)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A98,EUOGC16A!$F$26:$F$1048576,B98)","v":0}]
[{"$error":"#N/A"},51966,"Benefits - Disability",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A99,EUOGC16A!$F$26:$F$1048576,B99)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A99,EUOGC16A!$F$26:$F$1048576,B99)","v":0}]
[{"$error":"#N/A"},51970,"Benefits - Key Retiree Plan",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A100,EUOGC16A!$F$26:$F$1048576,B100)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A100,EUOGC16A!$F$26:$F$1048576,B100)","v":0}]
[{"$error":"#N/A"},51973,"Benefits - Beneficiary Pmts",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A101,EUOGC16A!$F$26:$F$1048576,B101)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A101,EUOGC16A!$F$26:$F$1048576,B101)","v":0}]
[{"$error":"#N/A"},51974,"Benefits - Workers Comp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A102,EUOGC16A!$F$26:$F$1048576,B102)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A102,EUOGC16A!$F$26:$F$1048576,B102)","v":0}]
[{"$error":"#N/A"},51975,"Benefits - Unemployment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A103,EUOGC16A!$F$26:$F$1048576,B103)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A103,EUOGC16A!$F$26:$F$1048576,B103)","v":0}]
[{"$error":"#N/A"},52114,"Prof Fees - Audit Fee",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A104,EUOGC16A!$F$26:$F$1048576,B104)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A104,EUOGC16A!$F$26:$F$1048576,B104)","v":0}]
[{"$error":"#N/A"},52115,"Prof Fees - Legal Fee",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A105,EUOGC16A!$F$26:$F$1048576,B105)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A105,EUOGC16A!$F$26:$F$1048576,B105)","v":0}]
[{"$error":"#N/A"},52120,"Prof Fees - Collections",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A106,EUOGC16A!$F$26:$F$1048576,B106)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A106,EUOGC16A!$F$26:$F$1048576,B106)","v":0}]
[{"$error":"#N/A"},52180,"Prof Fees -  Honorariums",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A107,EUOGC16A!$F$26:$F$1048576,B107)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A107,EUOGC16A!$F$26:$F$1048576,B107)","v":0}]
[{"$error":"#N/A"},52613,"Laundry Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A108,EUOGC16A!$F$26:$F$1048576,B108)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A108,EUOGC16A!$F$26:$F$1048576,B108)","v":0}]
[{"$error":"#N/A"},52616,"Radiation Safety Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A109,EUOGC16A!$F$26:$F$1048576,B109)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A109,EUOGC16A!$F$26:$F$1048576,B109)","v":0}]
[{"$error":"#N/A"},52624,"Police Services Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A110,EUOGC16A!$F$26:$F$1048576,B110)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A110,EUOGC16A!$F$26:$F$1048576,B110)","v":0}]
[{"$error":"#N/A"},52665,"Hosted Software",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A111,EUOGC16A!$F$26:$F$1048576,B111)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A111,EUOGC16A!$F$26:$F$1048576,B111)","v":0}]
[{"$error":"#N/A"},52700,"BDG-Computer Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A112,EUOGC16A!$F$26:$F$1048576,B112)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A112,EUOGC16A!$F$26:$F$1048576,B112)","v":0}]
[{"$error":"#N/A"},52705,"Computer Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A113,EUOGC16A!$F$26:$F$1048576,B113)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A113,EUOGC16A!$F$26:$F$1048576,B113)","v":0}]
[{"$error":"#N/A"},52710,"Audiovisual Materials Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A114,EUOGC16A!$F$26:$F$1048576,B114)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A114,EUOGC16A!$F$26:$F$1048576,B114)","v":0}]
[{"$error":"#N/A"},52720,"Audiovisual Services Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A115,EUOGC16A!$F$26:$F$1048576,B115)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A115,EUOGC16A!$F$26:$F$1048576,B115)","v":0}]
[{"$error":"#N/A"},52760,"Photo Svs - Internal",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A116,EUOGC16A!$F$26:$F$1048576,B116)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A116,EUOGC16A!$F$26:$F$1048576,B116)","v":0}]
[{"$error":"#N/A"},52770,"Graphic Svs - Internal",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A117,EUOGC16A!$F$26:$F$1048576,B117)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A117,EUOGC16A!$F$26:$F$1048576,B117)","v":0}]
[{"$error":"#N/A"},52810,"Marketing Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A118,EUOGC16A!$F$26:$F$1048576,B118)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A118,EUOGC16A!$F$26:$F$1048576,B118)","v":0}]
[{"$error":"#N/A"},52910,"Purch Svs Exp - Interco",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A119,EUOGC16A!$F$26:$F$1048576,B119)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A119,EUOGC16A!$F$26:$F$1048576,B119)","v":0}]
[{"$error":"#N/A"},52925,"Purch Svs Exp - Orthotics",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A120,EUOGC16A!$F$26:$F$1048576,B120)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A120,EUOGC16A!$F$26:$F$1048576,B120)","v":0}]
[{"$error":"#N/A"},52930,"Purch Svs Exp - Patient Trans",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A121,EUOGC16A!$F$26:$F$1048576,B121)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A121,EUOGC16A!$F$26:$F$1048576,B121)","v":0}]
[{"$error":"#N/A"},52950,"Purch Svs Exp - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A122,EUOGC16A!$F$26:$F$1048576,B122)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A122,EUOGC16A!$F$26:$F$1048576,B122)","v":0}]
[{"$error":"#N/A"},52955,"Purch Svcs Lab Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A123,EUOGC16A!$F$26:$F$1048576,B123)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A123,EUOGC16A!$F$26:$F$1048576,B123)","v":0}]
[{"$error":"#N/A"},52970,"Pharmacy Claims Exp / Aso",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A124,EUOGC16A!$F$26:$F$1048576,B124)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A124,EUOGC16A!$F$26:$F$1048576,B124)","v":0}]
[{"$error":"#N/A"},53000,"BDG-Supplies",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A125,EUOGC16A!$F$26:$F$1048576,B125)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A125,EUOGC16A!$F$26:$F$1048576,B125)","v":0}]
[{"$error":"#N/A"},53100,"Supplies - Instructional Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A126,EUOGC16A!$F$26:$F$1048576,B126)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A126,EUOGC16A!$F$26:$F$1048576,B126)","v":0}]
[{"$error":"#N/A"},53200,"Supplies - Office Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A127,EUOGC16A!$F$26:$F$1048576,B127)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A127,EUOGC16A!$F$26:$F$1048576,B127)","v":0}]
[{"$error":"#N/A"},53210,"Supplies - Computer Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A128,EUOGC16A!$F$26:$F$1048576,B128)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A128,EUOGC16A!$F$26:$F$1048576,B128)","v":0}]
[{"$error":"#N/A"},53600,"Supplies - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A129,EUOGC16A!$F$26:$F$1048576,B129)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A129,EUOGC16A!$F$26:$F$1048576,B129)","v":0}]
[{"$error":"#N/A"},53610,"Supplies - Linen",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A130,EUOGC16A!$F$26:$F$1048576,B130)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A130,EUOGC16A!$F$26:$F$1048576,B130)","v":0}]
[{"$error":"#N/A"},53620,"Supplies - Safety",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A131,EUOGC16A!$F$26:$F$1048576,B131)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A131,EUOGC16A!$F$26:$F$1048576,B131)","v":0}]
[{"$error":"#N/A"},53650,"Supplies - Vehicle Gasoline",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A132,EUOGC16A!$F$26:$F$1048576,B132)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A132,EUOGC16A!$F$26:$F$1048576,B132)","v":0}]
[{"$error":"#N/A"},53651,"Supplies - Biodiesel Fuel",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A133,EUOGC16A!$F$26:$F$1048576,B133)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A133,EUOGC16A!$F$26:$F$1048576,B133)","v":0}]
[{"$error":"#N/A"},53652,"PM Maintenance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A134,EUOGC16A!$F$26:$F$1048576,B134)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A134,EUOGC16A!$F$26:$F$1048576,B134)","v":0}]
[{"$error":"#N/A"},53653,"Auto Body Work/Paint",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A135,EUOGC16A!$F$26:$F$1048576,B135)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A135,EUOGC16A!$F$26:$F$1048576,B135)","v":0}]
[{"$error":"#N/A"},53654,"Auto Parts/Repair",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A136,EUOGC16A!$F$26:$F$1048576,B136)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A136,EUOGC16A!$F$26:$F$1048576,B136)","v":0}]
[{"$error":"#N/A"},53655,"Supplies - Tires",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A137,EUOGC16A!$F$26:$F$1048576,B137)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A137,EUOGC16A!$F$26:$F$1048576,B137)","v":0}]
[{"$error":"#N/A"},53670,"Supplies - Storeroom Supplies",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A138,EUOGC16A!$F$26:$F$1048576,B138)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A138,EUOGC16A!$F$26:$F$1048576,B138)","v":0}]
[{"$error":"#N/A"},53680,"Supplies - Maintenance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A139,EUOGC16A!$F$26:$F$1048576,B139)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A139,EUOGC16A!$F$26:$F$1048576,B139)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},53700,"Supplies - Cleaning",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A140,EUOGC16A!$F$26:$F$1048576,B140)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A140,EUOGC16A!$F$26:$F$1048576,B140)","v":0}]
[{"$error":"#N/A"},53805,"Supplies - Noncap Network Eqp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A141,EUOGC16A!$F$26:$F$1048576,B141)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A141,EUOGC16A!$F$26:$F$1048576,B141)","v":0}]
[{"$error":"#N/A"},53830,"Supplies - Arts",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A142,EUOGC16A!$F$26:$F$1048576,B142)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A142,EUOGC16A!$F$26:$F$1048576,B142)","v":0}]
[{"$error":"#N/A"},54100,"Supplies - Whouse/Storeroom",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A143,EUOGC16A!$F$26:$F$1048576,B143)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A143,EUOGC16A!$F$26:$F$1048576,B143)","v":0}]
[{"$error":"#N/A"},54270,"Supplies - Uniforms",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A144,EUOGC16A!$F$26:$F$1048576,B144)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A144,EUOGC16A!$F$26:$F$1048576,B144)","v":0}]
[{"$error":"#N/A"},54912,"Supplies - Bedding Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A145,EUOGC16A!$F$26:$F$1048576,B145)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A145,EUOGC16A!$F$26:$F$1048576,B145)","v":0}]
[{"$error":"#N/A"},55010,"Donations Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A146,EUOGC16A!$F$26:$F$1048576,B146)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A146,EUOGC16A!$F$26:$F$1048576,B146)","v":0}]
[{"$error":"#N/A"},55020,"Fundraising - Special Programs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A147,EUOGC16A!$F$26:$F$1048576,B147)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A147,EUOGC16A!$F$26:$F$1048576,B147)","v":0}]
[{"$error":"#N/A"},55030,"Alumni Relations Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A148,EUOGC16A!$F$26:$F$1048576,B148)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A148,EUOGC16A!$F$26:$F$1048576,B148)","v":0}]
[{"$error":"#N/A"},55040,"Gifts Exp - Non-Empl",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A149,EUOGC16A!$F$26:$F$1048576,B149)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A149,EUOGC16A!$F$26:$F$1048576,B149)","v":0}]
[{"$error":"#N/A"},55300,"Other Deductions/Withdrawals",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A150,EUOGC16A!$F$26:$F$1048576,B150)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A150,EUOGC16A!$F$26:$F$1048576,B150)","v":0}]
[{"$error":"#N/A"},55310,"Cost Of Goods Sold",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A151,EUOGC16A!$F$26:$F$1048576,B151)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A151,EUOGC16A!$F$26:$F$1048576,B151)","v":0}]
[{"$error":"#N/A"},55350,"Inventory Adj - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A152,EUOGC16A!$F$26:$F$1048576,B152)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A152,EUOGC16A!$F$26:$F$1048576,B152)","v":0}]
[{"$error":"#N/A"},55700,"Periodicals/Subscription Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A153,EUOGC16A!$F$26:$F$1048576,B153)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A153,EUOGC16A!$F$26:$F$1048576,B153)","v":0}]
[{"$error":"#N/A"},55710,"Publications - Physician",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A154,EUOGC16A!$F$26:$F$1048576,B154)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A154,EUOGC16A!$F$26:$F$1048576,B154)","v":0}]
[{"$error":"#N/A"},56122,"Alcoholic Beverage",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A155,EUOGC16A!$F$26:$F$1048576,B155)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A155,EUOGC16A!$F$26:$F$1048576,B155)","v":0}]
[{"$error":"#N/A"},56130,"Travel - Living Allowance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A156,EUOGC16A!$F$26:$F$1048576,B156)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A156,EUOGC16A!$F$26:$F$1048576,B156)","v":0}]
[{"$error":"#N/A"},56300,"Recruiting Exp - Faculty/Staff",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A157,EUOGC16A!$F$26:$F$1048576,B157)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A157,EUOGC16A!$F$26:$F$1048576,B157)","v":0}]
[{"$error":"#N/A"},56330,"Recruiting Exp - Student",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A158,EUOGC16A!$F$26:$F$1048576,B158)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A158,EUOGC16A!$F$26:$F$1048576,B158)","v":0}]
[{"$error":"#N/A"},56340,"Recruiting Exp - Events",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A159,EUOGC16A!$F$26:$F$1048576,B159)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A159,EUOGC16A!$F$26:$F$1048576,B159)","v":0}]
[{"$error":"#N/A"},56350,"Recruiting Exp - Physician",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A160,EUOGC16A!$F$26:$F$1048576,B160)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A160,EUOGC16A!$F$26:$F$1048576,B160)","v":0}]
[{"$error":"#N/A"},56400,"Relocation Exp - Faculty/Staff",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A161,EUOGC16A!$F$26:$F$1048576,B161)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A161,EUOGC16A!$F$26:$F$1048576,B161)","v":0}]
[{"$error":"#N/A"},56405,"Relocation Exp - Physician",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A162,EUOGC16A!$F$26:$F$1048576,B162)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A162,EUOGC16A!$F$26:$F$1048576,B162)","v":0}]
[{"$error":"#N/A"},56500,"Entertainment Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A163,EUOGC16A!$F$26:$F$1048576,B163)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A163,EUOGC16A!$F$26:$F$1048576,B163)","v":0}]
[{"$error":"#N/A"},56510,"Alcoholic Beverage Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A164,EUOGC16A!$F$26:$F$1048576,B164)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A164,EUOGC16A!$F$26:$F$1048576,B164)","v":0}]
[{"$error":"#N/A"},56515,"Food & Catering Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A165,EUOGC16A!$F$26:$F$1048576,B165)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A165,EUOGC16A!$F$26:$F$1048576,B165)","v":0}]
[{"$error":"#N/A"},56710,"Museum Acquisitions",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A166,EUOGC16A!$F$26:$F$1048576,B166)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A166,EUOGC16A!$F$26:$F$1048576,B166)","v":0}]
[{"$error":"#N/A"},56720,"Inter-Museum Loans",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A167,EUOGC16A!$F$26:$F$1048576,B167)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A167,EUOGC16A!$F$26:$F$1048576,B167)","v":0}]
[{"$error":"#N/A"},57000,"BDG-Library Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A168,EUOGC16A!$F$26:$F$1048576,B168)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A168,EUOGC16A!$F$26:$F$1048576,B168)","v":0}]
[{"$error":"#N/A"},57010,"Books - Current",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A169,EUOGC16A!$F$26:$F$1048576,B169)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A169,EUOGC16A!$F$26:$F$1048576,B169)","v":0}]
[{"$error":"#N/A"},57020,"Books - Continuations",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A170,EUOGC16A!$F$26:$F$1048576,B170)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A170,EUOGC16A!$F$26:$F$1048576,B170)","v":0}]
[{"$error":"#N/A"},57150,"Looseleaf Publ-Cont",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A171,EUOGC16A!$F$26:$F$1048576,B171)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A171,EUOGC16A!$F$26:$F$1048576,B171)","v":0}]
[{"$error":"#N/A"},57210,"Bookbinding Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A172,EUOGC16A!$F$26:$F$1048576,B172)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A172,EUOGC16A!$F$26:$F$1048576,B172)","v":0}]
[{"$error":"#N/A"},57310,"Research Svs - Web-Based",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A173,EUOGC16A!$F$26:$F$1048576,B173)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A173,EUOGC16A!$F$26:$F$1048576,B173)","v":0}]
[{"$error":"#N/A"},57315,"Library Searches Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A174,EUOGC16A!$F$26:$F$1048576,B174)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A174,EUOGC16A!$F$26:$F$1048576,B174)","v":0}]
[{"$error":"#N/A"},57320,"Electronic Book Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A175,EUOGC16A!$F$26:$F$1048576,B175)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A175,EUOGC16A!$F$26:$F$1048576,B175)","v":0}]
[{"$error":"#N/A"},57330,"Electronic Journal Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A176,EUOGC16A!$F$26:$F$1048576,B176)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A176,EUOGC16A!$F$26:$F$1048576,B176)","v":0}]
[{"$error":"#N/A"},57340,"E- Library Materials",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A177,EUOGC16A!$F$26:$F$1048576,B177)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A177,EUOGC16A!$F$26:$F$1048576,B177)","v":0}]
[{"$error":"#N/A"},57400,"Books & Periodicals",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A178,EUOGC16A!$F$26:$F$1048576,B178)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A178,EUOGC16A!$F$26:$F$1048576,B178)","v":0}]
[{"$error":"#N/A"},57410,"Microforms-New",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A179,EUOGC16A!$F$26:$F$1048576,B179)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A179,EUOGC16A!$F$26:$F$1048576,B179)","v":0}]
[{"$error":"#N/A"},57420,"Microforms-Cont",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A180,EUOGC16A!$F$26:$F$1048576,B180)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A180,EUOGC16A!$F$26:$F$1048576,B180)","v":0}]
[{"$error":"#N/A"},57422,"Inter-Library Loans",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A181,EUOGC16A!$F$26:$F$1048576,B181)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A181,EUOGC16A!$F$26:$F$1048576,B181)","v":0}]
[{"$error":"#N/A"},57510,"Rare Books",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A182,EUOGC16A!$F$26:$F$1048576,B182)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A182,EUOGC16A!$F$26:$F$1048576,B182)","v":0}]
[{"$error":"#N/A"},57515,"Archives Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A183,EUOGC16A!$F$26:$F$1048576,B183)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A183,EUOGC16A!$F$26:$F$1048576,B183)","v":0}]
[{"$error":"#N/A"},57520,"Library Acq - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A184,EUOGC16A!$F$26:$F$1048576,B184)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A184,EUOGC16A!$F$26:$F$1048576,B184)","v":0}]
[{"$error":"#N/A"},57540,"Periodicals - Continuations",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A185,EUOGC16A!$F$26:$F$1048576,B185)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A185,EUOGC16A!$F$26:$F$1048576,B185)","v":0}]
[{"$error":"#N/A"},57550,"Periodicals - Current",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A186,EUOGC16A!$F$26:$F$1048576,B186)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A186,EUOGC16A!$F$26:$F$1048576,B186)","v":0}]
[{"$error":"#N/A"},58000,"BDG-Employee Programs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A187,EUOGC16A!$F$26:$F$1048576,B187)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A187,EUOGC16A!$F$26:$F$1048576,B187)","v":0}]
[{"$error":"#N/A"},58010,"Empl Goods/Services Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A188,EUOGC16A!$F$26:$F$1048576,B188)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A188,EUOGC16A!$F$26:$F$1048576,B188)","v":0}]
[{"$error":"#N/A"},58020,"Memberships Exp - Social",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A189,EUOGC16A!$F$26:$F$1048576,B189)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A189,EUOGC16A!$F$26:$F$1048576,B189)","v":0}]
[{"$error":"#N/A"},58030,"Awards & Prizes Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A190,EUOGC16A!$F$26:$F$1048576,B190)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A190,EUOGC16A!$F$26:$F$1048576,B190)","v":0}]
[{"$error":"#N/A"},58040,"Wellness Programs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A191,EUOGC16A!$F$26:$F$1048576,B191)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A191,EUOGC16A!$F$26:$F$1048576,B191)","v":0}]
[{"$error":"#N/A"},58060,"EAP Program Svs Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A192,EUOGC16A!$F$26:$F$1048576,B192)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A192,EUOGC16A!$F$26:$F$1048576,B192)","v":0}]
[{"$error":"#N/A"},58100,"BDG-Other Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A193,EUOGC16A!$F$26:$F$1048576,B193)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A193,EUOGC16A!$F$26:$F$1048576,B193)","v":0}]
[{"$error":"#N/A"},58120,"Alt Transp - Bike/Walk Progr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A194,EUOGC16A!$F$26:$F$1048576,B194)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A194,EUOGC16A!$F$26:$F$1048576,B194)","v":0}]
[{"$error":"#N/A"},58130,"Alt Transp - Shuttle Service",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A195,EUOGC16A!$F$26:$F$1048576,B195)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A195,EUOGC16A!$F$26:$F$1048576,B195)","v":0}]
[{"$error":"#N/A"},58140,"Alt Transp - Marta Pass Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A196,EUOGC16A!$F$26:$F$1048576,B196)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A196,EUOGC16A!$F$26:$F$1048576,B196)","v":0}]
[{"$error":"#N/A"},58150,"Parking Exp - Car/Van Pool",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A197,EUOGC16A!$F$26:$F$1048576,B197)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A197,EUOGC16A!$F$26:$F$1048576,B197)","v":0}]
[{"$error":"#N/A"},58160,"Parking Exp - Physician",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A198,EUOGC16A!$F$26:$F$1048576,B198)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A198,EUOGC16A!$F$26:$F$1048576,B198)","v":0}]
[{"$error":"#N/A"},58210,"Membership Dues - Professional",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A199,EUOGC16A!$F$26:$F$1048576,B199)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A199,EUOGC16A!$F$26:$F$1048576,B199)","v":0}]
[{"$error":"#N/A"},58212,"Registration",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A200,EUOGC16A!$F$26:$F$1048576,B200)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A200,EUOGC16A!$F$26:$F$1048576,B200)","v":0}]
[{"$error":"#N/A"},58215,"Dues - Physicians",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A201,EUOGC16A!$F$26:$F$1048576,B201)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A201,EUOGC16A!$F$26:$F$1048576,B201)","v":0}]
[{"$error":"#N/A"},58220,"Fines/Penalties Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A202,EUOGC16A!$F$26:$F$1048576,B202)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A202,EUOGC16A!$F$26:$F$1048576,B202)","v":0}]
[{"$error":"#N/A"},58230,"Affiliation Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A203,EUOGC16A!$F$26:$F$1048576,B203)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A203,EUOGC16A!$F$26:$F$1048576,B203)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},58235,"License Fees Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A204,EUOGC16A!$F$26:$F$1048576,B204)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A204,EUOGC16A!$F$26:$F$1048576,B204)","v":0}]
[{"$error":"#N/A"},58240,"Prov For Bad Debt Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A205,EUOGC16A!$F$26:$F$1048576,B205)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A205,EUOGC16A!$F$26:$F$1048576,B205)","v":0}]
[{"$error":"#N/A"},58260,"Cash Over/Short",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A206,EUOGC16A!$F$26:$F$1048576,B206)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A206,EUOGC16A!$F$26:$F$1048576,B206)","v":0}]
[{"$error":"#N/A"},58262,"Bank Charges Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A207,EUOGC16A!$F$26:$F$1048576,B207)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A207,EUOGC16A!$F$26:$F$1048576,B207)","v":0}]
[{"$error":"#N/A"},58270,"Returned Checks Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A208,EUOGC16A!$F$26:$F$1048576,B208)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A208,EUOGC16A!$F$26:$F$1048576,B208)","v":0}]
[{"$error":"#N/A"},58280,"Royalties Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A209,EUOGC16A!$F$26:$F$1048576,B209)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A209,EUOGC16A!$F$26:$F$1048576,B209)","v":0}]
[{"$error":"#N/A"},58290,"Patent Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A210,EUOGC16A!$F$26:$F$1048576,B210)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A210,EUOGC16A!$F$26:$F$1048576,B210)","v":0}]
[{"$error":"#N/A"},58356,"Taxes - Federal Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A211,EUOGC16A!$F$26:$F$1048576,B211)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A211,EUOGC16A!$F$26:$F$1048576,B211)","v":0}]
[{"$error":"#N/A"},58357,"Taxes - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A212,EUOGC16A!$F$26:$F$1048576,B212)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A212,EUOGC16A!$F$26:$F$1048576,B212)","v":0}]
[{"$error":"#N/A"},58360,"Taxes - Property",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A213,EUOGC16A!$F$26:$F$1048576,B213)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A213,EUOGC16A!$F$26:$F$1048576,B213)","v":0}]
[{"$error":"#N/A"},58361,"Taxes - Sales / Use",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A214,EUOGC16A!$F$26:$F$1048576,B214)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A214,EUOGC16A!$F$26:$F$1048576,B214)","v":0}]
[{"$error":"#N/A"},58382,"Parking Exp-Employees/Visitors",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A215,EUOGC16A!$F$26:$F$1048576,B215)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A215,EUOGC16A!$F$26:$F$1048576,B215)","v":0}]
[{"$error":"#N/A"},58384,"Parking Exp - Visitors",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A216,EUOGC16A!$F$26:$F$1048576,B216)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A216,EUOGC16A!$F$26:$F$1048576,B216)","v":0}]
[{"$error":"#N/A"},58710,"Beneficiary Pmt Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A217,EUOGC16A!$F$26:$F$1048576,B217)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A217,EUOGC16A!$F$26:$F$1048576,B217)","v":0}]
[{"$error":"#N/A"},58720,"Annuity Payable Adj",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A218,EUOGC16A!$F$26:$F$1048576,B218)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A218,EUOGC16A!$F$26:$F$1048576,B218)","v":0}]
[{"$error":"#N/A"},58730,"Investment Nonoperating Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A219,EUOGC16A!$F$26:$F$1048576,B219)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A219,EUOGC16A!$F$26:$F$1048576,B219)","v":0}]
[{"$error":"#N/A"},58740,"GAAP Nonoperating Adjustments",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A220,EUOGC16A!$F$26:$F$1048576,B220)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A220,EUOGC16A!$F$26:$F$1048576,B220)","v":0}]
[{"$error":"#N/A"},58790,"Trustee Fee Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A221,EUOGC16A!$F$26:$F$1048576,B221)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A221,EUOGC16A!$F$26:$F$1048576,B221)","v":0}]
[{"$error":"#N/A"},59110,"Emorycard Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A222,EUOGC16A!$F$26:$F$1048576,B222)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A222,EUOGC16A!$F$26:$F$1048576,B222)","v":0}]
[{"$error":"#N/A"},59120,"Emorycard - Over/Short",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A223,EUOGC16A!$F$26:$F$1048576,B223)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A223,EUOGC16A!$F$26:$F$1048576,B223)","v":0}]
[{"$error":"#N/A"},59130,"Credit Card - Over/Short",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A224,EUOGC16A!$F$26:$F$1048576,B224)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A224,EUOGC16A!$F$26:$F$1048576,B224)","v":0}]
[{"$error":"#N/A"},59150,"Credit Card - Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A225,EUOGC16A!$F$26:$F$1048576,B225)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A225,EUOGC16A!$F$26:$F$1048576,B225)","v":0}]
[{"$error":"#N/A"},59710,"Bond Fee Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A226,EUOGC16A!$F$26:$F$1048576,B226)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A226,EUOGC16A!$F$26:$F$1048576,B226)","v":0}]
[{"$error":"#N/A"},59999,"Dummy Account Used For Cnv",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A227,EUOGC16A!$F$26:$F$1048576,B227)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A227,EUOGC16A!$F$26:$F$1048576,B227)","v":0}]
[{"$error":"#N/A"},61000,"BDG-Student Aid",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A228,EUOGC16A!$F$26:$F$1048576,B228)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A228,EUOGC16A!$F$26:$F$1048576,B228)","v":0}]
[{"$error":"#N/A"},61010,"Student Loans - Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A229,EUOGC16A!$F$26:$F$1048576,B229)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A229,EUOGC16A!$F$26:$F$1048576,B229)","v":0}]
[{"$error":"#N/A"},61015,"Student Loans - Repayments",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A230,EUOGC16A!$F$26:$F$1048576,B230)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A230,EUOGC16A!$F$26:$F$1048576,B230)","v":0}]
[{"$error":"#N/A"},61020,"Student Loans - Prin Pmt",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A231,EUOGC16A!$F$26:$F$1048576,B231)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A231,EUOGC16A!$F$26:$F$1048576,B231)","v":0}]
[{"$error":"#N/A"},61025,"Student Loans - Court Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A232,EUOGC16A!$F$26:$F$1048576,B232)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A232,EUOGC16A!$F$26:$F$1048576,B232)","v":0}]
[{"$error":"#N/A"},61030,"Student Loans - Collection Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A233,EUOGC16A!$F$26:$F$1048576,B233)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A233,EUOGC16A!$F$26:$F$1048576,B233)","v":0}]
[{"$error":"#N/A"},61035,"Stdnt Loans - Cancellations",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A234,EUOGC16A!$F$26:$F$1048576,B234)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A234,EUOGC16A!$F$26:$F$1048576,B234)","v":0}]
[{"$error":"#N/A"},61040,"Student Loans - Pen Chrg Accp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A235,EUOGC16A!$F$26:$F$1048576,B235)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A235,EUOGC16A!$F$26:$F$1048576,B235)","v":0}]
[{"$error":"#N/A"},61045,"Student Loans - Cost Adj",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A236,EUOGC16A!$F$26:$F$1048576,B236)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A236,EUOGC16A!$F$26:$F$1048576,B236)","v":0}]
[{"$error":"#N/A"},61050,"Student Loans - Int Assgn",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A237,EUOGC16A!$F$26:$F$1048576,B237)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A237,EUOGC16A!$F$26:$F$1048576,B237)","v":0}]
[{"$error":"#N/A"},61055,"Student Loans - Admin Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A238,EUOGC16A!$F$26:$F$1048576,B238)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A238,EUOGC16A!$F$26:$F$1048576,B238)","v":0}]
[{"$error":"#N/A"},61060,"Stdnt Loans -PI Cancellation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A239,EUOGC16A!$F$26:$F$1048576,B239)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A239,EUOGC16A!$F$26:$F$1048576,B239)","v":0}]
[{"$error":"#N/A"},61065,"Stdnt Loans -Int Cancellation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A240,EUOGC16A!$F$26:$F$1048576,B240)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A240,EUOGC16A!$F$26:$F$1048576,B240)","v":0}]
[{"$error":"#N/A"},61200,"SAL - Special Allowances",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A241,EUOGC16A!$F$26:$F$1048576,B241)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A241,EUOGC16A!$F$26:$F$1048576,B241)","v":0}]
[{"$error":"#N/A"},61210,"SAL - Interest Benefit",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A242,EUOGC16A!$F$26:$F$1048576,B242)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A242,EUOGC16A!$F$26:$F$1048576,B242)","v":0}]
[{"$error":"#N/A"},61220,"SAL - Origination Fee",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A243,EUOGC16A!$F$26:$F$1048576,B243)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A243,EUOGC16A!$F$26:$F$1048576,B243)","v":0}]
[{"$error":"#N/A"},61230,"SAL - Lender Fee",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A244,EUOGC16A!$F$26:$F$1048576,B244)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A244,EUOGC16A!$F$26:$F$1048576,B244)","v":0}]
[{"$error":"#N/A"},61300,"Scholarship Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A245,EUOGC16A!$F$26:$F$1048576,B245)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A245,EUOGC16A!$F$26:$F$1048576,B245)","v":0}]
[{"$error":"#N/A"},62400,"BDG-Mktg & Comm Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A246,EUOGC16A!$F$26:$F$1048576,B246)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A246,EUOGC16A!$F$26:$F$1048576,B246)","v":0}]
[{"$error":"#N/A"},62430,"Postage - Shipping & Courier",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A247,EUOGC16A!$F$26:$F$1048576,B247)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A247,EUOGC16A!$F$26:$F$1048576,B247)","v":0}]
[{"$error":"#N/A"},62465,"Phone Directories Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A248,EUOGC16A!$F$26:$F$1048576,B248)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A248,EUOGC16A!$F$26:$F$1048576,B248)","v":0}]
[{"$error":"#N/A"},62487,"Adv Exp - Recruiting",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A249,EUOGC16A!$F$26:$F$1048576,B249)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A249,EUOGC16A!$F$26:$F$1048576,B249)","v":0}]
[{"$error":"#N/A"},62490,"Advertising & PR",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A250,EUOGC16A!$F$26:$F$1048576,B250)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A250,EUOGC16A!$F$26:$F$1048576,B250)","v":0}]
[{"$error":"#N/A"},62495,"Patient Relations Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A251,EUOGC16A!$F$26:$F$1048576,B251)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A251,EUOGC16A!$F$26:$F$1048576,B251)","v":0}]
[{"$error":"#N/A"},62499,"Community Relations",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A252,EUOGC16A!$F$26:$F$1048576,B252)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A252,EUOGC16A!$F$26:$F$1048576,B252)","v":0}]
[{"$error":"#N/A"},68390,"Administrative Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A253,EUOGC16A!$F$26:$F$1048576,B253)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A253,EUOGC16A!$F$26:$F$1048576,B253)","v":0}]
[{"$error":"#N/A"},68520,"Radioactive Waste Disp Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A254,EUOGC16A!$F$26:$F$1048576,B254)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A254,EUOGC16A!$F$26:$F$1048576,B254)","v":0}]
[{"$error":"#N/A"},68545,"Chemical Disposal Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A255,EUOGC16A!$F$26:$F$1048576,B255)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A255,EUOGC16A!$F$26:$F$1048576,B255)","v":0}]
[{"$error":"#N/A"},68610,"Environmental Health Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A256,EUOGC16A!$F$26:$F$1048576,B256)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A256,EUOGC16A!$F$26:$F$1048576,B256)","v":0}]
[{"$error":"#N/A"},70000,"BDG-MR&R",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A257,EUOGC16A!$F$26:$F$1048576,B257)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A257,EUOGC16A!$F$26:$F$1048576,B257)","v":0}]
[{"$error":"#N/A"},71020,"M&R Software Maintenance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A258,EUOGC16A!$F$26:$F$1048576,B258)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A258,EUOGC16A!$F$26:$F$1048576,B258)","v":0}]
[{"$error":"#N/A"},71030,"M&R - Network",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A259,EUOGC16A!$F$26:$F$1048576,B259)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A259,EUOGC16A!$F$26:$F$1048576,B259)","v":0}]
[{"$error":"#N/A"},71040,"M&R - Paging",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A260,EUOGC16A!$F$26:$F$1048576,B260)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A260,EUOGC16A!$F$26:$F$1048576,B260)","v":0}]
[{"$error":"#N/A"},71050,"M&R - Voice System",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A261,EUOGC16A!$F$26:$F$1048576,B261)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A261,EUOGC16A!$F$26:$F$1048576,B261)","v":0}]
[{"$error":"#N/A"},71060,"M&R - Wireless",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A262,EUOGC16A!$F$26:$F$1048576,B262)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A262,EUOGC16A!$F$26:$F$1048576,B262)","v":0}]
[{"$error":"#N/A"},71070,"M&R - Internet",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A263,EUOGC16A!$F$26:$F$1048576,B263)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A263,EUOGC16A!$F$26:$F$1048576,B263)","v":0}]
[{"$error":"#N/A"},71080,"M&R - Trunked Radio",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A264,EUOGC16A!$F$26:$F$1048576,B264)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A264,EUOGC16A!$F$26:$F$1048576,B264)","v":0}]
[{"$error":"#N/A"},71200,"M&R - Moveable Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A265,EUOGC16A!$F$26:$F$1048576,B265)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A265,EUOGC16A!$F$26:$F$1048576,B265)","v":0}]
[{"$error":"#N/A"},71205,"M&R - Electric/Install/Rep",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A266,EUOGC16A!$F$26:$F$1048576,B266)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A266,EUOGC16A!$F$26:$F$1048576,B266)","v":0}]
[{"$error":"#N/A"},71210,"M&R - Stonhard/Install/Rep",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A267,EUOGC16A!$F$26:$F$1048576,B267)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A267,EUOGC16A!$F$26:$F$1048576,B267)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},71215,"M&R - Painting",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A268,EUOGC16A!$F$26:$F$1048576,B268)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A268,EUOGC16A!$F$26:$F$1048576,B268)","v":0}]
[{"$error":"#N/A"},71220,"M&R - HVAC Repair",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A269,EUOGC16A!$F$26:$F$1048576,B269)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A269,EUOGC16A!$F$26:$F$1048576,B269)","v":0}]
[{"$error":"#N/A"},71225,"M&R - Hardware",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A270,EUOGC16A!$F$26:$F$1048576,B270)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A270,EUOGC16A!$F$26:$F$1048576,B270)","v":0}]
[{"$error":"#N/A"},71230,"M&R - Security Install/Repai",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A271,EUOGC16A!$F$26:$F$1048576,B271)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A271,EUOGC16A!$F$26:$F$1048576,B271)","v":0}]
[{"$error":"#N/A"},71235,"M&R - Floor Installation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A272,EUOGC16A!$F$26:$F$1048576,B272)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A272,EUOGC16A!$F$26:$F$1048576,B272)","v":0}]
[{"$error":"#N/A"},71240,"M&R - Paper Products",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A273,EUOGC16A!$F$26:$F$1048576,B273)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A273,EUOGC16A!$F$26:$F$1048576,B273)","v":0}]
[{"$error":"#N/A"},71245,"M&R - Plastic Products",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A274,EUOGC16A!$F$26:$F$1048576,B274)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A274,EUOGC16A!$F$26:$F$1048576,B274)","v":0}]
[{"$error":"#N/A"},71250,"M&R - Bathroom Products",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A275,EUOGC16A!$F$26:$F$1048576,B275)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A275,EUOGC16A!$F$26:$F$1048576,B275)","v":0}]
[{"$error":"#N/A"},71255,"M&R - Waste/Cleaning Supplie",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A276,EUOGC16A!$F$26:$F$1048576,B276)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A276,EUOGC16A!$F$26:$F$1048576,B276)","v":0}]
[{"$error":"#N/A"},71260,"M&R - Signage",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A277,EUOGC16A!$F$26:$F$1048576,B277)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A277,EUOGC16A!$F$26:$F$1048576,B277)","v":0}]
[{"$error":"#N/A"},71265,"M&R - Security Supplies",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A278,EUOGC16A!$F$26:$F$1048576,B278)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A278,EUOGC16A!$F$26:$F$1048576,B278)","v":0}]
[{"$error":"#N/A"},71360,"M&R - Hardware And Software",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A279,EUOGC16A!$F$26:$F$1048576,B279)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A279,EUOGC16A!$F$26:$F$1048576,B279)","v":0}]
[{"$error":"#N/A"},71910,"M&R - Parts/Hardware",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A280,EUOGC16A!$F$26:$F$1048576,B280)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A280,EUOGC16A!$F$26:$F$1048576,B280)","v":0}]
[{"$error":"#N/A"},72000,"BDG-Maintenance & Repairs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A281,EUOGC16A!$F$26:$F$1048576,B281)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A281,EUOGC16A!$F$26:$F$1048576,B281)","v":0}]
[{"$error":"#N/A"},72500,"M&R - Repair & Maintenance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A282,EUOGC16A!$F$26:$F$1048576,B282)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A282,EUOGC16A!$F$26:$F$1048576,B282)","v":0}]
[{"$error":"#N/A"},72507,"M&R - Outside",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A283,EUOGC16A!$F$26:$F$1048576,B283)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A283,EUOGC16A!$F$26:$F$1048576,B283)","v":0}]
[{"$error":"#N/A"},72510,"M&R - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A284,EUOGC16A!$F$26:$F$1048576,B284)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A284,EUOGC16A!$F$26:$F$1048576,B284)","v":0}]
[{"$error":"#N/A"},72515,"Maintenance Allocation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A285,EUOGC16A!$F$26:$F$1048576,B285)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A285,EUOGC16A!$F$26:$F$1048576,B285)","v":0}]
[{"$error":"#N/A"},72520,"M&R - Maintenance Contracts",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A286,EUOGC16A!$F$26:$F$1048576,B286)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A286,EUOGC16A!$F$26:$F$1048576,B286)","v":0}]
[{"$error":"#N/A"},72540,"M&R - Custodial",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A287,EUOGC16A!$F$26:$F$1048576,B287)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A287,EUOGC16A!$F$26:$F$1048576,B287)","v":0}]
[{"$error":"#N/A"},72583,"M&R - Pest Control",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A288,EUOGC16A!$F$26:$F$1048576,B288)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A288,EUOGC16A!$F$26:$F$1048576,B288)","v":0}]
[{"$error":"#N/A"},72615,"M&R - Grounds",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A289,EUOGC16A!$F$26:$F$1048576,B289)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A289,EUOGC16A!$F$26:$F$1048576,B289)","v":0}]
[{"$error":"#N/A"},72640,"M&R - Staging",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A290,EUOGC16A!$F$26:$F$1048576,B290)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A290,EUOGC16A!$F$26:$F$1048576,B290)","v":0}]
[{"$error":"#N/A"},73000,"Relocation - Office/Bldg",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A291,EUOGC16A!$F$26:$F$1048576,B291)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A291,EUOGC16A!$F$26:$F$1048576,B291)","v":0}]
[{"$error":"#N/A"},73180,"BDG-Alterations & Renovations",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A292,EUOGC16A!$F$26:$F$1048576,B292)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A292,EUOGC16A!$F$26:$F$1048576,B292)","v":0}]
[{"$error":"#N/A"},73200,"Renovations / Alterations Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A293,EUOGC16A!$F$26:$F$1048576,B293)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A293,EUOGC16A!$F$26:$F$1048576,B293)","v":0}]
[{"$error":"#N/A"},73500,"BDG-Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A294,EUOGC16A!$F$26:$F$1048576,B294)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A294,EUOGC16A!$F$26:$F$1048576,B294)","v":0}]
[{"$error":"#N/A"},74750,"Capitalized Interest",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A295,EUOGC16A!$F$26:$F$1048576,B295)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A295,EUOGC16A!$F$26:$F$1048576,B295)","v":0}]
[{"$error":"#N/A"},75203,"Cap Purch - 3 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A296,EUOGC16A!$F$26:$F$1048576,B296)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A296,EUOGC16A!$F$26:$F$1048576,B296)","v":0}]
[{"$error":"#N/A"},75204,"Cap Purch - 4 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A297,EUOGC16A!$F$26:$F$1048576,B297)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A297,EUOGC16A!$F$26:$F$1048576,B297)","v":0}]
[{"$error":"#N/A"},75205,"Cap Purch - 5 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A298,EUOGC16A!$F$26:$F$1048576,B298)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A298,EUOGC16A!$F$26:$F$1048576,B298)","v":0}]
[{"$error":"#N/A"},75206,"Cap Purch - 6 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A299,EUOGC16A!$F$26:$F$1048576,B299)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A299,EUOGC16A!$F$26:$F$1048576,B299)","v":0}]
[{"$error":"#N/A"},75207,"Cap Purch - 7 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A300,EUOGC16A!$F$26:$F$1048576,B300)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A300,EUOGC16A!$F$26:$F$1048576,B300)","v":0}]
[{"$error":"#N/A"},75208,"Cap Purch - 8 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A301,EUOGC16A!$F$26:$F$1048576,B301)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A301,EUOGC16A!$F$26:$F$1048576,B301)","v":0}]
[{"$error":"#N/A"},75210,"Cap Purch - 10 Year Lives -EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A302,EUOGC16A!$F$26:$F$1048576,B302)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A302,EUOGC16A!$F$26:$F$1048576,B302)","v":0}]
[{"$error":"#N/A"},75212,"Cap Purch - 12 Year Lives -EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A303,EUOGC16A!$F$26:$F$1048576,B303)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A303,EUOGC16A!$F$26:$F$1048576,B303)","v":0}]
[{"$error":"#N/A"},75215,"Cap Purch - 15 Year Lives -EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A304,EUOGC16A!$F$26:$F$1048576,B304)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A304,EUOGC16A!$F$26:$F$1048576,B304)","v":0}]
[{"$error":"#N/A"},75220,"Cap Purch - Fixed Equip",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A305,EUOGC16A!$F$26:$F$1048576,B305)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A305,EUOGC16A!$F$26:$F$1048576,B305)","v":0}]
[{"$error":"#N/A"},75225,"Cap Purch - Non-Title",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A306,EUOGC16A!$F$26:$F$1048576,B306)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A306,EUOGC16A!$F$26:$F$1048576,B306)","v":0}]
[{"$error":"#N/A"},75230,"Cap Purch - Vehicles",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A307,EUOGC16A!$F$26:$F$1048576,B307)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A307,EUOGC16A!$F$26:$F$1048576,B307)","v":0}]
[{"$error":"#N/A"},75240,"Cap Purch - Building",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A308,EUOGC16A!$F$26:$F$1048576,B308)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A308,EUOGC16A!$F$26:$F$1048576,B308)","v":0}]
[{"$error":"#N/A"},75245,"Cap Purch - Art",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A309,EUOGC16A!$F$26:$F$1048576,B309)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A309,EUOGC16A!$F$26:$F$1048576,B309)","v":0}]
[{"$error":"#N/A"},75250,"Cap - Land Improvements",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A310,EUOGC16A!$F$26:$F$1048576,B310)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A310,EUOGC16A!$F$26:$F$1048576,B310)","v":0}]
[{"$error":"#N/A"},75255,"Cap Purch - Computers",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A311,EUOGC16A!$F$26:$F$1048576,B311)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A311,EUOGC16A!$F$26:$F$1048576,B311)","v":0}]
[{"$error":"#N/A"},75290,"Cap Purch - Land",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A312,EUOGC16A!$F$26:$F$1048576,B312)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A312,EUOGC16A!$F$26:$F$1048576,B312)","v":0}]
[{"$error":"#N/A"},75730,"Disposal Of Property",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A313,EUOGC16A!$F$26:$F$1048576,B313)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A313,EUOGC16A!$F$26:$F$1048576,B313)","v":0}]
[{"$error":"#N/A"},75999,"Asset Clearing/Suspense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A314,EUOGC16A!$F$26:$F$1048576,B314)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A314,EUOGC16A!$F$26:$F$1048576,B314)","v":0}]
[{"$error":"#N/A"},76015,"Master Plan/Feasibility Study",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A315,EUOGC16A!$F$26:$F$1048576,B315)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A315,EUOGC16A!$F$26:$F$1048576,B315)","v":0}]
[{"$error":"#N/A"},76120,"Architect Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A316,EUOGC16A!$F$26:$F$1048576,B316)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A316,EUOGC16A!$F$26:$F$1048576,B316)","v":0}]
[{"$error":"#N/A"},76130,"Engineerng Site Survey",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A317,EUOGC16A!$F$26:$F$1048576,B317)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A317,EUOGC16A!$F$26:$F$1048576,B317)","v":0}]
[{"$error":"#N/A"},76140,"Geotech Engineering",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A318,EUOGC16A!$F$26:$F$1048576,B318)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A318,EUOGC16A!$F$26:$F$1048576,B318)","v":0}]
[{"$error":"#N/A"},76145,"Commissioning Costs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A319,EUOGC16A!$F$26:$F$1048576,B319)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A319,EUOGC16A!$F$26:$F$1048576,B319)","v":0}]
[{"$error":"#N/A"},76150,"Construction Tests",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A320,EUOGC16A!$F$26:$F$1048576,B320)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A320,EUOGC16A!$F$26:$F$1048576,B320)","v":0}]
[{"$error":"#N/A"},76170,"Constr - Other Profession Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A321,EUOGC16A!$F$26:$F$1048576,B321)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A321,EUOGC16A!$F$26:$F$1048576,B321)","v":0}]
[{"$error":"#N/A"},76290,"BDG-Utility And Construction",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A322,EUOGC16A!$F$26:$F$1048576,B322)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A322,EUOGC16A!$F$26:$F$1048576,B322)","v":0}]
[{"$error":"#N/A"},76320,"Utility Infrastructure Charge",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A323,EUOGC16A!$F$26:$F$1048576,B323)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A323,EUOGC16A!$F$26:$F$1048576,B323)","v":0}]
[{"$error":"#N/A"},76350,"Construction Costs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A324,EUOGC16A!$F$26:$F$1048576,B324)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A324,EUOGC16A!$F$26:$F$1048576,B324)","v":0}]
[{"$error":"#N/A"},76390,"Demolition Costs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A325,EUOGC16A!$F$26:$F$1048576,B325)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A325,EUOGC16A!$F$26:$F$1048576,B325)","v":0}]
[{"$error":"#N/A"},76400,"BDG-Constr-Communications",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A326,EUOGC16A!$F$26:$F$1048576,B326)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A326,EUOGC16A!$F$26:$F$1048576,B326)","v":0}]
[{"$error":"#N/A"},76410,"Constr - Telecom - Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A327,EUOGC16A!$F$26:$F$1048576,B327)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A327,EUOGC16A!$F$26:$F$1048576,B327)","v":0}]
[{"$error":"#N/A"},76411,"Constr - Telecom - Equip",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A328,EUOGC16A!$F$26:$F$1048576,B328)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A328,EUOGC16A!$F$26:$F$1048576,B328)","v":0}]
[{"$error":"#N/A"},76416,"Constr - Cable TV",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A329,EUOGC16A!$F$26:$F$1048576,B329)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A329,EUOGC16A!$F$26:$F$1048576,B329)","v":0}]
[{"$error":"#N/A"},76418,"Constr - Telco Chgord",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A330,EUOGC16A!$F$26:$F$1048576,B330)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A330,EUOGC16A!$F$26:$F$1048576,B330)","v":0}]
[{"$error":"#N/A"},76440,"Constr - Postage",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A331,EUOGC16A!$F$26:$F$1048576,B331)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A331,EUOGC16A!$F$26:$F$1048576,B331)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},76443,"Constr - Stamps",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A332,EUOGC16A!$F$26:$F$1048576,B332)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A332,EUOGC16A!$F$26:$F$1048576,B332)","v":0}]
[{"$error":"#N/A"},76450,"Constr - Freight",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A333,EUOGC16A!$F$26:$F$1048576,B333)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A333,EUOGC16A!$F$26:$F$1048576,B333)","v":0}]
[{"$error":"#N/A"},76460,"Constr - Printing",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A334,EUOGC16A!$F$26:$F$1048576,B334)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A334,EUOGC16A!$F$26:$F$1048576,B334)","v":0}]
[{"$error":"#N/A"},76490,"Constr - Advertising",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A335,EUOGC16A!$F$26:$F$1048576,B335)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A335,EUOGC16A!$F$26:$F$1048576,B335)","v":0}]
[{"$error":"#N/A"},76500,"BDG-Constr Maint & Repairs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A336,EUOGC16A!$F$26:$F$1048576,B336)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A336,EUOGC16A!$F$26:$F$1048576,B336)","v":0}]
[{"$error":"#N/A"},76507,"Constr - M&R - Outside",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A337,EUOGC16A!$F$26:$F$1048576,B337)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A337,EUOGC16A!$F$26:$F$1048576,B337)","v":0}]
[{"$error":"#N/A"},76509,"Constr - M&R - Parts/Hardware",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A338,EUOGC16A!$F$26:$F$1048576,B338)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A338,EUOGC16A!$F$26:$F$1048576,B338)","v":0}]
[{"$error":"#N/A"},76510,"Constr - M&R - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A339,EUOGC16A!$F$26:$F$1048576,B339)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A339,EUOGC16A!$F$26:$F$1048576,B339)","v":0}]
[{"$error":"#N/A"},76520,"Constr - M&R - Maint Contracts",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A340,EUOGC16A!$F$26:$F$1048576,B340)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A340,EUOGC16A!$F$26:$F$1048576,B340)","v":0}]
[{"$error":"#N/A"},76600,"BDG-Constr-Other Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A341,EUOGC16A!$F$26:$F$1048576,B341)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A341,EUOGC16A!$F$26:$F$1048576,B341)","v":0}]
[{"$error":"#N/A"},76615,"Constr - Grounds",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A342,EUOGC16A!$F$26:$F$1048576,B342)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A342,EUOGC16A!$F$26:$F$1048576,B342)","v":0}]
[{"$error":"#N/A"},76660,"Constr - Photographic Svs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A343,EUOGC16A!$F$26:$F$1048576,B343)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A343,EUOGC16A!$F$26:$F$1048576,B343)","v":0}]
[{"$error":"#N/A"},76680,"Constr - Supplies - Maintenanc",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A344,EUOGC16A!$F$26:$F$1048576,B344)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A344,EUOGC16A!$F$26:$F$1048576,B344)","v":0}]
[{"$error":"#N/A"},76800,"Constr - Noncap Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A345,EUOGC16A!$F$26:$F$1048576,B345)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A345,EUOGC16A!$F$26:$F$1048576,B345)","v":0}]
[{"$error":"#N/A"},76810,"Constr - Supplies - Software",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A346,EUOGC16A!$F$26:$F$1048576,B346)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A346,EUOGC16A!$F$26:$F$1048576,B346)","v":0}]
[{"$error":"#N/A"},76820,"Constr - Medical Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A347,EUOGC16A!$F$26:$F$1048576,B347)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A347,EUOGC16A!$F$26:$F$1048576,B347)","v":0}]
[{"$error":"#N/A"},76850,"Constr - Moveable Equip",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A348,EUOGC16A!$F$26:$F$1048576,B348)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A348,EUOGC16A!$F$26:$F$1048576,B348)","v":0}]
[{"$error":"#N/A"},76860,"Constr - Leased Equip",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A349,EUOGC16A!$F$26:$F$1048576,B349)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A349,EUOGC16A!$F$26:$F$1048576,B349)","v":0}]
[{"$error":"#N/A"},76900,"Constr - Svs Rev - Nutrition",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A350,EUOGC16A!$F$26:$F$1048576,B350)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A350,EUOGC16A!$F$26:$F$1048576,B350)","v":0}]
[{"$error":"#N/A"},76940,"Constr - Entertainment Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A351,EUOGC16A!$F$26:$F$1048576,B351)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A351,EUOGC16A!$F$26:$F$1048576,B351)","v":0}]
[{"$error":"#N/A"},76960,"Constr - Food & Catering",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A352,EUOGC16A!$F$26:$F$1048576,B352)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A352,EUOGC16A!$F$26:$F$1048576,B352)","v":0}]
[{"$error":"#N/A"},77210,"Constr - Membership Dues-Prof",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A353,EUOGC16A!$F$26:$F$1048576,B353)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A353,EUOGC16A!$F$26:$F$1048576,B353)","v":0}]
[{"$error":"#N/A"},77220,"Constr - Interest Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A354,EUOGC16A!$F$26:$F$1048576,B354)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A354,EUOGC16A!$F$26:$F$1048576,B354)","v":0}]
[{"$error":"#N/A"},77236,"Permit Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A355,EUOGC16A!$F$26:$F$1048576,B355)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A355,EUOGC16A!$F$26:$F$1048576,B355)","v":0}]
[{"$error":"#N/A"},77256,"Office Moving Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A356,EUOGC16A!$F$26:$F$1048576,B356)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A356,EUOGC16A!$F$26:$F$1048576,B356)","v":0}]
[{"$error":"#N/A"},77300,"BDG-Constr-Other Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A357,EUOGC16A!$F$26:$F$1048576,B357)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A357,EUOGC16A!$F$26:$F$1048576,B357)","v":0}]
[{"$error":"#N/A"},77355,"Constr - Ins - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A358,EUOGC16A!$F$26:$F$1048576,B358)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A358,EUOGC16A!$F$26:$F$1048576,B358)","v":0}]
[{"$error":"#N/A"},77360,"Constr - Taxes - Property",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A359,EUOGC16A!$F$26:$F$1048576,B359)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A359,EUOGC16A!$F$26:$F$1048576,B359)","v":0}]
[{"$error":"#N/A"},77382,"Constr - Parking - Employees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A360,EUOGC16A!$F$26:$F$1048576,B360)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A360,EUOGC16A!$F$26:$F$1048576,B360)","v":0}]
[{"$error":"#N/A"},77390,"Constr - Administrative",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A361,EUOGC16A!$F$26:$F$1048576,B361)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A361,EUOGC16A!$F$26:$F$1048576,B361)","v":0}]
[{"$error":"#N/A"},77400,"BDG-Constr-Utilities",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A362,EUOGC16A!$F$26:$F$1048576,B362)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A362,EUOGC16A!$F$26:$F$1048576,B362)","v":0}]
[{"$error":"#N/A"},77450,"Constr -Util - Water & Sewer",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A363,EUOGC16A!$F$26:$F$1048576,B363)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A363,EUOGC16A!$F$26:$F$1048576,B363)","v":0}]
[{"$error":"#N/A"},77500,"BDG-Constr-Recharge Credit",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A364,EUOGC16A!$F$26:$F$1048576,B364)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A364,EUOGC16A!$F$26:$F$1048576,B364)","v":0}]
[{"$error":"#N/A"},77570,"Constr - M&R - Outside",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A365,EUOGC16A!$F$26:$F$1048576,B365)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A365,EUOGC16A!$F$26:$F$1048576,B365)","v":0}]
[{"$error":"#N/A"},77710,"Plant Capitalization Contra",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A366,EUOGC16A!$F$26:$F$1048576,B366)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A366,EUOGC16A!$F$26:$F$1048576,B366)","v":0}]
[{"$error":"#N/A"},77711,"Conversion-Plnt Capital Contra",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A367,EUOGC16A!$F$26:$F$1048576,B367)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A367,EUOGC16A!$F$26:$F$1048576,B367)","v":0}]
[{"$error":"#N/A"},77720,"Equipment Capitalizatn Contra",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A368,EUOGC16A!$F$26:$F$1048576,B368)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A368,EUOGC16A!$F$26:$F$1048576,B368)","v":0}]
[{"$error":"#N/A"},77725,"SOP 98-1 Contra Computer Equip",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A369,EUOGC16A!$F$26:$F$1048576,B369)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A369,EUOGC16A!$F$26:$F$1048576,B369)","v":0}]
[{"$error":"#N/A"},77730,"Project Capitalization",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A370,EUOGC16A!$F$26:$F$1048576,B370)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A370,EUOGC16A!$F$26:$F$1048576,B370)","v":0}]
[{"$error":"#N/A"},77740,"Project Capitalization Contra",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A371,EUOGC16A!$F$26:$F$1048576,B371)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A371,EUOGC16A!$F$26:$F$1048576,B371)","v":0}]
[{"$error":"#N/A"},77990,"Constr - Capitalized Amount",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A372,EUOGC16A!$F$26:$F$1048576,B372)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A372,EUOGC16A!$F$26:$F$1048576,B372)","v":0}]
[{"$error":"#N/A"},78110,"Lease Exp - Computers",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A373,EUOGC16A!$F$26:$F$1048576,B373)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A373,EUOGC16A!$F$26:$F$1048576,B373)","v":0}]
[{"$error":"#N/A"},78111,"Lease Exp - Software",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A374,EUOGC16A!$F$26:$F$1048576,B374)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A374,EUOGC16A!$F$26:$F$1048576,B374)","v":0}]
[{"$error":"#N/A"},78120,"Lease Exp - Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A375,EUOGC16A!$F$26:$F$1048576,B375)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A375,EUOGC16A!$F$26:$F$1048576,B375)","v":0}]
[{"$error":"#N/A"},78130,"Lease Exp - Space",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A376,EUOGC16A!$F$26:$F$1048576,B376)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A376,EUOGC16A!$F$26:$F$1048576,B376)","v":0}]
[{"$error":"#N/A"},78140,"Lease Exp - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A377,EUOGC16A!$F$26:$F$1048576,B377)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A377,EUOGC16A!$F$26:$F$1048576,B377)","v":0}]
[{"$error":"#N/A"},78150,"Lease Exp - Copiers",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A378,EUOGC16A!$F$26:$F$1048576,B378)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A378,EUOGC16A!$F$26:$F$1048576,B378)","v":0}]
[{"$error":"#N/A"},78160,"Lease Exp - Shuttles",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A379,EUOGC16A!$F$26:$F$1048576,B379)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A379,EUOGC16A!$F$26:$F$1048576,B379)","v":0}]
[{"$error":"#N/A"},78170,"Lease Exp - Telecom-Voice Eq",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A380,EUOGC16A!$F$26:$F$1048576,B380)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A380,EUOGC16A!$F$26:$F$1048576,B380)","v":0}]
[{"$error":"#N/A"},78220,"Interest Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A381,EUOGC16A!$F$26:$F$1048576,B381)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A381,EUOGC16A!$F$26:$F$1048576,B381)","v":0}]
[{"$error":"#N/A"},78225,"Interest Expense EJC_MOB",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A382,EUOGC16A!$F$26:$F$1048576,B382)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A382,EUOGC16A!$F$26:$F$1048576,B382)","v":0}]
[{"$error":"#N/A"},78310,"Depr Exp - Land Impr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A383,EUOGC16A!$F$26:$F$1048576,B383)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A383,EUOGC16A!$F$26:$F$1048576,B383)","v":0}]
[{"$error":"#N/A"},78311,"Depr Exp - Buildings",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A384,EUOGC16A!$F$26:$F$1048576,B384)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A384,EUOGC16A!$F$26:$F$1048576,B384)","v":0}]
[{"$error":"#N/A"},78312,"Depr Exp - Movable Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A385,EUOGC16A!$F$26:$F$1048576,B385)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A385,EUOGC16A!$F$26:$F$1048576,B385)","v":0}]
[{"$error":"#N/A"},78314,"Depr Exp - Fixed Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A386,EUOGC16A!$F$26:$F$1048576,B386)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A386,EUOGC16A!$F$26:$F$1048576,B386)","v":0}]
[{"$error":"#N/A"},78315,"Depr Exp - Nonoperating",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A387,EUOGC16A!$F$26:$F$1048576,B387)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A387,EUOGC16A!$F$26:$F$1048576,B387)","v":0}]
[{"$error":"#N/A"},78316,"Depr Exp - Alloc - Rehab",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A388,EUOGC16A!$F$26:$F$1048576,B388)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A388,EUOGC16A!$F$26:$F$1048576,B388)","v":0}]
[{"$error":"#N/A"},78317,"Depr Exp - Alloc - Psych",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A389,EUOGC16A!$F$26:$F$1048576,B389)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A389,EUOGC16A!$F$26:$F$1048576,B389)","v":0}]
[{"$error":"#N/A"},78319,"Depr Exp - Is Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A390,EUOGC16A!$F$26:$F$1048576,B390)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A390,EUOGC16A!$F$26:$F$1048576,B390)","v":0}]
[{"$error":"#N/A"},78322,"Accretion Exp-FIN47",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A391,EUOGC16A!$F$26:$F$1048576,B391)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A391,EUOGC16A!$F$26:$F$1048576,B391)","v":0}]
[{"$error":"#N/A"},78323,"Cuml-FIN47 Depr/Accr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A392,EUOGC16A!$F$26:$F$1048576,B392)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A392,EUOGC16A!$F$26:$F$1048576,B392)","v":0}]
[{"$error":"#N/A"},78383,"Amortization Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A393,EUOGC16A!$F$26:$F$1048576,B393)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A393,EUOGC16A!$F$26:$F$1048576,B393)","v":0}]
[{"$error":"#N/A"},78384,"Loss on Defeasement of Debt",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A394,EUOGC16A!$F$26:$F$1048576,B394)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A394,EUOGC16A!$F$26:$F$1048576,B394)","v":0}]
[{"$error":"#N/A"},78385,"Bond COI Amortization Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A395,EUOGC16A!$F$26:$F$1048576,B395)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A395,EUOGC16A!$F$26:$F$1048576,B395)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},78583,"M&R - EHC Pest Control",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A396,EUOGC16A!$F$26:$F$1048576,B396)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A396,EUOGC16A!$F$26:$F$1048576,B396)","v":0}]
[{"$error":"#N/A"},78584,"M&R - EHC Elevators",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A397,EUOGC16A!$F$26:$F$1048576,B397)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A397,EUOGC16A!$F$26:$F$1048576,B397)","v":0}]
[{"$error":"#N/A"},79999,"Dummy Account Used For Cnv",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A398,EUOGC16A!$F$26:$F$1048576,B398)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A398,EUOGC16A!$F$26:$F$1048576,B398)","v":0}]
[{"$error":"#N/A"},81822,"LITS: Long Distance Domestic",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A399,EUOGC16A!$F$26:$F$1048576,B399)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A399,EUOGC16A!$F$26:$F$1048576,B399)","v":0}]
[{"$error":"#N/A"},81824,"LITS: Long Distance Intl",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A400,EUOGC16A!$F$26:$F$1048576,B400)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A400,EUOGC16A!$F$26:$F$1048576,B400)","v":0}]
[{"$error":"#N/A"},81827,"LITS: Directory Assitance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A401,EUOGC16A!$F$26:$F$1048576,B401)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A401,EUOGC16A!$F$26:$F$1048576,B401)","v":0}]
[{"$error":"#N/A"},81828,"LITS: 800 Inbound",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A402,EUOGC16A!$F$26:$F$1048576,B402)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A402,EUOGC16A!$F$26:$F$1048576,B402)","v":0}]
[{"$error":"#N/A"},81835,"LITS: Cable TV Programming",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A403,EUOGC16A!$F$26:$F$1048576,B403)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A403,EUOGC16A!$F$26:$F$1048576,B403)","v":0}]
[{"$error":"#N/A"},81980,"LITS: Circuit Expenses",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A404,EUOGC16A!$F$26:$F$1048576,B404)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A404,EUOGC16A!$F$26:$F$1048576,B404)","v":0}]
[{"$error":"#N/A"},82100,"BDG-Tech Svs Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A405,EUOGC16A!$F$26:$F$1048576,B405)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A405,EUOGC16A!$F$26:$F$1048576,B405)","v":0}]
[{"$error":"#N/A"},82110,"Tech Systems Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A406,EUOGC16A!$F$26:$F$1048576,B406)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A406,EUOGC16A!$F$26:$F$1048576,B406)","v":0}]
[{"$error":"#N/A"},82120,"Tech Svs - Interface Maint",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A407,EUOGC16A!$F$26:$F$1048576,B407)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A407,EUOGC16A!$F$26:$F$1048576,B407)","v":0}]
[{"$error":"#N/A"},82130,"Tech Svs - Other Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A408,EUOGC16A!$F$26:$F$1048576,B408)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A408,EUOGC16A!$F$26:$F$1048576,B408)","v":0}]
[{"$error":"#N/A"},82150,"Tech Svs - Prof Svcs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A409,EUOGC16A!$F$26:$F$1048576,B409)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A409,EUOGC16A!$F$26:$F$1048576,B409)","v":0}]
[{"$error":"#N/A"},82210,"Tech Svs - Software Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A410,EUOGC16A!$F$26:$F$1048576,B410)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A410,EUOGC16A!$F$26:$F$1048576,B410)","v":0}]
[{"$error":"#N/A"},82220,"Tech Svs - Circuit Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A411,EUOGC16A!$F$26:$F$1048576,B411)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A411,EUOGC16A!$F$26:$F$1048576,B411)","v":0}]
[{"$error":"#N/A"},82230,"Tech Svs - Network Lines Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A412,EUOGC16A!$F$26:$F$1048576,B412)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A412,EUOGC16A!$F$26:$F$1048576,B412)","v":0}]
[{"$error":"#N/A"},82300,"Comp Ctr - Command Ctr Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A413,EUOGC16A!$F$26:$F$1048576,B413)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A413,EUOGC16A!$F$26:$F$1048576,B413)","v":0}]
[{"$error":"#N/A"},82320,"Comp Ctr - Univ",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A414,EUOGC16A!$F$26:$F$1048576,B414)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A414,EUOGC16A!$F$26:$F$1048576,B414)","v":0}]
[{"$error":"#N/A"},82330,"Comp Ctr - Non-Univ",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A415,EUOGC16A!$F$26:$F$1048576,B415)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A415,EUOGC16A!$F$26:$F$1048576,B415)","v":0}]
[{"$error":"#N/A"},82340,"Comp Ctr - Emerson Ctr Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A416,EUOGC16A!$F$26:$F$1048576,B416)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A416,EUOGC16A!$F$26:$F$1048576,B416)","v":0}]
[{"$error":"#N/A"},82410,"Telecom - Services Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A417,EUOGC16A!$F$26:$F$1048576,B417)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A417,EUOGC16A!$F$26:$F$1048576,B417)","v":0}]
[{"$error":"#N/A"},82411,"LITS: Voice/Dial Tone Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A418,EUOGC16A!$F$26:$F$1048576,B418)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A418,EUOGC16A!$F$26:$F$1048576,B418)","v":0}]
[{"$error":"#N/A"},82414,"LITS: Data/Ethernet Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A419,EUOGC16A!$F$26:$F$1048576,B419)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A419,EUOGC16A!$F$26:$F$1048576,B419)","v":0}]
[{"$error":"#N/A"},82415,"LITS: Wireless AP Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A420,EUOGC16A!$F$26:$F$1048576,B420)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A420,EUOGC16A!$F$26:$F$1048576,B420)","v":0}]
[{"$error":"#N/A"},82420,"LITS: Paging Service Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A421,EUOGC16A!$F$26:$F$1048576,B421)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A421,EUOGC16A!$F$26:$F$1048576,B421)","v":0}]
[{"$error":"#N/A"},82425,"Telecom - Network Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A422,EUOGC16A!$F$26:$F$1048576,B422)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A422,EUOGC16A!$F$26:$F$1048576,B422)","v":0}]
[{"$error":"#N/A"},82430,"Telecom - Cable TV Progr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A423,EUOGC16A!$F$26:$F$1048576,B423)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A423,EUOGC16A!$F$26:$F$1048576,B423)","v":0}]
[{"$error":"#N/A"},82435,"LITS: Cable TV Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A424,EUOGC16A!$F$26:$F$1048576,B424)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A424,EUOGC16A!$F$26:$F$1048576,B424)","v":0}]
[{"$error":"#N/A"},82440,"LITS: Trunked Radio Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A425,EUOGC16A!$F$26:$F$1048576,B425)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A425,EUOGC16A!$F$26:$F$1048576,B425)","v":0}]
[{"$error":"#N/A"},82450,"Telecom - Cell Phone Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A426,EUOGC16A!$F$26:$F$1048576,B426)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A426,EUOGC16A!$F$26:$F$1048576,B426)","v":0}]
[{"$error":"#N/A"},82470,"LITS: One-Time Charges (T&M)",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A427,EUOGC16A!$F$26:$F$1048576,B427)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A427,EUOGC16A!$F$26:$F$1048576,B427)","v":0}]
[{"$error":"#N/A"},82480,"Telecom - WATS Line Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A428,EUOGC16A!$F$26:$F$1048576,B428)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A428,EUOGC16A!$F$26:$F$1048576,B428)","v":0}]
[{"$error":"#N/A"},85000,"BDG-Recharge Credits",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A429,EUOGC16A!$F$26:$F$1048576,B429)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A429,EUOGC16A!$F$26:$F$1048576,B429)","v":0}]
[{"$error":"#N/A"},85010,"Rchg - Long Distance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A430,EUOGC16A!$F$26:$F$1048576,B430)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A430,EUOGC16A!$F$26:$F$1048576,B430)","v":0}]
[{"$error":"#N/A"},85015,"Rchg - Paging",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A431,EUOGC16A!$F$26:$F$1048576,B431)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A431,EUOGC16A!$F$26:$F$1048576,B431)","v":0}]
[{"$error":"#N/A"},85020,"Rchg - Data Line",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A432,EUOGC16A!$F$26:$F$1048576,B432)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A432,EUOGC16A!$F$26:$F$1048576,B432)","v":0}]
[{"$error":"#N/A"},85030,"Rchg - Wireless Ud Svc",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A433,EUOGC16A!$F$26:$F$1048576,B433)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A433,EUOGC16A!$F$26:$F$1048576,B433)","v":0}]
[{"$error":"#N/A"},85040,"Rchg - Trunked Radio",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A434,EUOGC16A!$F$26:$F$1048576,B434)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A434,EUOGC16A!$F$26:$F$1048576,B434)","v":0}]
[{"$error":"#N/A"},85100,"Rchg - Cable TV",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A435,EUOGC16A!$F$26:$F$1048576,B435)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A435,EUOGC16A!$F$26:$F$1048576,B435)","v":0}]
[{"$error":"#N/A"},85105,"Rchg - Other Usage",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A436,EUOGC16A!$F$26:$F$1048576,B436)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A436,EUOGC16A!$F$26:$F$1048576,B436)","v":0}]
[{"$error":"#N/A"},85110,"Rchg - Telecom Change Order",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A437,EUOGC16A!$F$26:$F$1048576,B437)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A437,EUOGC16A!$F$26:$F$1048576,B437)","v":0}]
[{"$error":"#N/A"},85115,"Rchg - Fiber Ring",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A438,EUOGC16A!$F$26:$F$1048576,B438)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A438,EUOGC16A!$F$26:$F$1048576,B438)","v":0}]
[{"$error":"#N/A"},85120,"Rchg - Data Line Installation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A439,EUOGC16A!$F$26:$F$1048576,B439)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A439,EUOGC16A!$F$26:$F$1048576,B439)","v":0}]
[{"$error":"#N/A"},85125,"Rchg - Call Center",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A440,EUOGC16A!$F$26:$F$1048576,B440)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A440,EUOGC16A!$F$26:$F$1048576,B440)","v":0}]
[{"$error":"#N/A"},85130,"Rchg - Local Svs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A441,EUOGC16A!$F$26:$F$1048576,B441)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A441,EUOGC16A!$F$26:$F$1048576,B441)","v":0}]
[{"$error":"#N/A"},85135,"Rchg - Wireless Installation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A442,EUOGC16A!$F$26:$F$1048576,B442)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A442,EUOGC16A!$F$26:$F$1048576,B442)","v":0}]
[{"$error":"#N/A"},85420,"Rchg - Internal Lease",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A443,EUOGC16A!$F$26:$F$1048576,B443)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A443,EUOGC16A!$F$26:$F$1048576,B443)","v":0}]
[{"$error":"#N/A"},85530,"Rchg - Copier",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A444,EUOGC16A!$F$26:$F$1048576,B444)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A444,EUOGC16A!$F$26:$F$1048576,B444)","v":0}]
[{"$error":"#N/A"},85600,"Rchg - Subscriber Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A445,EUOGC16A!$F$26:$F$1048576,B445)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A445,EUOGC16A!$F$26:$F$1048576,B445)","v":0}]
[{"$error":"#N/A"},85611,"Rchg - CS Interior Design Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A446,EUOGC16A!$F$26:$F$1048576,B446)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A446,EUOGC16A!$F$26:$F$1048576,B446)","v":0}]
[{"$error":"#N/A"},85620,"Rchg - CS Contracts",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A447,EUOGC16A!$F$26:$F$1048576,B447)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A447,EUOGC16A!$F$26:$F$1048576,B447)","v":0}]
[{"$error":"#N/A"},85630,"Rchg - CS Maintenance Labor",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A448,EUOGC16A!$F$26:$F$1048576,B448)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A448,EUOGC16A!$F$26:$F$1048576,B448)","v":0}]
[{"$error":"#N/A"},85632,"Rchg - CS Materials",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A449,EUOGC16A!$F$26:$F$1048576,B449)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A449,EUOGC16A!$F$26:$F$1048576,B449)","v":0}]
[{"$error":"#N/A"},85635,"Rchg - CS Custodial Labor",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A450,EUOGC16A!$F$26:$F$1048576,B450)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A450,EUOGC16A!$F$26:$F$1048576,B450)","v":0}]
[{"$error":"#N/A"},85640,"Rchg - CS Exterior Svcs Labor",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A451,EUOGC16A!$F$26:$F$1048576,B451)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A451,EUOGC16A!$F$26:$F$1048576,B451)","v":0}]
[{"$error":"#N/A"},85641,"Rchg - Recycling/Shredding Ser",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A452,EUOGC16A!$F$26:$F$1048576,B452)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A452,EUOGC16A!$F$26:$F$1048576,B452)","v":0}]
[{"$error":"#N/A"},85642,"Rchg - Sanitation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A453,EUOGC16A!$F$26:$F$1048576,B453)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A453,EUOGC16A!$F$26:$F$1048576,B453)","v":0}]
[{"$error":"#N/A"},85643,"Rchg - Staging",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A454,EUOGC16A!$F$26:$F$1048576,B454)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A454,EUOGC16A!$F$26:$F$1048576,B454)","v":0}]
[{"$error":"#N/A"},85644,"Rchg - CS Surplus Property",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A455,EUOGC16A!$F$26:$F$1048576,B455)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A455,EUOGC16A!$F$26:$F$1048576,B455)","v":0}]
[{"$error":"#N/A"},85645,"Rchg - CS Fleet Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A456,EUOGC16A!$F$26:$F$1048576,B456)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A456,EUOGC16A!$F$26:$F$1048576,B456)","v":0}]
[{"$error":"#N/A"},85650,"Rchg - Pest Control",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A457,EUOGC16A!$F$26:$F$1048576,B457)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A457,EUOGC16A!$F$26:$F$1048576,B457)","v":0}]
[{"$error":"#N/A"},85651,"Rchg - Elevator Maintenance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A458,EUOGC16A!$F$26:$F$1048576,B458)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A458,EUOGC16A!$F$26:$F$1048576,B458)","v":0}]
[{"$error":"#N/A"},85660,"Rchg - Biodiesel Fuel",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A459,EUOGC16A!$F$26:$F$1048576,B459)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A459,EUOGC16A!$F$26:$F$1048576,B459)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},85700,"Rchg - Overhead Cost",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A460,EUOGC16A!$F$26:$F$1048576,B460)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A460,EUOGC16A!$F$26:$F$1048576,B460)","v":0}]
[{"$error":"#N/A"},85810,"Recharge - Ad Placement",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A461,EUOGC16A!$F$26:$F$1048576,B461)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A461,EUOGC16A!$F$26:$F$1048576,B461)","v":0}]
[{"$error":"#N/A"},85815,"Recharge - Admin Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A462,EUOGC16A!$F$26:$F$1048576,B462)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A462,EUOGC16A!$F$26:$F$1048576,B462)","v":0}]
[{"$error":"#N/A"},85875,"Rchg - Chilled Water",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A463,EUOGC16A!$F$26:$F$1048576,B463)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A463,EUOGC16A!$F$26:$F$1048576,B463)","v":0}]
[{"$error":"#N/A"},85876,"Rchg - Steam",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A464,EUOGC16A!$F$26:$F$1048576,B464)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A464,EUOGC16A!$F$26:$F$1048576,B464)","v":0}]
[{"$error":"#N/A"},85877,"Rchg - Commercial Gas",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A465,EUOGC16A!$F$26:$F$1048576,B465)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A465,EUOGC16A!$F$26:$F$1048576,B465)","v":0}]
[{"$error":"#N/A"},85878,"Rchg - Electricity",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A466,EUOGC16A!$F$26:$F$1048576,B466)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A466,EUOGC16A!$F$26:$F$1048576,B466)","v":0}]
[{"$error":"#N/A"},85879,"Rchg - Water/Sewer",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A467,EUOGC16A!$F$26:$F$1048576,B467)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A467,EUOGC16A!$F$26:$F$1048576,B467)","v":0}]
[{"$error":"#N/A"},85925,"RCHG - EMCF VANGUARD",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A468,EUOGC16A!$F$26:$F$1048576,B468)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A468,EUOGC16A!$F$26:$F$1048576,B468)","v":0}]
[{"$error":"#N/A"},85930,"Section Administrat Allocation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A469,EUOGC16A!$F$26:$F$1048576,B469)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A469,EUOGC16A!$F$26:$F$1048576,B469)","v":0}]
[{"$error":"#N/A"},88324,"Ins - Dep/Ded Depend",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A470,EUOGC16A!$F$26:$F$1048576,B470)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A470,EUOGC16A!$F$26:$F$1048576,B470)","v":0}]
[{"$error":"#N/A"},88327,"Ins - UBH Health Claims",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A471,EUOGC16A!$F$26:$F$1048576,B471)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A471,EUOGC16A!$F$26:$F$1048576,B471)","v":0}]
[{"$error":"#N/A"},88328,"Ins - Mental Hlth ASO Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A472,EUOGC16A!$F$26:$F$1048576,B472)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A472,EUOGC16A!$F$26:$F$1048576,B472)","v":0}]
[{"$error":"#N/A"},88332,"Ins - Excess Auto",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A473,EUOGC16A!$F$26:$F$1048576,B473)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A473,EUOGC16A!$F$26:$F$1048576,B473)","v":0}]
[{"$error":"#N/A"},88334,"Ins - ASO Fees - Health",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A474,EUOGC16A!$F$26:$F$1048576,B474)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A474,EUOGC16A!$F$26:$F$1048576,B474)","v":0}]
[{"$error":"#N/A"},88335,"Ins - Health Claims",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A475,EUOGC16A!$F$26:$F$1048576,B475)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A475,EUOGC16A!$F$26:$F$1048576,B475)","v":0}]
[{"$error":"#N/A"},88336,"Ins - Health Premiums",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A476,EUOGC16A!$F$26:$F$1048576,B476)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A476,EUOGC16A!$F$26:$F$1048576,B476)","v":0}]
[{"$error":"#N/A"},88337,"Ins - Dental-ASO",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A477,EUOGC16A!$F$26:$F$1048576,B477)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A477,EUOGC16A!$F$26:$F$1048576,B477)","v":0}]
[{"$error":"#N/A"},88338,"Ins - Dental-Claims",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A478,EUOGC16A!$F$26:$F$1048576,B478)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A478,EUOGC16A!$F$26:$F$1048576,B478)","v":0}]
[{"$error":"#N/A"},88340,"Ins - Fa/Stu Prof Liability",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A479,EUOGC16A!$F$26:$F$1048576,B479)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A479,EUOGC16A!$F$26:$F$1048576,B479)","v":0}]
[{"$error":"#N/A"},88342,"Ins - Prof Liability",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A480,EUOGC16A!$F$26:$F$1048576,B480)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A480,EUOGC16A!$F$26:$F$1048576,B480)","v":0}]
[{"$error":"#N/A"},88344,"Ins - Long-Term Care",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A481,EUOGC16A!$F$26:$F$1048576,B481)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A481,EUOGC16A!$F$26:$F$1048576,B481)","v":0}]
[{"$error":"#N/A"},88346,"Ins - EHC Paid Losses",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A482,EUOGC16A!$F$26:$F$1048576,B482)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A482,EUOGC16A!$F$26:$F$1048576,B482)","v":0}]
[{"$error":"#N/A"},88347,"Ins - Inhouse Claims",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A483,EUOGC16A!$F$26:$F$1048576,B483)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A483,EUOGC16A!$F$26:$F$1048576,B483)","v":0}]
[{"$error":"#N/A"},88349,"Ins - Admin. Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A484,EUOGC16A!$F$26:$F$1048576,B484)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A484,EUOGC16A!$F$26:$F$1048576,B484)","v":0}]
[{"$error":"#N/A"},88350,"Ins - Excess Cgl",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A485,EUOGC16A!$F$26:$F$1048576,B485)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A485,EUOGC16A!$F$26:$F$1048576,B485)","v":0}]
[{"$error":"#N/A"},88351,"Ins - Crime",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A486,EUOGC16A!$F$26:$F$1048576,B486)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A486,EUOGC16A!$F$26:$F$1048576,B486)","v":0}]
[{"$error":"#N/A"},88352,"Ins - Vehicles",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A487,EUOGC16A!$F$26:$F$1048576,B487)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A487,EUOGC16A!$F$26:$F$1048576,B487)","v":0}]
[{"$error":"#N/A"},88353,"Ins - Property",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A488,EUOGC16A!$F$26:$F$1048576,B488)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A488,EUOGC16A!$F$26:$F$1048576,B488)","v":0}]
[{"$error":"#N/A"},88354,"Ins - Com Gen Liab",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A489,EUOGC16A!$F$26:$F$1048576,B489)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A489,EUOGC16A!$F$26:$F$1048576,B489)","v":0}]
[{"$error":"#N/A"},88355,"Ins - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A490,EUOGC16A!$F$26:$F$1048576,B490)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A490,EUOGC16A!$F$26:$F$1048576,B490)","v":0}]
[{"$error":"#N/A"},88359,"Ins - Catastrophic Liab",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A491,EUOGC16A!$F$26:$F$1048576,B491)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A491,EUOGC16A!$F$26:$F$1048576,B491)","v":0}]
[{"$error":"#N/A"},88370,"Ins - Depend Claims",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A492,EUOGC16A!$F$26:$F$1048576,B492)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A492,EUOGC16A!$F$26:$F$1048576,B492)","v":0}]
[{"$error":"#N/A"},88372,"Ins - Dental Premiums",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A493,EUOGC16A!$F$26:$F$1048576,B493)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A493,EUOGC16A!$F$26:$F$1048576,B493)","v":0}]
[{"$error":"#N/A"},88377,"Ins - Paid Loss Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A494,EUOGC16A!$F$26:$F$1048576,B494)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A494,EUOGC16A!$F$26:$F$1048576,B494)","v":0}]
[{"$error":"#N/A"},88379,"Ins - Workers Comp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A495,EUOGC16A!$F$26:$F$1048576,B495)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A495,EUOGC16A!$F$26:$F$1048576,B495)","v":0}]
[{"$error":"#N/A"},88380,"Ins - Deposits/Dedctns",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A496,EUOGC16A!$F$26:$F$1048576,B496)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A496,EUOGC16A!$F$26:$F$1048576,B496)","v":0}]
[{"$error":"#N/A"},88385,"Ins - Dir. & Officers",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A497,EUOGC16A!$F$26:$F$1048576,B497)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A497,EUOGC16A!$F$26:$F$1048576,B497)","v":0}]
[{"$error":"#N/A"},88387,"Ins - Fiduciary",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A498,EUOGC16A!$F$26:$F$1048576,B498)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A498,EUOGC16A!$F$26:$F$1048576,B498)","v":0}]
[{"$error":"#N/A"},88395,"Ins - International",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A499,EUOGC16A!$F$26:$F$1048576,B499)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A499,EUOGC16A!$F$26:$F$1048576,B499)","v":0}]
[{"$error":"#N/A"},88396,"Damage Reimbursements",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A500,EUOGC16A!$F$26:$F$1048576,B500)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A500,EUOGC16A!$F$26:$F$1048576,B500)","v":0}]
[{"$error":"#N/A"},88398,"Uninsured Loss/Recovery",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A501,EUOGC16A!$F$26:$F$1048576,B501)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A501,EUOGC16A!$F$26:$F$1048576,B501)","v":0}]
[{"$error":"#N/A"},88399,"Refunds - EMCF",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A502,EUOGC16A!$F$26:$F$1048576,B502)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A502,EUOGC16A!$F$26:$F$1048576,B502)","v":0}]
[{"$error":"#N/A"},88400,"BDG-Utilities Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A503,EUOGC16A!$F$26:$F$1048576,B503)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A503,EUOGC16A!$F$26:$F$1048576,B503)","v":0}]
[{"$error":"#N/A"},88410,"Utilities - Electricity",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A504,EUOGC16A!$F$26:$F$1048576,B504)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A504,EUOGC16A!$F$26:$F$1048576,B504)","v":0}]
[{"$error":"#N/A"},88411,"Utilities - Substation Electri",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A505,EUOGC16A!$F$26:$F$1048576,B505)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A505,EUOGC16A!$F$26:$F$1048576,B505)","v":0}]
[{"$error":"#N/A"},88412,"Utilities - Electrical Distr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A506,EUOGC16A!$F$26:$F$1048576,B506)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A506,EUOGC16A!$F$26:$F$1048576,B506)","v":0}]
[{"$error":"#N/A"},88413,"Utilities - Steam Plant Ops",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A507,EUOGC16A!$F$26:$F$1048576,B507)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A507,EUOGC16A!$F$26:$F$1048576,B507)","v":0}]
[{"$error":"#N/A"},88420,"Utilities - Commercial Gas",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A508,EUOGC16A!$F$26:$F$1048576,B508)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A508,EUOGC16A!$F$26:$F$1048576,B508)","v":0}]
[{"$error":"#N/A"},88421,"Utilities - Interruptible Gas",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A509,EUOGC16A!$F$26:$F$1048576,B509)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A509,EUOGC16A!$F$26:$F$1048576,B509)","v":0}]
[{"$error":"#N/A"},88422,"Utilities - Propane Gas",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A510,EUOGC16A!$F$26:$F$1048576,B510)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A510,EUOGC16A!$F$26:$F$1048576,B510)","v":0}]
[{"$error":"#N/A"},88430,"Utilities - Steam",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A511,EUOGC16A!$F$26:$F$1048576,B511)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A511,EUOGC16A!$F$26:$F$1048576,B511)","v":0}]
[{"$error":"#N/A"},88432,"Utilities - Steam Distribution",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A512,EUOGC16A!$F$26:$F$1048576,B512)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A512,EUOGC16A!$F$26:$F$1048576,B512)","v":0}]
[{"$error":"#N/A"},88440,"Utilities - Fuel Oil",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A513,EUOGC16A!$F$26:$F$1048576,B513)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A513,EUOGC16A!$F$26:$F$1048576,B513)","v":0}]
[{"$error":"#N/A"},88450,"Utilities - Water & Sewer",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A514,EUOGC16A!$F$26:$F$1048576,B514)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A514,EUOGC16A!$F$26:$F$1048576,B514)","v":0}]
[{"$error":"#N/A"},88452,"Utilities - Water Distr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A515,EUOGC16A!$F$26:$F$1048576,B515)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A515,EUOGC16A!$F$26:$F$1048576,B515)","v":0}]
[{"$error":"#N/A"},88455,"Utilities - Water Conservation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A516,EUOGC16A!$F$26:$F$1048576,B516)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A516,EUOGC16A!$F$26:$F$1048576,B516)","v":0}]
[{"$error":"#N/A"},88460,"Utilities - Sewer/Stormwater",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A517,EUOGC16A!$F$26:$F$1048576,B517)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A517,EUOGC16A!$F$26:$F$1048576,B517)","v":0}]
[{"$error":"#N/A"},88575,"Utilities - Chilled Water",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A518,EUOGC16A!$F$26:$F$1048576,B518)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A518,EUOGC16A!$F$26:$F$1048576,B518)","v":0}]
[{"$error":"#N/A"},88580,"Utilities - Sanitation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A519,EUOGC16A!$F$26:$F$1048576,B519)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A519,EUOGC16A!$F$26:$F$1048576,B519)","v":0}]
[{"$error":"#N/A"},88581,"Utilities - Transportation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A520,EUOGC16A!$F$26:$F$1048576,B520)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A520,EUOGC16A!$F$26:$F$1048576,B520)","v":0}]
[{"$error":"#N/A"},88610,"Facility Assessment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A521,EUOGC16A!$F$26:$F$1048576,B521)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A521,EUOGC16A!$F$26:$F$1048576,B521)","v":0}]
[{"$error":"#N/A"},88615,"Facility Fee Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A522,EUOGC16A!$F$26:$F$1048576,B522)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A522,EUOGC16A!$F$26:$F$1048576,B522)","v":0}]
[{"$error":"#N/A"},88625,"Assessments",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A523,EUOGC16A!$F$26:$F$1048576,B523)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A523,EUOGC16A!$F$26:$F$1048576,B523)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},88800,"BDG - Cost Allocation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A524,EUOGC16A!$F$26:$F$1048576,B524)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A524,EUOGC16A!$F$26:$F$1048576,B524)","v":0}]
[{"$error":"#N/A"},88810,"Cost Alloc - Schools",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A525,EUOGC16A!$F$26:$F$1048576,B525)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A525,EUOGC16A!$F$26:$F$1048576,B525)","v":0}]
[{"$error":"#N/A"},88815,"Cost Alloc - Public Health",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A526,EUOGC16A!$F$26:$F$1048576,B526)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A526,EUOGC16A!$F$26:$F$1048576,B526)","v":0}]
[{"$error":"#N/A"},88820,"Cost Alloc - Medical School",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A527,EUOGC16A!$F$26:$F$1048576,B527)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A527,EUOGC16A!$F$26:$F$1048576,B527)","v":0}]
[{"$error":"#N/A"},88830,"Sponsored Prj - Assessments",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A528,EUOGC16A!$F$26:$F$1048576,B528)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A528,EUOGC16A!$F$26:$F$1048576,B528)","v":0}]
[{"$error":"#N/A"},88870,"Cost Alloc - Op/Maint Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A529,EUOGC16A!$F$26:$F$1048576,B529)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A529,EUOGC16A!$F$26:$F$1048576,B529)","v":0}]
[{"$error":"#N/A"},88871,"Cost Alloc - Rehab",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A530,EUOGC16A!$F$26:$F$1048576,B530)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A530,EUOGC16A!$F$26:$F$1048576,B530)","v":0}]
[{"$error":"#N/A"},88872,"Cost Alloc - Psych",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A531,EUOGC16A!$F$26:$F$1048576,B531)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A531,EUOGC16A!$F$26:$F$1048576,B531)","v":0}]
[{"$error":"#N/A"},88875,"TEC Shared Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A532,EUOGC16A!$F$26:$F$1048576,B532)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A532,EUOGC16A!$F$26:$F$1048576,B532)","v":0}]
[{"$error":"#N/A"},88890,"Cost Alloc - Central Univ",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A533,EUOGC16A!$F$26:$F$1048576,B533)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A533,EUOGC16A!$F$26:$F$1048576,B533)","v":0}]
[{"$error":"#N/A"},88892,"Assessment - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A534,EUOGC16A!$F$26:$F$1048576,B534)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A534,EUOGC16A!$F$26:$F$1048576,B534)","v":0}]
[{"$error":"#N/A"},88910,"Assessment - Yerkes",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A535,EUOGC16A!$F$26:$F$1048576,B535)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A535,EUOGC16A!$F$26:$F$1048576,B535)","v":0}]
[{"$error":"#N/A"},88920,"Assessment - ECCH",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A536,EUOGC16A!$F$26:$F$1048576,B536)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A536,EUOGC16A!$F$26:$F$1048576,B536)","v":0}]
[{"$error":"#N/A"},88925,"Assessment - Winship Cncr Inst",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A537,EUOGC16A!$F$26:$F$1048576,B537)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A537,EUOGC16A!$F$26:$F$1048576,B537)","v":0}]
[{"$error":"#N/A"},88930,"Assessment - School Admin",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A538,EUOGC16A!$F$26:$F$1048576,B538)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A538,EUOGC16A!$F$26:$F$1048576,B538)","v":0}]
[{"$error":"#N/A"},88935,"Assessment - Fringe B",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A539,EUOGC16A!$F$26:$F$1048576,B539)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A539,EUOGC16A!$F$26:$F$1048576,B539)","v":0}]
[{"$error":"#N/A"},88940,"Assessment - Lifelong Learning",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A540,EUOGC16A!$F$26:$F$1048576,B540)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A540,EUOGC16A!$F$26:$F$1048576,B540)","v":0}]
[{"$error":"#N/A"},88945,"Assessment - CCEU",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A541,EUOGC16A!$F$26:$F$1048576,B541)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A541,EUOGC16A!$F$26:$F$1048576,B541)","v":0}]
[{"$error":"#N/A"},88950,"Assessment - Campaign",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A542,EUOGC16A!$F$26:$F$1048576,B542)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A542,EUOGC16A!$F$26:$F$1048576,B542)","v":0}]
[{"$error":"#N/A"},88955,"Assessment - EU Hospital",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A543,EUOGC16A!$F$26:$F$1048576,B543)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A543,EUOGC16A!$F$26:$F$1048576,B543)","v":0}]
[{"$error":"#N/A"},88960,"Assessment - EM Hospital",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A544,EUOGC16A!$F$26:$F$1048576,B544)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A544,EUOGC16A!$F$26:$F$1048576,B544)","v":0}]
[{"$error":"#N/A"},88965,"Assessment - Bookstores",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A545,EUOGC16A!$F$26:$F$1048576,B545)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A545,EUOGC16A!$F$26:$F$1048576,B545)","v":0}]
[{"$error":"#N/A"},88970,"Assessment - Parking",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A546,EUOGC16A!$F$26:$F$1048576,B546)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A546,EUOGC16A!$F$26:$F$1048576,B546)","v":0}]
[{"$error":"#N/A"},88975,"Assessment - Housing",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A547,EUOGC16A!$F$26:$F$1048576,B547)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A547,EUOGC16A!$F$26:$F$1048576,B547)","v":0}]
[{"$error":"#N/A"},88980,"Assessment - Food Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A548,EUOGC16A!$F$26:$F$1048576,B548)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A548,EUOGC16A!$F$26:$F$1048576,B548)","v":0}]
[{"$error":"#N/A"},88985,"Assessment - Network Comm",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A549,EUOGC16A!$F$26:$F$1048576,B549)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A549,EUOGC16A!$F$26:$F$1048576,B549)","v":0}]
[{"$error":"#N/A"},88990,"Assessment - Medical Genetics",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A550,EUOGC16A!$F$26:$F$1048576,B550)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A550,EUOGC16A!$F$26:$F$1048576,B550)","v":0}]
[{"$error":"#N/A"},89100,"Affiliate Service Charge",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A551,EUOGC16A!$F$26:$F$1048576,B551)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A551,EUOGC16A!$F$26:$F$1048576,B551)","v":0}]
[{"$error":"#N/A"},89200,"Admin Overhead Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A552,EUOGC16A!$F$26:$F$1048576,B552)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A552,EUOGC16A!$F$26:$F$1048576,B552)","v":0}]

{"sheet":"P8","index":16,"n_rows":552,"n_cols":14,"rows_kept":552,"cut":false,"hidden":false,"merged":[]}
["Project tab #","P8"]
[null,null,null,null,null," CUMULATIVE SUMMARY",null,{"$f":"TODAY()","v":"2024-05-02"}]
["Project ",{"$f":"VLOOKUP(B1,EUOGC16A!$A$26:$C$1048576,3,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,"Report As Of Run Date",{"$f":"EUOGC16A!$C$21","v":"00:00:00"}]
["Sponsor:",{"$f":"EUOGC16A!$C$2","v":0},null,null,"Award Begin Date",{"$f":"EUOGC16A!$C$8","v":"00:00:00"},null,"ARRA Funds:"]
["Award Descrpition",{"$f":"EUOGC16A!$C$4","v":0},null,null,"Award End Date",{"$f":"EUOGC16A!$C$9","v":"00:00:00"},null,"Internal/Real FSR:"]
["Award No.:",{"$f":"EUOGC16A!$C$3","v":0},null,null,"Funding Method:",{"$f":"EUOGC16A!$C$10","v":0},null,"Billing:"]
["Award Department ID",{"$f":"EUOGC16A!$C$5","v":0},null,null,"Milestone Type",{"$f":"EUOGC16A!$C$11","v":0},null,"Final FSR/Invoice:"]
["Department:",{"$f":"EUOGC16A!$C$6","v":0},null,null,"Milestone Code",{"$f":"EUOGC16A!$C$12","v":0}]
["PI:",{"$f":"EUOGC16A!$C$7","v":0},null,null,"Terms:","30 / 45 / 60 / 90 days"]
[]
["Account Codes\nincluded in the row","Description","Cumulative Authorized Budget as of Award End Date","Manual Budget Adjustment","Adjusted Budget","Project Cum. Expenses as of Award End Date","Manual Expense Adjustments","Adjusted Project Expenses to Date thru Award End Date","Variance to Budget\n(over)/under budget",null,"Total Cum. Encumbrances as of Award End Date","Project Expenses after Award End Date","Budget Changes after Award End Date"]
["See Compass Tree","Salary Expense",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,B1,EUOGC16A!$D$26:$D$1048576,$B$13)","v":0},null,{"$f":"D13+C13","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$13)","v":0},null,{"$f":"G13+F13","v":0},{"$f":"E13-H13","v":0},null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$13)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$13)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,B1,EUOGC16A!$D$26:$D$1048576,$B$13)","v":0}]
["See Compass Tree","Fringe",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$14)","v":0},null,{"$f":"D14+C14","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$14)","v":0},null,{"$f":"G14+F14","v":0},{"$f":"E14-H14","v":0},null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$14)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$14)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$14)","v":0}]
["SUB-TOTAL PERSONNEL:",null,{"$f":"SUM(C13:C14)","v":0},0,0,0,0,0,0,null,{"$f":"SUM(K13:K14)","v":0},{"$f":"SUM(L13:L14)","v":0},{"$f":"SUM(M13:M14)","v":0}]
[null,null,null,null,null,null,0]
["See Compass Tree","Consulting Services",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$17)","v":0},null,{"$f":"D17+C17","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$17)","v":0},null,{"$f":"G17+F17","v":0},{"$f":"E17-H17","v":0},null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$17)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$17)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$17)","v":0}]
["See Compass Tree","Supplies",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$18)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$18)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$18)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$18)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$18)","v":0}]
["See Compass Tree","Travel",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$19)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$19)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$19)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$19)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$19)","v":0}]
["See Compass Tree","Other Expense",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$20)-C24-C25-C26","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$20)-IF(F37>0,F37,0)-IF(F36>0,F36,0)-F24-F25-F26","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$20)-K24-K25-K26-K36-K37","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$20)-L24-L25-L26-L36-L37","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$20)","v":0}]
[68715,"Human Subject Exp",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$G$26:$G$1048576,$B$21,EUOGC16A!$F$26:$F$1048576,$A$21)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$21)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$21)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$21)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$21)","v":0}]
[68710,"Clinical Research Services",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A22)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A22)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$22)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$22)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$22)","v":0}]
[68720,"HIC Fees Expense",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A23)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A23)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A23)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A23)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A23)","v":0}]
[61450,"Fellowship Exp - NRSA Stipend",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A24)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A24)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A24)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A24)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A24)","v":0}]
[61520,"Stipend - NRSA On Training",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A25)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A25)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A25)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A25)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A25)","v":0}]
[61530,"Stipend - Traineeship",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A26)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A26)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A26)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A26)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A26)","v":0}]
["See Compass Tree","Animal Costs",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$27)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$27)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$27)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$27)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$27)","v":0}]
[77600,"Subcontracts in first 25k",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$A$6)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$A$4)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$28)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$28)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$28)","v":0}]
[null,"Departmental Discretion (Adj)",null,null,0,null,null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$29)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$29)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$29)","v":0}]
[null,"Other / Catch all / uncategorized",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1)-(SUM(C17:C29)+C15+C38+C35+C34) - SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)-SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$D$26:$D$1048576,$B$35)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1)-(SUM(F17:F29)+F15+F38+F34+F35+F36+F37+F39)-SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1)-(SUM(K17:K29)+K15)-SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)-SUM(K34:K38)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1)-(SUM(L17:L29)+L15)-SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)-SUM(L34:L38)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1)-(SUM(M17:M29)+M15) - SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)-SUM(M34:M38)","v":0}]
["SUB-TOTAL OPERATING:",null,{"$f":"SUM(C17:C30)","v":0},0,0,0,0,0,0,null,{"$f":"SUM(K17:K30)","v":0},{"$f":"SUM(L17:L30)","v":0},{"$f":"SUM(M17:M30)","v":0}]
["MODIFIED TOTAL DIRECT  COSTS:",null,{"$f":"C31+C15","v":0},{"$f":"D31+D15","v":0},{"$f":"E31+E15","v":0},{"$f":"F15+F31","v":0},{"$f":"G15+G31","v":0},{"$f":"H15+H31","v":0},{"$f":"I15+I31","v":0},null,{"$f":"K31+K15","v":0},{"$f":"L31+L15","v":0},{"$f":"M31+M15","v":0}]
["Project expenses not in MTDC:"]
["See Account Codes tab","Equipment",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,B1,EUOGC16A!$D$26:$D$1048576,$B$34)","v":0},null,{"$f":"D34+C34","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,'Account Codes'!$F$3)","v":0},null,{"$f":"G34+F34","v":0},{"$f":"E34-H34","v":0},null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$34)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,B34)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$34)","v":0}]
["See Account Codes tab","Patient Care Costs",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,B1,EUOGC16A!$D$26:$D$1048576,'Account Codes'!$G$3)-C21-C22-C23","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,'Account Codes'!$G$3)-F21-F22-F23","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,'Account Codes'!$G$3)-K21-K22-K23","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,B35)-L21-L22-L23","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,B35)-IF(M21>0,M21,0)-IF(M22>0,M22,0)-IF(M23>0,M23,0)","v":0}]
["See Account Codes tab","Space Lease",null,null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$H$4)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$H$4)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$H$4)","v":0}]
["See Account Codes tab","Student Aid - Graduate Fees",null,null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$4)+SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$5)+SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$6)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$4)+SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$5)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$4)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$5)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$6)","v":0}]
[77610,"Subcontracts (Not In MTDC):",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$A$7)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$A$5)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$J$4)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$J$4)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$A$7)","v":0}]
[null,"Departmental Discretion (Adj)",null,null,0,null,null,0,0]
[null,"   Subtotal",{"$f":"SUM(C34:C39)","v":0},0,0,0,0,0,0,null,{"$f":"SUM(K34:K39)","v":0},{"$f":"SUM(L34:L39)","v":0},{"$f":"SUM(M34:M39)","v":0}]
["F&A Costs:"]
["Project F&A Rate:",{"$f":"(VLOOKUP($B$1,EUOGC16A!$A$26:$E$1048576,5,FALSE))/100","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,"F&A Check\nMTDC * FAC","Variance\nF&A Check - FAC Exp","F&A after Award End Date","F&A changes after Award End Date"]
["See Compass Tree","F&A Costs",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)","v":0},null,{"$f":"D43+C43","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)","v":0},null,{"$f":"G43+F43","v":0},{"$f":"E43-H43","v":0},{"$f":"+I43-E43","v":0},{"$f":"H32*B42","v":{"$error":"#N/A"}},{"$f":"K43-H43","v":{"$error":"#N/A"}},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)","v":0}]
["TOTAL F&A COSTS:",null,null,null,{"$f":"SUM(E43:E43)","v":0},null,null,{"$f":"H43","v":0},{"$f":"SUM(I43:I43)","v":0}]
[]
[null,"TOTAL DIRECT  BUDGET:",{"$f":"E32+E40","v":0},null,null,null,"TOTAL DIRECT  COSTS:",{"$f":"H40+H32","v":0}]
[null,"TOTAL PROJECT BUDGET:",{"$f":"E44+E40+E32","v":0},null,null,null,"TOTAL PROJECT COSTS:",{"$f":"H40+H44+H32","v":0},{"$f":"I44+I40+I32","v":0}]
[]
[]
[]
[]
["ADJUSTMENTS AND NOTES:"]
[]
["Enter Notes on Budget Adjustments ( Column D) "]
["Amount","Reason",null,null,"Documentation attached? Yes or No"]
[]
[]
[]
[]
[]
[]
["Enter Notes on Expense Adjustments ( Column G) "]
["Transaction ID","Amount","Reason",null,null,"Documentation attached? Yes or No"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["QUESTIONABLE ACCOUNT CODES:",null,"Total found on this project",{"$f":"SUM(D75:D1173)","v":0}]
["Project","Account code","Description","Amount","Justification for Expense (or Note if removing charge)","CAS on file?","Documentation attached?"]
[{"$f":"$B$3","v":{"$error":"#N/A"}},50130,"Sal - Housing Allow",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A75,EUOGC16A!$F$26:$F$1048576,B75)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A75,EUOGC16A!$F$26:$F$1048576,B75)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},51932,"Benefits - Dental Plans",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A76,EUOGC16A!$F$26:$F$1048576,B76)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A76,EUOGC16A!$F$26:$F$1048576,B76)","v":0}]
[{"$error":"#N/A"},51933,"Benefits - Wellness Program",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A77,EUOGC16A!$F$26:$F$1048576,B77)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A77,EUOGC16A!$F$26:$F$1048576,B77)","v":0}]
[{"$error":"#N/A"},51934,"Benefits - Employee Assistance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A78,EUOGC16A!$F$26:$F$1048576,B78)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A78,EUOGC16A!$F$26:$F$1048576,B78)","v":0}]
[{"$error":"#N/A"},51935,"Benefits - HR",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A79,EUOGC16A!$F$26:$F$1048576,B79)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A79,EUOGC16A!$F$26:$F$1048576,B79)","v":0}]
[{"$error":"#N/A"},51936,"Benefts-Transportation Subsidy",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A80,EUOGC16A!$F$26:$F$1048576,B80)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A80,EUOGC16A!$F$26:$F$1048576,B80)","v":0}]
[{"$error":"#N/A"},51937,"Benefits - Accounting",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A81,EUOGC16A!$F$26:$F$1048576,B81)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A81,EUOGC16A!$F$26:$F$1048576,B81)","v":0}]
[{"$error":"#N/A"},51938,"Benefits - General University",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A82,EUOGC16A!$F$26:$F$1048576,B82)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A82,EUOGC16A!$F$26:$F$1048576,B82)","v":0}]
[{"$error":"#N/A"},51939,"Benefits - Work-Life Init",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A83,EUOGC16A!$F$26:$F$1048576,B83)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A83,EUOGC16A!$F$26:$F$1048576,B83)","v":0}]
[{"$error":"#N/A"},51940,"Benefits - Health Plans RTP",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A84,EUOGC16A!$F$26:$F$1048576,B84)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A84,EUOGC16A!$F$26:$F$1048576,B84)","v":0}]
[{"$error":"#N/A"},51945,"Benefits - 1525 Clifton Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A85,EUOGC16A!$F$26:$F$1048576,B85)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A85,EUOGC16A!$F$26:$F$1048576,B85)","v":0}]
[{"$error":"#N/A"},51947,"Benefits - 403B - Monthly",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A86,EUOGC16A!$F$26:$F$1048576,B86)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A86,EUOGC16A!$F$26:$F$1048576,B86)","v":0}]
[{"$error":"#N/A"},51948,"Benefits - 403B - Biweekly",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A87,EUOGC16A!$F$26:$F$1048576,B87)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A87,EUOGC16A!$F$26:$F$1048576,B87)","v":0}]
[{"$error":"#N/A"},51949,"Benefits - Child Care Subsidy",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A88,EUOGC16A!$F$26:$F$1048576,B88)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A88,EUOGC16A!$F$26:$F$1048576,B88)","v":0}]
[{"$error":"#N/A"},51950,"Benefits - Technical",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A89,EUOGC16A!$F$26:$F$1048576,B89)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A89,EUOGC16A!$F$26:$F$1048576,B89)","v":0}]
[{"$error":"#N/A"},51951,"Benefits - Health Plans",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A90,EUOGC16A!$F$26:$F$1048576,B90)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A90,EUOGC16A!$F$26:$F$1048576,B90)","v":0}]
[{"$error":"#N/A"},51952,"Benefits - Health Plan Aff",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A91,EUOGC16A!$F$26:$F$1048576,B91)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A91,EUOGC16A!$F$26:$F$1048576,B91)","v":0}]
[{"$error":"#N/A"},51953,"Benefits - HR Info Systems",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A92,EUOGC16A!$F$26:$F$1048576,B92)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A92,EUOGC16A!$F$26:$F$1048576,B92)","v":0}]
[{"$error":"#N/A"},51955,"Benefits - VEBA - Plan Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A93,EUOGC16A!$F$26:$F$1048576,B93)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A93,EUOGC16A!$F$26:$F$1048576,B93)","v":0}]
[{"$error":"#N/A"},51957,"Benefits - Marta Passes",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A94,EUOGC16A!$F$26:$F$1048576,B94)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A94,EUOGC16A!$F$26:$F$1048576,B94)","v":0}]
[{"$error":"#N/A"},51958,"Benefits - Emorycard New Hires",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A95,EUOGC16A!$F$26:$F$1048576,B95)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A95,EUOGC16A!$F$26:$F$1048576,B95)","v":0}]
[{"$error":"#N/A"},51959,"Benefits - Managed Care",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A96,EUOGC16A!$F$26:$F$1048576,B96)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A96,EUOGC16A!$F$26:$F$1048576,B96)","v":0}]
[{"$error":"#N/A"},51961,"Benefits - Health Plan Admin",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A97,EUOGC16A!$F$26:$F$1048576,B97)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A97,EUOGC16A!$F$26:$F$1048576,B97)","v":0}]
[{"$error":"#N/A"},51963,"Benefits - Mgt Svs Org Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A98,EUOGC16A!$F$26:$F$1048576,B98)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A98,EUOGC16A!$F$26:$F$1048576,B98)","v":0}]
[{"$error":"#N/A"},51966,"Benefits - Disability",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A99,EUOGC16A!$F$26:$F$1048576,B99)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A99,EUOGC16A!$F$26:$F$1048576,B99)","v":0}]
[{"$error":"#N/A"},51970,"Benefits - Key Retiree Plan",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A100,EUOGC16A!$F$26:$F$1048576,B100)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A100,EUOGC16A!$F$26:$F$1048576,B100)","v":0}]
[{"$error":"#N/A"},51973,"Benefits - Beneficiary Pmts",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A101,EUOGC16A!$F$26:$F$1048576,B101)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A101,EUOGC16A!$F$26:$F$1048576,B101)","v":0}]
[{"$error":"#N/A"},51974,"Benefits - Workers Comp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A102,EUOGC16A!$F$26:$F$1048576,B102)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A102,EUOGC16A!$F$26:$F$1048576,B102)","v":0}]
[{"$error":"#N/A"},51975,"Benefits - Unemployment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A103,EUOGC16A!$F$26:$F$1048576,B103)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A103,EUOGC16A!$F$26:$F$1048576,B103)","v":0}]
[{"$error":"#N/A"},52114,"Prof Fees - Audit Fee",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A104,EUOGC16A!$F$26:$F$1048576,B104)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A104,EUOGC16A!$F$26:$F$1048576,B104)","v":0}]
[{"$error":"#N/A"},52115,"Prof Fees - Legal Fee",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A105,EUOGC16A!$F$26:$F$1048576,B105)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A105,EUOGC16A!$F$26:$F$1048576,B105)","v":0}]
[{"$error":"#N/A"},52120,"Prof Fees - Collections",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A106,EUOGC16A!$F$26:$F$1048576,B106)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A106,EUOGC16A!$F$26:$F$1048576,B106)","v":0}]
[{"$error":"#N/A"},52180,"Prof Fees -  Honorariums",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A107,EUOGC16A!$F$26:$F$1048576,B107)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A107,EUOGC16A!$F$26:$F$1048576,B107)","v":0}]
[{"$error":"#N/A"},52613,"Laundry Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A108,EUOGC16A!$F$26:$F$1048576,B108)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A108,EUOGC16A!$F$26:$F$1048576,B108)","v":0}]
[{"$error":"#N/A"},52616,"Radiation Safety Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A109,EUOGC16A!$F$26:$F$1048576,B109)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A109,EUOGC16A!$F$26:$F$1048576,B109)","v":0}]
[{"$error":"#N/A"},52624,"Police Services Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A110,EUOGC16A!$F$26:$F$1048576,B110)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A110,EUOGC16A!$F$26:$F$1048576,B110)","v":0}]
[{"$error":"#N/A"},52665,"Hosted Software",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A111,EUOGC16A!$F$26:$F$1048576,B111)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A111,EUOGC16A!$F$26:$F$1048576,B111)","v":0}]
[{"$error":"#N/A"},52700,"BDG-Computer Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A112,EUOGC16A!$F$26:$F$1048576,B112)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A112,EUOGC16A!$F$26:$F$1048576,B112)","v":0}]
[{"$error":"#N/A"},52705,"Computer Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A113,EUOGC16A!$F$26:$F$1048576,B113)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A113,EUOGC16A!$F$26:$F$1048576,B113)","v":0}]
[{"$error":"#N/A"},52710,"Audiovisual Materials Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A114,EUOGC16A!$F$26:$F$1048576,B114)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A114,EUOGC16A!$F$26:$F$1048576,B114)","v":0}]
[{"$error":"#N/A"},52720,"Audiovisual Services Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A115,EUOGC16A!$F$26:$F$1048576,B115)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A115,EUOGC16A!$F$26:$F$1048576,B115)","v":0}]
[{"$error":"#N/A"},52760,"Photo Svs - Internal",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A116,EUOGC16A!$F$26:$F$1048576,B116)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A116,EUOGC16A!$F$26:$F$1048576,B116)","v":0}]
[{"$error":"#N/A"},52770,"Graphic Svs - Internal",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A117,EUOGC16A!$F$26:$F$1048576,B117)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A117,EUOGC16A!$F$26:$F$1048576,B117)","v":0}]
[{"$error":"#N/A"},52810,"Marketing Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A118,EUOGC16A!$F$26:$F$1048576,B118)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A118,EUOGC16A!$F$26:$F$1048576,B118)","v":0}]
[{"$error":"#N/A"},52910,"Purch Svs Exp - Interco",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A119,EUOGC16A!$F$26:$F$1048576,B119)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A119,EUOGC16A!$F$26:$F$1048576,B119)","v":0}]
[{"$error":"#N/A"},52925,"Purch Svs Exp - Orthotics",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A120,EUOGC16A!$F$26:$F$1048576,B120)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A120,EUOGC16A!$F$26:$F$1048576,B120)","v":0}]
[{"$error":"#N/A"},52930,"Purch Svs Exp - Patient Trans",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A121,EUOGC16A!$F$26:$F$1048576,B121)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A121,EUOGC16A!$F$26:$F$1048576,B121)","v":0}]
[{"$error":"#N/A"},52950,"Purch Svs Exp - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A122,EUOGC16A!$F$26:$F$1048576,B122)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A122,EUOGC16A!$F$26:$F$1048576,B122)","v":0}]
[{"$error":"#N/A"},52955,"Purch Svcs Lab Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A123,EUOGC16A!$F$26:$F$1048576,B123)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A123,EUOGC16A!$F$26:$F$1048576,B123)","v":0}]
[{"$error":"#N/A"},52970,"Pharmacy Claims Exp / Aso",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A124,EUOGC16A!$F$26:$F$1048576,B124)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A124,EUOGC16A!$F$26:$F$1048576,B124)","v":0}]
[{"$error":"#N/A"},53000,"BDG-Supplies",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A125,EUOGC16A!$F$26:$F$1048576,B125)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A125,EUOGC16A!$F$26:$F$1048576,B125)","v":0}]
[{"$error":"#N/A"},53100,"Supplies - Instructional Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A126,EUOGC16A!$F$26:$F$1048576,B126)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A126,EUOGC16A!$F$26:$F$1048576,B126)","v":0}]
[{"$error":"#N/A"},53200,"Supplies - Office Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A127,EUOGC16A!$F$26:$F$1048576,B127)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A127,EUOGC16A!$F$26:$F$1048576,B127)","v":0}]
[{"$error":"#N/A"},53210,"Supplies - Computer Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A128,EUOGC16A!$F$26:$F$1048576,B128)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A128,EUOGC16A!$F$26:$F$1048576,B128)","v":0}]
[{"$error":"#N/A"},53600,"Supplies - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A129,EUOGC16A!$F$26:$F$1048576,B129)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A129,EUOGC16A!$F$26:$F$1048576,B129)","v":0}]
[{"$error":"#N/A"},53610,"Supplies - Linen",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A130,EUOGC16A!$F$26:$F$1048576,B130)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A130,EUOGC16A!$F$26:$F$1048576,B130)","v":0}]
[{"$error":"#N/A"},53620,"Supplies - Safety",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A131,EUOGC16A!$F$26:$F$1048576,B131)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A131,EUOGC16A!$F$26:$F$1048576,B131)","v":0}]
[{"$error":"#N/A"},53650,"Supplies - Vehicle Gasoline",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A132,EUOGC16A!$F$26:$F$1048576,B132)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A132,EUOGC16A!$F$26:$F$1048576,B132)","v":0}]
[{"$error":"#N/A"},53651,"Supplies - Biodiesel Fuel",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A133,EUOGC16A!$F$26:$F$1048576,B133)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A133,EUOGC16A!$F$26:$F$1048576,B133)","v":0}]
[{"$error":"#N/A"},53652,"PM Maintenance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A134,EUOGC16A!$F$26:$F$1048576,B134)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A134,EUOGC16A!$F$26:$F$1048576,B134)","v":0}]
[{"$error":"#N/A"},53653,"Auto Body Work/Paint",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A135,EUOGC16A!$F$26:$F$1048576,B135)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A135,EUOGC16A!$F$26:$F$1048576,B135)","v":0}]
[{"$error":"#N/A"},53654,"Auto Parts/Repair",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A136,EUOGC16A!$F$26:$F$1048576,B136)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A136,EUOGC16A!$F$26:$F$1048576,B136)","v":0}]
[{"$error":"#N/A"},53655,"Supplies - Tires",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A137,EUOGC16A!$F$26:$F$1048576,B137)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A137,EUOGC16A!$F$26:$F$1048576,B137)","v":0}]
[{"$error":"#N/A"},53670,"Supplies - Storeroom Supplies",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A138,EUOGC16A!$F$26:$F$1048576,B138)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A138,EUOGC16A!$F$26:$F$1048576,B138)","v":0}]
[{"$error":"#N/A"},53680,"Supplies - Maintenance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A139,EUOGC16A!$F$26:$F$1048576,B139)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A139,EUOGC16A!$F$26:$F$1048576,B139)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},53700,"Supplies - Cleaning",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A140,EUOGC16A!$F$26:$F$1048576,B140)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A140,EUOGC16A!$F$26:$F$1048576,B140)","v":0}]
[{"$error":"#N/A"},53805,"Supplies - Noncap Network Eqp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A141,EUOGC16A!$F$26:$F$1048576,B141)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A141,EUOGC16A!$F$26:$F$1048576,B141)","v":0}]
[{"$error":"#N/A"},53830,"Supplies - Arts",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A142,EUOGC16A!$F$26:$F$1048576,B142)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A142,EUOGC16A!$F$26:$F$1048576,B142)","v":0}]
[{"$error":"#N/A"},54100,"Supplies - Whouse/Storeroom",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A143,EUOGC16A!$F$26:$F$1048576,B143)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A143,EUOGC16A!$F$26:$F$1048576,B143)","v":0}]
[{"$error":"#N/A"},54270,"Supplies - Uniforms",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A144,EUOGC16A!$F$26:$F$1048576,B144)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A144,EUOGC16A!$F$26:$F$1048576,B144)","v":0}]
[{"$error":"#N/A"},54912,"Supplies - Bedding Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A145,EUOGC16A!$F$26:$F$1048576,B145)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A145,EUOGC16A!$F$26:$F$1048576,B145)","v":0}]
[{"$error":"#N/A"},55010,"Donations Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A146,EUOGC16A!$F$26:$F$1048576,B146)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A146,EUOGC16A!$F$26:$F$1048576,B146)","v":0}]
[{"$error":"#N/A"},55020,"Fundraising - Special Programs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A147,EUOGC16A!$F$26:$F$1048576,B147)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A147,EUOGC16A!$F$26:$F$1048576,B147)","v":0}]
[{"$error":"#N/A"},55030,"Alumni Relations Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A148,EUOGC16A!$F$26:$F$1048576,B148)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A148,EUOGC16A!$F$26:$F$1048576,B148)","v":0}]
[{"$error":"#N/A"},55040,"Gifts Exp - Non-Empl",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A149,EUOGC16A!$F$26:$F$1048576,B149)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A149,EUOGC16A!$F$26:$F$1048576,B149)","v":0}]
[{"$error":"#N/A"},55300,"Other Deductions/Withdrawals",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A150,EUOGC16A!$F$26:$F$1048576,B150)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A150,EUOGC16A!$F$26:$F$1048576,B150)","v":0}]
[{"$error":"#N/A"},55310,"Cost Of Goods Sold",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A151,EUOGC16A!$F$26:$F$1048576,B151)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A151,EUOGC16A!$F$26:$F$1048576,B151)","v":0}]
[{"$error":"#N/A"},55350,"Inventory Adj - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A152,EUOGC16A!$F$26:$F$1048576,B152)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A152,EUOGC16A!$F$26:$F$1048576,B152)","v":0}]
[{"$error":"#N/A"},55700,"Periodicals/Subscription Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A153,EUOGC16A!$F$26:$F$1048576,B153)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A153,EUOGC16A!$F$26:$F$1048576,B153)","v":0}]
[{"$error":"#N/A"},55710,"Publications - Physician",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A154,EUOGC16A!$F$26:$F$1048576,B154)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A154,EUOGC16A!$F$26:$F$1048576,B154)","v":0}]
[{"$error":"#N/A"},56122,"Alcoholic Beverage",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A155,EUOGC16A!$F$26:$F$1048576,B155)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A155,EUOGC16A!$F$26:$F$1048576,B155)","v":0}]
[{"$error":"#N/A"},56130,"Travel - Living Allowance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A156,EUOGC16A!$F$26:$F$1048576,B156)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A156,EUOGC16A!$F$26:$F$1048576,B156)","v":0}]
[{"$error":"#N/A"},56300,"Recruiting Exp - Faculty/Staff",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A157,EUOGC16A!$F$26:$F$1048576,B157)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A157,EUOGC16A!$F$26:$F$1048576,B157)","v":0}]
[{"$error":"#N/A"},56330,"Recruiting Exp - Student",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A158,EUOGC16A!$F$26:$F$1048576,B158)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A158,EUOGC16A!$F$26:$F$1048576,B158)","v":0}]
[{"$error":"#N/A"},56340,"Recruiting Exp - Events",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A159,EUOGC16A!$F$26:$F$1048576,B159)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A159,EUOGC16A!$F$26:$F$1048576,B159)","v":0}]
[{"$error":"#N/A"},56350,"Recruiting Exp - Physician",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A160,EUOGC16A!$F$26:$F$1048576,B160)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A160,EUOGC16A!$F$26:$F$1048576,B160)","v":0}]
[{"$error":"#N/A"},56400,"Relocation Exp - Faculty/Staff",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A161,EUOGC16A!$F$26:$F$1048576,B161)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A161,EUOGC16A!$F$26:$F$1048576,B161)","v":0}]
[{"$error":"#N/A"},56405,"Relocation Exp - Physician",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A162,EUOGC16A!$F$26:$F$1048576,B162)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A162,EUOGC16A!$F$26:$F$1048576,B162)","v":0}]
[{"$error":"#N/A"},56500,"Entertainment Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A163,EUOGC16A!$F$26:$F$1048576,B163)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A163,EUOGC16A!$F$26:$F$1048576,B163)","v":0}]
[{"$error":"#N/A"},56510,"Alcoholic Beverage Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A164,EUOGC16A!$F$26:$F$1048576,B164)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A164,EUOGC16A!$F$26:$F$1048576,B164)","v":0}]
[{"$error":"#N/A"},56515,"Food & Catering Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A165,EUOGC16A!$F$26:$F$1048576,B165)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A165,EUOGC16A!$F$26:$F$1048576,B165)","v":0}]
[{"$error":"#N/A"},56710,"Museum Acquisitions",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A166,EUOGC16A!$F$26:$F$1048576,B166)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A166,EUOGC16A!$F$26:$F$1048576,B166)","v":0}]
[{"$error":"#N/A"},56720,"Inter-Museum Loans",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A167,EUOGC16A!$F$26:$F$1048576,B167)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A167,EUOGC16A!$F$26:$F$1048576,B167)","v":0}]
[{"$error":"#N/A"},57000,"BDG-Library Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A168,EUOGC16A!$F$26:$F$1048576,B168)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A168,EUOGC16A!$F$26:$F$1048576,B168)","v":0}]
[{"$error":"#N/A"},57010,"Books - Current",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A169,EUOGC16A!$F$26:$F$1048576,B169)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A169,EUOGC16A!$F$26:$F$1048576,B169)","v":0}]
[{"$error":"#N/A"},57020,"Books - Continuations",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A170,EUOGC16A!$F$26:$F$1048576,B170)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A170,EUOGC16A!$F$26:$F$1048576,B170)","v":0}]
[{"$error":"#N/A"},57150,"Looseleaf Publ-Cont",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A171,EUOGC16A!$F$26:$F$1048576,B171)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A171,EUOGC16A!$F$26:$F$1048576,B171)","v":0}]
[{"$error":"#N/A"},57210,"Bookbinding Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A172,EUOGC16A!$F$26:$F$1048576,B172)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A172,EUOGC16A!$F$26:$F$1048576,B172)","v":0}]
[{"$error":"#N/A"},57310,"Research Svs - Web-Based",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A173,EUOGC16A!$F$26:$F$1048576,B173)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A173,EUOGC16A!$F$26:$F$1048576,B173)","v":0}]
[{"$error":"#N/A"},57315,"Library Searches Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A174,EUOGC16A!$F$26:$F$1048576,B174)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A174,EUOGC16A!$F$26:$F$1048576,B174)","v":0}]
[{"$error":"#N/A"},57320,"Electronic Book Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A175,EUOGC16A!$F$26:$F$1048576,B175)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A175,EUOGC16A!$F$26:$F$1048576,B175)","v":0}]
[{"$error":"#N/A"},57330,"Electronic Journal Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A176,EUOGC16A!$F$26:$F$1048576,B176)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A176,EUOGC16A!$F$26:$F$1048576,B176)","v":0}]
[{"$error":"#N/A"},57340,"E- Library Materials",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A177,EUOGC16A!$F$26:$F$1048576,B177)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A177,EUOGC16A!$F$26:$F$1048576,B177)","v":0}]
[{"$error":"#N/A"},57400,"Books & Periodicals",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A178,EUOGC16A!$F$26:$F$1048576,B178)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A178,EUOGC16A!$F$26:$F$1048576,B178)","v":0}]
[{"$error":"#N/A"},57410,"Microforms-New",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A179,EUOGC16A!$F$26:$F$1048576,B179)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A179,EUOGC16A!$F$26:$F$1048576,B179)","v":0}]
[{"$error":"#N/A"},57420,"Microforms-Cont",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A180,EUOGC16A!$F$26:$F$1048576,B180)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A180,EUOGC16A!$F$26:$F$1048576,B180)","v":0}]
[{"$error":"#N/A"},57422,"Inter-Library Loans",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A181,EUOGC16A!$F$26:$F$1048576,B181)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A181,EUOGC16A!$F$26:$F$1048576,B181)","v":0}]
[{"$error":"#N/A"},57510,"Rare Books",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A182,EUOGC16A!$F$26:$F$1048576,B182)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A182,EUOGC16A!$F$26:$F$1048576,B182)","v":0}]
[{"$error":"#N/A"},57515,"Archives Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A183,EUOGC16A!$F$26:$F$1048576,B183)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A183,EUOGC16A!$F$26:$F$1048576,B183)","v":0}]
[{"$error":"#N/A"},57520,"Library Acq - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A184,EUOGC16A!$F$26:$F$1048576,B184)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A184,EUOGC16A!$F$26:$F$1048576,B184)","v":0}]
[{"$error":"#N/A"},57540,"Periodicals - Continuations",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A185,EUOGC16A!$F$26:$F$1048576,B185)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A185,EUOGC16A!$F$26:$F$1048576,B185)","v":0}]
[{"$error":"#N/A"},57550,"Periodicals - Current",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A186,EUOGC16A!$F$26:$F$1048576,B186)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A186,EUOGC16A!$F$26:$F$1048576,B186)","v":0}]
[{"$error":"#N/A"},58000,"BDG-Employee Programs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A187,EUOGC16A!$F$26:$F$1048576,B187)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A187,EUOGC16A!$F$26:$F$1048576,B187)","v":0}]
[{"$error":"#N/A"},58010,"Empl Goods/Services Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A188,EUOGC16A!$F$26:$F$1048576,B188)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A188,EUOGC16A!$F$26:$F$1048576,B188)","v":0}]
[{"$error":"#N/A"},58020,"Memberships Exp - Social",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A189,EUOGC16A!$F$26:$F$1048576,B189)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A189,EUOGC16A!$F$26:$F$1048576,B189)","v":0}]
[{"$error":"#N/A"},58030,"Awards & Prizes Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A190,EUOGC16A!$F$26:$F$1048576,B190)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A190,EUOGC16A!$F$26:$F$1048576,B190)","v":0}]
[{"$error":"#N/A"},58040,"Wellness Programs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A191,EUOGC16A!$F$26:$F$1048576,B191)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A191,EUOGC16A!$F$26:$F$1048576,B191)","v":0}]
[{"$error":"#N/A"},58060,"EAP Program Svs Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A192,EUOGC16A!$F$26:$F$1048576,B192)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A192,EUOGC16A!$F$26:$F$1048576,B192)","v":0}]
[{"$error":"#N/A"},58100,"BDG-Other Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A193,EUOGC16A!$F$26:$F$1048576,B193)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A193,EUOGC16A!$F$26:$F$1048576,B193)","v":0}]
[{"$error":"#N/A"},58120,"Alt Transp - Bike/Walk Progr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A194,EUOGC16A!$F$26:$F$1048576,B194)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A194,EUOGC16A!$F$26:$F$1048576,B194)","v":0}]
[{"$error":"#N/A"},58130,"Alt Transp - Shuttle Service",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A195,EUOGC16A!$F$26:$F$1048576,B195)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A195,EUOGC16A!$F$26:$F$1048576,B195)","v":0}]
[{"$error":"#N/A"},58140,"Alt Transp - Marta Pass Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A196,EUOGC16A!$F$26:$F$1048576,B196)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A196,EUOGC16A!$F$26:$F$1048576,B196)","v":0}]
[{"$error":"#N/A"},58150,"Parking Exp - Car/Van Pool",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A197,EUOGC16A!$F$26:$F$1048576,B197)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A197,EUOGC16A!$F$26:$F$1048576,B197)","v":0}]
[{"$error":"#N/A"},58160,"Parking Exp - Physician",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A198,EUOGC16A!$F$26:$F$1048576,B198)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A198,EUOGC16A!$F$26:$F$1048576,B198)","v":0}]
[{"$error":"#N/A"},58210,"Membership Dues - Professional",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A199,EUOGC16A!$F$26:$F$1048576,B199)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A199,EUOGC16A!$F$26:$F$1048576,B199)","v":0}]
[{"$error":"#N/A"},58212,"Registration",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A200,EUOGC16A!$F$26:$F$1048576,B200)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A200,EUOGC16A!$F$26:$F$1048576,B200)","v":0}]
[{"$error":"#N/A"},58215,"Dues - Physicians",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A201,EUOGC16A!$F$26:$F$1048576,B201)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A201,EUOGC16A!$F$26:$F$1048576,B201)","v":0}]
[{"$error":"#N/A"},58220,"Fines/Penalties Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A202,EUOGC16A!$F$26:$F$1048576,B202)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A202,EUOGC16A!$F$26:$F$1048576,B202)","v":0}]
[{"$error":"#N/A"},58230,"Affiliation Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A203,EUOGC16A!$F$26:$F$1048576,B203)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A203,EUOGC16A!$F$26:$F$1048576,B203)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},58235,"License Fees Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A204,EUOGC16A!$F$26:$F$1048576,B204)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A204,EUOGC16A!$F$26:$F$1048576,B204)","v":0}]
[{"$error":"#N/A"},58240,"Prov For Bad Debt Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A205,EUOGC16A!$F$26:$F$1048576,B205)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A205,EUOGC16A!$F$26:$F$1048576,B205)","v":0}]
[{"$error":"#N/A"},58260,"Cash Over/Short",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A206,EUOGC16A!$F$26:$F$1048576,B206)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A206,EUOGC16A!$F$26:$F$1048576,B206)","v":0}]
[{"$error":"#N/A"},58262,"Bank Charges Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A207,EUOGC16A!$F$26:$F$1048576,B207)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A207,EUOGC16A!$F$26:$F$1048576,B207)","v":0}]
[{"$error":"#N/A"},58270,"Returned Checks Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A208,EUOGC16A!$F$26:$F$1048576,B208)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A208,EUOGC16A!$F$26:$F$1048576,B208)","v":0}]
[{"$error":"#N/A"},58280,"Royalties Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A209,EUOGC16A!$F$26:$F$1048576,B209)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A209,EUOGC16A!$F$26:$F$1048576,B209)","v":0}]
[{"$error":"#N/A"},58290,"Patent Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A210,EUOGC16A!$F$26:$F$1048576,B210)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A210,EUOGC16A!$F$26:$F$1048576,B210)","v":0}]
[{"$error":"#N/A"},58356,"Taxes - Federal Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A211,EUOGC16A!$F$26:$F$1048576,B211)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A211,EUOGC16A!$F$26:$F$1048576,B211)","v":0}]
[{"$error":"#N/A"},58357,"Taxes - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A212,EUOGC16A!$F$26:$F$1048576,B212)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A212,EUOGC16A!$F$26:$F$1048576,B212)","v":0}]
[{"$error":"#N/A"},58360,"Taxes - Property",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A213,EUOGC16A!$F$26:$F$1048576,B213)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A213,EUOGC16A!$F$26:$F$1048576,B213)","v":0}]
[{"$error":"#N/A"},58361,"Taxes - Sales / Use",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A214,EUOGC16A!$F$26:$F$1048576,B214)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A214,EUOGC16A!$F$26:$F$1048576,B214)","v":0}]
[{"$error":"#N/A"},58382,"Parking Exp-Employees/Visitors",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A215,EUOGC16A!$F$26:$F$1048576,B215)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A215,EUOGC16A!$F$26:$F$1048576,B215)","v":0}]
[{"$error":"#N/A"},58384,"Parking Exp - Visitors",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A216,EUOGC16A!$F$26:$F$1048576,B216)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A216,EUOGC16A!$F$26:$F$1048576,B216)","v":0}]
[{"$error":"#N/A"},58710,"Beneficiary Pmt Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A217,EUOGC16A!$F$26:$F$1048576,B217)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A217,EUOGC16A!$F$26:$F$1048576,B217)","v":0}]
[{"$error":"#N/A"},58720,"Annuity Payable Adj",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A218,EUOGC16A!$F$26:$F$1048576,B218)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A218,EUOGC16A!$F$26:$F$1048576,B218)","v":0}]
[{"$error":"#N/A"},58730,"Investment Nonoperating Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A219,EUOGC16A!$F$26:$F$1048576,B219)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A219,EUOGC16A!$F$26:$F$1048576,B219)","v":0}]
[{"$error":"#N/A"},58740,"GAAP Nonoperating Adjustments",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A220,EUOGC16A!$F$26:$F$1048576,B220)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A220,EUOGC16A!$F$26:$F$1048576,B220)","v":0}]
[{"$error":"#N/A"},58790,"Trustee Fee Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A221,EUOGC16A!$F$26:$F$1048576,B221)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A221,EUOGC16A!$F$26:$F$1048576,B221)","v":0}]
[{"$error":"#N/A"},59110,"Emorycard Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A222,EUOGC16A!$F$26:$F$1048576,B222)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A222,EUOGC16A!$F$26:$F$1048576,B222)","v":0}]
[{"$error":"#N/A"},59120,"Emorycard - Over/Short",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A223,EUOGC16A!$F$26:$F$1048576,B223)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A223,EUOGC16A!$F$26:$F$1048576,B223)","v":0}]
[{"$error":"#N/A"},59130,"Credit Card - Over/Short",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A224,EUOGC16A!$F$26:$F$1048576,B224)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A224,EUOGC16A!$F$26:$F$1048576,B224)","v":0}]
[{"$error":"#N/A"},59150,"Credit Card - Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A225,EUOGC16A!$F$26:$F$1048576,B225)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A225,EUOGC16A!$F$26:$F$1048576,B225)","v":0}]
[{"$error":"#N/A"},59710,"Bond Fee Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A226,EUOGC16A!$F$26:$F$1048576,B226)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A226,EUOGC16A!$F$26:$F$1048576,B226)","v":0}]
[{"$error":"#N/A"},59999,"Dummy Account Used For Cnv",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A227,EUOGC16A!$F$26:$F$1048576,B227)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A227,EUOGC16A!$F$26:$F$1048576,B227)","v":0}]
[{"$error":"#N/A"},61000,"BDG-Student Aid",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A228,EUOGC16A!$F$26:$F$1048576,B228)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A228,EUOGC16A!$F$26:$F$1048576,B228)","v":0}]
[{"$error":"#N/A"},61010,"Student Loans - Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A229,EUOGC16A!$F$26:$F$1048576,B229)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A229,EUOGC16A!$F$26:$F$1048576,B229)","v":0}]
[{"$error":"#N/A"},61015,"Student Loans - Repayments",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A230,EUOGC16A!$F$26:$F$1048576,B230)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A230,EUOGC16A!$F$26:$F$1048576,B230)","v":0}]
[{"$error":"#N/A"},61020,"Student Loans - Prin Pmt",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A231,EUOGC16A!$F$26:$F$1048576,B231)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A231,EUOGC16A!$F$26:$F$1048576,B231)","v":0}]
[{"$error":"#N/A"},61025,"Student Loans - Court Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A232,EUOGC16A!$F$26:$F$1048576,B232)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A232,EUOGC16A!$F$26:$F$1048576,B232)","v":0}]
[{"$error":"#N/A"},61030,"Student Loans - Collection Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A233,EUOGC16A!$F$26:$F$1048576,B233)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A233,EUOGC16A!$F$26:$F$1048576,B233)","v":0}]
[{"$error":"#N/A"},61035,"Stdnt Loans - Cancellations",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A234,EUOGC16A!$F$26:$F$1048576,B234)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A234,EUOGC16A!$F$26:$F$1048576,B234)","v":0}]
[{"$error":"#N/A"},61040,"Student Loans - Pen Chrg Accp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A235,EUOGC16A!$F$26:$F$1048576,B235)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A235,EUOGC16A!$F$26:$F$1048576,B235)","v":0}]
[{"$error":"#N/A"},61045,"Student Loans - Cost Adj",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A236,EUOGC16A!$F$26:$F$1048576,B236)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A236,EUOGC16A!$F$26:$F$1048576,B236)","v":0}]
[{"$error":"#N/A"},61050,"Student Loans - Int Assgn",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A237,EUOGC16A!$F$26:$F$1048576,B237)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A237,EUOGC16A!$F$26:$F$1048576,B237)","v":0}]
[{"$error":"#N/A"},61055,"Student Loans - Admin Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A238,EUOGC16A!$F$26:$F$1048576,B238)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A238,EUOGC16A!$F$26:$F$1048576,B238)","v":0}]
[{"$error":"#N/A"},61060,"Stdnt Loans -PI Cancellation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A239,EUOGC16A!$F$26:$F$1048576,B239)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A239,EUOGC16A!$F$26:$F$1048576,B239)","v":0}]
[{"$error":"#N/A"},61065,"Stdnt Loans -Int Cancellation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A240,EUOGC16A!$F$26:$F$1048576,B240)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A240,EUOGC16A!$F$26:$F$1048576,B240)","v":0}]
[{"$error":"#N/A"},61200,"SAL - Special Allowances",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A241,EUOGC16A!$F$26:$F$1048576,B241)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A241,EUOGC16A!$F$26:$F$1048576,B241)","v":0}]
[{"$error":"#N/A"},61210,"SAL - Interest Benefit",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A242,EUOGC16A!$F$26:$F$1048576,B242)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A242,EUOGC16A!$F$26:$F$1048576,B242)","v":0}]
[{"$error":"#N/A"},61220,"SAL - Origination Fee",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A243,EUOGC16A!$F$26:$F$1048576,B243)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A243,EUOGC16A!$F$26:$F$1048576,B243)","v":0}]
[{"$error":"#N/A"},61230,"SAL - Lender Fee",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A244,EUOGC16A!$F$26:$F$1048576,B244)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A244,EUOGC16A!$F$26:$F$1048576,B244)","v":0}]
[{"$error":"#N/A"},61300,"Scholarship Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A245,EUOGC16A!$F$26:$F$1048576,B245)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A245,EUOGC16A!$F$26:$F$1048576,B245)","v":0}]
[{"$error":"#N/A"},62400,"BDG-Mktg & Comm Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A246,EUOGC16A!$F$26:$F$1048576,B246)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A246,EUOGC16A!$F$26:$F$1048576,B246)","v":0}]
[{"$error":"#N/A"},62430,"Postage - Shipping & Courier",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A247,EUOGC16A!$F$26:$F$1048576,B247)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A247,EUOGC16A!$F$26:$F$1048576,B247)","v":0}]
[{"$error":"#N/A"},62465,"Phone Directories Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A248,EUOGC16A!$F$26:$F$1048576,B248)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A248,EUOGC16A!$F$26:$F$1048576,B248)","v":0}]
[{"$error":"#N/A"},62487,"Adv Exp - Recruiting",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A249,EUOGC16A!$F$26:$F$1048576,B249)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A249,EUOGC16A!$F$26:$F$1048576,B249)","v":0}]
[{"$error":"#N/A"},62490,"Advertising & PR",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A250,EUOGC16A!$F$26:$F$1048576,B250)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A250,EUOGC16A!$F$26:$F$1048576,B250)","v":0}]
[{"$error":"#N/A"},62495,"Patient Relations Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A251,EUOGC16A!$F$26:$F$1048576,B251)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A251,EUOGC16A!$F$26:$F$1048576,B251)","v":0}]
[{"$error":"#N/A"},62499,"Community Relations",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A252,EUOGC16A!$F$26:$F$1048576,B252)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A252,EUOGC16A!$F$26:$F$1048576,B252)","v":0}]
[{"$error":"#N/A"},68390,"Administrative Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A253,EUOGC16A!$F$26:$F$1048576,B253)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A253,EUOGC16A!$F$26:$F$1048576,B253)","v":0}]
[{"$error":"#N/A"},68520,"Radioactive Waste Disp Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A254,EUOGC16A!$F$26:$F$1048576,B254)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A254,EUOGC16A!$F$26:$F$1048576,B254)","v":0}]
[{"$error":"#N/A"},68545,"Chemical Disposal Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A255,EUOGC16A!$F$26:$F$1048576,B255)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A255,EUOGC16A!$F$26:$F$1048576,B255)","v":0}]
[{"$error":"#N/A"},68610,"Environmental Health Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A256,EUOGC16A!$F$26:$F$1048576,B256)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A256,EUOGC16A!$F$26:$F$1048576,B256)","v":0}]
[{"$error":"#N/A"},70000,"BDG-MR&R",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A257,EUOGC16A!$F$26:$F$1048576,B257)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A257,EUOGC16A!$F$26:$F$1048576,B257)","v":0}]
[{"$error":"#N/A"},71020,"M&R Software Maintenance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A258,EUOGC16A!$F$26:$F$1048576,B258)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A258,EUOGC16A!$F$26:$F$1048576,B258)","v":0}]
[{"$error":"#N/A"},71030,"M&R - Network",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A259,EUOGC16A!$F$26:$F$1048576,B259)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A259,EUOGC16A!$F$26:$F$1048576,B259)","v":0}]
[{"$error":"#N/A"},71040,"M&R - Paging",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A260,EUOGC16A!$F$26:$F$1048576,B260)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A260,EUOGC16A!$F$26:$F$1048576,B260)","v":0}]
[{"$error":"#N/A"},71050,"M&R - Voice System",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A261,EUOGC16A!$F$26:$F$1048576,B261)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A261,EUOGC16A!$F$26:$F$1048576,B261)","v":0}]
[{"$error":"#N/A"},71060,"M&R - Wireless",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A262,EUOGC16A!$F$26:$F$1048576,B262)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A262,EUOGC16A!$F$26:$F$1048576,B262)","v":0}]
[{"$error":"#N/A"},71070,"M&R - Internet",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A263,EUOGC16A!$F$26:$F$1048576,B263)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A263,EUOGC16A!$F$26:$F$1048576,B263)","v":0}]
[{"$error":"#N/A"},71080,"M&R - Trunked Radio",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A264,EUOGC16A!$F$26:$F$1048576,B264)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A264,EUOGC16A!$F$26:$F$1048576,B264)","v":0}]
[{"$error":"#N/A"},71200,"M&R - Moveable Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A265,EUOGC16A!$F$26:$F$1048576,B265)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A265,EUOGC16A!$F$26:$F$1048576,B265)","v":0}]
[{"$error":"#N/A"},71205,"M&R - Electric/Install/Rep",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A266,EUOGC16A!$F$26:$F$1048576,B266)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A266,EUOGC16A!$F$26:$F$1048576,B266)","v":0}]
[{"$error":"#N/A"},71210,"M&R - Stonhard/Install/Rep",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A267,EUOGC16A!$F$26:$F$1048576,B267)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A267,EUOGC16A!$F$26:$F$1048576,B267)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},71215,"M&R - Painting",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A268,EUOGC16A!$F$26:$F$1048576,B268)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A268,EUOGC16A!$F$26:$F$1048576,B268)","v":0}]
[{"$error":"#N/A"},71220,"M&R - HVAC Repair",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A269,EUOGC16A!$F$26:$F$1048576,B269)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A269,EUOGC16A!$F$26:$F$1048576,B269)","v":0}]
[{"$error":"#N/A"},71225,"M&R - Hardware",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A270,EUOGC16A!$F$26:$F$1048576,B270)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A270,EUOGC16A!$F$26:$F$1048576,B270)","v":0}]
[{"$error":"#N/A"},71230,"M&R - Security Install/Repai",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A271,EUOGC16A!$F$26:$F$1048576,B271)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A271,EUOGC16A!$F$26:$F$1048576,B271)","v":0}]
[{"$error":"#N/A"},71235,"M&R - Floor Installation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A272,EUOGC16A!$F$26:$F$1048576,B272)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A272,EUOGC16A!$F$26:$F$1048576,B272)","v":0}]
[{"$error":"#N/A"},71240,"M&R - Paper Products",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A273,EUOGC16A!$F$26:$F$1048576,B273)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A273,EUOGC16A!$F$26:$F$1048576,B273)","v":0}]
[{"$error":"#N/A"},71245,"M&R - Plastic Products",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A274,EUOGC16A!$F$26:$F$1048576,B274)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A274,EUOGC16A!$F$26:$F$1048576,B274)","v":0}]
[{"$error":"#N/A"},71250,"M&R - Bathroom Products",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A275,EUOGC16A!$F$26:$F$1048576,B275)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A275,EUOGC16A!$F$26:$F$1048576,B275)","v":0}]
[{"$error":"#N/A"},71255,"M&R - Waste/Cleaning Supplie",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A276,EUOGC16A!$F$26:$F$1048576,B276)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A276,EUOGC16A!$F$26:$F$1048576,B276)","v":0}]
[{"$error":"#N/A"},71260,"M&R - Signage",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A277,EUOGC16A!$F$26:$F$1048576,B277)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A277,EUOGC16A!$F$26:$F$1048576,B277)","v":0}]
[{"$error":"#N/A"},71265,"M&R - Security Supplies",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A278,EUOGC16A!$F$26:$F$1048576,B278)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A278,EUOGC16A!$F$26:$F$1048576,B278)","v":0}]
[{"$error":"#N/A"},71360,"M&R - Hardware And Software",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A279,EUOGC16A!$F$26:$F$1048576,B279)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A279,EUOGC16A!$F$26:$F$1048576,B279)","v":0}]
[{"$error":"#N/A"},71910,"M&R - Parts/Hardware",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A280,EUOGC16A!$F$26:$F$1048576,B280)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A280,EUOGC16A!$F$26:$F$1048576,B280)","v":0}]
[{"$error":"#N/A"},72000,"BDG-Maintenance & Repairs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A281,EUOGC16A!$F$26:$F$1048576,B281)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A281,EUOGC16A!$F$26:$F$1048576,B281)","v":0}]
[{"$error":"#N/A"},72500,"M&R - Repair & Maintenance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A282,EUOGC16A!$F$26:$F$1048576,B282)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A282,EUOGC16A!$F$26:$F$1048576,B282)","v":0}]
[{"$error":"#N/A"},72507,"M&R - Outside",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A283,EUOGC16A!$F$26:$F$1048576,B283)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A283,EUOGC16A!$F$26:$F$1048576,B283)","v":0}]
[{"$error":"#N/A"},72510,"M&R - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A284,EUOGC16A!$F$26:$F$1048576,B284)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A284,EUOGC16A!$F$26:$F$1048576,B284)","v":0}]
[{"$error":"#N/A"},72515,"Maintenance Allocation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A285,EUOGC16A!$F$26:$F$1048576,B285)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A285,EUOGC16A!$F$26:$F$1048576,B285)","v":0}]
[{"$error":"#N/A"},72520,"M&R - Maintenance Contracts",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A286,EUOGC16A!$F$26:$F$1048576,B286)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A286,EUOGC16A!$F$26:$F$1048576,B286)","v":0}]
[{"$error":"#N/A"},72540,"M&R - Custodial",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A287,EUOGC16A!$F$26:$F$1048576,B287)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A287,EUOGC16A!$F$26:$F$1048576,B287)","v":0}]
[{"$error":"#N/A"},72583,"M&R - Pest Control",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A288,EUOGC16A!$F$26:$F$1048576,B288)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A288,EUOGC16A!$F$26:$F$1048576,B288)","v":0}]
[{"$error":"#N/A"},72615,"M&R - Grounds",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A289,EUOGC16A!$F$26:$F$1048576,B289)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A289,EUOGC16A!$F$26:$F$1048576,B289)","v":0}]
[{"$error":"#N/A"},72640,"M&R - Staging",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A290,EUOGC16A!$F$26:$F$1048576,B290)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A290,EUOGC16A!$F$26:$F$1048576,B290)","v":0}]
[{"$error":"#N/A"},73000,"Relocation - Office/Bldg",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A291,EUOGC16A!$F$26:$F$1048576,B291)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A291,EUOGC16A!$F$26:$F$1048576,B291)","v":0}]
[{"$error":"#N/A"},73180,"BDG-Alterations & Renovations",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A292,EUOGC16A!$F$26:$F$1048576,B292)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A292,EUOGC16A!$F$26:$F$1048576,B292)","v":0}]
[{"$error":"#N/A"},73200,"Renovations / Alterations Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A293,EUOGC16A!$F$26:$F$1048576,B293)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A293,EUOGC16A!$F$26:$F$1048576,B293)","v":0}]
[{"$error":"#N/A"},73500,"BDG-Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A294,EUOGC16A!$F$26:$F$1048576,B294)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A294,EUOGC16A!$F$26:$F$1048576,B294)","v":0}]
[{"$error":"#N/A"},74750,"Capitalized Interest",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A295,EUOGC16A!$F$26:$F$1048576,B295)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A295,EUOGC16A!$F$26:$F$1048576,B295)","v":0}]
[{"$error":"#N/A"},75203,"Cap Purch - 3 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A296,EUOGC16A!$F$26:$F$1048576,B296)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A296,EUOGC16A!$F$26:$F$1048576,B296)","v":0}]
[{"$error":"#N/A"},75204,"Cap Purch - 4 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A297,EUOGC16A!$F$26:$F$1048576,B297)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A297,EUOGC16A!$F$26:$F$1048576,B297)","v":0}]
[{"$error":"#N/A"},75205,"Cap Purch - 5 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A298,EUOGC16A!$F$26:$F$1048576,B298)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A298,EUOGC16A!$F$26:$F$1048576,B298)","v":0}]
[{"$error":"#N/A"},75206,"Cap Purch - 6 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A299,EUOGC16A!$F$26:$F$1048576,B299)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A299,EUOGC16A!$F$26:$F$1048576,B299)","v":0}]
[{"$error":"#N/A"},75207,"Cap Purch - 7 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A300,EUOGC16A!$F$26:$F$1048576,B300)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A300,EUOGC16A!$F$26:$F$1048576,B300)","v":0}]
[{"$error":"#N/A"},75208,"Cap Purch - 8 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A301,EUOGC16A!$F$26:$F$1048576,B301)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A301,EUOGC16A!$F$26:$F$1048576,B301)","v":0}]
[{"$error":"#N/A"},75210,"Cap Purch - 10 Year Lives -EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A302,EUOGC16A!$F$26:$F$1048576,B302)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A302,EUOGC16A!$F$26:$F$1048576,B302)","v":0}]
[{"$error":"#N/A"},75212,"Cap Purch - 12 Year Lives -EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A303,EUOGC16A!$F$26:$F$1048576,B303)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A303,EUOGC16A!$F$26:$F$1048576,B303)","v":0}]
[{"$error":"#N/A"},75215,"Cap Purch - 15 Year Lives -EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A304,EUOGC16A!$F$26:$F$1048576,B304)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A304,EUOGC16A!$F$26:$F$1048576,B304)","v":0}]
[{"$error":"#N/A"},75220,"Cap Purch - Fixed Equip",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A305,EUOGC16A!$F$26:$F$1048576,B305)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A305,EUOGC16A!$F$26:$F$1048576,B305)","v":0}]
[{"$error":"#N/A"},75225,"Cap Purch - Non-Title",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A306,EUOGC16A!$F$26:$F$1048576,B306)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A306,EUOGC16A!$F$26:$F$1048576,B306)","v":0}]
[{"$error":"#N/A"},75230,"Cap Purch - Vehicles",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A307,EUOGC16A!$F$26:$F$1048576,B307)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A307,EUOGC16A!$F$26:$F$1048576,B307)","v":0}]
[{"$error":"#N/A"},75240,"Cap Purch - Building",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A308,EUOGC16A!$F$26:$F$1048576,B308)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A308,EUOGC16A!$F$26:$F$1048576,B308)","v":0}]
[{"$error":"#N/A"},75245,"Cap Purch - Art",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A309,EUOGC16A!$F$26:$F$1048576,B309)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A309,EUOGC16A!$F$26:$F$1048576,B309)","v":0}]
[{"$error":"#N/A"},75250,"Cap - Land Improvements",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A310,EUOGC16A!$F$26:$F$1048576,B310)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A310,EUOGC16A!$F$26:$F$1048576,B310)","v":0}]
[{"$error":"#N/A"},75255,"Cap Purch - Computers",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A311,EUOGC16A!$F$26:$F$1048576,B311)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A311,EUOGC16A!$F$26:$F$1048576,B311)","v":0}]
[{"$error":"#N/A"},75290,"Cap Purch - Land",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A312,EUOGC16A!$F$26:$F$1048576,B312)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A312,EUOGC16A!$F$26:$F$1048576,B312)","v":0}]
[{"$error":"#N/A"},75730,"Disposal Of Property",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A313,EUOGC16A!$F$26:$F$1048576,B313)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A313,EUOGC16A!$F$26:$F$1048576,B313)","v":0}]
[{"$error":"#N/A"},75999,"Asset Clearing/Suspense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A314,EUOGC16A!$F$26:$F$1048576,B314)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A314,EUOGC16A!$F$26:$F$1048576,B314)","v":0}]
[{"$error":"#N/A"},76015,"Master Plan/Feasibility Study",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A315,EUOGC16A!$F$26:$F$1048576,B315)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A315,EUOGC16A!$F$26:$F$1048576,B315)","v":0}]
[{"$error":"#N/A"},76120,"Architect Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A316,EUOGC16A!$F$26:$F$1048576,B316)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A316,EUOGC16A!$F$26:$F$1048576,B316)","v":0}]
[{"$error":"#N/A"},76130,"Engineerng Site Survey",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A317,EUOGC16A!$F$26:$F$1048576,B317)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A317,EUOGC16A!$F$26:$F$1048576,B317)","v":0}]
[{"$error":"#N/A"},76140,"Geotech Engineering",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A318,EUOGC16A!$F$26:$F$1048576,B318)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A318,EUOGC16A!$F$26:$F$1048576,B318)","v":0}]
[{"$error":"#N/A"},76145,"Commissioning Costs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A319,EUOGC16A!$F$26:$F$1048576,B319)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A319,EUOGC16A!$F$26:$F$1048576,B319)","v":0}]
[{"$error":"#N/A"},76150,"Construction Tests",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A320,EUOGC16A!$F$26:$F$1048576,B320)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A320,EUOGC16A!$F$26:$F$1048576,B320)","v":0}]
[{"$error":"#N/A"},76170,"Constr - Other Profession Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A321,EUOGC16A!$F$26:$F$1048576,B321)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A321,EUOGC16A!$F$26:$F$1048576,B321)","v":0}]
[{"$error":"#N/A"},76290,"BDG-Utility And Construction",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A322,EUOGC16A!$F$26:$F$1048576,B322)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A322,EUOGC16A!$F$26:$F$1048576,B322)","v":0}]
[{"$error":"#N/A"},76320,"Utility Infrastructure Charge",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A323,EUOGC16A!$F$26:$F$1048576,B323)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A323,EUOGC16A!$F$26:$F$1048576,B323)","v":0}]
[{"$error":"#N/A"},76350,"Construction Costs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A324,EUOGC16A!$F$26:$F$1048576,B324)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A324,EUOGC16A!$F$26:$F$1048576,B324)","v":0}]
[{"$error":"#N/A"},76390,"Demolition Costs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A325,EUOGC16A!$F$26:$F$1048576,B325)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A325,EUOGC16A!$F$26:$F$1048576,B325)","v":0}]
[{"$error":"#N/A"},76400,"BDG-Constr-Communications",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A326,EUOGC16A!$F$26:$F$1048576,B326)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A326,EUOGC16A!$F$26:$F$1048576,B326)","v":0}]
[{"$error":"#N/A"},76410,"Constr - Telecom - Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A327,EUOGC16A!$F$26:$F$1048576,B327)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A327,EUOGC16A!$F$26:$F$1048576,B327)","v":0}]
[{"$error":"#N/A"},76411,"Constr - Telecom - Equip",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A328,EUOGC16A!$F$26:$F$1048576,B328)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A328,EUOGC16A!$F$26:$F$1048576,B328)","v":0}]
[{"$error":"#N/A"},76416,"Constr - Cable TV",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A329,EUOGC16A!$F$26:$F$1048576,B329)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A329,EUOGC16A!$F$26:$F$1048576,B329)","v":0}]
[{"$error":"#N/A"},76418,"Constr - Telco Chgord",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A330,EUOGC16A!$F$26:$F$1048576,B330)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A330,EUOGC16A!$F$26:$F$1048576,B330)","v":0}]
[{"$error":"#N/A"},76440,"Constr - Postage",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A331,EUOGC16A!$F$26:$F$1048576,B331)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A331,EUOGC16A!$F$26:$F$1048576,B331)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},76443,"Constr - Stamps",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A332,EUOGC16A!$F$26:$F$1048576,B332)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A332,EUOGC16A!$F$26:$F$1048576,B332)","v":0}]
[{"$error":"#N/A"},76450,"Constr - Freight",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A333,EUOGC16A!$F$26:$F$1048576,B333)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A333,EUOGC16A!$F$26:$F$1048576,B333)","v":0}]
[{"$error":"#N/A"},76460,"Constr - Printing",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A334,EUOGC16A!$F$26:$F$1048576,B334)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A334,EUOGC16A!$F$26:$F$1048576,B334)","v":0}]
[{"$error":"#N/A"},76490,"Constr - Advertising",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A335,EUOGC16A!$F$26:$F$1048576,B335)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A335,EUOGC16A!$F$26:$F$1048576,B335)","v":0}]
[{"$error":"#N/A"},76500,"BDG-Constr Maint & Repairs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A336,EUOGC16A!$F$26:$F$1048576,B336)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A336,EUOGC16A!$F$26:$F$1048576,B336)","v":0}]
[{"$error":"#N/A"},76507,"Constr - M&R - Outside",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A337,EUOGC16A!$F$26:$F$1048576,B337)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A337,EUOGC16A!$F$26:$F$1048576,B337)","v":0}]
[{"$error":"#N/A"},76509,"Constr - M&R - Parts/Hardware",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A338,EUOGC16A!$F$26:$F$1048576,B338)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A338,EUOGC16A!$F$26:$F$1048576,B338)","v":0}]
[{"$error":"#N/A"},76510,"Constr - M&R - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A339,EUOGC16A!$F$26:$F$1048576,B339)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A339,EUOGC16A!$F$26:$F$1048576,B339)","v":0}]
[{"$error":"#N/A"},76520,"Constr - M&R - Maint Contracts",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A340,EUOGC16A!$F$26:$F$1048576,B340)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A340,EUOGC16A!$F$26:$F$1048576,B340)","v":0}]
[{"$error":"#N/A"},76600,"BDG-Constr-Other Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A341,EUOGC16A!$F$26:$F$1048576,B341)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A341,EUOGC16A!$F$26:$F$1048576,B341)","v":0}]
[{"$error":"#N/A"},76615,"Constr - Grounds",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A342,EUOGC16A!$F$26:$F$1048576,B342)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A342,EUOGC16A!$F$26:$F$1048576,B342)","v":0}]
[{"$error":"#N/A"},76660,"Constr - Photographic Svs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A343,EUOGC16A!$F$26:$F$1048576,B343)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A343,EUOGC16A!$F$26:$F$1048576,B343)","v":0}]
[{"$error":"#N/A"},76680,"Constr - Supplies - Maintenanc",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A344,EUOGC16A!$F$26:$F$1048576,B344)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A344,EUOGC16A!$F$26:$F$1048576,B344)","v":0}]
[{"$error":"#N/A"},76800,"Constr - Noncap Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A345,EUOGC16A!$F$26:$F$1048576,B345)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A345,EUOGC16A!$F$26:$F$1048576,B345)","v":0}]
[{"$error":"#N/A"},76810,"Constr - Supplies - Software",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A346,EUOGC16A!$F$26:$F$1048576,B346)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A346,EUOGC16A!$F$26:$F$1048576,B346)","v":0}]
[{"$error":"#N/A"},76820,"Constr - Medical Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A347,EUOGC16A!$F$26:$F$1048576,B347)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A347,EUOGC16A!$F$26:$F$1048576,B347)","v":0}]
[{"$error":"#N/A"},76850,"Constr - Moveable Equip",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A348,EUOGC16A!$F$26:$F$1048576,B348)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A348,EUOGC16A!$F$26:$F$1048576,B348)","v":0}]
[{"$error":"#N/A"},76860,"Constr - Leased Equip",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A349,EUOGC16A!$F$26:$F$1048576,B349)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A349,EUOGC16A!$F$26:$F$1048576,B349)","v":0}]
[{"$error":"#N/A"},76900,"Constr - Svs Rev - Nutrition",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A350,EUOGC16A!$F$26:$F$1048576,B350)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A350,EUOGC16A!$F$26:$F$1048576,B350)","v":0}]
[{"$error":"#N/A"},76940,"Constr - Entertainment Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A351,EUOGC16A!$F$26:$F$1048576,B351)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A351,EUOGC16A!$F$26:$F$1048576,B351)","v":0}]
[{"$error":"#N/A"},76960,"Constr - Food & Catering",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A352,EUOGC16A!$F$26:$F$1048576,B352)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A352,EUOGC16A!$F$26:$F$1048576,B352)","v":0}]
[{"$error":"#N/A"},77210,"Constr - Membership Dues-Prof",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A353,EUOGC16A!$F$26:$F$1048576,B353)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A353,EUOGC16A!$F$26:$F$1048576,B353)","v":0}]
[{"$error":"#N/A"},77220,"Constr - Interest Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A354,EUOGC16A!$F$26:$F$1048576,B354)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A354,EUOGC16A!$F$26:$F$1048576,B354)","v":0}]
[{"$error":"#N/A"},77236,"Permit Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A355,EUOGC16A!$F$26:$F$1048576,B355)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A355,EUOGC16A!$F$26:$F$1048576,B355)","v":0}]
[{"$error":"#N/A"},77256,"Office Moving Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A356,EUOGC16A!$F$26:$F$1048576,B356)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A356,EUOGC16A!$F$26:$F$1048576,B356)","v":0}]
[{"$error":"#N/A"},77300,"BDG-Constr-Other Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A357,EUOGC16A!$F$26:$F$1048576,B357)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A357,EUOGC16A!$F$26:$F$1048576,B357)","v":0}]
[{"$error":"#N/A"},77355,"Constr - Ins - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A358,EUOGC16A!$F$26:$F$1048576,B358)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A358,EUOGC16A!$F$26:$F$1048576,B358)","v":0}]
[{"$error":"#N/A"},77360,"Constr - Taxes - Property",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A359,EUOGC16A!$F$26:$F$1048576,B359)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A359,EUOGC16A!$F$26:$F$1048576,B359)","v":0}]
[{"$error":"#N/A"},77382,"Constr - Parking - Employees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A360,EUOGC16A!$F$26:$F$1048576,B360)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A360,EUOGC16A!$F$26:$F$1048576,B360)","v":0}]
[{"$error":"#N/A"},77390,"Constr - Administrative",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A361,EUOGC16A!$F$26:$F$1048576,B361)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A361,EUOGC16A!$F$26:$F$1048576,B361)","v":0}]
[{"$error":"#N/A"},77400,"BDG-Constr-Utilities",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A362,EUOGC16A!$F$26:$F$1048576,B362)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A362,EUOGC16A!$F$26:$F$1048576,B362)","v":0}]
[{"$error":"#N/A"},77450,"Constr -Util - Water & Sewer",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A363,EUOGC16A!$F$26:$F$1048576,B363)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A363,EUOGC16A!$F$26:$F$1048576,B363)","v":0}]
[{"$error":"#N/A"},77500,"BDG-Constr-Recharge Credit",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A364,EUOGC16A!$F$26:$F$1048576,B364)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A364,EUOGC16A!$F$26:$F$1048576,B364)","v":0}]
[{"$error":"#N/A"},77570,"Constr - M&R - Outside",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A365,EUOGC16A!$F$26:$F$1048576,B365)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A365,EUOGC16A!$F$26:$F$1048576,B365)","v":0}]
[{"$error":"#N/A"},77710,"Plant Capitalization Contra",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A366,EUOGC16A!$F$26:$F$1048576,B366)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A366,EUOGC16A!$F$26:$F$1048576,B366)","v":0}]
[{"$error":"#N/A"},77711,"Conversion-Plnt Capital Contra",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A367,EUOGC16A!$F$26:$F$1048576,B367)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A367,EUOGC16A!$F$26:$F$1048576,B367)","v":0}]
[{"$error":"#N/A"},77720,"Equipment Capitalizatn Contra",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A368,EUOGC16A!$F$26:$F$1048576,B368)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A368,EUOGC16A!$F$26:$F$1048576,B368)","v":0}]
[{"$error":"#N/A"},77725,"SOP 98-1 Contra Computer Equip",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A369,EUOGC16A!$F$26:$F$1048576,B369)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A369,EUOGC16A!$F$26:$F$1048576,B369)","v":0}]
[{"$error":"#N/A"},77730,"Project Capitalization",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A370,EUOGC16A!$F$26:$F$1048576,B370)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A370,EUOGC16A!$F$26:$F$1048576,B370)","v":0}]
[{"$error":"#N/A"},77740,"Project Capitalization Contra",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A371,EUOGC16A!$F$26:$F$1048576,B371)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A371,EUOGC16A!$F$26:$F$1048576,B371)","v":0}]
[{"$error":"#N/A"},77990,"Constr - Capitalized Amount",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A372,EUOGC16A!$F$26:$F$1048576,B372)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A372,EUOGC16A!$F$26:$F$1048576,B372)","v":0}]
[{"$error":"#N/A"},78110,"Lease Exp - Computers",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A373,EUOGC16A!$F$26:$F$1048576,B373)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A373,EUOGC16A!$F$26:$F$1048576,B373)","v":0}]
[{"$error":"#N/A"},78111,"Lease Exp - Software",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A374,EUOGC16A!$F$26:$F$1048576,B374)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A374,EUOGC16A!$F$26:$F$1048576,B374)","v":0}]
[{"$error":"#N/A"},78120,"Lease Exp - Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A375,EUOGC16A!$F$26:$F$1048576,B375)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A375,EUOGC16A!$F$26:$F$1048576,B375)","v":0}]
[{"$error":"#N/A"},78130,"Lease Exp - Space",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A376,EUOGC16A!$F$26:$F$1048576,B376)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A376,EUOGC16A!$F$26:$F$1048576,B376)","v":0}]
[{"$error":"#N/A"},78140,"Lease Exp - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A377,EUOGC16A!$F$26:$F$1048576,B377)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A377,EUOGC16A!$F$26:$F$1048576,B377)","v":0}]
[{"$error":"#N/A"},78150,"Lease Exp - Copiers",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A378,EUOGC16A!$F$26:$F$1048576,B378)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A378,EUOGC16A!$F$26:$F$1048576,B378)","v":0}]
[{"$error":"#N/A"},78160,"Lease Exp - Shuttles",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A379,EUOGC16A!$F$26:$F$1048576,B379)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A379,EUOGC16A!$F$26:$F$1048576,B379)","v":0}]
[{"$error":"#N/A"},78170,"Lease Exp - Telecom-Voice Eq",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A380,EUOGC16A!$F$26:$F$1048576,B380)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A380,EUOGC16A!$F$26:$F$1048576,B380)","v":0}]
[{"$error":"#N/A"},78220,"Interest Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A381,EUOGC16A!$F$26:$F$1048576,B381)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A381,EUOGC16A!$F$26:$F$1048576,B381)","v":0}]
[{"$error":"#N/A"},78225,"Interest Expense EJC_MOB",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A382,EUOGC16A!$F$26:$F$1048576,B382)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A382,EUOGC16A!$F$26:$F$1048576,B382)","v":0}]
[{"$error":"#N/A"},78310,"Depr Exp - Land Impr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A383,EUOGC16A!$F$26:$F$1048576,B383)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A383,EUOGC16A!$F$26:$F$1048576,B383)","v":0}]
[{"$error":"#N/A"},78311,"Depr Exp - Buildings",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A384,EUOGC16A!$F$26:$F$1048576,B384)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A384,EUOGC16A!$F$26:$F$1048576,B384)","v":0}]
[{"$error":"#N/A"},78312,"Depr Exp - Movable Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A385,EUOGC16A!$F$26:$F$1048576,B385)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A385,EUOGC16A!$F$26:$F$1048576,B385)","v":0}]
[{"$error":"#N/A"},78314,"Depr Exp - Fixed Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A386,EUOGC16A!$F$26:$F$1048576,B386)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A386,EUOGC16A!$F$26:$F$1048576,B386)","v":0}]
[{"$error":"#N/A"},78315,"Depr Exp - Nonoperating",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A387,EUOGC16A!$F$26:$F$1048576,B387)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A387,EUOGC16A!$F$26:$F$1048576,B387)","v":0}]
[{"$error":"#N/A"},78316,"Depr Exp - Alloc - Rehab",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A388,EUOGC16A!$F$26:$F$1048576,B388)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A388,EUOGC16A!$F$26:$F$1048576,B388)","v":0}]
[{"$error":"#N/A"},78317,"Depr Exp - Alloc - Psych",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A389,EUOGC16A!$F$26:$F$1048576,B389)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A389,EUOGC16A!$F$26:$F$1048576,B389)","v":0}]
[{"$error":"#N/A"},78319,"Depr Exp - Is Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A390,EUOGC16A!$F$26:$F$1048576,B390)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A390,EUOGC16A!$F$26:$F$1048576,B390)","v":0}]
[{"$error":"#N/A"},78322,"Accretion Exp-FIN47",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A391,EUOGC16A!$F$26:$F$1048576,B391)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A391,EUOGC16A!$F$26:$F$1048576,B391)","v":0}]
[{"$error":"#N/A"},78323,"Cuml-FIN47 Depr/Accr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A392,EUOGC16A!$F$26:$F$1048576,B392)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A392,EUOGC16A!$F$26:$F$1048576,B392)","v":0}]
[{"$error":"#N/A"},78383,"Amortization Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A393,EUOGC16A!$F$26:$F$1048576,B393)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A393,EUOGC16A!$F$26:$F$1048576,B393)","v":0}]
[{"$error":"#N/A"},78384,"Loss on Defeasement of Debt",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A394,EUOGC16A!$F$26:$F$1048576,B394)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A394,EUOGC16A!$F$26:$F$1048576,B394)","v":0}]
[{"$error":"#N/A"},78385,"Bond COI Amortization Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A395,EUOGC16A!$F$26:$F$1048576,B395)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A395,EUOGC16A!$F$26:$F$1048576,B395)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},78583,"M&R - EHC Pest Control",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A396,EUOGC16A!$F$26:$F$1048576,B396)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A396,EUOGC16A!$F$26:$F$1048576,B396)","v":0}]
[{"$error":"#N/A"},78584,"M&R - EHC Elevators",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A397,EUOGC16A!$F$26:$F$1048576,B397)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A397,EUOGC16A!$F$26:$F$1048576,B397)","v":0}]
[{"$error":"#N/A"},79999,"Dummy Account Used For Cnv",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A398,EUOGC16A!$F$26:$F$1048576,B398)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A398,EUOGC16A!$F$26:$F$1048576,B398)","v":0}]
[{"$error":"#N/A"},81822,"LITS: Long Distance Domestic",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A399,EUOGC16A!$F$26:$F$1048576,B399)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A399,EUOGC16A!$F$26:$F$1048576,B399)","v":0}]
[{"$error":"#N/A"},81824,"LITS: Long Distance Intl",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A400,EUOGC16A!$F$26:$F$1048576,B400)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A400,EUOGC16A!$F$26:$F$1048576,B400)","v":0}]
[{"$error":"#N/A"},81827,"LITS: Directory Assitance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A401,EUOGC16A!$F$26:$F$1048576,B401)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A401,EUOGC16A!$F$26:$F$1048576,B401)","v":0}]
[{"$error":"#N/A"},81828,"LITS: 800 Inbound",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A402,EUOGC16A!$F$26:$F$1048576,B402)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A402,EUOGC16A!$F$26:$F$1048576,B402)","v":0}]
[{"$error":"#N/A"},81835,"LITS: Cable TV Programming",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A403,EUOGC16A!$F$26:$F$1048576,B403)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A403,EUOGC16A!$F$26:$F$1048576,B403)","v":0}]
[{"$error":"#N/A"},81980,"LITS: Circuit Expenses",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A404,EUOGC16A!$F$26:$F$1048576,B404)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A404,EUOGC16A!$F$26:$F$1048576,B404)","v":0}]
[{"$error":"#N/A"},82100,"BDG-Tech Svs Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A405,EUOGC16A!$F$26:$F$1048576,B405)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A405,EUOGC16A!$F$26:$F$1048576,B405)","v":0}]
[{"$error":"#N/A"},82110,"Tech Systems Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A406,EUOGC16A!$F$26:$F$1048576,B406)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A406,EUOGC16A!$F$26:$F$1048576,B406)","v":0}]
[{"$error":"#N/A"},82120,"Tech Svs - Interface Maint",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A407,EUOGC16A!$F$26:$F$1048576,B407)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A407,EUOGC16A!$F$26:$F$1048576,B407)","v":0}]
[{"$error":"#N/A"},82130,"Tech Svs - Other Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A408,EUOGC16A!$F$26:$F$1048576,B408)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A408,EUOGC16A!$F$26:$F$1048576,B408)","v":0}]
[{"$error":"#N/A"},82150,"Tech Svs - Prof Svcs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A409,EUOGC16A!$F$26:$F$1048576,B409)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A409,EUOGC16A!$F$26:$F$1048576,B409)","v":0}]
[{"$error":"#N/A"},82210,"Tech Svs - Software Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A410,EUOGC16A!$F$26:$F$1048576,B410)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A410,EUOGC16A!$F$26:$F$1048576,B410)","v":0}]
[{"$error":"#N/A"},82220,"Tech Svs - Circuit Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A411,EUOGC16A!$F$26:$F$1048576,B411)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A411,EUOGC16A!$F$26:$F$1048576,B411)","v":0}]
[{"$error":"#N/A"},82230,"Tech Svs - Network Lines Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A412,EUOGC16A!$F$26:$F$1048576,B412)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A412,EUOGC16A!$F$26:$F$1048576,B412)","v":0}]
[{"$error":"#N/A"},82300,"Comp Ctr - Command Ctr Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A413,EUOGC16A!$F$26:$F$1048576,B413)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A413,EUOGC16A!$F$26:$F$1048576,B413)","v":0}]
[{"$error":"#N/A"},82320,"Comp Ctr - Univ",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A414,EUOGC16A!$F$26:$F$1048576,B414)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A414,EUOGC16A!$F$26:$F$1048576,B414)","v":0}]
[{"$error":"#N/A"},82330,"Comp Ctr - Non-Univ",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A415,EUOGC16A!$F$26:$F$1048576,B415)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A415,EUOGC16A!$F$26:$F$1048576,B415)","v":0}]
[{"$error":"#N/A"},82340,"Comp Ctr - Emerson Ctr Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A416,EUOGC16A!$F$26:$F$1048576,B416)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A416,EUOGC16A!$F$26:$F$1048576,B416)","v":0}]
[{"$error":"#N/A"},82410,"Telecom - Services Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A417,EUOGC16A!$F$26:$F$1048576,B417)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A417,EUOGC16A!$F$26:$F$1048576,B417)","v":0}]
[{"$error":"#N/A"},82411,"LITS: Voice/Dial Tone Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A418,EUOGC16A!$F$26:$F$1048576,B418)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A418,EUOGC16A!$F$26:$F$1048576,B418)","v":0}]
[{"$error":"#N/A"},82414,"LITS: Data/Ethernet Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A419,EUOGC16A!$F$26:$F$1048576,B419)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A419,EUOGC16A!$F$26:$F$1048576,B419)","v":0}]
[{"$error":"#N/A"},82415,"LITS: Wireless AP Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A420,EUOGC16A!$F$26:$F$1048576,B420)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A420,EUOGC16A!$F$26:$F$1048576,B420)","v":0}]
[{"$error":"#N/A"},82420,"LITS: Paging Service Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A421,EUOGC16A!$F$26:$F$1048576,B421)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A421,EUOGC16A!$F$26:$F$1048576,B421)","v":0}]
[{"$error":"#N/A"},82425,"Telecom - Network Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A422,EUOGC16A!$F$26:$F$1048576,B422)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A422,EUOGC16A!$F$26:$F$1048576,B422)","v":0}]
[{"$error":"#N/A"},82430,"Telecom - Cable TV Progr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A423,EUOGC16A!$F$26:$F$1048576,B423)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A423,EUOGC16A!$F$26:$F$1048576,B423)","v":0}]
[{"$error":"#N/A"},82435,"LITS: Cable TV Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A424,EUOGC16A!$F$26:$F$1048576,B424)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A424,EUOGC16A!$F$26:$F$1048576,B424)","v":0}]
[{"$error":"#N/A"},82440,"LITS: Trunked Radio Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A425,EUOGC16A!$F$26:$F$1048576,B425)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A425,EUOGC16A!$F$26:$F$1048576,B425)","v":0}]
[{"$error":"#N/A"},82450,"Telecom - Cell Phone Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A426,EUOGC16A!$F$26:$F$1048576,B426)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A426,EUOGC16A!$F$26:$F$1048576,B426)","v":0}]
[{"$error":"#N/A"},82470,"LITS: One-Time Charges (T&M)",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A427,EUOGC16A!$F$26:$F$1048576,B427)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A427,EUOGC16A!$F$26:$F$1048576,B427)","v":0}]
[{"$error":"#N/A"},82480,"Telecom - WATS Line Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A428,EUOGC16A!$F$26:$F$1048576,B428)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A428,EUOGC16A!$F$26:$F$1048576,B428)","v":0}]
[{"$error":"#N/A"},85000,"BDG-Recharge Credits",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A429,EUOGC16A!$F$26:$F$1048576,B429)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A429,EUOGC16A!$F$26:$F$1048576,B429)","v":0}]
[{"$error":"#N/A"},85010,"Rchg - Long Distance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A430,EUOGC16A!$F$26:$F$1048576,B430)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A430,EUOGC16A!$F$26:$F$1048576,B430)","v":0}]
[{"$error":"#N/A"},85015,"Rchg - Paging",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A431,EUOGC16A!$F$26:$F$1048576,B431)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A431,EUOGC16A!$F$26:$F$1048576,B431)","v":0}]
[{"$error":"#N/A"},85020,"Rchg - Data Line",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A432,EUOGC16A!$F$26:$F$1048576,B432)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A432,EUOGC16A!$F$26:$F$1048576,B432)","v":0}]
[{"$error":"#N/A"},85030,"Rchg - Wireless Ud Svc",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A433,EUOGC16A!$F$26:$F$1048576,B433)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A433,EUOGC16A!$F$26:$F$1048576,B433)","v":0}]
[{"$error":"#N/A"},85040,"Rchg - Trunked Radio",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A434,EUOGC16A!$F$26:$F$1048576,B434)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A434,EUOGC16A!$F$26:$F$1048576,B434)","v":0}]
[{"$error":"#N/A"},85100,"Rchg - Cable TV",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A435,EUOGC16A!$F$26:$F$1048576,B435)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A435,EUOGC16A!$F$26:$F$1048576,B435)","v":0}]
[{"$error":"#N/A"},85105,"Rchg - Other Usage",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A436,EUOGC16A!$F$26:$F$1048576,B436)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A436,EUOGC16A!$F$26:$F$1048576,B436)","v":0}]
[{"$error":"#N/A"},85110,"Rchg - Telecom Change Order",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A437,EUOGC16A!$F$26:$F$1048576,B437)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A437,EUOGC16A!$F$26:$F$1048576,B437)","v":0}]
[{"$error":"#N/A"},85115,"Rchg - Fiber Ring",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A438,EUOGC16A!$F$26:$F$1048576,B438)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A438,EUOGC16A!$F$26:$F$1048576,B438)","v":0}]
[{"$error":"#N/A"},85120,"Rchg - Data Line Installation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A439,EUOGC16A!$F$26:$F$1048576,B439)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A439,EUOGC16A!$F$26:$F$1048576,B439)","v":0}]
[{"$error":"#N/A"},85125,"Rchg - Call Center",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A440,EUOGC16A!$F$26:$F$1048576,B440)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A440,EUOGC16A!$F$26:$F$1048576,B440)","v":0}]
[{"$error":"#N/A"},85130,"Rchg - Local Svs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A441,EUOGC16A!$F$26:$F$1048576,B441)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A441,EUOGC16A!$F$26:$F$1048576,B441)","v":0}]
[{"$error":"#N/A"},85135,"Rchg - Wireless Installation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A442,EUOGC16A!$F$26:$F$1048576,B442)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A442,EUOGC16A!$F$26:$F$1048576,B442)","v":0}]
[{"$error":"#N/A"},85420,"Rchg - Internal Lease",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A443,EUOGC16A!$F$26:$F$1048576,B443)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A443,EUOGC16A!$F$26:$F$1048576,B443)","v":0}]
[{"$error":"#N/A"},85530,"Rchg - Copier",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A444,EUOGC16A!$F$26:$F$1048576,B444)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A444,EUOGC16A!$F$26:$F$1048576,B444)","v":0}]
[{"$error":"#N/A"},85600,"Rchg - Subscriber Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A445,EUOGC16A!$F$26:$F$1048576,B445)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A445,EUOGC16A!$F$26:$F$1048576,B445)","v":0}]
[{"$error":"#N/A"},85611,"Rchg - CS Interior Design Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A446,EUOGC16A!$F$26:$F$1048576,B446)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A446,EUOGC16A!$F$26:$F$1048576,B446)","v":0}]
[{"$error":"#N/A"},85620,"Rchg - CS Contracts",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A447,EUOGC16A!$F$26:$F$1048576,B447)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A447,EUOGC16A!$F$26:$F$1048576,B447)","v":0}]
[{"$error":"#N/A"},85630,"Rchg - CS Maintenance Labor",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A448,EUOGC16A!$F$26:$F$1048576,B448)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A448,EUOGC16A!$F$26:$F$1048576,B448)","v":0}]
[{"$error":"#N/A"},85632,"Rchg - CS Materials",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A449,EUOGC16A!$F$26:$F$1048576,B449)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A449,EUOGC16A!$F$26:$F$1048576,B449)","v":0}]
[{"$error":"#N/A"},85635,"Rchg - CS Custodial Labor",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A450,EUOGC16A!$F$26:$F$1048576,B450)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A450,EUOGC16A!$F$26:$F$1048576,B450)","v":0}]
[{"$error":"#N/A"},85640,"Rchg - CS Exterior Svcs Labor",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A451,EUOGC16A!$F$26:$F$1048576,B451)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A451,EUOGC16A!$F$26:$F$1048576,B451)","v":0}]
[{"$error":"#N/A"},85641,"Rchg - Recycling/Shredding Ser",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A452,EUOGC16A!$F$26:$F$1048576,B452)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A452,EUOGC16A!$F$26:$F$1048576,B452)","v":0}]
[{"$error":"#N/A"},85642,"Rchg - Sanitation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A453,EUOGC16A!$F$26:$F$1048576,B453)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A453,EUOGC16A!$F$26:$F$1048576,B453)","v":0}]
[{"$error":"#N/A"},85643,"Rchg - Staging",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A454,EUOGC16A!$F$26:$F$1048576,B454)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A454,EUOGC16A!$F$26:$F$1048576,B454)","v":0}]
[{"$error":"#N/A"},85644,"Rchg - CS Surplus Property",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A455,EUOGC16A!$F$26:$F$1048576,B455)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A455,EUOGC16A!$F$26:$F$1048576,B455)","v":0}]
[{"$error":"#N/A"},85645,"Rchg - CS Fleet Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A456,EUOGC16A!$F$26:$F$1048576,B456)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A456,EUOGC16A!$F$26:$F$1048576,B456)","v":0}]
[{"$error":"#N/A"},85650,"Rchg - Pest Control",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A457,EUOGC16A!$F$26:$F$1048576,B457)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A457,EUOGC16A!$F$26:$F$1048576,B457)","v":0}]
[{"$error":"#N/A"},85651,"Rchg - Elevator Maintenance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A458,EUOGC16A!$F$26:$F$1048576,B458)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A458,EUOGC16A!$F$26:$F$1048576,B458)","v":0}]
[{"$error":"#N/A"},85660,"Rchg - Biodiesel Fuel",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A459,EUOGC16A!$F$26:$F$1048576,B459)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A459,EUOGC16A!$F$26:$F$1048576,B459)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},85700,"Rchg - Overhead Cost",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A460,EUOGC16A!$F$26:$F$1048576,B460)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A460,EUOGC16A!$F$26:$F$1048576,B460)","v":0}]
[{"$error":"#N/A"},85810,"Recharge - Ad Placement",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A461,EUOGC16A!$F$26:$F$1048576,B461)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A461,EUOGC16A!$F$26:$F$1048576,B461)","v":0}]
[{"$error":"#N/A"},85815,"Recharge - Admin Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A462,EUOGC16A!$F$26:$F$1048576,B462)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A462,EUOGC16A!$F$26:$F$1048576,B462)","v":0}]
[{"$error":"#N/A"},85875,"Rchg - Chilled Water",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A463,EUOGC16A!$F$26:$F$1048576,B463)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A463,EUOGC16A!$F$26:$F$1048576,B463)","v":0}]
[{"$error":"#N/A"},85876,"Rchg - Steam",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A464,EUOGC16A!$F$26:$F$1048576,B464)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A464,EUOGC16A!$F$26:$F$1048576,B464)","v":0}]
[{"$error":"#N/A"},85877,"Rchg - Commercial Gas",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A465,EUOGC16A!$F$26:$F$1048576,B465)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A465,EUOGC16A!$F$26:$F$1048576,B465)","v":0}]
[{"$error":"#N/A"},85878,"Rchg - Electricity",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A466,EUOGC16A!$F$26:$F$1048576,B466)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A466,EUOGC16A!$F$26:$F$1048576,B466)","v":0}]
[{"$error":"#N/A"},85879,"Rchg - Water/Sewer",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A467,EUOGC16A!$F$26:$F$1048576,B467)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A467,EUOGC16A!$F$26:$F$1048576,B467)","v":0}]
[{"$error":"#N/A"},85925,"RCHG - EMCF VANGUARD",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A468,EUOGC16A!$F$26:$F$1048576,B468)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A468,EUOGC16A!$F$26:$F$1048576,B468)","v":0}]
[{"$error":"#N/A"},85930,"Section Administrat Allocation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A469,EUOGC16A!$F$26:$F$1048576,B469)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A469,EUOGC16A!$F$26:$F$1048576,B469)","v":0}]
[{"$error":"#N/A"},88324,"Ins - Dep/Ded Depend",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A470,EUOGC16A!$F$26:$F$1048576,B470)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A470,EUOGC16A!$F$26:$F$1048576,B470)","v":0}]
[{"$error":"#N/A"},88327,"Ins - UBH Health Claims",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A471,EUOGC16A!$F$26:$F$1048576,B471)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A471,EUOGC16A!$F$26:$F$1048576,B471)","v":0}]
[{"$error":"#N/A"},88328,"Ins - Mental Hlth ASO Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A472,EUOGC16A!$F$26:$F$1048576,B472)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A472,EUOGC16A!$F$26:$F$1048576,B472)","v":0}]
[{"$error":"#N/A"},88332,"Ins - Excess Auto",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A473,EUOGC16A!$F$26:$F$1048576,B473)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A473,EUOGC16A!$F$26:$F$1048576,B473)","v":0}]
[{"$error":"#N/A"},88334,"Ins - ASO Fees - Health",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A474,EUOGC16A!$F$26:$F$1048576,B474)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A474,EUOGC16A!$F$26:$F$1048576,B474)","v":0}]
[{"$error":"#N/A"},88335,"Ins - Health Claims",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A475,EUOGC16A!$F$26:$F$1048576,B475)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A475,EUOGC16A!$F$26:$F$1048576,B475)","v":0}]
[{"$error":"#N/A"},88336,"Ins - Health Premiums",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A476,EUOGC16A!$F$26:$F$1048576,B476)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A476,EUOGC16A!$F$26:$F$1048576,B476)","v":0}]
[{"$error":"#N/A"},88337,"Ins - Dental-ASO",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A477,EUOGC16A!$F$26:$F$1048576,B477)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A477,EUOGC16A!$F$26:$F$1048576,B477)","v":0}]
[{"$error":"#N/A"},88338,"Ins - Dental-Claims",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A478,EUOGC16A!$F$26:$F$1048576,B478)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A478,EUOGC16A!$F$26:$F$1048576,B478)","v":0}]
[{"$error":"#N/A"},88340,"Ins - Fa/Stu Prof Liability",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A479,EUOGC16A!$F$26:$F$1048576,B479)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A479,EUOGC16A!$F$26:$F$1048576,B479)","v":0}]
[{"$error":"#N/A"},88342,"Ins - Prof Liability",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A480,EUOGC16A!$F$26:$F$1048576,B480)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A480,EUOGC16A!$F$26:$F$1048576,B480)","v":0}]
[{"$error":"#N/A"},88344,"Ins - Long-Term Care",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A481,EUOGC16A!$F$26:$F$1048576,B481)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A481,EUOGC16A!$F$26:$F$1048576,B481)","v":0}]
[{"$error":"#N/A"},88346,"Ins - EHC Paid Losses",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A482,EUOGC16A!$F$26:$F$1048576,B482)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A482,EUOGC16A!$F$26:$F$1048576,B482)","v":0}]
[{"$error":"#N/A"},88347,"Ins - Inhouse Claims",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A483,EUOGC16A!$F$26:$F$1048576,B483)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A483,EUOGC16A!$F$26:$F$1048576,B483)","v":0}]
[{"$error":"#N/A"},88349,"Ins - Admin. Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A484,EUOGC16A!$F$26:$F$1048576,B484)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A484,EUOGC16A!$F$26:$F$1048576,B484)","v":0}]
[{"$error":"#N/A"},88350,"Ins - Excess Cgl",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A485,EUOGC16A!$F$26:$F$1048576,B485)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A485,EUOGC16A!$F$26:$F$1048576,B485)","v":0}]
[{"$error":"#N/A"},88351,"Ins - Crime",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A486,EUOGC16A!$F$26:$F$1048576,B486)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A486,EUOGC16A!$F$26:$F$1048576,B486)","v":0}]
[{"$error":"#N/A"},88352,"Ins - Vehicles",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A487,EUOGC16A!$F$26:$F$1048576,B487)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A487,EUOGC16A!$F$26:$F$1048576,B487)","v":0}]
[{"$error":"#N/A"},88353,"Ins - Property",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A488,EUOGC16A!$F$26:$F$1048576,B488)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A488,EUOGC16A!$F$26:$F$1048576,B488)","v":0}]
[{"$error":"#N/A"},88354,"Ins - Com Gen Liab",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A489,EUOGC16A!$F$26:$F$1048576,B489)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A489,EUOGC16A!$F$26:$F$1048576,B489)","v":0}]
[{"$error":"#N/A"},88355,"Ins - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A490,EUOGC16A!$F$26:$F$1048576,B490)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A490,EUOGC16A!$F$26:$F$1048576,B490)","v":0}]
[{"$error":"#N/A"},88359,"Ins - Catastrophic Liab",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A491,EUOGC16A!$F$26:$F$1048576,B491)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A491,EUOGC16A!$F$26:$F$1048576,B491)","v":0}]
[{"$error":"#N/A"},88370,"Ins - Depend Claims",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A492,EUOGC16A!$F$26:$F$1048576,B492)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A492,EUOGC16A!$F$26:$F$1048576,B492)","v":0}]
[{"$error":"#N/A"},88372,"Ins - Dental Premiums",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A493,EUOGC16A!$F$26:$F$1048576,B493)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A493,EUOGC16A!$F$26:$F$1048576,B493)","v":0}]
[{"$error":"#N/A"},88377,"Ins - Paid Loss Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A494,EUOGC16A!$F$26:$F$1048576,B494)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A494,EUOGC16A!$F$26:$F$1048576,B494)","v":0}]
[{"$error":"#N/A"},88379,"Ins - Workers Comp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A495,EUOGC16A!$F$26:$F$1048576,B495)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A495,EUOGC16A!$F$26:$F$1048576,B495)","v":0}]
[{"$error":"#N/A"},88380,"Ins - Deposits/Dedctns",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A496,EUOGC16A!$F$26:$F$1048576,B496)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A496,EUOGC16A!$F$26:$F$1048576,B496)","v":0}]
[{"$error":"#N/A"},88385,"Ins - Dir. & Officers",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A497,EUOGC16A!$F$26:$F$1048576,B497)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A497,EUOGC16A!$F$26:$F$1048576,B497)","v":0}]
[{"$error":"#N/A"},88387,"Ins - Fiduciary",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A498,EUOGC16A!$F$26:$F$1048576,B498)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A498,EUOGC16A!$F$26:$F$1048576,B498)","v":0}]
[{"$error":"#N/A"},88395,"Ins - International",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A499,EUOGC16A!$F$26:$F$1048576,B499)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A499,EUOGC16A!$F$26:$F$1048576,B499)","v":0}]
[{"$error":"#N/A"},88396,"Damage Reimbursements",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A500,EUOGC16A!$F$26:$F$1048576,B500)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A500,EUOGC16A!$F$26:$F$1048576,B500)","v":0}]
[{"$error":"#N/A"},88398,"Uninsured Loss/Recovery",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A501,EUOGC16A!$F$26:$F$1048576,B501)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A501,EUOGC16A!$F$26:$F$1048576,B501)","v":0}]
[{"$error":"#N/A"},88399,"Refunds - EMCF",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A502,EUOGC16A!$F$26:$F$1048576,B502)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A502,EUOGC16A!$F$26:$F$1048576,B502)","v":0}]
[{"$error":"#N/A"},88400,"BDG-Utilities Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A503,EUOGC16A!$F$26:$F$1048576,B503)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A503,EUOGC16A!$F$26:$F$1048576,B503)","v":0}]
[{"$error":"#N/A"},88410,"Utilities - Electricity",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A504,EUOGC16A!$F$26:$F$1048576,B504)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A504,EUOGC16A!$F$26:$F$1048576,B504)","v":0}]
[{"$error":"#N/A"},88411,"Utilities - Substation Electri",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A505,EUOGC16A!$F$26:$F$1048576,B505)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A505,EUOGC16A!$F$26:$F$1048576,B505)","v":0}]
[{"$error":"#N/A"},88412,"Utilities - Electrical Distr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A506,EUOGC16A!$F$26:$F$1048576,B506)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A506,EUOGC16A!$F$26:$F$1048576,B506)","v":0}]
[{"$error":"#N/A"},88413,"Utilities - Steam Plant Ops",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A507,EUOGC16A!$F$26:$F$1048576,B507)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A507,EUOGC16A!$F$26:$F$1048576,B507)","v":0}]
[{"$error":"#N/A"},88420,"Utilities - Commercial Gas",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A508,EUOGC16A!$F$26:$F$1048576,B508)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A508,EUOGC16A!$F$26:$F$1048576,B508)","v":0}]
[{"$error":"#N/A"},88421,"Utilities - Interruptible Gas",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A509,EUOGC16A!$F$26:$F$1048576,B509)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A509,EUOGC16A!$F$26:$F$1048576,B509)","v":0}]
[{"$error":"#N/A"},88422,"Utilities - Propane Gas",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A510,EUOGC16A!$F$26:$F$1048576,B510)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A510,EUOGC16A!$F$26:$F$1048576,B510)","v":0}]
[{"$error":"#N/A"},88430,"Utilities - Steam",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A511,EUOGC16A!$F$26:$F$1048576,B511)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A511,EUOGC16A!$F$26:$F$1048576,B511)","v":0}]
[{"$error":"#N/A"},88432,"Utilities - Steam Distribution",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A512,EUOGC16A!$F$26:$F$1048576,B512)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A512,EUOGC16A!$F$26:$F$1048576,B512)","v":0}]
[{"$error":"#N/A"},88440,"Utilities - Fuel Oil",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A513,EUOGC16A!$F$26:$F$1048576,B513)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A513,EUOGC16A!$F$26:$F$1048576,B513)","v":0}]
[{"$error":"#N/A"},88450,"Utilities - Water & Sewer",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A514,EUOGC16A!$F$26:$F$1048576,B514)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A514,EUOGC16A!$F$26:$F$1048576,B514)","v":0}]
[{"$error":"#N/A"},88452,"Utilities - Water Distr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A515,EUOGC16A!$F$26:$F$1048576,B515)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A515,EUOGC16A!$F$26:$F$1048576,B515)","v":0}]
[{"$error":"#N/A"},88455,"Utilities - Water Conservation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A516,EUOGC16A!$F$26:$F$1048576,B516)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A516,EUOGC16A!$F$26:$F$1048576,B516)","v":0}]
[{"$error":"#N/A"},88460,"Utilities - Sewer/Stormwater",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A517,EUOGC16A!$F$26:$F$1048576,B517)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A517,EUOGC16A!$F$26:$F$1048576,B517)","v":0}]
[{"$error":"#N/A"},88575,"Utilities - Chilled Water",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A518,EUOGC16A!$F$26:$F$1048576,B518)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A518,EUOGC16A!$F$26:$F$1048576,B518)","v":0}]
[{"$error":"#N/A"},88580,"Utilities - Sanitation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A519,EUOGC16A!$F$26:$F$1048576,B519)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A519,EUOGC16A!$F$26:$F$1048576,B519)","v":0}]
[{"$error":"#N/A"},88581,"Utilities - Transportation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A520,EUOGC16A!$F$26:$F$1048576,B520)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A520,EUOGC16A!$F$26:$F$1048576,B520)","v":0}]
[{"$error":"#N/A"},88610,"Facility Assessment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A521,EUOGC16A!$F$26:$F$1048576,B521)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A521,EUOGC16A!$F$26:$F$1048576,B521)","v":0}]
[{"$error":"#N/A"},88615,"Facility Fee Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A522,EUOGC16A!$F$26:$F$1048576,B522)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A522,EUOGC16A!$F$26:$F$1048576,B522)","v":0}]
[{"$error":"#N/A"},88625,"Assessments",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A523,EUOGC16A!$F$26:$F$1048576,B523)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A523,EUOGC16A!$F$26:$F$1048576,B523)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},88800,"BDG - Cost Allocation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A524,EUOGC16A!$F$26:$F$1048576,B524)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A524,EUOGC16A!$F$26:$F$1048576,B524)","v":0}]
[{"$error":"#N/A"},88810,"Cost Alloc - Schools",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A525,EUOGC16A!$F$26:$F$1048576,B525)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A525,EUOGC16A!$F$26:$F$1048576,B525)","v":0}]
[{"$error":"#N/A"},88815,"Cost Alloc - Public Health",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A526,EUOGC16A!$F$26:$F$1048576,B526)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A526,EUOGC16A!$F$26:$F$1048576,B526)","v":0}]
[{"$error":"#N/A"},88820,"Cost Alloc - Medical School",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A527,EUOGC16A!$F$26:$F$1048576,B527)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A527,EUOGC16A!$F$26:$F$1048576,B527)","v":0}]
[{"$error":"#N/A"},88830,"Sponsored Prj - Assessments",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A528,EUOGC16A!$F$26:$F$1048576,B528)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A528,EUOGC16A!$F$26:$F$1048576,B528)","v":0}]
[{"$error":"#N/A"},88870,"Cost Alloc - Op/Maint Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A529,EUOGC16A!$F$26:$F$1048576,B529)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A529,EUOGC16A!$F$26:$F$1048576,B529)","v":0}]
[{"$error":"#N/A"},88871,"Cost Alloc - Rehab",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A530,EUOGC16A!$F$26:$F$1048576,B530)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A530,EUOGC16A!$F$26:$F$1048576,B530)","v":0}]
[{"$error":"#N/A"},88872,"Cost Alloc - Psych",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A531,EUOGC16A!$F$26:$F$1048576,B531)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A531,EUOGC16A!$F$26:$F$1048576,B531)","v":0}]
[{"$error":"#N/A"},88875,"TEC Shared Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A532,EUOGC16A!$F$26:$F$1048576,B532)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A532,EUOGC16A!$F$26:$F$1048576,B532)","v":0}]
[{"$error":"#N/A"},88890,"Cost Alloc - Central Univ",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A533,EUOGC16A!$F$26:$F$1048576,B533)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A533,EUOGC16A!$F$26:$F$1048576,B533)","v":0}]
[{"$error":"#N/A"},88892,"Assessment - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A534,EUOGC16A!$F$26:$F$1048576,B534)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A534,EUOGC16A!$F$26:$F$1048576,B534)","v":0}]
[{"$error":"#N/A"},88910,"Assessment - Yerkes",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A535,EUOGC16A!$F$26:$F$1048576,B535)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A535,EUOGC16A!$F$26:$F$1048576,B535)","v":0}]
[{"$error":"#N/A"},88920,"Assessment - ECCH",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A536,EUOGC16A!$F$26:$F$1048576,B536)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A536,EUOGC16A!$F$26:$F$1048576,B536)","v":0}]
[{"$error":"#N/A"},88925,"Assessment - Winship Cncr Inst",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A537,EUOGC16A!$F$26:$F$1048576,B537)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A537,EUOGC16A!$F$26:$F$1048576,B537)","v":0}]
[{"$error":"#N/A"},88930,"Assessment - School Admin",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A538,EUOGC16A!$F$26:$F$1048576,B538)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A538,EUOGC16A!$F$26:$F$1048576,B538)","v":0}]
[{"$error":"#N/A"},88935,"Assessment - Fringe B",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A539,EUOGC16A!$F$26:$F$1048576,B539)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A539,EUOGC16A!$F$26:$F$1048576,B539)","v":0}]
[{"$error":"#N/A"},88940,"Assessment - Lifelong Learning",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A540,EUOGC16A!$F$26:$F$1048576,B540)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A540,EUOGC16A!$F$26:$F$1048576,B540)","v":0}]
[{"$error":"#N/A"},88945,"Assessment - CCEU",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A541,EUOGC16A!$F$26:$F$1048576,B541)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A541,EUOGC16A!$F$26:$F$1048576,B541)","v":0}]
[{"$error":"#N/A"},88950,"Assessment - Campaign",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A542,EUOGC16A!$F$26:$F$1048576,B542)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A542,EUOGC16A!$F$26:$F$1048576,B542)","v":0}]
[{"$error":"#N/A"},88955,"Assessment - EU Hospital",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A543,EUOGC16A!$F$26:$F$1048576,B543)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A543,EUOGC16A!$F$26:$F$1048576,B543)","v":0}]
[{"$error":"#N/A"},88960,"Assessment - EM Hospital",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A544,EUOGC16A!$F$26:$F$1048576,B544)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A544,EUOGC16A!$F$26:$F$1048576,B544)","v":0}]
[{"$error":"#N/A"},88965,"Assessment - Bookstores",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A545,EUOGC16A!$F$26:$F$1048576,B545)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A545,EUOGC16A!$F$26:$F$1048576,B545)","v":0}]
[{"$error":"#N/A"},88970,"Assessment - Parking",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A546,EUOGC16A!$F$26:$F$1048576,B546)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A546,EUOGC16A!$F$26:$F$1048576,B546)","v":0}]
[{"$error":"#N/A"},88975,"Assessment - Housing",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A547,EUOGC16A!$F$26:$F$1048576,B547)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A547,EUOGC16A!$F$26:$F$1048576,B547)","v":0}]
[{"$error":"#N/A"},88980,"Assessment - Food Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A548,EUOGC16A!$F$26:$F$1048576,B548)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A548,EUOGC16A!$F$26:$F$1048576,B548)","v":0}]
[{"$error":"#N/A"},88985,"Assessment - Network Comm",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A549,EUOGC16A!$F$26:$F$1048576,B549)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A549,EUOGC16A!$F$26:$F$1048576,B549)","v":0}]
[{"$error":"#N/A"},88990,"Assessment - Medical Genetics",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A550,EUOGC16A!$F$26:$F$1048576,B550)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A550,EUOGC16A!$F$26:$F$1048576,B550)","v":0}]
[{"$error":"#N/A"},89100,"Affiliate Service Charge",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A551,EUOGC16A!$F$26:$F$1048576,B551)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A551,EUOGC16A!$F$26:$F$1048576,B551)","v":0}]
[{"$error":"#N/A"},89200,"Admin Overhead Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A552,EUOGC16A!$F$26:$F$1048576,B552)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A552,EUOGC16A!$F$26:$F$1048576,B552)","v":0}]

{"sheet":"P9","index":17,"n_rows":552,"n_cols":14,"rows_kept":552,"cut":false,"hidden":false,"merged":[]}
["Project tab #","P9"]
[null,null,null,null,null," CUMULATIVE SUMMARY",null,{"$f":"TODAY()","v":"2024-05-02"}]
["Project ",{"$f":"VLOOKUP(B1,EUOGC16A!$A$26:$C$1048576,3,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,"Report As Of Run Date",{"$f":"EUOGC16A!$C$21","v":"00:00:00"}]
["Sponsor:",{"$f":"EUOGC16A!$C$2","v":0},null,null,"Award Begin Date",{"$f":"EUOGC16A!$C$8","v":"00:00:00"},null,"ARRA Funds:"]
["Award Descrpition",{"$f":"EUOGC16A!$C$4","v":0},null,null,"Award End Date",{"$f":"EUOGC16A!$C$9","v":"00:00:00"},null,"Internal/Real FSR:"]
["Award No.:",{"$f":"EUOGC16A!$C$3","v":0},null,null,"Funding Method:",{"$f":"EUOGC16A!$C$10","v":0},null,"Billing:"]
["Award Department ID",{"$f":"EUOGC16A!$C$5","v":0},null,null,"Milestone Type",{"$f":"EUOGC16A!$C$11","v":0},null,"Final FSR/Invoice:"]
["Department:",{"$f":"EUOGC16A!$C$6","v":0},null,null,"Milestone Code",{"$f":"EUOGC16A!$C$12","v":0}]
["PI:",{"$f":"EUOGC16A!$C$7","v":0},null,null,"Terms:","30 / 45 / 60 / 90 days"]
[]
["Account Codes\nincluded in the row","Description","Cumulative Authorized Budget as of Award End Date","Manual Budget Adjustment","Adjusted Budget","Project Cum. Expenses as of Award End Date","Manual Expense Adjustments","Adjusted Project Expenses to Date thru Award End Date","Variance to Budget\n(over)/under budget",null,"Total Cum. Encumbrances as of Award End Date","Project Expenses after Award End Date","Budget Changes after Award End Date"]
["See Compass Tree","Salary Expense",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,B1,EUOGC16A!$D$26:$D$1048576,$B$13)","v":0},null,{"$f":"D13+C13","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$13)","v":0},null,{"$f":"G13+F13","v":0},{"$f":"E13-H13","v":0},null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$13)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$13)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,B1,EUOGC16A!$D$26:$D$1048576,$B$13)","v":0}]
["See Compass Tree","Fringe",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$14)","v":0},null,{"$f":"D14+C14","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$14)","v":0},null,{"$f":"G14+F14","v":0},{"$f":"E14-H14","v":0},null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$14)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$14)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$14)","v":0}]
["SUB-TOTAL PERSONNEL:",null,{"$f":"SUM(C13:C14)","v":0},0,0,0,0,0,0,null,{"$f":"SUM(K13:K14)","v":0},{"$f":"SUM(L13:L14)","v":0},{"$f":"SUM(M13:M14)","v":0}]
[null,null,null,null,null,null,0]
["See Compass Tree","Consulting Services",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$17)","v":0},null,{"$f":"D17+C17","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$17)","v":0},null,{"$f":"G17+F17","v":0},{"$f":"E17-H17","v":0},null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$17)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$17)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$17)","v":0}]
["See Compass Tree","Supplies",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$18)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$18)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$18)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$18)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$18)","v":0}]
["See Compass Tree","Travel",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$19)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$19)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$19)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$19)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$19)","v":0}]
["See Compass Tree","Other Expense",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$20)-C24-C25-C26","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$20)-IF(F37>0,F37,0)-IF(F36>0,F36,0)-F24-F25-F26","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$20)-K24-K25-K26-K36-K37","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$20)-L24-L25-L26-L36-L37","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$20)","v":0}]
[68715,"Human Subject Exp",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$G$26:$G$1048576,$B$21,EUOGC16A!$F$26:$F$1048576,$A$21)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$21)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$21)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$21)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$21)","v":0}]
[68710,"Clinical Research Services",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A22)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A22)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$22)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$22)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$22)","v":0}]
[68720,"HIC Fees Expense",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A23)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A23)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A23)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A23)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A23)","v":0}]
[61450,"Fellowship Exp - NRSA Stipend",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A24)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A24)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A24)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A24)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A24)","v":0}]
[61520,"Stipend - NRSA On Training",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A25)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A25)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A25)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A25)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A25)","v":0}]
[61530,"Stipend - Traineeship",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A26)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A26)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A26)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A26)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A26)","v":0}]
["See Compass Tree","Animal Costs",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$27)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$27)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$27)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$27)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$27)","v":0}]
[77600,"Subcontracts in first 25k",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$A$6)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$A$4)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$28)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$28)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$28)","v":0}]
[null,"Departmental Discretion (Adj)",null,null,0,null,null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$29)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$29)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$29)","v":0}]
[null,"Other / Catch all / uncategorized",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1)-(SUM(C17:C29)+C15+C38+C35+C34) - SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)-SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$D$26:$D$1048576,$B$35)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1)-(SUM(F17:F29)+F15+F38+F34+F35+F36+F37+F39)-SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1)-(SUM(K17:K29)+K15)-SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)-SUM(K34:K38)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1)-(SUM(L17:L29)+L15)-SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)-SUM(L34:L38)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1)-(SUM(M17:M29)+M15) - SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)-SUM(M34:M38)","v":0}]
["SUB-TOTAL OPERATING:",null,{"$f":"SUM(C17:C30)","v":0},0,0,0,0,0,0,null,{"$f":"SUM(K17:K30)","v":0},{"$f":"SUM(L17:L30)","v":0},{"$f":"SUM(M17:M30)","v":0}]
["MODIFIED TOTAL DIRECT  COSTS:",null,{"$f":"C31+C15","v":0},{"$f":"D31+D15","v":0},{"$f":"E31+E15","v":0},{"$f":"F15+F31","v":0},{"$f":"G15+G31","v":0},{"$f":"H15+H31","v":0},{"$f":"I15+I31","v":0},null,{"$f":"K31+K15","v":0},{"$f":"L31+L15","v":0},{"$f":"M31+M15","v":0}]
["Project expenses not in MTDC:"]
["See Account Codes tab","Equipment",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,B1,EUOGC16A!$D$26:$D$1048576,$B$34)","v":0},null,{"$f":"D34+C34","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,'Account Codes'!$F$3)","v":0},null,{"$f":"G34+F34","v":0},{"$f":"E34-H34","v":0},null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$34)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,B34)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$34)","v":0}]
["See Account Codes tab","Patient Care Costs",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,B1,EUOGC16A!$D$26:$D$1048576,'Account Codes'!$G$3)-C21-C22-C23","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,'Account Codes'!$G$3)-F21-F22-F23","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,'Account Codes'!$G$3)-K21-K22-K23","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,B35)-L21-L22-L23","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,B35)-IF(M21>0,M21,0)-IF(M22>0,M22,0)-IF(M23>0,M23,0)","v":0}]
["See Account Codes tab","Space Lease",null,null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$H$4)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$H$4)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$H$4)","v":0}]
["See Account Codes tab","Student Aid - Graduate Fees",null,null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$4)+SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$5)+SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$6)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$4)+SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$5)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$4)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$5)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$6)","v":0}]
[77610,"Subcontracts (Not In MTDC):",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$A$7)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$A$5)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$J$4)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$J$4)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$A$7)","v":0}]
[null,"Departmental Discretion (Adj)",null,null,0,null,null,0,0]
[null,"   Subtotal",{"$f":"SUM(C34:C39)","v":0},0,0,0,0,0,0,null,{"$f":"SUM(K34:K39)","v":0},{"$f":"SUM(L34:L39)","v":0},{"$f":"SUM(M34:M39)","v":0}]
["F&A Costs:"]
["Project F&A Rate:",{"$f":"(VLOOKUP($B$1,EUOGC16A!$A$26:$E$1048576,5,FALSE))/100","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,"F&A Check\nMTDC * FAC","Variance\nF&A Check - FAC Exp","F&A after Award End Date","F&A changes after Award End Date"]
["See Compass Tree","F&A Costs",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)","v":0},null,{"$f":"D43+C43","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)","v":0},null,{"$f":"G43+F43","v":0},{"$f":"E43-H43","v":0},{"$f":"+I43-E43","v":0},{"$f":"H32*B42","v":{"$error":"#N/A"}},{"$f":"K43-H43","v":{"$error":"#N/A"}},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)","v":0}]
["TOTAL F&A COSTS:",null,null,null,{"$f":"SUM(E43:E43)","v":0},null,null,{"$f":"H43","v":0},{"$f":"SUM(I43:I43)","v":0}]
[]
[null,"TOTAL DIRECT  BUDGET:",{"$f":"E32+E40","v":0},null,null,null,"TOTAL DIRECT  COSTS:",{"$f":"H40+H32","v":0}]
[null,"TOTAL PROJECT BUDGET:",{"$f":"E44+E40+E32","v":0},null,null,null,"TOTAL PROJECT COSTS:",{"$f":"H40+H44+H32","v":0},{"$f":"I44+I40+I32","v":0}]
[]
[]
[]
[]
["ADJUSTMENTS AND NOTES:"]
[]
["Enter Notes on Budget Adjustments ( Column D) "]
["Amount","Reason",null,null,"Documentation attached? Yes or No"]
[]
[]
[]
[]
[]
[]
["Enter Notes on Expense Adjustments ( Column G) "]
["Transaction ID","Amount","Reason",null,null,"Documentation attached? Yes or No"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["QUESTIONABLE ACCOUNT CODES:",null,"Total found on this project",{"$f":"SUM(D75:D1173)","v":0}]
["Project","Account code","Description","Amount","Justification for Expense (or Note if removing charge)","CAS on file?","Documentation attached?"]
[{"$f":"$B$3","v":{"$error":"#N/A"}},50130,"Sal - Housing Allow",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A75,EUOGC16A!$F$26:$F$1048576,B75)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A75,EUOGC16A!$F$26:$F$1048576,B75)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},51932,"Benefits - Dental Plans",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A76,EUOGC16A!$F$26:$F$1048576,B76)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A76,EUOGC16A!$F$26:$F$1048576,B76)","v":0}]
[{"$error":"#N/A"},51933,"Benefits - Wellness Program",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A77,EUOGC16A!$F$26:$F$1048576,B77)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A77,EUOGC16A!$F$26:$F$1048576,B77)","v":0}]
[{"$error":"#N/A"},51934,"Benefits - Employee Assistance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A78,EUOGC16A!$F$26:$F$1048576,B78)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A78,EUOGC16A!$F$26:$F$1048576,B78)","v":0}]
[{"$error":"#N/A"},51935,"Benefits - HR",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A79,EUOGC16A!$F$26:$F$1048576,B79)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A79,EUOGC16A!$F$26:$F$1048576,B79)","v":0}]
[{"$error":"#N/A"},51936,"Benefts-Transportation Subsidy",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A80,EUOGC16A!$F$26:$F$1048576,B80)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A80,EUOGC16A!$F$26:$F$1048576,B80)","v":0}]
[{"$error":"#N/A"},51937,"Benefits - Accounting",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A81,EUOGC16A!$F$26:$F$1048576,B81)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A81,EUOGC16A!$F$26:$F$1048576,B81)","v":0}]
[{"$error":"#N/A"},51938,"Benefits - General University",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A82,EUOGC16A!$F$26:$F$1048576,B82)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A82,EUOGC16A!$F$26:$F$1048576,B82)","v":0}]
[{"$error":"#N/A"},51939,"Benefits - Work-Life Init",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A83,EUOGC16A!$F$26:$F$1048576,B83)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A83,EUOGC16A!$F$26:$F$1048576,B83)","v":0}]
[{"$error":"#N/A"},51940,"Benefits - Health Plans RTP",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A84,EUOGC16A!$F$26:$F$1048576,B84)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A84,EUOGC16A!$F$26:$F$1048576,B84)","v":0}]
[{"$error":"#N/A"},51945,"Benefits - 1525 Clifton Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A85,EUOGC16A!$F$26:$F$1048576,B85)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A85,EUOGC16A!$F$26:$F$1048576,B85)","v":0}]
[{"$error":"#N/A"},51947,"Benefits - 403B - Monthly",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A86,EUOGC16A!$F$26:$F$1048576,B86)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A86,EUOGC16A!$F$26:$F$1048576,B86)","v":0}]
[{"$error":"#N/A"},51948,"Benefits - 403B - Biweekly",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A87,EUOGC16A!$F$26:$F$1048576,B87)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A87,EUOGC16A!$F$26:$F$1048576,B87)","v":0}]
[{"$error":"#N/A"},51949,"Benefits - Child Care Subsidy",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A88,EUOGC16A!$F$26:$F$1048576,B88)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A88,EUOGC16A!$F$26:$F$1048576,B88)","v":0}]
[{"$error":"#N/A"},51950,"Benefits - Technical",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A89,EUOGC16A!$F$26:$F$1048576,B89)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A89,EUOGC16A!$F$26:$F$1048576,B89)","v":0}]
[{"$error":"#N/A"},51951,"Benefits - Health Plans",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A90,EUOGC16A!$F$26:$F$1048576,B90)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A90,EUOGC16A!$F$26:$F$1048576,B90)","v":0}]
[{"$error":"#N/A"},51952,"Benefits - Health Plan Aff",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A91,EUOGC16A!$F$26:$F$1048576,B91)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A91,EUOGC16A!$F$26:$F$1048576,B91)","v":0}]
[{"$error":"#N/A"},51953,"Benefits - HR Info Systems",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A92,EUOGC16A!$F$26:$F$1048576,B92)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A92,EUOGC16A!$F$26:$F$1048576,B92)","v":0}]
[{"$error":"#N/A"},51955,"Benefits - VEBA - Plan Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A93,EUOGC16A!$F$26:$F$1048576,B93)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A93,EUOGC16A!$F$26:$F$1048576,B93)","v":0}]
[{"$error":"#N/A"},51957,"Benefits - Marta Passes",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A94,EUOGC16A!$F$26:$F$1048576,B94)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A94,EUOGC16A!$F$26:$F$1048576,B94)","v":0}]
[{"$error":"#N/A"},51958,"Benefits - Emorycard New Hires",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A95,EUOGC16A!$F$26:$F$1048576,B95)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A95,EUOGC16A!$F$26:$F$1048576,B95)","v":0}]
[{"$error":"#N/A"},51959,"Benefits - Managed Care",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A96,EUOGC16A!$F$26:$F$1048576,B96)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A96,EUOGC16A!$F$26:$F$1048576,B96)","v":0}]
[{"$error":"#N/A"},51961,"Benefits - Health Plan Admin",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A97,EUOGC16A!$F$26:$F$1048576,B97)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A97,EUOGC16A!$F$26:$F$1048576,B97)","v":0}]
[{"$error":"#N/A"},51963,"Benefits - Mgt Svs Org Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A98,EUOGC16A!$F$26:$F$1048576,B98)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A98,EUOGC16A!$F$26:$F$1048576,B98)","v":0}]
[{"$error":"#N/A"},51966,"Benefits - Disability",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A99,EUOGC16A!$F$26:$F$1048576,B99)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A99,EUOGC16A!$F$26:$F$1048576,B99)","v":0}]
[{"$error":"#N/A"},51970,"Benefits - Key Retiree Plan",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A100,EUOGC16A!$F$26:$F$1048576,B100)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A100,EUOGC16A!$F$26:$F$1048576,B100)","v":0}]
[{"$error":"#N/A"},51973,"Benefits - Beneficiary Pmts",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A101,EUOGC16A!$F$26:$F$1048576,B101)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A101,EUOGC16A!$F$26:$F$1048576,B101)","v":0}]
[{"$error":"#N/A"},51974,"Benefits - Workers Comp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A102,EUOGC16A!$F$26:$F$1048576,B102)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A102,EUOGC16A!$F$26:$F$1048576,B102)","v":0}]
[{"$error":"#N/A"},51975,"Benefits - Unemployment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A103,EUOGC16A!$F$26:$F$1048576,B103)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A103,EUOGC16A!$F$26:$F$1048576,B103)","v":0}]
[{"$error":"#N/A"},52114,"Prof Fees - Audit Fee",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A104,EUOGC16A!$F$26:$F$1048576,B104)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A104,EUOGC16A!$F$26:$F$1048576,B104)","v":0}]
[{"$error":"#N/A"},52115,"Prof Fees - Legal Fee",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A105,EUOGC16A!$F$26:$F$1048576,B105)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A105,EUOGC16A!$F$26:$F$1048576,B105)","v":0}]
[{"$error":"#N/A"},52120,"Prof Fees - Collections",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A106,EUOGC16A!$F$26:$F$1048576,B106)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A106,EUOGC16A!$F$26:$F$1048576,B106)","v":0}]
[{"$error":"#N/A"},52180,"Prof Fees -  Honorariums",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A107,EUOGC16A!$F$26:$F$1048576,B107)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A107,EUOGC16A!$F$26:$F$1048576,B107)","v":0}]
[{"$error":"#N/A"},52613,"Laundry Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A108,EUOGC16A!$F$26:$F$1048576,B108)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A108,EUOGC16A!$F$26:$F$1048576,B108)","v":0}]
[{"$error":"#N/A"},52616,"Radiation Safety Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A109,EUOGC16A!$F$26:$F$1048576,B109)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A109,EUOGC16A!$F$26:$F$1048576,B109)","v":0}]
[{"$error":"#N/A"},52624,"Police Services Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A110,EUOGC16A!$F$26:$F$1048576,B110)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A110,EUOGC16A!$F$26:$F$1048576,B110)","v":0}]
[{"$error":"#N/A"},52665,"Hosted Software",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A111,EUOGC16A!$F$26:$F$1048576,B111)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A111,EUOGC16A!$F$26:$F$1048576,B111)","v":0}]
[{"$error":"#N/A"},52700,"BDG-Computer Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A112,EUOGC16A!$F$26:$F$1048576,B112)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A112,EUOGC16A!$F$26:$F$1048576,B112)","v":0}]
[{"$error":"#N/A"},52705,"Computer Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A113,EUOGC16A!$F$26:$F$1048576,B113)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A113,EUOGC16A!$F$26:$F$1048576,B113)","v":0}]
[{"$error":"#N/A"},52710,"Audiovisual Materials Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A114,EUOGC16A!$F$26:$F$1048576,B114)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A114,EUOGC16A!$F$26:$F$1048576,B114)","v":0}]
[{"$error":"#N/A"},52720,"Audiovisual Services Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A115,EUOGC16A!$F$26:$F$1048576,B115)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A115,EUOGC16A!$F$26:$F$1048576,B115)","v":0}]
[{"$error":"#N/A"},52760,"Photo Svs - Internal",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A116,EUOGC16A!$F$26:$F$1048576,B116)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A116,EUOGC16A!$F$26:$F$1048576,B116)","v":0}]
[{"$error":"#N/A"},52770,"Graphic Svs - Internal",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A117,EUOGC16A!$F$26:$F$1048576,B117)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A117,EUOGC16A!$F$26:$F$1048576,B117)","v":0}]
[{"$error":"#N/A"},52810,"Marketing Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A118,EUOGC16A!$F$26:$F$1048576,B118)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A118,EUOGC16A!$F$26:$F$1048576,B118)","v":0}]
[{"$error":"#N/A"},52910,"Purch Svs Exp - Interco",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A119,EUOGC16A!$F$26:$F$1048576,B119)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A119,EUOGC16A!$F$26:$F$1048576,B119)","v":0}]
[{"$error":"#N/A"},52925,"Purch Svs Exp - Orthotics",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A120,EUOGC16A!$F$26:$F$1048576,B120)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A120,EUOGC16A!$F$26:$F$1048576,B120)","v":0}]
[{"$error":"#N/A"},52930,"Purch Svs Exp - Patient Trans",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A121,EUOGC16A!$F$26:$F$1048576,B121)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A121,EUOGC16A!$F$26:$F$1048576,B121)","v":0}]
[{"$error":"#N/A"},52950,"Purch Svs Exp - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A122,EUOGC16A!$F$26:$F$1048576,B122)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A122,EUOGC16A!$F$26:$F$1048576,B122)","v":0}]
[{"$error":"#N/A"},52955,"Purch Svcs Lab Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A123,EUOGC16A!$F$26:$F$1048576,B123)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A123,EUOGC16A!$F$26:$F$1048576,B123)","v":0}]
[{"$error":"#N/A"},52970,"Pharmacy Claims Exp / Aso",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A124,EUOGC16A!$F$26:$F$1048576,B124)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A124,EUOGC16A!$F$26:$F$1048576,B124)","v":0}]
[{"$error":"#N/A"},53000,"BDG-Supplies",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A125,EUOGC16A!$F$26:$F$1048576,B125)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A125,EUOGC16A!$F$26:$F$1048576,B125)","v":0}]
[{"$error":"#N/A"},53100,"Supplies - Instructional Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A126,EUOGC16A!$F$26:$F$1048576,B126)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A126,EUOGC16A!$F$26:$F$1048576,B126)","v":0}]
[{"$error":"#N/A"},53200,"Supplies - Office Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A127,EUOGC16A!$F$26:$F$1048576,B127)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A127,EUOGC16A!$F$26:$F$1048576,B127)","v":0}]
[{"$error":"#N/A"},53210,"Supplies - Computer Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A128,EUOGC16A!$F$26:$F$1048576,B128)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A128,EUOGC16A!$F$26:$F$1048576,B128)","v":0}]
[{"$error":"#N/A"},53600,"Supplies - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A129,EUOGC16A!$F$26:$F$1048576,B129)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A129,EUOGC16A!$F$26:$F$1048576,B129)","v":0}]
[{"$error":"#N/A"},53610,"Supplies - Linen",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A130,EUOGC16A!$F$26:$F$1048576,B130)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A130,EUOGC16A!$F$26:$F$1048576,B130)","v":0}]
[{"$error":"#N/A"},53620,"Supplies - Safety",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A131,EUOGC16A!$F$26:$F$1048576,B131)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A131,EUOGC16A!$F$26:$F$1048576,B131)","v":0}]
[{"$error":"#N/A"},53650,"Supplies - Vehicle Gasoline",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A132,EUOGC16A!$F$26:$F$1048576,B132)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A132,EUOGC16A!$F$26:$F$1048576,B132)","v":0}]
[{"$error":"#N/A"},53651,"Supplies - Biodiesel Fuel",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A133,EUOGC16A!$F$26:$F$1048576,B133)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A133,EUOGC16A!$F$26:$F$1048576,B133)","v":0}]
[{"$error":"#N/A"},53652,"PM Maintenance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A134,EUOGC16A!$F$26:$F$1048576,B134)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A134,EUOGC16A!$F$26:$F$1048576,B134)","v":0}]
[{"$error":"#N/A"},53653,"Auto Body Work/Paint",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A135,EUOGC16A!$F$26:$F$1048576,B135)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A135,EUOGC16A!$F$26:$F$1048576,B135)","v":0}]
[{"$error":"#N/A"},53654,"Auto Parts/Repair",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A136,EUOGC16A!$F$26:$F$1048576,B136)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A136,EUOGC16A!$F$26:$F$1048576,B136)","v":0}]
[{"$error":"#N/A"},53655,"Supplies - Tires",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A137,EUOGC16A!$F$26:$F$1048576,B137)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A137,EUOGC16A!$F$26:$F$1048576,B137)","v":0}]
[{"$error":"#N/A"},53670,"Supplies - Storeroom Supplies",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A138,EUOGC16A!$F$26:$F$1048576,B138)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A138,EUOGC16A!$F$26:$F$1048576,B138)","v":0}]
[{"$error":"#N/A"},53680,"Supplies - Maintenance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A139,EUOGC16A!$F$26:$F$1048576,B139)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A139,EUOGC16A!$F$26:$F$1048576,B139)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},53700,"Supplies - Cleaning",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A140,EUOGC16A!$F$26:$F$1048576,B140)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A140,EUOGC16A!$F$26:$F$1048576,B140)","v":0}]
[{"$error":"#N/A"},53805,"Supplies - Noncap Network Eqp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A141,EUOGC16A!$F$26:$F$1048576,B141)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A141,EUOGC16A!$F$26:$F$1048576,B141)","v":0}]
[{"$error":"#N/A"},53830,"Supplies - Arts",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A142,EUOGC16A!$F$26:$F$1048576,B142)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A142,EUOGC16A!$F$26:$F$1048576,B142)","v":0}]
[{"$error":"#N/A"},54100,"Supplies - Whouse/Storeroom",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A143,EUOGC16A!$F$26:$F$1048576,B143)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A143,EUOGC16A!$F$26:$F$1048576,B143)","v":0}]
[{"$error":"#N/A"},54270,"Supplies - Uniforms",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A144,EUOGC16A!$F$26:$F$1048576,B144)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A144,EUOGC16A!$F$26:$F$1048576,B144)","v":0}]
[{"$error":"#N/A"},54912,"Supplies - Bedding Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A145,EUOGC16A!$F$26:$F$1048576,B145)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A145,EUOGC16A!$F$26:$F$1048576,B145)","v":0}]
[{"$error":"#N/A"},55010,"Donations Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A146,EUOGC16A!$F$26:$F$1048576,B146)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A146,EUOGC16A!$F$26:$F$1048576,B146)","v":0}]
[{"$error":"#N/A"},55020,"Fundraising - Special Programs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A147,EUOGC16A!$F$26:$F$1048576,B147)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A147,EUOGC16A!$F$26:$F$1048576,B147)","v":0}]
[{"$error":"#N/A"},55030,"Alumni Relations Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A148,EUOGC16A!$F$26:$F$1048576,B148)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A148,EUOGC16A!$F$26:$F$1048576,B148)","v":0}]
[{"$error":"#N/A"},55040,"Gifts Exp - Non-Empl",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A149,EUOGC16A!$F$26:$F$1048576,B149)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A149,EUOGC16A!$F$26:$F$1048576,B149)","v":0}]
[{"$error":"#N/A"},55300,"Other Deductions/Withdrawals",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A150,EUOGC16A!$F$26:$F$1048576,B150)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A150,EUOGC16A!$F$26:$F$1048576,B150)","v":0}]
[{"$error":"#N/A"},55310,"Cost Of Goods Sold",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A151,EUOGC16A!$F$26:$F$1048576,B151)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A151,EUOGC16A!$F$26:$F$1048576,B151)","v":0}]
[{"$error":"#N/A"},55350,"Inventory Adj - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A152,EUOGC16A!$F$26:$F$1048576,B152)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A152,EUOGC16A!$F$26:$F$1048576,B152)","v":0}]
[{"$error":"#N/A"},55700,"Periodicals/Subscription Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A153,EUOGC16A!$F$26:$F$1048576,B153)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A153,EUOGC16A!$F$26:$F$1048576,B153)","v":0}]
[{"$error":"#N/A"},55710,"Publications - Physician",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A154,EUOGC16A!$F$26:$F$1048576,B154)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A154,EUOGC16A!$F$26:$F$1048576,B154)","v":0}]
[{"$error":"#N/A"},56122,"Alcoholic Beverage",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A155,EUOGC16A!$F$26:$F$1048576,B155)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A155,EUOGC16A!$F$26:$F$1048576,B155)","v":0}]
[{"$error":"#N/A"},56130,"Travel - Living Allowance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A156,EUOGC16A!$F$26:$F$1048576,B156)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A156,EUOGC16A!$F$26:$F$1048576,B156)","v":0}]
[{"$error":"#N/A"},56300,"Recruiting Exp - Faculty/Staff",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A157,EUOGC16A!$F$26:$F$1048576,B157)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A157,EUOGC16A!$F$26:$F$1048576,B157)","v":0}]
[{"$error":"#N/A"},56330,"Recruiting Exp - Student",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A158,EUOGC16A!$F$26:$F$1048576,B158)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A158,EUOGC16A!$F$26:$F$1048576,B158)","v":0}]
[{"$error":"#N/A"},56340,"Recruiting Exp - Events",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A159,EUOGC16A!$F$26:$F$1048576,B159)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A159,EUOGC16A!$F$26:$F$1048576,B159)","v":0}]
[{"$error":"#N/A"},56350,"Recruiting Exp - Physician",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A160,EUOGC16A!$F$26:$F$1048576,B160)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A160,EUOGC16A!$F$26:$F$1048576,B160)","v":0}]
[{"$error":"#N/A"},56400,"Relocation Exp - Faculty/Staff",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A161,EUOGC16A!$F$26:$F$1048576,B161)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A161,EUOGC16A!$F$26:$F$1048576,B161)","v":0}]
[{"$error":"#N/A"},56405,"Relocation Exp - Physician",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A162,EUOGC16A!$F$26:$F$1048576,B162)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A162,EUOGC16A!$F$26:$F$1048576,B162)","v":0}]
[{"$error":"#N/A"},56500,"Entertainment Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A163,EUOGC16A!$F$26:$F$1048576,B163)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A163,EUOGC16A!$F$26:$F$1048576,B163)","v":0}]
[{"$error":"#N/A"},56510,"Alcoholic Beverage Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A164,EUOGC16A!$F$26:$F$1048576,B164)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A164,EUOGC16A!$F$26:$F$1048576,B164)","v":0}]
[{"$error":"#N/A"},56515,"Food & Catering Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A165,EUOGC16A!$F$26:$F$1048576,B165)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A165,EUOGC16A!$F$26:$F$1048576,B165)","v":0}]
[{"$error":"#N/A"},56710,"Museum Acquisitions",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A166,EUOGC16A!$F$26:$F$1048576,B166)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A166,EUOGC16A!$F$26:$F$1048576,B166)","v":0}]
[{"$error":"#N/A"},56720,"Inter-Museum Loans",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A167,EUOGC16A!$F$26:$F$1048576,B167)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A167,EUOGC16A!$F$26:$F$1048576,B167)","v":0}]
[{"$error":"#N/A"},57000,"BDG-Library Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A168,EUOGC16A!$F$26:$F$1048576,B168)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A168,EUOGC16A!$F$26:$F$1048576,B168)","v":0}]
[{"$error":"#N/A"},57010,"Books - Current",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A169,EUOGC16A!$F$26:$F$1048576,B169)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A169,EUOGC16A!$F$26:$F$1048576,B169)","v":0}]
[{"$error":"#N/A"},57020,"Books - Continuations",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A170,EUOGC16A!$F$26:$F$1048576,B170)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A170,EUOGC16A!$F$26:$F$1048576,B170)","v":0}]
[{"$error":"#N/A"},57150,"Looseleaf Publ-Cont",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A171,EUOGC16A!$F$26:$F$1048576,B171)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A171,EUOGC16A!$F$26:$F$1048576,B171)","v":0}]
[{"$error":"#N/A"},57210,"Bookbinding Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A172,EUOGC16A!$F$26:$F$1048576,B172)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A172,EUOGC16A!$F$26:$F$1048576,B172)","v":0}]
[{"$error":"#N/A"},57310,"Research Svs - Web-Based",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A173,EUOGC16A!$F$26:$F$1048576,B173)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A173,EUOGC16A!$F$26:$F$1048576,B173)","v":0}]
[{"$error":"#N/A"},57315,"Library Searches Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A174,EUOGC16A!$F$26:$F$1048576,B174)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A174,EUOGC16A!$F$26:$F$1048576,B174)","v":0}]
[{"$error":"#N/A"},57320,"Electronic Book Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A175,EUOGC16A!$F$26:$F$1048576,B175)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A175,EUOGC16A!$F$26:$F$1048576,B175)","v":0}]
[{"$error":"#N/A"},57330,"Electronic Journal Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A176,EUOGC16A!$F$26:$F$1048576,B176)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A176,EUOGC16A!$F$26:$F$1048576,B176)","v":0}]
[{"$error":"#N/A"},57340,"E- Library Materials",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A177,EUOGC16A!$F$26:$F$1048576,B177)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A177,EUOGC16A!$F$26:$F$1048576,B177)","v":0}]
[{"$error":"#N/A"},57400,"Books & Periodicals",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A178,EUOGC16A!$F$26:$F$1048576,B178)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A178,EUOGC16A!$F$26:$F$1048576,B178)","v":0}]
[{"$error":"#N/A"},57410,"Microforms-New",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A179,EUOGC16A!$F$26:$F$1048576,B179)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A179,EUOGC16A!$F$26:$F$1048576,B179)","v":0}]
[{"$error":"#N/A"},57420,"Microforms-Cont",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A180,EUOGC16A!$F$26:$F$1048576,B180)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A180,EUOGC16A!$F$26:$F$1048576,B180)","v":0}]
[{"$error":"#N/A"},57422,"Inter-Library Loans",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A181,EUOGC16A!$F$26:$F$1048576,B181)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A181,EUOGC16A!$F$26:$F$1048576,B181)","v":0}]
[{"$error":"#N/A"},57510,"Rare Books",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A182,EUOGC16A!$F$26:$F$1048576,B182)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A182,EUOGC16A!$F$26:$F$1048576,B182)","v":0}]
[{"$error":"#N/A"},57515,"Archives Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A183,EUOGC16A!$F$26:$F$1048576,B183)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A183,EUOGC16A!$F$26:$F$1048576,B183)","v":0}]
[{"$error":"#N/A"},57520,"Library Acq - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A184,EUOGC16A!$F$26:$F$1048576,B184)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A184,EUOGC16A!$F$26:$F$1048576,B184)","v":0}]
[{"$error":"#N/A"},57540,"Periodicals - Continuations",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A185,EUOGC16A!$F$26:$F$1048576,B185)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A185,EUOGC16A!$F$26:$F$1048576,B185)","v":0}]
[{"$error":"#N/A"},57550,"Periodicals - Current",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A186,EUOGC16A!$F$26:$F$1048576,B186)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A186,EUOGC16A!$F$26:$F$1048576,B186)","v":0}]
[{"$error":"#N/A"},58000,"BDG-Employee Programs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A187,EUOGC16A!$F$26:$F$1048576,B187)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A187,EUOGC16A!$F$26:$F$1048576,B187)","v":0}]
[{"$error":"#N/A"},58010,"Empl Goods/Services Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A188,EUOGC16A!$F$26:$F$1048576,B188)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A188,EUOGC16A!$F$26:$F$1048576,B188)","v":0}]
[{"$error":"#N/A"},58020,"Memberships Exp - Social",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A189,EUOGC16A!$F$26:$F$1048576,B189)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A189,EUOGC16A!$F$26:$F$1048576,B189)","v":0}]
[{"$error":"#N/A"},58030,"Awards & Prizes Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A190,EUOGC16A!$F$26:$F$1048576,B190)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A190,EUOGC16A!$F$26:$F$1048576,B190)","v":0}]
[{"$error":"#N/A"},58040,"Wellness Programs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A191,EUOGC16A!$F$26:$F$1048576,B191)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A191,EUOGC16A!$F$26:$F$1048576,B191)","v":0}]
[{"$error":"#N/A"},58060,"EAP Program Svs Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A192,EUOGC16A!$F$26:$F$1048576,B192)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A192,EUOGC16A!$F$26:$F$1048576,B192)","v":0}]
[{"$error":"#N/A"},58100,"BDG-Other Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A193,EUOGC16A!$F$26:$F$1048576,B193)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A193,EUOGC16A!$F$26:$F$1048576,B193)","v":0}]
[{"$error":"#N/A"},58120,"Alt Transp - Bike/Walk Progr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A194,EUOGC16A!$F$26:$F$1048576,B194)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A194,EUOGC16A!$F$26:$F$1048576,B194)","v":0}]
[{"$error":"#N/A"},58130,"Alt Transp - Shuttle Service",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A195,EUOGC16A!$F$26:$F$1048576,B195)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A195,EUOGC16A!$F$26:$F$1048576,B195)","v":0}]
[{"$error":"#N/A"},58140,"Alt Transp - Marta Pass Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A196,EUOGC16A!$F$26:$F$1048576,B196)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A196,EUOGC16A!$F$26:$F$1048576,B196)","v":0}]
[{"$error":"#N/A"},58150,"Parking Exp - Car/Van Pool",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A197,EUOGC16A!$F$26:$F$1048576,B197)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A197,EUOGC16A!$F$26:$F$1048576,B197)","v":0}]
[{"$error":"#N/A"},58160,"Parking Exp - Physician",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A198,EUOGC16A!$F$26:$F$1048576,B198)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A198,EUOGC16A!$F$26:$F$1048576,B198)","v":0}]
[{"$error":"#N/A"},58210,"Membership Dues - Professional",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A199,EUOGC16A!$F$26:$F$1048576,B199)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A199,EUOGC16A!$F$26:$F$1048576,B199)","v":0}]
[{"$error":"#N/A"},58212,"Registration",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A200,EUOGC16A!$F$26:$F$1048576,B200)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A200,EUOGC16A!$F$26:$F$1048576,B200)","v":0}]
[{"$error":"#N/A"},58215,"Dues - Physicians",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A201,EUOGC16A!$F$26:$F$1048576,B201)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A201,EUOGC16A!$F$26:$F$1048576,B201)","v":0}]
[{"$error":"#N/A"},58220,"Fines/Penalties Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A202,EUOGC16A!$F$26:$F$1048576,B202)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A202,EUOGC16A!$F$26:$F$1048576,B202)","v":0}]
[{"$error":"#N/A"},58230,"Affiliation Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A203,EUOGC16A!$F$26:$F$1048576,B203)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A203,EUOGC16A!$F$26:$F$1048576,B203)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},58235,"License Fees Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A204,EUOGC16A!$F$26:$F$1048576,B204)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A204,EUOGC16A!$F$26:$F$1048576,B204)","v":0}]
[{"$error":"#N/A"},58240,"Prov For Bad Debt Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A205,EUOGC16A!$F$26:$F$1048576,B205)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A205,EUOGC16A!$F$26:$F$1048576,B205)","v":0}]
[{"$error":"#N/A"},58260,"Cash Over/Short",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A206,EUOGC16A!$F$26:$F$1048576,B206)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A206,EUOGC16A!$F$26:$F$1048576,B206)","v":0}]
[{"$error":"#N/A"},58262,"Bank Charges Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A207,EUOGC16A!$F$26:$F$1048576,B207)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A207,EUOGC16A!$F$26:$F$1048576,B207)","v":0}]
[{"$error":"#N/A"},58270,"Returned Checks Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A208,EUOGC16A!$F$26:$F$1048576,B208)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A208,EUOGC16A!$F$26:$F$1048576,B208)","v":0}]
[{"$error":"#N/A"},58280,"Royalties Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A209,EUOGC16A!$F$26:$F$1048576,B209)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A209,EUOGC16A!$F$26:$F$1048576,B209)","v":0}]
[{"$error":"#N/A"},58290,"Patent Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A210,EUOGC16A!$F$26:$F$1048576,B210)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A210,EUOGC16A!$F$26:$F$1048576,B210)","v":0}]
[{"$error":"#N/A"},58356,"Taxes - Federal Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A211,EUOGC16A!$F$26:$F$1048576,B211)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A211,EUOGC16A!$F$26:$F$1048576,B211)","v":0}]
[{"$error":"#N/A"},58357,"Taxes - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A212,EUOGC16A!$F$26:$F$1048576,B212)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A212,EUOGC16A!$F$26:$F$1048576,B212)","v":0}]
[{"$error":"#N/A"},58360,"Taxes - Property",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A213,EUOGC16A!$F$26:$F$1048576,B213)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A213,EUOGC16A!$F$26:$F$1048576,B213)","v":0}]
[{"$error":"#N/A"},58361,"Taxes - Sales / Use",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A214,EUOGC16A!$F$26:$F$1048576,B214)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A214,EUOGC16A!$F$26:$F$1048576,B214)","v":0}]
[{"$error":"#N/A"},58382,"Parking Exp-Employees/Visitors",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A215,EUOGC16A!$F$26:$F$1048576,B215)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A215,EUOGC16A!$F$26:$F$1048576,B215)","v":0}]
[{"$error":"#N/A"},58384,"Parking Exp - Visitors",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A216,EUOGC16A!$F$26:$F$1048576,B216)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A216,EUOGC16A!$F$26:$F$1048576,B216)","v":0}]
[{"$error":"#N/A"},58710,"Beneficiary Pmt Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A217,EUOGC16A!$F$26:$F$1048576,B217)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A217,EUOGC16A!$F$26:$F$1048576,B217)","v":0}]
[{"$error":"#N/A"},58720,"Annuity Payable Adj",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A218,EUOGC16A!$F$26:$F$1048576,B218)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A218,EUOGC16A!$F$26:$F$1048576,B218)","v":0}]
[{"$error":"#N/A"},58730,"Investment Nonoperating Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A219,EUOGC16A!$F$26:$F$1048576,B219)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A219,EUOGC16A!$F$26:$F$1048576,B219)","v":0}]
[{"$error":"#N/A"},58740,"GAAP Nonoperating Adjustments",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A220,EUOGC16A!$F$26:$F$1048576,B220)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A220,EUOGC16A!$F$26:$F$1048576,B220)","v":0}]
[{"$error":"#N/A"},58790,"Trustee Fee Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A221,EUOGC16A!$F$26:$F$1048576,B221)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A221,EUOGC16A!$F$26:$F$1048576,B221)","v":0}]
[{"$error":"#N/A"},59110,"Emorycard Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A222,EUOGC16A!$F$26:$F$1048576,B222)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A222,EUOGC16A!$F$26:$F$1048576,B222)","v":0}]
[{"$error":"#N/A"},59120,"Emorycard - Over/Short",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A223,EUOGC16A!$F$26:$F$1048576,B223)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A223,EUOGC16A!$F$26:$F$1048576,B223)","v":0}]
[{"$error":"#N/A"},59130,"Credit Card - Over/Short",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A224,EUOGC16A!$F$26:$F$1048576,B224)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A224,EUOGC16A!$F$26:$F$1048576,B224)","v":0}]
[{"$error":"#N/A"},59150,"Credit Card - Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A225,EUOGC16A!$F$26:$F$1048576,B225)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A225,EUOGC16A!$F$26:$F$1048576,B225)","v":0}]
[{"$error":"#N/A"},59710,"Bond Fee Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A226,EUOGC16A!$F$26:$F$1048576,B226)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A226,EUOGC16A!$F$26:$F$1048576,B226)","v":0}]
[{"$error":"#N/A"},59999,"Dummy Account Used For Cnv",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A227,EUOGC16A!$F$26:$F$1048576,B227)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A227,EUOGC16A!$F$26:$F$1048576,B227)","v":0}]
[{"$error":"#N/A"},61000,"BDG-Student Aid",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A228,EUOGC16A!$F$26:$F$1048576,B228)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A228,EUOGC16A!$F$26:$F$1048576,B228)","v":0}]
[{"$error":"#N/A"},61010,"Student Loans - Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A229,EUOGC16A!$F$26:$F$1048576,B229)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A229,EUOGC16A!$F$26:$F$1048576,B229)","v":0}]
[{"$error":"#N/A"},61015,"Student Loans - Repayments",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A230,EUOGC16A!$F$26:$F$1048576,B230)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A230,EUOGC16A!$F$26:$F$1048576,B230)","v":0}]
[{"$error":"#N/A"},61020,"Student Loans - Prin Pmt",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A231,EUOGC16A!$F$26:$F$1048576,B231)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A231,EUOGC16A!$F$26:$F$1048576,B231)","v":0}]
[{"$error":"#N/A"},61025,"Student Loans - Court Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A232,EUOGC16A!$F$26:$F$1048576,B232)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A232,EUOGC16A!$F$26:$F$1048576,B232)","v":0}]
[{"$error":"#N/A"},61030,"Student Loans - Collection Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A233,EUOGC16A!$F$26:$F$1048576,B233)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A233,EUOGC16A!$F$26:$F$1048576,B233)","v":0}]
[{"$error":"#N/A"},61035,"Stdnt Loans - Cancellations",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A234,EUOGC16A!$F$26:$F$1048576,B234)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A234,EUOGC16A!$F$26:$F$1048576,B234)","v":0}]
[{"$error":"#N/A"},61040,"Student Loans - Pen Chrg Accp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A235,EUOGC16A!$F$26:$F$1048576,B235)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A235,EUOGC16A!$F$26:$F$1048576,B235)","v":0}]
[{"$error":"#N/A"},61045,"Student Loans - Cost Adj",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A236,EUOGC16A!$F$26:$F$1048576,B236)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A236,EUOGC16A!$F$26:$F$1048576,B236)","v":0}]
[{"$error":"#N/A"},61050,"Student Loans - Int Assgn",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A237,EUOGC16A!$F$26:$F$1048576,B237)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A237,EUOGC16A!$F$26:$F$1048576,B237)","v":0}]
[{"$error":"#N/A"},61055,"Student Loans - Admin Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A238,EUOGC16A!$F$26:$F$1048576,B238)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A238,EUOGC16A!$F$26:$F$1048576,B238)","v":0}]
[{"$error":"#N/A"},61060,"Stdnt Loans -PI Cancellation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A239,EUOGC16A!$F$26:$F$1048576,B239)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A239,EUOGC16A!$F$26:$F$1048576,B239)","v":0}]
[{"$error":"#N/A"},61065,"Stdnt Loans -Int Cancellation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A240,EUOGC16A!$F$26:$F$1048576,B240)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A240,EUOGC16A!$F$26:$F$1048576,B240)","v":0}]
[{"$error":"#N/A"},61200,"SAL - Special Allowances",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A241,EUOGC16A!$F$26:$F$1048576,B241)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A241,EUOGC16A!$F$26:$F$1048576,B241)","v":0}]
[{"$error":"#N/A"},61210,"SAL - Interest Benefit",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A242,EUOGC16A!$F$26:$F$1048576,B242)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A242,EUOGC16A!$F$26:$F$1048576,B242)","v":0}]
[{"$error":"#N/A"},61220,"SAL - Origination Fee",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A243,EUOGC16A!$F$26:$F$1048576,B243)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A243,EUOGC16A!$F$26:$F$1048576,B243)","v":0}]
[{"$error":"#N/A"},61230,"SAL - Lender Fee",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A244,EUOGC16A!$F$26:$F$1048576,B244)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A244,EUOGC16A!$F$26:$F$1048576,B244)","v":0}]
[{"$error":"#N/A"},61300,"Scholarship Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A245,EUOGC16A!$F$26:$F$1048576,B245)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A245,EUOGC16A!$F$26:$F$1048576,B245)","v":0}]
[{"$error":"#N/A"},62400,"BDG-Mktg & Comm Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A246,EUOGC16A!$F$26:$F$1048576,B246)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A246,EUOGC16A!$F$26:$F$1048576,B246)","v":0}]
[{"$error":"#N/A"},62430,"Postage - Shipping & Courier",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A247,EUOGC16A!$F$26:$F$1048576,B247)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A247,EUOGC16A!$F$26:$F$1048576,B247)","v":0}]
[{"$error":"#N/A"},62465,"Phone Directories Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A248,EUOGC16A!$F$26:$F$1048576,B248)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A248,EUOGC16A!$F$26:$F$1048576,B248)","v":0}]
[{"$error":"#N/A"},62487,"Adv Exp - Recruiting",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A249,EUOGC16A!$F$26:$F$1048576,B249)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A249,EUOGC16A!$F$26:$F$1048576,B249)","v":0}]
[{"$error":"#N/A"},62490,"Advertising & PR",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A250,EUOGC16A!$F$26:$F$1048576,B250)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A250,EUOGC16A!$F$26:$F$1048576,B250)","v":0}]
[{"$error":"#N/A"},62495,"Patient Relations Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A251,EUOGC16A!$F$26:$F$1048576,B251)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A251,EUOGC16A!$F$26:$F$1048576,B251)","v":0}]
[{"$error":"#N/A"},62499,"Community Relations",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A252,EUOGC16A!$F$26:$F$1048576,B252)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A252,EUOGC16A!$F$26:$F$1048576,B252)","v":0}]
[{"$error":"#N/A"},68390,"Administrative Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A253,EUOGC16A!$F$26:$F$1048576,B253)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A253,EUOGC16A!$F$26:$F$1048576,B253)","v":0}]
[{"$error":"#N/A"},68520,"Radioactive Waste Disp Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A254,EUOGC16A!$F$26:$F$1048576,B254)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A254,EUOGC16A!$F$26:$F$1048576,B254)","v":0}]
[{"$error":"#N/A"},68545,"Chemical Disposal Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A255,EUOGC16A!$F$26:$F$1048576,B255)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A255,EUOGC16A!$F$26:$F$1048576,B255)","v":0}]
[{"$error":"#N/A"},68610,"Environmental Health Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A256,EUOGC16A!$F$26:$F$1048576,B256)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A256,EUOGC16A!$F$26:$F$1048576,B256)","v":0}]
[{"$error":"#N/A"},70000,"BDG-MR&R",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A257,EUOGC16A!$F$26:$F$1048576,B257)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A257,EUOGC16A!$F$26:$F$1048576,B257)","v":0}]
[{"$error":"#N/A"},71020,"M&R Software Maintenance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A258,EUOGC16A!$F$26:$F$1048576,B258)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A258,EUOGC16A!$F$26:$F$1048576,B258)","v":0}]
[{"$error":"#N/A"},71030,"M&R - Network",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A259,EUOGC16A!$F$26:$F$1048576,B259)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A259,EUOGC16A!$F$26:$F$1048576,B259)","v":0}]
[{"$error":"#N/A"},71040,"M&R - Paging",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A260,EUOGC16A!$F$26:$F$1048576,B260)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A260,EUOGC16A!$F$26:$F$1048576,B260)","v":0}]
[{"$error":"#N/A"},71050,"M&R - Voice System",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A261,EUOGC16A!$F$26:$F$1048576,B261)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A261,EUOGC16A!$F$26:$F$1048576,B261)","v":0}]
[{"$error":"#N/A"},71060,"M&R - Wireless",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A262,EUOGC16A!$F$26:$F$1048576,B262)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A262,EUOGC16A!$F$26:$F$1048576,B262)","v":0}]
[{"$error":"#N/A"},71070,"M&R - Internet",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A263,EUOGC16A!$F$26:$F$1048576,B263)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A263,EUOGC16A!$F$26:$F$1048576,B263)","v":0}]
[{"$error":"#N/A"},71080,"M&R - Trunked Radio",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A264,EUOGC16A!$F$26:$F$1048576,B264)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A264,EUOGC16A!$F$26:$F$1048576,B264)","v":0}]
[{"$error":"#N/A"},71200,"M&R - Moveable Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A265,EUOGC16A!$F$26:$F$1048576,B265)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A265,EUOGC16A!$F$26:$F$1048576,B265)","v":0}]
[{"$error":"#N/A"},71205,"M&R - Electric/Install/Rep",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A266,EUOGC16A!$F$26:$F$1048576,B266)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A266,EUOGC16A!$F$26:$F$1048576,B266)","v":0}]
[{"$error":"#N/A"},71210,"M&R - Stonhard/Install/Rep",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A267,EUOGC16A!$F$26:$F$1048576,B267)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A267,EUOGC16A!$F$26:$F$1048576,B267)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},71215,"M&R - Painting",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A268,EUOGC16A!$F$26:$F$1048576,B268)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A268,EUOGC16A!$F$26:$F$1048576,B268)","v":0}]
[{"$error":"#N/A"},71220,"M&R - HVAC Repair",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A269,EUOGC16A!$F$26:$F$1048576,B269)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A269,EUOGC16A!$F$26:$F$1048576,B269)","v":0}]
[{"$error":"#N/A"},71225,"M&R - Hardware",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A270,EUOGC16A!$F$26:$F$1048576,B270)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A270,EUOGC16A!$F$26:$F$1048576,B270)","v":0}]
[{"$error":"#N/A"},71230,"M&R - Security Install/Repai",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A271,EUOGC16A!$F$26:$F$1048576,B271)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A271,EUOGC16A!$F$26:$F$1048576,B271)","v":0}]
[{"$error":"#N/A"},71235,"M&R - Floor Installation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A272,EUOGC16A!$F$26:$F$1048576,B272)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A272,EUOGC16A!$F$26:$F$1048576,B272)","v":0}]
[{"$error":"#N/A"},71240,"M&R - Paper Products",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A273,EUOGC16A!$F$26:$F$1048576,B273)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A273,EUOGC16A!$F$26:$F$1048576,B273)","v":0}]
[{"$error":"#N/A"},71245,"M&R - Plastic Products",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A274,EUOGC16A!$F$26:$F$1048576,B274)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A274,EUOGC16A!$F$26:$F$1048576,B274)","v":0}]
[{"$error":"#N/A"},71250,"M&R - Bathroom Products",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A275,EUOGC16A!$F$26:$F$1048576,B275)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A275,EUOGC16A!$F$26:$F$1048576,B275)","v":0}]
[{"$error":"#N/A"},71255,"M&R - Waste/Cleaning Supplie",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A276,EUOGC16A!$F$26:$F$1048576,B276)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A276,EUOGC16A!$F$26:$F$1048576,B276)","v":0}]
[{"$error":"#N/A"},71260,"M&R - Signage",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A277,EUOGC16A!$F$26:$F$1048576,B277)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A277,EUOGC16A!$F$26:$F$1048576,B277)","v":0}]
[{"$error":"#N/A"},71265,"M&R - Security Supplies",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A278,EUOGC16A!$F$26:$F$1048576,B278)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A278,EUOGC16A!$F$26:$F$1048576,B278)","v":0}]
[{"$error":"#N/A"},71360,"M&R - Hardware And Software",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A279,EUOGC16A!$F$26:$F$1048576,B279)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A279,EUOGC16A!$F$26:$F$1048576,B279)","v":0}]
[{"$error":"#N/A"},71910,"M&R - Parts/Hardware",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A280,EUOGC16A!$F$26:$F$1048576,B280)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A280,EUOGC16A!$F$26:$F$1048576,B280)","v":0}]
[{"$error":"#N/A"},72000,"BDG-Maintenance & Repairs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A281,EUOGC16A!$F$26:$F$1048576,B281)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A281,EUOGC16A!$F$26:$F$1048576,B281)","v":0}]
[{"$error":"#N/A"},72500,"M&R - Repair & Maintenance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A282,EUOGC16A!$F$26:$F$1048576,B282)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A282,EUOGC16A!$F$26:$F$1048576,B282)","v":0}]
[{"$error":"#N/A"},72507,"M&R - Outside",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A283,EUOGC16A!$F$26:$F$1048576,B283)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A283,EUOGC16A!$F$26:$F$1048576,B283)","v":0}]
[{"$error":"#N/A"},72510,"M&R - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A284,EUOGC16A!$F$26:$F$1048576,B284)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A284,EUOGC16A!$F$26:$F$1048576,B284)","v":0}]
[{"$error":"#N/A"},72515,"Maintenance Allocation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A285,EUOGC16A!$F$26:$F$1048576,B285)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A285,EUOGC16A!$F$26:$F$1048576,B285)","v":0}]
[{"$error":"#N/A"},72520,"M&R - Maintenance Contracts",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A286,EUOGC16A!$F$26:$F$1048576,B286)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A286,EUOGC16A!$F$26:$F$1048576,B286)","v":0}]
[{"$error":"#N/A"},72540,"M&R - Custodial",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A287,EUOGC16A!$F$26:$F$1048576,B287)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A287,EUOGC16A!$F$26:$F$1048576,B287)","v":0}]
[{"$error":"#N/A"},72583,"M&R - Pest Control",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A288,EUOGC16A!$F$26:$F$1048576,B288)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A288,EUOGC16A!$F$26:$F$1048576,B288)","v":0}]
[{"$error":"#N/A"},72615,"M&R - Grounds",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A289,EUOGC16A!$F$26:$F$1048576,B289)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A289,EUOGC16A!$F$26:$F$1048576,B289)","v":0}]
[{"$error":"#N/A"},72640,"M&R - Staging",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A290,EUOGC16A!$F$26:$F$1048576,B290)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A290,EUOGC16A!$F$26:$F$1048576,B290)","v":0}]
[{"$error":"#N/A"},73000,"Relocation - Office/Bldg",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A291,EUOGC16A!$F$26:$F$1048576,B291)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A291,EUOGC16A!$F$26:$F$1048576,B291)","v":0}]
[{"$error":"#N/A"},73180,"BDG-Alterations & Renovations",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A292,EUOGC16A!$F$26:$F$1048576,B292)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A292,EUOGC16A!$F$26:$F$1048576,B292)","v":0}]
[{"$error":"#N/A"},73200,"Renovations / Alterations Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A293,EUOGC16A!$F$26:$F$1048576,B293)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A293,EUOGC16A!$F$26:$F$1048576,B293)","v":0}]
[{"$error":"#N/A"},73500,"BDG-Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A294,EUOGC16A!$F$26:$F$1048576,B294)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A294,EUOGC16A!$F$26:$F$1048576,B294)","v":0}]
[{"$error":"#N/A"},74750,"Capitalized Interest",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A295,EUOGC16A!$F$26:$F$1048576,B295)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A295,EUOGC16A!$F$26:$F$1048576,B295)","v":0}]
[{"$error":"#N/A"},75203,"Cap Purch - 3 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A296,EUOGC16A!$F$26:$F$1048576,B296)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A296,EUOGC16A!$F$26:$F$1048576,B296)","v":0}]
[{"$error":"#N/A"},75204,"Cap Purch - 4 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A297,EUOGC16A!$F$26:$F$1048576,B297)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A297,EUOGC16A!$F$26:$F$1048576,B297)","v":0}]
[{"$error":"#N/A"},75205,"Cap Purch - 5 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A298,EUOGC16A!$F$26:$F$1048576,B298)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A298,EUOGC16A!$F$26:$F$1048576,B298)","v":0}]
[{"$error":"#N/A"},75206,"Cap Purch - 6 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A299,EUOGC16A!$F$26:$F$1048576,B299)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A299,EUOGC16A!$F$26:$F$1048576,B299)","v":0}]
[{"$error":"#N/A"},75207,"Cap Purch - 7 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A300,EUOGC16A!$F$26:$F$1048576,B300)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A300,EUOGC16A!$F$26:$F$1048576,B300)","v":0}]
[{"$error":"#N/A"},75208,"Cap Purch - 8 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A301,EUOGC16A!$F$26:$F$1048576,B301)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A301,EUOGC16A!$F$26:$F$1048576,B301)","v":0}]
[{"$error":"#N/A"},75210,"Cap Purch - 10 Year Lives -EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A302,EUOGC16A!$F$26:$F$1048576,B302)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A302,EUOGC16A!$F$26:$F$1048576,B302)","v":0}]
[{"$error":"#N/A"},75212,"Cap Purch - 12 Year Lives -EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A303,EUOGC16A!$F$26:$F$1048576,B303)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A303,EUOGC16A!$F$26:$F$1048576,B303)","v":0}]
[{"$error":"#N/A"},75215,"Cap Purch - 15 Year Lives -EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A304,EUOGC16A!$F$26:$F$1048576,B304)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A304,EUOGC16A!$F$26:$F$1048576,B304)","v":0}]
[{"$error":"#N/A"},75220,"Cap Purch - Fixed Equip",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A305,EUOGC16A!$F$26:$F$1048576,B305)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A305,EUOGC16A!$F$26:$F$1048576,B305)","v":0}]
[{"$error":"#N/A"},75225,"Cap Purch - Non-Title",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A306,EUOGC16A!$F$26:$F$1048576,B306)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A306,EUOGC16A!$F$26:$F$1048576,B306)","v":0}]
[{"$error":"#N/A"},75230,"Cap Purch - Vehicles",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A307,EUOGC16A!$F$26:$F$1048576,B307)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A307,EUOGC16A!$F$26:$F$1048576,B307)","v":0}]
[{"$error":"#N/A"},75240,"Cap Purch - Building",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A308,EUOGC16A!$F$26:$F$1048576,B308)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A308,EUOGC16A!$F$26:$F$1048576,B308)","v":0}]
[{"$error":"#N/A"},75245,"Cap Purch - Art",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A309,EUOGC16A!$F$26:$F$1048576,B309)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A309,EUOGC16A!$F$26:$F$1048576,B309)","v":0}]
[{"$error":"#N/A"},75250,"Cap - Land Improvements",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A310,EUOGC16A!$F$26:$F$1048576,B310)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A310,EUOGC16A!$F$26:$F$1048576,B310)","v":0}]
[{"$error":"#N/A"},75255,"Cap Purch - Computers",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A311,EUOGC16A!$F$26:$F$1048576,B311)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A311,EUOGC16A!$F$26:$F$1048576,B311)","v":0}]
[{"$error":"#N/A"},75290,"Cap Purch - Land",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A312,EUOGC16A!$F$26:$F$1048576,B312)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A312,EUOGC16A!$F$26:$F$1048576,B312)","v":0}]
[{"$error":"#N/A"},75730,"Disposal Of Property",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A313,EUOGC16A!$F$26:$F$1048576,B313)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A313,EUOGC16A!$F$26:$F$1048576,B313)","v":0}]
[{"$error":"#N/A"},75999,"Asset Clearing/Suspense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A314,EUOGC16A!$F$26:$F$1048576,B314)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A314,EUOGC16A!$F$26:$F$1048576,B314)","v":0}]
[{"$error":"#N/A"},76015,"Master Plan/Feasibility Study",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A315,EUOGC16A!$F$26:$F$1048576,B315)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A315,EUOGC16A!$F$26:$F$1048576,B315)","v":0}]
[{"$error":"#N/A"},76120,"Architect Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A316,EUOGC16A!$F$26:$F$1048576,B316)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A316,EUOGC16A!$F$26:$F$1048576,B316)","v":0}]
[{"$error":"#N/A"},76130,"Engineerng Site Survey",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A317,EUOGC16A!$F$26:$F$1048576,B317)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A317,EUOGC16A!$F$26:$F$1048576,B317)","v":0}]
[{"$error":"#N/A"},76140,"Geotech Engineering",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A318,EUOGC16A!$F$26:$F$1048576,B318)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A318,EUOGC16A!$F$26:$F$1048576,B318)","v":0}]
[{"$error":"#N/A"},76145,"Commissioning Costs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A319,EUOGC16A!$F$26:$F$1048576,B319)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A319,EUOGC16A!$F$26:$F$1048576,B319)","v":0}]
[{"$error":"#N/A"},76150,"Construction Tests",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A320,EUOGC16A!$F$26:$F$1048576,B320)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A320,EUOGC16A!$F$26:$F$1048576,B320)","v":0}]
[{"$error":"#N/A"},76170,"Constr - Other Profession Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A321,EUOGC16A!$F$26:$F$1048576,B321)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A321,EUOGC16A!$F$26:$F$1048576,B321)","v":0}]
[{"$error":"#N/A"},76290,"BDG-Utility And Construction",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A322,EUOGC16A!$F$26:$F$1048576,B322)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A322,EUOGC16A!$F$26:$F$1048576,B322)","v":0}]
[{"$error":"#N/A"},76320,"Utility Infrastructure Charge",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A323,EUOGC16A!$F$26:$F$1048576,B323)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A323,EUOGC16A!$F$26:$F$1048576,B323)","v":0}]
[{"$error":"#N/A"},76350,"Construction Costs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A324,EUOGC16A!$F$26:$F$1048576,B324)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A324,EUOGC16A!$F$26:$F$1048576,B324)","v":0}]
[{"$error":"#N/A"},76390,"Demolition Costs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A325,EUOGC16A!$F$26:$F$1048576,B325)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A325,EUOGC16A!$F$26:$F$1048576,B325)","v":0}]
[{"$error":"#N/A"},76400,"BDG-Constr-Communications",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A326,EUOGC16A!$F$26:$F$1048576,B326)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A326,EUOGC16A!$F$26:$F$1048576,B326)","v":0}]
[{"$error":"#N/A"},76410,"Constr - Telecom - Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A327,EUOGC16A!$F$26:$F$1048576,B327)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A327,EUOGC16A!$F$26:$F$1048576,B327)","v":0}]
[{"$error":"#N/A"},76411,"Constr - Telecom - Equip",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A328,EUOGC16A!$F$26:$F$1048576,B328)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A328,EUOGC16A!$F$26:$F$1048576,B328)","v":0}]
[{"$error":"#N/A"},76416,"Constr - Cable TV",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A329,EUOGC16A!$F$26:$F$1048576,B329)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A329,EUOGC16A!$F$26:$F$1048576,B329)","v":0}]
[{"$error":"#N/A"},76418,"Constr - Telco Chgord",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A330,EUOGC16A!$F$26:$F$1048576,B330)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A330,EUOGC16A!$F$26:$F$1048576,B330)","v":0}]
[{"$error":"#N/A"},76440,"Constr - Postage",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A331,EUOGC16A!$F$26:$F$1048576,B331)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A331,EUOGC16A!$F$26:$F$1048576,B331)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},76443,"Constr - Stamps",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A332,EUOGC16A!$F$26:$F$1048576,B332)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A332,EUOGC16A!$F$26:$F$1048576,B332)","v":0}]
[{"$error":"#N/A"},76450,"Constr - Freight",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A333,EUOGC16A!$F$26:$F$1048576,B333)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A333,EUOGC16A!$F$26:$F$1048576,B333)","v":0}]
[{"$error":"#N/A"},76460,"Constr - Printing",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A334,EUOGC16A!$F$26:$F$1048576,B334)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A334,EUOGC16A!$F$26:$F$1048576,B334)","v":0}]
[{"$error":"#N/A"},76490,"Constr - Advertising",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A335,EUOGC16A!$F$26:$F$1048576,B335)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A335,EUOGC16A!$F$26:$F$1048576,B335)","v":0}]
[{"$error":"#N/A"},76500,"BDG-Constr Maint & Repairs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A336,EUOGC16A!$F$26:$F$1048576,B336)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A336,EUOGC16A!$F$26:$F$1048576,B336)","v":0}]
[{"$error":"#N/A"},76507,"Constr - M&R - Outside",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A337,EUOGC16A!$F$26:$F$1048576,B337)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A337,EUOGC16A!$F$26:$F$1048576,B337)","v":0}]
[{"$error":"#N/A"},76509,"Constr - M&R - Parts/Hardware",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A338,EUOGC16A!$F$26:$F$1048576,B338)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A338,EUOGC16A!$F$26:$F$1048576,B338)","v":0}]
[{"$error":"#N/A"},76510,"Constr - M&R - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A339,EUOGC16A!$F$26:$F$1048576,B339)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A339,EUOGC16A!$F$26:$F$1048576,B339)","v":0}]
[{"$error":"#N/A"},76520,"Constr - M&R - Maint Contracts",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A340,EUOGC16A!$F$26:$F$1048576,B340)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A340,EUOGC16A!$F$26:$F$1048576,B340)","v":0}]
[{"$error":"#N/A"},76600,"BDG-Constr-Other Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A341,EUOGC16A!$F$26:$F$1048576,B341)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A341,EUOGC16A!$F$26:$F$1048576,B341)","v":0}]
[{"$error":"#N/A"},76615,"Constr - Grounds",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A342,EUOGC16A!$F$26:$F$1048576,B342)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A342,EUOGC16A!$F$26:$F$1048576,B342)","v":0}]
[{"$error":"#N/A"},76660,"Constr - Photographic Svs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A343,EUOGC16A!$F$26:$F$1048576,B343)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A343,EUOGC16A!$F$26:$F$1048576,B343)","v":0}]
[{"$error":"#N/A"},76680,"Constr - Supplies - Maintenanc",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A344,EUOGC16A!$F$26:$F$1048576,B344)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A344,EUOGC16A!$F$26:$F$1048576,B344)","v":0}]
[{"$error":"#N/A"},76800,"Constr - Noncap Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A345,EUOGC16A!$F$26:$F$1048576,B345)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A345,EUOGC16A!$F$26:$F$1048576,B345)","v":0}]
[{"$error":"#N/A"},76810,"Constr - Supplies - Software",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A346,EUOGC16A!$F$26:$F$1048576,B346)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A346,EUOGC16A!$F$26:$F$1048576,B346)","v":0}]
[{"$error":"#N/A"},76820,"Constr - Medical Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A347,EUOGC16A!$F$26:$F$1048576,B347)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A347,EUOGC16A!$F$26:$F$1048576,B347)","v":0}]
[{"$error":"#N/A"},76850,"Constr - Moveable Equip",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A348,EUOGC16A!$F$26:$F$1048576,B348)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A348,EUOGC16A!$F$26:$F$1048576,B348)","v":0}]
[{"$error":"#N/A"},76860,"Constr - Leased Equip",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A349,EUOGC16A!$F$26:$F$1048576,B349)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A349,EUOGC16A!$F$26:$F$1048576,B349)","v":0}]
[{"$error":"#N/A"},76900,"Constr - Svs Rev - Nutrition",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A350,EUOGC16A!$F$26:$F$1048576,B350)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A350,EUOGC16A!$F$26:$F$1048576,B350)","v":0}]
[{"$error":"#N/A"},76940,"Constr - Entertainment Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A351,EUOGC16A!$F$26:$F$1048576,B351)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A351,EUOGC16A!$F$26:$F$1048576,B351)","v":0}]
[{"$error":"#N/A"},76960,"Constr - Food & Catering",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A352,EUOGC16A!$F$26:$F$1048576,B352)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A352,EUOGC16A!$F$26:$F$1048576,B352)","v":0}]
[{"$error":"#N/A"},77210,"Constr - Membership Dues-Prof",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A353,EUOGC16A!$F$26:$F$1048576,B353)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A353,EUOGC16A!$F$26:$F$1048576,B353)","v":0}]
[{"$error":"#N/A"},77220,"Constr - Interest Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A354,EUOGC16A!$F$26:$F$1048576,B354)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A354,EUOGC16A!$F$26:$F$1048576,B354)","v":0}]
[{"$error":"#N/A"},77236,"Permit Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A355,EUOGC16A!$F$26:$F$1048576,B355)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A355,EUOGC16A!$F$26:$F$1048576,B355)","v":0}]
[{"$error":"#N/A"},77256,"Office Moving Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A356,EUOGC16A!$F$26:$F$1048576,B356)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A356,EUOGC16A!$F$26:$F$1048576,B356)","v":0}]
[{"$error":"#N/A"},77300,"BDG-Constr-Other Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A357,EUOGC16A!$F$26:$F$1048576,B357)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A357,EUOGC16A!$F$26:$F$1048576,B357)","v":0}]
[{"$error":"#N/A"},77355,"Constr - Ins - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A358,EUOGC16A!$F$26:$F$1048576,B358)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A358,EUOGC16A!$F$26:$F$1048576,B358)","v":0}]
[{"$error":"#N/A"},77360,"Constr - Taxes - Property",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A359,EUOGC16A!$F$26:$F$1048576,B359)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A359,EUOGC16A!$F$26:$F$1048576,B359)","v":0}]
[{"$error":"#N/A"},77382,"Constr - Parking - Employees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A360,EUOGC16A!$F$26:$F$1048576,B360)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A360,EUOGC16A!$F$26:$F$1048576,B360)","v":0}]
[{"$error":"#N/A"},77390,"Constr - Administrative",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A361,EUOGC16A!$F$26:$F$1048576,B361)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A361,EUOGC16A!$F$26:$F$1048576,B361)","v":0}]
[{"$error":"#N/A"},77400,"BDG-Constr-Utilities",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A362,EUOGC16A!$F$26:$F$1048576,B362)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A362,EUOGC16A!$F$26:$F$1048576,B362)","v":0}]
[{"$error":"#N/A"},77450,"Constr -Util - Water & Sewer",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A363,EUOGC16A!$F$26:$F$1048576,B363)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A363,EUOGC16A!$F$26:$F$1048576,B363)","v":0}]
[{"$error":"#N/A"},77500,"BDG-Constr-Recharge Credit",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A364,EUOGC16A!$F$26:$F$1048576,B364)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A364,EUOGC16A!$F$26:$F$1048576,B364)","v":0}]
[{"$error":"#N/A"},77570,"Constr - M&R - Outside",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A365,EUOGC16A!$F$26:$F$1048576,B365)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A365,EUOGC16A!$F$26:$F$1048576,B365)","v":0}]
[{"$error":"#N/A"},77710,"Plant Capitalization Contra",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A366,EUOGC16A!$F$26:$F$1048576,B366)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A366,EUOGC16A!$F$26:$F$1048576,B366)","v":0}]
[{"$error":"#N/A"},77711,"Conversion-Plnt Capital Contra",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A367,EUOGC16A!$F$26:$F$1048576,B367)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A367,EUOGC16A!$F$26:$F$1048576,B367)","v":0}]
[{"$error":"#N/A"},77720,"Equipment Capitalizatn Contra",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A368,EUOGC16A!$F$26:$F$1048576,B368)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A368,EUOGC16A!$F$26:$F$1048576,B368)","v":0}]
[{"$error":"#N/A"},77725,"SOP 98-1 Contra Computer Equip",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A369,EUOGC16A!$F$26:$F$1048576,B369)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A369,EUOGC16A!$F$26:$F$1048576,B369)","v":0}]
[{"$error":"#N/A"},77730,"Project Capitalization",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A370,EUOGC16A!$F$26:$F$1048576,B370)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A370,EUOGC16A!$F$26:$F$1048576,B370)","v":0}]
[{"$error":"#N/A"},77740,"Project Capitalization Contra",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A371,EUOGC16A!$F$26:$F$1048576,B371)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A371,EUOGC16A!$F$26:$F$1048576,B371)","v":0}]
[{"$error":"#N/A"},77990,"Constr - Capitalized Amount",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A372,EUOGC16A!$F$26:$F$1048576,B372)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A372,EUOGC16A!$F$26:$F$1048576,B372)","v":0}]
[{"$error":"#N/A"},78110,"Lease Exp - Computers",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A373,EUOGC16A!$F$26:$F$1048576,B373)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A373,EUOGC16A!$F$26:$F$1048576,B373)","v":0}]
[{"$error":"#N/A"},78111,"Lease Exp - Software",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A374,EUOGC16A!$F$26:$F$1048576,B374)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A374,EUOGC16A!$F$26:$F$1048576,B374)","v":0}]
[{"$error":"#N/A"},78120,"Lease Exp - Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A375,EUOGC16A!$F$26:$F$1048576,B375)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A375,EUOGC16A!$F$26:$F$1048576,B375)","v":0}]
[{"$error":"#N/A"},78130,"Lease Exp - Space",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A376,EUOGC16A!$F$26:$F$1048576,B376)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A376,EUOGC16A!$F$26:$F$1048576,B376)","v":0}]
[{"$error":"#N/A"},78140,"Lease Exp - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A377,EUOGC16A!$F$26:$F$1048576,B377)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A377,EUOGC16A!$F$26:$F$1048576,B377)","v":0}]
[{"$error":"#N/A"},78150,"Lease Exp - Copiers",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A378,EUOGC16A!$F$26:$F$1048576,B378)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A378,EUOGC16A!$F$26:$F$1048576,B378)","v":0}]
[{"$error":"#N/A"},78160,"Lease Exp - Shuttles",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A379,EUOGC16A!$F$26:$F$1048576,B379)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A379,EUOGC16A!$F$26:$F$1048576,B379)","v":0}]
[{"$error":"#N/A"},78170,"Lease Exp - Telecom-Voice Eq",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A380,EUOGC16A!$F$26:$F$1048576,B380)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A380,EUOGC16A!$F$26:$F$1048576,B380)","v":0}]
[{"$error":"#N/A"},78220,"Interest Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A381,EUOGC16A!$F$26:$F$1048576,B381)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A381,EUOGC16A!$F$26:$F$1048576,B381)","v":0}]
[{"$error":"#N/A"},78225,"Interest Expense EJC_MOB",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A382,EUOGC16A!$F$26:$F$1048576,B382)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A382,EUOGC16A!$F$26:$F$1048576,B382)","v":0}]
[{"$error":"#N/A"},78310,"Depr Exp - Land Impr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A383,EUOGC16A!$F$26:$F$1048576,B383)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A383,EUOGC16A!$F$26:$F$1048576,B383)","v":0}]
[{"$error":"#N/A"},78311,"Depr Exp - Buildings",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A384,EUOGC16A!$F$26:$F$1048576,B384)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A384,EUOGC16A!$F$26:$F$1048576,B384)","v":0}]
[{"$error":"#N/A"},78312,"Depr Exp - Movable Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A385,EUOGC16A!$F$26:$F$1048576,B385)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A385,EUOGC16A!$F$26:$F$1048576,B385)","v":0}]
[{"$error":"#N/A"},78314,"Depr Exp - Fixed Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A386,EUOGC16A!$F$26:$F$1048576,B386)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A386,EUOGC16A!$F$26:$F$1048576,B386)","v":0}]
[{"$error":"#N/A"},78315,"Depr Exp - Nonoperating",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A387,EUOGC16A!$F$26:$F$1048576,B387)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A387,EUOGC16A!$F$26:$F$1048576,B387)","v":0}]
[{"$error":"#N/A"},78316,"Depr Exp - Alloc - Rehab",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A388,EUOGC16A!$F$26:$F$1048576,B388)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A388,EUOGC16A!$F$26:$F$1048576,B388)","v":0}]
[{"$error":"#N/A"},78317,"Depr Exp - Alloc - Psych",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A389,EUOGC16A!$F$26:$F$1048576,B389)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A389,EUOGC16A!$F$26:$F$1048576,B389)","v":0}]
[{"$error":"#N/A"},78319,"Depr Exp - Is Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A390,EUOGC16A!$F$26:$F$1048576,B390)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A390,EUOGC16A!$F$26:$F$1048576,B390)","v":0}]
[{"$error":"#N/A"},78322,"Accretion Exp-FIN47",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A391,EUOGC16A!$F$26:$F$1048576,B391)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A391,EUOGC16A!$F$26:$F$1048576,B391)","v":0}]
[{"$error":"#N/A"},78323,"Cuml-FIN47 Depr/Accr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A392,EUOGC16A!$F$26:$F$1048576,B392)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A392,EUOGC16A!$F$26:$F$1048576,B392)","v":0}]
[{"$error":"#N/A"},78383,"Amortization Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A393,EUOGC16A!$F$26:$F$1048576,B393)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A393,EUOGC16A!$F$26:$F$1048576,B393)","v":0}]
[{"$error":"#N/A"},78384,"Loss on Defeasement of Debt",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A394,EUOGC16A!$F$26:$F$1048576,B394)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A394,EUOGC16A!$F$26:$F$1048576,B394)","v":0}]
[{"$error":"#N/A"},78385,"Bond COI Amortization Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A395,EUOGC16A!$F$26:$F$1048576,B395)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A395,EUOGC16A!$F$26:$F$1048576,B395)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},78583,"M&R - EHC Pest Control",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A396,EUOGC16A!$F$26:$F$1048576,B396)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A396,EUOGC16A!$F$26:$F$1048576,B396)","v":0}]
[{"$error":"#N/A"},78584,"M&R - EHC Elevators",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A397,EUOGC16A!$F$26:$F$1048576,B397)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A397,EUOGC16A!$F$26:$F$1048576,B397)","v":0}]
[{"$error":"#N/A"},79999,"Dummy Account Used For Cnv",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A398,EUOGC16A!$F$26:$F$1048576,B398)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A398,EUOGC16A!$F$26:$F$1048576,B398)","v":0}]
[{"$error":"#N/A"},81822,"LITS: Long Distance Domestic",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A399,EUOGC16A!$F$26:$F$1048576,B399)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A399,EUOGC16A!$F$26:$F$1048576,B399)","v":0}]
[{"$error":"#N/A"},81824,"LITS: Long Distance Intl",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A400,EUOGC16A!$F$26:$F$1048576,B400)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A400,EUOGC16A!$F$26:$F$1048576,B400)","v":0}]
[{"$error":"#N/A"},81827,"LITS: Directory Assitance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A401,EUOGC16A!$F$26:$F$1048576,B401)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A401,EUOGC16A!$F$26:$F$1048576,B401)","v":0}]
[{"$error":"#N/A"},81828,"LITS: 800 Inbound",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A402,EUOGC16A!$F$26:$F$1048576,B402)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A402,EUOGC16A!$F$26:$F$1048576,B402)","v":0}]
[{"$error":"#N/A"},81835,"LITS: Cable TV Programming",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A403,EUOGC16A!$F$26:$F$1048576,B403)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A403,EUOGC16A!$F$26:$F$1048576,B403)","v":0}]
[{"$error":"#N/A"},81980,"LITS: Circuit Expenses",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A404,EUOGC16A!$F$26:$F$1048576,B404)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A404,EUOGC16A!$F$26:$F$1048576,B404)","v":0}]
[{"$error":"#N/A"},82100,"BDG-Tech Svs Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A405,EUOGC16A!$F$26:$F$1048576,B405)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A405,EUOGC16A!$F$26:$F$1048576,B405)","v":0}]
[{"$error":"#N/A"},82110,"Tech Systems Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A406,EUOGC16A!$F$26:$F$1048576,B406)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A406,EUOGC16A!$F$26:$F$1048576,B406)","v":0}]
[{"$error":"#N/A"},82120,"Tech Svs - Interface Maint",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A407,EUOGC16A!$F$26:$F$1048576,B407)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A407,EUOGC16A!$F$26:$F$1048576,B407)","v":0}]
[{"$error":"#N/A"},82130,"Tech Svs - Other Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A408,EUOGC16A!$F$26:$F$1048576,B408)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A408,EUOGC16A!$F$26:$F$1048576,B408)","v":0}]
[{"$error":"#N/A"},82150,"Tech Svs - Prof Svcs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A409,EUOGC16A!$F$26:$F$1048576,B409)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A409,EUOGC16A!$F$26:$F$1048576,B409)","v":0}]
[{"$error":"#N/A"},82210,"Tech Svs - Software Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A410,EUOGC16A!$F$26:$F$1048576,B410)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A410,EUOGC16A!$F$26:$F$1048576,B410)","v":0}]
[{"$error":"#N/A"},82220,"Tech Svs - Circuit Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A411,EUOGC16A!$F$26:$F$1048576,B411)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A411,EUOGC16A!$F$26:$F$1048576,B411)","v":0}]
[{"$error":"#N/A"},82230,"Tech Svs - Network Lines Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A412,EUOGC16A!$F$26:$F$1048576,B412)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A412,EUOGC16A!$F$26:$F$1048576,B412)","v":0}]
[{"$error":"#N/A"},82300,"Comp Ctr - Command Ctr Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A413,EUOGC16A!$F$26:$F$1048576,B413)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A413,EUOGC16A!$F$26:$F$1048576,B413)","v":0}]
[{"$error":"#N/A"},82320,"Comp Ctr - Univ",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A414,EUOGC16A!$F$26:$F$1048576,B414)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A414,EUOGC16A!$F$26:$F$1048576,B414)","v":0}]
[{"$error":"#N/A"},82330,"Comp Ctr - Non-Univ",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A415,EUOGC16A!$F$26:$F$1048576,B415)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A415,EUOGC16A!$F$26:$F$1048576,B415)","v":0}]
[{"$error":"#N/A"},82340,"Comp Ctr - Emerson Ctr Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A416,EUOGC16A!$F$26:$F$1048576,B416)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A416,EUOGC16A!$F$26:$F$1048576,B416)","v":0}]
[{"$error":"#N/A"},82410,"Telecom - Services Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A417,EUOGC16A!$F$26:$F$1048576,B417)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A417,EUOGC16A!$F$26:$F$1048576,B417)","v":0}]
[{"$error":"#N/A"},82411,"LITS: Voice/Dial Tone Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A418,EUOGC16A!$F$26:$F$1048576,B418)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A418,EUOGC16A!$F$26:$F$1048576,B418)","v":0}]
[{"$error":"#N/A"},82414,"LITS: Data/Ethernet Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A419,EUOGC16A!$F$26:$F$1048576,B419)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A419,EUOGC16A!$F$26:$F$1048576,B419)","v":0}]
[{"$error":"#N/A"},82415,"LITS: Wireless AP Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A420,EUOGC16A!$F$26:$F$1048576,B420)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A420,EUOGC16A!$F$26:$F$1048576,B420)","v":0}]
[{"$error":"#N/A"},82420,"LITS: Paging Service Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A421,EUOGC16A!$F$26:$F$1048576,B421)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A421,EUOGC16A!$F$26:$F$1048576,B421)","v":0}]
[{"$error":"#N/A"},82425,"Telecom - Network Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A422,EUOGC16A!$F$26:$F$1048576,B422)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A422,EUOGC16A!$F$26:$F$1048576,B422)","v":0}]
[{"$error":"#N/A"},82430,"Telecom - Cable TV Progr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A423,EUOGC16A!$F$26:$F$1048576,B423)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A423,EUOGC16A!$F$26:$F$1048576,B423)","v":0}]
[{"$error":"#N/A"},82435,"LITS: Cable TV Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A424,EUOGC16A!$F$26:$F$1048576,B424)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A424,EUOGC16A!$F$26:$F$1048576,B424)","v":0}]
[{"$error":"#N/A"},82440,"LITS: Trunked Radio Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A425,EUOGC16A!$F$26:$F$1048576,B425)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A425,EUOGC16A!$F$26:$F$1048576,B425)","v":0}]
[{"$error":"#N/A"},82450,"Telecom - Cell Phone Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A426,EUOGC16A!$F$26:$F$1048576,B426)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A426,EUOGC16A!$F$26:$F$1048576,B426)","v":0}]
[{"$error":"#N/A"},82470,"LITS: One-Time Charges (T&M)",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A427,EUOGC16A!$F$26:$F$1048576,B427)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A427,EUOGC16A!$F$26:$F$1048576,B427)","v":0}]
[{"$error":"#N/A"},82480,"Telecom - WATS Line Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A428,EUOGC16A!$F$26:$F$1048576,B428)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A428,EUOGC16A!$F$26:$F$1048576,B428)","v":0}]
[{"$error":"#N/A"},85000,"BDG-Recharge Credits",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A429,EUOGC16A!$F$26:$F$1048576,B429)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A429,EUOGC16A!$F$26:$F$1048576,B429)","v":0}]
[{"$error":"#N/A"},85010,"Rchg - Long Distance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A430,EUOGC16A!$F$26:$F$1048576,B430)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A430,EUOGC16A!$F$26:$F$1048576,B430)","v":0}]
[{"$error":"#N/A"},85015,"Rchg - Paging",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A431,EUOGC16A!$F$26:$F$1048576,B431)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A431,EUOGC16A!$F$26:$F$1048576,B431)","v":0}]
[{"$error":"#N/A"},85020,"Rchg - Data Line",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A432,EUOGC16A!$F$26:$F$1048576,B432)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A432,EUOGC16A!$F$26:$F$1048576,B432)","v":0}]
[{"$error":"#N/A"},85030,"Rchg - Wireless Ud Svc",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A433,EUOGC16A!$F$26:$F$1048576,B433)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A433,EUOGC16A!$F$26:$F$1048576,B433)","v":0}]
[{"$error":"#N/A"},85040,"Rchg - Trunked Radio",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A434,EUOGC16A!$F$26:$F$1048576,B434)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A434,EUOGC16A!$F$26:$F$1048576,B434)","v":0}]
[{"$error":"#N/A"},85100,"Rchg - Cable TV",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A435,EUOGC16A!$F$26:$F$1048576,B435)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A435,EUOGC16A!$F$26:$F$1048576,B435)","v":0}]
[{"$error":"#N/A"},85105,"Rchg - Other Usage",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A436,EUOGC16A!$F$26:$F$1048576,B436)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A436,EUOGC16A!$F$26:$F$1048576,B436)","v":0}]
[{"$error":"#N/A"},85110,"Rchg - Telecom Change Order",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A437,EUOGC16A!$F$26:$F$1048576,B437)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A437,EUOGC16A!$F$26:$F$1048576,B437)","v":0}]
[{"$error":"#N/A"},85115,"Rchg - Fiber Ring",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A438,EUOGC16A!$F$26:$F$1048576,B438)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A438,EUOGC16A!$F$26:$F$1048576,B438)","v":0}]
[{"$error":"#N/A"},85120,"Rchg - Data Line Installation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A439,EUOGC16A!$F$26:$F$1048576,B439)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A439,EUOGC16A!$F$26:$F$1048576,B439)","v":0}]
[{"$error":"#N/A"},85125,"Rchg - Call Center",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A440,EUOGC16A!$F$26:$F$1048576,B440)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A440,EUOGC16A!$F$26:$F$1048576,B440)","v":0}]
[{"$error":"#N/A"},85130,"Rchg - Local Svs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A441,EUOGC16A!$F$26:$F$1048576,B441)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A441,EUOGC16A!$F$26:$F$1048576,B441)","v":0}]
[{"$error":"#N/A"},85135,"Rchg - Wireless Installation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A442,EUOGC16A!$F$26:$F$1048576,B442)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A442,EUOGC16A!$F$26:$F$1048576,B442)","v":0}]
[{"$error":"#N/A"},85420,"Rchg - Internal Lease",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A443,EUOGC16A!$F$26:$F$1048576,B443)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A443,EUOGC16A!$F$26:$F$1048576,B443)","v":0}]
[{"$error":"#N/A"},85530,"Rchg - Copier",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A444,EUOGC16A!$F$26:$F$1048576,B444)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A444,EUOGC16A!$F$26:$F$1048576,B444)","v":0}]
[{"$error":"#N/A"},85600,"Rchg - Subscriber Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A445,EUOGC16A!$F$26:$F$1048576,B445)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A445,EUOGC16A!$F$26:$F$1048576,B445)","v":0}]
[{"$error":"#N/A"},85611,"Rchg - CS Interior Design Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A446,EUOGC16A!$F$26:$F$1048576,B446)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A446,EUOGC16A!$F$26:$F$1048576,B446)","v":0}]
[{"$error":"#N/A"},85620,"Rchg - CS Contracts",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A447,EUOGC16A!$F$26:$F$1048576,B447)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A447,EUOGC16A!$F$26:$F$1048576,B447)","v":0}]
[{"$error":"#N/A"},85630,"Rchg - CS Maintenance Labor",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A448,EUOGC16A!$F$26:$F$1048576,B448)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A448,EUOGC16A!$F$26:$F$1048576,B448)","v":0}]
[{"$error":"#N/A"},85632,"Rchg - CS Materials",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A449,EUOGC16A!$F$26:$F$1048576,B449)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A449,EUOGC16A!$F$26:$F$1048576,B449)","v":0}]
[{"$error":"#N/A"},85635,"Rchg - CS Custodial Labor",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A450,EUOGC16A!$F$26:$F$1048576,B450)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A450,EUOGC16A!$F$26:$F$1048576,B450)","v":0}]
[{"$error":"#N/A"},85640,"Rchg - CS Exterior Svcs Labor",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A451,EUOGC16A!$F$26:$F$1048576,B451)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A451,EUOGC16A!$F$26:$F$1048576,B451)","v":0}]
[{"$error":"#N/A"},85641,"Rchg - Recycling/Shredding Ser",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A452,EUOGC16A!$F$26:$F$1048576,B452)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A452,EUOGC16A!$F$26:$F$1048576,B452)","v":0}]
[{"$error":"#N/A"},85642,"Rchg - Sanitation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A453,EUOGC16A!$F$26:$F$1048576,B453)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A453,EUOGC16A!$F$26:$F$1048576,B453)","v":0}]
[{"$error":"#N/A"},85643,"Rchg - Staging",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A454,EUOGC16A!$F$26:$F$1048576,B454)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A454,EUOGC16A!$F$26:$F$1048576,B454)","v":0}]
[{"$error":"#N/A"},85644,"Rchg - CS Surplus Property",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A455,EUOGC16A!$F$26:$F$1048576,B455)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A455,EUOGC16A!$F$26:$F$1048576,B455)","v":0}]
[{"$error":"#N/A"},85645,"Rchg - CS Fleet Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A456,EUOGC16A!$F$26:$F$1048576,B456)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A456,EUOGC16A!$F$26:$F$1048576,B456)","v":0}]
[{"$error":"#N/A"},85650,"Rchg - Pest Control",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A457,EUOGC16A!$F$26:$F$1048576,B457)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A457,EUOGC16A!$F$26:$F$1048576,B457)","v":0}]
[{"$error":"#N/A"},85651,"Rchg - Elevator Maintenance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A458,EUOGC16A!$F$26:$F$1048576,B458)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A458,EUOGC16A!$F$26:$F$1048576,B458)","v":0}]
[{"$error":"#N/A"},85660,"Rchg - Biodiesel Fuel",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A459,EUOGC16A!$F$26:$F$1048576,B459)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A459,EUOGC16A!$F$26:$F$1048576,B459)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},85700,"Rchg - Overhead Cost",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A460,EUOGC16A!$F$26:$F$1048576,B460)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A460,EUOGC16A!$F$26:$F$1048576,B460)","v":0}]
[{"$error":"#N/A"},85810,"Recharge - Ad Placement",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A461,EUOGC16A!$F$26:$F$1048576,B461)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A461,EUOGC16A!$F$26:$F$1048576,B461)","v":0}]
[{"$error":"#N/A"},85815,"Recharge - Admin Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A462,EUOGC16A!$F$26:$F$1048576,B462)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A462,EUOGC16A!$F$26:$F$1048576,B462)","v":0}]
[{"$error":"#N/A"},85875,"Rchg - Chilled Water",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A463,EUOGC16A!$F$26:$F$1048576,B463)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A463,EUOGC16A!$F$26:$F$1048576,B463)","v":0}]
[{"$error":"#N/A"},85876,"Rchg - Steam",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A464,EUOGC16A!$F$26:$F$1048576,B464)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A464,EUOGC16A!$F$26:$F$1048576,B464)","v":0}]
[{"$error":"#N/A"},85877,"Rchg - Commercial Gas",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A465,EUOGC16A!$F$26:$F$1048576,B465)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A465,EUOGC16A!$F$26:$F$1048576,B465)","v":0}]
[{"$error":"#N/A"},85878,"Rchg - Electricity",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A466,EUOGC16A!$F$26:$F$1048576,B466)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A466,EUOGC16A!$F$26:$F$1048576,B466)","v":0}]
[{"$error":"#N/A"},85879,"Rchg - Water/Sewer",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A467,EUOGC16A!$F$26:$F$1048576,B467)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A467,EUOGC16A!$F$26:$F$1048576,B467)","v":0}]
[{"$error":"#N/A"},85925,"RCHG - EMCF VANGUARD",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A468,EUOGC16A!$F$26:$F$1048576,B468)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A468,EUOGC16A!$F$26:$F$1048576,B468)","v":0}]
[{"$error":"#N/A"},85930,"Section Administrat Allocation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A469,EUOGC16A!$F$26:$F$1048576,B469)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A469,EUOGC16A!$F$26:$F$1048576,B469)","v":0}]
[{"$error":"#N/A"},88324,"Ins - Dep/Ded Depend",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A470,EUOGC16A!$F$26:$F$1048576,B470)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A470,EUOGC16A!$F$26:$F$1048576,B470)","v":0}]
[{"$error":"#N/A"},88327,"Ins - UBH Health Claims",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A471,EUOGC16A!$F$26:$F$1048576,B471)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A471,EUOGC16A!$F$26:$F$1048576,B471)","v":0}]
[{"$error":"#N/A"},88328,"Ins - Mental Hlth ASO Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A472,EUOGC16A!$F$26:$F$1048576,B472)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A472,EUOGC16A!$F$26:$F$1048576,B472)","v":0}]
[{"$error":"#N/A"},88332,"Ins - Excess Auto",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A473,EUOGC16A!$F$26:$F$1048576,B473)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A473,EUOGC16A!$F$26:$F$1048576,B473)","v":0}]
[{"$error":"#N/A"},88334,"Ins - ASO Fees - Health",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A474,EUOGC16A!$F$26:$F$1048576,B474)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A474,EUOGC16A!$F$26:$F$1048576,B474)","v":0}]
[{"$error":"#N/A"},88335,"Ins - Health Claims",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A475,EUOGC16A!$F$26:$F$1048576,B475)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A475,EUOGC16A!$F$26:$F$1048576,B475)","v":0}]
[{"$error":"#N/A"},88336,"Ins - Health Premiums",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A476,EUOGC16A!$F$26:$F$1048576,B476)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A476,EUOGC16A!$F$26:$F$1048576,B476)","v":0}]
[{"$error":"#N/A"},88337,"Ins - Dental-ASO",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A477,EUOGC16A!$F$26:$F$1048576,B477)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A477,EUOGC16A!$F$26:$F$1048576,B477)","v":0}]
[{"$error":"#N/A"},88338,"Ins - Dental-Claims",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A478,EUOGC16A!$F$26:$F$1048576,B478)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A478,EUOGC16A!$F$26:$F$1048576,B478)","v":0}]
[{"$error":"#N/A"},88340,"Ins - Fa/Stu Prof Liability",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A479,EUOGC16A!$F$26:$F$1048576,B479)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A479,EUOGC16A!$F$26:$F$1048576,B479)","v":0}]
[{"$error":"#N/A"},88342,"Ins - Prof Liability",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A480,EUOGC16A!$F$26:$F$1048576,B480)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A480,EUOGC16A!$F$26:$F$1048576,B480)","v":0}]
[{"$error":"#N/A"},88344,"Ins - Long-Term Care",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A481,EUOGC16A!$F$26:$F$1048576,B481)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A481,EUOGC16A!$F$26:$F$1048576,B481)","v":0}]
[{"$error":"#N/A"},88346,"Ins - EHC Paid Losses",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A482,EUOGC16A!$F$26:$F$1048576,B482)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A482,EUOGC16A!$F$26:$F$1048576,B482)","v":0}]
[{"$error":"#N/A"},88347,"Ins - Inhouse Claims",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A483,EUOGC16A!$F$26:$F$1048576,B483)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A483,EUOGC16A!$F$26:$F$1048576,B483)","v":0}]
[{"$error":"#N/A"},88349,"Ins - Admin. Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A484,EUOGC16A!$F$26:$F$1048576,B484)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A484,EUOGC16A!$F$26:$F$1048576,B484)","v":0}]
[{"$error":"#N/A"},88350,"Ins - Excess Cgl",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A485,EUOGC16A!$F$26:$F$1048576,B485)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A485,EUOGC16A!$F$26:$F$1048576,B485)","v":0}]
[{"$error":"#N/A"},88351,"Ins - Crime",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A486,EUOGC16A!$F$26:$F$1048576,B486)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A486,EUOGC16A!$F$26:$F$1048576,B486)","v":0}]
[{"$error":"#N/A"},88352,"Ins - Vehicles",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A487,EUOGC16A!$F$26:$F$1048576,B487)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A487,EUOGC16A!$F$26:$F$1048576,B487)","v":0}]
[{"$error":"#N/A"},88353,"Ins - Property",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A488,EUOGC16A!$F$26:$F$1048576,B488)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A488,EUOGC16A!$F$26:$F$1048576,B488)","v":0}]
[{"$error":"#N/A"},88354,"Ins - Com Gen Liab",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A489,EUOGC16A!$F$26:$F$1048576,B489)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A489,EUOGC16A!$F$26:$F$1048576,B489)","v":0}]
[{"$error":"#N/A"},88355,"Ins - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A490,EUOGC16A!$F$26:$F$1048576,B490)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A490,EUOGC16A!$F$26:$F$1048576,B490)","v":0}]
[{"$error":"#N/A"},88359,"Ins - Catastrophic Liab",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A491,EUOGC16A!$F$26:$F$1048576,B491)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A491,EUOGC16A!$F$26:$F$1048576,B491)","v":0}]
[{"$error":"#N/A"},88370,"Ins - Depend Claims",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A492,EUOGC16A!$F$26:$F$1048576,B492)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A492,EUOGC16A!$F$26:$F$1048576,B492)","v":0}]
[{"$error":"#N/A"},88372,"Ins - Dental Premiums",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A493,EUOGC16A!$F$26:$F$1048576,B493)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A493,EUOGC16A!$F$26:$F$1048576,B493)","v":0}]
[{"$error":"#N/A"},88377,"Ins - Paid Loss Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A494,EUOGC16A!$F$26:$F$1048576,B494)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A494,EUOGC16A!$F$26:$F$1048576,B494)","v":0}]
[{"$error":"#N/A"},88379,"Ins - Workers Comp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A495,EUOGC16A!$F$26:$F$1048576,B495)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A495,EUOGC16A!$F$26:$F$1048576,B495)","v":0}]
[{"$error":"#N/A"},88380,"Ins - Deposits/Dedctns",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A496,EUOGC16A!$F$26:$F$1048576,B496)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A496,EUOGC16A!$F$26:$F$1048576,B496)","v":0}]
[{"$error":"#N/A"},88385,"Ins - Dir. & Officers",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A497,EUOGC16A!$F$26:$F$1048576,B497)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A497,EUOGC16A!$F$26:$F$1048576,B497)","v":0}]
[{"$error":"#N/A"},88387,"Ins - Fiduciary",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A498,EUOGC16A!$F$26:$F$1048576,B498)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A498,EUOGC16A!$F$26:$F$1048576,B498)","v":0}]
[{"$error":"#N/A"},88395,"Ins - International",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A499,EUOGC16A!$F$26:$F$1048576,B499)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A499,EUOGC16A!$F$26:$F$1048576,B499)","v":0}]
[{"$error":"#N/A"},88396,"Damage Reimbursements",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A500,EUOGC16A!$F$26:$F$1048576,B500)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A500,EUOGC16A!$F$26:$F$1048576,B500)","v":0}]
[{"$error":"#N/A"},88398,"Uninsured Loss/Recovery",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A501,EUOGC16A!$F$26:$F$1048576,B501)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A501,EUOGC16A!$F$26:$F$1048576,B501)","v":0}]
[{"$error":"#N/A"},88399,"Refunds - EMCF",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A502,EUOGC16A!$F$26:$F$1048576,B502)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A502,EUOGC16A!$F$26:$F$1048576,B502)","v":0}]
[{"$error":"#N/A"},88400,"BDG-Utilities Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A503,EUOGC16A!$F$26:$F$1048576,B503)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A503,EUOGC16A!$F$26:$F$1048576,B503)","v":0}]
[{"$error":"#N/A"},88410,"Utilities - Electricity",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A504,EUOGC16A!$F$26:$F$1048576,B504)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A504,EUOGC16A!$F$26:$F$1048576,B504)","v":0}]
[{"$error":"#N/A"},88411,"Utilities - Substation Electri",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A505,EUOGC16A!$F$26:$F$1048576,B505)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A505,EUOGC16A!$F$26:$F$1048576,B505)","v":0}]
[{"$error":"#N/A"},88412,"Utilities - Electrical Distr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A506,EUOGC16A!$F$26:$F$1048576,B506)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A506,EUOGC16A!$F$26:$F$1048576,B506)","v":0}]
[{"$error":"#N/A"},88413,"Utilities - Steam Plant Ops",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A507,EUOGC16A!$F$26:$F$1048576,B507)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A507,EUOGC16A!$F$26:$F$1048576,B507)","v":0}]
[{"$error":"#N/A"},88420,"Utilities - Commercial Gas",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A508,EUOGC16A!$F$26:$F$1048576,B508)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A508,EUOGC16A!$F$26:$F$1048576,B508)","v":0}]
[{"$error":"#N/A"},88421,"Utilities - Interruptible Gas",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A509,EUOGC16A!$F$26:$F$1048576,B509)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A509,EUOGC16A!$F$26:$F$1048576,B509)","v":0}]
[{"$error":"#N/A"},88422,"Utilities - Propane Gas",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A510,EUOGC16A!$F$26:$F$1048576,B510)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A510,EUOGC16A!$F$26:$F$1048576,B510)","v":0}]
[{"$error":"#N/A"},88430,"Utilities - Steam",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A511,EUOGC16A!$F$26:$F$1048576,B511)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A511,EUOGC16A!$F$26:$F$1048576,B511)","v":0}]
[{"$error":"#N/A"},88432,"Utilities - Steam Distribution",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A512,EUOGC16A!$F$26:$F$1048576,B512)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A512,EUOGC16A!$F$26:$F$1048576,B512)","v":0}]
[{"$error":"#N/A"},88440,"Utilities - Fuel Oil",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A513,EUOGC16A!$F$26:$F$1048576,B513)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A513,EUOGC16A!$F$26:$F$1048576,B513)","v":0}]
[{"$error":"#N/A"},88450,"Utilities - Water & Sewer",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A514,EUOGC16A!$F$26:$F$1048576,B514)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A514,EUOGC16A!$F$26:$F$1048576,B514)","v":0}]
[{"$error":"#N/A"},88452,"Utilities - Water Distr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A515,EUOGC16A!$F$26:$F$1048576,B515)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A515,EUOGC16A!$F$26:$F$1048576,B515)","v":0}]
[{"$error":"#N/A"},88455,"Utilities - Water Conservation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A516,EUOGC16A!$F$26:$F$1048576,B516)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A516,EUOGC16A!$F$26:$F$1048576,B516)","v":0}]
[{"$error":"#N/A"},88460,"Utilities - Sewer/Stormwater",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A517,EUOGC16A!$F$26:$F$1048576,B517)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A517,EUOGC16A!$F$26:$F$1048576,B517)","v":0}]
[{"$error":"#N/A"},88575,"Utilities - Chilled Water",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A518,EUOGC16A!$F$26:$F$1048576,B518)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A518,EUOGC16A!$F$26:$F$1048576,B518)","v":0}]
[{"$error":"#N/A"},88580,"Utilities - Sanitation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A519,EUOGC16A!$F$26:$F$1048576,B519)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A519,EUOGC16A!$F$26:$F$1048576,B519)","v":0}]
[{"$error":"#N/A"},88581,"Utilities - Transportation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A520,EUOGC16A!$F$26:$F$1048576,B520)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A520,EUOGC16A!$F$26:$F$1048576,B520)","v":0}]
[{"$error":"#N/A"},88610,"Facility Assessment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A521,EUOGC16A!$F$26:$F$1048576,B521)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A521,EUOGC16A!$F$26:$F$1048576,B521)","v":0}]
[{"$error":"#N/A"},88615,"Facility Fee Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A522,EUOGC16A!$F$26:$F$1048576,B522)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A522,EUOGC16A!$F$26:$F$1048576,B522)","v":0}]
[{"$error":"#N/A"},88625,"Assessments",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A523,EUOGC16A!$F$26:$F$1048576,B523)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A523,EUOGC16A!$F$26:$F$1048576,B523)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},88800,"BDG - Cost Allocation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A524,EUOGC16A!$F$26:$F$1048576,B524)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A524,EUOGC16A!$F$26:$F$1048576,B524)","v":0}]
[{"$error":"#N/A"},88810,"Cost Alloc - Schools",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A525,EUOGC16A!$F$26:$F$1048576,B525)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A525,EUOGC16A!$F$26:$F$1048576,B525)","v":0}]
[{"$error":"#N/A"},88815,"Cost Alloc - Public Health",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A526,EUOGC16A!$F$26:$F$1048576,B526)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A526,EUOGC16A!$F$26:$F$1048576,B526)","v":0}]
[{"$error":"#N/A"},88820,"Cost Alloc - Medical School",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A527,EUOGC16A!$F$26:$F$1048576,B527)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A527,EUOGC16A!$F$26:$F$1048576,B527)","v":0}]
[{"$error":"#N/A"},88830,"Sponsored Prj - Assessments",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A528,EUOGC16A!$F$26:$F$1048576,B528)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A528,EUOGC16A!$F$26:$F$1048576,B528)","v":0}]
[{"$error":"#N/A"},88870,"Cost Alloc - Op/Maint Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A529,EUOGC16A!$F$26:$F$1048576,B529)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A529,EUOGC16A!$F$26:$F$1048576,B529)","v":0}]
[{"$error":"#N/A"},88871,"Cost Alloc - Rehab",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A530,EUOGC16A!$F$26:$F$1048576,B530)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A530,EUOGC16A!$F$26:$F$1048576,B530)","v":0}]
[{"$error":"#N/A"},88872,"Cost Alloc - Psych",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A531,EUOGC16A!$F$26:$F$1048576,B531)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A531,EUOGC16A!$F$26:$F$1048576,B531)","v":0}]
[{"$error":"#N/A"},88875,"TEC Shared Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A532,EUOGC16A!$F$26:$F$1048576,B532)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A532,EUOGC16A!$F$26:$F$1048576,B532)","v":0}]
[{"$error":"#N/A"},88890,"Cost Alloc - Central Univ",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A533,EUOGC16A!$F$26:$F$1048576,B533)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A533,EUOGC16A!$F$26:$F$1048576,B533)","v":0}]
[{"$error":"#N/A"},88892,"Assessment - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A534,EUOGC16A!$F$26:$F$1048576,B534)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A534,EUOGC16A!$F$26:$F$1048576,B534)","v":0}]
[{"$error":"#N/A"},88910,"Assessment - Yerkes",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A535,EUOGC16A!$F$26:$F$1048576,B535)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A535,EUOGC16A!$F$26:$F$1048576,B535)","v":0}]
[{"$error":"#N/A"},88920,"Assessment - ECCH",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A536,EUOGC16A!$F$26:$F$1048576,B536)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A536,EUOGC16A!$F$26:$F$1048576,B536)","v":0}]
[{"$error":"#N/A"},88925,"Assessment - Winship Cncr Inst",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A537,EUOGC16A!$F$26:$F$1048576,B537)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A537,EUOGC16A!$F$26:$F$1048576,B537)","v":0}]
[{"$error":"#N/A"},88930,"Assessment - School Admin",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A538,EUOGC16A!$F$26:$F$1048576,B538)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A538,EUOGC16A!$F$26:$F$1048576,B538)","v":0}]
[{"$error":"#N/A"},88935,"Assessment - Fringe B",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A539,EUOGC16A!$F$26:$F$1048576,B539)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A539,EUOGC16A!$F$26:$F$1048576,B539)","v":0}]
[{"$error":"#N/A"},88940,"Assessment - Lifelong Learning",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A540,EUOGC16A!$F$26:$F$1048576,B540)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A540,EUOGC16A!$F$26:$F$1048576,B540)","v":0}]
[{"$error":"#N/A"},88945,"Assessment - CCEU",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A541,EUOGC16A!$F$26:$F$1048576,B541)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A541,EUOGC16A!$F$26:$F$1048576,B541)","v":0}]
[{"$error":"#N/A"},88950,"Assessment - Campaign",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A542,EUOGC16A!$F$26:$F$1048576,B542)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A542,EUOGC16A!$F$26:$F$1048576,B542)","v":0}]
[{"$error":"#N/A"},88955,"Assessment - EU Hospital",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A543,EUOGC16A!$F$26:$F$1048576,B543)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A543,EUOGC16A!$F$26:$F$1048576,B543)","v":0}]
[{"$error":"#N/A"},88960,"Assessment - EM Hospital",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A544,EUOGC16A!$F$26:$F$1048576,B544)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A544,EUOGC16A!$F$26:$F$1048576,B544)","v":0}]
[{"$error":"#N/A"},88965,"Assessment - Bookstores",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A545,EUOGC16A!$F$26:$F$1048576,B545)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A545,EUOGC16A!$F$26:$F$1048576,B545)","v":0}]
[{"$error":"#N/A"},88970,"Assessment - Parking",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A546,EUOGC16A!$F$26:$F$1048576,B546)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A546,EUOGC16A!$F$26:$F$1048576,B546)","v":0}]
[{"$error":"#N/A"},88975,"Assessment - Housing",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A547,EUOGC16A!$F$26:$F$1048576,B547)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A547,EUOGC16A!$F$26:$F$1048576,B547)","v":0}]
[{"$error":"#N/A"},88980,"Assessment - Food Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A548,EUOGC16A!$F$26:$F$1048576,B548)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A548,EUOGC16A!$F$26:$F$1048576,B548)","v":0}]
[{"$error":"#N/A"},88985,"Assessment - Network Comm",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A549,EUOGC16A!$F$26:$F$1048576,B549)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A549,EUOGC16A!$F$26:$F$1048576,B549)","v":0}]
[{"$error":"#N/A"},88990,"Assessment - Medical Genetics",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A550,EUOGC16A!$F$26:$F$1048576,B550)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A550,EUOGC16A!$F$26:$F$1048576,B550)","v":0}]
[{"$error":"#N/A"},89100,"Affiliate Service Charge",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A551,EUOGC16A!$F$26:$F$1048576,B551)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A551,EUOGC16A!$F$26:$F$1048576,B551)","v":0}]
[{"$error":"#N/A"},89200,"Admin Overhead Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A552,EUOGC16A!$F$26:$F$1048576,B552)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A552,EUOGC16A!$F$26:$F$1048576,B552)","v":0}]

{"sheet":"P10","index":18,"n_rows":552,"n_cols":14,"rows_kept":552,"cut":false,"hidden":false,"merged":[]}
["Project tab #","P10"]
[null,null,null,null,null," CUMULATIVE SUMMARY",null,{"$f":"TODAY()","v":"2024-05-02"}]
["Project ",{"$f":"VLOOKUP(B1,EUOGC16A!$A$26:$C$1048576,3,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,"Report As Of Run Date",{"$f":"EUOGC16A!$C$21","v":"00:00:00"}]
["Sponsor:",{"$f":"EUOGC16A!$C$2","v":0},null,null,"Award Begin Date",{"$f":"EUOGC16A!$C$8","v":"00:00:00"},null,"ARRA Funds:"]
["Award Descrpition",{"$f":"EUOGC16A!$C$4","v":0},null,null,"Award End Date",{"$f":"EUOGC16A!$C$9","v":"00:00:00"},null,"Internal/Real FSR:"]
["Award No.:",{"$f":"EUOGC16A!$C$3","v":0},null,null,"Funding Method:",{"$f":"EUOGC16A!$C$10","v":0},null,"Billing:"]
["Award Department ID",{"$f":"EUOGC16A!$C$5","v":0},null,null,"Milestone Type",{"$f":"EUOGC16A!$C$11","v":0},null,"Final FSR/Invoice:"]
["Department:",{"$f":"EUOGC16A!$C$6","v":0},null,null,"Milestone Code",{"$f":"EUOGC16A!$C$12","v":0}]
["PI:",{"$f":"EUOGC16A!$C$7","v":0},null,null,"Terms:","30 / 45 / 60 / 90 days"]
[]
["Account Codes\nincluded in the row","Description","Cumulative Authorized Budget as of Award End Date","Manual Budget Adjustment","Adjusted Budget","Project Cum. Expenses as of Award End Date","Manual Expense Adjustments","Adjusted Project Expenses to Date thru Award End Date","Variance to Budget\n(over)/under budget",null,"Total Cum. Encumbrances as of Award End Date","Project Expenses after Award End Date","Budget Changes after Award End Date"]
["See Compass Tree","Salary Expense",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,B1,EUOGC16A!$D$26:$D$1048576,$B$13)","v":0},null,{"$f":"D13+C13","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$13)","v":0},null,{"$f":"G13+F13","v":0},{"$f":"E13-H13","v":0},null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$13)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$13)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,B1,EUOGC16A!$D$26:$D$1048576,$B$13)","v":0}]
["See Compass Tree","Fringe",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$14)","v":0},null,{"$f":"D14+C14","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$14)","v":0},null,{"$f":"G14+F14","v":0},{"$f":"E14-H14","v":0},null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$14)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$14)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$14)","v":0}]
["SUB-TOTAL PERSONNEL:",null,{"$f":"SUM(C13:C14)","v":0},0,0,0,0,0,0,null,{"$f":"SUM(K13:K14)","v":0},{"$f":"SUM(L13:L14)","v":0},{"$f":"SUM(M13:M14)","v":0}]
[null,null,null,null,null,null,0]
["See Compass Tree","Consulting Services",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$17)","v":0},null,{"$f":"D17+C17","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$17)","v":0},null,{"$f":"G17+F17","v":0},{"$f":"E17-H17","v":0},null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$17)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$17)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$17)","v":0}]
["See Compass Tree","Supplies",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$18)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$18)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$18)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$18)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$18)","v":0}]
["See Compass Tree","Travel",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$19)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$19)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$19)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$19)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$19)","v":0}]
["See Compass Tree","Other Expense",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$20)-C24-C25-C26","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$20)-IF(F37>0,F37,0)-IF(F36>0,F36,0)-F24-F25-F26","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$20)-K24-K25-K26-K36-K37","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$20)-L24-L25-L26-L36-L37","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$20)","v":0}]
[68715,"Human Subject Exp",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$G$26:$G$1048576,$B$21,EUOGC16A!$F$26:$F$1048576,$A$21)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$21)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$21)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$21)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$21)","v":0}]
[68710,"Clinical Research Services",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A22)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A22)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$22)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$22)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$22)","v":0}]
[68720,"HIC Fees Expense",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A23)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A23)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A23)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A23)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A23)","v":0}]
[61450,"Fellowship Exp - NRSA Stipend",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A24)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A24)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A24)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A24)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A24)","v":0}]
[61520,"Stipend - NRSA On Training",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A25)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A25)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A25)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A25)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A25)","v":0}]
[61530,"Stipend - Traineeship",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A26)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A26)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A26)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A26)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A26)","v":0}]
["See Compass Tree","Animal Costs",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$27)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$27)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$27)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$27)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$27)","v":0}]
[77600,"Subcontracts in first 25k",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$A$6)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$A$4)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$28)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$28)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$28)","v":0}]
[null,"Departmental Discretion (Adj)",null,null,0,null,null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$29)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$29)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$29)","v":0}]
[null,"Other / Catch all / uncategorized",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1)-(SUM(C17:C29)+C15+C38+C35+C34) - SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)-SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$D$26:$D$1048576,$B$35)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1)-(SUM(F17:F29)+F15+F38+F34+F35+F36+F37+F39)-SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1)-(SUM(K17:K29)+K15)-SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)-SUM(K34:K38)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1)-(SUM(L17:L29)+L15)-SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)-SUM(L34:L38)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1)-(SUM(M17:M29)+M15) - SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)-SUM(M34:M38)","v":0}]
["SUB-TOTAL OPERATING:",null,{"$f":"SUM(C17:C30)","v":0},0,0,0,0,0,0,null,{"$f":"SUM(K17:K30)","v":0},{"$f":"SUM(L17:L30)","v":0},{"$f":"SUM(M17:M30)","v":0}]
["MODIFIED TOTAL DIRECT  COSTS:",null,{"$f":"C31+C15","v":0},{"$f":"D31+D15","v":0},{"$f":"E31+E15","v":0},{"$f":"F15+F31","v":0},{"$f":"G15+G31","v":0},{"$f":"H15+H31","v":0},{"$f":"I15+I31","v":0},null,{"$f":"K31+K15","v":0},{"$f":"L31+L15","v":0},{"$f":"M31+M15","v":0}]
["Project expenses not in MTDC:"]
["See Account Codes tab","Equipment",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,B1,EUOGC16A!$D$26:$D$1048576,$B$34)","v":0},null,{"$f":"D34+C34","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,'Account Codes'!$F$3)","v":0},null,{"$f":"G34+F34","v":0},{"$f":"E34-H34","v":0},null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$34)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,B34)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$34)","v":0}]
["See Account Codes tab","Patient Care Costs",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,B1,EUOGC16A!$D$26:$D$1048576,'Account Codes'!$G$3)-C21-C22-C23","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,'Account Codes'!$G$3)-F21-F22-F23","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,'Account Codes'!$G$3)-K21-K22-K23","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,B35)-L21-L22-L23","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,B35)-IF(M21>0,M21,0)-IF(M22>0,M22,0)-IF(M23>0,M23,0)","v":0}]
["See Account Codes tab","Space Lease",null,null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$H$4)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$H$4)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$H$4)","v":0}]
["See Account Codes tab","Student Aid - Graduate Fees",null,null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$4)+SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$5)+SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$6)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$4)+SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$5)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$4)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$5)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$6)","v":0}]
[77610,"Subcontracts (Not In MTDC):",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$A$7)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$A$5)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$J$4)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$J$4)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$A$7)","v":0}]
[null,"Departmental Discretion (Adj)",null,null,0,null,null,0,0]
[null,"   Subtotal",{"$f":"SUM(C34:C39)","v":0},0,0,0,0,0,0,null,{"$f":"SUM(K34:K39)","v":0},{"$f":"SUM(L34:L39)","v":0},{"$f":"SUM(M34:M39)","v":0}]
["F&A Costs:"]
["Project F&A Rate:",{"$f":"(VLOOKUP($B$1,EUOGC16A!$A$26:$E$1048576,5,FALSE))/100","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,"F&A Check\nMTDC * FAC","Variance\nF&A Check - FAC Exp","F&A after Award End Date","F&A changes after Award End Date"]
["See Compass Tree","F&A Costs",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)","v":0},null,{"$f":"D43+C43","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)","v":0},null,{"$f":"G43+F43","v":0},{"$f":"E43-H43","v":0},{"$f":"+I43-E43","v":0},{"$f":"H32*B42","v":{"$error":"#N/A"}},{"$f":"K43-H43","v":{"$error":"#N/A"}},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)","v":0}]
["TOTAL F&A COSTS:",null,null,null,{"$f":"SUM(E43:E43)","v":0},null,null,{"$f":"H43","v":0},{"$f":"SUM(I43:I43)","v":0}]
[]
[null,"TOTAL DIRECT  BUDGET:",{"$f":"E32+E40","v":0},null,null,null,"TOTAL DIRECT  COSTS:",{"$f":"H40+H32","v":0}]
[null,"TOTAL PROJECT BUDGET:",{"$f":"E44+E40+E32","v":0},null,null,null,"TOTAL PROJECT COSTS:",{"$f":"H40+H44+H32","v":0},{"$f":"I44+I40+I32","v":0}]
[]
[]
[]
[]
["ADJUSTMENTS AND NOTES:"]
[]
["Enter Notes on Budget Adjustments ( Column D) "]
["Amount","Reason",null,null,"Documentation attached? Yes or No"]
[]
[]
[]
[]
[]
[]
["Enter Notes on Expense Adjustments ( Column G) "]
["Transaction ID","Amount","Reason",null,null,"Documentation attached? Yes or No"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["QUESTIONABLE ACCOUNT CODES:",null,"Total found on this project",{"$f":"SUM(D75:D1173)","v":0}]
["Project","Account code","Description","Amount","Justification for Expense (or Note if removing charge)","CAS on file?","Documentation attached?"]
[{"$f":"$B$3","v":{"$error":"#N/A"}},50130,"Sal - Housing Allow",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A75,EUOGC16A!$F$26:$F$1048576,B75)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A75,EUOGC16A!$F$26:$F$1048576,B75)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},51932,"Benefits - Dental Plans",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A76,EUOGC16A!$F$26:$F$1048576,B76)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A76,EUOGC16A!$F$26:$F$1048576,B76)","v":0}]
[{"$error":"#N/A"},51933,"Benefits - Wellness Program",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A77,EUOGC16A!$F$26:$F$1048576,B77)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A77,EUOGC16A!$F$26:$F$1048576,B77)","v":0}]
[{"$error":"#N/A"},51934,"Benefits - Employee Assistance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A78,EUOGC16A!$F$26:$F$1048576,B78)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A78,EUOGC16A!$F$26:$F$1048576,B78)","v":0}]
[{"$error":"#N/A"},51935,"Benefits - HR",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A79,EUOGC16A!$F$26:$F$1048576,B79)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A79,EUOGC16A!$F$26:$F$1048576,B79)","v":0}]
[{"$error":"#N/A"},51936,"Benefts-Transportation Subsidy",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A80,EUOGC16A!$F$26:$F$1048576,B80)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A80,EUOGC16A!$F$26:$F$1048576,B80)","v":0}]
[{"$error":"#N/A"},51937,"Benefits - Accounting",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A81,EUOGC16A!$F$26:$F$1048576,B81)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A81,EUOGC16A!$F$26:$F$1048576,B81)","v":0}]
[{"$error":"#N/A"},51938,"Benefits - General University",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A82,EUOGC16A!$F$26:$F$1048576,B82)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A82,EUOGC16A!$F$26:$F$1048576,B82)","v":0}]
[{"$error":"#N/A"},51939,"Benefits - Work-Life Init",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A83,EUOGC16A!$F$26:$F$1048576,B83)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A83,EUOGC16A!$F$26:$F$1048576,B83)","v":0}]
[{"$error":"#N/A"},51940,"Benefits - Health Plans RTP",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A84,EUOGC16A!$F$26:$F$1048576,B84)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A84,EUOGC16A!$F$26:$F$1048576,B84)","v":0}]
[{"$error":"#N/A"},51945,"Benefits - 1525 Clifton Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A85,EUOGC16A!$F$26:$F$1048576,B85)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A85,EUOGC16A!$F$26:$F$1048576,B85)","v":0}]
[{"$error":"#N/A"},51947,"Benefits - 403B - Monthly",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A86,EUOGC16A!$F$26:$F$1048576,B86)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A86,EUOGC16A!$F$26:$F$1048576,B86)","v":0}]
[{"$error":"#N/A"},51948,"Benefits - 403B - Biweekly",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A87,EUOGC16A!$F$26:$F$1048576,B87)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A87,EUOGC16A!$F$26:$F$1048576,B87)","v":0}]
[{"$error":"#N/A"},51949,"Benefits - Child Care Subsidy",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A88,EUOGC16A!$F$26:$F$1048576,B88)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A88,EUOGC16A!$F$26:$F$1048576,B88)","v":0}]
[{"$error":"#N/A"},51950,"Benefits - Technical",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A89,EUOGC16A!$F$26:$F$1048576,B89)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A89,EUOGC16A!$F$26:$F$1048576,B89)","v":0}]
[{"$error":"#N/A"},51951,"Benefits - Health Plans",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A90,EUOGC16A!$F$26:$F$1048576,B90)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A90,EUOGC16A!$F$26:$F$1048576,B90)","v":0}]
[{"$error":"#N/A"},51952,"Benefits - Health Plan Aff",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A91,EUOGC16A!$F$26:$F$1048576,B91)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A91,EUOGC16A!$F$26:$F$1048576,B91)","v":0}]
[{"$error":"#N/A"},51953,"Benefits - HR Info Systems",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A92,EUOGC16A!$F$26:$F$1048576,B92)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A92,EUOGC16A!$F$26:$F$1048576,B92)","v":0}]
[{"$error":"#N/A"},51955,"Benefits - VEBA - Plan Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A93,EUOGC16A!$F$26:$F$1048576,B93)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A93,EUOGC16A!$F$26:$F$1048576,B93)","v":0}]
[{"$error":"#N/A"},51957,"Benefits - Marta Passes",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A94,EUOGC16A!$F$26:$F$1048576,B94)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A94,EUOGC16A!$F$26:$F$1048576,B94)","v":0}]
[{"$error":"#N/A"},51958,"Benefits - Emorycard New Hires",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A95,EUOGC16A!$F$26:$F$1048576,B95)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A95,EUOGC16A!$F$26:$F$1048576,B95)","v":0}]
[{"$error":"#N/A"},51959,"Benefits - Managed Care",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A96,EUOGC16A!$F$26:$F$1048576,B96)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A96,EUOGC16A!$F$26:$F$1048576,B96)","v":0}]
[{"$error":"#N/A"},51961,"Benefits - Health Plan Admin",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A97,EUOGC16A!$F$26:$F$1048576,B97)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A97,EUOGC16A!$F$26:$F$1048576,B97)","v":0}]
[{"$error":"#N/A"},51963,"Benefits - Mgt Svs Org Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A98,EUOGC16A!$F$26:$F$1048576,B98)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A98,EUOGC16A!$F$26:$F$1048576,B98)","v":0}]
[{"$error":"#N/A"},51966,"Benefits - Disability",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A99,EUOGC16A!$F$26:$F$1048576,B99)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A99,EUOGC16A!$F$26:$F$1048576,B99)","v":0}]
[{"$error":"#N/A"},51970,"Benefits - Key Retiree Plan",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A100,EUOGC16A!$F$26:$F$1048576,B100)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A100,EUOGC16A!$F$26:$F$1048576,B100)","v":0}]
[{"$error":"#N/A"},51973,"Benefits - Beneficiary Pmts",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A101,EUOGC16A!$F$26:$F$1048576,B101)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A101,EUOGC16A!$F$26:$F$1048576,B101)","v":0}]
[{"$error":"#N/A"},51974,"Benefits - Workers Comp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A102,EUOGC16A!$F$26:$F$1048576,B102)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A102,EUOGC16A!$F$26:$F$1048576,B102)","v":0}]
[{"$error":"#N/A"},51975,"Benefits - Unemployment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A103,EUOGC16A!$F$26:$F$1048576,B103)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A103,EUOGC16A!$F$26:$F$1048576,B103)","v":0}]
[{"$error":"#N/A"},52114,"Prof Fees - Audit Fee",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A104,EUOGC16A!$F$26:$F$1048576,B104)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A104,EUOGC16A!$F$26:$F$1048576,B104)","v":0}]
[{"$error":"#N/A"},52115,"Prof Fees - Legal Fee",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A105,EUOGC16A!$F$26:$F$1048576,B105)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A105,EUOGC16A!$F$26:$F$1048576,B105)","v":0}]
[{"$error":"#N/A"},52120,"Prof Fees - Collections",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A106,EUOGC16A!$F$26:$F$1048576,B106)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A106,EUOGC16A!$F$26:$F$1048576,B106)","v":0}]
[{"$error":"#N/A"},52180,"Prof Fees -  Honorariums",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A107,EUOGC16A!$F$26:$F$1048576,B107)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A107,EUOGC16A!$F$26:$F$1048576,B107)","v":0}]
[{"$error":"#N/A"},52613,"Laundry Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A108,EUOGC16A!$F$26:$F$1048576,B108)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A108,EUOGC16A!$F$26:$F$1048576,B108)","v":0}]
[{"$error":"#N/A"},52616,"Radiation Safety Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A109,EUOGC16A!$F$26:$F$1048576,B109)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A109,EUOGC16A!$F$26:$F$1048576,B109)","v":0}]
[{"$error":"#N/A"},52624,"Police Services Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A110,EUOGC16A!$F$26:$F$1048576,B110)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A110,EUOGC16A!$F$26:$F$1048576,B110)","v":0}]
[{"$error":"#N/A"},52665,"Hosted Software",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A111,EUOGC16A!$F$26:$F$1048576,B111)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A111,EUOGC16A!$F$26:$F$1048576,B111)","v":0}]
[{"$error":"#N/A"},52700,"BDG-Computer Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A112,EUOGC16A!$F$26:$F$1048576,B112)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A112,EUOGC16A!$F$26:$F$1048576,B112)","v":0}]
[{"$error":"#N/A"},52705,"Computer Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A113,EUOGC16A!$F$26:$F$1048576,B113)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A113,EUOGC16A!$F$26:$F$1048576,B113)","v":0}]
[{"$error":"#N/A"},52710,"Audiovisual Materials Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A114,EUOGC16A!$F$26:$F$1048576,B114)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A114,EUOGC16A!$F$26:$F$1048576,B114)","v":0}]
[{"$error":"#N/A"},52720,"Audiovisual Services Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A115,EUOGC16A!$F$26:$F$1048576,B115)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A115,EUOGC16A!$F$26:$F$1048576,B115)","v":0}]
[{"$error":"#N/A"},52760,"Photo Svs - Internal",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A116,EUOGC16A!$F$26:$F$1048576,B116)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A116,EUOGC16A!$F$26:$F$1048576,B116)","v":0}]
[{"$error":"#N/A"},52770,"Graphic Svs - Internal",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A117,EUOGC16A!$F$26:$F$1048576,B117)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A117,EUOGC16A!$F$26:$F$1048576,B117)","v":0}]
[{"$error":"#N/A"},52810,"Marketing Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A118,EUOGC16A!$F$26:$F$1048576,B118)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A118,EUOGC16A!$F$26:$F$1048576,B118)","v":0}]
[{"$error":"#N/A"},52910,"Purch Svs Exp - Interco",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A119,EUOGC16A!$F$26:$F$1048576,B119)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A119,EUOGC16A!$F$26:$F$1048576,B119)","v":0}]
[{"$error":"#N/A"},52925,"Purch Svs Exp - Orthotics",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A120,EUOGC16A!$F$26:$F$1048576,B120)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A120,EUOGC16A!$F$26:$F$1048576,B120)","v":0}]
[{"$error":"#N/A"},52930,"Purch Svs Exp - Patient Trans",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A121,EUOGC16A!$F$26:$F$1048576,B121)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A121,EUOGC16A!$F$26:$F$1048576,B121)","v":0}]
[{"$error":"#N/A"},52950,"Purch Svs Exp - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A122,EUOGC16A!$F$26:$F$1048576,B122)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A122,EUOGC16A!$F$26:$F$1048576,B122)","v":0}]
[{"$error":"#N/A"},52955,"Purch Svcs Lab Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A123,EUOGC16A!$F$26:$F$1048576,B123)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A123,EUOGC16A!$F$26:$F$1048576,B123)","v":0}]
[{"$error":"#N/A"},52970,"Pharmacy Claims Exp / Aso",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A124,EUOGC16A!$F$26:$F$1048576,B124)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A124,EUOGC16A!$F$26:$F$1048576,B124)","v":0}]
[{"$error":"#N/A"},53000,"BDG-Supplies",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A125,EUOGC16A!$F$26:$F$1048576,B125)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A125,EUOGC16A!$F$26:$F$1048576,B125)","v":0}]
[{"$error":"#N/A"},53100,"Supplies - Instructional Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A126,EUOGC16A!$F$26:$F$1048576,B126)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A126,EUOGC16A!$F$26:$F$1048576,B126)","v":0}]
[{"$error":"#N/A"},53200,"Supplies - Office Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A127,EUOGC16A!$F$26:$F$1048576,B127)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A127,EUOGC16A!$F$26:$F$1048576,B127)","v":0}]
[{"$error":"#N/A"},53210,"Supplies - Computer Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A128,EUOGC16A!$F$26:$F$1048576,B128)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A128,EUOGC16A!$F$26:$F$1048576,B128)","v":0}]
[{"$error":"#N/A"},53600,"Supplies - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A129,EUOGC16A!$F$26:$F$1048576,B129)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A129,EUOGC16A!$F$26:$F$1048576,B129)","v":0}]
[{"$error":"#N/A"},53610,"Supplies - Linen",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A130,EUOGC16A!$F$26:$F$1048576,B130)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A130,EUOGC16A!$F$26:$F$1048576,B130)","v":0}]
[{"$error":"#N/A"},53620,"Supplies - Safety",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A131,EUOGC16A!$F$26:$F$1048576,B131)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A131,EUOGC16A!$F$26:$F$1048576,B131)","v":0}]
[{"$error":"#N/A"},53650,"Supplies - Vehicle Gasoline",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A132,EUOGC16A!$F$26:$F$1048576,B132)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A132,EUOGC16A!$F$26:$F$1048576,B132)","v":0}]
[{"$error":"#N/A"},53651,"Supplies - Biodiesel Fuel",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A133,EUOGC16A!$F$26:$F$1048576,B133)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A133,EUOGC16A!$F$26:$F$1048576,B133)","v":0}]
[{"$error":"#N/A"},53652,"PM Maintenance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A134,EUOGC16A!$F$26:$F$1048576,B134)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A134,EUOGC16A!$F$26:$F$1048576,B134)","v":0}]
[{"$error":"#N/A"},53653,"Auto Body Work/Paint",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A135,EUOGC16A!$F$26:$F$1048576,B135)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A135,EUOGC16A!$F$26:$F$1048576,B135)","v":0}]
[{"$error":"#N/A"},53654,"Auto Parts/Repair",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A136,EUOGC16A!$F$26:$F$1048576,B136)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A136,EUOGC16A!$F$26:$F$1048576,B136)","v":0}]
[{"$error":"#N/A"},53655,"Supplies - Tires",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A137,EUOGC16A!$F$26:$F$1048576,B137)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A137,EUOGC16A!$F$26:$F$1048576,B137)","v":0}]
[{"$error":"#N/A"},53670,"Supplies - Storeroom Supplies",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A138,EUOGC16A!$F$26:$F$1048576,B138)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A138,EUOGC16A!$F$26:$F$1048576,B138)","v":0}]
[{"$error":"#N/A"},53680,"Supplies - Maintenance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A139,EUOGC16A!$F$26:$F$1048576,B139)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A139,EUOGC16A!$F$26:$F$1048576,B139)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},53700,"Supplies - Cleaning",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A140,EUOGC16A!$F$26:$F$1048576,B140)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A140,EUOGC16A!$F$26:$F$1048576,B140)","v":0}]
[{"$error":"#N/A"},53805,"Supplies - Noncap Network Eqp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A141,EUOGC16A!$F$26:$F$1048576,B141)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A141,EUOGC16A!$F$26:$F$1048576,B141)","v":0}]
[{"$error":"#N/A"},53830,"Supplies - Arts",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A142,EUOGC16A!$F$26:$F$1048576,B142)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A142,EUOGC16A!$F$26:$F$1048576,B142)","v":0}]
[{"$error":"#N/A"},54100,"Supplies - Whouse/Storeroom",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A143,EUOGC16A!$F$26:$F$1048576,B143)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A143,EUOGC16A!$F$26:$F$1048576,B143)","v":0}]
[{"$error":"#N/A"},54270,"Supplies - Uniforms",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A144,EUOGC16A!$F$26:$F$1048576,B144)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A144,EUOGC16A!$F$26:$F$1048576,B144)","v":0}]
[{"$error":"#N/A"},54912,"Supplies - Bedding Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A145,EUOGC16A!$F$26:$F$1048576,B145)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A145,EUOGC16A!$F$26:$F$1048576,B145)","v":0}]
[{"$error":"#N/A"},55010,"Donations Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A146,EUOGC16A!$F$26:$F$1048576,B146)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A146,EUOGC16A!$F$26:$F$1048576,B146)","v":0}]
[{"$error":"#N/A"},55020,"Fundraising - Special Programs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A147,EUOGC16A!$F$26:$F$1048576,B147)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A147,EUOGC16A!$F$26:$F$1048576,B147)","v":0}]
[{"$error":"#N/A"},55030,"Alumni Relations Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A148,EUOGC16A!$F$26:$F$1048576,B148)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A148,EUOGC16A!$F$26:$F$1048576,B148)","v":0}]
[{"$error":"#N/A"},55040,"Gifts Exp - Non-Empl",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A149,EUOGC16A!$F$26:$F$1048576,B149)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A149,EUOGC16A!$F$26:$F$1048576,B149)","v":0}]
[{"$error":"#N/A"},55300,"Other Deductions/Withdrawals",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A150,EUOGC16A!$F$26:$F$1048576,B150)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A150,EUOGC16A!$F$26:$F$1048576,B150)","v":0}]
[{"$error":"#N/A"},55310,"Cost Of Goods Sold",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A151,EUOGC16A!$F$26:$F$1048576,B151)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A151,EUOGC16A!$F$26:$F$1048576,B151)","v":0}]
[{"$error":"#N/A"},55350,"Inventory Adj - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A152,EUOGC16A!$F$26:$F$1048576,B152)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A152,EUOGC16A!$F$26:$F$1048576,B152)","v":0}]
[{"$error":"#N/A"},55700,"Periodicals/Subscription Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A153,EUOGC16A!$F$26:$F$1048576,B153)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A153,EUOGC16A!$F$26:$F$1048576,B153)","v":0}]
[{"$error":"#N/A"},55710,"Publications - Physician",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A154,EUOGC16A!$F$26:$F$1048576,B154)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A154,EUOGC16A!$F$26:$F$1048576,B154)","v":0}]
[{"$error":"#N/A"},56122,"Alcoholic Beverage",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A155,EUOGC16A!$F$26:$F$1048576,B155)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A155,EUOGC16A!$F$26:$F$1048576,B155)","v":0}]
[{"$error":"#N/A"},56130,"Travel - Living Allowance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A156,EUOGC16A!$F$26:$F$1048576,B156)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A156,EUOGC16A!$F$26:$F$1048576,B156)","v":0}]
[{"$error":"#N/A"},56300,"Recruiting Exp - Faculty/Staff",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A157,EUOGC16A!$F$26:$F$1048576,B157)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A157,EUOGC16A!$F$26:$F$1048576,B157)","v":0}]
[{"$error":"#N/A"},56330,"Recruiting Exp - Student",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A158,EUOGC16A!$F$26:$F$1048576,B158)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A158,EUOGC16A!$F$26:$F$1048576,B158)","v":0}]
[{"$error":"#N/A"},56340,"Recruiting Exp - Events",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A159,EUOGC16A!$F$26:$F$1048576,B159)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A159,EUOGC16A!$F$26:$F$1048576,B159)","v":0}]
[{"$error":"#N/A"},56350,"Recruiting Exp - Physician",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A160,EUOGC16A!$F$26:$F$1048576,B160)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A160,EUOGC16A!$F$26:$F$1048576,B160)","v":0}]
[{"$error":"#N/A"},56400,"Relocation Exp - Faculty/Staff",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A161,EUOGC16A!$F$26:$F$1048576,B161)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A161,EUOGC16A!$F$26:$F$1048576,B161)","v":0}]
[{"$error":"#N/A"},56405,"Relocation Exp - Physician",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A162,EUOGC16A!$F$26:$F$1048576,B162)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A162,EUOGC16A!$F$26:$F$1048576,B162)","v":0}]
[{"$error":"#N/A"},56500,"Entertainment Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A163,EUOGC16A!$F$26:$F$1048576,B163)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A163,EUOGC16A!$F$26:$F$1048576,B163)","v":0}]
[{"$error":"#N/A"},56510,"Alcoholic Beverage Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A164,EUOGC16A!$F$26:$F$1048576,B164)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A164,EUOGC16A!$F$26:$F$1048576,B164)","v":0}]
[{"$error":"#N/A"},56515,"Food & Catering Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A165,EUOGC16A!$F$26:$F$1048576,B165)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A165,EUOGC16A!$F$26:$F$1048576,B165)","v":0}]
[{"$error":"#N/A"},56710,"Museum Acquisitions",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A166,EUOGC16A!$F$26:$F$1048576,B166)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A166,EUOGC16A!$F$26:$F$1048576,B166)","v":0}]
[{"$error":"#N/A"},56720,"Inter-Museum Loans",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A167,EUOGC16A!$F$26:$F$1048576,B167)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A167,EUOGC16A!$F$26:$F$1048576,B167)","v":0}]
[{"$error":"#N/A"},57000,"BDG-Library Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A168,EUOGC16A!$F$26:$F$1048576,B168)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A168,EUOGC16A!$F$26:$F$1048576,B168)","v":0}]
[{"$error":"#N/A"},57010,"Books - Current",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A169,EUOGC16A!$F$26:$F$1048576,B169)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A169,EUOGC16A!$F$26:$F$1048576,B169)","v":0}]
[{"$error":"#N/A"},57020,"Books - Continuations",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A170,EUOGC16A!$F$26:$F$1048576,B170)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A170,EUOGC16A!$F$26:$F$1048576,B170)","v":0}]
[{"$error":"#N/A"},57150,"Looseleaf Publ-Cont",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A171,EUOGC16A!$F$26:$F$1048576,B171)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A171,EUOGC16A!$F$26:$F$1048576,B171)","v":0}]
[{"$error":"#N/A"},57210,"Bookbinding Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A172,EUOGC16A!$F$26:$F$1048576,B172)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A172,EUOGC16A!$F$26:$F$1048576,B172)","v":0}]
[{"$error":"#N/A"},57310,"Research Svs - Web-Based",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A173,EUOGC16A!$F$26:$F$1048576,B173)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A173,EUOGC16A!$F$26:$F$1048576,B173)","v":0}]
[{"$error":"#N/A"},57315,"Library Searches Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A174,EUOGC16A!$F$26:$F$1048576,B174)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A174,EUOGC16A!$F$26:$F$1048576,B174)","v":0}]
[{"$error":"#N/A"},57320,"Electronic Book Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A175,EUOGC16A!$F$26:$F$1048576,B175)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A175,EUOGC16A!$F$26:$F$1048576,B175)","v":0}]
[{"$error":"#N/A"},57330,"Electronic Journal Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A176,EUOGC16A!$F$26:$F$1048576,B176)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A176,EUOGC16A!$F$26:$F$1048576,B176)","v":0}]
[{"$error":"#N/A"},57340,"E- Library Materials",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A177,EUOGC16A!$F$26:$F$1048576,B177)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A177,EUOGC16A!$F$26:$F$1048576,B177)","v":0}]
[{"$error":"#N/A"},57400,"Books & Periodicals",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A178,EUOGC16A!$F$26:$F$1048576,B178)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A178,EUOGC16A!$F$26:$F$1048576,B178)","v":0}]
[{"$error":"#N/A"},57410,"Microforms-New",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A179,EUOGC16A!$F$26:$F$1048576,B179)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A179,EUOGC16A!$F$26:$F$1048576,B179)","v":0}]
[{"$error":"#N/A"},57420,"Microforms-Cont",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A180,EUOGC16A!$F$26:$F$1048576,B180)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A180,EUOGC16A!$F$26:$F$1048576,B180)","v":0}]
[{"$error":"#N/A"},57422,"Inter-Library Loans",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A181,EUOGC16A!$F$26:$F$1048576,B181)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A181,EUOGC16A!$F$26:$F$1048576,B181)","v":0}]
[{"$error":"#N/A"},57510,"Rare Books",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A182,EUOGC16A!$F$26:$F$1048576,B182)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A182,EUOGC16A!$F$26:$F$1048576,B182)","v":0}]
[{"$error":"#N/A"},57515,"Archives Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A183,EUOGC16A!$F$26:$F$1048576,B183)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A183,EUOGC16A!$F$26:$F$1048576,B183)","v":0}]
[{"$error":"#N/A"},57520,"Library Acq - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A184,EUOGC16A!$F$26:$F$1048576,B184)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A184,EUOGC16A!$F$26:$F$1048576,B184)","v":0}]
[{"$error":"#N/A"},57540,"Periodicals - Continuations",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A185,EUOGC16A!$F$26:$F$1048576,B185)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A185,EUOGC16A!$F$26:$F$1048576,B185)","v":0}]
[{"$error":"#N/A"},57550,"Periodicals - Current",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A186,EUOGC16A!$F$26:$F$1048576,B186)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A186,EUOGC16A!$F$26:$F$1048576,B186)","v":0}]
[{"$error":"#N/A"},58000,"BDG-Employee Programs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A187,EUOGC16A!$F$26:$F$1048576,B187)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A187,EUOGC16A!$F$26:$F$1048576,B187)","v":0}]
[{"$error":"#N/A"},58010,"Empl Goods/Services Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A188,EUOGC16A!$F$26:$F$1048576,B188)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A188,EUOGC16A!$F$26:$F$1048576,B188)","v":0}]
[{"$error":"#N/A"},58020,"Memberships Exp - Social",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A189,EUOGC16A!$F$26:$F$1048576,B189)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A189,EUOGC16A!$F$26:$F$1048576,B189)","v":0}]
[{"$error":"#N/A"},58030,"Awards & Prizes Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A190,EUOGC16A!$F$26:$F$1048576,B190)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A190,EUOGC16A!$F$26:$F$1048576,B190)","v":0}]
[{"$error":"#N/A"},58040,"Wellness Programs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A191,EUOGC16A!$F$26:$F$1048576,B191)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A191,EUOGC16A!$F$26:$F$1048576,B191)","v":0}]
[{"$error":"#N/A"},58060,"EAP Program Svs Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A192,EUOGC16A!$F$26:$F$1048576,B192)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A192,EUOGC16A!$F$26:$F$1048576,B192)","v":0}]
[{"$error":"#N/A"},58100,"BDG-Other Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A193,EUOGC16A!$F$26:$F$1048576,B193)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A193,EUOGC16A!$F$26:$F$1048576,B193)","v":0}]
[{"$error":"#N/A"},58120,"Alt Transp - Bike/Walk Progr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A194,EUOGC16A!$F$26:$F$1048576,B194)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A194,EUOGC16A!$F$26:$F$1048576,B194)","v":0}]
[{"$error":"#N/A"},58130,"Alt Transp - Shuttle Service",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A195,EUOGC16A!$F$26:$F$1048576,B195)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A195,EUOGC16A!$F$26:$F$1048576,B195)","v":0}]
[{"$error":"#N/A"},58140,"Alt Transp - Marta Pass Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A196,EUOGC16A!$F$26:$F$1048576,B196)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A196,EUOGC16A!$F$26:$F$1048576,B196)","v":0}]
[{"$error":"#N/A"},58150,"Parking Exp - Car/Van Pool",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A197,EUOGC16A!$F$26:$F$1048576,B197)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A197,EUOGC16A!$F$26:$F$1048576,B197)","v":0}]
[{"$error":"#N/A"},58160,"Parking Exp - Physician",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A198,EUOGC16A!$F$26:$F$1048576,B198)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A198,EUOGC16A!$F$26:$F$1048576,B198)","v":0}]
[{"$error":"#N/A"},58210,"Membership Dues - Professional",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A199,EUOGC16A!$F$26:$F$1048576,B199)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A199,EUOGC16A!$F$26:$F$1048576,B199)","v":0}]
[{"$error":"#N/A"},58212,"Registration",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A200,EUOGC16A!$F$26:$F$1048576,B200)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A200,EUOGC16A!$F$26:$F$1048576,B200)","v":0}]
[{"$error":"#N/A"},58215,"Dues - Physicians",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A201,EUOGC16A!$F$26:$F$1048576,B201)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A201,EUOGC16A!$F$26:$F$1048576,B201)","v":0}]
[{"$error":"#N/A"},58220,"Fines/Penalties Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A202,EUOGC16A!$F$26:$F$1048576,B202)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A202,EUOGC16A!$F$26:$F$1048576,B202)","v":0}]
[{"$error":"#N/A"},58230,"Affiliation Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A203,EUOGC16A!$F$26:$F$1048576,B203)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A203,EUOGC16A!$F$26:$F$1048576,B203)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},58235,"License Fees Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A204,EUOGC16A!$F$26:$F$1048576,B204)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A204,EUOGC16A!$F$26:$F$1048576,B204)","v":0}]
[{"$error":"#N/A"},58240,"Prov For Bad Debt Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A205,EUOGC16A!$F$26:$F$1048576,B205)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A205,EUOGC16A!$F$26:$F$1048576,B205)","v":0}]
[{"$error":"#N/A"},58260,"Cash Over/Short",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A206,EUOGC16A!$F$26:$F$1048576,B206)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A206,EUOGC16A!$F$26:$F$1048576,B206)","v":0}]
[{"$error":"#N/A"},58262,"Bank Charges Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A207,EUOGC16A!$F$26:$F$1048576,B207)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A207,EUOGC16A!$F$26:$F$1048576,B207)","v":0}]
[{"$error":"#N/A"},58270,"Returned Checks Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A208,EUOGC16A!$F$26:$F$1048576,B208)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A208,EUOGC16A!$F$26:$F$1048576,B208)","v":0}]
[{"$error":"#N/A"},58280,"Royalties Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A209,EUOGC16A!$F$26:$F$1048576,B209)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A209,EUOGC16A!$F$26:$F$1048576,B209)","v":0}]
[{"$error":"#N/A"},58290,"Patent Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A210,EUOGC16A!$F$26:$F$1048576,B210)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A210,EUOGC16A!$F$26:$F$1048576,B210)","v":0}]
[{"$error":"#N/A"},58356,"Taxes - Federal Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A211,EUOGC16A!$F$26:$F$1048576,B211)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A211,EUOGC16A!$F$26:$F$1048576,B211)","v":0}]
[{"$error":"#N/A"},58357,"Taxes - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A212,EUOGC16A!$F$26:$F$1048576,B212)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A212,EUOGC16A!$F$26:$F$1048576,B212)","v":0}]
[{"$error":"#N/A"},58360,"Taxes - Property",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A213,EUOGC16A!$F$26:$F$1048576,B213)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A213,EUOGC16A!$F$26:$F$1048576,B213)","v":0}]
[{"$error":"#N/A"},58361,"Taxes - Sales / Use",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A214,EUOGC16A!$F$26:$F$1048576,B214)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A214,EUOGC16A!$F$26:$F$1048576,B214)","v":0}]
[{"$error":"#N/A"},58382,"Parking Exp-Employees/Visitors",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A215,EUOGC16A!$F$26:$F$1048576,B215)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A215,EUOGC16A!$F$26:$F$1048576,B215)","v":0}]
[{"$error":"#N/A"},58384,"Parking Exp - Visitors",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A216,EUOGC16A!$F$26:$F$1048576,B216)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A216,EUOGC16A!$F$26:$F$1048576,B216)","v":0}]
[{"$error":"#N/A"},58710,"Beneficiary Pmt Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A217,EUOGC16A!$F$26:$F$1048576,B217)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A217,EUOGC16A!$F$26:$F$1048576,B217)","v":0}]
[{"$error":"#N/A"},58720,"Annuity Payable Adj",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A218,EUOGC16A!$F$26:$F$1048576,B218)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A218,EUOGC16A!$F$26:$F$1048576,B218)","v":0}]
[{"$error":"#N/A"},58730,"Investment Nonoperating Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A219,EUOGC16A!$F$26:$F$1048576,B219)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A219,EUOGC16A!$F$26:$F$1048576,B219)","v":0}]
[{"$error":"#N/A"},58740,"GAAP Nonoperating Adjustments",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A220,EUOGC16A!$F$26:$F$1048576,B220)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A220,EUOGC16A!$F$26:$F$1048576,B220)","v":0}]
[{"$error":"#N/A"},58790,"Trustee Fee Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A221,EUOGC16A!$F$26:$F$1048576,B221)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A221,EUOGC16A!$F$26:$F$1048576,B221)","v":0}]
[{"$error":"#N/A"},59110,"Emorycard Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A222,EUOGC16A!$F$26:$F$1048576,B222)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A222,EUOGC16A!$F$26:$F$1048576,B222)","v":0}]
[{"$error":"#N/A"},59120,"Emorycard - Over/Short",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A223,EUOGC16A!$F$26:$F$1048576,B223)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A223,EUOGC16A!$F$26:$F$1048576,B223)","v":0}]
[{"$error":"#N/A"},59130,"Credit Card - Over/Short",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A224,EUOGC16A!$F$26:$F$1048576,B224)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A224,EUOGC16A!$F$26:$F$1048576,B224)","v":0}]
[{"$error":"#N/A"},59150,"Credit Card - Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A225,EUOGC16A!$F$26:$F$1048576,B225)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A225,EUOGC16A!$F$26:$F$1048576,B225)","v":0}]
[{"$error":"#N/A"},59710,"Bond Fee Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A226,EUOGC16A!$F$26:$F$1048576,B226)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A226,EUOGC16A!$F$26:$F$1048576,B226)","v":0}]
[{"$error":"#N/A"},59999,"Dummy Account Used For Cnv",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A227,EUOGC16A!$F$26:$F$1048576,B227)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A227,EUOGC16A!$F$26:$F$1048576,B227)","v":0}]
[{"$error":"#N/A"},61000,"BDG-Student Aid",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A228,EUOGC16A!$F$26:$F$1048576,B228)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A228,EUOGC16A!$F$26:$F$1048576,B228)","v":0}]
[{"$error":"#N/A"},61010,"Student Loans - Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A229,EUOGC16A!$F$26:$F$1048576,B229)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A229,EUOGC16A!$F$26:$F$1048576,B229)","v":0}]
[{"$error":"#N/A"},61015,"Student Loans - Repayments",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A230,EUOGC16A!$F$26:$F$1048576,B230)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A230,EUOGC16A!$F$26:$F$1048576,B230)","v":0}]
[{"$error":"#N/A"},61020,"Student Loans - Prin Pmt",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A231,EUOGC16A!$F$26:$F$1048576,B231)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A231,EUOGC16A!$F$26:$F$1048576,B231)","v":0}]
[{"$error":"#N/A"},61025,"Student Loans - Court Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A232,EUOGC16A!$F$26:$F$1048576,B232)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A232,EUOGC16A!$F$26:$F$1048576,B232)","v":0}]
[{"$error":"#N/A"},61030,"Student Loans - Collection Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A233,EUOGC16A!$F$26:$F$1048576,B233)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A233,EUOGC16A!$F$26:$F$1048576,B233)","v":0}]
[{"$error":"#N/A"},61035,"Stdnt Loans - Cancellations",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A234,EUOGC16A!$F$26:$F$1048576,B234)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A234,EUOGC16A!$F$26:$F$1048576,B234)","v":0}]
[{"$error":"#N/A"},61040,"Student Loans - Pen Chrg Accp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A235,EUOGC16A!$F$26:$F$1048576,B235)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A235,EUOGC16A!$F$26:$F$1048576,B235)","v":0}]
[{"$error":"#N/A"},61045,"Student Loans - Cost Adj",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A236,EUOGC16A!$F$26:$F$1048576,B236)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A236,EUOGC16A!$F$26:$F$1048576,B236)","v":0}]
[{"$error":"#N/A"},61050,"Student Loans - Int Assgn",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A237,EUOGC16A!$F$26:$F$1048576,B237)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A237,EUOGC16A!$F$26:$F$1048576,B237)","v":0}]
[{"$error":"#N/A"},61055,"Student Loans - Admin Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A238,EUOGC16A!$F$26:$F$1048576,B238)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A238,EUOGC16A!$F$26:$F$1048576,B238)","v":0}]
[{"$error":"#N/A"},61060,"Stdnt Loans -PI Cancellation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A239,EUOGC16A!$F$26:$F$1048576,B239)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A239,EUOGC16A!$F$26:$F$1048576,B239)","v":0}]
[{"$error":"#N/A"},61065,"Stdnt Loans -Int Cancellation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A240,EUOGC16A!$F$26:$F$1048576,B240)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A240,EUOGC16A!$F$26:$F$1048576,B240)","v":0}]
[{"$error":"#N/A"},61200,"SAL - Special Allowances",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A241,EUOGC16A!$F$26:$F$1048576,B241)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A241,EUOGC16A!$F$26:$F$1048576,B241)","v":0}]
[{"$error":"#N/A"},61210,"SAL - Interest Benefit",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A242,EUOGC16A!$F$26:$F$1048576,B242)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A242,EUOGC16A!$F$26:$F$1048576,B242)","v":0}]
[{"$error":"#N/A"},61220,"SAL - Origination Fee",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A243,EUOGC16A!$F$26:$F$1048576,B243)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A243,EUOGC16A!$F$26:$F$1048576,B243)","v":0}]
[{"$error":"#N/A"},61230,"SAL - Lender Fee",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A244,EUOGC16A!$F$26:$F$1048576,B244)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A244,EUOGC16A!$F$26:$F$1048576,B244)","v":0}]
[{"$error":"#N/A"},61300,"Scholarship Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A245,EUOGC16A!$F$26:$F$1048576,B245)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A245,EUOGC16A!$F$26:$F$1048576,B245)","v":0}]
[{"$error":"#N/A"},62400,"BDG-Mktg & Comm Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A246,EUOGC16A!$F$26:$F$1048576,B246)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A246,EUOGC16A!$F$26:$F$1048576,B246)","v":0}]
[{"$error":"#N/A"},62430,"Postage - Shipping & Courier",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A247,EUOGC16A!$F$26:$F$1048576,B247)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A247,EUOGC16A!$F$26:$F$1048576,B247)","v":0}]
[{"$error":"#N/A"},62465,"Phone Directories Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A248,EUOGC16A!$F$26:$F$1048576,B248)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A248,EUOGC16A!$F$26:$F$1048576,B248)","v":0}]
[{"$error":"#N/A"},62487,"Adv Exp - Recruiting",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A249,EUOGC16A!$F$26:$F$1048576,B249)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A249,EUOGC16A!$F$26:$F$1048576,B249)","v":0}]
[{"$error":"#N/A"},62490,"Advertising & PR",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A250,EUOGC16A!$F$26:$F$1048576,B250)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A250,EUOGC16A!$F$26:$F$1048576,B250)","v":0}]
[{"$error":"#N/A"},62495,"Patient Relations Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A251,EUOGC16A!$F$26:$F$1048576,B251)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A251,EUOGC16A!$F$26:$F$1048576,B251)","v":0}]
[{"$error":"#N/A"},62499,"Community Relations",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A252,EUOGC16A!$F$26:$F$1048576,B252)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A252,EUOGC16A!$F$26:$F$1048576,B252)","v":0}]
[{"$error":"#N/A"},68390,"Administrative Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A253,EUOGC16A!$F$26:$F$1048576,B253)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A253,EUOGC16A!$F$26:$F$1048576,B253)","v":0}]
[{"$error":"#N/A"},68520,"Radioactive Waste Disp Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A254,EUOGC16A!$F$26:$F$1048576,B254)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A254,EUOGC16A!$F$26:$F$1048576,B254)","v":0}]
[{"$error":"#N/A"},68545,"Chemical Disposal Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A255,EUOGC16A!$F$26:$F$1048576,B255)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A255,EUOGC16A!$F$26:$F$1048576,B255)","v":0}]
[{"$error":"#N/A"},68610,"Environmental Health Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A256,EUOGC16A!$F$26:$F$1048576,B256)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A256,EUOGC16A!$F$26:$F$1048576,B256)","v":0}]
[{"$error":"#N/A"},70000,"BDG-MR&R",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A257,EUOGC16A!$F$26:$F$1048576,B257)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A257,EUOGC16A!$F$26:$F$1048576,B257)","v":0}]
[{"$error":"#N/A"},71020,"M&R Software Maintenance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A258,EUOGC16A!$F$26:$F$1048576,B258)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A258,EUOGC16A!$F$26:$F$1048576,B258)","v":0}]
[{"$error":"#N/A"},71030,"M&R - Network",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A259,EUOGC16A!$F$26:$F$1048576,B259)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A259,EUOGC16A!$F$26:$F$1048576,B259)","v":0}]
[{"$error":"#N/A"},71040,"M&R - Paging",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A260,EUOGC16A!$F$26:$F$1048576,B260)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A260,EUOGC16A!$F$26:$F$1048576,B260)","v":0}]
[{"$error":"#N/A"},71050,"M&R - Voice System",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A261,EUOGC16A!$F$26:$F$1048576,B261)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A261,EUOGC16A!$F$26:$F$1048576,B261)","v":0}]
[{"$error":"#N/A"},71060,"M&R - Wireless",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A262,EUOGC16A!$F$26:$F$1048576,B262)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A262,EUOGC16A!$F$26:$F$1048576,B262)","v":0}]
[{"$error":"#N/A"},71070,"M&R - Internet",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A263,EUOGC16A!$F$26:$F$1048576,B263)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A263,EUOGC16A!$F$26:$F$1048576,B263)","v":0}]
[{"$error":"#N/A"},71080,"M&R - Trunked Radio",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A264,EUOGC16A!$F$26:$F$1048576,B264)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A264,EUOGC16A!$F$26:$F$1048576,B264)","v":0}]
[{"$error":"#N/A"},71200,"M&R - Moveable Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A265,EUOGC16A!$F$26:$F$1048576,B265)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A265,EUOGC16A!$F$26:$F$1048576,B265)","v":0}]
[{"$error":"#N/A"},71205,"M&R - Electric/Install/Rep",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A266,EUOGC16A!$F$26:$F$1048576,B266)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A266,EUOGC16A!$F$26:$F$1048576,B266)","v":0}]
[{"$error":"#N/A"},71210,"M&R - Stonhard/Install/Rep",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A267,EUOGC16A!$F$26:$F$1048576,B267)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A267,EUOGC16A!$F$26:$F$1048576,B267)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},71215,"M&R - Painting",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A268,EUOGC16A!$F$26:$F$1048576,B268)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A268,EUOGC16A!$F$26:$F$1048576,B268)","v":0}]
[{"$error":"#N/A"},71220,"M&R - HVAC Repair",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A269,EUOGC16A!$F$26:$F$1048576,B269)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A269,EUOGC16A!$F$26:$F$1048576,B269)","v":0}]
[{"$error":"#N/A"},71225,"M&R - Hardware",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A270,EUOGC16A!$F$26:$F$1048576,B270)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A270,EUOGC16A!$F$26:$F$1048576,B270)","v":0}]
[{"$error":"#N/A"},71230,"M&R - Security Install/Repai",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A271,EUOGC16A!$F$26:$F$1048576,B271)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A271,EUOGC16A!$F$26:$F$1048576,B271)","v":0}]
[{"$error":"#N/A"},71235,"M&R - Floor Installation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A272,EUOGC16A!$F$26:$F$1048576,B272)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A272,EUOGC16A!$F$26:$F$1048576,B272)","v":0}]
[{"$error":"#N/A"},71240,"M&R - Paper Products",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A273,EUOGC16A!$F$26:$F$1048576,B273)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A273,EUOGC16A!$F$26:$F$1048576,B273)","v":0}]
[{"$error":"#N/A"},71245,"M&R - Plastic Products",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A274,EUOGC16A!$F$26:$F$1048576,B274)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A274,EUOGC16A!$F$26:$F$1048576,B274)","v":0}]
[{"$error":"#N/A"},71250,"M&R - Bathroom Products",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A275,EUOGC16A!$F$26:$F$1048576,B275)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A275,EUOGC16A!$F$26:$F$1048576,B275)","v":0}]
[{"$error":"#N/A"},71255,"M&R - Waste/Cleaning Supplie",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A276,EUOGC16A!$F$26:$F$1048576,B276)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A276,EUOGC16A!$F$26:$F$1048576,B276)","v":0}]
[{"$error":"#N/A"},71260,"M&R - Signage",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A277,EUOGC16A!$F$26:$F$1048576,B277)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A277,EUOGC16A!$F$26:$F$1048576,B277)","v":0}]
[{"$error":"#N/A"},71265,"M&R - Security Supplies",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A278,EUOGC16A!$F$26:$F$1048576,B278)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A278,EUOGC16A!$F$26:$F$1048576,B278)","v":0}]
[{"$error":"#N/A"},71360,"M&R - Hardware And Software",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A279,EUOGC16A!$F$26:$F$1048576,B279)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A279,EUOGC16A!$F$26:$F$1048576,B279)","v":0}]
[{"$error":"#N/A"},71910,"M&R - Parts/Hardware",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A280,EUOGC16A!$F$26:$F$1048576,B280)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A280,EUOGC16A!$F$26:$F$1048576,B280)","v":0}]
[{"$error":"#N/A"},72000,"BDG-Maintenance & Repairs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A281,EUOGC16A!$F$26:$F$1048576,B281)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A281,EUOGC16A!$F$26:$F$1048576,B281)","v":0}]
[{"$error":"#N/A"},72500,"M&R - Repair & Maintenance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A282,EUOGC16A!$F$26:$F$1048576,B282)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A282,EUOGC16A!$F$26:$F$1048576,B282)","v":0}]
[{"$error":"#N/A"},72507,"M&R - Outside",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A283,EUOGC16A!$F$26:$F$1048576,B283)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A283,EUOGC16A!$F$26:$F$1048576,B283)","v":0}]
[{"$error":"#N/A"},72510,"M&R - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A284,EUOGC16A!$F$26:$F$1048576,B284)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A284,EUOGC16A!$F$26:$F$1048576,B284)","v":0}]
[{"$error":"#N/A"},72515,"Maintenance Allocation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A285,EUOGC16A!$F$26:$F$1048576,B285)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A285,EUOGC16A!$F$26:$F$1048576,B285)","v":0}]
[{"$error":"#N/A"},72520,"M&R - Maintenance Contracts",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A286,EUOGC16A!$F$26:$F$1048576,B286)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A286,EUOGC16A!$F$26:$F$1048576,B286)","v":0}]
[{"$error":"#N/A"},72540,"M&R - Custodial",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A287,EUOGC16A!$F$26:$F$1048576,B287)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A287,EUOGC16A!$F$26:$F$1048576,B287)","v":0}]
[{"$error":"#N/A"},72583,"M&R - Pest Control",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A288,EUOGC16A!$F$26:$F$1048576,B288)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A288,EUOGC16A!$F$26:$F$1048576,B288)","v":0}]
[{"$error":"#N/A"},72615,"M&R - Grounds",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A289,EUOGC16A!$F$26:$F$1048576,B289)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A289,EUOGC16A!$F$26:$F$1048576,B289)","v":0}]
[{"$error":"#N/A"},72640,"M&R - Staging",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A290,EUOGC16A!$F$26:$F$1048576,B290)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A290,EUOGC16A!$F$26:$F$1048576,B290)","v":0}]
[{"$error":"#N/A"},73000,"Relocation - Office/Bldg",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A291,EUOGC16A!$F$26:$F$1048576,B291)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A291,EUOGC16A!$F$26:$F$1048576,B291)","v":0}]
[{"$error":"#N/A"},73180,"BDG-Alterations & Renovations",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A292,EUOGC16A!$F$26:$F$1048576,B292)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A292,EUOGC16A!$F$26:$F$1048576,B292)","v":0}]
[{"$error":"#N/A"},73200,"Renovations / Alterations Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A293,EUOGC16A!$F$26:$F$1048576,B293)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A293,EUOGC16A!$F$26:$F$1048576,B293)","v":0}]
[{"$error":"#N/A"},73500,"BDG-Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A294,EUOGC16A!$F$26:$F$1048576,B294)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A294,EUOGC16A!$F$26:$F$1048576,B294)","v":0}]
[{"$error":"#N/A"},74750,"Capitalized Interest",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A295,EUOGC16A!$F$26:$F$1048576,B295)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A295,EUOGC16A!$F$26:$F$1048576,B295)","v":0}]
[{"$error":"#N/A"},75203,"Cap Purch - 3 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A296,EUOGC16A!$F$26:$F$1048576,B296)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A296,EUOGC16A!$F$26:$F$1048576,B296)","v":0}]
[{"$error":"#N/A"},75204,"Cap Purch - 4 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A297,EUOGC16A!$F$26:$F$1048576,B297)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A297,EUOGC16A!$F$26:$F$1048576,B297)","v":0}]
[{"$error":"#N/A"},75205,"Cap Purch - 5 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A298,EUOGC16A!$F$26:$F$1048576,B298)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A298,EUOGC16A!$F$26:$F$1048576,B298)","v":0}]
[{"$error":"#N/A"},75206,"Cap Purch - 6 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A299,EUOGC16A!$F$26:$F$1048576,B299)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A299,EUOGC16A!$F$26:$F$1048576,B299)","v":0}]
[{"$error":"#N/A"},75207,"Cap Purch - 7 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A300,EUOGC16A!$F$26:$F$1048576,B300)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A300,EUOGC16A!$F$26:$F$1048576,B300)","v":0}]
[{"$error":"#N/A"},75208,"Cap Purch - 8 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A301,EUOGC16A!$F$26:$F$1048576,B301)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A301,EUOGC16A!$F$26:$F$1048576,B301)","v":0}]
[{"$error":"#N/A"},75210,"Cap Purch - 10 Year Lives -EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A302,EUOGC16A!$F$26:$F$1048576,B302)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A302,EUOGC16A!$F$26:$F$1048576,B302)","v":0}]
[{"$error":"#N/A"},75212,"Cap Purch - 12 Year Lives -EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A303,EUOGC16A!$F$26:$F$1048576,B303)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A303,EUOGC16A!$F$26:$F$1048576,B303)","v":0}]
[{"$error":"#N/A"},75215,"Cap Purch - 15 Year Lives -EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A304,EUOGC16A!$F$26:$F$1048576,B304)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A304,EUOGC16A!$F$26:$F$1048576,B304)","v":0}]
[{"$error":"#N/A"},75220,"Cap Purch - Fixed Equip",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A305,EUOGC16A!$F$26:$F$1048576,B305)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A305,EUOGC16A!$F$26:$F$1048576,B305)","v":0}]
[{"$error":"#N/A"},75225,"Cap Purch - Non-Title",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A306,EUOGC16A!$F$26:$F$1048576,B306)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A306,EUOGC16A!$F$26:$F$1048576,B306)","v":0}]
[{"$error":"#N/A"},75230,"Cap Purch - Vehicles",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A307,EUOGC16A!$F$26:$F$1048576,B307)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A307,EUOGC16A!$F$26:$F$1048576,B307)","v":0}]
[{"$error":"#N/A"},75240,"Cap Purch - Building",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A308,EUOGC16A!$F$26:$F$1048576,B308)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A308,EUOGC16A!$F$26:$F$1048576,B308)","v":0}]
[{"$error":"#N/A"},75245,"Cap Purch - Art",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A309,EUOGC16A!$F$26:$F$1048576,B309)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A309,EUOGC16A!$F$26:$F$1048576,B309)","v":0}]
[{"$error":"#N/A"},75250,"Cap - Land Improvements",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A310,EUOGC16A!$F$26:$F$1048576,B310)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A310,EUOGC16A!$F$26:$F$1048576,B310)","v":0}]
[{"$error":"#N/A"},75255,"Cap Purch - Computers",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A311,EUOGC16A!$F$26:$F$1048576,B311)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A311,EUOGC16A!$F$26:$F$1048576,B311)","v":0}]
[{"$error":"#N/A"},75290,"Cap Purch - Land",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A312,EUOGC16A!$F$26:$F$1048576,B312)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A312,EUOGC16A!$F$26:$F$1048576,B312)","v":0}]
[{"$error":"#N/A"},75730,"Disposal Of Property",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A313,EUOGC16A!$F$26:$F$1048576,B313)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A313,EUOGC16A!$F$26:$F$1048576,B313)","v":0}]
[{"$error":"#N/A"},75999,"Asset Clearing/Suspense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A314,EUOGC16A!$F$26:$F$1048576,B314)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A314,EUOGC16A!$F$26:$F$1048576,B314)","v":0}]
[{"$error":"#N/A"},76015,"Master Plan/Feasibility Study",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A315,EUOGC16A!$F$26:$F$1048576,B315)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A315,EUOGC16A!$F$26:$F$1048576,B315)","v":0}]
[{"$error":"#N/A"},76120,"Architect Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A316,EUOGC16A!$F$26:$F$1048576,B316)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A316,EUOGC16A!$F$26:$F$1048576,B316)","v":0}]
[{"$error":"#N/A"},76130,"Engineerng Site Survey",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A317,EUOGC16A!$F$26:$F$1048576,B317)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A317,EUOGC16A!$F$26:$F$1048576,B317)","v":0}]
[{"$error":"#N/A"},76140,"Geotech Engineering",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A318,EUOGC16A!$F$26:$F$1048576,B318)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A318,EUOGC16A!$F$26:$F$1048576,B318)","v":0}]
[{"$error":"#N/A"},76145,"Commissioning Costs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A319,EUOGC16A!$F$26:$F$1048576,B319)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A319,EUOGC16A!$F$26:$F$1048576,B319)","v":0}]
[{"$error":"#N/A"},76150,"Construction Tests",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A320,EUOGC16A!$F$26:$F$1048576,B320)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A320,EUOGC16A!$F$26:$F$1048576,B320)","v":0}]
[{"$error":"#N/A"},76170,"Constr - Other Profession Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A321,EUOGC16A!$F$26:$F$1048576,B321)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A321,EUOGC16A!$F$26:$F$1048576,B321)","v":0}]
[{"$error":"#N/A"},76290,"BDG-Utility And Construction",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A322,EUOGC16A!$F$26:$F$1048576,B322)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A322,EUOGC16A!$F$26:$F$1048576,B322)","v":0}]
[{"$error":"#N/A"},76320,"Utility Infrastructure Charge",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A323,EUOGC16A!$F$26:$F$1048576,B323)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A323,EUOGC16A!$F$26:$F$1048576,B323)","v":0}]
[{"$error":"#N/A"},76350,"Construction Costs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A324,EUOGC16A!$F$26:$F$1048576,B324)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A324,EUOGC16A!$F$26:$F$1048576,B324)","v":0}]
[{"$error":"#N/A"},76390,"Demolition Costs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A325,EUOGC16A!$F$26:$F$1048576,B325)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A325,EUOGC16A!$F$26:$F$1048576,B325)","v":0}]
[{"$error":"#N/A"},76400,"BDG-Constr-Communications",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A326,EUOGC16A!$F$26:$F$1048576,B326)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A326,EUOGC16A!$F$26:$F$1048576,B326)","v":0}]
[{"$error":"#N/A"},76410,"Constr - Telecom - Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A327,EUOGC16A!$F$26:$F$1048576,B327)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A327,EUOGC16A!$F$26:$F$1048576,B327)","v":0}]
[{"$error":"#N/A"},76411,"Constr - Telecom - Equip",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A328,EUOGC16A!$F$26:$F$1048576,B328)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A328,EUOGC16A!$F$26:$F$1048576,B328)","v":0}]
[{"$error":"#N/A"},76416,"Constr - Cable TV",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A329,EUOGC16A!$F$26:$F$1048576,B329)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A329,EUOGC16A!$F$26:$F$1048576,B329)","v":0}]
[{"$error":"#N/A"},76418,"Constr - Telco Chgord",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A330,EUOGC16A!$F$26:$F$1048576,B330)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A330,EUOGC16A!$F$26:$F$1048576,B330)","v":0}]
[{"$error":"#N/A"},76440,"Constr - Postage",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A331,EUOGC16A!$F$26:$F$1048576,B331)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A331,EUOGC16A!$F$26:$F$1048576,B331)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},76443,"Constr - Stamps",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A332,EUOGC16A!$F$26:$F$1048576,B332)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A332,EUOGC16A!$F$26:$F$1048576,B332)","v":0}]
[{"$error":"#N/A"},76450,"Constr - Freight",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A333,EUOGC16A!$F$26:$F$1048576,B333)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A333,EUOGC16A!$F$26:$F$1048576,B333)","v":0}]
[{"$error":"#N/A"},76460,"Constr - Printing",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A334,EUOGC16A!$F$26:$F$1048576,B334)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A334,EUOGC16A!$F$26:$F$1048576,B334)","v":0}]
[{"$error":"#N/A"},76490,"Constr - Advertising",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A335,EUOGC16A!$F$26:$F$1048576,B335)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A335,EUOGC16A!$F$26:$F$1048576,B335)","v":0}]
[{"$error":"#N/A"},76500,"BDG-Constr Maint & Repairs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A336,EUOGC16A!$F$26:$F$1048576,B336)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A336,EUOGC16A!$F$26:$F$1048576,B336)","v":0}]
[{"$error":"#N/A"},76507,"Constr - M&R - Outside",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A337,EUOGC16A!$F$26:$F$1048576,B337)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A337,EUOGC16A!$F$26:$F$1048576,B337)","v":0}]
[{"$error":"#N/A"},76509,"Constr - M&R - Parts/Hardware",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A338,EUOGC16A!$F$26:$F$1048576,B338)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A338,EUOGC16A!$F$26:$F$1048576,B338)","v":0}]
[{"$error":"#N/A"},76510,"Constr - M&R - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A339,EUOGC16A!$F$26:$F$1048576,B339)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A339,EUOGC16A!$F$26:$F$1048576,B339)","v":0}]
[{"$error":"#N/A"},76520,"Constr - M&R - Maint Contracts",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A340,EUOGC16A!$F$26:$F$1048576,B340)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A340,EUOGC16A!$F$26:$F$1048576,B340)","v":0}]
[{"$error":"#N/A"},76600,"BDG-Constr-Other Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A341,EUOGC16A!$F$26:$F$1048576,B341)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A341,EUOGC16A!$F$26:$F$1048576,B341)","v":0}]
[{"$error":"#N/A"},76615,"Constr - Grounds",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A342,EUOGC16A!$F$26:$F$1048576,B342)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A342,EUOGC16A!$F$26:$F$1048576,B342)","v":0}]
[{"$error":"#N/A"},76660,"Constr - Photographic Svs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A343,EUOGC16A!$F$26:$F$1048576,B343)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A343,EUOGC16A!$F$26:$F$1048576,B343)","v":0}]
[{"$error":"#N/A"},76680,"Constr - Supplies - Maintenanc",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A344,EUOGC16A!$F$26:$F$1048576,B344)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A344,EUOGC16A!$F$26:$F$1048576,B344)","v":0}]
[{"$error":"#N/A"},76800,"Constr - Noncap Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A345,EUOGC16A!$F$26:$F$1048576,B345)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A345,EUOGC16A!$F$26:$F$1048576,B345)","v":0}]
[{"$error":"#N/A"},76810,"Constr - Supplies - Software",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A346,EUOGC16A!$F$26:$F$1048576,B346)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A346,EUOGC16A!$F$26:$F$1048576,B346)","v":0}]
[{"$error":"#N/A"},76820,"Constr - Medical Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A347,EUOGC16A!$F$26:$F$1048576,B347)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A347,EUOGC16A!$F$26:$F$1048576,B347)","v":0}]
[{"$error":"#N/A"},76850,"Constr - Moveable Equip",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A348,EUOGC16A!$F$26:$F$1048576,B348)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A348,EUOGC16A!$F$26:$F$1048576,B348)","v":0}]
[{"$error":"#N/A"},76860,"Constr - Leased Equip",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A349,EUOGC16A!$F$26:$F$1048576,B349)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A349,EUOGC16A!$F$26:$F$1048576,B349)","v":0}]
[{"$error":"#N/A"},76900,"Constr - Svs Rev - Nutrition",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A350,EUOGC16A!$F$26:$F$1048576,B350)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A350,EUOGC16A!$F$26:$F$1048576,B350)","v":0}]
[{"$error":"#N/A"},76940,"Constr - Entertainment Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A351,EUOGC16A!$F$26:$F$1048576,B351)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A351,EUOGC16A!$F$26:$F$1048576,B351)","v":0}]
[{"$error":"#N/A"},76960,"Constr - Food & Catering",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A352,EUOGC16A!$F$26:$F$1048576,B352)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A352,EUOGC16A!$F$26:$F$1048576,B352)","v":0}]
[{"$error":"#N/A"},77210,"Constr - Membership Dues-Prof",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A353,EUOGC16A!$F$26:$F$1048576,B353)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A353,EUOGC16A!$F$26:$F$1048576,B353)","v":0}]
[{"$error":"#N/A"},77220,"Constr - Interest Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A354,EUOGC16A!$F$26:$F$1048576,B354)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A354,EUOGC16A!$F$26:$F$1048576,B354)","v":0}]
[{"$error":"#N/A"},77236,"Permit Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A355,EUOGC16A!$F$26:$F$1048576,B355)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A355,EUOGC16A!$F$26:$F$1048576,B355)","v":0}]
[{"$error":"#N/A"},77256,"Office Moving Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A356,EUOGC16A!$F$26:$F$1048576,B356)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A356,EUOGC16A!$F$26:$F$1048576,B356)","v":0}]
[{"$error":"#N/A"},77300,"BDG-Constr-Other Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A357,EUOGC16A!$F$26:$F$1048576,B357)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A357,EUOGC16A!$F$26:$F$1048576,B357)","v":0}]
[{"$error":"#N/A"},77355,"Constr - Ins - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A358,EUOGC16A!$F$26:$F$1048576,B358)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A358,EUOGC16A!$F$26:$F$1048576,B358)","v":0}]
[{"$error":"#N/A"},77360,"Constr - Taxes - Property",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A359,EUOGC16A!$F$26:$F$1048576,B359)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A359,EUOGC16A!$F$26:$F$1048576,B359)","v":0}]
[{"$error":"#N/A"},77382,"Constr - Parking - Employees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A360,EUOGC16A!$F$26:$F$1048576,B360)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A360,EUOGC16A!$F$26:$F$1048576,B360)","v":0}]
[{"$error":"#N/A"},77390,"Constr - Administrative",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A361,EUOGC16A!$F$26:$F$1048576,B361)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A361,EUOGC16A!$F$26:$F$1048576,B361)","v":0}]
[{"$error":"#N/A"},77400,"BDG-Constr-Utilities",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A362,EUOGC16A!$F$26:$F$1048576,B362)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A362,EUOGC16A!$F$26:$F$1048576,B362)","v":0}]
[{"$error":"#N/A"},77450,"Constr -Util - Water & Sewer",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A363,EUOGC16A!$F$26:$F$1048576,B363)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A363,EUOGC16A!$F$26:$F$1048576,B363)","v":0}]
[{"$error":"#N/A"},77500,"BDG-Constr-Recharge Credit",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A364,EUOGC16A!$F$26:$F$1048576,B364)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A364,EUOGC16A!$F$26:$F$1048576,B364)","v":0}]
[{"$error":"#N/A"},77570,"Constr - M&R - Outside",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A365,EUOGC16A!$F$26:$F$1048576,B365)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A365,EUOGC16A!$F$26:$F$1048576,B365)","v":0}]
[{"$error":"#N/A"},77710,"Plant Capitalization Contra",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A366,EUOGC16A!$F$26:$F$1048576,B366)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A366,EUOGC16A!$F$26:$F$1048576,B366)","v":0}]
[{"$error":"#N/A"},77711,"Conversion-Plnt Capital Contra",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A367,EUOGC16A!$F$26:$F$1048576,B367)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A367,EUOGC16A!$F$26:$F$1048576,B367)","v":0}]
[{"$error":"#N/A"},77720,"Equipment Capitalizatn Contra",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A368,EUOGC16A!$F$26:$F$1048576,B368)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A368,EUOGC16A!$F$26:$F$1048576,B368)","v":0}]
[{"$error":"#N/A"},77725,"SOP 98-1 Contra Computer Equip",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A369,EUOGC16A!$F$26:$F$1048576,B369)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A369,EUOGC16A!$F$26:$F$1048576,B369)","v":0}]
[{"$error":"#N/A"},77730,"Project Capitalization",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A370,EUOGC16A!$F$26:$F$1048576,B370)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A370,EUOGC16A!$F$26:$F$1048576,B370)","v":0}]
[{"$error":"#N/A"},77740,"Project Capitalization Contra",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A371,EUOGC16A!$F$26:$F$1048576,B371)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A371,EUOGC16A!$F$26:$F$1048576,B371)","v":0}]
[{"$error":"#N/A"},77990,"Constr - Capitalized Amount",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A372,EUOGC16A!$F$26:$F$1048576,B372)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A372,EUOGC16A!$F$26:$F$1048576,B372)","v":0}]
[{"$error":"#N/A"},78110,"Lease Exp - Computers",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A373,EUOGC16A!$F$26:$F$1048576,B373)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A373,EUOGC16A!$F$26:$F$1048576,B373)","v":0}]
[{"$error":"#N/A"},78111,"Lease Exp - Software",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A374,EUOGC16A!$F$26:$F$1048576,B374)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A374,EUOGC16A!$F$26:$F$1048576,B374)","v":0}]
[{"$error":"#N/A"},78120,"Lease Exp - Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A375,EUOGC16A!$F$26:$F$1048576,B375)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A375,EUOGC16A!$F$26:$F$1048576,B375)","v":0}]
[{"$error":"#N/A"},78130,"Lease Exp - Space",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A376,EUOGC16A!$F$26:$F$1048576,B376)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A376,EUOGC16A!$F$26:$F$1048576,B376)","v":0}]
[{"$error":"#N/A"},78140,"Lease Exp - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A377,EUOGC16A!$F$26:$F$1048576,B377)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A377,EUOGC16A!$F$26:$F$1048576,B377)","v":0}]
[{"$error":"#N/A"},78150,"Lease Exp - Copiers",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A378,EUOGC16A!$F$26:$F$1048576,B378)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A378,EUOGC16A!$F$26:$F$1048576,B378)","v":0}]
[{"$error":"#N/A"},78160,"Lease Exp - Shuttles",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A379,EUOGC16A!$F$26:$F$1048576,B379)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A379,EUOGC16A!$F$26:$F$1048576,B379)","v":0}]
[{"$error":"#N/A"},78170,"Lease Exp - Telecom-Voice Eq",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A380,EUOGC16A!$F$26:$F$1048576,B380)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A380,EUOGC16A!$F$26:$F$1048576,B380)","v":0}]
[{"$error":"#N/A"},78220,"Interest Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A381,EUOGC16A!$F$26:$F$1048576,B381)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A381,EUOGC16A!$F$26:$F$1048576,B381)","v":0}]
[{"$error":"#N/A"},78225,"Interest Expense EJC_MOB",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A382,EUOGC16A!$F$26:$F$1048576,B382)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A382,EUOGC16A!$F$26:$F$1048576,B382)","v":0}]
[{"$error":"#N/A"},78310,"Depr Exp - Land Impr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A383,EUOGC16A!$F$26:$F$1048576,B383)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A383,EUOGC16A!$F$26:$F$1048576,B383)","v":0}]
[{"$error":"#N/A"},78311,"Depr Exp - Buildings",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A384,EUOGC16A!$F$26:$F$1048576,B384)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A384,EUOGC16A!$F$26:$F$1048576,B384)","v":0}]
[{"$error":"#N/A"},78312,"Depr Exp - Movable Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A385,EUOGC16A!$F$26:$F$1048576,B385)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A385,EUOGC16A!$F$26:$F$1048576,B385)","v":0}]
[{"$error":"#N/A"},78314,"Depr Exp - Fixed Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A386,EUOGC16A!$F$26:$F$1048576,B386)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A386,EUOGC16A!$F$26:$F$1048576,B386)","v":0}]
[{"$error":"#N/A"},78315,"Depr Exp - Nonoperating",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A387,EUOGC16A!$F$26:$F$1048576,B387)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A387,EUOGC16A!$F$26:$F$1048576,B387)","v":0}]
[{"$error":"#N/A"},78316,"Depr Exp - Alloc - Rehab",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A388,EUOGC16A!$F$26:$F$1048576,B388)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A388,EUOGC16A!$F$26:$F$1048576,B388)","v":0}]
[{"$error":"#N/A"},78317,"Depr Exp - Alloc - Psych",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A389,EUOGC16A!$F$26:$F$1048576,B389)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A389,EUOGC16A!$F$26:$F$1048576,B389)","v":0}]
[{"$error":"#N/A"},78319,"Depr Exp - Is Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A390,EUOGC16A!$F$26:$F$1048576,B390)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A390,EUOGC16A!$F$26:$F$1048576,B390)","v":0}]
[{"$error":"#N/A"},78322,"Accretion Exp-FIN47",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A391,EUOGC16A!$F$26:$F$1048576,B391)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A391,EUOGC16A!$F$26:$F$1048576,B391)","v":0}]
[{"$error":"#N/A"},78323,"Cuml-FIN47 Depr/Accr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A392,EUOGC16A!$F$26:$F$1048576,B392)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A392,EUOGC16A!$F$26:$F$1048576,B392)","v":0}]
[{"$error":"#N/A"},78383,"Amortization Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A393,EUOGC16A!$F$26:$F$1048576,B393)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A393,EUOGC16A!$F$26:$F$1048576,B393)","v":0}]
[{"$error":"#N/A"},78384,"Loss on Defeasement of Debt",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A394,EUOGC16A!$F$26:$F$1048576,B394)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A394,EUOGC16A!$F$26:$F$1048576,B394)","v":0}]
[{"$error":"#N/A"},78385,"Bond COI Amortization Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A395,EUOGC16A!$F$26:$F$1048576,B395)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A395,EUOGC16A!$F$26:$F$1048576,B395)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},78583,"M&R - EHC Pest Control",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A396,EUOGC16A!$F$26:$F$1048576,B396)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A396,EUOGC16A!$F$26:$F$1048576,B396)","v":0}]
[{"$error":"#N/A"},78584,"M&R - EHC Elevators",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A397,EUOGC16A!$F$26:$F$1048576,B397)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A397,EUOGC16A!$F$26:$F$1048576,B397)","v":0}]
[{"$error":"#N/A"},79999,"Dummy Account Used For Cnv",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A398,EUOGC16A!$F$26:$F$1048576,B398)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A398,EUOGC16A!$F$26:$F$1048576,B398)","v":0}]
[{"$error":"#N/A"},81822,"LITS: Long Distance Domestic",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A399,EUOGC16A!$F$26:$F$1048576,B399)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A399,EUOGC16A!$F$26:$F$1048576,B399)","v":0}]
[{"$error":"#N/A"},81824,"LITS: Long Distance Intl",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A400,EUOGC16A!$F$26:$F$1048576,B400)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A400,EUOGC16A!$F$26:$F$1048576,B400)","v":0}]
[{"$error":"#N/A"},81827,"LITS: Directory Assitance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A401,EUOGC16A!$F$26:$F$1048576,B401)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A401,EUOGC16A!$F$26:$F$1048576,B401)","v":0}]
[{"$error":"#N/A"},81828,"LITS: 800 Inbound",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A402,EUOGC16A!$F$26:$F$1048576,B402)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A402,EUOGC16A!$F$26:$F$1048576,B402)","v":0}]
[{"$error":"#N/A"},81835,"LITS: Cable TV Programming",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A403,EUOGC16A!$F$26:$F$1048576,B403)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A403,EUOGC16A!$F$26:$F$1048576,B403)","v":0}]
[{"$error":"#N/A"},81980,"LITS: Circuit Expenses",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A404,EUOGC16A!$F$26:$F$1048576,B404)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A404,EUOGC16A!$F$26:$F$1048576,B404)","v":0}]
[{"$error":"#N/A"},82100,"BDG-Tech Svs Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A405,EUOGC16A!$F$26:$F$1048576,B405)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A405,EUOGC16A!$F$26:$F$1048576,B405)","v":0}]
[{"$error":"#N/A"},82110,"Tech Systems Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A406,EUOGC16A!$F$26:$F$1048576,B406)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A406,EUOGC16A!$F$26:$F$1048576,B406)","v":0}]
[{"$error":"#N/A"},82120,"Tech Svs - Interface Maint",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A407,EUOGC16A!$F$26:$F$1048576,B407)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A407,EUOGC16A!$F$26:$F$1048576,B407)","v":0}]
[{"$error":"#N/A"},82130,"Tech Svs - Other Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A408,EUOGC16A!$F$26:$F$1048576,B408)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A408,EUOGC16A!$F$26:$F$1048576,B408)","v":0}]
[{"$error":"#N/A"},82150,"Tech Svs - Prof Svcs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A409,EUOGC16A!$F$26:$F$1048576,B409)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A409,EUOGC16A!$F$26:$F$1048576,B409)","v":0}]
[{"$error":"#N/A"},82210,"Tech Svs - Software Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A410,EUOGC16A!$F$26:$F$1048576,B410)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A410,EUOGC16A!$F$26:$F$1048576,B410)","v":0}]
[{"$error":"#N/A"},82220,"Tech Svs - Circuit Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A411,EUOGC16A!$F$26:$F$1048576,B411)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A411,EUOGC16A!$F$26:$F$1048576,B411)","v":0}]
[{"$error":"#N/A"},82230,"Tech Svs - Network Lines Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A412,EUOGC16A!$F$26:$F$1048576,B412)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A412,EUOGC16A!$F$26:$F$1048576,B412)","v":0}]
[{"$error":"#N/A"},82300,"Comp Ctr - Command Ctr Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A413,EUOGC16A!$F$26:$F$1048576,B413)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A413,EUOGC16A!$F$26:$F$1048576,B413)","v":0}]
[{"$error":"#N/A"},82320,"Comp Ctr - Univ",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A414,EUOGC16A!$F$26:$F$1048576,B414)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A414,EUOGC16A!$F$26:$F$1048576,B414)","v":0}]
[{"$error":"#N/A"},82330,"Comp Ctr - Non-Univ",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A415,EUOGC16A!$F$26:$F$1048576,B415)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A415,EUOGC16A!$F$26:$F$1048576,B415)","v":0}]
[{"$error":"#N/A"},82340,"Comp Ctr - Emerson Ctr Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A416,EUOGC16A!$F$26:$F$1048576,B416)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A416,EUOGC16A!$F$26:$F$1048576,B416)","v":0}]
[{"$error":"#N/A"},82410,"Telecom - Services Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A417,EUOGC16A!$F$26:$F$1048576,B417)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A417,EUOGC16A!$F$26:$F$1048576,B417)","v":0}]
[{"$error":"#N/A"},82411,"LITS: Voice/Dial Tone Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A418,EUOGC16A!$F$26:$F$1048576,B418)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A418,EUOGC16A!$F$26:$F$1048576,B418)","v":0}]
[{"$error":"#N/A"},82414,"LITS: Data/Ethernet Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A419,EUOGC16A!$F$26:$F$1048576,B419)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A419,EUOGC16A!$F$26:$F$1048576,B419)","v":0}]
[{"$error":"#N/A"},82415,"LITS: Wireless AP Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A420,EUOGC16A!$F$26:$F$1048576,B420)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A420,EUOGC16A!$F$26:$F$1048576,B420)","v":0}]
[{"$error":"#N/A"},82420,"LITS: Paging Service Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A421,EUOGC16A!$F$26:$F$1048576,B421)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A421,EUOGC16A!$F$26:$F$1048576,B421)","v":0}]
[{"$error":"#N/A"},82425,"Telecom - Network Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A422,EUOGC16A!$F$26:$F$1048576,B422)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A422,EUOGC16A!$F$26:$F$1048576,B422)","v":0}]
[{"$error":"#N/A"},82430,"Telecom - Cable TV Progr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A423,EUOGC16A!$F$26:$F$1048576,B423)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A423,EUOGC16A!$F$26:$F$1048576,B423)","v":0}]
[{"$error":"#N/A"},82435,"LITS: Cable TV Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A424,EUOGC16A!$F$26:$F$1048576,B424)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A424,EUOGC16A!$F$26:$F$1048576,B424)","v":0}]
[{"$error":"#N/A"},82440,"LITS: Trunked Radio Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A425,EUOGC16A!$F$26:$F$1048576,B425)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A425,EUOGC16A!$F$26:$F$1048576,B425)","v":0}]
[{"$error":"#N/A"},82450,"Telecom - Cell Phone Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A426,EUOGC16A!$F$26:$F$1048576,B426)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A426,EUOGC16A!$F$26:$F$1048576,B426)","v":0}]
[{"$error":"#N/A"},82470,"LITS: One-Time Charges (T&M)",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A427,EUOGC16A!$F$26:$F$1048576,B427)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A427,EUOGC16A!$F$26:$F$1048576,B427)","v":0}]
[{"$error":"#N/A"},82480,"Telecom - WATS Line Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A428,EUOGC16A!$F$26:$F$1048576,B428)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A428,EUOGC16A!$F$26:$F$1048576,B428)","v":0}]
[{"$error":"#N/A"},85000,"BDG-Recharge Credits",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A429,EUOGC16A!$F$26:$F$1048576,B429)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A429,EUOGC16A!$F$26:$F$1048576,B429)","v":0}]
[{"$error":"#N/A"},85010,"Rchg - Long Distance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A430,EUOGC16A!$F$26:$F$1048576,B430)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A430,EUOGC16A!$F$26:$F$1048576,B430)","v":0}]
[{"$error":"#N/A"},85015,"Rchg - Paging",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A431,EUOGC16A!$F$26:$F$1048576,B431)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A431,EUOGC16A!$F$26:$F$1048576,B431)","v":0}]
[{"$error":"#N/A"},85020,"Rchg - Data Line",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A432,EUOGC16A!$F$26:$F$1048576,B432)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A432,EUOGC16A!$F$26:$F$1048576,B432)","v":0}]
[{"$error":"#N/A"},85030,"Rchg - Wireless Ud Svc",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A433,EUOGC16A!$F$26:$F$1048576,B433)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A433,EUOGC16A!$F$26:$F$1048576,B433)","v":0}]
[{"$error":"#N/A"},85040,"Rchg - Trunked Radio",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A434,EUOGC16A!$F$26:$F$1048576,B434)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A434,EUOGC16A!$F$26:$F$1048576,B434)","v":0}]
[{"$error":"#N/A"},85100,"Rchg - Cable TV",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A435,EUOGC16A!$F$26:$F$1048576,B435)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A435,EUOGC16A!$F$26:$F$1048576,B435)","v":0}]
[{"$error":"#N/A"},85105,"Rchg - Other Usage",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A436,EUOGC16A!$F$26:$F$1048576,B436)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A436,EUOGC16A!$F$26:$F$1048576,B436)","v":0}]
[{"$error":"#N/A"},85110,"Rchg - Telecom Change Order",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A437,EUOGC16A!$F$26:$F$1048576,B437)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A437,EUOGC16A!$F$26:$F$1048576,B437)","v":0}]
[{"$error":"#N/A"},85115,"Rchg - Fiber Ring",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A438,EUOGC16A!$F$26:$F$1048576,B438)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A438,EUOGC16A!$F$26:$F$1048576,B438)","v":0}]
[{"$error":"#N/A"},85120,"Rchg - Data Line Installation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A439,EUOGC16A!$F$26:$F$1048576,B439)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A439,EUOGC16A!$F$26:$F$1048576,B439)","v":0}]
[{"$error":"#N/A"},85125,"Rchg - Call Center",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A440,EUOGC16A!$F$26:$F$1048576,B440)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A440,EUOGC16A!$F$26:$F$1048576,B440)","v":0}]
[{"$error":"#N/A"},85130,"Rchg - Local Svs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A441,EUOGC16A!$F$26:$F$1048576,B441)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A441,EUOGC16A!$F$26:$F$1048576,B441)","v":0}]
[{"$error":"#N/A"},85135,"Rchg - Wireless Installation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A442,EUOGC16A!$F$26:$F$1048576,B442)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A442,EUOGC16A!$F$26:$F$1048576,B442)","v":0}]
[{"$error":"#N/A"},85420,"Rchg - Internal Lease",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A443,EUOGC16A!$F$26:$F$1048576,B443)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A443,EUOGC16A!$F$26:$F$1048576,B443)","v":0}]
[{"$error":"#N/A"},85530,"Rchg - Copier",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A444,EUOGC16A!$F$26:$F$1048576,B444)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A444,EUOGC16A!$F$26:$F$1048576,B444)","v":0}]
[{"$error":"#N/A"},85600,"Rchg - Subscriber Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A445,EUOGC16A!$F$26:$F$1048576,B445)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A445,EUOGC16A!$F$26:$F$1048576,B445)","v":0}]
[{"$error":"#N/A"},85611,"Rchg - CS Interior Design Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A446,EUOGC16A!$F$26:$F$1048576,B446)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A446,EUOGC16A!$F$26:$F$1048576,B446)","v":0}]
[{"$error":"#N/A"},85620,"Rchg - CS Contracts",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A447,EUOGC16A!$F$26:$F$1048576,B447)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A447,EUOGC16A!$F$26:$F$1048576,B447)","v":0}]
[{"$error":"#N/A"},85630,"Rchg - CS Maintenance Labor",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A448,EUOGC16A!$F$26:$F$1048576,B448)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A448,EUOGC16A!$F$26:$F$1048576,B448)","v":0}]
[{"$error":"#N/A"},85632,"Rchg - CS Materials",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A449,EUOGC16A!$F$26:$F$1048576,B449)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A449,EUOGC16A!$F$26:$F$1048576,B449)","v":0}]
[{"$error":"#N/A"},85635,"Rchg - CS Custodial Labor",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A450,EUOGC16A!$F$26:$F$1048576,B450)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A450,EUOGC16A!$F$26:$F$1048576,B450)","v":0}]
[{"$error":"#N/A"},85640,"Rchg - CS Exterior Svcs Labor",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A451,EUOGC16A!$F$26:$F$1048576,B451)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A451,EUOGC16A!$F$26:$F$1048576,B451)","v":0}]
[{"$error":"#N/A"},85641,"Rchg - Recycling/Shredding Ser",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A452,EUOGC16A!$F$26:$F$1048576,B452)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A452,EUOGC16A!$F$26:$F$1048576,B452)","v":0}]
[{"$error":"#N/A"},85642,"Rchg - Sanitation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A453,EUOGC16A!$F$26:$F$1048576,B453)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A453,EUOGC16A!$F$26:$F$1048576,B453)","v":0}]
[{"$error":"#N/A"},85643,"Rchg - Staging",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A454,EUOGC16A!$F$26:$F$1048576,B454)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A454,EUOGC16A!$F$26:$F$1048576,B454)","v":0}]
[{"$error":"#N/A"},85644,"Rchg - CS Surplus Property",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A455,EUOGC16A!$F$26:$F$1048576,B455)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A455,EUOGC16A!$F$26:$F$1048576,B455)","v":0}]
[{"$error":"#N/A"},85645,"Rchg - CS Fleet Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A456,EUOGC16A!$F$26:$F$1048576,B456)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A456,EUOGC16A!$F$26:$F$1048576,B456)","v":0}]
[{"$error":"#N/A"},85650,"Rchg - Pest Control",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A457,EUOGC16A!$F$26:$F$1048576,B457)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A457,EUOGC16A!$F$26:$F$1048576,B457)","v":0}]
[{"$error":"#N/A"},85651,"Rchg - Elevator Maintenance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A458,EUOGC16A!$F$26:$F$1048576,B458)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A458,EUOGC16A!$F$26:$F$1048576,B458)","v":0}]
[{"$error":"#N/A"},85660,"Rchg - Biodiesel Fuel",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A459,EUOGC16A!$F$26:$F$1048576,B459)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A459,EUOGC16A!$F$26:$F$1048576,B459)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},85700,"Rchg - Overhead Cost",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A460,EUOGC16A!$F$26:$F$1048576,B460)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A460,EUOGC16A!$F$26:$F$1048576,B460)","v":0}]
[{"$error":"#N/A"},85810,"Recharge - Ad Placement",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A461,EUOGC16A!$F$26:$F$1048576,B461)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A461,EUOGC16A!$F$26:$F$1048576,B461)","v":0}]
[{"$error":"#N/A"},85815,"Recharge - Admin Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A462,EUOGC16A!$F$26:$F$1048576,B462)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A462,EUOGC16A!$F$26:$F$1048576,B462)","v":0}]
[{"$error":"#N/A"},85875,"Rchg - Chilled Water",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A463,EUOGC16A!$F$26:$F$1048576,B463)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A463,EUOGC16A!$F$26:$F$1048576,B463)","v":0}]
[{"$error":"#N/A"},85876,"Rchg - Steam",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A464,EUOGC16A!$F$26:$F$1048576,B464)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A464,EUOGC16A!$F$26:$F$1048576,B464)","v":0}]
[{"$error":"#N/A"},85877,"Rchg - Commercial Gas",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A465,EUOGC16A!$F$26:$F$1048576,B465)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A465,EUOGC16A!$F$26:$F$1048576,B465)","v":0}]
[{"$error":"#N/A"},85878,"Rchg - Electricity",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A466,EUOGC16A!$F$26:$F$1048576,B466)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A466,EUOGC16A!$F$26:$F$1048576,B466)","v":0}]
[{"$error":"#N/A"},85879,"Rchg - Water/Sewer",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A467,EUOGC16A!$F$26:$F$1048576,B467)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A467,EUOGC16A!$F$26:$F$1048576,B467)","v":0}]
[{"$error":"#N/A"},85925,"RCHG - EMCF VANGUARD",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A468,EUOGC16A!$F$26:$F$1048576,B468)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A468,EUOGC16A!$F$26:$F$1048576,B468)","v":0}]
[{"$error":"#N/A"},85930,"Section Administrat Allocation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A469,EUOGC16A!$F$26:$F$1048576,B469)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A469,EUOGC16A!$F$26:$F$1048576,B469)","v":0}]
[{"$error":"#N/A"},88324,"Ins - Dep/Ded Depend",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A470,EUOGC16A!$F$26:$F$1048576,B470)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A470,EUOGC16A!$F$26:$F$1048576,B470)","v":0}]
[{"$error":"#N/A"},88327,"Ins - UBH Health Claims",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A471,EUOGC16A!$F$26:$F$1048576,B471)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A471,EUOGC16A!$F$26:$F$1048576,B471)","v":0}]
[{"$error":"#N/A"},88328,"Ins - Mental Hlth ASO Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A472,EUOGC16A!$F$26:$F$1048576,B472)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A472,EUOGC16A!$F$26:$F$1048576,B472)","v":0}]
[{"$error":"#N/A"},88332,"Ins - Excess Auto",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A473,EUOGC16A!$F$26:$F$1048576,B473)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A473,EUOGC16A!$F$26:$F$1048576,B473)","v":0}]
[{"$error":"#N/A"},88334,"Ins - ASO Fees - Health",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A474,EUOGC16A!$F$26:$F$1048576,B474)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A474,EUOGC16A!$F$26:$F$1048576,B474)","v":0}]
[{"$error":"#N/A"},88335,"Ins - Health Claims",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A475,EUOGC16A!$F$26:$F$1048576,B475)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A475,EUOGC16A!$F$26:$F$1048576,B475)","v":0}]
[{"$error":"#N/A"},88336,"Ins - Health Premiums",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A476,EUOGC16A!$F$26:$F$1048576,B476)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A476,EUOGC16A!$F$26:$F$1048576,B476)","v":0}]
[{"$error":"#N/A"},88337,"Ins - Dental-ASO",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A477,EUOGC16A!$F$26:$F$1048576,B477)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A477,EUOGC16A!$F$26:$F$1048576,B477)","v":0}]
[{"$error":"#N/A"},88338,"Ins - Dental-Claims",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A478,EUOGC16A!$F$26:$F$1048576,B478)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A478,EUOGC16A!$F$26:$F$1048576,B478)","v":0}]
[{"$error":"#N/A"},88340,"Ins - Fa/Stu Prof Liability",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A479,EUOGC16A!$F$26:$F$1048576,B479)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A479,EUOGC16A!$F$26:$F$1048576,B479)","v":0}]
[{"$error":"#N/A"},88342,"Ins - Prof Liability",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A480,EUOGC16A!$F$26:$F$1048576,B480)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A480,EUOGC16A!$F$26:$F$1048576,B480)","v":0}]
[{"$error":"#N/A"},88344,"Ins - Long-Term Care",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A481,EUOGC16A!$F$26:$F$1048576,B481)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A481,EUOGC16A!$F$26:$F$1048576,B481)","v":0}]
[{"$error":"#N/A"},88346,"Ins - EHC Paid Losses",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A482,EUOGC16A!$F$26:$F$1048576,B482)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A482,EUOGC16A!$F$26:$F$1048576,B482)","v":0}]
[{"$error":"#N/A"},88347,"Ins - Inhouse Claims",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A483,EUOGC16A!$F$26:$F$1048576,B483)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A483,EUOGC16A!$F$26:$F$1048576,B483)","v":0}]
[{"$error":"#N/A"},88349,"Ins - Admin. Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A484,EUOGC16A!$F$26:$F$1048576,B484)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A484,EUOGC16A!$F$26:$F$1048576,B484)","v":0}]
[{"$error":"#N/A"},88350,"Ins - Excess Cgl",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A485,EUOGC16A!$F$26:$F$1048576,B485)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A485,EUOGC16A!$F$26:$F$1048576,B485)","v":0}]
[{"$error":"#N/A"},88351,"Ins - Crime",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A486,EUOGC16A!$F$26:$F$1048576,B486)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A486,EUOGC16A!$F$26:$F$1048576,B486)","v":0}]
[{"$error":"#N/A"},88352,"Ins - Vehicles",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A487,EUOGC16A!$F$26:$F$1048576,B487)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A487,EUOGC16A!$F$26:$F$1048576,B487)","v":0}]
[{"$error":"#N/A"},88353,"Ins - Property",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A488,EUOGC16A!$F$26:$F$1048576,B488)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A488,EUOGC16A!$F$26:$F$1048576,B488)","v":0}]
[{"$error":"#N/A"},88354,"Ins - Com Gen Liab",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A489,EUOGC16A!$F$26:$F$1048576,B489)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A489,EUOGC16A!$F$26:$F$1048576,B489)","v":0}]
[{"$error":"#N/A"},88355,"Ins - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A490,EUOGC16A!$F$26:$F$1048576,B490)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A490,EUOGC16A!$F$26:$F$1048576,B490)","v":0}]
[{"$error":"#N/A"},88359,"Ins - Catastrophic Liab",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A491,EUOGC16A!$F$26:$F$1048576,B491)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A491,EUOGC16A!$F$26:$F$1048576,B491)","v":0}]
[{"$error":"#N/A"},88370,"Ins - Depend Claims",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A492,EUOGC16A!$F$26:$F$1048576,B492)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A492,EUOGC16A!$F$26:$F$1048576,B492)","v":0}]
[{"$error":"#N/A"},88372,"Ins - Dental Premiums",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A493,EUOGC16A!$F$26:$F$1048576,B493)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A493,EUOGC16A!$F$26:$F$1048576,B493)","v":0}]
[{"$error":"#N/A"},88377,"Ins - Paid Loss Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A494,EUOGC16A!$F$26:$F$1048576,B494)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A494,EUOGC16A!$F$26:$F$1048576,B494)","v":0}]
[{"$error":"#N/A"},88379,"Ins - Workers Comp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A495,EUOGC16A!$F$26:$F$1048576,B495)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A495,EUOGC16A!$F$26:$F$1048576,B495)","v":0}]
[{"$error":"#N/A"},88380,"Ins - Deposits/Dedctns",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A496,EUOGC16A!$F$26:$F$1048576,B496)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A496,EUOGC16A!$F$26:$F$1048576,B496)","v":0}]
[{"$error":"#N/A"},88385,"Ins - Dir. & Officers",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A497,EUOGC16A!$F$26:$F$1048576,B497)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A497,EUOGC16A!$F$26:$F$1048576,B497)","v":0}]
[{"$error":"#N/A"},88387,"Ins - Fiduciary",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A498,EUOGC16A!$F$26:$F$1048576,B498)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A498,EUOGC16A!$F$26:$F$1048576,B498)","v":0}]
[{"$error":"#N/A"},88395,"Ins - International",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A499,EUOGC16A!$F$26:$F$1048576,B499)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A499,EUOGC16A!$F$26:$F$1048576,B499)","v":0}]
[{"$error":"#N/A"},88396,"Damage Reimbursements",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A500,EUOGC16A!$F$26:$F$1048576,B500)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A500,EUOGC16A!$F$26:$F$1048576,B500)","v":0}]
[{"$error":"#N/A"},88398,"Uninsured Loss/Recovery",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A501,EUOGC16A!$F$26:$F$1048576,B501)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A501,EUOGC16A!$F$26:$F$1048576,B501)","v":0}]
[{"$error":"#N/A"},88399,"Refunds - EMCF",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A502,EUOGC16A!$F$26:$F$1048576,B502)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A502,EUOGC16A!$F$26:$F$1048576,B502)","v":0}]
[{"$error":"#N/A"},88400,"BDG-Utilities Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A503,EUOGC16A!$F$26:$F$1048576,B503)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A503,EUOGC16A!$F$26:$F$1048576,B503)","v":0}]
[{"$error":"#N/A"},88410,"Utilities - Electricity",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A504,EUOGC16A!$F$26:$F$1048576,B504)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A504,EUOGC16A!$F$26:$F$1048576,B504)","v":0}]
[{"$error":"#N/A"},88411,"Utilities - Substation Electri",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A505,EUOGC16A!$F$26:$F$1048576,B505)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A505,EUOGC16A!$F$26:$F$1048576,B505)","v":0}]
[{"$error":"#N/A"},88412,"Utilities - Electrical Distr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A506,EUOGC16A!$F$26:$F$1048576,B506)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A506,EUOGC16A!$F$26:$F$1048576,B506)","v":0}]
[{"$error":"#N/A"},88413,"Utilities - Steam Plant Ops",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A507,EUOGC16A!$F$26:$F$1048576,B507)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A507,EUOGC16A!$F$26:$F$1048576,B507)","v":0}]
[{"$error":"#N/A"},88420,"Utilities - Commercial Gas",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A508,EUOGC16A!$F$26:$F$1048576,B508)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A508,EUOGC16A!$F$26:$F$1048576,B508)","v":0}]
[{"$error":"#N/A"},88421,"Utilities - Interruptible Gas",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A509,EUOGC16A!$F$26:$F$1048576,B509)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A509,EUOGC16A!$F$26:$F$1048576,B509)","v":0}]
[{"$error":"#N/A"},88422,"Utilities - Propane Gas",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A510,EUOGC16A!$F$26:$F$1048576,B510)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A510,EUOGC16A!$F$26:$F$1048576,B510)","v":0}]
[{"$error":"#N/A"},88430,"Utilities - Steam",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A511,EUOGC16A!$F$26:$F$1048576,B511)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A511,EUOGC16A!$F$26:$F$1048576,B511)","v":0}]
[{"$error":"#N/A"},88432,"Utilities - Steam Distribution",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A512,EUOGC16A!$F$26:$F$1048576,B512)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A512,EUOGC16A!$F$26:$F$1048576,B512)","v":0}]
[{"$error":"#N/A"},88440,"Utilities - Fuel Oil",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A513,EUOGC16A!$F$26:$F$1048576,B513)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A513,EUOGC16A!$F$26:$F$1048576,B513)","v":0}]
[{"$error":"#N/A"},88450,"Utilities - Water & Sewer",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A514,EUOGC16A!$F$26:$F$1048576,B514)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A514,EUOGC16A!$F$26:$F$1048576,B514)","v":0}]
[{"$error":"#N/A"},88452,"Utilities - Water Distr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A515,EUOGC16A!$F$26:$F$1048576,B515)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A515,EUOGC16A!$F$26:$F$1048576,B515)","v":0}]
[{"$error":"#N/A"},88455,"Utilities - Water Conservation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A516,EUOGC16A!$F$26:$F$1048576,B516)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A516,EUOGC16A!$F$26:$F$1048576,B516)","v":0}]
[{"$error":"#N/A"},88460,"Utilities - Sewer/Stormwater",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A517,EUOGC16A!$F$26:$F$1048576,B517)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A517,EUOGC16A!$F$26:$F$1048576,B517)","v":0}]
[{"$error":"#N/A"},88575,"Utilities - Chilled Water",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A518,EUOGC16A!$F$26:$F$1048576,B518)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A518,EUOGC16A!$F$26:$F$1048576,B518)","v":0}]
[{"$error":"#N/A"},88580,"Utilities - Sanitation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A519,EUOGC16A!$F$26:$F$1048576,B519)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A519,EUOGC16A!$F$26:$F$1048576,B519)","v":0}]
[{"$error":"#N/A"},88581,"Utilities - Transportation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A520,EUOGC16A!$F$26:$F$1048576,B520)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A520,EUOGC16A!$F$26:$F$1048576,B520)","v":0}]
[{"$error":"#N/A"},88610,"Facility Assessment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A521,EUOGC16A!$F$26:$F$1048576,B521)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A521,EUOGC16A!$F$26:$F$1048576,B521)","v":0}]
[{"$error":"#N/A"},88615,"Facility Fee Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A522,EUOGC16A!$F$26:$F$1048576,B522)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A522,EUOGC16A!$F$26:$F$1048576,B522)","v":0}]
[{"$error":"#N/A"},88625,"Assessments",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A523,EUOGC16A!$F$26:$F$1048576,B523)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A523,EUOGC16A!$F$26:$F$1048576,B523)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},88800,"BDG - Cost Allocation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A524,EUOGC16A!$F$26:$F$1048576,B524)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A524,EUOGC16A!$F$26:$F$1048576,B524)","v":0}]
[{"$error":"#N/A"},88810,"Cost Alloc - Schools",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A525,EUOGC16A!$F$26:$F$1048576,B525)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A525,EUOGC16A!$F$26:$F$1048576,B525)","v":0}]
[{"$error":"#N/A"},88815,"Cost Alloc - Public Health",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A526,EUOGC16A!$F$26:$F$1048576,B526)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A526,EUOGC16A!$F$26:$F$1048576,B526)","v":0}]
[{"$error":"#N/A"},88820,"Cost Alloc - Medical School",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A527,EUOGC16A!$F$26:$F$1048576,B527)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A527,EUOGC16A!$F$26:$F$1048576,B527)","v":0}]
[{"$error":"#N/A"},88830,"Sponsored Prj - Assessments",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A528,EUOGC16A!$F$26:$F$1048576,B528)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A528,EUOGC16A!$F$26:$F$1048576,B528)","v":0}]
[{"$error":"#N/A"},88870,"Cost Alloc - Op/Maint Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A529,EUOGC16A!$F$26:$F$1048576,B529)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A529,EUOGC16A!$F$26:$F$1048576,B529)","v":0}]
[{"$error":"#N/A"},88871,"Cost Alloc - Rehab",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A530,EUOGC16A!$F$26:$F$1048576,B530)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A530,EUOGC16A!$F$26:$F$1048576,B530)","v":0}]
[{"$error":"#N/A"},88872,"Cost Alloc - Psych",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A531,EUOGC16A!$F$26:$F$1048576,B531)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A531,EUOGC16A!$F$26:$F$1048576,B531)","v":0}]
[{"$error":"#N/A"},88875,"TEC Shared Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A532,EUOGC16A!$F$26:$F$1048576,B532)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A532,EUOGC16A!$F$26:$F$1048576,B532)","v":0}]
[{"$error":"#N/A"},88890,"Cost Alloc - Central Univ",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A533,EUOGC16A!$F$26:$F$1048576,B533)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A533,EUOGC16A!$F$26:$F$1048576,B533)","v":0}]
[{"$error":"#N/A"},88892,"Assessment - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A534,EUOGC16A!$F$26:$F$1048576,B534)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A534,EUOGC16A!$F$26:$F$1048576,B534)","v":0}]
[{"$error":"#N/A"},88910,"Assessment - Yerkes",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A535,EUOGC16A!$F$26:$F$1048576,B535)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A535,EUOGC16A!$F$26:$F$1048576,B535)","v":0}]
[{"$error":"#N/A"},88920,"Assessment - ECCH",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A536,EUOGC16A!$F$26:$F$1048576,B536)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A536,EUOGC16A!$F$26:$F$1048576,B536)","v":0}]
[{"$error":"#N/A"},88925,"Assessment - Winship Cncr Inst",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A537,EUOGC16A!$F$26:$F$1048576,B537)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A537,EUOGC16A!$F$26:$F$1048576,B537)","v":0}]
[{"$error":"#N/A"},88930,"Assessment - School Admin",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A538,EUOGC16A!$F$26:$F$1048576,B538)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A538,EUOGC16A!$F$26:$F$1048576,B538)","v":0}]
[{"$error":"#N/A"},88935,"Assessment - Fringe B",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A539,EUOGC16A!$F$26:$F$1048576,B539)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A539,EUOGC16A!$F$26:$F$1048576,B539)","v":0}]
[{"$error":"#N/A"},88940,"Assessment - Lifelong Learning",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A540,EUOGC16A!$F$26:$F$1048576,B540)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A540,EUOGC16A!$F$26:$F$1048576,B540)","v":0}]
[{"$error":"#N/A"},88945,"Assessment - CCEU",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A541,EUOGC16A!$F$26:$F$1048576,B541)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A541,EUOGC16A!$F$26:$F$1048576,B541)","v":0}]
[{"$error":"#N/A"},88950,"Assessment - Campaign",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A542,EUOGC16A!$F$26:$F$1048576,B542)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A542,EUOGC16A!$F$26:$F$1048576,B542)","v":0}]
[{"$error":"#N/A"},88955,"Assessment - EU Hospital",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A543,EUOGC16A!$F$26:$F$1048576,B543)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A543,EUOGC16A!$F$26:$F$1048576,B543)","v":0}]
[{"$error":"#N/A"},88960,"Assessment - EM Hospital",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A544,EUOGC16A!$F$26:$F$1048576,B544)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A544,EUOGC16A!$F$26:$F$1048576,B544)","v":0}]
[{"$error":"#N/A"},88965,"Assessment - Bookstores",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A545,EUOGC16A!$F$26:$F$1048576,B545)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A545,EUOGC16A!$F$26:$F$1048576,B545)","v":0}]
[{"$error":"#N/A"},88970,"Assessment - Parking",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A546,EUOGC16A!$F$26:$F$1048576,B546)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A546,EUOGC16A!$F$26:$F$1048576,B546)","v":0}]
[{"$error":"#N/A"},88975,"Assessment - Housing",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A547,EUOGC16A!$F$26:$F$1048576,B547)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A547,EUOGC16A!$F$26:$F$1048576,B547)","v":0}]
[{"$error":"#N/A"},88980,"Assessment - Food Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A548,EUOGC16A!$F$26:$F$1048576,B548)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A548,EUOGC16A!$F$26:$F$1048576,B548)","v":0}]
[{"$error":"#N/A"},88985,"Assessment - Network Comm",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A549,EUOGC16A!$F$26:$F$1048576,B549)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A549,EUOGC16A!$F$26:$F$1048576,B549)","v":0}]
[{"$error":"#N/A"},88990,"Assessment - Medical Genetics",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A550,EUOGC16A!$F$26:$F$1048576,B550)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A550,EUOGC16A!$F$26:$F$1048576,B550)","v":0}]
[{"$error":"#N/A"},89100,"Affiliate Service Charge",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A551,EUOGC16A!$F$26:$F$1048576,B551)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A551,EUOGC16A!$F$26:$F$1048576,B551)","v":0}]
[{"$error":"#N/A"},89200,"Admin Overhead Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A552,EUOGC16A!$F$26:$F$1048576,B552)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A552,EUOGC16A!$F$26:$F$1048576,B552)","v":0}]

{"sheet":"P11","index":19,"n_rows":552,"n_cols":14,"rows_kept":552,"cut":false,"hidden":false,"merged":[]}
["Project tab #","P11"]
[null,null,null,null,null," CUMULATIVE SUMMARY",null,{"$f":"TODAY()","v":"2024-05-02"}]
["Project ",{"$f":"VLOOKUP(B1,EUOGC16A!$A$26:$C$1048576,3,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,"Report As Of Run Date",{"$f":"EUOGC16A!$C$21","v":"00:00:00"}]
["Sponsor:",{"$f":"EUOGC16A!$C$2","v":0},null,null,"Award Begin Date",{"$f":"EUOGC16A!$C$8","v":"00:00:00"},null,"ARRA Funds:"]
["Award Descrpition",{"$f":"EUOGC16A!$C$4","v":0},null,null,"Award End Date",{"$f":"EUOGC16A!$C$9","v":"00:00:00"},null,"Internal/Real FSR:"]
["Award No.:",{"$f":"EUOGC16A!$C$3","v":0},null,null,"Funding Method:",{"$f":"EUOGC16A!$C$10","v":0},null,"Billing:"]
["Award Department ID",{"$f":"EUOGC16A!$C$5","v":0},null,null,"Milestone Type",{"$f":"EUOGC16A!$C$11","v":0},null,"Final FSR/Invoice:"]
["Department:",{"$f":"EUOGC16A!$C$6","v":0},null,null,"Milestone Code",{"$f":"EUOGC16A!$C$12","v":0}]
["PI:",{"$f":"EUOGC16A!$C$7","v":0},null,null,"Terms:","30 / 45 / 60 / 90 days"]
[]
["Account Codes\nincluded in the row","Description","Cumulative Authorized Budget as of Award End Date","Manual Budget Adjustment","Adjusted Budget","Project Cum. Expenses as of Award End Date","Manual Expense Adjustments","Adjusted Project Expenses to Date thru Award End Date","Variance to Budget\n(over)/under budget",null,"Total Cum. Encumbrances as of Award End Date","Project Expenses after Award End Date","Budget Changes after Award End Date"]
["See Compass Tree","Salary Expense",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,B1,EUOGC16A!$D$26:$D$1048576,$B$13)","v":0},null,{"$f":"D13+C13","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$13)","v":0},null,{"$f":"G13+F13","v":0},{"$f":"E13-H13","v":0},null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$13)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$13)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,B1,EUOGC16A!$D$26:$D$1048576,$B$13)","v":0}]
["See Compass Tree","Fringe",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$14)","v":0},null,{"$f":"D14+C14","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$14)","v":0},null,{"$f":"G14+F14","v":0},{"$f":"E14-H14","v":0},null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$14)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$14)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$14)","v":0}]
["SUB-TOTAL PERSONNEL:",null,{"$f":"SUM(C13:C14)","v":0},0,0,0,0,0,0,null,{"$f":"SUM(K13:K14)","v":0},{"$f":"SUM(L13:L14)","v":0},{"$f":"SUM(M13:M14)","v":0}]
[null,null,null,null,null,null,0]
["See Compass Tree","Consulting Services",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$17)","v":0},null,{"$f":"D17+C17","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$17)","v":0},null,{"$f":"G17+F17","v":0},{"$f":"E17-H17","v":0},null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$17)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$17)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$17)","v":0}]
["See Compass Tree","Supplies",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$18)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$18)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$18)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$18)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$18)","v":0}]
["See Compass Tree","Travel",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$19)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$19)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$19)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$19)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$19)","v":0}]
["See Compass Tree","Other Expense",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$20)-C24-C25-C26","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$20)-IF(F37>0,F37,0)-IF(F36>0,F36,0)-F24-F25-F26","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$20)-K24-K25-K26-K36-K37","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$20)-L24-L25-L26-L36-L37","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$20)","v":0}]
[68715,"Human Subject Exp",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$G$26:$G$1048576,$B$21,EUOGC16A!$F$26:$F$1048576,$A$21)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$21)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$21)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$21)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$21)","v":0}]
[68710,"Clinical Research Services",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A22)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A22)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$22)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$22)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$22)","v":0}]
[68720,"HIC Fees Expense",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A23)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A23)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A23)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A23)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A23)","v":0}]
[61450,"Fellowship Exp - NRSA Stipend",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A24)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A24)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A24)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A24)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A24)","v":0}]
[61520,"Stipend - NRSA On Training",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A25)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A25)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A25)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A25)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A25)","v":0}]
[61530,"Stipend - Traineeship",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A26)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A26)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A26)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A26)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A26)","v":0}]
["See Compass Tree","Animal Costs",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$27)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$27)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$27)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$27)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$27)","v":0}]
[77600,"Subcontracts in first 25k",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$A$6)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$A$4)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$28)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$28)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$28)","v":0}]
[null,"Departmental Discretion (Adj)",null,null,0,null,null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$29)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$29)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$29)","v":0}]
[null,"Other / Catch all / uncategorized",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1)-(SUM(C17:C29)+C15+C38+C35+C34) - SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)-SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$D$26:$D$1048576,$B$35)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1)-(SUM(F17:F29)+F15+F38+F34+F35+F36+F37+F39)-SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1)-(SUM(K17:K29)+K15)-SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)-SUM(K34:K38)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1)-(SUM(L17:L29)+L15)-SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)-SUM(L34:L38)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1)-(SUM(M17:M29)+M15) - SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)-SUM(M34:M38)","v":0}]
["SUB-TOTAL OPERATING:",null,{"$f":"SUM(C17:C30)","v":0},0,0,0,0,0,0,null,{"$f":"SUM(K17:K30)","v":0},{"$f":"SUM(L17:L30)","v":0},{"$f":"SUM(M17:M30)","v":0}]
["MODIFIED TOTAL DIRECT  COSTS:",null,{"$f":"C31+C15","v":0},{"$f":"D31+D15","v":0},{"$f":"E31+E15","v":0},{"$f":"F15+F31","v":0},{"$f":"G15+G31","v":0},{"$f":"H15+H31","v":0},{"$f":"I15+I31","v":0},null,{"$f":"K31+K15","v":0},{"$f":"L31+L15","v":0},{"$f":"M31+M15","v":0}]
["Project expenses not in MTDC:"]
["See Account Codes tab","Equipment",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,B1,EUOGC16A!$D$26:$D$1048576,$B$34)","v":0},null,{"$f":"D34+C34","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,'Account Codes'!$F$3)","v":0},null,{"$f":"G34+F34","v":0},{"$f":"E34-H34","v":0},null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$34)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,B34)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$34)","v":0}]
["See Account Codes tab","Patient Care Costs",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,B1,EUOGC16A!$D$26:$D$1048576,'Account Codes'!$G$3)-C21-C22-C23","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,'Account Codes'!$G$3)-F21-F22-F23","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,'Account Codes'!$G$3)-K21-K22-K23","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,B35)-L21-L22-L23","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,B35)-IF(M21>0,M21,0)-IF(M22>0,M22,0)-IF(M23>0,M23,0)","v":0}]
["See Account Codes tab","Space Lease",null,null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$H$4)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$H$4)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$H$4)","v":0}]
["See Account Codes tab","Student Aid - Graduate Fees",null,null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$4)+SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$5)+SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$6)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$4)+SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$5)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$4)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$5)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$6)","v":0}]
[77610,"Subcontracts (Not In MTDC):",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$A$7)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$A$5)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$J$4)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$J$4)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$A$7)","v":0}]
[null,"Departmental Discretion (Adj)",null,null,0,null,null,0,0]
[null,"   Subtotal",{"$f":"SUM(C34:C39)","v":0},0,0,0,0,0,0,null,{"$f":"SUM(K34:K39)","v":0},{"$f":"SUM(L34:L39)","v":0},{"$f":"SUM(M34:M39)","v":0}]
["F&A Costs:"]
["Project F&A Rate:",{"$f":"(VLOOKUP($B$1,EUOGC16A!$A$26:$E$1048576,5,FALSE))/100","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,"F&A Check\nMTDC * FAC","Variance\nF&A Check - FAC Exp","F&A after Award End Date","F&A changes after Award End Date"]
["See Compass Tree","F&A Costs",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)","v":0},null,{"$f":"D43+C43","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)","v":0},null,{"$f":"G43+F43","v":0},{"$f":"E43-H43","v":0},{"$f":"+I43-E43","v":0},{"$f":"H32*B42","v":{"$error":"#N/A"}},{"$f":"K43-H43","v":{"$error":"#N/A"}},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)","v":0}]
["TOTAL F&A COSTS:",null,null,null,{"$f":"SUM(E43:E43)","v":0},null,null,{"$f":"H43","v":0},{"$f":"SUM(I43:I43)","v":0}]
[]
[null,"TOTAL DIRECT  BUDGET:",{"$f":"E32+E40","v":0},null,null,null,"TOTAL DIRECT  COSTS:",{"$f":"H40+H32","v":0}]
[null,"TOTAL PROJECT BUDGET:",{"$f":"E44+E40+E32","v":0},null,null,null,"TOTAL PROJECT COSTS:",{"$f":"H40+H44+H32","v":0},{"$f":"I44+I40+I32","v":0}]
[]
[]
[]
[]
["ADJUSTMENTS AND NOTES:"]
[]
["Enter Notes on Budget Adjustments ( Column D) "]
["Amount","Reason",null,null,"Documentation attached? Yes or No"]
[]
[]
[]
[]
[]
[]
["Enter Notes on Expense Adjustments ( Column G) "]
["Transaction ID","Amount","Reason",null,null,"Documentation attached? Yes or No"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["QUESTIONABLE ACCOUNT CODES:",null,"Total found on this project",{"$f":"SUM(D75:D1173)","v":0}]
["Project","Account code","Description","Amount","Justification for Expense (or Note if removing charge)","CAS on file?","Documentation attached?"]
[{"$f":"$B$3","v":{"$error":"#N/A"}},50130,"Sal - Housing Allow",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A75,EUOGC16A!$F$26:$F$1048576,B75)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A75,EUOGC16A!$F$26:$F$1048576,B75)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},51932,"Benefits - Dental Plans",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A76,EUOGC16A!$F$26:$F$1048576,B76)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A76,EUOGC16A!$F$26:$F$1048576,B76)","v":0}]
[{"$error":"#N/A"},51933,"Benefits - Wellness Program",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A77,EUOGC16A!$F$26:$F$1048576,B77)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A77,EUOGC16A!$F$26:$F$1048576,B77)","v":0}]
[{"$error":"#N/A"},51934,"Benefits - Employee Assistance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A78,EUOGC16A!$F$26:$F$1048576,B78)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A78,EUOGC16A!$F$26:$F$1048576,B78)","v":0}]
[{"$error":"#N/A"},51935,"Benefits - HR",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A79,EUOGC16A!$F$26:$F$1048576,B79)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A79,EUOGC16A!$F$26:$F$1048576,B79)","v":0}]
[{"$error":"#N/A"},51936,"Benefts-Transportation Subsidy",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A80,EUOGC16A!$F$26:$F$1048576,B80)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A80,EUOGC16A!$F$26:$F$1048576,B80)","v":0}]
[{"$error":"#N/A"},51937,"Benefits - Accounting",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A81,EUOGC16A!$F$26:$F$1048576,B81)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A81,EUOGC16A!$F$26:$F$1048576,B81)","v":0}]
[{"$error":"#N/A"},51938,"Benefits - General University",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A82,EUOGC16A!$F$26:$F$1048576,B82)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A82,EUOGC16A!$F$26:$F$1048576,B82)","v":0}]
[{"$error":"#N/A"},51939,"Benefits - Work-Life Init",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A83,EUOGC16A!$F$26:$F$1048576,B83)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A83,EUOGC16A!$F$26:$F$1048576,B83)","v":0}]
[{"$error":"#N/A"},51940,"Benefits - Health Plans RTP",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A84,EUOGC16A!$F$26:$F$1048576,B84)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A84,EUOGC16A!$F$26:$F$1048576,B84)","v":0}]
[{"$error":"#N/A"},51945,"Benefits - 1525 Clifton Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A85,EUOGC16A!$F$26:$F$1048576,B85)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A85,EUOGC16A!$F$26:$F$1048576,B85)","v":0}]
[{"$error":"#N/A"},51947,"Benefits - 403B - Monthly",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A86,EUOGC16A!$F$26:$F$1048576,B86)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A86,EUOGC16A!$F$26:$F$1048576,B86)","v":0}]
[{"$error":"#N/A"},51948,"Benefits - 403B - Biweekly",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A87,EUOGC16A!$F$26:$F$1048576,B87)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A87,EUOGC16A!$F$26:$F$1048576,B87)","v":0}]
[{"$error":"#N/A"},51949,"Benefits - Child Care Subsidy",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A88,EUOGC16A!$F$26:$F$1048576,B88)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A88,EUOGC16A!$F$26:$F$1048576,B88)","v":0}]
[{"$error":"#N/A"},51950,"Benefits - Technical",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A89,EUOGC16A!$F$26:$F$1048576,B89)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A89,EUOGC16A!$F$26:$F$1048576,B89)","v":0}]
[{"$error":"#N/A"},51951,"Benefits - Health Plans",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A90,EUOGC16A!$F$26:$F$1048576,B90)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A90,EUOGC16A!$F$26:$F$1048576,B90)","v":0}]
[{"$error":"#N/A"},51952,"Benefits - Health Plan Aff",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A91,EUOGC16A!$F$26:$F$1048576,B91)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A91,EUOGC16A!$F$26:$F$1048576,B91)","v":0}]
[{"$error":"#N/A"},51953,"Benefits - HR Info Systems",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A92,EUOGC16A!$F$26:$F$1048576,B92)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A92,EUOGC16A!$F$26:$F$1048576,B92)","v":0}]
[{"$error":"#N/A"},51955,"Benefits - VEBA - Plan Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A93,EUOGC16A!$F$26:$F$1048576,B93)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A93,EUOGC16A!$F$26:$F$1048576,B93)","v":0}]
[{"$error":"#N/A"},51957,"Benefits - Marta Passes",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A94,EUOGC16A!$F$26:$F$1048576,B94)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A94,EUOGC16A!$F$26:$F$1048576,B94)","v":0}]
[{"$error":"#N/A"},51958,"Benefits - Emorycard New Hires",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A95,EUOGC16A!$F$26:$F$1048576,B95)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A95,EUOGC16A!$F$26:$F$1048576,B95)","v":0}]
[{"$error":"#N/A"},51959,"Benefits - Managed Care",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A96,EUOGC16A!$F$26:$F$1048576,B96)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A96,EUOGC16A!$F$26:$F$1048576,B96)","v":0}]
[{"$error":"#N/A"},51961,"Benefits - Health Plan Admin",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A97,EUOGC16A!$F$26:$F$1048576,B97)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A97,EUOGC16A!$F$26:$F$1048576,B97)","v":0}]
[{"$error":"#N/A"},51963,"Benefits - Mgt Svs Org Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A98,EUOGC16A!$F$26:$F$1048576,B98)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A98,EUOGC16A!$F$26:$F$1048576,B98)","v":0}]
[{"$error":"#N/A"},51966,"Benefits - Disability",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A99,EUOGC16A!$F$26:$F$1048576,B99)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A99,EUOGC16A!$F$26:$F$1048576,B99)","v":0}]
[{"$error":"#N/A"},51970,"Benefits - Key Retiree Plan",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A100,EUOGC16A!$F$26:$F$1048576,B100)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A100,EUOGC16A!$F$26:$F$1048576,B100)","v":0}]
[{"$error":"#N/A"},51973,"Benefits - Beneficiary Pmts",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A101,EUOGC16A!$F$26:$F$1048576,B101)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A101,EUOGC16A!$F$26:$F$1048576,B101)","v":0}]
[{"$error":"#N/A"},51974,"Benefits - Workers Comp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A102,EUOGC16A!$F$26:$F$1048576,B102)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A102,EUOGC16A!$F$26:$F$1048576,B102)","v":0}]
[{"$error":"#N/A"},51975,"Benefits - Unemployment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A103,EUOGC16A!$F$26:$F$1048576,B103)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A103,EUOGC16A!$F$26:$F$1048576,B103)","v":0}]
[{"$error":"#N/A"},52114,"Prof Fees - Audit Fee",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A104,EUOGC16A!$F$26:$F$1048576,B104)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A104,EUOGC16A!$F$26:$F$1048576,B104)","v":0}]
[{"$error":"#N/A"},52115,"Prof Fees - Legal Fee",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A105,EUOGC16A!$F$26:$F$1048576,B105)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A105,EUOGC16A!$F$26:$F$1048576,B105)","v":0}]
[{"$error":"#N/A"},52120,"Prof Fees - Collections",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A106,EUOGC16A!$F$26:$F$1048576,B106)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A106,EUOGC16A!$F$26:$F$1048576,B106)","v":0}]
[{"$error":"#N/A"},52180,"Prof Fees -  Honorariums",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A107,EUOGC16A!$F$26:$F$1048576,B107)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A107,EUOGC16A!$F$26:$F$1048576,B107)","v":0}]
[{"$error":"#N/A"},52613,"Laundry Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A108,EUOGC16A!$F$26:$F$1048576,B108)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A108,EUOGC16A!$F$26:$F$1048576,B108)","v":0}]
[{"$error":"#N/A"},52616,"Radiation Safety Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A109,EUOGC16A!$F$26:$F$1048576,B109)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A109,EUOGC16A!$F$26:$F$1048576,B109)","v":0}]
[{"$error":"#N/A"},52624,"Police Services Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A110,EUOGC16A!$F$26:$F$1048576,B110)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A110,EUOGC16A!$F$26:$F$1048576,B110)","v":0}]
[{"$error":"#N/A"},52665,"Hosted Software",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A111,EUOGC16A!$F$26:$F$1048576,B111)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A111,EUOGC16A!$F$26:$F$1048576,B111)","v":0}]
[{"$error":"#N/A"},52700,"BDG-Computer Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A112,EUOGC16A!$F$26:$F$1048576,B112)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A112,EUOGC16A!$F$26:$F$1048576,B112)","v":0}]
[{"$error":"#N/A"},52705,"Computer Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A113,EUOGC16A!$F$26:$F$1048576,B113)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A113,EUOGC16A!$F$26:$F$1048576,B113)","v":0}]
[{"$error":"#N/A"},52710,"Audiovisual Materials Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A114,EUOGC16A!$F$26:$F$1048576,B114)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A114,EUOGC16A!$F$26:$F$1048576,B114)","v":0}]
[{"$error":"#N/A"},52720,"Audiovisual Services Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A115,EUOGC16A!$F$26:$F$1048576,B115)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A115,EUOGC16A!$F$26:$F$1048576,B115)","v":0}]
[{"$error":"#N/A"},52760,"Photo Svs - Internal",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A116,EUOGC16A!$F$26:$F$1048576,B116)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A116,EUOGC16A!$F$26:$F$1048576,B116)","v":0}]
[{"$error":"#N/A"},52770,"Graphic Svs - Internal",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A117,EUOGC16A!$F$26:$F$1048576,B117)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A117,EUOGC16A!$F$26:$F$1048576,B117)","v":0}]
[{"$error":"#N/A"},52810,"Marketing Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A118,EUOGC16A!$F$26:$F$1048576,B118)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A118,EUOGC16A!$F$26:$F$1048576,B118)","v":0}]
[{"$error":"#N/A"},52910,"Purch Svs Exp - Interco",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A119,EUOGC16A!$F$26:$F$1048576,B119)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A119,EUOGC16A!$F$26:$F$1048576,B119)","v":0}]
[{"$error":"#N/A"},52925,"Purch Svs Exp - Orthotics",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A120,EUOGC16A!$F$26:$F$1048576,B120)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A120,EUOGC16A!$F$26:$F$1048576,B120)","v":0}]
[{"$error":"#N/A"},52930,"Purch Svs Exp - Patient Trans",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A121,EUOGC16A!$F$26:$F$1048576,B121)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A121,EUOGC16A!$F$26:$F$1048576,B121)","v":0}]
[{"$error":"#N/A"},52950,"Purch Svs Exp - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A122,EUOGC16A!$F$26:$F$1048576,B122)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A122,EUOGC16A!$F$26:$F$1048576,B122)","v":0}]
[{"$error":"#N/A"},52955,"Purch Svcs Lab Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A123,EUOGC16A!$F$26:$F$1048576,B123)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A123,EUOGC16A!$F$26:$F$1048576,B123)","v":0}]
[{"$error":"#N/A"},52970,"Pharmacy Claims Exp / Aso",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A124,EUOGC16A!$F$26:$F$1048576,B124)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A124,EUOGC16A!$F$26:$F$1048576,B124)","v":0}]
[{"$error":"#N/A"},53000,"BDG-Supplies",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A125,EUOGC16A!$F$26:$F$1048576,B125)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A125,EUOGC16A!$F$26:$F$1048576,B125)","v":0}]
[{"$error":"#N/A"},53100,"Supplies - Instructional Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A126,EUOGC16A!$F$26:$F$1048576,B126)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A126,EUOGC16A!$F$26:$F$1048576,B126)","v":0}]
[{"$error":"#N/A"},53200,"Supplies - Office Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A127,EUOGC16A!$F$26:$F$1048576,B127)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A127,EUOGC16A!$F$26:$F$1048576,B127)","v":0}]
[{"$error":"#N/A"},53210,"Supplies - Computer Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A128,EUOGC16A!$F$26:$F$1048576,B128)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A128,EUOGC16A!$F$26:$F$1048576,B128)","v":0}]
[{"$error":"#N/A"},53600,"Supplies - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A129,EUOGC16A!$F$26:$F$1048576,B129)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A129,EUOGC16A!$F$26:$F$1048576,B129)","v":0}]
[{"$error":"#N/A"},53610,"Supplies - Linen",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A130,EUOGC16A!$F$26:$F$1048576,B130)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A130,EUOGC16A!$F$26:$F$1048576,B130)","v":0}]
[{"$error":"#N/A"},53620,"Supplies - Safety",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A131,EUOGC16A!$F$26:$F$1048576,B131)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A131,EUOGC16A!$F$26:$F$1048576,B131)","v":0}]
[{"$error":"#N/A"},53650,"Supplies - Vehicle Gasoline",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A132,EUOGC16A!$F$26:$F$1048576,B132)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A132,EUOGC16A!$F$26:$F$1048576,B132)","v":0}]
[{"$error":"#N/A"},53651,"Supplies - Biodiesel Fuel",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A133,EUOGC16A!$F$26:$F$1048576,B133)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A133,EUOGC16A!$F$26:$F$1048576,B133)","v":0}]
[{"$error":"#N/A"},53652,"PM Maintenance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A134,EUOGC16A!$F$26:$F$1048576,B134)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A134,EUOGC16A!$F$26:$F$1048576,B134)","v":0}]
[{"$error":"#N/A"},53653,"Auto Body Work/Paint",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A135,EUOGC16A!$F$26:$F$1048576,B135)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A135,EUOGC16A!$F$26:$F$1048576,B135)","v":0}]
[{"$error":"#N/A"},53654,"Auto Parts/Repair",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A136,EUOGC16A!$F$26:$F$1048576,B136)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A136,EUOGC16A!$F$26:$F$1048576,B136)","v":0}]
[{"$error":"#N/A"},53655,"Supplies - Tires",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A137,EUOGC16A!$F$26:$F$1048576,B137)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A137,EUOGC16A!$F$26:$F$1048576,B137)","v":0}]
[{"$error":"#N/A"},53670,"Supplies - Storeroom Supplies",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A138,EUOGC16A!$F$26:$F$1048576,B138)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A138,EUOGC16A!$F$26:$F$1048576,B138)","v":0}]
[{"$error":"#N/A"},53680,"Supplies - Maintenance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A139,EUOGC16A!$F$26:$F$1048576,B139)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A139,EUOGC16A!$F$26:$F$1048576,B139)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},53700,"Supplies - Cleaning",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A140,EUOGC16A!$F$26:$F$1048576,B140)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A140,EUOGC16A!$F$26:$F$1048576,B140)","v":0}]
[{"$error":"#N/A"},53805,"Supplies - Noncap Network Eqp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A141,EUOGC16A!$F$26:$F$1048576,B141)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A141,EUOGC16A!$F$26:$F$1048576,B141)","v":0}]
[{"$error":"#N/A"},53830,"Supplies - Arts",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A142,EUOGC16A!$F$26:$F$1048576,B142)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A142,EUOGC16A!$F$26:$F$1048576,B142)","v":0}]
[{"$error":"#N/A"},54100,"Supplies - Whouse/Storeroom",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A143,EUOGC16A!$F$26:$F$1048576,B143)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A143,EUOGC16A!$F$26:$F$1048576,B143)","v":0}]
[{"$error":"#N/A"},54270,"Supplies - Uniforms",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A144,EUOGC16A!$F$26:$F$1048576,B144)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A144,EUOGC16A!$F$26:$F$1048576,B144)","v":0}]
[{"$error":"#N/A"},54912,"Supplies - Bedding Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A145,EUOGC16A!$F$26:$F$1048576,B145)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A145,EUOGC16A!$F$26:$F$1048576,B145)","v":0}]
[{"$error":"#N/A"},55010,"Donations Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A146,EUOGC16A!$F$26:$F$1048576,B146)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A146,EUOGC16A!$F$26:$F$1048576,B146)","v":0}]
[{"$error":"#N/A"},55020,"Fundraising - Special Programs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A147,EUOGC16A!$F$26:$F$1048576,B147)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A147,EUOGC16A!$F$26:$F$1048576,B147)","v":0}]
[{"$error":"#N/A"},55030,"Alumni Relations Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A148,EUOGC16A!$F$26:$F$1048576,B148)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A148,EUOGC16A!$F$26:$F$1048576,B148)","v":0}]
[{"$error":"#N/A"},55040,"Gifts Exp - Non-Empl",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A149,EUOGC16A!$F$26:$F$1048576,B149)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A149,EUOGC16A!$F$26:$F$1048576,B149)","v":0}]
[{"$error":"#N/A"},55300,"Other Deductions/Withdrawals",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A150,EUOGC16A!$F$26:$F$1048576,B150)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A150,EUOGC16A!$F$26:$F$1048576,B150)","v":0}]
[{"$error":"#N/A"},55310,"Cost Of Goods Sold",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A151,EUOGC16A!$F$26:$F$1048576,B151)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A151,EUOGC16A!$F$26:$F$1048576,B151)","v":0}]
[{"$error":"#N/A"},55350,"Inventory Adj - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A152,EUOGC16A!$F$26:$F$1048576,B152)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A152,EUOGC16A!$F$26:$F$1048576,B152)","v":0}]
[{"$error":"#N/A"},55700,"Periodicals/Subscription Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A153,EUOGC16A!$F$26:$F$1048576,B153)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A153,EUOGC16A!$F$26:$F$1048576,B153)","v":0}]
[{"$error":"#N/A"},55710,"Publications - Physician",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A154,EUOGC16A!$F$26:$F$1048576,B154)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A154,EUOGC16A!$F$26:$F$1048576,B154)","v":0}]
[{"$error":"#N/A"},56122,"Alcoholic Beverage",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A155,EUOGC16A!$F$26:$F$1048576,B155)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A155,EUOGC16A!$F$26:$F$1048576,B155)","v":0}]
[{"$error":"#N/A"},56130,"Travel - Living Allowance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A156,EUOGC16A!$F$26:$F$1048576,B156)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A156,EUOGC16A!$F$26:$F$1048576,B156)","v":0}]
[{"$error":"#N/A"},56300,"Recruiting Exp - Faculty/Staff",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A157,EUOGC16A!$F$26:$F$1048576,B157)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A157,EUOGC16A!$F$26:$F$1048576,B157)","v":0}]
[{"$error":"#N/A"},56330,"Recruiting Exp - Student",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A158,EUOGC16A!$F$26:$F$1048576,B158)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A158,EUOGC16A!$F$26:$F$1048576,B158)","v":0}]
[{"$error":"#N/A"},56340,"Recruiting Exp - Events",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A159,EUOGC16A!$F$26:$F$1048576,B159)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A159,EUOGC16A!$F$26:$F$1048576,B159)","v":0}]
[{"$error":"#N/A"},56350,"Recruiting Exp - Physician",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A160,EUOGC16A!$F$26:$F$1048576,B160)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A160,EUOGC16A!$F$26:$F$1048576,B160)","v":0}]
[{"$error":"#N/A"},56400,"Relocation Exp - Faculty/Staff",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A161,EUOGC16A!$F$26:$F$1048576,B161)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A161,EUOGC16A!$F$26:$F$1048576,B161)","v":0}]
[{"$error":"#N/A"},56405,"Relocation Exp - Physician",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A162,EUOGC16A!$F$26:$F$1048576,B162)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A162,EUOGC16A!$F$26:$F$1048576,B162)","v":0}]
[{"$error":"#N/A"},56500,"Entertainment Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A163,EUOGC16A!$F$26:$F$1048576,B163)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A163,EUOGC16A!$F$26:$F$1048576,B163)","v":0}]
[{"$error":"#N/A"},56510,"Alcoholic Beverage Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A164,EUOGC16A!$F$26:$F$1048576,B164)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A164,EUOGC16A!$F$26:$F$1048576,B164)","v":0}]
[{"$error":"#N/A"},56515,"Food & Catering Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A165,EUOGC16A!$F$26:$F$1048576,B165)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A165,EUOGC16A!$F$26:$F$1048576,B165)","v":0}]
[{"$error":"#N/A"},56710,"Museum Acquisitions",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A166,EUOGC16A!$F$26:$F$1048576,B166)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A166,EUOGC16A!$F$26:$F$1048576,B166)","v":0}]
[{"$error":"#N/A"},56720,"Inter-Museum Loans",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A167,EUOGC16A!$F$26:$F$1048576,B167)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A167,EUOGC16A!$F$26:$F$1048576,B167)","v":0}]
[{"$error":"#N/A"},57000,"BDG-Library Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A168,EUOGC16A!$F$26:$F$1048576,B168)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A168,EUOGC16A!$F$26:$F$1048576,B168)","v":0}]
[{"$error":"#N/A"},57010,"Books - Current",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A169,EUOGC16A!$F$26:$F$1048576,B169)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A169,EUOGC16A!$F$26:$F$1048576,B169)","v":0}]
[{"$error":"#N/A"},57020,"Books - Continuations",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A170,EUOGC16A!$F$26:$F$1048576,B170)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A170,EUOGC16A!$F$26:$F$1048576,B170)","v":0}]
[{"$error":"#N/A"},57150,"Looseleaf Publ-Cont",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A171,EUOGC16A!$F$26:$F$1048576,B171)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A171,EUOGC16A!$F$26:$F$1048576,B171)","v":0}]
[{"$error":"#N/A"},57210,"Bookbinding Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A172,EUOGC16A!$F$26:$F$1048576,B172)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A172,EUOGC16A!$F$26:$F$1048576,B172)","v":0}]
[{"$error":"#N/A"},57310,"Research Svs - Web-Based",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A173,EUOGC16A!$F$26:$F$1048576,B173)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A173,EUOGC16A!$F$26:$F$1048576,B173)","v":0}]
[{"$error":"#N/A"},57315,"Library Searches Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A174,EUOGC16A!$F$26:$F$1048576,B174)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A174,EUOGC16A!$F$26:$F$1048576,B174)","v":0}]
[{"$error":"#N/A"},57320,"Electronic Book Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A175,EUOGC16A!$F$26:$F$1048576,B175)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A175,EUOGC16A!$F$26:$F$1048576,B175)","v":0}]
[{"$error":"#N/A"},57330,"Electronic Journal Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A176,EUOGC16A!$F$26:$F$1048576,B176)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A176,EUOGC16A!$F$26:$F$1048576,B176)","v":0}]
[{"$error":"#N/A"},57340,"E- Library Materials",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A177,EUOGC16A!$F$26:$F$1048576,B177)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A177,EUOGC16A!$F$26:$F$1048576,B177)","v":0}]
[{"$error":"#N/A"},57400,"Books & Periodicals",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A178,EUOGC16A!$F$26:$F$1048576,B178)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A178,EUOGC16A!$F$26:$F$1048576,B178)","v":0}]
[{"$error":"#N/A"},57410,"Microforms-New",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A179,EUOGC16A!$F$26:$F$1048576,B179)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A179,EUOGC16A!$F$26:$F$1048576,B179)","v":0}]
[{"$error":"#N/A"},57420,"Microforms-Cont",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A180,EUOGC16A!$F$26:$F$1048576,B180)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A180,EUOGC16A!$F$26:$F$1048576,B180)","v":0}]
[{"$error":"#N/A"},57422,"Inter-Library Loans",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A181,EUOGC16A!$F$26:$F$1048576,B181)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A181,EUOGC16A!$F$26:$F$1048576,B181)","v":0}]
[{"$error":"#N/A"},57510,"Rare Books",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A182,EUOGC16A!$F$26:$F$1048576,B182)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A182,EUOGC16A!$F$26:$F$1048576,B182)","v":0}]
[{"$error":"#N/A"},57515,"Archives Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A183,EUOGC16A!$F$26:$F$1048576,B183)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A183,EUOGC16A!$F$26:$F$1048576,B183)","v":0}]
[{"$error":"#N/A"},57520,"Library Acq - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A184,EUOGC16A!$F$26:$F$1048576,B184)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A184,EUOGC16A!$F$26:$F$1048576,B184)","v":0}]
[{"$error":"#N/A"},57540,"Periodicals - Continuations",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A185,EUOGC16A!$F$26:$F$1048576,B185)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A185,EUOGC16A!$F$26:$F$1048576,B185)","v":0}]
[{"$error":"#N/A"},57550,"Periodicals - Current",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A186,EUOGC16A!$F$26:$F$1048576,B186)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A186,EUOGC16A!$F$26:$F$1048576,B186)","v":0}]
[{"$error":"#N/A"},58000,"BDG-Employee Programs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A187,EUOGC16A!$F$26:$F$1048576,B187)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A187,EUOGC16A!$F$26:$F$1048576,B187)","v":0}]
[{"$error":"#N/A"},58010,"Empl Goods/Services Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A188,EUOGC16A!$F$26:$F$1048576,B188)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A188,EUOGC16A!$F$26:$F$1048576,B188)","v":0}]
[{"$error":"#N/A"},58020,"Memberships Exp - Social",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A189,EUOGC16A!$F$26:$F$1048576,B189)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A189,EUOGC16A!$F$26:$F$1048576,B189)","v":0}]
[{"$error":"#N/A"},58030,"Awards & Prizes Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A190,EUOGC16A!$F$26:$F$1048576,B190)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A190,EUOGC16A!$F$26:$F$1048576,B190)","v":0}]
[{"$error":"#N/A"},58040,"Wellness Programs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A191,EUOGC16A!$F$26:$F$1048576,B191)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A191,EUOGC16A!$F$26:$F$1048576,B191)","v":0}]
[{"$error":"#N/A"},58060,"EAP Program Svs Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A192,EUOGC16A!$F$26:$F$1048576,B192)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A192,EUOGC16A!$F$26:$F$1048576,B192)","v":0}]
[{"$error":"#N/A"},58100,"BDG-Other Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A193,EUOGC16A!$F$26:$F$1048576,B193)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A193,EUOGC16A!$F$26:$F$1048576,B193)","v":0}]
[{"$error":"#N/A"},58120,"Alt Transp - Bike/Walk Progr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A194,EUOGC16A!$F$26:$F$1048576,B194)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A194,EUOGC16A!$F$26:$F$1048576,B194)","v":0}]
[{"$error":"#N/A"},58130,"Alt Transp - Shuttle Service",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A195,EUOGC16A!$F$26:$F$1048576,B195)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A195,EUOGC16A!$F$26:$F$1048576,B195)","v":0}]
[{"$error":"#N/A"},58140,"Alt Transp - Marta Pass Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A196,EUOGC16A!$F$26:$F$1048576,B196)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A196,EUOGC16A!$F$26:$F$1048576,B196)","v":0}]
[{"$error":"#N/A"},58150,"Parking Exp - Car/Van Pool",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A197,EUOGC16A!$F$26:$F$1048576,B197)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A197,EUOGC16A!$F$26:$F$1048576,B197)","v":0}]
[{"$error":"#N/A"},58160,"Parking Exp - Physician",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A198,EUOGC16A!$F$26:$F$1048576,B198)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A198,EUOGC16A!$F$26:$F$1048576,B198)","v":0}]
[{"$error":"#N/A"},58210,"Membership Dues - Professional",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A199,EUOGC16A!$F$26:$F$1048576,B199)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A199,EUOGC16A!$F$26:$F$1048576,B199)","v":0}]
[{"$error":"#N/A"},58212,"Registration",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A200,EUOGC16A!$F$26:$F$1048576,B200)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A200,EUOGC16A!$F$26:$F$1048576,B200)","v":0}]
[{"$error":"#N/A"},58215,"Dues - Physicians",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A201,EUOGC16A!$F$26:$F$1048576,B201)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A201,EUOGC16A!$F$26:$F$1048576,B201)","v":0}]
[{"$error":"#N/A"},58220,"Fines/Penalties Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A202,EUOGC16A!$F$26:$F$1048576,B202)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A202,EUOGC16A!$F$26:$F$1048576,B202)","v":0}]
[{"$error":"#N/A"},58230,"Affiliation Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A203,EUOGC16A!$F$26:$F$1048576,B203)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A203,EUOGC16A!$F$26:$F$1048576,B203)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},58235,"License Fees Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A204,EUOGC16A!$F$26:$F$1048576,B204)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A204,EUOGC16A!$F$26:$F$1048576,B204)","v":0}]
[{"$error":"#N/A"},58240,"Prov For Bad Debt Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A205,EUOGC16A!$F$26:$F$1048576,B205)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A205,EUOGC16A!$F$26:$F$1048576,B205)","v":0}]
[{"$error":"#N/A"},58260,"Cash Over/Short",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A206,EUOGC16A!$F$26:$F$1048576,B206)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A206,EUOGC16A!$F$26:$F$1048576,B206)","v":0}]
[{"$error":"#N/A"},58262,"Bank Charges Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A207,EUOGC16A!$F$26:$F$1048576,B207)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A207,EUOGC16A!$F$26:$F$1048576,B207)","v":0}]
[{"$error":"#N/A"},58270,"Returned Checks Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A208,EUOGC16A!$F$26:$F$1048576,B208)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A208,EUOGC16A!$F$26:$F$1048576,B208)","v":0}]
[{"$error":"#N/A"},58280,"Royalties Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A209,EUOGC16A!$F$26:$F$1048576,B209)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A209,EUOGC16A!$F$26:$F$1048576,B209)","v":0}]
[{"$error":"#N/A"},58290,"Patent Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A210,EUOGC16A!$F$26:$F$1048576,B210)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A210,EUOGC16A!$F$26:$F$1048576,B210)","v":0}]
[{"$error":"#N/A"},58356,"Taxes - Federal Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A211,EUOGC16A!$F$26:$F$1048576,B211)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A211,EUOGC16A!$F$26:$F$1048576,B211)","v":0}]
[{"$error":"#N/A"},58357,"Taxes - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A212,EUOGC16A!$F$26:$F$1048576,B212)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A212,EUOGC16A!$F$26:$F$1048576,B212)","v":0}]
[{"$error":"#N/A"},58360,"Taxes - Property",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A213,EUOGC16A!$F$26:$F$1048576,B213)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A213,EUOGC16A!$F$26:$F$1048576,B213)","v":0}]
[{"$error":"#N/A"},58361,"Taxes - Sales / Use",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A214,EUOGC16A!$F$26:$F$1048576,B214)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A214,EUOGC16A!$F$26:$F$1048576,B214)","v":0}]
[{"$error":"#N/A"},58382,"Parking Exp-Employees/Visitors",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A215,EUOGC16A!$F$26:$F$1048576,B215)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A215,EUOGC16A!$F$26:$F$1048576,B215)","v":0}]
[{"$error":"#N/A"},58384,"Parking Exp - Visitors",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A216,EUOGC16A!$F$26:$F$1048576,B216)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A216,EUOGC16A!$F$26:$F$1048576,B216)","v":0}]
[{"$error":"#N/A"},58710,"Beneficiary Pmt Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A217,EUOGC16A!$F$26:$F$1048576,B217)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A217,EUOGC16A!$F$26:$F$1048576,B217)","v":0}]
[{"$error":"#N/A"},58720,"Annuity Payable Adj",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A218,EUOGC16A!$F$26:$F$1048576,B218)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A218,EUOGC16A!$F$26:$F$1048576,B218)","v":0}]
[{"$error":"#N/A"},58730,"Investment Nonoperating Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A219,EUOGC16A!$F$26:$F$1048576,B219)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A219,EUOGC16A!$F$26:$F$1048576,B219)","v":0}]
[{"$error":"#N/A"},58740,"GAAP Nonoperating Adjustments",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A220,EUOGC16A!$F$26:$F$1048576,B220)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A220,EUOGC16A!$F$26:$F$1048576,B220)","v":0}]
[{"$error":"#N/A"},58790,"Trustee Fee Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A221,EUOGC16A!$F$26:$F$1048576,B221)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A221,EUOGC16A!$F$26:$F$1048576,B221)","v":0}]
[{"$error":"#N/A"},59110,"Emorycard Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A222,EUOGC16A!$F$26:$F$1048576,B222)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A222,EUOGC16A!$F$26:$F$1048576,B222)","v":0}]
[{"$error":"#N/A"},59120,"Emorycard - Over/Short",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A223,EUOGC16A!$F$26:$F$1048576,B223)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A223,EUOGC16A!$F$26:$F$1048576,B223)","v":0}]
[{"$error":"#N/A"},59130,"Credit Card - Over/Short",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A224,EUOGC16A!$F$26:$F$1048576,B224)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A224,EUOGC16A!$F$26:$F$1048576,B224)","v":0}]
[{"$error":"#N/A"},59150,"Credit Card - Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A225,EUOGC16A!$F$26:$F$1048576,B225)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A225,EUOGC16A!$F$26:$F$1048576,B225)","v":0}]
[{"$error":"#N/A"},59710,"Bond Fee Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A226,EUOGC16A!$F$26:$F$1048576,B226)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A226,EUOGC16A!$F$26:$F$1048576,B226)","v":0}]
[{"$error":"#N/A"},59999,"Dummy Account Used For Cnv",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A227,EUOGC16A!$F$26:$F$1048576,B227)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A227,EUOGC16A!$F$26:$F$1048576,B227)","v":0}]
[{"$error":"#N/A"},61000,"BDG-Student Aid",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A228,EUOGC16A!$F$26:$F$1048576,B228)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A228,EUOGC16A!$F$26:$F$1048576,B228)","v":0}]
[{"$error":"#N/A"},61010,"Student Loans - Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A229,EUOGC16A!$F$26:$F$1048576,B229)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A229,EUOGC16A!$F$26:$F$1048576,B229)","v":0}]
[{"$error":"#N/A"},61015,"Student Loans - Repayments",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A230,EUOGC16A!$F$26:$F$1048576,B230)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A230,EUOGC16A!$F$26:$F$1048576,B230)","v":0}]
[{"$error":"#N/A"},61020,"Student Loans - Prin Pmt",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A231,EUOGC16A!$F$26:$F$1048576,B231)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A231,EUOGC16A!$F$26:$F$1048576,B231)","v":0}]
[{"$error":"#N/A"},61025,"Student Loans - Court Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A232,EUOGC16A!$F$26:$F$1048576,B232)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A232,EUOGC16A!$F$26:$F$1048576,B232)","v":0}]
[{"$error":"#N/A"},61030,"Student Loans - Collection Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A233,EUOGC16A!$F$26:$F$1048576,B233)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A233,EUOGC16A!$F$26:$F$1048576,B233)","v":0}]
[{"$error":"#N/A"},61035,"Stdnt Loans - Cancellations",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A234,EUOGC16A!$F$26:$F$1048576,B234)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A234,EUOGC16A!$F$26:$F$1048576,B234)","v":0}]
[{"$error":"#N/A"},61040,"Student Loans - Pen Chrg Accp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A235,EUOGC16A!$F$26:$F$1048576,B235)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A235,EUOGC16A!$F$26:$F$1048576,B235)","v":0}]
[{"$error":"#N/A"},61045,"Student Loans - Cost Adj",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A236,EUOGC16A!$F$26:$F$1048576,B236)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A236,EUOGC16A!$F$26:$F$1048576,B236)","v":0}]
[{"$error":"#N/A"},61050,"Student Loans - Int Assgn",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A237,EUOGC16A!$F$26:$F$1048576,B237)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A237,EUOGC16A!$F$26:$F$1048576,B237)","v":0}]
[{"$error":"#N/A"},61055,"Student Loans - Admin Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A238,EUOGC16A!$F$26:$F$1048576,B238)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A238,EUOGC16A!$F$26:$F$1048576,B238)","v":0}]
[{"$error":"#N/A"},61060,"Stdnt Loans -PI Cancellation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A239,EUOGC16A!$F$26:$F$1048576,B239)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A239,EUOGC16A!$F$26:$F$1048576,B239)","v":0}]
[{"$error":"#N/A"},61065,"Stdnt Loans -Int Cancellation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A240,EUOGC16A!$F$26:$F$1048576,B240)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A240,EUOGC16A!$F$26:$F$1048576,B240)","v":0}]
[{"$error":"#N/A"},61200,"SAL - Special Allowances",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A241,EUOGC16A!$F$26:$F$1048576,B241)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A241,EUOGC16A!$F$26:$F$1048576,B241)","v":0}]
[{"$error":"#N/A"},61210,"SAL - Interest Benefit",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A242,EUOGC16A!$F$26:$F$1048576,B242)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A242,EUOGC16A!$F$26:$F$1048576,B242)","v":0}]
[{"$error":"#N/A"},61220,"SAL - Origination Fee",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A243,EUOGC16A!$F$26:$F$1048576,B243)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A243,EUOGC16A!$F$26:$F$1048576,B243)","v":0}]
[{"$error":"#N/A"},61230,"SAL - Lender Fee",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A244,EUOGC16A!$F$26:$F$1048576,B244)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A244,EUOGC16A!$F$26:$F$1048576,B244)","v":0}]
[{"$error":"#N/A"},61300,"Scholarship Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A245,EUOGC16A!$F$26:$F$1048576,B245)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A245,EUOGC16A!$F$26:$F$1048576,B245)","v":0}]
[{"$error":"#N/A"},62400,"BDG-Mktg & Comm Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A246,EUOGC16A!$F$26:$F$1048576,B246)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A246,EUOGC16A!$F$26:$F$1048576,B246)","v":0}]
[{"$error":"#N/A"},62430,"Postage - Shipping & Courier",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A247,EUOGC16A!$F$26:$F$1048576,B247)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A247,EUOGC16A!$F$26:$F$1048576,B247)","v":0}]
[{"$error":"#N/A"},62465,"Phone Directories Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A248,EUOGC16A!$F$26:$F$1048576,B248)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A248,EUOGC16A!$F$26:$F$1048576,B248)","v":0}]
[{"$error":"#N/A"},62487,"Adv Exp - Recruiting",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A249,EUOGC16A!$F$26:$F$1048576,B249)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A249,EUOGC16A!$F$26:$F$1048576,B249)","v":0}]
[{"$error":"#N/A"},62490,"Advertising & PR",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A250,EUOGC16A!$F$26:$F$1048576,B250)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A250,EUOGC16A!$F$26:$F$1048576,B250)","v":0}]
[{"$error":"#N/A"},62495,"Patient Relations Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A251,EUOGC16A!$F$26:$F$1048576,B251)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A251,EUOGC16A!$F$26:$F$1048576,B251)","v":0}]
[{"$error":"#N/A"},62499,"Community Relations",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A252,EUOGC16A!$F$26:$F$1048576,B252)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A252,EUOGC16A!$F$26:$F$1048576,B252)","v":0}]
[{"$error":"#N/A"},68390,"Administrative Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A253,EUOGC16A!$F$26:$F$1048576,B253)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A253,EUOGC16A!$F$26:$F$1048576,B253)","v":0}]
[{"$error":"#N/A"},68520,"Radioactive Waste Disp Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A254,EUOGC16A!$F$26:$F$1048576,B254)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A254,EUOGC16A!$F$26:$F$1048576,B254)","v":0}]
[{"$error":"#N/A"},68545,"Chemical Disposal Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A255,EUOGC16A!$F$26:$F$1048576,B255)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A255,EUOGC16A!$F$26:$F$1048576,B255)","v":0}]
[{"$error":"#N/A"},68610,"Environmental Health Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A256,EUOGC16A!$F$26:$F$1048576,B256)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A256,EUOGC16A!$F$26:$F$1048576,B256)","v":0}]
[{"$error":"#N/A"},70000,"BDG-MR&R",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A257,EUOGC16A!$F$26:$F$1048576,B257)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A257,EUOGC16A!$F$26:$F$1048576,B257)","v":0}]
[{"$error":"#N/A"},71020,"M&R Software Maintenance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A258,EUOGC16A!$F$26:$F$1048576,B258)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A258,EUOGC16A!$F$26:$F$1048576,B258)","v":0}]
[{"$error":"#N/A"},71030,"M&R - Network",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A259,EUOGC16A!$F$26:$F$1048576,B259)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A259,EUOGC16A!$F$26:$F$1048576,B259)","v":0}]
[{"$error":"#N/A"},71040,"M&R - Paging",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A260,EUOGC16A!$F$26:$F$1048576,B260)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A260,EUOGC16A!$F$26:$F$1048576,B260)","v":0}]
[{"$error":"#N/A"},71050,"M&R - Voice System",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A261,EUOGC16A!$F$26:$F$1048576,B261)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A261,EUOGC16A!$F$26:$F$1048576,B261)","v":0}]
[{"$error":"#N/A"},71060,"M&R - Wireless",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A262,EUOGC16A!$F$26:$F$1048576,B262)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A262,EUOGC16A!$F$26:$F$1048576,B262)","v":0}]
[{"$error":"#N/A"},71070,"M&R - Internet",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A263,EUOGC16A!$F$26:$F$1048576,B263)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A263,EUOGC16A!$F$26:$F$1048576,B263)","v":0}]
[{"$error":"#N/A"},71080,"M&R - Trunked Radio",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A264,EUOGC16A!$F$26:$F$1048576,B264)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A264,EUOGC16A!$F$26:$F$1048576,B264)","v":0}]
[{"$error":"#N/A"},71200,"M&R - Moveable Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A265,EUOGC16A!$F$26:$F$1048576,B265)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A265,EUOGC16A!$F$26:$F$1048576,B265)","v":0}]
[{"$error":"#N/A"},71205,"M&R - Electric/Install/Rep",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A266,EUOGC16A!$F$26:$F$1048576,B266)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A266,EUOGC16A!$F$26:$F$1048576,B266)","v":0}]
[{"$error":"#N/A"},71210,"M&R - Stonhard/Install/Rep",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A267,EUOGC16A!$F$26:$F$1048576,B267)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A267,EUOGC16A!$F$26:$F$1048576,B267)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},71215,"M&R - Painting",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A268,EUOGC16A!$F$26:$F$1048576,B268)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A268,EUOGC16A!$F$26:$F$1048576,B268)","v":0}]
[{"$error":"#N/A"},71220,"M&R - HVAC Repair",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A269,EUOGC16A!$F$26:$F$1048576,B269)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A269,EUOGC16A!$F$26:$F$1048576,B269)","v":0}]
[{"$error":"#N/A"},71225,"M&R - Hardware",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A270,EUOGC16A!$F$26:$F$1048576,B270)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A270,EUOGC16A!$F$26:$F$1048576,B270)","v":0}]
[{"$error":"#N/A"},71230,"M&R - Security Install/Repai",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A271,EUOGC16A!$F$26:$F$1048576,B271)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A271,EUOGC16A!$F$26:$F$1048576,B271)","v":0}]
[{"$error":"#N/A"},71235,"M&R - Floor Installation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A272,EUOGC16A!$F$26:$F$1048576,B272)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A272,EUOGC16A!$F$26:$F$1048576,B272)","v":0}]
[{"$error":"#N/A"},71240,"M&R - Paper Products",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A273,EUOGC16A!$F$26:$F$1048576,B273)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A273,EUOGC16A!$F$26:$F$1048576,B273)","v":0}]
[{"$error":"#N/A"},71245,"M&R - Plastic Products",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A274,EUOGC16A!$F$26:$F$1048576,B274)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A274,EUOGC16A!$F$26:$F$1048576,B274)","v":0}]
[{"$error":"#N/A"},71250,"M&R - Bathroom Products",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A275,EUOGC16A!$F$26:$F$1048576,B275)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A275,EUOGC16A!$F$26:$F$1048576,B275)","v":0}]
[{"$error":"#N/A"},71255,"M&R - Waste/Cleaning Supplie",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A276,EUOGC16A!$F$26:$F$1048576,B276)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A276,EUOGC16A!$F$26:$F$1048576,B276)","v":0}]
[{"$error":"#N/A"},71260,"M&R - Signage",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A277,EUOGC16A!$F$26:$F$1048576,B277)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A277,EUOGC16A!$F$26:$F$1048576,B277)","v":0}]
[{"$error":"#N/A"},71265,"M&R - Security Supplies",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A278,EUOGC16A!$F$26:$F$1048576,B278)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A278,EUOGC16A!$F$26:$F$1048576,B278)","v":0}]
[{"$error":"#N/A"},71360,"M&R - Hardware And Software",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A279,EUOGC16A!$F$26:$F$1048576,B279)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A279,EUOGC16A!$F$26:$F$1048576,B279)","v":0}]
[{"$error":"#N/A"},71910,"M&R - Parts/Hardware",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A280,EUOGC16A!$F$26:$F$1048576,B280)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A280,EUOGC16A!$F$26:$F$1048576,B280)","v":0}]
[{"$error":"#N/A"},72000,"BDG-Maintenance & Repairs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A281,EUOGC16A!$F$26:$F$1048576,B281)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A281,EUOGC16A!$F$26:$F$1048576,B281)","v":0}]
[{"$error":"#N/A"},72500,"M&R - Repair & Maintenance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A282,EUOGC16A!$F$26:$F$1048576,B282)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A282,EUOGC16A!$F$26:$F$1048576,B282)","v":0}]
[{"$error":"#N/A"},72507,"M&R - Outside",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A283,EUOGC16A!$F$26:$F$1048576,B283)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A283,EUOGC16A!$F$26:$F$1048576,B283)","v":0}]
[{"$error":"#N/A"},72510,"M&R - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A284,EUOGC16A!$F$26:$F$1048576,B284)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A284,EUOGC16A!$F$26:$F$1048576,B284)","v":0}]
[{"$error":"#N/A"},72515,"Maintenance Allocation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A285,EUOGC16A!$F$26:$F$1048576,B285)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A285,EUOGC16A!$F$26:$F$1048576,B285)","v":0}]
[{"$error":"#N/A"},72520,"M&R - Maintenance Contracts",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A286,EUOGC16A!$F$26:$F$1048576,B286)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A286,EUOGC16A!$F$26:$F$1048576,B286)","v":0}]
[{"$error":"#N/A"},72540,"M&R - Custodial",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A287,EUOGC16A!$F$26:$F$1048576,B287)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A287,EUOGC16A!$F$26:$F$1048576,B287)","v":0}]
[{"$error":"#N/A"},72583,"M&R - Pest Control",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A288,EUOGC16A!$F$26:$F$1048576,B288)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A288,EUOGC16A!$F$26:$F$1048576,B288)","v":0}]
[{"$error":"#N/A"},72615,"M&R - Grounds",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A289,EUOGC16A!$F$26:$F$1048576,B289)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A289,EUOGC16A!$F$26:$F$1048576,B289)","v":0}]
[{"$error":"#N/A"},72640,"M&R - Staging",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A290,EUOGC16A!$F$26:$F$1048576,B290)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A290,EUOGC16A!$F$26:$F$1048576,B290)","v":0}]
[{"$error":"#N/A"},73000,"Relocation - Office/Bldg",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A291,EUOGC16A!$F$26:$F$1048576,B291)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A291,EUOGC16A!$F$26:$F$1048576,B291)","v":0}]
[{"$error":"#N/A"},73180,"BDG-Alterations & Renovations",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A292,EUOGC16A!$F$26:$F$1048576,B292)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A292,EUOGC16A!$F$26:$F$1048576,B292)","v":0}]
[{"$error":"#N/A"},73200,"Renovations / Alterations Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A293,EUOGC16A!$F$26:$F$1048576,B293)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A293,EUOGC16A!$F$26:$F$1048576,B293)","v":0}]
[{"$error":"#N/A"},73500,"BDG-Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A294,EUOGC16A!$F$26:$F$1048576,B294)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A294,EUOGC16A!$F$26:$F$1048576,B294)","v":0}]
[{"$error":"#N/A"},74750,"Capitalized Interest",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A295,EUOGC16A!$F$26:$F$1048576,B295)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A295,EUOGC16A!$F$26:$F$1048576,B295)","v":0}]
[{"$error":"#N/A"},75203,"Cap Purch - 3 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A296,EUOGC16A!$F$26:$F$1048576,B296)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A296,EUOGC16A!$F$26:$F$1048576,B296)","v":0}]
[{"$error":"#N/A"},75204,"Cap Purch - 4 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A297,EUOGC16A!$F$26:$F$1048576,B297)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A297,EUOGC16A!$F$26:$F$1048576,B297)","v":0}]
[{"$error":"#N/A"},75205,"Cap Purch - 5 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A298,EUOGC16A!$F$26:$F$1048576,B298)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A298,EUOGC16A!$F$26:$F$1048576,B298)","v":0}]
[{"$error":"#N/A"},75206,"Cap Purch - 6 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A299,EUOGC16A!$F$26:$F$1048576,B299)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A299,EUOGC16A!$F$26:$F$1048576,B299)","v":0}]
[{"$error":"#N/A"},75207,"Cap Purch - 7 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A300,EUOGC16A!$F$26:$F$1048576,B300)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A300,EUOGC16A!$F$26:$F$1048576,B300)","v":0}]
[{"$error":"#N/A"},75208,"Cap Purch - 8 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A301,EUOGC16A!$F$26:$F$1048576,B301)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A301,EUOGC16A!$F$26:$F$1048576,B301)","v":0}]
[{"$error":"#N/A"},75210,"Cap Purch - 10 Year Lives -EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A302,EUOGC16A!$F$26:$F$1048576,B302)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A302,EUOGC16A!$F$26:$F$1048576,B302)","v":0}]
[{"$error":"#N/A"},75212,"Cap Purch - 12 Year Lives -EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A303,EUOGC16A!$F$26:$F$1048576,B303)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A303,EUOGC16A!$F$26:$F$1048576,B303)","v":0}]
[{"$error":"#N/A"},75215,"Cap Purch - 15 Year Lives -EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A304,EUOGC16A!$F$26:$F$1048576,B304)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A304,EUOGC16A!$F$26:$F$1048576,B304)","v":0}]
[{"$error":"#N/A"},75220,"Cap Purch - Fixed Equip",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A305,EUOGC16A!$F$26:$F$1048576,B305)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A305,EUOGC16A!$F$26:$F$1048576,B305)","v":0}]
[{"$error":"#N/A"},75225,"Cap Purch - Non-Title",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A306,EUOGC16A!$F$26:$F$1048576,B306)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A306,EUOGC16A!$F$26:$F$1048576,B306)","v":0}]
[{"$error":"#N/A"},75230,"Cap Purch - Vehicles",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A307,EUOGC16A!$F$26:$F$1048576,B307)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A307,EUOGC16A!$F$26:$F$1048576,B307)","v":0}]
[{"$error":"#N/A"},75240,"Cap Purch - Building",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A308,EUOGC16A!$F$26:$F$1048576,B308)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A308,EUOGC16A!$F$26:$F$1048576,B308)","v":0}]
[{"$error":"#N/A"},75245,"Cap Purch - Art",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A309,EUOGC16A!$F$26:$F$1048576,B309)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A309,EUOGC16A!$F$26:$F$1048576,B309)","v":0}]
[{"$error":"#N/A"},75250,"Cap - Land Improvements",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A310,EUOGC16A!$F$26:$F$1048576,B310)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A310,EUOGC16A!$F$26:$F$1048576,B310)","v":0}]
[{"$error":"#N/A"},75255,"Cap Purch - Computers",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A311,EUOGC16A!$F$26:$F$1048576,B311)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A311,EUOGC16A!$F$26:$F$1048576,B311)","v":0}]
[{"$error":"#N/A"},75290,"Cap Purch - Land",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A312,EUOGC16A!$F$26:$F$1048576,B312)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A312,EUOGC16A!$F$26:$F$1048576,B312)","v":0}]
[{"$error":"#N/A"},75730,"Disposal Of Property",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A313,EUOGC16A!$F$26:$F$1048576,B313)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A313,EUOGC16A!$F$26:$F$1048576,B313)","v":0}]
[{"$error":"#N/A"},75999,"Asset Clearing/Suspense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A314,EUOGC16A!$F$26:$F$1048576,B314)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A314,EUOGC16A!$F$26:$F$1048576,B314)","v":0}]
[{"$error":"#N/A"},76015,"Master Plan/Feasibility Study",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A315,EUOGC16A!$F$26:$F$1048576,B315)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A315,EUOGC16A!$F$26:$F$1048576,B315)","v":0}]
[{"$error":"#N/A"},76120,"Architect Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A316,EUOGC16A!$F$26:$F$1048576,B316)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A316,EUOGC16A!$F$26:$F$1048576,B316)","v":0}]
[{"$error":"#N/A"},76130,"Engineerng Site Survey",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A317,EUOGC16A!$F$26:$F$1048576,B317)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A317,EUOGC16A!$F$26:$F$1048576,B317)","v":0}]
[{"$error":"#N/A"},76140,"Geotech Engineering",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A318,EUOGC16A!$F$26:$F$1048576,B318)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A318,EUOGC16A!$F$26:$F$1048576,B318)","v":0}]
[{"$error":"#N/A"},76145,"Commissioning Costs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A319,EUOGC16A!$F$26:$F$1048576,B319)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A319,EUOGC16A!$F$26:$F$1048576,B319)","v":0}]
[{"$error":"#N/A"},76150,"Construction Tests",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A320,EUOGC16A!$F$26:$F$1048576,B320)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A320,EUOGC16A!$F$26:$F$1048576,B320)","v":0}]
[{"$error":"#N/A"},76170,"Constr - Other Profession Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A321,EUOGC16A!$F$26:$F$1048576,B321)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A321,EUOGC16A!$F$26:$F$1048576,B321)","v":0}]
[{"$error":"#N/A"},76290,"BDG-Utility And Construction",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A322,EUOGC16A!$F$26:$F$1048576,B322)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A322,EUOGC16A!$F$26:$F$1048576,B322)","v":0}]
[{"$error":"#N/A"},76320,"Utility Infrastructure Charge",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A323,EUOGC16A!$F$26:$F$1048576,B323)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A323,EUOGC16A!$F$26:$F$1048576,B323)","v":0}]
[{"$error":"#N/A"},76350,"Construction Costs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A324,EUOGC16A!$F$26:$F$1048576,B324)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A324,EUOGC16A!$F$26:$F$1048576,B324)","v":0}]
[{"$error":"#N/A"},76390,"Demolition Costs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A325,EUOGC16A!$F$26:$F$1048576,B325)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A325,EUOGC16A!$F$26:$F$1048576,B325)","v":0}]
[{"$error":"#N/A"},76400,"BDG-Constr-Communications",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A326,EUOGC16A!$F$26:$F$1048576,B326)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A326,EUOGC16A!$F$26:$F$1048576,B326)","v":0}]
[{"$error":"#N/A"},76410,"Constr - Telecom - Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A327,EUOGC16A!$F$26:$F$1048576,B327)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A327,EUOGC16A!$F$26:$F$1048576,B327)","v":0}]
[{"$error":"#N/A"},76411,"Constr - Telecom - Equip",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A328,EUOGC16A!$F$26:$F$1048576,B328)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A328,EUOGC16A!$F$26:$F$1048576,B328)","v":0}]
[{"$error":"#N/A"},76416,"Constr - Cable TV",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A329,EUOGC16A!$F$26:$F$1048576,B329)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A329,EUOGC16A!$F$26:$F$1048576,B329)","v":0}]
[{"$error":"#N/A"},76418,"Constr - Telco Chgord",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A330,EUOGC16A!$F$26:$F$1048576,B330)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A330,EUOGC16A!$F$26:$F$1048576,B330)","v":0}]
[{"$error":"#N/A"},76440,"Constr - Postage",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A331,EUOGC16A!$F$26:$F$1048576,B331)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A331,EUOGC16A!$F$26:$F$1048576,B331)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},76443,"Constr - Stamps",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A332,EUOGC16A!$F$26:$F$1048576,B332)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A332,EUOGC16A!$F$26:$F$1048576,B332)","v":0}]
[{"$error":"#N/A"},76450,"Constr - Freight",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A333,EUOGC16A!$F$26:$F$1048576,B333)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A333,EUOGC16A!$F$26:$F$1048576,B333)","v":0}]
[{"$error":"#N/A"},76460,"Constr - Printing",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A334,EUOGC16A!$F$26:$F$1048576,B334)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A334,EUOGC16A!$F$26:$F$1048576,B334)","v":0}]
[{"$error":"#N/A"},76490,"Constr - Advertising",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A335,EUOGC16A!$F$26:$F$1048576,B335)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A335,EUOGC16A!$F$26:$F$1048576,B335)","v":0}]
[{"$error":"#N/A"},76500,"BDG-Constr Maint & Repairs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A336,EUOGC16A!$F$26:$F$1048576,B336)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A336,EUOGC16A!$F$26:$F$1048576,B336)","v":0}]
[{"$error":"#N/A"},76507,"Constr - M&R - Outside",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A337,EUOGC16A!$F$26:$F$1048576,B337)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A337,EUOGC16A!$F$26:$F$1048576,B337)","v":0}]
[{"$error":"#N/A"},76509,"Constr - M&R - Parts/Hardware",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A338,EUOGC16A!$F$26:$F$1048576,B338)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A338,EUOGC16A!$F$26:$F$1048576,B338)","v":0}]
[{"$error":"#N/A"},76510,"Constr - M&R - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A339,EUOGC16A!$F$26:$F$1048576,B339)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A339,EUOGC16A!$F$26:$F$1048576,B339)","v":0}]
[{"$error":"#N/A"},76520,"Constr - M&R - Maint Contracts",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A340,EUOGC16A!$F$26:$F$1048576,B340)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A340,EUOGC16A!$F$26:$F$1048576,B340)","v":0}]
[{"$error":"#N/A"},76600,"BDG-Constr-Other Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A341,EUOGC16A!$F$26:$F$1048576,B341)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A341,EUOGC16A!$F$26:$F$1048576,B341)","v":0}]
[{"$error":"#N/A"},76615,"Constr - Grounds",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A342,EUOGC16A!$F$26:$F$1048576,B342)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A342,EUOGC16A!$F$26:$F$1048576,B342)","v":0}]
[{"$error":"#N/A"},76660,"Constr - Photographic Svs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A343,EUOGC16A!$F$26:$F$1048576,B343)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A343,EUOGC16A!$F$26:$F$1048576,B343)","v":0}]
[{"$error":"#N/A"},76680,"Constr - Supplies - Maintenanc",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A344,EUOGC16A!$F$26:$F$1048576,B344)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A344,EUOGC16A!$F$26:$F$1048576,B344)","v":0}]
[{"$error":"#N/A"},76800,"Constr - Noncap Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A345,EUOGC16A!$F$26:$F$1048576,B345)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A345,EUOGC16A!$F$26:$F$1048576,B345)","v":0}]
[{"$error":"#N/A"},76810,"Constr - Supplies - Software",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A346,EUOGC16A!$F$26:$F$1048576,B346)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A346,EUOGC16A!$F$26:$F$1048576,B346)","v":0}]
[{"$error":"#N/A"},76820,"Constr - Medical Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A347,EUOGC16A!$F$26:$F$1048576,B347)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A347,EUOGC16A!$F$26:$F$1048576,B347)","v":0}]
[{"$error":"#N/A"},76850,"Constr - Moveable Equip",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A348,EUOGC16A!$F$26:$F$1048576,B348)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A348,EUOGC16A!$F$26:$F$1048576,B348)","v":0}]
[{"$error":"#N/A"},76860,"Constr - Leased Equip",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A349,EUOGC16A!$F$26:$F$1048576,B349)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A349,EUOGC16A!$F$26:$F$1048576,B349)","v":0}]
[{"$error":"#N/A"},76900,"Constr - Svs Rev - Nutrition",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A350,EUOGC16A!$F$26:$F$1048576,B350)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A350,EUOGC16A!$F$26:$F$1048576,B350)","v":0}]
[{"$error":"#N/A"},76940,"Constr - Entertainment Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A351,EUOGC16A!$F$26:$F$1048576,B351)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A351,EUOGC16A!$F$26:$F$1048576,B351)","v":0}]
[{"$error":"#N/A"},76960,"Constr - Food & Catering",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A352,EUOGC16A!$F$26:$F$1048576,B352)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A352,EUOGC16A!$F$26:$F$1048576,B352)","v":0}]
[{"$error":"#N/A"},77210,"Constr - Membership Dues-Prof",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A353,EUOGC16A!$F$26:$F$1048576,B353)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A353,EUOGC16A!$F$26:$F$1048576,B353)","v":0}]
[{"$error":"#N/A"},77220,"Constr - Interest Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A354,EUOGC16A!$F$26:$F$1048576,B354)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A354,EUOGC16A!$F$26:$F$1048576,B354)","v":0}]
[{"$error":"#N/A"},77236,"Permit Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A355,EUOGC16A!$F$26:$F$1048576,B355)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A355,EUOGC16A!$F$26:$F$1048576,B355)","v":0}]
[{"$error":"#N/A"},77256,"Office Moving Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A356,EUOGC16A!$F$26:$F$1048576,B356)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A356,EUOGC16A!$F$26:$F$1048576,B356)","v":0}]
[{"$error":"#N/A"},77300,"BDG-Constr-Other Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A357,EUOGC16A!$F$26:$F$1048576,B357)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A357,EUOGC16A!$F$26:$F$1048576,B357)","v":0}]
[{"$error":"#N/A"},77355,"Constr - Ins - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A358,EUOGC16A!$F$26:$F$1048576,B358)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A358,EUOGC16A!$F$26:$F$1048576,B358)","v":0}]
[{"$error":"#N/A"},77360,"Constr - Taxes - Property",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A359,EUOGC16A!$F$26:$F$1048576,B359)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A359,EUOGC16A!$F$26:$F$1048576,B359)","v":0}]
[{"$error":"#N/A"},77382,"Constr - Parking - Employees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A360,EUOGC16A!$F$26:$F$1048576,B360)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A360,EUOGC16A!$F$26:$F$1048576,B360)","v":0}]
[{"$error":"#N/A"},77390,"Constr - Administrative",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A361,EUOGC16A!$F$26:$F$1048576,B361)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A361,EUOGC16A!$F$26:$F$1048576,B361)","v":0}]
[{"$error":"#N/A"},77400,"BDG-Constr-Utilities",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A362,EUOGC16A!$F$26:$F$1048576,B362)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A362,EUOGC16A!$F$26:$F$1048576,B362)","v":0}]
[{"$error":"#N/A"},77450,"Constr -Util - Water & Sewer",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A363,EUOGC16A!$F$26:$F$1048576,B363)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A363,EUOGC16A!$F$26:$F$1048576,B363)","v":0}]
[{"$error":"#N/A"},77500,"BDG-Constr-Recharge Credit",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A364,EUOGC16A!$F$26:$F$1048576,B364)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A364,EUOGC16A!$F$26:$F$1048576,B364)","v":0}]
[{"$error":"#N/A"},77570,"Constr - M&R - Outside",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A365,EUOGC16A!$F$26:$F$1048576,B365)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A365,EUOGC16A!$F$26:$F$1048576,B365)","v":0}]
[{"$error":"#N/A"},77710,"Plant Capitalization Contra",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A366,EUOGC16A!$F$26:$F$1048576,B366)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A366,EUOGC16A!$F$26:$F$1048576,B366)","v":0}]
[{"$error":"#N/A"},77711,"Conversion-Plnt Capital Contra",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A367,EUOGC16A!$F$26:$F$1048576,B367)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A367,EUOGC16A!$F$26:$F$1048576,B367)","v":0}]
[{"$error":"#N/A"},77720,"Equipment Capitalizatn Contra",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A368,EUOGC16A!$F$26:$F$1048576,B368)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A368,EUOGC16A!$F$26:$F$1048576,B368)","v":0}]
[{"$error":"#N/A"},77725,"SOP 98-1 Contra Computer Equip",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A369,EUOGC16A!$F$26:$F$1048576,B369)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A369,EUOGC16A!$F$26:$F$1048576,B369)","v":0}]
[{"$error":"#N/A"},77730,"Project Capitalization",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A370,EUOGC16A!$F$26:$F$1048576,B370)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A370,EUOGC16A!$F$26:$F$1048576,B370)","v":0}]
[{"$error":"#N/A"},77740,"Project Capitalization Contra",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A371,EUOGC16A!$F$26:$F$1048576,B371)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A371,EUOGC16A!$F$26:$F$1048576,B371)","v":0}]
[{"$error":"#N/A"},77990,"Constr - Capitalized Amount",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A372,EUOGC16A!$F$26:$F$1048576,B372)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A372,EUOGC16A!$F$26:$F$1048576,B372)","v":0}]
[{"$error":"#N/A"},78110,"Lease Exp - Computers",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A373,EUOGC16A!$F$26:$F$1048576,B373)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A373,EUOGC16A!$F$26:$F$1048576,B373)","v":0}]
[{"$error":"#N/A"},78111,"Lease Exp - Software",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A374,EUOGC16A!$F$26:$F$1048576,B374)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A374,EUOGC16A!$F$26:$F$1048576,B374)","v":0}]
[{"$error":"#N/A"},78120,"Lease Exp - Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A375,EUOGC16A!$F$26:$F$1048576,B375)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A375,EUOGC16A!$F$26:$F$1048576,B375)","v":0}]
[{"$error":"#N/A"},78130,"Lease Exp - Space",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A376,EUOGC16A!$F$26:$F$1048576,B376)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A376,EUOGC16A!$F$26:$F$1048576,B376)","v":0}]
[{"$error":"#N/A"},78140,"Lease Exp - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A377,EUOGC16A!$F$26:$F$1048576,B377)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A377,EUOGC16A!$F$26:$F$1048576,B377)","v":0}]
[{"$error":"#N/A"},78150,"Lease Exp - Copiers",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A378,EUOGC16A!$F$26:$F$1048576,B378)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A378,EUOGC16A!$F$26:$F$1048576,B378)","v":0}]
[{"$error":"#N/A"},78160,"Lease Exp - Shuttles",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A379,EUOGC16A!$F$26:$F$1048576,B379)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A379,EUOGC16A!$F$26:$F$1048576,B379)","v":0}]
[{"$error":"#N/A"},78170,"Lease Exp - Telecom-Voice Eq",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A380,EUOGC16A!$F$26:$F$1048576,B380)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A380,EUOGC16A!$F$26:$F$1048576,B380)","v":0}]
[{"$error":"#N/A"},78220,"Interest Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A381,EUOGC16A!$F$26:$F$1048576,B381)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A381,EUOGC16A!$F$26:$F$1048576,B381)","v":0}]
[{"$error":"#N/A"},78225,"Interest Expense EJC_MOB",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A382,EUOGC16A!$F$26:$F$1048576,B382)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A382,EUOGC16A!$F$26:$F$1048576,B382)","v":0}]
[{"$error":"#N/A"},78310,"Depr Exp - Land Impr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A383,EUOGC16A!$F$26:$F$1048576,B383)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A383,EUOGC16A!$F$26:$F$1048576,B383)","v":0}]
[{"$error":"#N/A"},78311,"Depr Exp - Buildings",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A384,EUOGC16A!$F$26:$F$1048576,B384)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A384,EUOGC16A!$F$26:$F$1048576,B384)","v":0}]
[{"$error":"#N/A"},78312,"Depr Exp - Movable Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A385,EUOGC16A!$F$26:$F$1048576,B385)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A385,EUOGC16A!$F$26:$F$1048576,B385)","v":0}]
[{"$error":"#N/A"},78314,"Depr Exp - Fixed Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A386,EUOGC16A!$F$26:$F$1048576,B386)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A386,EUOGC16A!$F$26:$F$1048576,B386)","v":0}]
[{"$error":"#N/A"},78315,"Depr Exp - Nonoperating",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A387,EUOGC16A!$F$26:$F$1048576,B387)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A387,EUOGC16A!$F$26:$F$1048576,B387)","v":0}]
[{"$error":"#N/A"},78316,"Depr Exp - Alloc - Rehab",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A388,EUOGC16A!$F$26:$F$1048576,B388)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A388,EUOGC16A!$F$26:$F$1048576,B388)","v":0}]
[{"$error":"#N/A"},78317,"Depr Exp - Alloc - Psych",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A389,EUOGC16A!$F$26:$F$1048576,B389)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A389,EUOGC16A!$F$26:$F$1048576,B389)","v":0}]
[{"$error":"#N/A"},78319,"Depr Exp - Is Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A390,EUOGC16A!$F$26:$F$1048576,B390)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A390,EUOGC16A!$F$26:$F$1048576,B390)","v":0}]
[{"$error":"#N/A"},78322,"Accretion Exp-FIN47",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A391,EUOGC16A!$F$26:$F$1048576,B391)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A391,EUOGC16A!$F$26:$F$1048576,B391)","v":0}]
[{"$error":"#N/A"},78323,"Cuml-FIN47 Depr/Accr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A392,EUOGC16A!$F$26:$F$1048576,B392)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A392,EUOGC16A!$F$26:$F$1048576,B392)","v":0}]
[{"$error":"#N/A"},78383,"Amortization Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A393,EUOGC16A!$F$26:$F$1048576,B393)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A393,EUOGC16A!$F$26:$F$1048576,B393)","v":0}]
[{"$error":"#N/A"},78384,"Loss on Defeasement of Debt",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A394,EUOGC16A!$F$26:$F$1048576,B394)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A394,EUOGC16A!$F$26:$F$1048576,B394)","v":0}]
[{"$error":"#N/A"},78385,"Bond COI Amortization Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A395,EUOGC16A!$F$26:$F$1048576,B395)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A395,EUOGC16A!$F$26:$F$1048576,B395)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},78583,"M&R - EHC Pest Control",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A396,EUOGC16A!$F$26:$F$1048576,B396)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A396,EUOGC16A!$F$26:$F$1048576,B396)","v":0}]
[{"$error":"#N/A"},78584,"M&R - EHC Elevators",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A397,EUOGC16A!$F$26:$F$1048576,B397)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A397,EUOGC16A!$F$26:$F$1048576,B397)","v":0}]
[{"$error":"#N/A"},79999,"Dummy Account Used For Cnv",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A398,EUOGC16A!$F$26:$F$1048576,B398)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A398,EUOGC16A!$F$26:$F$1048576,B398)","v":0}]
[{"$error":"#N/A"},81822,"LITS: Long Distance Domestic",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A399,EUOGC16A!$F$26:$F$1048576,B399)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A399,EUOGC16A!$F$26:$F$1048576,B399)","v":0}]
[{"$error":"#N/A"},81824,"LITS: Long Distance Intl",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A400,EUOGC16A!$F$26:$F$1048576,B400)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A400,EUOGC16A!$F$26:$F$1048576,B400)","v":0}]
[{"$error":"#N/A"},81827,"LITS: Directory Assitance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A401,EUOGC16A!$F$26:$F$1048576,B401)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A401,EUOGC16A!$F$26:$F$1048576,B401)","v":0}]
[{"$error":"#N/A"},81828,"LITS: 800 Inbound",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A402,EUOGC16A!$F$26:$F$1048576,B402)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A402,EUOGC16A!$F$26:$F$1048576,B402)","v":0}]
[{"$error":"#N/A"},81835,"LITS: Cable TV Programming",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A403,EUOGC16A!$F$26:$F$1048576,B403)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A403,EUOGC16A!$F$26:$F$1048576,B403)","v":0}]
[{"$error":"#N/A"},81980,"LITS: Circuit Expenses",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A404,EUOGC16A!$F$26:$F$1048576,B404)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A404,EUOGC16A!$F$26:$F$1048576,B404)","v":0}]
[{"$error":"#N/A"},82100,"BDG-Tech Svs Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A405,EUOGC16A!$F$26:$F$1048576,B405)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A405,EUOGC16A!$F$26:$F$1048576,B405)","v":0}]
[{"$error":"#N/A"},82110,"Tech Systems Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A406,EUOGC16A!$F$26:$F$1048576,B406)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A406,EUOGC16A!$F$26:$F$1048576,B406)","v":0}]
[{"$error":"#N/A"},82120,"Tech Svs - Interface Maint",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A407,EUOGC16A!$F$26:$F$1048576,B407)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A407,EUOGC16A!$F$26:$F$1048576,B407)","v":0}]
[{"$error":"#N/A"},82130,"Tech Svs - Other Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A408,EUOGC16A!$F$26:$F$1048576,B408)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A408,EUOGC16A!$F$26:$F$1048576,B408)","v":0}]
[{"$error":"#N/A"},82150,"Tech Svs - Prof Svcs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A409,EUOGC16A!$F$26:$F$1048576,B409)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A409,EUOGC16A!$F$26:$F$1048576,B409)","v":0}]
[{"$error":"#N/A"},82210,"Tech Svs - Software Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A410,EUOGC16A!$F$26:$F$1048576,B410)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A410,EUOGC16A!$F$26:$F$1048576,B410)","v":0}]
[{"$error":"#N/A"},82220,"Tech Svs - Circuit Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A411,EUOGC16A!$F$26:$F$1048576,B411)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A411,EUOGC16A!$F$26:$F$1048576,B411)","v":0}]
[{"$error":"#N/A"},82230,"Tech Svs - Network Lines Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A412,EUOGC16A!$F$26:$F$1048576,B412)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A412,EUOGC16A!$F$26:$F$1048576,B412)","v":0}]
[{"$error":"#N/A"},82300,"Comp Ctr - Command Ctr Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A413,EUOGC16A!$F$26:$F$1048576,B413)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A413,EUOGC16A!$F$26:$F$1048576,B413)","v":0}]
[{"$error":"#N/A"},82320,"Comp Ctr - Univ",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A414,EUOGC16A!$F$26:$F$1048576,B414)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A414,EUOGC16A!$F$26:$F$1048576,B414)","v":0}]
[{"$error":"#N/A"},82330,"Comp Ctr - Non-Univ",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A415,EUOGC16A!$F$26:$F$1048576,B415)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A415,EUOGC16A!$F$26:$F$1048576,B415)","v":0}]
[{"$error":"#N/A"},82340,"Comp Ctr - Emerson Ctr Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A416,EUOGC16A!$F$26:$F$1048576,B416)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A416,EUOGC16A!$F$26:$F$1048576,B416)","v":0}]
[{"$error":"#N/A"},82410,"Telecom - Services Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A417,EUOGC16A!$F$26:$F$1048576,B417)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A417,EUOGC16A!$F$26:$F$1048576,B417)","v":0}]
[{"$error":"#N/A"},82411,"LITS: Voice/Dial Tone Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A418,EUOGC16A!$F$26:$F$1048576,B418)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A418,EUOGC16A!$F$26:$F$1048576,B418)","v":0}]
[{"$error":"#N/A"},82414,"LITS: Data/Ethernet Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A419,EUOGC16A!$F$26:$F$1048576,B419)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A419,EUOGC16A!$F$26:$F$1048576,B419)","v":0}]
[{"$error":"#N/A"},82415,"LITS: Wireless AP Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A420,EUOGC16A!$F$26:$F$1048576,B420)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A420,EUOGC16A!$F$26:$F$1048576,B420)","v":0}]
[{"$error":"#N/A"},82420,"LITS: Paging Service Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A421,EUOGC16A!$F$26:$F$1048576,B421)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A421,EUOGC16A!$F$26:$F$1048576,B421)","v":0}]
[{"$error":"#N/A"},82425,"Telecom - Network Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A422,EUOGC16A!$F$26:$F$1048576,B422)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A422,EUOGC16A!$F$26:$F$1048576,B422)","v":0}]
[{"$error":"#N/A"},82430,"Telecom - Cable TV Progr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A423,EUOGC16A!$F$26:$F$1048576,B423)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A423,EUOGC16A!$F$26:$F$1048576,B423)","v":0}]
[{"$error":"#N/A"},82435,"LITS: Cable TV Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A424,EUOGC16A!$F$26:$F$1048576,B424)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A424,EUOGC16A!$F$26:$F$1048576,B424)","v":0}]
[{"$error":"#N/A"},82440,"LITS: Trunked Radio Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A425,EUOGC16A!$F$26:$F$1048576,B425)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A425,EUOGC16A!$F$26:$F$1048576,B425)","v":0}]
[{"$error":"#N/A"},82450,"Telecom - Cell Phone Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A426,EUOGC16A!$F$26:$F$1048576,B426)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A426,EUOGC16A!$F$26:$F$1048576,B426)","v":0}]
[{"$error":"#N/A"},82470,"LITS: One-Time Charges (T&M)",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A427,EUOGC16A!$F$26:$F$1048576,B427)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A427,EUOGC16A!$F$26:$F$1048576,B427)","v":0}]
[{"$error":"#N/A"},82480,"Telecom - WATS Line Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A428,EUOGC16A!$F$26:$F$1048576,B428)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A428,EUOGC16A!$F$26:$F$1048576,B428)","v":0}]
[{"$error":"#N/A"},85000,"BDG-Recharge Credits",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A429,EUOGC16A!$F$26:$F$1048576,B429)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A429,EUOGC16A!$F$26:$F$1048576,B429)","v":0}]
[{"$error":"#N/A"},85010,"Rchg - Long Distance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A430,EUOGC16A!$F$26:$F$1048576,B430)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A430,EUOGC16A!$F$26:$F$1048576,B430)","v":0}]
[{"$error":"#N/A"},85015,"Rchg - Paging",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A431,EUOGC16A!$F$26:$F$1048576,B431)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A431,EUOGC16A!$F$26:$F$1048576,B431)","v":0}]
[{"$error":"#N/A"},85020,"Rchg - Data Line",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A432,EUOGC16A!$F$26:$F$1048576,B432)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A432,EUOGC16A!$F$26:$F$1048576,B432)","v":0}]
[{"$error":"#N/A"},85030,"Rchg - Wireless Ud Svc",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A433,EUOGC16A!$F$26:$F$1048576,B433)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A433,EUOGC16A!$F$26:$F$1048576,B433)","v":0}]
[{"$error":"#N/A"},85040,"Rchg - Trunked Radio",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A434,EUOGC16A!$F$26:$F$1048576,B434)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A434,EUOGC16A!$F$26:$F$1048576,B434)","v":0}]
[{"$error":"#N/A"},85100,"Rchg - Cable TV",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A435,EUOGC16A!$F$26:$F$1048576,B435)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A435,EUOGC16A!$F$26:$F$1048576,B435)","v":0}]
[{"$error":"#N/A"},85105,"Rchg - Other Usage",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A436,EUOGC16A!$F$26:$F$1048576,B436)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A436,EUOGC16A!$F$26:$F$1048576,B436)","v":0}]
[{"$error":"#N/A"},85110,"Rchg - Telecom Change Order",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A437,EUOGC16A!$F$26:$F$1048576,B437)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A437,EUOGC16A!$F$26:$F$1048576,B437)","v":0}]
[{"$error":"#N/A"},85115,"Rchg - Fiber Ring",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A438,EUOGC16A!$F$26:$F$1048576,B438)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A438,EUOGC16A!$F$26:$F$1048576,B438)","v":0}]
[{"$error":"#N/A"},85120,"Rchg - Data Line Installation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A439,EUOGC16A!$F$26:$F$1048576,B439)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A439,EUOGC16A!$F$26:$F$1048576,B439)","v":0}]
[{"$error":"#N/A"},85125,"Rchg - Call Center",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A440,EUOGC16A!$F$26:$F$1048576,B440)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A440,EUOGC16A!$F$26:$F$1048576,B440)","v":0}]
[{"$error":"#N/A"},85130,"Rchg - Local Svs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A441,EUOGC16A!$F$26:$F$1048576,B441)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A441,EUOGC16A!$F$26:$F$1048576,B441)","v":0}]
[{"$error":"#N/A"},85135,"Rchg - Wireless Installation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A442,EUOGC16A!$F$26:$F$1048576,B442)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A442,EUOGC16A!$F$26:$F$1048576,B442)","v":0}]
[{"$error":"#N/A"},85420,"Rchg - Internal Lease",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A443,EUOGC16A!$F$26:$F$1048576,B443)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A443,EUOGC16A!$F$26:$F$1048576,B443)","v":0}]
[{"$error":"#N/A"},85530,"Rchg - Copier",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A444,EUOGC16A!$F$26:$F$1048576,B444)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A444,EUOGC16A!$F$26:$F$1048576,B444)","v":0}]
[{"$error":"#N/A"},85600,"Rchg - Subscriber Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A445,EUOGC16A!$F$26:$F$1048576,B445)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A445,EUOGC16A!$F$26:$F$1048576,B445)","v":0}]
[{"$error":"#N/A"},85611,"Rchg - CS Interior Design Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A446,EUOGC16A!$F$26:$F$1048576,B446)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A446,EUOGC16A!$F$26:$F$1048576,B446)","v":0}]
[{"$error":"#N/A"},85620,"Rchg - CS Contracts",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A447,EUOGC16A!$F$26:$F$1048576,B447)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A447,EUOGC16A!$F$26:$F$1048576,B447)","v":0}]
[{"$error":"#N/A"},85630,"Rchg - CS Maintenance Labor",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A448,EUOGC16A!$F$26:$F$1048576,B448)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A448,EUOGC16A!$F$26:$F$1048576,B448)","v":0}]
[{"$error":"#N/A"},85632,"Rchg - CS Materials",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A449,EUOGC16A!$F$26:$F$1048576,B449)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A449,EUOGC16A!$F$26:$F$1048576,B449)","v":0}]
[{"$error":"#N/A"},85635,"Rchg - CS Custodial Labor",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A450,EUOGC16A!$F$26:$F$1048576,B450)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A450,EUOGC16A!$F$26:$F$1048576,B450)","v":0}]
[{"$error":"#N/A"},85640,"Rchg - CS Exterior Svcs Labor",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A451,EUOGC16A!$F$26:$F$1048576,B451)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A451,EUOGC16A!$F$26:$F$1048576,B451)","v":0}]
[{"$error":"#N/A"},85641,"Rchg - Recycling/Shredding Ser",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A452,EUOGC16A!$F$26:$F$1048576,B452)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A452,EUOGC16A!$F$26:$F$1048576,B452)","v":0}]
[{"$error":"#N/A"},85642,"Rchg - Sanitation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A453,EUOGC16A!$F$26:$F$1048576,B453)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A453,EUOGC16A!$F$26:$F$1048576,B453)","v":0}]
[{"$error":"#N/A"},85643,"Rchg - Staging",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A454,EUOGC16A!$F$26:$F$1048576,B454)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A454,EUOGC16A!$F$26:$F$1048576,B454)","v":0}]
[{"$error":"#N/A"},85644,"Rchg - CS Surplus Property",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A455,EUOGC16A!$F$26:$F$1048576,B455)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A455,EUOGC16A!$F$26:$F$1048576,B455)","v":0}]
[{"$error":"#N/A"},85645,"Rchg - CS Fleet Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A456,EUOGC16A!$F$26:$F$1048576,B456)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A456,EUOGC16A!$F$26:$F$1048576,B456)","v":0}]
[{"$error":"#N/A"},85650,"Rchg - Pest Control",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A457,EUOGC16A!$F$26:$F$1048576,B457)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A457,EUOGC16A!$F$26:$F$1048576,B457)","v":0}]
[{"$error":"#N/A"},85651,"Rchg - Elevator Maintenance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A458,EUOGC16A!$F$26:$F$1048576,B458)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A458,EUOGC16A!$F$26:$F$1048576,B458)","v":0}]
[{"$error":"#N/A"},85660,"Rchg - Biodiesel Fuel",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A459,EUOGC16A!$F$26:$F$1048576,B459)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A459,EUOGC16A!$F$26:$F$1048576,B459)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},85700,"Rchg - Overhead Cost",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A460,EUOGC16A!$F$26:$F$1048576,B460)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A460,EUOGC16A!$F$26:$F$1048576,B460)","v":0}]
[{"$error":"#N/A"},85810,"Recharge - Ad Placement",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A461,EUOGC16A!$F$26:$F$1048576,B461)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A461,EUOGC16A!$F$26:$F$1048576,B461)","v":0}]
[{"$error":"#N/A"},85815,"Recharge - Admin Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A462,EUOGC16A!$F$26:$F$1048576,B462)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A462,EUOGC16A!$F$26:$F$1048576,B462)","v":0}]
[{"$error":"#N/A"},85875,"Rchg - Chilled Water",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A463,EUOGC16A!$F$26:$F$1048576,B463)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A463,EUOGC16A!$F$26:$F$1048576,B463)","v":0}]
[{"$error":"#N/A"},85876,"Rchg - Steam",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A464,EUOGC16A!$F$26:$F$1048576,B464)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A464,EUOGC16A!$F$26:$F$1048576,B464)","v":0}]
[{"$error":"#N/A"},85877,"Rchg - Commercial Gas",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A465,EUOGC16A!$F$26:$F$1048576,B465)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A465,EUOGC16A!$F$26:$F$1048576,B465)","v":0}]
[{"$error":"#N/A"},85878,"Rchg - Electricity",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A466,EUOGC16A!$F$26:$F$1048576,B466)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A466,EUOGC16A!$F$26:$F$1048576,B466)","v":0}]
[{"$error":"#N/A"},85879,"Rchg - Water/Sewer",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A467,EUOGC16A!$F$26:$F$1048576,B467)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A467,EUOGC16A!$F$26:$F$1048576,B467)","v":0}]
[{"$error":"#N/A"},85925,"RCHG - EMCF VANGUARD",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A468,EUOGC16A!$F$26:$F$1048576,B468)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A468,EUOGC16A!$F$26:$F$1048576,B468)","v":0}]
[{"$error":"#N/A"},85930,"Section Administrat Allocation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A469,EUOGC16A!$F$26:$F$1048576,B469)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A469,EUOGC16A!$F$26:$F$1048576,B469)","v":0}]
[{"$error":"#N/A"},88324,"Ins - Dep/Ded Depend",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A470,EUOGC16A!$F$26:$F$1048576,B470)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A470,EUOGC16A!$F$26:$F$1048576,B470)","v":0}]
[{"$error":"#N/A"},88327,"Ins - UBH Health Claims",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A471,EUOGC16A!$F$26:$F$1048576,B471)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A471,EUOGC16A!$F$26:$F$1048576,B471)","v":0}]
[{"$error":"#N/A"},88328,"Ins - Mental Hlth ASO Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A472,EUOGC16A!$F$26:$F$1048576,B472)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A472,EUOGC16A!$F$26:$F$1048576,B472)","v":0}]
[{"$error":"#N/A"},88332,"Ins - Excess Auto",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A473,EUOGC16A!$F$26:$F$1048576,B473)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A473,EUOGC16A!$F$26:$F$1048576,B473)","v":0}]
[{"$error":"#N/A"},88334,"Ins - ASO Fees - Health",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A474,EUOGC16A!$F$26:$F$1048576,B474)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A474,EUOGC16A!$F$26:$F$1048576,B474)","v":0}]
[{"$error":"#N/A"},88335,"Ins - Health Claims",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A475,EUOGC16A!$F$26:$F$1048576,B475)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A475,EUOGC16A!$F$26:$F$1048576,B475)","v":0}]
[{"$error":"#N/A"},88336,"Ins - Health Premiums",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A476,EUOGC16A!$F$26:$F$1048576,B476)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A476,EUOGC16A!$F$26:$F$1048576,B476)","v":0}]
[{"$error":"#N/A"},88337,"Ins - Dental-ASO",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A477,EUOGC16A!$F$26:$F$1048576,B477)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A477,EUOGC16A!$F$26:$F$1048576,B477)","v":0}]
[{"$error":"#N/A"},88338,"Ins - Dental-Claims",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A478,EUOGC16A!$F$26:$F$1048576,B478)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A478,EUOGC16A!$F$26:$F$1048576,B478)","v":0}]
[{"$error":"#N/A"},88340,"Ins - Fa/Stu Prof Liability",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A479,EUOGC16A!$F$26:$F$1048576,B479)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A479,EUOGC16A!$F$26:$F$1048576,B479)","v":0}]
[{"$error":"#N/A"},88342,"Ins - Prof Liability",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A480,EUOGC16A!$F$26:$F$1048576,B480)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A480,EUOGC16A!$F$26:$F$1048576,B480)","v":0}]
[{"$error":"#N/A"},88344,"Ins - Long-Term Care",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A481,EUOGC16A!$F$26:$F$1048576,B481)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A481,EUOGC16A!$F$26:$F$1048576,B481)","v":0}]
[{"$error":"#N/A"},88346,"Ins - EHC Paid Losses",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A482,EUOGC16A!$F$26:$F$1048576,B482)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A482,EUOGC16A!$F$26:$F$1048576,B482)","v":0}]
[{"$error":"#N/A"},88347,"Ins - Inhouse Claims",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A483,EUOGC16A!$F$26:$F$1048576,B483)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A483,EUOGC16A!$F$26:$F$1048576,B483)","v":0}]
[{"$error":"#N/A"},88349,"Ins - Admin. Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A484,EUOGC16A!$F$26:$F$1048576,B484)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A484,EUOGC16A!$F$26:$F$1048576,B484)","v":0}]
[{"$error":"#N/A"},88350,"Ins - Excess Cgl",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A485,EUOGC16A!$F$26:$F$1048576,B485)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A485,EUOGC16A!$F$26:$F$1048576,B485)","v":0}]
[{"$error":"#N/A"},88351,"Ins - Crime",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A486,EUOGC16A!$F$26:$F$1048576,B486)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A486,EUOGC16A!$F$26:$F$1048576,B486)","v":0}]
[{"$error":"#N/A"},88352,"Ins - Vehicles",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A487,EUOGC16A!$F$26:$F$1048576,B487)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A487,EUOGC16A!$F$26:$F$1048576,B487)","v":0}]
[{"$error":"#N/A"},88353,"Ins - Property",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A488,EUOGC16A!$F$26:$F$1048576,B488)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A488,EUOGC16A!$F$26:$F$1048576,B488)","v":0}]
[{"$error":"#N/A"},88354,"Ins - Com Gen Liab",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A489,EUOGC16A!$F$26:$F$1048576,B489)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A489,EUOGC16A!$F$26:$F$1048576,B489)","v":0}]
[{"$error":"#N/A"},88355,"Ins - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A490,EUOGC16A!$F$26:$F$1048576,B490)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A490,EUOGC16A!$F$26:$F$1048576,B490)","v":0}]
[{"$error":"#N/A"},88359,"Ins - Catastrophic Liab",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A491,EUOGC16A!$F$26:$F$1048576,B491)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A491,EUOGC16A!$F$26:$F$1048576,B491)","v":0}]
[{"$error":"#N/A"},88370,"Ins - Depend Claims",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A492,EUOGC16A!$F$26:$F$1048576,B492)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A492,EUOGC16A!$F$26:$F$1048576,B492)","v":0}]
[{"$error":"#N/A"},88372,"Ins - Dental Premiums",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A493,EUOGC16A!$F$26:$F$1048576,B493)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A493,EUOGC16A!$F$26:$F$1048576,B493)","v":0}]
[{"$error":"#N/A"},88377,"Ins - Paid Loss Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A494,EUOGC16A!$F$26:$F$1048576,B494)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A494,EUOGC16A!$F$26:$F$1048576,B494)","v":0}]
[{"$error":"#N/A"},88379,"Ins - Workers Comp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A495,EUOGC16A!$F$26:$F$1048576,B495)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A495,EUOGC16A!$F$26:$F$1048576,B495)","v":0}]
[{"$error":"#N/A"},88380,"Ins - Deposits/Dedctns",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A496,EUOGC16A!$F$26:$F$1048576,B496)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A496,EUOGC16A!$F$26:$F$1048576,B496)","v":0}]
[{"$error":"#N/A"},88385,"Ins - Dir. & Officers",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A497,EUOGC16A!$F$26:$F$1048576,B497)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A497,EUOGC16A!$F$26:$F$1048576,B497)","v":0}]
[{"$error":"#N/A"},88387,"Ins - Fiduciary",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A498,EUOGC16A!$F$26:$F$1048576,B498)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A498,EUOGC16A!$F$26:$F$1048576,B498)","v":0}]
[{"$error":"#N/A"},88395,"Ins - International",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A499,EUOGC16A!$F$26:$F$1048576,B499)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A499,EUOGC16A!$F$26:$F$1048576,B499)","v":0}]
[{"$error":"#N/A"},88396,"Damage Reimbursements",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A500,EUOGC16A!$F$26:$F$1048576,B500)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A500,EUOGC16A!$F$26:$F$1048576,B500)","v":0}]
[{"$error":"#N/A"},88398,"Uninsured Loss/Recovery",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A501,EUOGC16A!$F$26:$F$1048576,B501)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A501,EUOGC16A!$F$26:$F$1048576,B501)","v":0}]
[{"$error":"#N/A"},88399,"Refunds - EMCF",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A502,EUOGC16A!$F$26:$F$1048576,B502)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A502,EUOGC16A!$F$26:$F$1048576,B502)","v":0}]
[{"$error":"#N/A"},88400,"BDG-Utilities Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A503,EUOGC16A!$F$26:$F$1048576,B503)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A503,EUOGC16A!$F$26:$F$1048576,B503)","v":0}]
[{"$error":"#N/A"},88410,"Utilities - Electricity",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A504,EUOGC16A!$F$26:$F$1048576,B504)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A504,EUOGC16A!$F$26:$F$1048576,B504)","v":0}]
[{"$error":"#N/A"},88411,"Utilities - Substation Electri",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A505,EUOGC16A!$F$26:$F$1048576,B505)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A505,EUOGC16A!$F$26:$F$1048576,B505)","v":0}]
[{"$error":"#N/A"},88412,"Utilities - Electrical Distr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A506,EUOGC16A!$F$26:$F$1048576,B506)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A506,EUOGC16A!$F$26:$F$1048576,B506)","v":0}]
[{"$error":"#N/A"},88413,"Utilities - Steam Plant Ops",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A507,EUOGC16A!$F$26:$F$1048576,B507)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A507,EUOGC16A!$F$26:$F$1048576,B507)","v":0}]
[{"$error":"#N/A"},88420,"Utilities - Commercial Gas",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A508,EUOGC16A!$F$26:$F$1048576,B508)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A508,EUOGC16A!$F$26:$F$1048576,B508)","v":0}]
[{"$error":"#N/A"},88421,"Utilities - Interruptible Gas",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A509,EUOGC16A!$F$26:$F$1048576,B509)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A509,EUOGC16A!$F$26:$F$1048576,B509)","v":0}]
[{"$error":"#N/A"},88422,"Utilities - Propane Gas",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A510,EUOGC16A!$F$26:$F$1048576,B510)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A510,EUOGC16A!$F$26:$F$1048576,B510)","v":0}]
[{"$error":"#N/A"},88430,"Utilities - Steam",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A511,EUOGC16A!$F$26:$F$1048576,B511)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A511,EUOGC16A!$F$26:$F$1048576,B511)","v":0}]
[{"$error":"#N/A"},88432,"Utilities - Steam Distribution",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A512,EUOGC16A!$F$26:$F$1048576,B512)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A512,EUOGC16A!$F$26:$F$1048576,B512)","v":0}]
[{"$error":"#N/A"},88440,"Utilities - Fuel Oil",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A513,EUOGC16A!$F$26:$F$1048576,B513)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A513,EUOGC16A!$F$26:$F$1048576,B513)","v":0}]
[{"$error":"#N/A"},88450,"Utilities - Water & Sewer",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A514,EUOGC16A!$F$26:$F$1048576,B514)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A514,EUOGC16A!$F$26:$F$1048576,B514)","v":0}]
[{"$error":"#N/A"},88452,"Utilities - Water Distr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A515,EUOGC16A!$F$26:$F$1048576,B515)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A515,EUOGC16A!$F$26:$F$1048576,B515)","v":0}]
[{"$error":"#N/A"},88455,"Utilities - Water Conservation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A516,EUOGC16A!$F$26:$F$1048576,B516)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A516,EUOGC16A!$F$26:$F$1048576,B516)","v":0}]
[{"$error":"#N/A"},88460,"Utilities - Sewer/Stormwater",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A517,EUOGC16A!$F$26:$F$1048576,B517)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A517,EUOGC16A!$F$26:$F$1048576,B517)","v":0}]
[{"$error":"#N/A"},88575,"Utilities - Chilled Water",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A518,EUOGC16A!$F$26:$F$1048576,B518)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A518,EUOGC16A!$F$26:$F$1048576,B518)","v":0}]
[{"$error":"#N/A"},88580,"Utilities - Sanitation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A519,EUOGC16A!$F$26:$F$1048576,B519)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A519,EUOGC16A!$F$26:$F$1048576,B519)","v":0}]
[{"$error":"#N/A"},88581,"Utilities - Transportation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A520,EUOGC16A!$F$26:$F$1048576,B520)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A520,EUOGC16A!$F$26:$F$1048576,B520)","v":0}]
[{"$error":"#N/A"},88610,"Facility Assessment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A521,EUOGC16A!$F$26:$F$1048576,B521)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A521,EUOGC16A!$F$26:$F$1048576,B521)","v":0}]
[{"$error":"#N/A"},88615,"Facility Fee Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A522,EUOGC16A!$F$26:$F$1048576,B522)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A522,EUOGC16A!$F$26:$F$1048576,B522)","v":0}]
[{"$error":"#N/A"},88625,"Assessments",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A523,EUOGC16A!$F$26:$F$1048576,B523)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A523,EUOGC16A!$F$26:$F$1048576,B523)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},88800,"BDG - Cost Allocation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A524,EUOGC16A!$F$26:$F$1048576,B524)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A524,EUOGC16A!$F$26:$F$1048576,B524)","v":0}]
[{"$error":"#N/A"},88810,"Cost Alloc - Schools",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A525,EUOGC16A!$F$26:$F$1048576,B525)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A525,EUOGC16A!$F$26:$F$1048576,B525)","v":0}]
[{"$error":"#N/A"},88815,"Cost Alloc - Public Health",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A526,EUOGC16A!$F$26:$F$1048576,B526)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A526,EUOGC16A!$F$26:$F$1048576,B526)","v":0}]
[{"$error":"#N/A"},88820,"Cost Alloc - Medical School",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A527,EUOGC16A!$F$26:$F$1048576,B527)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A527,EUOGC16A!$F$26:$F$1048576,B527)","v":0}]
[{"$error":"#N/A"},88830,"Sponsored Prj - Assessments",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A528,EUOGC16A!$F$26:$F$1048576,B528)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A528,EUOGC16A!$F$26:$F$1048576,B528)","v":0}]
[{"$error":"#N/A"},88870,"Cost Alloc - Op/Maint Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A529,EUOGC16A!$F$26:$F$1048576,B529)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A529,EUOGC16A!$F$26:$F$1048576,B529)","v":0}]
[{"$error":"#N/A"},88871,"Cost Alloc - Rehab",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A530,EUOGC16A!$F$26:$F$1048576,B530)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A530,EUOGC16A!$F$26:$F$1048576,B530)","v":0}]
[{"$error":"#N/A"},88872,"Cost Alloc - Psych",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A531,EUOGC16A!$F$26:$F$1048576,B531)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A531,EUOGC16A!$F$26:$F$1048576,B531)","v":0}]
[{"$error":"#N/A"},88875,"TEC Shared Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A532,EUOGC16A!$F$26:$F$1048576,B532)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A532,EUOGC16A!$F$26:$F$1048576,B532)","v":0}]
[{"$error":"#N/A"},88890,"Cost Alloc - Central Univ",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A533,EUOGC16A!$F$26:$F$1048576,B533)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A533,EUOGC16A!$F$26:$F$1048576,B533)","v":0}]
[{"$error":"#N/A"},88892,"Assessment - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A534,EUOGC16A!$F$26:$F$1048576,B534)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A534,EUOGC16A!$F$26:$F$1048576,B534)","v":0}]
[{"$error":"#N/A"},88910,"Assessment - Yerkes",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A535,EUOGC16A!$F$26:$F$1048576,B535)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A535,EUOGC16A!$F$26:$F$1048576,B535)","v":0}]
[{"$error":"#N/A"},88920,"Assessment - ECCH",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A536,EUOGC16A!$F$26:$F$1048576,B536)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A536,EUOGC16A!$F$26:$F$1048576,B536)","v":0}]
[{"$error":"#N/A"},88925,"Assessment - Winship Cncr Inst",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A537,EUOGC16A!$F$26:$F$1048576,B537)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A537,EUOGC16A!$F$26:$F$1048576,B537)","v":0}]
[{"$error":"#N/A"},88930,"Assessment - School Admin",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A538,EUOGC16A!$F$26:$F$1048576,B538)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A538,EUOGC16A!$F$26:$F$1048576,B538)","v":0}]
[{"$error":"#N/A"},88935,"Assessment - Fringe B",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A539,EUOGC16A!$F$26:$F$1048576,B539)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A539,EUOGC16A!$F$26:$F$1048576,B539)","v":0}]
[{"$error":"#N/A"},88940,"Assessment - Lifelong Learning",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A540,EUOGC16A!$F$26:$F$1048576,B540)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A540,EUOGC16A!$F$26:$F$1048576,B540)","v":0}]
[{"$error":"#N/A"},88945,"Assessment - CCEU",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A541,EUOGC16A!$F$26:$F$1048576,B541)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A541,EUOGC16A!$F$26:$F$1048576,B541)","v":0}]
[{"$error":"#N/A"},88950,"Assessment - Campaign",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A542,EUOGC16A!$F$26:$F$1048576,B542)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A542,EUOGC16A!$F$26:$F$1048576,B542)","v":0}]
[{"$error":"#N/A"},88955,"Assessment - EU Hospital",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A543,EUOGC16A!$F$26:$F$1048576,B543)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A543,EUOGC16A!$F$26:$F$1048576,B543)","v":0}]
[{"$error":"#N/A"},88960,"Assessment - EM Hospital",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A544,EUOGC16A!$F$26:$F$1048576,B544)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A544,EUOGC16A!$F$26:$F$1048576,B544)","v":0}]
[{"$error":"#N/A"},88965,"Assessment - Bookstores",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A545,EUOGC16A!$F$26:$F$1048576,B545)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A545,EUOGC16A!$F$26:$F$1048576,B545)","v":0}]
[{"$error":"#N/A"},88970,"Assessment - Parking",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A546,EUOGC16A!$F$26:$F$1048576,B546)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A546,EUOGC16A!$F$26:$F$1048576,B546)","v":0}]
[{"$error":"#N/A"},88975,"Assessment - Housing",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A547,EUOGC16A!$F$26:$F$1048576,B547)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A547,EUOGC16A!$F$26:$F$1048576,B547)","v":0}]
[{"$error":"#N/A"},88980,"Assessment - Food Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A548,EUOGC16A!$F$26:$F$1048576,B548)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A548,EUOGC16A!$F$26:$F$1048576,B548)","v":0}]
[{"$error":"#N/A"},88985,"Assessment - Network Comm",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A549,EUOGC16A!$F$26:$F$1048576,B549)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A549,EUOGC16A!$F$26:$F$1048576,B549)","v":0}]
[{"$error":"#N/A"},88990,"Assessment - Medical Genetics",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A550,EUOGC16A!$F$26:$F$1048576,B550)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A550,EUOGC16A!$F$26:$F$1048576,B550)","v":0}]
[{"$error":"#N/A"},89100,"Affiliate Service Charge",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A551,EUOGC16A!$F$26:$F$1048576,B551)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A551,EUOGC16A!$F$26:$F$1048576,B551)","v":0}]
[{"$error":"#N/A"},89200,"Admin Overhead Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A552,EUOGC16A!$F$26:$F$1048576,B552)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A552,EUOGC16A!$F$26:$F$1048576,B552)","v":0}]

{"sheet":"P12","index":20,"n_rows":552,"n_cols":14,"rows_kept":552,"cut":false,"hidden":false,"merged":[]}
["Project tab #","P12"]
[null,null,null,null,null," CUMULATIVE SUMMARY",null,{"$f":"TODAY()","v":"2024-05-02"}]
["Project ",{"$f":"VLOOKUP(B1,EUOGC16A!$A$26:$C$1048576,3,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,"Report As Of Run Date",{"$f":"EUOGC16A!$C$21","v":"00:00:00"}]
["Sponsor:",{"$f":"EUOGC16A!$C$2","v":0},null,null,"Award Begin Date",{"$f":"EUOGC16A!$C$8","v":"00:00:00"},null,"ARRA Funds:"]
["Award Descrpition",{"$f":"EUOGC16A!$C$4","v":0},null,null,"Award End Date",{"$f":"EUOGC16A!$C$9","v":"00:00:00"},null,"Internal/Real FSR:"]
["Award No.:",{"$f":"EUOGC16A!$C$3","v":0},null,null,"Funding Method:",{"$f":"EUOGC16A!$C$10","v":0},null,"Billing:"]
["Award Department ID",{"$f":"EUOGC16A!$C$5","v":0},null,null,"Milestone Type",{"$f":"EUOGC16A!$C$11","v":0},null,"Final FSR/Invoice:"]
["Department:",{"$f":"EUOGC16A!$C$6","v":0},null,null,"Milestone Code",{"$f":"EUOGC16A!$C$12","v":0}]
["PI:",{"$f":"EUOGC16A!$C$7","v":0},null,null,"Terms:","30 / 45 / 60 / 90 days"]
[]
["Account Codes\nincluded in the row","Description","Cumulative Authorized Budget as of Award End Date","Manual Budget Adjustment","Adjusted Budget","Project Cum. Expenses as of Award End Date","Manual Expense Adjustments","Adjusted Project Expenses to Date thru Award End Date","Variance to Budget\n(over)/under budget",null,"Total Cum. Encumbrances as of Award End Date","Project Expenses after Award End Date","Budget Changes after Award End Date"]
["See Compass Tree","Salary Expense",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,B1,EUOGC16A!$D$26:$D$1048576,$B$13)","v":0},null,{"$f":"D13+C13","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$13)","v":0},null,{"$f":"G13+F13","v":0},{"$f":"E13-H13","v":0},null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$13)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$13)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,B1,EUOGC16A!$D$26:$D$1048576,$B$13)","v":0}]
["See Compass Tree","Fringe",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$14)","v":0},null,{"$f":"D14+C14","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$14)","v":0},null,{"$f":"G14+F14","v":0},{"$f":"E14-H14","v":0},null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$14)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$14)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$14)","v":0}]
["SUB-TOTAL PERSONNEL:",null,{"$f":"SUM(C13:C14)","v":0},0,0,0,0,0,0,null,{"$f":"SUM(K13:K14)","v":0},{"$f":"SUM(L13:L14)","v":0},{"$f":"SUM(M13:M14)","v":0}]
[null,null,null,null,null,null,0]
["See Compass Tree","Consulting Services",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$17)","v":0},null,{"$f":"D17+C17","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$17)","v":0},null,{"$f":"G17+F17","v":0},{"$f":"E17-H17","v":0},null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$17)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$17)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$17)","v":0}]
["See Compass Tree","Supplies",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$18)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$18)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$18)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$18)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$18)","v":0}]
["See Compass Tree","Travel",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$19)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$19)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$19)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$19)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$19)","v":0}]
["See Compass Tree","Other Expense",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$20)-C24-C25-C26","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$20)-IF(F37>0,F37,0)-IF(F36>0,F36,0)-F24-F25-F26","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$20)-K24-K25-K26-K36-K37","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$20)-L24-L25-L26-L36-L37","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$20)","v":0}]
[68715,"Human Subject Exp",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$G$26:$G$1048576,$B$21,EUOGC16A!$F$26:$F$1048576,$A$21)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$21)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$21)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$21)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$21)","v":0}]
[68710,"Clinical Research Services",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A22)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A22)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$22)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$22)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$22)","v":0}]
[68720,"HIC Fees Expense",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A23)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A23)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A23)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A23)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A23)","v":0}]
[61450,"Fellowship Exp - NRSA Stipend",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A24)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A24)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A24)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A24)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A24)","v":0}]
[61520,"Stipend - NRSA On Training",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A25)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A25)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A25)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A25)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A25)","v":0}]
[61530,"Stipend - Traineeship",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A26)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A26)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A26)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A26)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A26)","v":0}]
["See Compass Tree","Animal Costs",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$27)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$27)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$27)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$27)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$27)","v":0}]
[77600,"Subcontracts in first 25k",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$A$6)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$A$4)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$28)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$28)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$28)","v":0}]
[null,"Departmental Discretion (Adj)",null,null,0,null,null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$29)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$29)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$29)","v":0}]
[null,"Other / Catch all / uncategorized",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1)-(SUM(C17:C29)+C15+C38+C35+C34) - SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)-SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$D$26:$D$1048576,$B$35)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1)-(SUM(F17:F29)+F15+F38+F34+F35+F36+F37+F39)-SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1)-(SUM(K17:K29)+K15)-SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)-SUM(K34:K38)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1)-(SUM(L17:L29)+L15)-SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)-SUM(L34:L38)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1)-(SUM(M17:M29)+M15) - SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)-SUM(M34:M38)","v":0}]
["SUB-TOTAL OPERATING:",null,{"$f":"SUM(C17:C30)","v":0},0,0,0,0,0,0,null,{"$f":"SUM(K17:K30)","v":0},{"$f":"SUM(L17:L30)","v":0},{"$f":"SUM(M17:M30)","v":0}]
["MODIFIED TOTAL DIRECT  COSTS:",null,{"$f":"C31+C15","v":0},{"$f":"D31+D15","v":0},{"$f":"E31+E15","v":0},{"$f":"F15+F31","v":0},{"$f":"G15+G31","v":0},{"$f":"H15+H31","v":0},{"$f":"I15+I31","v":0},null,{"$f":"K31+K15","v":0},{"$f":"L31+L15","v":0},{"$f":"M31+M15","v":0}]
["Project expenses not in MTDC:"]
["See Account Codes tab","Equipment",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,B1,EUOGC16A!$D$26:$D$1048576,$B$34)","v":0},null,{"$f":"D34+C34","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,'Account Codes'!$F$3)","v":0},null,{"$f":"G34+F34","v":0},{"$f":"E34-H34","v":0},null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$34)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,B34)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$34)","v":0}]
["See Account Codes tab","Patient Care Costs",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,B1,EUOGC16A!$D$26:$D$1048576,'Account Codes'!$G$3)-C21-C22-C23","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,'Account Codes'!$G$3)-F21-F22-F23","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,'Account Codes'!$G$3)-K21-K22-K23","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,B35)-L21-L22-L23","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,B35)-IF(M21>0,M21,0)-IF(M22>0,M22,0)-IF(M23>0,M23,0)","v":0}]
["See Account Codes tab","Space Lease",null,null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$H$4)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$H$4)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$H$4)","v":0}]
["See Account Codes tab","Student Aid - Graduate Fees",null,null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$4)+SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$5)+SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$6)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$4)+SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$5)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$4)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$5)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$6)","v":0}]
[77610,"Subcontracts (Not In MTDC):",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$A$7)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$A$5)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$J$4)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$J$4)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$A$7)","v":0}]
[null,"Departmental Discretion (Adj)",null,null,0,null,null,0,0]
[null,"   Subtotal",{"$f":"SUM(C34:C39)","v":0},0,0,0,0,0,0,null,{"$f":"SUM(K34:K39)","v":0},{"$f":"SUM(L34:L39)","v":0},{"$f":"SUM(M34:M39)","v":0}]
["F&A Costs:"]
["Project F&A Rate:",{"$f":"(VLOOKUP($B$1,EUOGC16A!$A$26:$E$1048576,5,FALSE))/100","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,"F&A Check\nMTDC * FAC","Variance\nF&A Check - FAC Exp","F&A after Award End Date","F&A changes after Award End Date"]
["See Compass Tree","F&A Costs",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)","v":0},null,{"$f":"D43+C43","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)","v":0},null,{"$f":"G43+F43","v":0},{"$f":"E43-H43","v":0},{"$f":"+I43-E43","v":0},{"$f":"H32*B42","v":{"$error":"#N/A"}},{"$f":"K43-H43","v":{"$error":"#N/A"}},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)","v":0}]
["TOTAL F&A COSTS:",null,null,null,{"$f":"SUM(E43:E43)","v":0},null,null,{"$f":"H43","v":0},{"$f":"SUM(I43:I43)","v":0}]
[]
[null,"TOTAL DIRECT  BUDGET:",{"$f":"E32+E40","v":0},null,null,null,"TOTAL DIRECT  COSTS:",{"$f":"H40+H32","v":0}]
[null,"TOTAL PROJECT BUDGET:",{"$f":"E44+E40+E32","v":0},null,null,null,"TOTAL PROJECT COSTS:",{"$f":"H40+H44+H32","v":0},{"$f":"I44+I40+I32","v":0}]
[]
[]
[]
[]
["ADJUSTMENTS AND NOTES:"]
[]
["Enter Notes on Budget Adjustments ( Column D) "]
["Amount","Reason",null,null,"Documentation attached? Yes or No"]
[]
[]
[]
[]
[]
[]
["Enter Notes on Expense Adjustments ( Column G) "]
["Transaction ID","Amount","Reason",null,null,"Documentation attached? Yes or No"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["QUESTIONABLE ACCOUNT CODES:",null,"Total found on this project",{"$f":"SUM(D75:D1173)","v":0}]
["Project","Account code","Description","Amount","Justification for Expense (or Note if removing charge)","CAS on file?","Documentation attached?"]
[{"$f":"$B$3","v":{"$error":"#N/A"}},50130,"Sal - Housing Allow",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A75,EUOGC16A!$F$26:$F$1048576,B75)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A75,EUOGC16A!$F$26:$F$1048576,B75)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},51932,"Benefits - Dental Plans",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A76,EUOGC16A!$F$26:$F$1048576,B76)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A76,EUOGC16A!$F$26:$F$1048576,B76)","v":0}]
[{"$error":"#N/A"},51933,"Benefits - Wellness Program",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A77,EUOGC16A!$F$26:$F$1048576,B77)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A77,EUOGC16A!$F$26:$F$1048576,B77)","v":0}]
[{"$error":"#N/A"},51934,"Benefits - Employee Assistance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A78,EUOGC16A!$F$26:$F$1048576,B78)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A78,EUOGC16A!$F$26:$F$1048576,B78)","v":0}]
[{"$error":"#N/A"},51935,"Benefits - HR",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A79,EUOGC16A!$F$26:$F$1048576,B79)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A79,EUOGC16A!$F$26:$F$1048576,B79)","v":0}]
[{"$error":"#N/A"},51936,"Benefts-Transportation Subsidy",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A80,EUOGC16A!$F$26:$F$1048576,B80)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A80,EUOGC16A!$F$26:$F$1048576,B80)","v":0}]
[{"$error":"#N/A"},51937,"Benefits - Accounting",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A81,EUOGC16A!$F$26:$F$1048576,B81)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A81,EUOGC16A!$F$26:$F$1048576,B81)","v":0}]
[{"$error":"#N/A"},51938,"Benefits - General University",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A82,EUOGC16A!$F$26:$F$1048576,B82)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A82,EUOGC16A!$F$26:$F$1048576,B82)","v":0}]
[{"$error":"#N/A"},51939,"Benefits - Work-Life Init",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A83,EUOGC16A!$F$26:$F$1048576,B83)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A83,EUOGC16A!$F$26:$F$1048576,B83)","v":0}]
[{"$error":"#N/A"},51940,"Benefits - Health Plans RTP",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A84,EUOGC16A!$F$26:$F$1048576,B84)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A84,EUOGC16A!$F$26:$F$1048576,B84)","v":0}]
[{"$error":"#N/A"},51945,"Benefits - 1525 Clifton Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A85,EUOGC16A!$F$26:$F$1048576,B85)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A85,EUOGC16A!$F$26:$F$1048576,B85)","v":0}]
[{"$error":"#N/A"},51947,"Benefits - 403B - Monthly",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A86,EUOGC16A!$F$26:$F$1048576,B86)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A86,EUOGC16A!$F$26:$F$1048576,B86)","v":0}]
[{"$error":"#N/A"},51948,"Benefits - 403B - Biweekly",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A87,EUOGC16A!$F$26:$F$1048576,B87)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A87,EUOGC16A!$F$26:$F$1048576,B87)","v":0}]
[{"$error":"#N/A"},51949,"Benefits - Child Care Subsidy",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A88,EUOGC16A!$F$26:$F$1048576,B88)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A88,EUOGC16A!$F$26:$F$1048576,B88)","v":0}]
[{"$error":"#N/A"},51950,"Benefits - Technical",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A89,EUOGC16A!$F$26:$F$1048576,B89)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A89,EUOGC16A!$F$26:$F$1048576,B89)","v":0}]
[{"$error":"#N/A"},51951,"Benefits - Health Plans",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A90,EUOGC16A!$F$26:$F$1048576,B90)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A90,EUOGC16A!$F$26:$F$1048576,B90)","v":0}]
[{"$error":"#N/A"},51952,"Benefits - Health Plan Aff",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A91,EUOGC16A!$F$26:$F$1048576,B91)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A91,EUOGC16A!$F$26:$F$1048576,B91)","v":0}]
[{"$error":"#N/A"},51953,"Benefits - HR Info Systems",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A92,EUOGC16A!$F$26:$F$1048576,B92)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A92,EUOGC16A!$F$26:$F$1048576,B92)","v":0}]
[{"$error":"#N/A"},51955,"Benefits - VEBA - Plan Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A93,EUOGC16A!$F$26:$F$1048576,B93)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A93,EUOGC16A!$F$26:$F$1048576,B93)","v":0}]
[{"$error":"#N/A"},51957,"Benefits - Marta Passes",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A94,EUOGC16A!$F$26:$F$1048576,B94)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A94,EUOGC16A!$F$26:$F$1048576,B94)","v":0}]
[{"$error":"#N/A"},51958,"Benefits - Emorycard New Hires",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A95,EUOGC16A!$F$26:$F$1048576,B95)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A95,EUOGC16A!$F$26:$F$1048576,B95)","v":0}]
[{"$error":"#N/A"},51959,"Benefits - Managed Care",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A96,EUOGC16A!$F$26:$F$1048576,B96)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A96,EUOGC16A!$F$26:$F$1048576,B96)","v":0}]
[{"$error":"#N/A"},51961,"Benefits - Health Plan Admin",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A97,EUOGC16A!$F$26:$F$1048576,B97)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A97,EUOGC16A!$F$26:$F$1048576,B97)","v":0}]
[{"$error":"#N/A"},51963,"Benefits - Mgt Svs Org Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A98,EUOGC16A!$F$26:$F$1048576,B98)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A98,EUOGC16A!$F$26:$F$1048576,B98)","v":0}]
[{"$error":"#N/A"},51966,"Benefits - Disability",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A99,EUOGC16A!$F$26:$F$1048576,B99)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A99,EUOGC16A!$F$26:$F$1048576,B99)","v":0}]
[{"$error":"#N/A"},51970,"Benefits - Key Retiree Plan",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A100,EUOGC16A!$F$26:$F$1048576,B100)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A100,EUOGC16A!$F$26:$F$1048576,B100)","v":0}]
[{"$error":"#N/A"},51973,"Benefits - Beneficiary Pmts",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A101,EUOGC16A!$F$26:$F$1048576,B101)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A101,EUOGC16A!$F$26:$F$1048576,B101)","v":0}]
[{"$error":"#N/A"},51974,"Benefits - Workers Comp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A102,EUOGC16A!$F$26:$F$1048576,B102)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A102,EUOGC16A!$F$26:$F$1048576,B102)","v":0}]
[{"$error":"#N/A"},51975,"Benefits - Unemployment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A103,EUOGC16A!$F$26:$F$1048576,B103)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A103,EUOGC16A!$F$26:$F$1048576,B103)","v":0}]
[{"$error":"#N/A"},52114,"Prof Fees - Audit Fee",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A104,EUOGC16A!$F$26:$F$1048576,B104)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A104,EUOGC16A!$F$26:$F$1048576,B104)","v":0}]
[{"$error":"#N/A"},52115,"Prof Fees - Legal Fee",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A105,EUOGC16A!$F$26:$F$1048576,B105)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A105,EUOGC16A!$F$26:$F$1048576,B105)","v":0}]
[{"$error":"#N/A"},52120,"Prof Fees - Collections",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A106,EUOGC16A!$F$26:$F$1048576,B106)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A106,EUOGC16A!$F$26:$F$1048576,B106)","v":0}]
[{"$error":"#N/A"},52180,"Prof Fees -  Honorariums",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A107,EUOGC16A!$F$26:$F$1048576,B107)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A107,EUOGC16A!$F$26:$F$1048576,B107)","v":0}]
[{"$error":"#N/A"},52613,"Laundry Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A108,EUOGC16A!$F$26:$F$1048576,B108)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A108,EUOGC16A!$F$26:$F$1048576,B108)","v":0}]
[{"$error":"#N/A"},52616,"Radiation Safety Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A109,EUOGC16A!$F$26:$F$1048576,B109)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A109,EUOGC16A!$F$26:$F$1048576,B109)","v":0}]
[{"$error":"#N/A"},52624,"Police Services Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A110,EUOGC16A!$F$26:$F$1048576,B110)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A110,EUOGC16A!$F$26:$F$1048576,B110)","v":0}]
[{"$error":"#N/A"},52665,"Hosted Software",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A111,EUOGC16A!$F$26:$F$1048576,B111)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A111,EUOGC16A!$F$26:$F$1048576,B111)","v":0}]
[{"$error":"#N/A"},52700,"BDG-Computer Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A112,EUOGC16A!$F$26:$F$1048576,B112)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A112,EUOGC16A!$F$26:$F$1048576,B112)","v":0}]
[{"$error":"#N/A"},52705,"Computer Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A113,EUOGC16A!$F$26:$F$1048576,B113)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A113,EUOGC16A!$F$26:$F$1048576,B113)","v":0}]
[{"$error":"#N/A"},52710,"Audiovisual Materials Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A114,EUOGC16A!$F$26:$F$1048576,B114)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A114,EUOGC16A!$F$26:$F$1048576,B114)","v":0}]
[{"$error":"#N/A"},52720,"Audiovisual Services Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A115,EUOGC16A!$F$26:$F$1048576,B115)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A115,EUOGC16A!$F$26:$F$1048576,B115)","v":0}]
[{"$error":"#N/A"},52760,"Photo Svs - Internal",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A116,EUOGC16A!$F$26:$F$1048576,B116)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A116,EUOGC16A!$F$26:$F$1048576,B116)","v":0}]
[{"$error":"#N/A"},52770,"Graphic Svs - Internal",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A117,EUOGC16A!$F$26:$F$1048576,B117)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A117,EUOGC16A!$F$26:$F$1048576,B117)","v":0}]
[{"$error":"#N/A"},52810,"Marketing Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A118,EUOGC16A!$F$26:$F$1048576,B118)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A118,EUOGC16A!$F$26:$F$1048576,B118)","v":0}]
[{"$error":"#N/A"},52910,"Purch Svs Exp - Interco",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A119,EUOGC16A!$F$26:$F$1048576,B119)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A119,EUOGC16A!$F$26:$F$1048576,B119)","v":0}]
[{"$error":"#N/A"},52925,"Purch Svs Exp - Orthotics",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A120,EUOGC16A!$F$26:$F$1048576,B120)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A120,EUOGC16A!$F$26:$F$1048576,B120)","v":0}]
[{"$error":"#N/A"},52930,"Purch Svs Exp - Patient Trans",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A121,EUOGC16A!$F$26:$F$1048576,B121)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A121,EUOGC16A!$F$26:$F$1048576,B121)","v":0}]
[{"$error":"#N/A"},52950,"Purch Svs Exp - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A122,EUOGC16A!$F$26:$F$1048576,B122)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A122,EUOGC16A!$F$26:$F$1048576,B122)","v":0}]
[{"$error":"#N/A"},52955,"Purch Svcs Lab Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A123,EUOGC16A!$F$26:$F$1048576,B123)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A123,EUOGC16A!$F$26:$F$1048576,B123)","v":0}]
[{"$error":"#N/A"},52970,"Pharmacy Claims Exp / Aso",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A124,EUOGC16A!$F$26:$F$1048576,B124)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A124,EUOGC16A!$F$26:$F$1048576,B124)","v":0}]
[{"$error":"#N/A"},53000,"BDG-Supplies",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A125,EUOGC16A!$F$26:$F$1048576,B125)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A125,EUOGC16A!$F$26:$F$1048576,B125)","v":0}]
[{"$error":"#N/A"},53100,"Supplies - Instructional Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A126,EUOGC16A!$F$26:$F$1048576,B126)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A126,EUOGC16A!$F$26:$F$1048576,B126)","v":0}]
[{"$error":"#N/A"},53200,"Supplies - Office Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A127,EUOGC16A!$F$26:$F$1048576,B127)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A127,EUOGC16A!$F$26:$F$1048576,B127)","v":0}]
[{"$error":"#N/A"},53210,"Supplies - Computer Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A128,EUOGC16A!$F$26:$F$1048576,B128)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A128,EUOGC16A!$F$26:$F$1048576,B128)","v":0}]
[{"$error":"#N/A"},53600,"Supplies - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A129,EUOGC16A!$F$26:$F$1048576,B129)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A129,EUOGC16A!$F$26:$F$1048576,B129)","v":0}]
[{"$error":"#N/A"},53610,"Supplies - Linen",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A130,EUOGC16A!$F$26:$F$1048576,B130)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A130,EUOGC16A!$F$26:$F$1048576,B130)","v":0}]
[{"$error":"#N/A"},53620,"Supplies - Safety",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A131,EUOGC16A!$F$26:$F$1048576,B131)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A131,EUOGC16A!$F$26:$F$1048576,B131)","v":0}]
[{"$error":"#N/A"},53650,"Supplies - Vehicle Gasoline",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A132,EUOGC16A!$F$26:$F$1048576,B132)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A132,EUOGC16A!$F$26:$F$1048576,B132)","v":0}]
[{"$error":"#N/A"},53651,"Supplies - Biodiesel Fuel",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A133,EUOGC16A!$F$26:$F$1048576,B133)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A133,EUOGC16A!$F$26:$F$1048576,B133)","v":0}]
[{"$error":"#N/A"},53652,"PM Maintenance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A134,EUOGC16A!$F$26:$F$1048576,B134)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A134,EUOGC16A!$F$26:$F$1048576,B134)","v":0}]
[{"$error":"#N/A"},53653,"Auto Body Work/Paint",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A135,EUOGC16A!$F$26:$F$1048576,B135)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A135,EUOGC16A!$F$26:$F$1048576,B135)","v":0}]
[{"$error":"#N/A"},53654,"Auto Parts/Repair",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A136,EUOGC16A!$F$26:$F$1048576,B136)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A136,EUOGC16A!$F$26:$F$1048576,B136)","v":0}]
[{"$error":"#N/A"},53655,"Supplies - Tires",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A137,EUOGC16A!$F$26:$F$1048576,B137)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A137,EUOGC16A!$F$26:$F$1048576,B137)","v":0}]
[{"$error":"#N/A"},53670,"Supplies - Storeroom Supplies",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A138,EUOGC16A!$F$26:$F$1048576,B138)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A138,EUOGC16A!$F$26:$F$1048576,B138)","v":0}]
[{"$error":"#N/A"},53680,"Supplies - Maintenance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A139,EUOGC16A!$F$26:$F$1048576,B139)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A139,EUOGC16A!$F$26:$F$1048576,B139)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},53700,"Supplies - Cleaning",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A140,EUOGC16A!$F$26:$F$1048576,B140)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A140,EUOGC16A!$F$26:$F$1048576,B140)","v":0}]
[{"$error":"#N/A"},53805,"Supplies - Noncap Network Eqp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A141,EUOGC16A!$F$26:$F$1048576,B141)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A141,EUOGC16A!$F$26:$F$1048576,B141)","v":0}]
[{"$error":"#N/A"},53830,"Supplies - Arts",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A142,EUOGC16A!$F$26:$F$1048576,B142)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A142,EUOGC16A!$F$26:$F$1048576,B142)","v":0}]
[{"$error":"#N/A"},54100,"Supplies - Whouse/Storeroom",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A143,EUOGC16A!$F$26:$F$1048576,B143)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A143,EUOGC16A!$F$26:$F$1048576,B143)","v":0}]
[{"$error":"#N/A"},54270,"Supplies - Uniforms",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A144,EUOGC16A!$F$26:$F$1048576,B144)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A144,EUOGC16A!$F$26:$F$1048576,B144)","v":0}]
[{"$error":"#N/A"},54912,"Supplies - Bedding Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A145,EUOGC16A!$F$26:$F$1048576,B145)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A145,EUOGC16A!$F$26:$F$1048576,B145)","v":0}]
[{"$error":"#N/A"},55010,"Donations Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A146,EUOGC16A!$F$26:$F$1048576,B146)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A146,EUOGC16A!$F$26:$F$1048576,B146)","v":0}]
[{"$error":"#N/A"},55020,"Fundraising - Special Programs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A147,EUOGC16A!$F$26:$F$1048576,B147)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A147,EUOGC16A!$F$26:$F$1048576,B147)","v":0}]
[{"$error":"#N/A"},55030,"Alumni Relations Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A148,EUOGC16A!$F$26:$F$1048576,B148)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A148,EUOGC16A!$F$26:$F$1048576,B148)","v":0}]
[{"$error":"#N/A"},55040,"Gifts Exp - Non-Empl",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A149,EUOGC16A!$F$26:$F$1048576,B149)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A149,EUOGC16A!$F$26:$F$1048576,B149)","v":0}]
[{"$error":"#N/A"},55300,"Other Deductions/Withdrawals",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A150,EUOGC16A!$F$26:$F$1048576,B150)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A150,EUOGC16A!$F$26:$F$1048576,B150)","v":0}]
[{"$error":"#N/A"},55310,"Cost Of Goods Sold",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A151,EUOGC16A!$F$26:$F$1048576,B151)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A151,EUOGC16A!$F$26:$F$1048576,B151)","v":0}]
[{"$error":"#N/A"},55350,"Inventory Adj - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A152,EUOGC16A!$F$26:$F$1048576,B152)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A152,EUOGC16A!$F$26:$F$1048576,B152)","v":0}]
[{"$error":"#N/A"},55700,"Periodicals/Subscription Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A153,EUOGC16A!$F$26:$F$1048576,B153)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A153,EUOGC16A!$F$26:$F$1048576,B153)","v":0}]
[{"$error":"#N/A"},55710,"Publications - Physician",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A154,EUOGC16A!$F$26:$F$1048576,B154)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A154,EUOGC16A!$F$26:$F$1048576,B154)","v":0}]
[{"$error":"#N/A"},56122,"Alcoholic Beverage",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A155,EUOGC16A!$F$26:$F$1048576,B155)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A155,EUOGC16A!$F$26:$F$1048576,B155)","v":0}]
[{"$error":"#N/A"},56130,"Travel - Living Allowance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A156,EUOGC16A!$F$26:$F$1048576,B156)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A156,EUOGC16A!$F$26:$F$1048576,B156)","v":0}]
[{"$error":"#N/A"},56300,"Recruiting Exp - Faculty/Staff",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A157,EUOGC16A!$F$26:$F$1048576,B157)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A157,EUOGC16A!$F$26:$F$1048576,B157)","v":0}]
[{"$error":"#N/A"},56330,"Recruiting Exp - Student",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A158,EUOGC16A!$F$26:$F$1048576,B158)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A158,EUOGC16A!$F$26:$F$1048576,B158)","v":0}]
[{"$error":"#N/A"},56340,"Recruiting Exp - Events",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A159,EUOGC16A!$F$26:$F$1048576,B159)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A159,EUOGC16A!$F$26:$F$1048576,B159)","v":0}]
[{"$error":"#N/A"},56350,"Recruiting Exp - Physician",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A160,EUOGC16A!$F$26:$F$1048576,B160)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A160,EUOGC16A!$F$26:$F$1048576,B160)","v":0}]
[{"$error":"#N/A"},56400,"Relocation Exp - Faculty/Staff",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A161,EUOGC16A!$F$26:$F$1048576,B161)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A161,EUOGC16A!$F$26:$F$1048576,B161)","v":0}]
[{"$error":"#N/A"},56405,"Relocation Exp - Physician",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A162,EUOGC16A!$F$26:$F$1048576,B162)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A162,EUOGC16A!$F$26:$F$1048576,B162)","v":0}]
[{"$error":"#N/A"},56500,"Entertainment Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A163,EUOGC16A!$F$26:$F$1048576,B163)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A163,EUOGC16A!$F$26:$F$1048576,B163)","v":0}]
[{"$error":"#N/A"},56510,"Alcoholic Beverage Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A164,EUOGC16A!$F$26:$F$1048576,B164)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A164,EUOGC16A!$F$26:$F$1048576,B164)","v":0}]
[{"$error":"#N/A"},56515,"Food & Catering Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A165,EUOGC16A!$F$26:$F$1048576,B165)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A165,EUOGC16A!$F$26:$F$1048576,B165)","v":0}]
[{"$error":"#N/A"},56710,"Museum Acquisitions",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A166,EUOGC16A!$F$26:$F$1048576,B166)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A166,EUOGC16A!$F$26:$F$1048576,B166)","v":0}]
[{"$error":"#N/A"},56720,"Inter-Museum Loans",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A167,EUOGC16A!$F$26:$F$1048576,B167)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A167,EUOGC16A!$F$26:$F$1048576,B167)","v":0}]
[{"$error":"#N/A"},57000,"BDG-Library Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A168,EUOGC16A!$F$26:$F$1048576,B168)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A168,EUOGC16A!$F$26:$F$1048576,B168)","v":0}]
[{"$error":"#N/A"},57010,"Books - Current",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A169,EUOGC16A!$F$26:$F$1048576,B169)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A169,EUOGC16A!$F$26:$F$1048576,B169)","v":0}]
[{"$error":"#N/A"},57020,"Books - Continuations",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A170,EUOGC16A!$F$26:$F$1048576,B170)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A170,EUOGC16A!$F$26:$F$1048576,B170)","v":0}]
[{"$error":"#N/A"},57150,"Looseleaf Publ-Cont",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A171,EUOGC16A!$F$26:$F$1048576,B171)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A171,EUOGC16A!$F$26:$F$1048576,B171)","v":0}]
[{"$error":"#N/A"},57210,"Bookbinding Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A172,EUOGC16A!$F$26:$F$1048576,B172)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A172,EUOGC16A!$F$26:$F$1048576,B172)","v":0}]
[{"$error":"#N/A"},57310,"Research Svs - Web-Based",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A173,EUOGC16A!$F$26:$F$1048576,B173)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A173,EUOGC16A!$F$26:$F$1048576,B173)","v":0}]
[{"$error":"#N/A"},57315,"Library Searches Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A174,EUOGC16A!$F$26:$F$1048576,B174)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A174,EUOGC16A!$F$26:$F$1048576,B174)","v":0}]
[{"$error":"#N/A"},57320,"Electronic Book Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A175,EUOGC16A!$F$26:$F$1048576,B175)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A175,EUOGC16A!$F$26:$F$1048576,B175)","v":0}]
[{"$error":"#N/A"},57330,"Electronic Journal Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A176,EUOGC16A!$F$26:$F$1048576,B176)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A176,EUOGC16A!$F$26:$F$1048576,B176)","v":0}]
[{"$error":"#N/A"},57340,"E- Library Materials",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A177,EUOGC16A!$F$26:$F$1048576,B177)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A177,EUOGC16A!$F$26:$F$1048576,B177)","v":0}]
[{"$error":"#N/A"},57400,"Books & Periodicals",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A178,EUOGC16A!$F$26:$F$1048576,B178)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A178,EUOGC16A!$F$26:$F$1048576,B178)","v":0}]
[{"$error":"#N/A"},57410,"Microforms-New",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A179,EUOGC16A!$F$26:$F$1048576,B179)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A179,EUOGC16A!$F$26:$F$1048576,B179)","v":0}]
[{"$error":"#N/A"},57420,"Microforms-Cont",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A180,EUOGC16A!$F$26:$F$1048576,B180)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A180,EUOGC16A!$F$26:$F$1048576,B180)","v":0}]
[{"$error":"#N/A"},57422,"Inter-Library Loans",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A181,EUOGC16A!$F$26:$F$1048576,B181)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A181,EUOGC16A!$F$26:$F$1048576,B181)","v":0}]
[{"$error":"#N/A"},57510,"Rare Books",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A182,EUOGC16A!$F$26:$F$1048576,B182)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A182,EUOGC16A!$F$26:$F$1048576,B182)","v":0}]
[{"$error":"#N/A"},57515,"Archives Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A183,EUOGC16A!$F$26:$F$1048576,B183)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A183,EUOGC16A!$F$26:$F$1048576,B183)","v":0}]
[{"$error":"#N/A"},57520,"Library Acq - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A184,EUOGC16A!$F$26:$F$1048576,B184)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A184,EUOGC16A!$F$26:$F$1048576,B184)","v":0}]
[{"$error":"#N/A"},57540,"Periodicals - Continuations",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A185,EUOGC16A!$F$26:$F$1048576,B185)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A185,EUOGC16A!$F$26:$F$1048576,B185)","v":0}]
[{"$error":"#N/A"},57550,"Periodicals - Current",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A186,EUOGC16A!$F$26:$F$1048576,B186)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A186,EUOGC16A!$F$26:$F$1048576,B186)","v":0}]
[{"$error":"#N/A"},58000,"BDG-Employee Programs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A187,EUOGC16A!$F$26:$F$1048576,B187)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A187,EUOGC16A!$F$26:$F$1048576,B187)","v":0}]
[{"$error":"#N/A"},58010,"Empl Goods/Services Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A188,EUOGC16A!$F$26:$F$1048576,B188)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A188,EUOGC16A!$F$26:$F$1048576,B188)","v":0}]
[{"$error":"#N/A"},58020,"Memberships Exp - Social",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A189,EUOGC16A!$F$26:$F$1048576,B189)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A189,EUOGC16A!$F$26:$F$1048576,B189)","v":0}]
[{"$error":"#N/A"},58030,"Awards & Prizes Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A190,EUOGC16A!$F$26:$F$1048576,B190)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A190,EUOGC16A!$F$26:$F$1048576,B190)","v":0}]
[{"$error":"#N/A"},58040,"Wellness Programs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A191,EUOGC16A!$F$26:$F$1048576,B191)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A191,EUOGC16A!$F$26:$F$1048576,B191)","v":0}]
[{"$error":"#N/A"},58060,"EAP Program Svs Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A192,EUOGC16A!$F$26:$F$1048576,B192)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A192,EUOGC16A!$F$26:$F$1048576,B192)","v":0}]
[{"$error":"#N/A"},58100,"BDG-Other Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A193,EUOGC16A!$F$26:$F$1048576,B193)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A193,EUOGC16A!$F$26:$F$1048576,B193)","v":0}]
[{"$error":"#N/A"},58120,"Alt Transp - Bike/Walk Progr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A194,EUOGC16A!$F$26:$F$1048576,B194)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A194,EUOGC16A!$F$26:$F$1048576,B194)","v":0}]
[{"$error":"#N/A"},58130,"Alt Transp - Shuttle Service",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A195,EUOGC16A!$F$26:$F$1048576,B195)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A195,EUOGC16A!$F$26:$F$1048576,B195)","v":0}]
[{"$error":"#N/A"},58140,"Alt Transp - Marta Pass Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A196,EUOGC16A!$F$26:$F$1048576,B196)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A196,EUOGC16A!$F$26:$F$1048576,B196)","v":0}]
[{"$error":"#N/A"},58150,"Parking Exp - Car/Van Pool",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A197,EUOGC16A!$F$26:$F$1048576,B197)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A197,EUOGC16A!$F$26:$F$1048576,B197)","v":0}]
[{"$error":"#N/A"},58160,"Parking Exp - Physician",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A198,EUOGC16A!$F$26:$F$1048576,B198)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A198,EUOGC16A!$F$26:$F$1048576,B198)","v":0}]
[{"$error":"#N/A"},58210,"Membership Dues - Professional",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A199,EUOGC16A!$F$26:$F$1048576,B199)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A199,EUOGC16A!$F$26:$F$1048576,B199)","v":0}]
[{"$error":"#N/A"},58212,"Registration",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A200,EUOGC16A!$F$26:$F$1048576,B200)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A200,EUOGC16A!$F$26:$F$1048576,B200)","v":0}]
[{"$error":"#N/A"},58215,"Dues - Physicians",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A201,EUOGC16A!$F$26:$F$1048576,B201)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A201,EUOGC16A!$F$26:$F$1048576,B201)","v":0}]
[{"$error":"#N/A"},58220,"Fines/Penalties Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A202,EUOGC16A!$F$26:$F$1048576,B202)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A202,EUOGC16A!$F$26:$F$1048576,B202)","v":0}]
[{"$error":"#N/A"},58230,"Affiliation Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A203,EUOGC16A!$F$26:$F$1048576,B203)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A203,EUOGC16A!$F$26:$F$1048576,B203)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},58235,"License Fees Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A204,EUOGC16A!$F$26:$F$1048576,B204)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A204,EUOGC16A!$F$26:$F$1048576,B204)","v":0}]
[{"$error":"#N/A"},58240,"Prov For Bad Debt Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A205,EUOGC16A!$F$26:$F$1048576,B205)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A205,EUOGC16A!$F$26:$F$1048576,B205)","v":0}]
[{"$error":"#N/A"},58260,"Cash Over/Short",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A206,EUOGC16A!$F$26:$F$1048576,B206)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A206,EUOGC16A!$F$26:$F$1048576,B206)","v":0}]
[{"$error":"#N/A"},58262,"Bank Charges Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A207,EUOGC16A!$F$26:$F$1048576,B207)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A207,EUOGC16A!$F$26:$F$1048576,B207)","v":0}]
[{"$error":"#N/A"},58270,"Returned Checks Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A208,EUOGC16A!$F$26:$F$1048576,B208)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A208,EUOGC16A!$F$26:$F$1048576,B208)","v":0}]
[{"$error":"#N/A"},58280,"Royalties Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A209,EUOGC16A!$F$26:$F$1048576,B209)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A209,EUOGC16A!$F$26:$F$1048576,B209)","v":0}]
[{"$error":"#N/A"},58290,"Patent Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A210,EUOGC16A!$F$26:$F$1048576,B210)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A210,EUOGC16A!$F$26:$F$1048576,B210)","v":0}]
[{"$error":"#N/A"},58356,"Taxes - Federal Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A211,EUOGC16A!$F$26:$F$1048576,B211)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A211,EUOGC16A!$F$26:$F$1048576,B211)","v":0}]
[{"$error":"#N/A"},58357,"Taxes - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A212,EUOGC16A!$F$26:$F$1048576,B212)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A212,EUOGC16A!$F$26:$F$1048576,B212)","v":0}]
[{"$error":"#N/A"},58360,"Taxes - Property",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A213,EUOGC16A!$F$26:$F$1048576,B213)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A213,EUOGC16A!$F$26:$F$1048576,B213)","v":0}]
[{"$error":"#N/A"},58361,"Taxes - Sales / Use",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A214,EUOGC16A!$F$26:$F$1048576,B214)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A214,EUOGC16A!$F$26:$F$1048576,B214)","v":0}]
[{"$error":"#N/A"},58382,"Parking Exp-Employees/Visitors",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A215,EUOGC16A!$F$26:$F$1048576,B215)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A215,EUOGC16A!$F$26:$F$1048576,B215)","v":0}]
[{"$error":"#N/A"},58384,"Parking Exp - Visitors",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A216,EUOGC16A!$F$26:$F$1048576,B216)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A216,EUOGC16A!$F$26:$F$1048576,B216)","v":0}]
[{"$error":"#N/A"},58710,"Beneficiary Pmt Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A217,EUOGC16A!$F$26:$F$1048576,B217)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A217,EUOGC16A!$F$26:$F$1048576,B217)","v":0}]
[{"$error":"#N/A"},58720,"Annuity Payable Adj",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A218,EUOGC16A!$F$26:$F$1048576,B218)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A218,EUOGC16A!$F$26:$F$1048576,B218)","v":0}]
[{"$error":"#N/A"},58730,"Investment Nonoperating Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A219,EUOGC16A!$F$26:$F$1048576,B219)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A219,EUOGC16A!$F$26:$F$1048576,B219)","v":0}]
[{"$error":"#N/A"},58740,"GAAP Nonoperating Adjustments",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A220,EUOGC16A!$F$26:$F$1048576,B220)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A220,EUOGC16A!$F$26:$F$1048576,B220)","v":0}]
[{"$error":"#N/A"},58790,"Trustee Fee Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A221,EUOGC16A!$F$26:$F$1048576,B221)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A221,EUOGC16A!$F$26:$F$1048576,B221)","v":0}]
[{"$error":"#N/A"},59110,"Emorycard Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A222,EUOGC16A!$F$26:$F$1048576,B222)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A222,EUOGC16A!$F$26:$F$1048576,B222)","v":0}]
[{"$error":"#N/A"},59120,"Emorycard - Over/Short",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A223,EUOGC16A!$F$26:$F$1048576,B223)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A223,EUOGC16A!$F$26:$F$1048576,B223)","v":0}]
[{"$error":"#N/A"},59130,"Credit Card - Over/Short",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A224,EUOGC16A!$F$26:$F$1048576,B224)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A224,EUOGC16A!$F$26:$F$1048576,B224)","v":0}]
[{"$error":"#N/A"},59150,"Credit Card - Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A225,EUOGC16A!$F$26:$F$1048576,B225)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A225,EUOGC16A!$F$26:$F$1048576,B225)","v":0}]
[{"$error":"#N/A"},59710,"Bond Fee Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A226,EUOGC16A!$F$26:$F$1048576,B226)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A226,EUOGC16A!$F$26:$F$1048576,B226)","v":0}]
[{"$error":"#N/A"},59999,"Dummy Account Used For Cnv",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A227,EUOGC16A!$F$26:$F$1048576,B227)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A227,EUOGC16A!$F$26:$F$1048576,B227)","v":0}]
[{"$error":"#N/A"},61000,"BDG-Student Aid",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A228,EUOGC16A!$F$26:$F$1048576,B228)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A228,EUOGC16A!$F$26:$F$1048576,B228)","v":0}]
[{"$error":"#N/A"},61010,"Student Loans - Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A229,EUOGC16A!$F$26:$F$1048576,B229)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A229,EUOGC16A!$F$26:$F$1048576,B229)","v":0}]
[{"$error":"#N/A"},61015,"Student Loans - Repayments",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A230,EUOGC16A!$F$26:$F$1048576,B230)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A230,EUOGC16A!$F$26:$F$1048576,B230)","v":0}]
[{"$error":"#N/A"},61020,"Student Loans - Prin Pmt",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A231,EUOGC16A!$F$26:$F$1048576,B231)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A231,EUOGC16A!$F$26:$F$1048576,B231)","v":0}]
[{"$error":"#N/A"},61025,"Student Loans - Court Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A232,EUOGC16A!$F$26:$F$1048576,B232)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A232,EUOGC16A!$F$26:$F$1048576,B232)","v":0}]
[{"$error":"#N/A"},61030,"Student Loans - Collection Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A233,EUOGC16A!$F$26:$F$1048576,B233)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A233,EUOGC16A!$F$26:$F$1048576,B233)","v":0}]
[{"$error":"#N/A"},61035,"Stdnt Loans - Cancellations",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A234,EUOGC16A!$F$26:$F$1048576,B234)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A234,EUOGC16A!$F$26:$F$1048576,B234)","v":0}]
[{"$error":"#N/A"},61040,"Student Loans - Pen Chrg Accp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A235,EUOGC16A!$F$26:$F$1048576,B235)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A235,EUOGC16A!$F$26:$F$1048576,B235)","v":0}]
[{"$error":"#N/A"},61045,"Student Loans - Cost Adj",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A236,EUOGC16A!$F$26:$F$1048576,B236)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A236,EUOGC16A!$F$26:$F$1048576,B236)","v":0}]
[{"$error":"#N/A"},61050,"Student Loans - Int Assgn",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A237,EUOGC16A!$F$26:$F$1048576,B237)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A237,EUOGC16A!$F$26:$F$1048576,B237)","v":0}]
[{"$error":"#N/A"},61055,"Student Loans - Admin Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A238,EUOGC16A!$F$26:$F$1048576,B238)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A238,EUOGC16A!$F$26:$F$1048576,B238)","v":0}]
[{"$error":"#N/A"},61060,"Stdnt Loans -PI Cancellation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A239,EUOGC16A!$F$26:$F$1048576,B239)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A239,EUOGC16A!$F$26:$F$1048576,B239)","v":0}]
[{"$error":"#N/A"},61065,"Stdnt Loans -Int Cancellation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A240,EUOGC16A!$F$26:$F$1048576,B240)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A240,EUOGC16A!$F$26:$F$1048576,B240)","v":0}]
[{"$error":"#N/A"},61200,"SAL - Special Allowances",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A241,EUOGC16A!$F$26:$F$1048576,B241)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A241,EUOGC16A!$F$26:$F$1048576,B241)","v":0}]
[{"$error":"#N/A"},61210,"SAL - Interest Benefit",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A242,EUOGC16A!$F$26:$F$1048576,B242)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A242,EUOGC16A!$F$26:$F$1048576,B242)","v":0}]
[{"$error":"#N/A"},61220,"SAL - Origination Fee",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A243,EUOGC16A!$F$26:$F$1048576,B243)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A243,EUOGC16A!$F$26:$F$1048576,B243)","v":0}]
[{"$error":"#N/A"},61230,"SAL - Lender Fee",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A244,EUOGC16A!$F$26:$F$1048576,B244)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A244,EUOGC16A!$F$26:$F$1048576,B244)","v":0}]
[{"$error":"#N/A"},61300,"Scholarship Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A245,EUOGC16A!$F$26:$F$1048576,B245)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A245,EUOGC16A!$F$26:$F$1048576,B245)","v":0}]
[{"$error":"#N/A"},62400,"BDG-Mktg & Comm Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A246,EUOGC16A!$F$26:$F$1048576,B246)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A246,EUOGC16A!$F$26:$F$1048576,B246)","v":0}]
[{"$error":"#N/A"},62430,"Postage - Shipping & Courier",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A247,EUOGC16A!$F$26:$F$1048576,B247)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A247,EUOGC16A!$F$26:$F$1048576,B247)","v":0}]
[{"$error":"#N/A"},62465,"Phone Directories Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A248,EUOGC16A!$F$26:$F$1048576,B248)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A248,EUOGC16A!$F$26:$F$1048576,B248)","v":0}]
[{"$error":"#N/A"},62487,"Adv Exp - Recruiting",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A249,EUOGC16A!$F$26:$F$1048576,B249)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A249,EUOGC16A!$F$26:$F$1048576,B249)","v":0}]
[{"$error":"#N/A"},62490,"Advertising & PR",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A250,EUOGC16A!$F$26:$F$1048576,B250)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A250,EUOGC16A!$F$26:$F$1048576,B250)","v":0}]
[{"$error":"#N/A"},62495,"Patient Relations Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A251,EUOGC16A!$F$26:$F$1048576,B251)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A251,EUOGC16A!$F$26:$F$1048576,B251)","v":0}]
[{"$error":"#N/A"},62499,"Community Relations",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A252,EUOGC16A!$F$26:$F$1048576,B252)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A252,EUOGC16A!$F$26:$F$1048576,B252)","v":0}]
[{"$error":"#N/A"},68390,"Administrative Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A253,EUOGC16A!$F$26:$F$1048576,B253)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A253,EUOGC16A!$F$26:$F$1048576,B253)","v":0}]
[{"$error":"#N/A"},68520,"Radioactive Waste Disp Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A254,EUOGC16A!$F$26:$F$1048576,B254)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A254,EUOGC16A!$F$26:$F$1048576,B254)","v":0}]
[{"$error":"#N/A"},68545,"Chemical Disposal Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A255,EUOGC16A!$F$26:$F$1048576,B255)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A255,EUOGC16A!$F$26:$F$1048576,B255)","v":0}]
[{"$error":"#N/A"},68610,"Environmental Health Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A256,EUOGC16A!$F$26:$F$1048576,B256)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A256,EUOGC16A!$F$26:$F$1048576,B256)","v":0}]
[{"$error":"#N/A"},70000,"BDG-MR&R",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A257,EUOGC16A!$F$26:$F$1048576,B257)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A257,EUOGC16A!$F$26:$F$1048576,B257)","v":0}]
[{"$error":"#N/A"},71020,"M&R Software Maintenance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A258,EUOGC16A!$F$26:$F$1048576,B258)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A258,EUOGC16A!$F$26:$F$1048576,B258)","v":0}]
[{"$error":"#N/A"},71030,"M&R - Network",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A259,EUOGC16A!$F$26:$F$1048576,B259)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A259,EUOGC16A!$F$26:$F$1048576,B259)","v":0}]
[{"$error":"#N/A"},71040,"M&R - Paging",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A260,EUOGC16A!$F$26:$F$1048576,B260)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A260,EUOGC16A!$F$26:$F$1048576,B260)","v":0}]
[{"$error":"#N/A"},71050,"M&R - Voice System",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A261,EUOGC16A!$F$26:$F$1048576,B261)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A261,EUOGC16A!$F$26:$F$1048576,B261)","v":0}]
[{"$error":"#N/A"},71060,"M&R - Wireless",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A262,EUOGC16A!$F$26:$F$1048576,B262)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A262,EUOGC16A!$F$26:$F$1048576,B262)","v":0}]
[{"$error":"#N/A"},71070,"M&R - Internet",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A263,EUOGC16A!$F$26:$F$1048576,B263)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A263,EUOGC16A!$F$26:$F$1048576,B263)","v":0}]
[{"$error":"#N/A"},71080,"M&R - Trunked Radio",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A264,EUOGC16A!$F$26:$F$1048576,B264)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A264,EUOGC16A!$F$26:$F$1048576,B264)","v":0}]
[{"$error":"#N/A"},71200,"M&R - Moveable Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A265,EUOGC16A!$F$26:$F$1048576,B265)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A265,EUOGC16A!$F$26:$F$1048576,B265)","v":0}]
[{"$error":"#N/A"},71205,"M&R - Electric/Install/Rep",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A266,EUOGC16A!$F$26:$F$1048576,B266)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A266,EUOGC16A!$F$26:$F$1048576,B266)","v":0}]
[{"$error":"#N/A"},71210,"M&R - Stonhard/Install/Rep",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A267,EUOGC16A!$F$26:$F$1048576,B267)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A267,EUOGC16A!$F$26:$F$1048576,B267)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},71215,"M&R - Painting",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A268,EUOGC16A!$F$26:$F$1048576,B268)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A268,EUOGC16A!$F$26:$F$1048576,B268)","v":0}]
[{"$error":"#N/A"},71220,"M&R - HVAC Repair",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A269,EUOGC16A!$F$26:$F$1048576,B269)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A269,EUOGC16A!$F$26:$F$1048576,B269)","v":0}]
[{"$error":"#N/A"},71225,"M&R - Hardware",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A270,EUOGC16A!$F$26:$F$1048576,B270)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A270,EUOGC16A!$F$26:$F$1048576,B270)","v":0}]
[{"$error":"#N/A"},71230,"M&R - Security Install/Repai",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A271,EUOGC16A!$F$26:$F$1048576,B271)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A271,EUOGC16A!$F$26:$F$1048576,B271)","v":0}]
[{"$error":"#N/A"},71235,"M&R - Floor Installation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A272,EUOGC16A!$F$26:$F$1048576,B272)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A272,EUOGC16A!$F$26:$F$1048576,B272)","v":0}]
[{"$error":"#N/A"},71240,"M&R - Paper Products",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A273,EUOGC16A!$F$26:$F$1048576,B273)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A273,EUOGC16A!$F$26:$F$1048576,B273)","v":0}]
[{"$error":"#N/A"},71245,"M&R - Plastic Products",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A274,EUOGC16A!$F$26:$F$1048576,B274)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A274,EUOGC16A!$F$26:$F$1048576,B274)","v":0}]
[{"$error":"#N/A"},71250,"M&R - Bathroom Products",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A275,EUOGC16A!$F$26:$F$1048576,B275)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A275,EUOGC16A!$F$26:$F$1048576,B275)","v":0}]
[{"$error":"#N/A"},71255,"M&R - Waste/Cleaning Supplie",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A276,EUOGC16A!$F$26:$F$1048576,B276)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A276,EUOGC16A!$F$26:$F$1048576,B276)","v":0}]
[{"$error":"#N/A"},71260,"M&R - Signage",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A277,EUOGC16A!$F$26:$F$1048576,B277)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A277,EUOGC16A!$F$26:$F$1048576,B277)","v":0}]
[{"$error":"#N/A"},71265,"M&R - Security Supplies",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A278,EUOGC16A!$F$26:$F$1048576,B278)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A278,EUOGC16A!$F$26:$F$1048576,B278)","v":0}]
[{"$error":"#N/A"},71360,"M&R - Hardware And Software",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A279,EUOGC16A!$F$26:$F$1048576,B279)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A279,EUOGC16A!$F$26:$F$1048576,B279)","v":0}]
[{"$error":"#N/A"},71910,"M&R - Parts/Hardware",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A280,EUOGC16A!$F$26:$F$1048576,B280)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A280,EUOGC16A!$F$26:$F$1048576,B280)","v":0}]
[{"$error":"#N/A"},72000,"BDG-Maintenance & Repairs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A281,EUOGC16A!$F$26:$F$1048576,B281)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A281,EUOGC16A!$F$26:$F$1048576,B281)","v":0}]
[{"$error":"#N/A"},72500,"M&R - Repair & Maintenance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A282,EUOGC16A!$F$26:$F$1048576,B282)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A282,EUOGC16A!$F$26:$F$1048576,B282)","v":0}]
[{"$error":"#N/A"},72507,"M&R - Outside",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A283,EUOGC16A!$F$26:$F$1048576,B283)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A283,EUOGC16A!$F$26:$F$1048576,B283)","v":0}]
[{"$error":"#N/A"},72510,"M&R - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A284,EUOGC16A!$F$26:$F$1048576,B284)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A284,EUOGC16A!$F$26:$F$1048576,B284)","v":0}]
[{"$error":"#N/A"},72515,"Maintenance Allocation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A285,EUOGC16A!$F$26:$F$1048576,B285)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A285,EUOGC16A!$F$26:$F$1048576,B285)","v":0}]
[{"$error":"#N/A"},72520,"M&R - Maintenance Contracts",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A286,EUOGC16A!$F$26:$F$1048576,B286)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A286,EUOGC16A!$F$26:$F$1048576,B286)","v":0}]
[{"$error":"#N/A"},72540,"M&R - Custodial",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A287,EUOGC16A!$F$26:$F$1048576,B287)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A287,EUOGC16A!$F$26:$F$1048576,B287)","v":0}]
[{"$error":"#N/A"},72583,"M&R - Pest Control",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A288,EUOGC16A!$F$26:$F$1048576,B288)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A288,EUOGC16A!$F$26:$F$1048576,B288)","v":0}]
[{"$error":"#N/A"},72615,"M&R - Grounds",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A289,EUOGC16A!$F$26:$F$1048576,B289)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A289,EUOGC16A!$F$26:$F$1048576,B289)","v":0}]
[{"$error":"#N/A"},72640,"M&R - Staging",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A290,EUOGC16A!$F$26:$F$1048576,B290)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A290,EUOGC16A!$F$26:$F$1048576,B290)","v":0}]
[{"$error":"#N/A"},73000,"Relocation - Office/Bldg",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A291,EUOGC16A!$F$26:$F$1048576,B291)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A291,EUOGC16A!$F$26:$F$1048576,B291)","v":0}]
[{"$error":"#N/A"},73180,"BDG-Alterations & Renovations",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A292,EUOGC16A!$F$26:$F$1048576,B292)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A292,EUOGC16A!$F$26:$F$1048576,B292)","v":0}]
[{"$error":"#N/A"},73200,"Renovations / Alterations Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A293,EUOGC16A!$F$26:$F$1048576,B293)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A293,EUOGC16A!$F$26:$F$1048576,B293)","v":0}]
[{"$error":"#N/A"},73500,"BDG-Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A294,EUOGC16A!$F$26:$F$1048576,B294)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A294,EUOGC16A!$F$26:$F$1048576,B294)","v":0}]
[{"$error":"#N/A"},74750,"Capitalized Interest",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A295,EUOGC16A!$F$26:$F$1048576,B295)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A295,EUOGC16A!$F$26:$F$1048576,B295)","v":0}]
[{"$error":"#N/A"},75203,"Cap Purch - 3 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A296,EUOGC16A!$F$26:$F$1048576,B296)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A296,EUOGC16A!$F$26:$F$1048576,B296)","v":0}]
[{"$error":"#N/A"},75204,"Cap Purch - 4 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A297,EUOGC16A!$F$26:$F$1048576,B297)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A297,EUOGC16A!$F$26:$F$1048576,B297)","v":0}]
[{"$error":"#N/A"},75205,"Cap Purch - 5 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A298,EUOGC16A!$F$26:$F$1048576,B298)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A298,EUOGC16A!$F$26:$F$1048576,B298)","v":0}]
[{"$error":"#N/A"},75206,"Cap Purch - 6 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A299,EUOGC16A!$F$26:$F$1048576,B299)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A299,EUOGC16A!$F$26:$F$1048576,B299)","v":0}]
[{"$error":"#N/A"},75207,"Cap Purch - 7 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A300,EUOGC16A!$F$26:$F$1048576,B300)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A300,EUOGC16A!$F$26:$F$1048576,B300)","v":0}]
[{"$error":"#N/A"},75208,"Cap Purch - 8 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A301,EUOGC16A!$F$26:$F$1048576,B301)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A301,EUOGC16A!$F$26:$F$1048576,B301)","v":0}]
[{"$error":"#N/A"},75210,"Cap Purch - 10 Year Lives -EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A302,EUOGC16A!$F$26:$F$1048576,B302)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A302,EUOGC16A!$F$26:$F$1048576,B302)","v":0}]
[{"$error":"#N/A"},75212,"Cap Purch - 12 Year Lives -EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A303,EUOGC16A!$F$26:$F$1048576,B303)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A303,EUOGC16A!$F$26:$F$1048576,B303)","v":0}]
[{"$error":"#N/A"},75215,"Cap Purch - 15 Year Lives -EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A304,EUOGC16A!$F$26:$F$1048576,B304)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A304,EUOGC16A!$F$26:$F$1048576,B304)","v":0}]
[{"$error":"#N/A"},75220,"Cap Purch - Fixed Equip",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A305,EUOGC16A!$F$26:$F$1048576,B305)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A305,EUOGC16A!$F$26:$F$1048576,B305)","v":0}]
[{"$error":"#N/A"},75225,"Cap Purch - Non-Title",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A306,EUOGC16A!$F$26:$F$1048576,B306)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A306,EUOGC16A!$F$26:$F$1048576,B306)","v":0}]
[{"$error":"#N/A"},75230,"Cap Purch - Vehicles",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A307,EUOGC16A!$F$26:$F$1048576,B307)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A307,EUOGC16A!$F$26:$F$1048576,B307)","v":0}]
[{"$error":"#N/A"},75240,"Cap Purch - Building",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A308,EUOGC16A!$F$26:$F$1048576,B308)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A308,EUOGC16A!$F$26:$F$1048576,B308)","v":0}]
[{"$error":"#N/A"},75245,"Cap Purch - Art",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A309,EUOGC16A!$F$26:$F$1048576,B309)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A309,EUOGC16A!$F$26:$F$1048576,B309)","v":0}]
[{"$error":"#N/A"},75250,"Cap - Land Improvements",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A310,EUOGC16A!$F$26:$F$1048576,B310)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A310,EUOGC16A!$F$26:$F$1048576,B310)","v":0}]
[{"$error":"#N/A"},75255,"Cap Purch - Computers",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A311,EUOGC16A!$F$26:$F$1048576,B311)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A311,EUOGC16A!$F$26:$F$1048576,B311)","v":0}]
[{"$error":"#N/A"},75290,"Cap Purch - Land",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A312,EUOGC16A!$F$26:$F$1048576,B312)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A312,EUOGC16A!$F$26:$F$1048576,B312)","v":0}]
[{"$error":"#N/A"},75730,"Disposal Of Property",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A313,EUOGC16A!$F$26:$F$1048576,B313)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A313,EUOGC16A!$F$26:$F$1048576,B313)","v":0}]
[{"$error":"#N/A"},75999,"Asset Clearing/Suspense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A314,EUOGC16A!$F$26:$F$1048576,B314)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A314,EUOGC16A!$F$26:$F$1048576,B314)","v":0}]
[{"$error":"#N/A"},76015,"Master Plan/Feasibility Study",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A315,EUOGC16A!$F$26:$F$1048576,B315)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A315,EUOGC16A!$F$26:$F$1048576,B315)","v":0}]
[{"$error":"#N/A"},76120,"Architect Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A316,EUOGC16A!$F$26:$F$1048576,B316)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A316,EUOGC16A!$F$26:$F$1048576,B316)","v":0}]
[{"$error":"#N/A"},76130,"Engineerng Site Survey",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A317,EUOGC16A!$F$26:$F$1048576,B317)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A317,EUOGC16A!$F$26:$F$1048576,B317)","v":0}]
[{"$error":"#N/A"},76140,"Geotech Engineering",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A318,EUOGC16A!$F$26:$F$1048576,B318)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A318,EUOGC16A!$F$26:$F$1048576,B318)","v":0}]
[{"$error":"#N/A"},76145,"Commissioning Costs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A319,EUOGC16A!$F$26:$F$1048576,B319)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A319,EUOGC16A!$F$26:$F$1048576,B319)","v":0}]
[{"$error":"#N/A"},76150,"Construction Tests",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A320,EUOGC16A!$F$26:$F$1048576,B320)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A320,EUOGC16A!$F$26:$F$1048576,B320)","v":0}]
[{"$error":"#N/A"},76170,"Constr - Other Profession Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A321,EUOGC16A!$F$26:$F$1048576,B321)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A321,EUOGC16A!$F$26:$F$1048576,B321)","v":0}]
[{"$error":"#N/A"},76290,"BDG-Utility And Construction",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A322,EUOGC16A!$F$26:$F$1048576,B322)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A322,EUOGC16A!$F$26:$F$1048576,B322)","v":0}]
[{"$error":"#N/A"},76320,"Utility Infrastructure Charge",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A323,EUOGC16A!$F$26:$F$1048576,B323)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A323,EUOGC16A!$F$26:$F$1048576,B323)","v":0}]
[{"$error":"#N/A"},76350,"Construction Costs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A324,EUOGC16A!$F$26:$F$1048576,B324)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A324,EUOGC16A!$F$26:$F$1048576,B324)","v":0}]
[{"$error":"#N/A"},76390,"Demolition Costs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A325,EUOGC16A!$F$26:$F$1048576,B325)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A325,EUOGC16A!$F$26:$F$1048576,B325)","v":0}]
[{"$error":"#N/A"},76400,"BDG-Constr-Communications",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A326,EUOGC16A!$F$26:$F$1048576,B326)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A326,EUOGC16A!$F$26:$F$1048576,B326)","v":0}]
[{"$error":"#N/A"},76410,"Constr - Telecom - Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A327,EUOGC16A!$F$26:$F$1048576,B327)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A327,EUOGC16A!$F$26:$F$1048576,B327)","v":0}]
[{"$error":"#N/A"},76411,"Constr - Telecom - Equip",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A328,EUOGC16A!$F$26:$F$1048576,B328)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A328,EUOGC16A!$F$26:$F$1048576,B328)","v":0}]
[{"$error":"#N/A"},76416,"Constr - Cable TV",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A329,EUOGC16A!$F$26:$F$1048576,B329)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A329,EUOGC16A!$F$26:$F$1048576,B329)","v":0}]
[{"$error":"#N/A"},76418,"Constr - Telco Chgord",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A330,EUOGC16A!$F$26:$F$1048576,B330)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A330,EUOGC16A!$F$26:$F$1048576,B330)","v":0}]
[{"$error":"#N/A"},76440,"Constr - Postage",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A331,EUOGC16A!$F$26:$F$1048576,B331)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A331,EUOGC16A!$F$26:$F$1048576,B331)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},76443,"Constr - Stamps",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A332,EUOGC16A!$F$26:$F$1048576,B332)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A332,EUOGC16A!$F$26:$F$1048576,B332)","v":0}]
[{"$error":"#N/A"},76450,"Constr - Freight",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A333,EUOGC16A!$F$26:$F$1048576,B333)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A333,EUOGC16A!$F$26:$F$1048576,B333)","v":0}]
[{"$error":"#N/A"},76460,"Constr - Printing",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A334,EUOGC16A!$F$26:$F$1048576,B334)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A334,EUOGC16A!$F$26:$F$1048576,B334)","v":0}]
[{"$error":"#N/A"},76490,"Constr - Advertising",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A335,EUOGC16A!$F$26:$F$1048576,B335)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A335,EUOGC16A!$F$26:$F$1048576,B335)","v":0}]
[{"$error":"#N/A"},76500,"BDG-Constr Maint & Repairs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A336,EUOGC16A!$F$26:$F$1048576,B336)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A336,EUOGC16A!$F$26:$F$1048576,B336)","v":0}]
[{"$error":"#N/A"},76507,"Constr - M&R - Outside",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A337,EUOGC16A!$F$26:$F$1048576,B337)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A337,EUOGC16A!$F$26:$F$1048576,B337)","v":0}]
[{"$error":"#N/A"},76509,"Constr - M&R - Parts/Hardware",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A338,EUOGC16A!$F$26:$F$1048576,B338)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A338,EUOGC16A!$F$26:$F$1048576,B338)","v":0}]
[{"$error":"#N/A"},76510,"Constr - M&R - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A339,EUOGC16A!$F$26:$F$1048576,B339)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A339,EUOGC16A!$F$26:$F$1048576,B339)","v":0}]
[{"$error":"#N/A"},76520,"Constr - M&R - Maint Contracts",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A340,EUOGC16A!$F$26:$F$1048576,B340)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A340,EUOGC16A!$F$26:$F$1048576,B340)","v":0}]
[{"$error":"#N/A"},76600,"BDG-Constr-Other Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A341,EUOGC16A!$F$26:$F$1048576,B341)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A341,EUOGC16A!$F$26:$F$1048576,B341)","v":0}]
[{"$error":"#N/A"},76615,"Constr - Grounds",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A342,EUOGC16A!$F$26:$F$1048576,B342)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A342,EUOGC16A!$F$26:$F$1048576,B342)","v":0}]
[{"$error":"#N/A"},76660,"Constr - Photographic Svs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A343,EUOGC16A!$F$26:$F$1048576,B343)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A343,EUOGC16A!$F$26:$F$1048576,B343)","v":0}]
[{"$error":"#N/A"},76680,"Constr - Supplies - Maintenanc",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A344,EUOGC16A!$F$26:$F$1048576,B344)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A344,EUOGC16A!$F$26:$F$1048576,B344)","v":0}]
[{"$error":"#N/A"},76800,"Constr - Noncap Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A345,EUOGC16A!$F$26:$F$1048576,B345)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A345,EUOGC16A!$F$26:$F$1048576,B345)","v":0}]
[{"$error":"#N/A"},76810,"Constr - Supplies - Software",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A346,EUOGC16A!$F$26:$F$1048576,B346)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A346,EUOGC16A!$F$26:$F$1048576,B346)","v":0}]
[{"$error":"#N/A"},76820,"Constr - Medical Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A347,EUOGC16A!$F$26:$F$1048576,B347)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A347,EUOGC16A!$F$26:$F$1048576,B347)","v":0}]
[{"$error":"#N/A"},76850,"Constr - Moveable Equip",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A348,EUOGC16A!$F$26:$F$1048576,B348)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A348,EUOGC16A!$F$26:$F$1048576,B348)","v":0}]
[{"$error":"#N/A"},76860,"Constr - Leased Equip",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A349,EUOGC16A!$F$26:$F$1048576,B349)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A349,EUOGC16A!$F$26:$F$1048576,B349)","v":0}]
[{"$error":"#N/A"},76900,"Constr - Svs Rev - Nutrition",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A350,EUOGC16A!$F$26:$F$1048576,B350)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A350,EUOGC16A!$F$26:$F$1048576,B350)","v":0}]
[{"$error":"#N/A"},76940,"Constr - Entertainment Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A351,EUOGC16A!$F$26:$F$1048576,B351)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A351,EUOGC16A!$F$26:$F$1048576,B351)","v":0}]
[{"$error":"#N/A"},76960,"Constr - Food & Catering",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A352,EUOGC16A!$F$26:$F$1048576,B352)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A352,EUOGC16A!$F$26:$F$1048576,B352)","v":0}]
[{"$error":"#N/A"},77210,"Constr - Membership Dues-Prof",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A353,EUOGC16A!$F$26:$F$1048576,B353)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A353,EUOGC16A!$F$26:$F$1048576,B353)","v":0}]
[{"$error":"#N/A"},77220,"Constr - Interest Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A354,EUOGC16A!$F$26:$F$1048576,B354)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A354,EUOGC16A!$F$26:$F$1048576,B354)","v":0}]
[{"$error":"#N/A"},77236,"Permit Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A355,EUOGC16A!$F$26:$F$1048576,B355)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A355,EUOGC16A!$F$26:$F$1048576,B355)","v":0}]
[{"$error":"#N/A"},77256,"Office Moving Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A356,EUOGC16A!$F$26:$F$1048576,B356)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A356,EUOGC16A!$F$26:$F$1048576,B356)","v":0}]
[{"$error":"#N/A"},77300,"BDG-Constr-Other Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A357,EUOGC16A!$F$26:$F$1048576,B357)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A357,EUOGC16A!$F$26:$F$1048576,B357)","v":0}]
[{"$error":"#N/A"},77355,"Constr - Ins - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A358,EUOGC16A!$F$26:$F$1048576,B358)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A358,EUOGC16A!$F$26:$F$1048576,B358)","v":0}]
[{"$error":"#N/A"},77360,"Constr - Taxes - Property",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A359,EUOGC16A!$F$26:$F$1048576,B359)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A359,EUOGC16A!$F$26:$F$1048576,B359)","v":0}]
[{"$error":"#N/A"},77382,"Constr - Parking - Employees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A360,EUOGC16A!$F$26:$F$1048576,B360)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A360,EUOGC16A!$F$26:$F$1048576,B360)","v":0}]
[{"$error":"#N/A"},77390,"Constr - Administrative",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A361,EUOGC16A!$F$26:$F$1048576,B361)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A361,EUOGC16A!$F$26:$F$1048576,B361)","v":0}]
[{"$error":"#N/A"},77400,"BDG-Constr-Utilities",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A362,EUOGC16A!$F$26:$F$1048576,B362)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A362,EUOGC16A!$F$26:$F$1048576,B362)","v":0}]
[{"$error":"#N/A"},77450,"Constr -Util - Water & Sewer",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A363,EUOGC16A!$F$26:$F$1048576,B363)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A363,EUOGC16A!$F$26:$F$1048576,B363)","v":0}]
[{"$error":"#N/A"},77500,"BDG-Constr-Recharge Credit",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A364,EUOGC16A!$F$26:$F$1048576,B364)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A364,EUOGC16A!$F$26:$F$1048576,B364)","v":0}]
[{"$error":"#N/A"},77570,"Constr - M&R - Outside",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A365,EUOGC16A!$F$26:$F$1048576,B365)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A365,EUOGC16A!$F$26:$F$1048576,B365)","v":0}]
[{"$error":"#N/A"},77710,"Plant Capitalization Contra",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A366,EUOGC16A!$F$26:$F$1048576,B366)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A366,EUOGC16A!$F$26:$F$1048576,B366)","v":0}]
[{"$error":"#N/A"},77711,"Conversion-Plnt Capital Contra",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A367,EUOGC16A!$F$26:$F$1048576,B367)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A367,EUOGC16A!$F$26:$F$1048576,B367)","v":0}]
[{"$error":"#N/A"},77720,"Equipment Capitalizatn Contra",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A368,EUOGC16A!$F$26:$F$1048576,B368)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A368,EUOGC16A!$F$26:$F$1048576,B368)","v":0}]
[{"$error":"#N/A"},77725,"SOP 98-1 Contra Computer Equip",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A369,EUOGC16A!$F$26:$F$1048576,B369)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A369,EUOGC16A!$F$26:$F$1048576,B369)","v":0}]
[{"$error":"#N/A"},77730,"Project Capitalization",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A370,EUOGC16A!$F$26:$F$1048576,B370)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A370,EUOGC16A!$F$26:$F$1048576,B370)","v":0}]
[{"$error":"#N/A"},77740,"Project Capitalization Contra",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A371,EUOGC16A!$F$26:$F$1048576,B371)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A371,EUOGC16A!$F$26:$F$1048576,B371)","v":0}]
[{"$error":"#N/A"},77990,"Constr - Capitalized Amount",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A372,EUOGC16A!$F$26:$F$1048576,B372)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A372,EUOGC16A!$F$26:$F$1048576,B372)","v":0}]
[{"$error":"#N/A"},78110,"Lease Exp - Computers",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A373,EUOGC16A!$F$26:$F$1048576,B373)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A373,EUOGC16A!$F$26:$F$1048576,B373)","v":0}]
[{"$error":"#N/A"},78111,"Lease Exp - Software",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A374,EUOGC16A!$F$26:$F$1048576,B374)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A374,EUOGC16A!$F$26:$F$1048576,B374)","v":0}]
[{"$error":"#N/A"},78120,"Lease Exp - Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A375,EUOGC16A!$F$26:$F$1048576,B375)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A375,EUOGC16A!$F$26:$F$1048576,B375)","v":0}]
[{"$error":"#N/A"},78130,"Lease Exp - Space",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A376,EUOGC16A!$F$26:$F$1048576,B376)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A376,EUOGC16A!$F$26:$F$1048576,B376)","v":0}]
[{"$error":"#N/A"},78140,"Lease Exp - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A377,EUOGC16A!$F$26:$F$1048576,B377)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A377,EUOGC16A!$F$26:$F$1048576,B377)","v":0}]
[{"$error":"#N/A"},78150,"Lease Exp - Copiers",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A378,EUOGC16A!$F$26:$F$1048576,B378)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A378,EUOGC16A!$F$26:$F$1048576,B378)","v":0}]
[{"$error":"#N/A"},78160,"Lease Exp - Shuttles",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A379,EUOGC16A!$F$26:$F$1048576,B379)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A379,EUOGC16A!$F$26:$F$1048576,B379)","v":0}]
[{"$error":"#N/A"},78170,"Lease Exp - Telecom-Voice Eq",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A380,EUOGC16A!$F$26:$F$1048576,B380)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A380,EUOGC16A!$F$26:$F$1048576,B380)","v":0}]
[{"$error":"#N/A"},78220,"Interest Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A381,EUOGC16A!$F$26:$F$1048576,B381)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A381,EUOGC16A!$F$26:$F$1048576,B381)","v":0}]
[{"$error":"#N/A"},78225,"Interest Expense EJC_MOB",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A382,EUOGC16A!$F$26:$F$1048576,B382)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A382,EUOGC16A!$F$26:$F$1048576,B382)","v":0}]
[{"$error":"#N/A"},78310,"Depr Exp - Land Impr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A383,EUOGC16A!$F$26:$F$1048576,B383)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A383,EUOGC16A!$F$26:$F$1048576,B383)","v":0}]
[{"$error":"#N/A"},78311,"Depr Exp - Buildings",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A384,EUOGC16A!$F$26:$F$1048576,B384)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A384,EUOGC16A!$F$26:$F$1048576,B384)","v":0}]
[{"$error":"#N/A"},78312,"Depr Exp - Movable Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A385,EUOGC16A!$F$26:$F$1048576,B385)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A385,EUOGC16A!$F$26:$F$1048576,B385)","v":0}]
[{"$error":"#N/A"},78314,"Depr Exp - Fixed Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A386,EUOGC16A!$F$26:$F$1048576,B386)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A386,EUOGC16A!$F$26:$F$1048576,B386)","v":0}]
[{"$error":"#N/A"},78315,"Depr Exp - Nonoperating",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A387,EUOGC16A!$F$26:$F$1048576,B387)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A387,EUOGC16A!$F$26:$F$1048576,B387)","v":0}]
[{"$error":"#N/A"},78316,"Depr Exp - Alloc - Rehab",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A388,EUOGC16A!$F$26:$F$1048576,B388)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A388,EUOGC16A!$F$26:$F$1048576,B388)","v":0}]
[{"$error":"#N/A"},78317,"Depr Exp - Alloc - Psych",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A389,EUOGC16A!$F$26:$F$1048576,B389)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A389,EUOGC16A!$F$26:$F$1048576,B389)","v":0}]
[{"$error":"#N/A"},78319,"Depr Exp - Is Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A390,EUOGC16A!$F$26:$F$1048576,B390)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A390,EUOGC16A!$F$26:$F$1048576,B390)","v":0}]
[{"$error":"#N/A"},78322,"Accretion Exp-FIN47",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A391,EUOGC16A!$F$26:$F$1048576,B391)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A391,EUOGC16A!$F$26:$F$1048576,B391)","v":0}]
[{"$error":"#N/A"},78323,"Cuml-FIN47 Depr/Accr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A392,EUOGC16A!$F$26:$F$1048576,B392)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A392,EUOGC16A!$F$26:$F$1048576,B392)","v":0}]
[{"$error":"#N/A"},78383,"Amortization Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A393,EUOGC16A!$F$26:$F$1048576,B393)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A393,EUOGC16A!$F$26:$F$1048576,B393)","v":0}]
[{"$error":"#N/A"},78384,"Loss on Defeasement of Debt",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A394,EUOGC16A!$F$26:$F$1048576,B394)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A394,EUOGC16A!$F$26:$F$1048576,B394)","v":0}]
[{"$error":"#N/A"},78385,"Bond COI Amortization Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A395,EUOGC16A!$F$26:$F$1048576,B395)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A395,EUOGC16A!$F$26:$F$1048576,B395)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},78583,"M&R - EHC Pest Control",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A396,EUOGC16A!$F$26:$F$1048576,B396)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A396,EUOGC16A!$F$26:$F$1048576,B396)","v":0}]
[{"$error":"#N/A"},78584,"M&R - EHC Elevators",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A397,EUOGC16A!$F$26:$F$1048576,B397)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A397,EUOGC16A!$F$26:$F$1048576,B397)","v":0}]
[{"$error":"#N/A"},79999,"Dummy Account Used For Cnv",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A398,EUOGC16A!$F$26:$F$1048576,B398)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A398,EUOGC16A!$F$26:$F$1048576,B398)","v":0}]
[{"$error":"#N/A"},81822,"LITS: Long Distance Domestic",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A399,EUOGC16A!$F$26:$F$1048576,B399)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A399,EUOGC16A!$F$26:$F$1048576,B399)","v":0}]
[{"$error":"#N/A"},81824,"LITS: Long Distance Intl",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A400,EUOGC16A!$F$26:$F$1048576,B400)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A400,EUOGC16A!$F$26:$F$1048576,B400)","v":0}]
[{"$error":"#N/A"},81827,"LITS: Directory Assitance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A401,EUOGC16A!$F$26:$F$1048576,B401)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A401,EUOGC16A!$F$26:$F$1048576,B401)","v":0}]
[{"$error":"#N/A"},81828,"LITS: 800 Inbound",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A402,EUOGC16A!$F$26:$F$1048576,B402)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A402,EUOGC16A!$F$26:$F$1048576,B402)","v":0}]
[{"$error":"#N/A"},81835,"LITS: Cable TV Programming",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A403,EUOGC16A!$F$26:$F$1048576,B403)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A403,EUOGC16A!$F$26:$F$1048576,B403)","v":0}]
[{"$error":"#N/A"},81980,"LITS: Circuit Expenses",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A404,EUOGC16A!$F$26:$F$1048576,B404)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A404,EUOGC16A!$F$26:$F$1048576,B404)","v":0}]
[{"$error":"#N/A"},82100,"BDG-Tech Svs Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A405,EUOGC16A!$F$26:$F$1048576,B405)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A405,EUOGC16A!$F$26:$F$1048576,B405)","v":0}]
[{"$error":"#N/A"},82110,"Tech Systems Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A406,EUOGC16A!$F$26:$F$1048576,B406)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A406,EUOGC16A!$F$26:$F$1048576,B406)","v":0}]
[{"$error":"#N/A"},82120,"Tech Svs - Interface Maint",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A407,EUOGC16A!$F$26:$F$1048576,B407)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A407,EUOGC16A!$F$26:$F$1048576,B407)","v":0}]
[{"$error":"#N/A"},82130,"Tech Svs - Other Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A408,EUOGC16A!$F$26:$F$1048576,B408)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A408,EUOGC16A!$F$26:$F$1048576,B408)","v":0}]
[{"$error":"#N/A"},82150,"Tech Svs - Prof Svcs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A409,EUOGC16A!$F$26:$F$1048576,B409)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A409,EUOGC16A!$F$26:$F$1048576,B409)","v":0}]
[{"$error":"#N/A"},82210,"Tech Svs - Software Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A410,EUOGC16A!$F$26:$F$1048576,B410)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A410,EUOGC16A!$F$26:$F$1048576,B410)","v":0}]
[{"$error":"#N/A"},82220,"Tech Svs - Circuit Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A411,EUOGC16A!$F$26:$F$1048576,B411)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A411,EUOGC16A!$F$26:$F$1048576,B411)","v":0}]
[{"$error":"#N/A"},82230,"Tech Svs - Network Lines Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A412,EUOGC16A!$F$26:$F$1048576,B412)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A412,EUOGC16A!$F$26:$F$1048576,B412)","v":0}]
[{"$error":"#N/A"},82300,"Comp Ctr - Command Ctr Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A413,EUOGC16A!$F$26:$F$1048576,B413)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A413,EUOGC16A!$F$26:$F$1048576,B413)","v":0}]
[{"$error":"#N/A"},82320,"Comp Ctr - Univ",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A414,EUOGC16A!$F$26:$F$1048576,B414)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A414,EUOGC16A!$F$26:$F$1048576,B414)","v":0}]
[{"$error":"#N/A"},82330,"Comp Ctr - Non-Univ",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A415,EUOGC16A!$F$26:$F$1048576,B415)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A415,EUOGC16A!$F$26:$F$1048576,B415)","v":0}]
[{"$error":"#N/A"},82340,"Comp Ctr - Emerson Ctr Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A416,EUOGC16A!$F$26:$F$1048576,B416)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A416,EUOGC16A!$F$26:$F$1048576,B416)","v":0}]
[{"$error":"#N/A"},82410,"Telecom - Services Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A417,EUOGC16A!$F$26:$F$1048576,B417)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A417,EUOGC16A!$F$26:$F$1048576,B417)","v":0}]
[{"$error":"#N/A"},82411,"LITS: Voice/Dial Tone Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A418,EUOGC16A!$F$26:$F$1048576,B418)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A418,EUOGC16A!$F$26:$F$1048576,B418)","v":0}]
[{"$error":"#N/A"},82414,"LITS: Data/Ethernet Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A419,EUOGC16A!$F$26:$F$1048576,B419)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A419,EUOGC16A!$F$26:$F$1048576,B419)","v":0}]
[{"$error":"#N/A"},82415,"LITS: Wireless AP Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A420,EUOGC16A!$F$26:$F$1048576,B420)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A420,EUOGC16A!$F$26:$F$1048576,B420)","v":0}]
[{"$error":"#N/A"},82420,"LITS: Paging Service Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A421,EUOGC16A!$F$26:$F$1048576,B421)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A421,EUOGC16A!$F$26:$F$1048576,B421)","v":0}]
[{"$error":"#N/A"},82425,"Telecom - Network Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A422,EUOGC16A!$F$26:$F$1048576,B422)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A422,EUOGC16A!$F$26:$F$1048576,B422)","v":0}]
[{"$error":"#N/A"},82430,"Telecom - Cable TV Progr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A423,EUOGC16A!$F$26:$F$1048576,B423)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A423,EUOGC16A!$F$26:$F$1048576,B423)","v":0}]
[{"$error":"#N/A"},82435,"LITS: Cable TV Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A424,EUOGC16A!$F$26:$F$1048576,B424)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A424,EUOGC16A!$F$26:$F$1048576,B424)","v":0}]
[{"$error":"#N/A"},82440,"LITS: Trunked Radio Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A425,EUOGC16A!$F$26:$F$1048576,B425)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A425,EUOGC16A!$F$26:$F$1048576,B425)","v":0}]
[{"$error":"#N/A"},82450,"Telecom - Cell Phone Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A426,EUOGC16A!$F$26:$F$1048576,B426)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A426,EUOGC16A!$F$26:$F$1048576,B426)","v":0}]
[{"$error":"#N/A"},82470,"LITS: One-Time Charges (T&M)",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A427,EUOGC16A!$F$26:$F$1048576,B427)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A427,EUOGC16A!$F$26:$F$1048576,B427)","v":0}]
[{"$error":"#N/A"},82480,"Telecom - WATS Line Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A428,EUOGC16A!$F$26:$F$1048576,B428)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A428,EUOGC16A!$F$26:$F$1048576,B428)","v":0}]
[{"$error":"#N/A"},85000,"BDG-Recharge Credits",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A429,EUOGC16A!$F$26:$F$1048576,B429)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A429,EUOGC16A!$F$26:$F$1048576,B429)","v":0}]
[{"$error":"#N/A"},85010,"Rchg - Long Distance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A430,EUOGC16A!$F$26:$F$1048576,B430)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A430,EUOGC16A!$F$26:$F$1048576,B430)","v":0}]
[{"$error":"#N/A"},85015,"Rchg - Paging",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A431,EUOGC16A!$F$26:$F$1048576,B431)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A431,EUOGC16A!$F$26:$F$1048576,B431)","v":0}]
[{"$error":"#N/A"},85020,"Rchg - Data Line",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A432,EUOGC16A!$F$26:$F$1048576,B432)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A432,EUOGC16A!$F$26:$F$1048576,B432)","v":0}]
[{"$error":"#N/A"},85030,"Rchg - Wireless Ud Svc",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A433,EUOGC16A!$F$26:$F$1048576,B433)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A433,EUOGC16A!$F$26:$F$1048576,B433)","v":0}]
[{"$error":"#N/A"},85040,"Rchg - Trunked Radio",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A434,EUOGC16A!$F$26:$F$1048576,B434)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A434,EUOGC16A!$F$26:$F$1048576,B434)","v":0}]
[{"$error":"#N/A"},85100,"Rchg - Cable TV",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A435,EUOGC16A!$F$26:$F$1048576,B435)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A435,EUOGC16A!$F$26:$F$1048576,B435)","v":0}]
[{"$error":"#N/A"},85105,"Rchg - Other Usage",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A436,EUOGC16A!$F$26:$F$1048576,B436)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A436,EUOGC16A!$F$26:$F$1048576,B436)","v":0}]
[{"$error":"#N/A"},85110,"Rchg - Telecom Change Order",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A437,EUOGC16A!$F$26:$F$1048576,B437)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A437,EUOGC16A!$F$26:$F$1048576,B437)","v":0}]
[{"$error":"#N/A"},85115,"Rchg - Fiber Ring",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A438,EUOGC16A!$F$26:$F$1048576,B438)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A438,EUOGC16A!$F$26:$F$1048576,B438)","v":0}]
[{"$error":"#N/A"},85120,"Rchg - Data Line Installation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A439,EUOGC16A!$F$26:$F$1048576,B439)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A439,EUOGC16A!$F$26:$F$1048576,B439)","v":0}]
[{"$error":"#N/A"},85125,"Rchg - Call Center",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A440,EUOGC16A!$F$26:$F$1048576,B440)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A440,EUOGC16A!$F$26:$F$1048576,B440)","v":0}]
[{"$error":"#N/A"},85130,"Rchg - Local Svs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A441,EUOGC16A!$F$26:$F$1048576,B441)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A441,EUOGC16A!$F$26:$F$1048576,B441)","v":0}]
[{"$error":"#N/A"},85135,"Rchg - Wireless Installation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A442,EUOGC16A!$F$26:$F$1048576,B442)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A442,EUOGC16A!$F$26:$F$1048576,B442)","v":0}]
[{"$error":"#N/A"},85420,"Rchg - Internal Lease",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A443,EUOGC16A!$F$26:$F$1048576,B443)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A443,EUOGC16A!$F$26:$F$1048576,B443)","v":0}]
[{"$error":"#N/A"},85530,"Rchg - Copier",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A444,EUOGC16A!$F$26:$F$1048576,B444)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A444,EUOGC16A!$F$26:$F$1048576,B444)","v":0}]
[{"$error":"#N/A"},85600,"Rchg - Subscriber Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A445,EUOGC16A!$F$26:$F$1048576,B445)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A445,EUOGC16A!$F$26:$F$1048576,B445)","v":0}]
[{"$error":"#N/A"},85611,"Rchg - CS Interior Design Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A446,EUOGC16A!$F$26:$F$1048576,B446)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A446,EUOGC16A!$F$26:$F$1048576,B446)","v":0}]
[{"$error":"#N/A"},85620,"Rchg - CS Contracts",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A447,EUOGC16A!$F$26:$F$1048576,B447)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A447,EUOGC16A!$F$26:$F$1048576,B447)","v":0}]
[{"$error":"#N/A"},85630,"Rchg - CS Maintenance Labor",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A448,EUOGC16A!$F$26:$F$1048576,B448)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A448,EUOGC16A!$F$26:$F$1048576,B448)","v":0}]
[{"$error":"#N/A"},85632,"Rchg - CS Materials",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A449,EUOGC16A!$F$26:$F$1048576,B449)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A449,EUOGC16A!$F$26:$F$1048576,B449)","v":0}]
[{"$error":"#N/A"},85635,"Rchg - CS Custodial Labor",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A450,EUOGC16A!$F$26:$F$1048576,B450)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A450,EUOGC16A!$F$26:$F$1048576,B450)","v":0}]
[{"$error":"#N/A"},85640,"Rchg - CS Exterior Svcs Labor",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A451,EUOGC16A!$F$26:$F$1048576,B451)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A451,EUOGC16A!$F$26:$F$1048576,B451)","v":0}]
[{"$error":"#N/A"},85641,"Rchg - Recycling/Shredding Ser",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A452,EUOGC16A!$F$26:$F$1048576,B452)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A452,EUOGC16A!$F$26:$F$1048576,B452)","v":0}]
[{"$error":"#N/A"},85642,"Rchg - Sanitation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A453,EUOGC16A!$F$26:$F$1048576,B453)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A453,EUOGC16A!$F$26:$F$1048576,B453)","v":0}]
[{"$error":"#N/A"},85643,"Rchg - Staging",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A454,EUOGC16A!$F$26:$F$1048576,B454)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A454,EUOGC16A!$F$26:$F$1048576,B454)","v":0}]
[{"$error":"#N/A"},85644,"Rchg - CS Surplus Property",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A455,EUOGC16A!$F$26:$F$1048576,B455)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A455,EUOGC16A!$F$26:$F$1048576,B455)","v":0}]
[{"$error":"#N/A"},85645,"Rchg - CS Fleet Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A456,EUOGC16A!$F$26:$F$1048576,B456)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A456,EUOGC16A!$F$26:$F$1048576,B456)","v":0}]
[{"$error":"#N/A"},85650,"Rchg - Pest Control",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A457,EUOGC16A!$F$26:$F$1048576,B457)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A457,EUOGC16A!$F$26:$F$1048576,B457)","v":0}]
[{"$error":"#N/A"},85651,"Rchg - Elevator Maintenance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A458,EUOGC16A!$F$26:$F$1048576,B458)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A458,EUOGC16A!$F$26:$F$1048576,B458)","v":0}]
[{"$error":"#N/A"},85660,"Rchg - Biodiesel Fuel",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A459,EUOGC16A!$F$26:$F$1048576,B459)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A459,EUOGC16A!$F$26:$F$1048576,B459)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},85700,"Rchg - Overhead Cost",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A460,EUOGC16A!$F$26:$F$1048576,B460)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A460,EUOGC16A!$F$26:$F$1048576,B460)","v":0}]
[{"$error":"#N/A"},85810,"Recharge - Ad Placement",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A461,EUOGC16A!$F$26:$F$1048576,B461)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A461,EUOGC16A!$F$26:$F$1048576,B461)","v":0}]
[{"$error":"#N/A"},85815,"Recharge - Admin Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A462,EUOGC16A!$F$26:$F$1048576,B462)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A462,EUOGC16A!$F$26:$F$1048576,B462)","v":0}]
[{"$error":"#N/A"},85875,"Rchg - Chilled Water",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A463,EUOGC16A!$F$26:$F$1048576,B463)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A463,EUOGC16A!$F$26:$F$1048576,B463)","v":0}]
[{"$error":"#N/A"},85876,"Rchg - Steam",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A464,EUOGC16A!$F$26:$F$1048576,B464)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A464,EUOGC16A!$F$26:$F$1048576,B464)","v":0}]
[{"$error":"#N/A"},85877,"Rchg - Commercial Gas",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A465,EUOGC16A!$F$26:$F$1048576,B465)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A465,EUOGC16A!$F$26:$F$1048576,B465)","v":0}]
[{"$error":"#N/A"},85878,"Rchg - Electricity",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A466,EUOGC16A!$F$26:$F$1048576,B466)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A466,EUOGC16A!$F$26:$F$1048576,B466)","v":0}]
[{"$error":"#N/A"},85879,"Rchg - Water/Sewer",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A467,EUOGC16A!$F$26:$F$1048576,B467)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A467,EUOGC16A!$F$26:$F$1048576,B467)","v":0}]
[{"$error":"#N/A"},85925,"RCHG - EMCF VANGUARD",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A468,EUOGC16A!$F$26:$F$1048576,B468)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A468,EUOGC16A!$F$26:$F$1048576,B468)","v":0}]
[{"$error":"#N/A"},85930,"Section Administrat Allocation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A469,EUOGC16A!$F$26:$F$1048576,B469)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A469,EUOGC16A!$F$26:$F$1048576,B469)","v":0}]
[{"$error":"#N/A"},88324,"Ins - Dep/Ded Depend",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A470,EUOGC16A!$F$26:$F$1048576,B470)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A470,EUOGC16A!$F$26:$F$1048576,B470)","v":0}]
[{"$error":"#N/A"},88327,"Ins - UBH Health Claims",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A471,EUOGC16A!$F$26:$F$1048576,B471)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A471,EUOGC16A!$F$26:$F$1048576,B471)","v":0}]
[{"$error":"#N/A"},88328,"Ins - Mental Hlth ASO Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A472,EUOGC16A!$F$26:$F$1048576,B472)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A472,EUOGC16A!$F$26:$F$1048576,B472)","v":0}]
[{"$error":"#N/A"},88332,"Ins - Excess Auto",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A473,EUOGC16A!$F$26:$F$1048576,B473)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A473,EUOGC16A!$F$26:$F$1048576,B473)","v":0}]
[{"$error":"#N/A"},88334,"Ins - ASO Fees - Health",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A474,EUOGC16A!$F$26:$F$1048576,B474)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A474,EUOGC16A!$F$26:$F$1048576,B474)","v":0}]
[{"$error":"#N/A"},88335,"Ins - Health Claims",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A475,EUOGC16A!$F$26:$F$1048576,B475)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A475,EUOGC16A!$F$26:$F$1048576,B475)","v":0}]
[{"$error":"#N/A"},88336,"Ins - Health Premiums",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A476,EUOGC16A!$F$26:$F$1048576,B476)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A476,EUOGC16A!$F$26:$F$1048576,B476)","v":0}]
[{"$error":"#N/A"},88337,"Ins - Dental-ASO",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A477,EUOGC16A!$F$26:$F$1048576,B477)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A477,EUOGC16A!$F$26:$F$1048576,B477)","v":0}]
[{"$error":"#N/A"},88338,"Ins - Dental-Claims",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A478,EUOGC16A!$F$26:$F$1048576,B478)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A478,EUOGC16A!$F$26:$F$1048576,B478)","v":0}]
[{"$error":"#N/A"},88340,"Ins - Fa/Stu Prof Liability",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A479,EUOGC16A!$F$26:$F$1048576,B479)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A479,EUOGC16A!$F$26:$F$1048576,B479)","v":0}]
[{"$error":"#N/A"},88342,"Ins - Prof Liability",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A480,EUOGC16A!$F$26:$F$1048576,B480)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A480,EUOGC16A!$F$26:$F$1048576,B480)","v":0}]
[{"$error":"#N/A"},88344,"Ins - Long-Term Care",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A481,EUOGC16A!$F$26:$F$1048576,B481)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A481,EUOGC16A!$F$26:$F$1048576,B481)","v":0}]
[{"$error":"#N/A"},88346,"Ins - EHC Paid Losses",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A482,EUOGC16A!$F$26:$F$1048576,B482)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A482,EUOGC16A!$F$26:$F$1048576,B482)","v":0}]
[{"$error":"#N/A"},88347,"Ins - Inhouse Claims",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A483,EUOGC16A!$F$26:$F$1048576,B483)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A483,EUOGC16A!$F$26:$F$1048576,B483)","v":0}]
[{"$error":"#N/A"},88349,"Ins - Admin. Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A484,EUOGC16A!$F$26:$F$1048576,B484)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A484,EUOGC16A!$F$26:$F$1048576,B484)","v":0}]
[{"$error":"#N/A"},88350,"Ins - Excess Cgl",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A485,EUOGC16A!$F$26:$F$1048576,B485)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A485,EUOGC16A!$F$26:$F$1048576,B485)","v":0}]
[{"$error":"#N/A"},88351,"Ins - Crime",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A486,EUOGC16A!$F$26:$F$1048576,B486)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A486,EUOGC16A!$F$26:$F$1048576,B486)","v":0}]
[{"$error":"#N/A"},88352,"Ins - Vehicles",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A487,EUOGC16A!$F$26:$F$1048576,B487)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A487,EUOGC16A!$F$26:$F$1048576,B487)","v":0}]
[{"$error":"#N/A"},88353,"Ins - Property",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A488,EUOGC16A!$F$26:$F$1048576,B488)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A488,EUOGC16A!$F$26:$F$1048576,B488)","v":0}]
[{"$error":"#N/A"},88354,"Ins - Com Gen Liab",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A489,EUOGC16A!$F$26:$F$1048576,B489)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A489,EUOGC16A!$F$26:$F$1048576,B489)","v":0}]
[{"$error":"#N/A"},88355,"Ins - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A490,EUOGC16A!$F$26:$F$1048576,B490)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A490,EUOGC16A!$F$26:$F$1048576,B490)","v":0}]
[{"$error":"#N/A"},88359,"Ins - Catastrophic Liab",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A491,EUOGC16A!$F$26:$F$1048576,B491)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A491,EUOGC16A!$F$26:$F$1048576,B491)","v":0}]
[{"$error":"#N/A"},88370,"Ins - Depend Claims",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A492,EUOGC16A!$F$26:$F$1048576,B492)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A492,EUOGC16A!$F$26:$F$1048576,B492)","v":0}]
[{"$error":"#N/A"},88372,"Ins - Dental Premiums",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A493,EUOGC16A!$F$26:$F$1048576,B493)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A493,EUOGC16A!$F$26:$F$1048576,B493)","v":0}]
[{"$error":"#N/A"},88377,"Ins - Paid Loss Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A494,EUOGC16A!$F$26:$F$1048576,B494)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A494,EUOGC16A!$F$26:$F$1048576,B494)","v":0}]
[{"$error":"#N/A"},88379,"Ins - Workers Comp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A495,EUOGC16A!$F$26:$F$1048576,B495)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A495,EUOGC16A!$F$26:$F$1048576,B495)","v":0}]
[{"$error":"#N/A"},88380,"Ins - Deposits/Dedctns",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A496,EUOGC16A!$F$26:$F$1048576,B496)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A496,EUOGC16A!$F$26:$F$1048576,B496)","v":0}]
[{"$error":"#N/A"},88385,"Ins - Dir. & Officers",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A497,EUOGC16A!$F$26:$F$1048576,B497)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A497,EUOGC16A!$F$26:$F$1048576,B497)","v":0}]
[{"$error":"#N/A"},88387,"Ins - Fiduciary",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A498,EUOGC16A!$F$26:$F$1048576,B498)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A498,EUOGC16A!$F$26:$F$1048576,B498)","v":0}]
[{"$error":"#N/A"},88395,"Ins - International",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A499,EUOGC16A!$F$26:$F$1048576,B499)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A499,EUOGC16A!$F$26:$F$1048576,B499)","v":0}]
[{"$error":"#N/A"},88396,"Damage Reimbursements",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A500,EUOGC16A!$F$26:$F$1048576,B500)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A500,EUOGC16A!$F$26:$F$1048576,B500)","v":0}]
[{"$error":"#N/A"},88398,"Uninsured Loss/Recovery",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A501,EUOGC16A!$F$26:$F$1048576,B501)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A501,EUOGC16A!$F$26:$F$1048576,B501)","v":0}]
[{"$error":"#N/A"},88399,"Refunds - EMCF",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A502,EUOGC16A!$F$26:$F$1048576,B502)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A502,EUOGC16A!$F$26:$F$1048576,B502)","v":0}]
[{"$error":"#N/A"},88400,"BDG-Utilities Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A503,EUOGC16A!$F$26:$F$1048576,B503)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A503,EUOGC16A!$F$26:$F$1048576,B503)","v":0}]
[{"$error":"#N/A"},88410,"Utilities - Electricity",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A504,EUOGC16A!$F$26:$F$1048576,B504)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A504,EUOGC16A!$F$26:$F$1048576,B504)","v":0}]
[{"$error":"#N/A"},88411,"Utilities - Substation Electri",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A505,EUOGC16A!$F$26:$F$1048576,B505)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A505,EUOGC16A!$F$26:$F$1048576,B505)","v":0}]
[{"$error":"#N/A"},88412,"Utilities - Electrical Distr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A506,EUOGC16A!$F$26:$F$1048576,B506)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A506,EUOGC16A!$F$26:$F$1048576,B506)","v":0}]
[{"$error":"#N/A"},88413,"Utilities - Steam Plant Ops",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A507,EUOGC16A!$F$26:$F$1048576,B507)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A507,EUOGC16A!$F$26:$F$1048576,B507)","v":0}]
[{"$error":"#N/A"},88420,"Utilities - Commercial Gas",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A508,EUOGC16A!$F$26:$F$1048576,B508)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A508,EUOGC16A!$F$26:$F$1048576,B508)","v":0}]
[{"$error":"#N/A"},88421,"Utilities - Interruptible Gas",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A509,EUOGC16A!$F$26:$F$1048576,B509)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A509,EUOGC16A!$F$26:$F$1048576,B509)","v":0}]
[{"$error":"#N/A"},88422,"Utilities - Propane Gas",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A510,EUOGC16A!$F$26:$F$1048576,B510)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A510,EUOGC16A!$F$26:$F$1048576,B510)","v":0}]
[{"$error":"#N/A"},88430,"Utilities - Steam",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A511,EUOGC16A!$F$26:$F$1048576,B511)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A511,EUOGC16A!$F$26:$F$1048576,B511)","v":0}]
[{"$error":"#N/A"},88432,"Utilities - Steam Distribution",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A512,EUOGC16A!$F$26:$F$1048576,B512)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A512,EUOGC16A!$F$26:$F$1048576,B512)","v":0}]
[{"$error":"#N/A"},88440,"Utilities - Fuel Oil",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A513,EUOGC16A!$F$26:$F$1048576,B513)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A513,EUOGC16A!$F$26:$F$1048576,B513)","v":0}]
[{"$error":"#N/A"},88450,"Utilities - Water & Sewer",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A514,EUOGC16A!$F$26:$F$1048576,B514)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A514,EUOGC16A!$F$26:$F$1048576,B514)","v":0}]
[{"$error":"#N/A"},88452,"Utilities - Water Distr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A515,EUOGC16A!$F$26:$F$1048576,B515)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A515,EUOGC16A!$F$26:$F$1048576,B515)","v":0}]
[{"$error":"#N/A"},88455,"Utilities - Water Conservation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A516,EUOGC16A!$F$26:$F$1048576,B516)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A516,EUOGC16A!$F$26:$F$1048576,B516)","v":0}]
[{"$error":"#N/A"},88460,"Utilities - Sewer/Stormwater",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A517,EUOGC16A!$F$26:$F$1048576,B517)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A517,EUOGC16A!$F$26:$F$1048576,B517)","v":0}]
[{"$error":"#N/A"},88575,"Utilities - Chilled Water",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A518,EUOGC16A!$F$26:$F$1048576,B518)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A518,EUOGC16A!$F$26:$F$1048576,B518)","v":0}]
[{"$error":"#N/A"},88580,"Utilities - Sanitation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A519,EUOGC16A!$F$26:$F$1048576,B519)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A519,EUOGC16A!$F$26:$F$1048576,B519)","v":0}]
[{"$error":"#N/A"},88581,"Utilities - Transportation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A520,EUOGC16A!$F$26:$F$1048576,B520)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A520,EUOGC16A!$F$26:$F$1048576,B520)","v":0}]
[{"$error":"#N/A"},88610,"Facility Assessment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A521,EUOGC16A!$F$26:$F$1048576,B521)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A521,EUOGC16A!$F$26:$F$1048576,B521)","v":0}]
[{"$error":"#N/A"},88615,"Facility Fee Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A522,EUOGC16A!$F$26:$F$1048576,B522)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A522,EUOGC16A!$F$26:$F$1048576,B522)","v":0}]
[{"$error":"#N/A"},88625,"Assessments",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A523,EUOGC16A!$F$26:$F$1048576,B523)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A523,EUOGC16A!$F$26:$F$1048576,B523)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},88800,"BDG - Cost Allocation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A524,EUOGC16A!$F$26:$F$1048576,B524)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A524,EUOGC16A!$F$26:$F$1048576,B524)","v":0}]
[{"$error":"#N/A"},88810,"Cost Alloc - Schools",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A525,EUOGC16A!$F$26:$F$1048576,B525)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A525,EUOGC16A!$F$26:$F$1048576,B525)","v":0}]
[{"$error":"#N/A"},88815,"Cost Alloc - Public Health",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A526,EUOGC16A!$F$26:$F$1048576,B526)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A526,EUOGC16A!$F$26:$F$1048576,B526)","v":0}]
[{"$error":"#N/A"},88820,"Cost Alloc - Medical School",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A527,EUOGC16A!$F$26:$F$1048576,B527)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A527,EUOGC16A!$F$26:$F$1048576,B527)","v":0}]
[{"$error":"#N/A"},88830,"Sponsored Prj - Assessments",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A528,EUOGC16A!$F$26:$F$1048576,B528)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A528,EUOGC16A!$F$26:$F$1048576,B528)","v":0}]
[{"$error":"#N/A"},88870,"Cost Alloc - Op/Maint Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A529,EUOGC16A!$F$26:$F$1048576,B529)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A529,EUOGC16A!$F$26:$F$1048576,B529)","v":0}]
[{"$error":"#N/A"},88871,"Cost Alloc - Rehab",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A530,EUOGC16A!$F$26:$F$1048576,B530)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A530,EUOGC16A!$F$26:$F$1048576,B530)","v":0}]
[{"$error":"#N/A"},88872,"Cost Alloc - Psych",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A531,EUOGC16A!$F$26:$F$1048576,B531)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A531,EUOGC16A!$F$26:$F$1048576,B531)","v":0}]
[{"$error":"#N/A"},88875,"TEC Shared Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A532,EUOGC16A!$F$26:$F$1048576,B532)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A532,EUOGC16A!$F$26:$F$1048576,B532)","v":0}]
[{"$error":"#N/A"},88890,"Cost Alloc - Central Univ",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A533,EUOGC16A!$F$26:$F$1048576,B533)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A533,EUOGC16A!$F$26:$F$1048576,B533)","v":0}]
[{"$error":"#N/A"},88892,"Assessment - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A534,EUOGC16A!$F$26:$F$1048576,B534)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A534,EUOGC16A!$F$26:$F$1048576,B534)","v":0}]
[{"$error":"#N/A"},88910,"Assessment - Yerkes",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A535,EUOGC16A!$F$26:$F$1048576,B535)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A535,EUOGC16A!$F$26:$F$1048576,B535)","v":0}]
[{"$error":"#N/A"},88920,"Assessment - ECCH",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A536,EUOGC16A!$F$26:$F$1048576,B536)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A536,EUOGC16A!$F$26:$F$1048576,B536)","v":0}]
[{"$error":"#N/A"},88925,"Assessment - Winship Cncr Inst",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A537,EUOGC16A!$F$26:$F$1048576,B537)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A537,EUOGC16A!$F$26:$F$1048576,B537)","v":0}]
[{"$error":"#N/A"},88930,"Assessment - School Admin",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A538,EUOGC16A!$F$26:$F$1048576,B538)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A538,EUOGC16A!$F$26:$F$1048576,B538)","v":0}]
[{"$error":"#N/A"},88935,"Assessment - Fringe B",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A539,EUOGC16A!$F$26:$F$1048576,B539)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A539,EUOGC16A!$F$26:$F$1048576,B539)","v":0}]
[{"$error":"#N/A"},88940,"Assessment - Lifelong Learning",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A540,EUOGC16A!$F$26:$F$1048576,B540)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A540,EUOGC16A!$F$26:$F$1048576,B540)","v":0}]
[{"$error":"#N/A"},88945,"Assessment - CCEU",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A541,EUOGC16A!$F$26:$F$1048576,B541)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A541,EUOGC16A!$F$26:$F$1048576,B541)","v":0}]
[{"$error":"#N/A"},88950,"Assessment - Campaign",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A542,EUOGC16A!$F$26:$F$1048576,B542)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A542,EUOGC16A!$F$26:$F$1048576,B542)","v":0}]
[{"$error":"#N/A"},88955,"Assessment - EU Hospital",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A543,EUOGC16A!$F$26:$F$1048576,B543)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A543,EUOGC16A!$F$26:$F$1048576,B543)","v":0}]
[{"$error":"#N/A"},88960,"Assessment - EM Hospital",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A544,EUOGC16A!$F$26:$F$1048576,B544)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A544,EUOGC16A!$F$26:$F$1048576,B544)","v":0}]
[{"$error":"#N/A"},88965,"Assessment - Bookstores",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A545,EUOGC16A!$F$26:$F$1048576,B545)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A545,EUOGC16A!$F$26:$F$1048576,B545)","v":0}]
[{"$error":"#N/A"},88970,"Assessment - Parking",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A546,EUOGC16A!$F$26:$F$1048576,B546)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A546,EUOGC16A!$F$26:$F$1048576,B546)","v":0}]
[{"$error":"#N/A"},88975,"Assessment - Housing",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A547,EUOGC16A!$F$26:$F$1048576,B547)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A547,EUOGC16A!$F$26:$F$1048576,B547)","v":0}]
[{"$error":"#N/A"},88980,"Assessment - Food Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A548,EUOGC16A!$F$26:$F$1048576,B548)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A548,EUOGC16A!$F$26:$F$1048576,B548)","v":0}]
[{"$error":"#N/A"},88985,"Assessment - Network Comm",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A549,EUOGC16A!$F$26:$F$1048576,B549)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A549,EUOGC16A!$F$26:$F$1048576,B549)","v":0}]
[{"$error":"#N/A"},88990,"Assessment - Medical Genetics",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A550,EUOGC16A!$F$26:$F$1048576,B550)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A550,EUOGC16A!$F$26:$F$1048576,B550)","v":0}]
[{"$error":"#N/A"},89100,"Affiliate Service Charge",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A551,EUOGC16A!$F$26:$F$1048576,B551)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A551,EUOGC16A!$F$26:$F$1048576,B551)","v":0}]
[{"$error":"#N/A"},89200,"Admin Overhead Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A552,EUOGC16A!$F$26:$F$1048576,B552)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A552,EUOGC16A!$F$26:$F$1048576,B552)","v":0}]

{"sheet":"P13","index":21,"n_rows":552,"n_cols":14,"rows_kept":552,"cut":false,"hidden":false,"merged":[]}
["Project tab #","P13"]
[null,null,null,null,null," CUMULATIVE SUMMARY",null,{"$f":"TODAY()","v":"2024-05-02"}]
["Project ",{"$f":"VLOOKUP(B1,EUOGC16A!$A$26:$C$1048576,3,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,"Report As Of Run Date",{"$f":"EUOGC16A!$C$21","v":"00:00:00"}]
["Sponsor:",{"$f":"EUOGC16A!$C$2","v":0},null,null,"Award Begin Date",{"$f":"EUOGC16A!$C$8","v":"00:00:00"},null,"ARRA Funds:"]
["Award Descrpition",{"$f":"EUOGC16A!$C$4","v":0},null,null,"Award End Date",{"$f":"EUOGC16A!$C$9","v":"00:00:00"},null,"Internal/Real FSR:"]
["Award No.:",{"$f":"EUOGC16A!$C$3","v":0},null,null,"Funding Method:",{"$f":"EUOGC16A!$C$10","v":0},null,"Billing:"]
["Award Department ID",{"$f":"EUOGC16A!$C$5","v":0},null,null,"Milestone Type",{"$f":"EUOGC16A!$C$11","v":0},null,"Final FSR/Invoice:"]
["Department:",{"$f":"EUOGC16A!$C$6","v":0},null,null,"Milestone Code",{"$f":"EUOGC16A!$C$12","v":0}]
["PI:",{"$f":"EUOGC16A!$C$7","v":0},null,null,"Terms:","30 / 45 / 60 / 90 days"]
[]
["Account Codes\nincluded in the row","Description","Cumulative Authorized Budget as of Award End Date","Manual Budget Adjustment","Adjusted Budget","Project Cum. Expenses as of Award End Date","Manual Expense Adjustments","Adjusted Project Expenses to Date thru Award End Date","Variance to Budget\n(over)/under budget",null,"Total Cum. Encumbrances as of Award End Date","Project Expenses after Award End Date","Budget Changes after Award End Date"]
["See Compass Tree","Salary Expense",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,B1,EUOGC16A!$D$26:$D$1048576,$B$13)","v":0},null,{"$f":"D13+C13","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$13)","v":0},null,{"$f":"G13+F13","v":0},{"$f":"E13-H13","v":0},null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$13)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$13)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,B1,EUOGC16A!$D$26:$D$1048576,$B$13)","v":0}]
["See Compass Tree","Fringe",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$14)","v":0},null,{"$f":"D14+C14","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$14)","v":0},null,{"$f":"G14+F14","v":0},{"$f":"E14-H14","v":0},null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$14)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$14)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$14)","v":0}]
["SUB-TOTAL PERSONNEL:",null,{"$f":"SUM(C13:C14)","v":0},0,0,0,0,0,0,null,{"$f":"SUM(K13:K14)","v":0},{"$f":"SUM(L13:L14)","v":0},{"$f":"SUM(M13:M14)","v":0}]
[null,null,null,null,null,null,0]
["See Compass Tree","Consulting Services",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$17)","v":0},null,{"$f":"D17+C17","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$17)","v":0},null,{"$f":"G17+F17","v":0},{"$f":"E17-H17","v":0},null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$17)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$17)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$17)","v":0}]
["See Compass Tree","Supplies",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$18)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$18)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$18)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$18)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$18)","v":0}]
["See Compass Tree","Travel",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$19)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$19)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$19)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$19)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$19)","v":0}]
["See Compass Tree","Other Expense",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$20)-C24-C25-C26","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$20)-IF(F37>0,F37,0)-IF(F36>0,F36,0)-F24-F25-F26","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$20)-K24-K25-K26-K36-K37","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$20)-L24-L25-L26-L36-L37","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$20)","v":0}]
[68715,"Human Subject Exp",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$G$26:$G$1048576,$B$21,EUOGC16A!$F$26:$F$1048576,$A$21)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$21)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$21)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$21)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$21)","v":0}]
[68710,"Clinical Research Services",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A22)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A22)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$22)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$22)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$22)","v":0}]
[68720,"HIC Fees Expense",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A23)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A23)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A23)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A23)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A23)","v":0}]
[61450,"Fellowship Exp - NRSA Stipend",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A24)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A24)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A24)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A24)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A24)","v":0}]
[61520,"Stipend - NRSA On Training",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A25)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A25)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A25)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A25)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A25)","v":0}]
[61530,"Stipend - Traineeship",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A26)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A26)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A26)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A26)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A26)","v":0}]
["See Compass Tree","Animal Costs",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$27)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$27)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$27)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$27)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$27)","v":0}]
[77600,"Subcontracts in first 25k",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$A$6)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$A$4)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$28)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$28)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$28)","v":0}]
[null,"Departmental Discretion (Adj)",null,null,0,null,null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$29)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$29)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$29)","v":0}]
[null,"Other / Catch all / uncategorized",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1)-(SUM(C17:C29)+C15+C38+C35+C34) - SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)-SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$D$26:$D$1048576,$B$35)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1)-(SUM(F17:F29)+F15+F38+F34+F35+F36+F37+F39)-SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1)-(SUM(K17:K29)+K15)-SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)-SUM(K34:K38)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1)-(SUM(L17:L29)+L15)-SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)-SUM(L34:L38)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1)-(SUM(M17:M29)+M15) - SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)-SUM(M34:M38)","v":0}]
["SUB-TOTAL OPERATING:",null,{"$f":"SUM(C17:C30)","v":0},0,0,0,0,0,0,null,{"$f":"SUM(K17:K30)","v":0},{"$f":"SUM(L17:L30)","v":0},{"$f":"SUM(M17:M30)","v":0}]
["MODIFIED TOTAL DIRECT  COSTS:",null,{"$f":"C31+C15","v":0},{"$f":"D31+D15","v":0},{"$f":"E31+E15","v":0},{"$f":"F15+F31","v":0},{"$f":"G15+G31","v":0},{"$f":"H15+H31","v":0},{"$f":"I15+I31","v":0},null,{"$f":"K31+K15","v":0},{"$f":"L31+L15","v":0},{"$f":"M31+M15","v":0}]
["Project expenses not in MTDC:"]
["See Account Codes tab","Equipment",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,B1,EUOGC16A!$D$26:$D$1048576,$B$34)","v":0},null,{"$f":"D34+C34","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,'Account Codes'!$F$3)","v":0},null,{"$f":"G34+F34","v":0},{"$f":"E34-H34","v":0},null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$34)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,B34)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$34)","v":0}]
["See Account Codes tab","Patient Care Costs",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,B1,EUOGC16A!$D$26:$D$1048576,'Account Codes'!$G$3)-C21-C22-C23","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,'Account Codes'!$G$3)-F21-F22-F23","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,'Account Codes'!$G$3)-K21-K22-K23","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,B35)-L21-L22-L23","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,B35)-IF(M21>0,M21,0)-IF(M22>0,M22,0)-IF(M23>0,M23,0)","v":0}]
["See Account Codes tab","Space Lease",null,null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$H$4)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$H$4)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$H$4)","v":0}]
["See Account Codes tab","Student Aid - Graduate Fees",null,null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$4)+SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$5)+SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$6)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$4)+SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$5)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$4)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$5)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$6)","v":0}]
[77610,"Subcontracts (Not In MTDC):",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$A$7)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$A$5)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$J$4)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$J$4)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$A$7)","v":0}]
[null,"Departmental Discretion (Adj)",null,null,0,null,null,0,0]
[null,"   Subtotal",{"$f":"SUM(C34:C39)","v":0},0,0,0,0,0,0,null,{"$f":"SUM(K34:K39)","v":0},{"$f":"SUM(L34:L39)","v":0},{"$f":"SUM(M34:M39)","v":0}]
["F&A Costs:"]
["Project F&A Rate:",{"$f":"(VLOOKUP($B$1,EUOGC16A!$A$26:$E$1048576,5,FALSE))/100","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,"F&A Check\nMTDC * FAC","Variance\nF&A Check - FAC Exp","F&A after Award End Date","F&A changes after Award End Date"]
["See Compass Tree","F&A Costs",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)","v":0},null,{"$f":"D43+C43","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)","v":0},null,{"$f":"G43+F43","v":0},{"$f":"E43-H43","v":0},{"$f":"+I43-E43","v":0},{"$f":"H32*B42","v":{"$error":"#N/A"}},{"$f":"K43-H43","v":{"$error":"#N/A"}},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)","v":0}]
["TOTAL F&A COSTS:",null,null,null,{"$f":"SUM(E43:E43)","v":0},null,null,{"$f":"H43","v":0},{"$f":"SUM(I43:I43)","v":0}]
[]
[null,"TOTAL DIRECT  BUDGET:",{"$f":"E32+E40","v":0},null,null,null,"TOTAL DIRECT  COSTS:",{"$f":"H40+H32","v":0}]
[null,"TOTAL PROJECT BUDGET:",{"$f":"E44+E40+E32","v":0},null,null,null,"TOTAL PROJECT COSTS:",{"$f":"H40+H44+H32","v":0},{"$f":"I44+I40+I32","v":0}]
[]
[]
[]
[]
["ADJUSTMENTS AND NOTES:"]
[]
["Enter Notes on Budget Adjustments ( Column D) "]
["Amount","Reason",null,null,"Documentation attached? Yes or No"]
[]
[]
[]
[]
[]
[]
["Enter Notes on Expense Adjustments ( Column G) "]
["Transaction ID","Amount","Reason",null,null,"Documentation attached? Yes or No"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["QUESTIONABLE ACCOUNT CODES:",null,"Total found on this project",{"$f":"SUM(D75:D1173)","v":0}]
["Project","Account code","Description","Amount","Justification for Expense (or Note if removing charge)","CAS on file?","Documentation attached?"]
[{"$f":"$B$3","v":{"$error":"#N/A"}},50130,"Sal - Housing Allow",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A75,EUOGC16A!$F$26:$F$1048576,B75)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A75,EUOGC16A!$F$26:$F$1048576,B75)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},51932,"Benefits - Dental Plans",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A76,EUOGC16A!$F$26:$F$1048576,B76)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A76,EUOGC16A!$F$26:$F$1048576,B76)","v":0}]
[{"$error":"#N/A"},51933,"Benefits - Wellness Program",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A77,EUOGC16A!$F$26:$F$1048576,B77)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A77,EUOGC16A!$F$26:$F$1048576,B77)","v":0}]
[{"$error":"#N/A"},51934,"Benefits - Employee Assistance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A78,EUOGC16A!$F$26:$F$1048576,B78)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A78,EUOGC16A!$F$26:$F$1048576,B78)","v":0}]
[{"$error":"#N/A"},51935,"Benefits - HR",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A79,EUOGC16A!$F$26:$F$1048576,B79)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A79,EUOGC16A!$F$26:$F$1048576,B79)","v":0}]
[{"$error":"#N/A"},51936,"Benefts-Transportation Subsidy",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A80,EUOGC16A!$F$26:$F$1048576,B80)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A80,EUOGC16A!$F$26:$F$1048576,B80)","v":0}]
[{"$error":"#N/A"},51937,"Benefits - Accounting",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A81,EUOGC16A!$F$26:$F$1048576,B81)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A81,EUOGC16A!$F$26:$F$1048576,B81)","v":0}]
[{"$error":"#N/A"},51938,"Benefits - General University",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A82,EUOGC16A!$F$26:$F$1048576,B82)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A82,EUOGC16A!$F$26:$F$1048576,B82)","v":0}]
[{"$error":"#N/A"},51939,"Benefits - Work-Life Init",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A83,EUOGC16A!$F$26:$F$1048576,B83)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A83,EUOGC16A!$F$26:$F$1048576,B83)","v":0}]
[{"$error":"#N/A"},51940,"Benefits - Health Plans RTP",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A84,EUOGC16A!$F$26:$F$1048576,B84)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A84,EUOGC16A!$F$26:$F$1048576,B84)","v":0}]
[{"$error":"#N/A"},51945,"Benefits - 1525 Clifton Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A85,EUOGC16A!$F$26:$F$1048576,B85)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A85,EUOGC16A!$F$26:$F$1048576,B85)","v":0}]
[{"$error":"#N/A"},51947,"Benefits - 403B - Monthly",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A86,EUOGC16A!$F$26:$F$1048576,B86)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A86,EUOGC16A!$F$26:$F$1048576,B86)","v":0}]
[{"$error":"#N/A"},51948,"Benefits - 403B - Biweekly",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A87,EUOGC16A!$F$26:$F$1048576,B87)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A87,EUOGC16A!$F$26:$F$1048576,B87)","v":0}]
[{"$error":"#N/A"},51949,"Benefits - Child Care Subsidy",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A88,EUOGC16A!$F$26:$F$1048576,B88)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A88,EUOGC16A!$F$26:$F$1048576,B88)","v":0}]
[{"$error":"#N/A"},51950,"Benefits - Technical",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A89,EUOGC16A!$F$26:$F$1048576,B89)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A89,EUOGC16A!$F$26:$F$1048576,B89)","v":0}]
[{"$error":"#N/A"},51951,"Benefits - Health Plans",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A90,EUOGC16A!$F$26:$F$1048576,B90)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A90,EUOGC16A!$F$26:$F$1048576,B90)","v":0}]
[{"$error":"#N/A"},51952,"Benefits - Health Plan Aff",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A91,EUOGC16A!$F$26:$F$1048576,B91)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A91,EUOGC16A!$F$26:$F$1048576,B91)","v":0}]
[{"$error":"#N/A"},51953,"Benefits - HR Info Systems",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A92,EUOGC16A!$F$26:$F$1048576,B92)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A92,EUOGC16A!$F$26:$F$1048576,B92)","v":0}]
[{"$error":"#N/A"},51955,"Benefits - VEBA - Plan Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A93,EUOGC16A!$F$26:$F$1048576,B93)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A93,EUOGC16A!$F$26:$F$1048576,B93)","v":0}]
[{"$error":"#N/A"},51957,"Benefits - Marta Passes",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A94,EUOGC16A!$F$26:$F$1048576,B94)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A94,EUOGC16A!$F$26:$F$1048576,B94)","v":0}]
[{"$error":"#N/A"},51958,"Benefits - Emorycard New Hires",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A95,EUOGC16A!$F$26:$F$1048576,B95)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A95,EUOGC16A!$F$26:$F$1048576,B95)","v":0}]
[{"$error":"#N/A"},51959,"Benefits - Managed Care",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A96,EUOGC16A!$F$26:$F$1048576,B96)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A96,EUOGC16A!$F$26:$F$1048576,B96)","v":0}]
[{"$error":"#N/A"},51961,"Benefits - Health Plan Admin",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A97,EUOGC16A!$F$26:$F$1048576,B97)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A97,EUOGC16A!$F$26:$F$1048576,B97)","v":0}]
[{"$error":"#N/A"},51963,"Benefits - Mgt Svs Org Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A98,EUOGC16A!$F$26:$F$1048576,B98)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A98,EUOGC16A!$F$26:$F$1048576,B98)","v":0}]
[{"$error":"#N/A"},51966,"Benefits - Disability",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A99,EUOGC16A!$F$26:$F$1048576,B99)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A99,EUOGC16A!$F$26:$F$1048576,B99)","v":0}]
[{"$error":"#N/A"},51970,"Benefits - Key Retiree Plan",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A100,EUOGC16A!$F$26:$F$1048576,B100)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A100,EUOGC16A!$F$26:$F$1048576,B100)","v":0}]
[{"$error":"#N/A"},51973,"Benefits - Beneficiary Pmts",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A101,EUOGC16A!$F$26:$F$1048576,B101)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A101,EUOGC16A!$F$26:$F$1048576,B101)","v":0}]
[{"$error":"#N/A"},51974,"Benefits - Workers Comp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A102,EUOGC16A!$F$26:$F$1048576,B102)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A102,EUOGC16A!$F$26:$F$1048576,B102)","v":0}]
[{"$error":"#N/A"},51975,"Benefits - Unemployment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A103,EUOGC16A!$F$26:$F$1048576,B103)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A103,EUOGC16A!$F$26:$F$1048576,B103)","v":0}]
[{"$error":"#N/A"},52114,"Prof Fees - Audit Fee",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A104,EUOGC16A!$F$26:$F$1048576,B104)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A104,EUOGC16A!$F$26:$F$1048576,B104)","v":0}]
[{"$error":"#N/A"},52115,"Prof Fees - Legal Fee",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A105,EUOGC16A!$F$26:$F$1048576,B105)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A105,EUOGC16A!$F$26:$F$1048576,B105)","v":0}]
[{"$error":"#N/A"},52120,"Prof Fees - Collections",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A106,EUOGC16A!$F$26:$F$1048576,B106)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A106,EUOGC16A!$F$26:$F$1048576,B106)","v":0}]
[{"$error":"#N/A"},52180,"Prof Fees -  Honorariums",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A107,EUOGC16A!$F$26:$F$1048576,B107)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A107,EUOGC16A!$F$26:$F$1048576,B107)","v":0}]
[{"$error":"#N/A"},52613,"Laundry Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A108,EUOGC16A!$F$26:$F$1048576,B108)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A108,EUOGC16A!$F$26:$F$1048576,B108)","v":0}]
[{"$error":"#N/A"},52616,"Radiation Safety Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A109,EUOGC16A!$F$26:$F$1048576,B109)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A109,EUOGC16A!$F$26:$F$1048576,B109)","v":0}]
[{"$error":"#N/A"},52624,"Police Services Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A110,EUOGC16A!$F$26:$F$1048576,B110)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A110,EUOGC16A!$F$26:$F$1048576,B110)","v":0}]
[{"$error":"#N/A"},52665,"Hosted Software",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A111,EUOGC16A!$F$26:$F$1048576,B111)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A111,EUOGC16A!$F$26:$F$1048576,B111)","v":0}]
[{"$error":"#N/A"},52700,"BDG-Computer Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A112,EUOGC16A!$F$26:$F$1048576,B112)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A112,EUOGC16A!$F$26:$F$1048576,B112)","v":0}]
[{"$error":"#N/A"},52705,"Computer Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A113,EUOGC16A!$F$26:$F$1048576,B113)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A113,EUOGC16A!$F$26:$F$1048576,B113)","v":0}]
[{"$error":"#N/A"},52710,"Audiovisual Materials Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A114,EUOGC16A!$F$26:$F$1048576,B114)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A114,EUOGC16A!$F$26:$F$1048576,B114)","v":0}]
[{"$error":"#N/A"},52720,"Audiovisual Services Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A115,EUOGC16A!$F$26:$F$1048576,B115)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A115,EUOGC16A!$F$26:$F$1048576,B115)","v":0}]
[{"$error":"#N/A"},52760,"Photo Svs - Internal",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A116,EUOGC16A!$F$26:$F$1048576,B116)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A116,EUOGC16A!$F$26:$F$1048576,B116)","v":0}]
[{"$error":"#N/A"},52770,"Graphic Svs - Internal",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A117,EUOGC16A!$F$26:$F$1048576,B117)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A117,EUOGC16A!$F$26:$F$1048576,B117)","v":0}]
[{"$error":"#N/A"},52810,"Marketing Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A118,EUOGC16A!$F$26:$F$1048576,B118)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A118,EUOGC16A!$F$26:$F$1048576,B118)","v":0}]
[{"$error":"#N/A"},52910,"Purch Svs Exp - Interco",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A119,EUOGC16A!$F$26:$F$1048576,B119)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A119,EUOGC16A!$F$26:$F$1048576,B119)","v":0}]
[{"$error":"#N/A"},52925,"Purch Svs Exp - Orthotics",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A120,EUOGC16A!$F$26:$F$1048576,B120)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A120,EUOGC16A!$F$26:$F$1048576,B120)","v":0}]
[{"$error":"#N/A"},52930,"Purch Svs Exp - Patient Trans",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A121,EUOGC16A!$F$26:$F$1048576,B121)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A121,EUOGC16A!$F$26:$F$1048576,B121)","v":0}]
[{"$error":"#N/A"},52950,"Purch Svs Exp - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A122,EUOGC16A!$F$26:$F$1048576,B122)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A122,EUOGC16A!$F$26:$F$1048576,B122)","v":0}]
[{"$error":"#N/A"},52955,"Purch Svcs Lab Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A123,EUOGC16A!$F$26:$F$1048576,B123)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A123,EUOGC16A!$F$26:$F$1048576,B123)","v":0}]
[{"$error":"#N/A"},52970,"Pharmacy Claims Exp / Aso",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A124,EUOGC16A!$F$26:$F$1048576,B124)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A124,EUOGC16A!$F$26:$F$1048576,B124)","v":0}]
[{"$error":"#N/A"},53000,"BDG-Supplies",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A125,EUOGC16A!$F$26:$F$1048576,B125)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A125,EUOGC16A!$F$26:$F$1048576,B125)","v":0}]
[{"$error":"#N/A"},53100,"Supplies - Instructional Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A126,EUOGC16A!$F$26:$F$1048576,B126)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A126,EUOGC16A!$F$26:$F$1048576,B126)","v":0}]
[{"$error":"#N/A"},53200,"Supplies - Office Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A127,EUOGC16A!$F$26:$F$1048576,B127)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A127,EUOGC16A!$F$26:$F$1048576,B127)","v":0}]
[{"$error":"#N/A"},53210,"Supplies - Computer Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A128,EUOGC16A!$F$26:$F$1048576,B128)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A128,EUOGC16A!$F$26:$F$1048576,B128)","v":0}]
[{"$error":"#N/A"},53600,"Supplies - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A129,EUOGC16A!$F$26:$F$1048576,B129)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A129,EUOGC16A!$F$26:$F$1048576,B129)","v":0}]
[{"$error":"#N/A"},53610,"Supplies - Linen",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A130,EUOGC16A!$F$26:$F$1048576,B130)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A130,EUOGC16A!$F$26:$F$1048576,B130)","v":0}]
[{"$error":"#N/A"},53620,"Supplies - Safety",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A131,EUOGC16A!$F$26:$F$1048576,B131)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A131,EUOGC16A!$F$26:$F$1048576,B131)","v":0}]
[{"$error":"#N/A"},53650,"Supplies - Vehicle Gasoline",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A132,EUOGC16A!$F$26:$F$1048576,B132)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A132,EUOGC16A!$F$26:$F$1048576,B132)","v":0}]
[{"$error":"#N/A"},53651,"Supplies - Biodiesel Fuel",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A133,EUOGC16A!$F$26:$F$1048576,B133)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A133,EUOGC16A!$F$26:$F$1048576,B133)","v":0}]
[{"$error":"#N/A"},53652,"PM Maintenance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A134,EUOGC16A!$F$26:$F$1048576,B134)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A134,EUOGC16A!$F$26:$F$1048576,B134)","v":0}]
[{"$error":"#N/A"},53653,"Auto Body Work/Paint",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A135,EUOGC16A!$F$26:$F$1048576,B135)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A135,EUOGC16A!$F$26:$F$1048576,B135)","v":0}]
[{"$error":"#N/A"},53654,"Auto Parts/Repair",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A136,EUOGC16A!$F$26:$F$1048576,B136)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A136,EUOGC16A!$F$26:$F$1048576,B136)","v":0}]
[{"$error":"#N/A"},53655,"Supplies - Tires",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A137,EUOGC16A!$F$26:$F$1048576,B137)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A137,EUOGC16A!$F$26:$F$1048576,B137)","v":0}]
[{"$error":"#N/A"},53670,"Supplies - Storeroom Supplies",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A138,EUOGC16A!$F$26:$F$1048576,B138)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A138,EUOGC16A!$F$26:$F$1048576,B138)","v":0}]
[{"$error":"#N/A"},53680,"Supplies - Maintenance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A139,EUOGC16A!$F$26:$F$1048576,B139)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A139,EUOGC16A!$F$26:$F$1048576,B139)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},53700,"Supplies - Cleaning",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A140,EUOGC16A!$F$26:$F$1048576,B140)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A140,EUOGC16A!$F$26:$F$1048576,B140)","v":0}]
[{"$error":"#N/A"},53805,"Supplies - Noncap Network Eqp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A141,EUOGC16A!$F$26:$F$1048576,B141)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A141,EUOGC16A!$F$26:$F$1048576,B141)","v":0}]
[{"$error":"#N/A"},53830,"Supplies - Arts",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A142,EUOGC16A!$F$26:$F$1048576,B142)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A142,EUOGC16A!$F$26:$F$1048576,B142)","v":0}]
[{"$error":"#N/A"},54100,"Supplies - Whouse/Storeroom",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A143,EUOGC16A!$F$26:$F$1048576,B143)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A143,EUOGC16A!$F$26:$F$1048576,B143)","v":0}]
[{"$error":"#N/A"},54270,"Supplies - Uniforms",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A144,EUOGC16A!$F$26:$F$1048576,B144)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A144,EUOGC16A!$F$26:$F$1048576,B144)","v":0}]
[{"$error":"#N/A"},54912,"Supplies - Bedding Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A145,EUOGC16A!$F$26:$F$1048576,B145)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A145,EUOGC16A!$F$26:$F$1048576,B145)","v":0}]
[{"$error":"#N/A"},55010,"Donations Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A146,EUOGC16A!$F$26:$F$1048576,B146)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A146,EUOGC16A!$F$26:$F$1048576,B146)","v":0}]
[{"$error":"#N/A"},55020,"Fundraising - Special Programs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A147,EUOGC16A!$F$26:$F$1048576,B147)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A147,EUOGC16A!$F$26:$F$1048576,B147)","v":0}]
[{"$error":"#N/A"},55030,"Alumni Relations Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A148,EUOGC16A!$F$26:$F$1048576,B148)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A148,EUOGC16A!$F$26:$F$1048576,B148)","v":0}]
[{"$error":"#N/A"},55040,"Gifts Exp - Non-Empl",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A149,EUOGC16A!$F$26:$F$1048576,B149)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A149,EUOGC16A!$F$26:$F$1048576,B149)","v":0}]
[{"$error":"#N/A"},55300,"Other Deductions/Withdrawals",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A150,EUOGC16A!$F$26:$F$1048576,B150)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A150,EUOGC16A!$F$26:$F$1048576,B150)","v":0}]
[{"$error":"#N/A"},55310,"Cost Of Goods Sold",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A151,EUOGC16A!$F$26:$F$1048576,B151)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A151,EUOGC16A!$F$26:$F$1048576,B151)","v":0}]
[{"$error":"#N/A"},55350,"Inventory Adj - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A152,EUOGC16A!$F$26:$F$1048576,B152)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A152,EUOGC16A!$F$26:$F$1048576,B152)","v":0}]
[{"$error":"#N/A"},55700,"Periodicals/Subscription Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A153,EUOGC16A!$F$26:$F$1048576,B153)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A153,EUOGC16A!$F$26:$F$1048576,B153)","v":0}]
[{"$error":"#N/A"},55710,"Publications - Physician",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A154,EUOGC16A!$F$26:$F$1048576,B154)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A154,EUOGC16A!$F$26:$F$1048576,B154)","v":0}]
[{"$error":"#N/A"},56122,"Alcoholic Beverage",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A155,EUOGC16A!$F$26:$F$1048576,B155)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A155,EUOGC16A!$F$26:$F$1048576,B155)","v":0}]
[{"$error":"#N/A"},56130,"Travel - Living Allowance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A156,EUOGC16A!$F$26:$F$1048576,B156)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A156,EUOGC16A!$F$26:$F$1048576,B156)","v":0}]
[{"$error":"#N/A"},56300,"Recruiting Exp - Faculty/Staff",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A157,EUOGC16A!$F$26:$F$1048576,B157)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A157,EUOGC16A!$F$26:$F$1048576,B157)","v":0}]
[{"$error":"#N/A"},56330,"Recruiting Exp - Student",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A158,EUOGC16A!$F$26:$F$1048576,B158)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A158,EUOGC16A!$F$26:$F$1048576,B158)","v":0}]
[{"$error":"#N/A"},56340,"Recruiting Exp - Events",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A159,EUOGC16A!$F$26:$F$1048576,B159)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A159,EUOGC16A!$F$26:$F$1048576,B159)","v":0}]
[{"$error":"#N/A"},56350,"Recruiting Exp - Physician",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A160,EUOGC16A!$F$26:$F$1048576,B160)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A160,EUOGC16A!$F$26:$F$1048576,B160)","v":0}]
[{"$error":"#N/A"},56400,"Relocation Exp - Faculty/Staff",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A161,EUOGC16A!$F$26:$F$1048576,B161)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A161,EUOGC16A!$F$26:$F$1048576,B161)","v":0}]
[{"$error":"#N/A"},56405,"Relocation Exp - Physician",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A162,EUOGC16A!$F$26:$F$1048576,B162)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A162,EUOGC16A!$F$26:$F$1048576,B162)","v":0}]
[{"$error":"#N/A"},56500,"Entertainment Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A163,EUOGC16A!$F$26:$F$1048576,B163)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A163,EUOGC16A!$F$26:$F$1048576,B163)","v":0}]
[{"$error":"#N/A"},56510,"Alcoholic Beverage Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A164,EUOGC16A!$F$26:$F$1048576,B164)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A164,EUOGC16A!$F$26:$F$1048576,B164)","v":0}]
[{"$error":"#N/A"},56515,"Food & Catering Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A165,EUOGC16A!$F$26:$F$1048576,B165)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A165,EUOGC16A!$F$26:$F$1048576,B165)","v":0}]
[{"$error":"#N/A"},56710,"Museum Acquisitions",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A166,EUOGC16A!$F$26:$F$1048576,B166)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A166,EUOGC16A!$F$26:$F$1048576,B166)","v":0}]
[{"$error":"#N/A"},56720,"Inter-Museum Loans",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A167,EUOGC16A!$F$26:$F$1048576,B167)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A167,EUOGC16A!$F$26:$F$1048576,B167)","v":0}]
[{"$error":"#N/A"},57000,"BDG-Library Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A168,EUOGC16A!$F$26:$F$1048576,B168)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A168,EUOGC16A!$F$26:$F$1048576,B168)","v":0}]
[{"$error":"#N/A"},57010,"Books - Current",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A169,EUOGC16A!$F$26:$F$1048576,B169)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A169,EUOGC16A!$F$26:$F$1048576,B169)","v":0}]
[{"$error":"#N/A"},57020,"Books - Continuations",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A170,EUOGC16A!$F$26:$F$1048576,B170)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A170,EUOGC16A!$F$26:$F$1048576,B170)","v":0}]
[{"$error":"#N/A"},57150,"Looseleaf Publ-Cont",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A171,EUOGC16A!$F$26:$F$1048576,B171)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A171,EUOGC16A!$F$26:$F$1048576,B171)","v":0}]
[{"$error":"#N/A"},57210,"Bookbinding Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A172,EUOGC16A!$F$26:$F$1048576,B172)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A172,EUOGC16A!$F$26:$F$1048576,B172)","v":0}]
[{"$error":"#N/A"},57310,"Research Svs - Web-Based",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A173,EUOGC16A!$F$26:$F$1048576,B173)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A173,EUOGC16A!$F$26:$F$1048576,B173)","v":0}]
[{"$error":"#N/A"},57315,"Library Searches Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A174,EUOGC16A!$F$26:$F$1048576,B174)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A174,EUOGC16A!$F$26:$F$1048576,B174)","v":0}]
[{"$error":"#N/A"},57320,"Electronic Book Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A175,EUOGC16A!$F$26:$F$1048576,B175)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A175,EUOGC16A!$F$26:$F$1048576,B175)","v":0}]
[{"$error":"#N/A"},57330,"Electronic Journal Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A176,EUOGC16A!$F$26:$F$1048576,B176)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A176,EUOGC16A!$F$26:$F$1048576,B176)","v":0}]
[{"$error":"#N/A"},57340,"E- Library Materials",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A177,EUOGC16A!$F$26:$F$1048576,B177)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A177,EUOGC16A!$F$26:$F$1048576,B177)","v":0}]
[{"$error":"#N/A"},57400,"Books & Periodicals",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A178,EUOGC16A!$F$26:$F$1048576,B178)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A178,EUOGC16A!$F$26:$F$1048576,B178)","v":0}]
[{"$error":"#N/A"},57410,"Microforms-New",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A179,EUOGC16A!$F$26:$F$1048576,B179)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A179,EUOGC16A!$F$26:$F$1048576,B179)","v":0}]
[{"$error":"#N/A"},57420,"Microforms-Cont",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A180,EUOGC16A!$F$26:$F$1048576,B180)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A180,EUOGC16A!$F$26:$F$1048576,B180)","v":0}]
[{"$error":"#N/A"},57422,"Inter-Library Loans",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A181,EUOGC16A!$F$26:$F$1048576,B181)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A181,EUOGC16A!$F$26:$F$1048576,B181)","v":0}]
[{"$error":"#N/A"},57510,"Rare Books",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A182,EUOGC16A!$F$26:$F$1048576,B182)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A182,EUOGC16A!$F$26:$F$1048576,B182)","v":0}]
[{"$error":"#N/A"},57515,"Archives Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A183,EUOGC16A!$F$26:$F$1048576,B183)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A183,EUOGC16A!$F$26:$F$1048576,B183)","v":0}]
[{"$error":"#N/A"},57520,"Library Acq - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A184,EUOGC16A!$F$26:$F$1048576,B184)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A184,EUOGC16A!$F$26:$F$1048576,B184)","v":0}]
[{"$error":"#N/A"},57540,"Periodicals - Continuations",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A185,EUOGC16A!$F$26:$F$1048576,B185)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A185,EUOGC16A!$F$26:$F$1048576,B185)","v":0}]
[{"$error":"#N/A"},57550,"Periodicals - Current",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A186,EUOGC16A!$F$26:$F$1048576,B186)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A186,EUOGC16A!$F$26:$F$1048576,B186)","v":0}]
[{"$error":"#N/A"},58000,"BDG-Employee Programs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A187,EUOGC16A!$F$26:$F$1048576,B187)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A187,EUOGC16A!$F$26:$F$1048576,B187)","v":0}]
[{"$error":"#N/A"},58010,"Empl Goods/Services Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A188,EUOGC16A!$F$26:$F$1048576,B188)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A188,EUOGC16A!$F$26:$F$1048576,B188)","v":0}]
[{"$error":"#N/A"},58020,"Memberships Exp - Social",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A189,EUOGC16A!$F$26:$F$1048576,B189)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A189,EUOGC16A!$F$26:$F$1048576,B189)","v":0}]
[{"$error":"#N/A"},58030,"Awards & Prizes Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A190,EUOGC16A!$F$26:$F$1048576,B190)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A190,EUOGC16A!$F$26:$F$1048576,B190)","v":0}]
[{"$error":"#N/A"},58040,"Wellness Programs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A191,EUOGC16A!$F$26:$F$1048576,B191)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A191,EUOGC16A!$F$26:$F$1048576,B191)","v":0}]
[{"$error":"#N/A"},58060,"EAP Program Svs Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A192,EUOGC16A!$F$26:$F$1048576,B192)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A192,EUOGC16A!$F$26:$F$1048576,B192)","v":0}]
[{"$error":"#N/A"},58100,"BDG-Other Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A193,EUOGC16A!$F$26:$F$1048576,B193)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A193,EUOGC16A!$F$26:$F$1048576,B193)","v":0}]
[{"$error":"#N/A"},58120,"Alt Transp - Bike/Walk Progr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A194,EUOGC16A!$F$26:$F$1048576,B194)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A194,EUOGC16A!$F$26:$F$1048576,B194)","v":0}]
[{"$error":"#N/A"},58130,"Alt Transp - Shuttle Service",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A195,EUOGC16A!$F$26:$F$1048576,B195)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A195,EUOGC16A!$F$26:$F$1048576,B195)","v":0}]
[{"$error":"#N/A"},58140,"Alt Transp - Marta Pass Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A196,EUOGC16A!$F$26:$F$1048576,B196)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A196,EUOGC16A!$F$26:$F$1048576,B196)","v":0}]
[{"$error":"#N/A"},58150,"Parking Exp - Car/Van Pool",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A197,EUOGC16A!$F$26:$F$1048576,B197)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A197,EUOGC16A!$F$26:$F$1048576,B197)","v":0}]
[{"$error":"#N/A"},58160,"Parking Exp - Physician",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A198,EUOGC16A!$F$26:$F$1048576,B198)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A198,EUOGC16A!$F$26:$F$1048576,B198)","v":0}]
[{"$error":"#N/A"},58210,"Membership Dues - Professional",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A199,EUOGC16A!$F$26:$F$1048576,B199)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A199,EUOGC16A!$F$26:$F$1048576,B199)","v":0}]
[{"$error":"#N/A"},58212,"Registration",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A200,EUOGC16A!$F$26:$F$1048576,B200)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A200,EUOGC16A!$F$26:$F$1048576,B200)","v":0}]
[{"$error":"#N/A"},58215,"Dues - Physicians",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A201,EUOGC16A!$F$26:$F$1048576,B201)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A201,EUOGC16A!$F$26:$F$1048576,B201)","v":0}]
[{"$error":"#N/A"},58220,"Fines/Penalties Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A202,EUOGC16A!$F$26:$F$1048576,B202)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A202,EUOGC16A!$F$26:$F$1048576,B202)","v":0}]
[{"$error":"#N/A"},58230,"Affiliation Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A203,EUOGC16A!$F$26:$F$1048576,B203)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A203,EUOGC16A!$F$26:$F$1048576,B203)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},58235,"License Fees Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A204,EUOGC16A!$F$26:$F$1048576,B204)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A204,EUOGC16A!$F$26:$F$1048576,B204)","v":0}]
[{"$error":"#N/A"},58240,"Prov For Bad Debt Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A205,EUOGC16A!$F$26:$F$1048576,B205)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A205,EUOGC16A!$F$26:$F$1048576,B205)","v":0}]
[{"$error":"#N/A"},58260,"Cash Over/Short",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A206,EUOGC16A!$F$26:$F$1048576,B206)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A206,EUOGC16A!$F$26:$F$1048576,B206)","v":0}]
[{"$error":"#N/A"},58262,"Bank Charges Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A207,EUOGC16A!$F$26:$F$1048576,B207)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A207,EUOGC16A!$F$26:$F$1048576,B207)","v":0}]
[{"$error":"#N/A"},58270,"Returned Checks Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A208,EUOGC16A!$F$26:$F$1048576,B208)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A208,EUOGC16A!$F$26:$F$1048576,B208)","v":0}]
[{"$error":"#N/A"},58280,"Royalties Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A209,EUOGC16A!$F$26:$F$1048576,B209)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A209,EUOGC16A!$F$26:$F$1048576,B209)","v":0}]
[{"$error":"#N/A"},58290,"Patent Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A210,EUOGC16A!$F$26:$F$1048576,B210)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A210,EUOGC16A!$F$26:$F$1048576,B210)","v":0}]
[{"$error":"#N/A"},58356,"Taxes - Federal Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A211,EUOGC16A!$F$26:$F$1048576,B211)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A211,EUOGC16A!$F$26:$F$1048576,B211)","v":0}]
[{"$error":"#N/A"},58357,"Taxes - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A212,EUOGC16A!$F$26:$F$1048576,B212)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A212,EUOGC16A!$F$26:$F$1048576,B212)","v":0}]
[{"$error":"#N/A"},58360,"Taxes - Property",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A213,EUOGC16A!$F$26:$F$1048576,B213)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A213,EUOGC16A!$F$26:$F$1048576,B213)","v":0}]
[{"$error":"#N/A"},58361,"Taxes - Sales / Use",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A214,EUOGC16A!$F$26:$F$1048576,B214)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A214,EUOGC16A!$F$26:$F$1048576,B214)","v":0}]
[{"$error":"#N/A"},58382,"Parking Exp-Employees/Visitors",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A215,EUOGC16A!$F$26:$F$1048576,B215)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A215,EUOGC16A!$F$26:$F$1048576,B215)","v":0}]
[{"$error":"#N/A"},58384,"Parking Exp - Visitors",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A216,EUOGC16A!$F$26:$F$1048576,B216)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A216,EUOGC16A!$F$26:$F$1048576,B216)","v":0}]
[{"$error":"#N/A"},58710,"Beneficiary Pmt Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A217,EUOGC16A!$F$26:$F$1048576,B217)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A217,EUOGC16A!$F$26:$F$1048576,B217)","v":0}]
[{"$error":"#N/A"},58720,"Annuity Payable Adj",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A218,EUOGC16A!$F$26:$F$1048576,B218)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A218,EUOGC16A!$F$26:$F$1048576,B218)","v":0}]
[{"$error":"#N/A"},58730,"Investment Nonoperating Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A219,EUOGC16A!$F$26:$F$1048576,B219)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A219,EUOGC16A!$F$26:$F$1048576,B219)","v":0}]
[{"$error":"#N/A"},58740,"GAAP Nonoperating Adjustments",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A220,EUOGC16A!$F$26:$F$1048576,B220)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A220,EUOGC16A!$F$26:$F$1048576,B220)","v":0}]
[{"$error":"#N/A"},58790,"Trustee Fee Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A221,EUOGC16A!$F$26:$F$1048576,B221)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A221,EUOGC16A!$F$26:$F$1048576,B221)","v":0}]
[{"$error":"#N/A"},59110,"Emorycard Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A222,EUOGC16A!$F$26:$F$1048576,B222)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A222,EUOGC16A!$F$26:$F$1048576,B222)","v":0}]
[{"$error":"#N/A"},59120,"Emorycard - Over/Short",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A223,EUOGC16A!$F$26:$F$1048576,B223)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A223,EUOGC16A!$F$26:$F$1048576,B223)","v":0}]
[{"$error":"#N/A"},59130,"Credit Card - Over/Short",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A224,EUOGC16A!$F$26:$F$1048576,B224)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A224,EUOGC16A!$F$26:$F$1048576,B224)","v":0}]
[{"$error":"#N/A"},59150,"Credit Card - Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A225,EUOGC16A!$F$26:$F$1048576,B225)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A225,EUOGC16A!$F$26:$F$1048576,B225)","v":0}]
[{"$error":"#N/A"},59710,"Bond Fee Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A226,EUOGC16A!$F$26:$F$1048576,B226)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A226,EUOGC16A!$F$26:$F$1048576,B226)","v":0}]
[{"$error":"#N/A"},59999,"Dummy Account Used For Cnv",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A227,EUOGC16A!$F$26:$F$1048576,B227)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A227,EUOGC16A!$F$26:$F$1048576,B227)","v":0}]
[{"$error":"#N/A"},61000,"BDG-Student Aid",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A228,EUOGC16A!$F$26:$F$1048576,B228)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A228,EUOGC16A!$F$26:$F$1048576,B228)","v":0}]
[{"$error":"#N/A"},61010,"Student Loans - Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A229,EUOGC16A!$F$26:$F$1048576,B229)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A229,EUOGC16A!$F$26:$F$1048576,B229)","v":0}]
[{"$error":"#N/A"},61015,"Student Loans - Repayments",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A230,EUOGC16A!$F$26:$F$1048576,B230)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A230,EUOGC16A!$F$26:$F$1048576,B230)","v":0}]
[{"$error":"#N/A"},61020,"Student Loans - Prin Pmt",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A231,EUOGC16A!$F$26:$F$1048576,B231)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A231,EUOGC16A!$F$26:$F$1048576,B231)","v":0}]
[{"$error":"#N/A"},61025,"Student Loans - Court Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A232,EUOGC16A!$F$26:$F$1048576,B232)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A232,EUOGC16A!$F$26:$F$1048576,B232)","v":0}]
[{"$error":"#N/A"},61030,"Student Loans - Collection Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A233,EUOGC16A!$F$26:$F$1048576,B233)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A233,EUOGC16A!$F$26:$F$1048576,B233)","v":0}]
[{"$error":"#N/A"},61035,"Stdnt Loans - Cancellations",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A234,EUOGC16A!$F$26:$F$1048576,B234)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A234,EUOGC16A!$F$26:$F$1048576,B234)","v":0}]
[{"$error":"#N/A"},61040,"Student Loans - Pen Chrg Accp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A235,EUOGC16A!$F$26:$F$1048576,B235)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A235,EUOGC16A!$F$26:$F$1048576,B235)","v":0}]
[{"$error":"#N/A"},61045,"Student Loans - Cost Adj",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A236,EUOGC16A!$F$26:$F$1048576,B236)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A236,EUOGC16A!$F$26:$F$1048576,B236)","v":0}]
[{"$error":"#N/A"},61050,"Student Loans - Int Assgn",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A237,EUOGC16A!$F$26:$F$1048576,B237)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A237,EUOGC16A!$F$26:$F$1048576,B237)","v":0}]
[{"$error":"#N/A"},61055,"Student Loans - Admin Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A238,EUOGC16A!$F$26:$F$1048576,B238)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A238,EUOGC16A!$F$26:$F$1048576,B238)","v":0}]
[{"$error":"#N/A"},61060,"Stdnt Loans -PI Cancellation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A239,EUOGC16A!$F$26:$F$1048576,B239)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A239,EUOGC16A!$F$26:$F$1048576,B239)","v":0}]
[{"$error":"#N/A"},61065,"Stdnt Loans -Int Cancellation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A240,EUOGC16A!$F$26:$F$1048576,B240)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A240,EUOGC16A!$F$26:$F$1048576,B240)","v":0}]
[{"$error":"#N/A"},61200,"SAL - Special Allowances",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A241,EUOGC16A!$F$26:$F$1048576,B241)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A241,EUOGC16A!$F$26:$F$1048576,B241)","v":0}]
[{"$error":"#N/A"},61210,"SAL - Interest Benefit",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A242,EUOGC16A!$F$26:$F$1048576,B242)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A242,EUOGC16A!$F$26:$F$1048576,B242)","v":0}]
[{"$error":"#N/A"},61220,"SAL - Origination Fee",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A243,EUOGC16A!$F$26:$F$1048576,B243)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A243,EUOGC16A!$F$26:$F$1048576,B243)","v":0}]
[{"$error":"#N/A"},61230,"SAL - Lender Fee",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A244,EUOGC16A!$F$26:$F$1048576,B244)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A244,EUOGC16A!$F$26:$F$1048576,B244)","v":0}]
[{"$error":"#N/A"},61300,"Scholarship Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A245,EUOGC16A!$F$26:$F$1048576,B245)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A245,EUOGC16A!$F$26:$F$1048576,B245)","v":0}]
[{"$error":"#N/A"},62400,"BDG-Mktg & Comm Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A246,EUOGC16A!$F$26:$F$1048576,B246)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A246,EUOGC16A!$F$26:$F$1048576,B246)","v":0}]
[{"$error":"#N/A"},62430,"Postage - Shipping & Courier",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A247,EUOGC16A!$F$26:$F$1048576,B247)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A247,EUOGC16A!$F$26:$F$1048576,B247)","v":0}]
[{"$error":"#N/A"},62465,"Phone Directories Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A248,EUOGC16A!$F$26:$F$1048576,B248)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A248,EUOGC16A!$F$26:$F$1048576,B248)","v":0}]
[{"$error":"#N/A"},62487,"Adv Exp - Recruiting",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A249,EUOGC16A!$F$26:$F$1048576,B249)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A249,EUOGC16A!$F$26:$F$1048576,B249)","v":0}]
[{"$error":"#N/A"},62490,"Advertising & PR",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A250,EUOGC16A!$F$26:$F$1048576,B250)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A250,EUOGC16A!$F$26:$F$1048576,B250)","v":0}]
[{"$error":"#N/A"},62495,"Patient Relations Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A251,EUOGC16A!$F$26:$F$1048576,B251)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A251,EUOGC16A!$F$26:$F$1048576,B251)","v":0}]
[{"$error":"#N/A"},62499,"Community Relations",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A252,EUOGC16A!$F$26:$F$1048576,B252)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A252,EUOGC16A!$F$26:$F$1048576,B252)","v":0}]
[{"$error":"#N/A"},68390,"Administrative Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A253,EUOGC16A!$F$26:$F$1048576,B253)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A253,EUOGC16A!$F$26:$F$1048576,B253)","v":0}]
[{"$error":"#N/A"},68520,"Radioactive Waste Disp Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A254,EUOGC16A!$F$26:$F$1048576,B254)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A254,EUOGC16A!$F$26:$F$1048576,B254)","v":0}]
[{"$error":"#N/A"},68545,"Chemical Disposal Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A255,EUOGC16A!$F$26:$F$1048576,B255)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A255,EUOGC16A!$F$26:$F$1048576,B255)","v":0}]
[{"$error":"#N/A"},68610,"Environmental Health Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A256,EUOGC16A!$F$26:$F$1048576,B256)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A256,EUOGC16A!$F$26:$F$1048576,B256)","v":0}]
[{"$error":"#N/A"},70000,"BDG-MR&R",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A257,EUOGC16A!$F$26:$F$1048576,B257)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A257,EUOGC16A!$F$26:$F$1048576,B257)","v":0}]
[{"$error":"#N/A"},71020,"M&R Software Maintenance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A258,EUOGC16A!$F$26:$F$1048576,B258)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A258,EUOGC16A!$F$26:$F$1048576,B258)","v":0}]
[{"$error":"#N/A"},71030,"M&R - Network",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A259,EUOGC16A!$F$26:$F$1048576,B259)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A259,EUOGC16A!$F$26:$F$1048576,B259)","v":0}]
[{"$error":"#N/A"},71040,"M&R - Paging",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A260,EUOGC16A!$F$26:$F$1048576,B260)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A260,EUOGC16A!$F$26:$F$1048576,B260)","v":0}]
[{"$error":"#N/A"},71050,"M&R - Voice System",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A261,EUOGC16A!$F$26:$F$1048576,B261)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A261,EUOGC16A!$F$26:$F$1048576,B261)","v":0}]
[{"$error":"#N/A"},71060,"M&R - Wireless",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A262,EUOGC16A!$F$26:$F$1048576,B262)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A262,EUOGC16A!$F$26:$F$1048576,B262)","v":0}]
[{"$error":"#N/A"},71070,"M&R - Internet",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A263,EUOGC16A!$F$26:$F$1048576,B263)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A263,EUOGC16A!$F$26:$F$1048576,B263)","v":0}]
[{"$error":"#N/A"},71080,"M&R - Trunked Radio",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A264,EUOGC16A!$F$26:$F$1048576,B264)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A264,EUOGC16A!$F$26:$F$1048576,B264)","v":0}]
[{"$error":"#N/A"},71200,"M&R - Moveable Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A265,EUOGC16A!$F$26:$F$1048576,B265)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A265,EUOGC16A!$F$26:$F$1048576,B265)","v":0}]
[{"$error":"#N/A"},71205,"M&R - Electric/Install/Rep",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A266,EUOGC16A!$F$26:$F$1048576,B266)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A266,EUOGC16A!$F$26:$F$1048576,B266)","v":0}]
[{"$error":"#N/A"},71210,"M&R - Stonhard/Install/Rep",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A267,EUOGC16A!$F$26:$F$1048576,B267)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A267,EUOGC16A!$F$26:$F$1048576,B267)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},71215,"M&R - Painting",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A268,EUOGC16A!$F$26:$F$1048576,B268)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A268,EUOGC16A!$F$26:$F$1048576,B268)","v":0}]
[{"$error":"#N/A"},71220,"M&R - HVAC Repair",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A269,EUOGC16A!$F$26:$F$1048576,B269)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A269,EUOGC16A!$F$26:$F$1048576,B269)","v":0}]
[{"$error":"#N/A"},71225,"M&R - Hardware",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A270,EUOGC16A!$F$26:$F$1048576,B270)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A270,EUOGC16A!$F$26:$F$1048576,B270)","v":0}]
[{"$error":"#N/A"},71230,"M&R - Security Install/Repai",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A271,EUOGC16A!$F$26:$F$1048576,B271)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A271,EUOGC16A!$F$26:$F$1048576,B271)","v":0}]
[{"$error":"#N/A"},71235,"M&R - Floor Installation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A272,EUOGC16A!$F$26:$F$1048576,B272)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A272,EUOGC16A!$F$26:$F$1048576,B272)","v":0}]
[{"$error":"#N/A"},71240,"M&R - Paper Products",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A273,EUOGC16A!$F$26:$F$1048576,B273)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A273,EUOGC16A!$F$26:$F$1048576,B273)","v":0}]
[{"$error":"#N/A"},71245,"M&R - Plastic Products",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A274,EUOGC16A!$F$26:$F$1048576,B274)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A274,EUOGC16A!$F$26:$F$1048576,B274)","v":0}]
[{"$error":"#N/A"},71250,"M&R - Bathroom Products",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A275,EUOGC16A!$F$26:$F$1048576,B275)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A275,EUOGC16A!$F$26:$F$1048576,B275)","v":0}]
[{"$error":"#N/A"},71255,"M&R - Waste/Cleaning Supplie",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A276,EUOGC16A!$F$26:$F$1048576,B276)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A276,EUOGC16A!$F$26:$F$1048576,B276)","v":0}]
[{"$error":"#N/A"},71260,"M&R - Signage",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A277,EUOGC16A!$F$26:$F$1048576,B277)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A277,EUOGC16A!$F$26:$F$1048576,B277)","v":0}]
[{"$error":"#N/A"},71265,"M&R - Security Supplies",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A278,EUOGC16A!$F$26:$F$1048576,B278)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A278,EUOGC16A!$F$26:$F$1048576,B278)","v":0}]
[{"$error":"#N/A"},71360,"M&R - Hardware And Software",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A279,EUOGC16A!$F$26:$F$1048576,B279)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A279,EUOGC16A!$F$26:$F$1048576,B279)","v":0}]
[{"$error":"#N/A"},71910,"M&R - Parts/Hardware",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A280,EUOGC16A!$F$26:$F$1048576,B280)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A280,EUOGC16A!$F$26:$F$1048576,B280)","v":0}]
[{"$error":"#N/A"},72000,"BDG-Maintenance & Repairs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A281,EUOGC16A!$F$26:$F$1048576,B281)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A281,EUOGC16A!$F$26:$F$1048576,B281)","v":0}]
[{"$error":"#N/A"},72500,"M&R - Repair & Maintenance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A282,EUOGC16A!$F$26:$F$1048576,B282)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A282,EUOGC16A!$F$26:$F$1048576,B282)","v":0}]
[{"$error":"#N/A"},72507,"M&R - Outside",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A283,EUOGC16A!$F$26:$F$1048576,B283)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A283,EUOGC16A!$F$26:$F$1048576,B283)","v":0}]
[{"$error":"#N/A"},72510,"M&R - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A284,EUOGC16A!$F$26:$F$1048576,B284)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A284,EUOGC16A!$F$26:$F$1048576,B284)","v":0}]
[{"$error":"#N/A"},72515,"Maintenance Allocation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A285,EUOGC16A!$F$26:$F$1048576,B285)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A285,EUOGC16A!$F$26:$F$1048576,B285)","v":0}]
[{"$error":"#N/A"},72520,"M&R - Maintenance Contracts",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A286,EUOGC16A!$F$26:$F$1048576,B286)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A286,EUOGC16A!$F$26:$F$1048576,B286)","v":0}]
[{"$error":"#N/A"},72540,"M&R - Custodial",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A287,EUOGC16A!$F$26:$F$1048576,B287)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A287,EUOGC16A!$F$26:$F$1048576,B287)","v":0}]
[{"$error":"#N/A"},72583,"M&R - Pest Control",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A288,EUOGC16A!$F$26:$F$1048576,B288)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A288,EUOGC16A!$F$26:$F$1048576,B288)","v":0}]
[{"$error":"#N/A"},72615,"M&R - Grounds",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A289,EUOGC16A!$F$26:$F$1048576,B289)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A289,EUOGC16A!$F$26:$F$1048576,B289)","v":0}]
[{"$error":"#N/A"},72640,"M&R - Staging",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A290,EUOGC16A!$F$26:$F$1048576,B290)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A290,EUOGC16A!$F$26:$F$1048576,B290)","v":0}]
[{"$error":"#N/A"},73000,"Relocation - Office/Bldg",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A291,EUOGC16A!$F$26:$F$1048576,B291)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A291,EUOGC16A!$F$26:$F$1048576,B291)","v":0}]
[{"$error":"#N/A"},73180,"BDG-Alterations & Renovations",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A292,EUOGC16A!$F$26:$F$1048576,B292)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A292,EUOGC16A!$F$26:$F$1048576,B292)","v":0}]
[{"$error":"#N/A"},73200,"Renovations / Alterations Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A293,EUOGC16A!$F$26:$F$1048576,B293)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A293,EUOGC16A!$F$26:$F$1048576,B293)","v":0}]
[{"$error":"#N/A"},73500,"BDG-Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A294,EUOGC16A!$F$26:$F$1048576,B294)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A294,EUOGC16A!$F$26:$F$1048576,B294)","v":0}]
[{"$error":"#N/A"},74750,"Capitalized Interest",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A295,EUOGC16A!$F$26:$F$1048576,B295)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A295,EUOGC16A!$F$26:$F$1048576,B295)","v":0}]
[{"$error":"#N/A"},75203,"Cap Purch - 3 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A296,EUOGC16A!$F$26:$F$1048576,B296)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A296,EUOGC16A!$F$26:$F$1048576,B296)","v":0}]
[{"$error":"#N/A"},75204,"Cap Purch - 4 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A297,EUOGC16A!$F$26:$F$1048576,B297)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A297,EUOGC16A!$F$26:$F$1048576,B297)","v":0}]
[{"$error":"#N/A"},75205,"Cap Purch - 5 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A298,EUOGC16A!$F$26:$F$1048576,B298)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A298,EUOGC16A!$F$26:$F$1048576,B298)","v":0}]
[{"$error":"#N/A"},75206,"Cap Purch - 6 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A299,EUOGC16A!$F$26:$F$1048576,B299)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A299,EUOGC16A!$F$26:$F$1048576,B299)","v":0}]
[{"$error":"#N/A"},75207,"Cap Purch - 7 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A300,EUOGC16A!$F$26:$F$1048576,B300)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A300,EUOGC16A!$F$26:$F$1048576,B300)","v":0}]
[{"$error":"#N/A"},75208,"Cap Purch - 8 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A301,EUOGC16A!$F$26:$F$1048576,B301)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A301,EUOGC16A!$F$26:$F$1048576,B301)","v":0}]
[{"$error":"#N/A"},75210,"Cap Purch - 10 Year Lives -EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A302,EUOGC16A!$F$26:$F$1048576,B302)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A302,EUOGC16A!$F$26:$F$1048576,B302)","v":0}]
[{"$error":"#N/A"},75212,"Cap Purch - 12 Year Lives -EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A303,EUOGC16A!$F$26:$F$1048576,B303)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A303,EUOGC16A!$F$26:$F$1048576,B303)","v":0}]
[{"$error":"#N/A"},75215,"Cap Purch - 15 Year Lives -EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A304,EUOGC16A!$F$26:$F$1048576,B304)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A304,EUOGC16A!$F$26:$F$1048576,B304)","v":0}]
[{"$error":"#N/A"},75220,"Cap Purch - Fixed Equip",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A305,EUOGC16A!$F$26:$F$1048576,B305)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A305,EUOGC16A!$F$26:$F$1048576,B305)","v":0}]
[{"$error":"#N/A"},75225,"Cap Purch - Non-Title",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A306,EUOGC16A!$F$26:$F$1048576,B306)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A306,EUOGC16A!$F$26:$F$1048576,B306)","v":0}]
[{"$error":"#N/A"},75230,"Cap Purch - Vehicles",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A307,EUOGC16A!$F$26:$F$1048576,B307)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A307,EUOGC16A!$F$26:$F$1048576,B307)","v":0}]
[{"$error":"#N/A"},75240,"Cap Purch - Building",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A308,EUOGC16A!$F$26:$F$1048576,B308)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A308,EUOGC16A!$F$26:$F$1048576,B308)","v":0}]
[{"$error":"#N/A"},75245,"Cap Purch - Art",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A309,EUOGC16A!$F$26:$F$1048576,B309)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A309,EUOGC16A!$F$26:$F$1048576,B309)","v":0}]
[{"$error":"#N/A"},75250,"Cap - Land Improvements",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A310,EUOGC16A!$F$26:$F$1048576,B310)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A310,EUOGC16A!$F$26:$F$1048576,B310)","v":0}]
[{"$error":"#N/A"},75255,"Cap Purch - Computers",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A311,EUOGC16A!$F$26:$F$1048576,B311)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A311,EUOGC16A!$F$26:$F$1048576,B311)","v":0}]
[{"$error":"#N/A"},75290,"Cap Purch - Land",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A312,EUOGC16A!$F$26:$F$1048576,B312)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A312,EUOGC16A!$F$26:$F$1048576,B312)","v":0}]
[{"$error":"#N/A"},75730,"Disposal Of Property",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A313,EUOGC16A!$F$26:$F$1048576,B313)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A313,EUOGC16A!$F$26:$F$1048576,B313)","v":0}]
[{"$error":"#N/A"},75999,"Asset Clearing/Suspense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A314,EUOGC16A!$F$26:$F$1048576,B314)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A314,EUOGC16A!$F$26:$F$1048576,B314)","v":0}]
[{"$error":"#N/A"},76015,"Master Plan/Feasibility Study",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A315,EUOGC16A!$F$26:$F$1048576,B315)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A315,EUOGC16A!$F$26:$F$1048576,B315)","v":0}]
[{"$error":"#N/A"},76120,"Architect Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A316,EUOGC16A!$F$26:$F$1048576,B316)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A316,EUOGC16A!$F$26:$F$1048576,B316)","v":0}]
[{"$error":"#N/A"},76130,"Engineerng Site Survey",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A317,EUOGC16A!$F$26:$F$1048576,B317)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A317,EUOGC16A!$F$26:$F$1048576,B317)","v":0}]
[{"$error":"#N/A"},76140,"Geotech Engineering",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A318,EUOGC16A!$F$26:$F$1048576,B318)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A318,EUOGC16A!$F$26:$F$1048576,B318)","v":0}]
[{"$error":"#N/A"},76145,"Commissioning Costs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A319,EUOGC16A!$F$26:$F$1048576,B319)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A319,EUOGC16A!$F$26:$F$1048576,B319)","v":0}]
[{"$error":"#N/A"},76150,"Construction Tests",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A320,EUOGC16A!$F$26:$F$1048576,B320)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A320,EUOGC16A!$F$26:$F$1048576,B320)","v":0}]
[{"$error":"#N/A"},76170,"Constr - Other Profession Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A321,EUOGC16A!$F$26:$F$1048576,B321)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A321,EUOGC16A!$F$26:$F$1048576,B321)","v":0}]
[{"$error":"#N/A"},76290,"BDG-Utility And Construction",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A322,EUOGC16A!$F$26:$F$1048576,B322)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A322,EUOGC16A!$F$26:$F$1048576,B322)","v":0}]
[{"$error":"#N/A"},76320,"Utility Infrastructure Charge",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A323,EUOGC16A!$F$26:$F$1048576,B323)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A323,EUOGC16A!$F$26:$F$1048576,B323)","v":0}]
[{"$error":"#N/A"},76350,"Construction Costs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A324,EUOGC16A!$F$26:$F$1048576,B324)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A324,EUOGC16A!$F$26:$F$1048576,B324)","v":0}]
[{"$error":"#N/A"},76390,"Demolition Costs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A325,EUOGC16A!$F$26:$F$1048576,B325)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A325,EUOGC16A!$F$26:$F$1048576,B325)","v":0}]
[{"$error":"#N/A"},76400,"BDG-Constr-Communications",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A326,EUOGC16A!$F$26:$F$1048576,B326)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A326,EUOGC16A!$F$26:$F$1048576,B326)","v":0}]
[{"$error":"#N/A"},76410,"Constr - Telecom - Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A327,EUOGC16A!$F$26:$F$1048576,B327)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A327,EUOGC16A!$F$26:$F$1048576,B327)","v":0}]
[{"$error":"#N/A"},76411,"Constr - Telecom - Equip",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A328,EUOGC16A!$F$26:$F$1048576,B328)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A328,EUOGC16A!$F$26:$F$1048576,B328)","v":0}]
[{"$error":"#N/A"},76416,"Constr - Cable TV",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A329,EUOGC16A!$F$26:$F$1048576,B329)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A329,EUOGC16A!$F$26:$F$1048576,B329)","v":0}]
[{"$error":"#N/A"},76418,"Constr - Telco Chgord",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A330,EUOGC16A!$F$26:$F$1048576,B330)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A330,EUOGC16A!$F$26:$F$1048576,B330)","v":0}]
[{"$error":"#N/A"},76440,"Constr - Postage",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A331,EUOGC16A!$F$26:$F$1048576,B331)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A331,EUOGC16A!$F$26:$F$1048576,B331)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},76443,"Constr - Stamps",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A332,EUOGC16A!$F$26:$F$1048576,B332)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A332,EUOGC16A!$F$26:$F$1048576,B332)","v":0}]
[{"$error":"#N/A"},76450,"Constr - Freight",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A333,EUOGC16A!$F$26:$F$1048576,B333)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A333,EUOGC16A!$F$26:$F$1048576,B333)","v":0}]
[{"$error":"#N/A"},76460,"Constr - Printing",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A334,EUOGC16A!$F$26:$F$1048576,B334)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A334,EUOGC16A!$F$26:$F$1048576,B334)","v":0}]
[{"$error":"#N/A"},76490,"Constr - Advertising",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A335,EUOGC16A!$F$26:$F$1048576,B335)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A335,EUOGC16A!$F$26:$F$1048576,B335)","v":0}]
[{"$error":"#N/A"},76500,"BDG-Constr Maint & Repairs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A336,EUOGC16A!$F$26:$F$1048576,B336)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A336,EUOGC16A!$F$26:$F$1048576,B336)","v":0}]
[{"$error":"#N/A"},76507,"Constr - M&R - Outside",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A337,EUOGC16A!$F$26:$F$1048576,B337)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A337,EUOGC16A!$F$26:$F$1048576,B337)","v":0}]
[{"$error":"#N/A"},76509,"Constr - M&R - Parts/Hardware",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A338,EUOGC16A!$F$26:$F$1048576,B338)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A338,EUOGC16A!$F$26:$F$1048576,B338)","v":0}]
[{"$error":"#N/A"},76510,"Constr - M&R - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A339,EUOGC16A!$F$26:$F$1048576,B339)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A339,EUOGC16A!$F$26:$F$1048576,B339)","v":0}]
[{"$error":"#N/A"},76520,"Constr - M&R - Maint Contracts",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A340,EUOGC16A!$F$26:$F$1048576,B340)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A340,EUOGC16A!$F$26:$F$1048576,B340)","v":0}]
[{"$error":"#N/A"},76600,"BDG-Constr-Other Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A341,EUOGC16A!$F$26:$F$1048576,B341)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A341,EUOGC16A!$F$26:$F$1048576,B341)","v":0}]
[{"$error":"#N/A"},76615,"Constr - Grounds",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A342,EUOGC16A!$F$26:$F$1048576,B342)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A342,EUOGC16A!$F$26:$F$1048576,B342)","v":0}]
[{"$error":"#N/A"},76660,"Constr - Photographic Svs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A343,EUOGC16A!$F$26:$F$1048576,B343)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A343,EUOGC16A!$F$26:$F$1048576,B343)","v":0}]
[{"$error":"#N/A"},76680,"Constr - Supplies - Maintenanc",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A344,EUOGC16A!$F$26:$F$1048576,B344)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A344,EUOGC16A!$F$26:$F$1048576,B344)","v":0}]
[{"$error":"#N/A"},76800,"Constr - Noncap Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A345,EUOGC16A!$F$26:$F$1048576,B345)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A345,EUOGC16A!$F$26:$F$1048576,B345)","v":0}]
[{"$error":"#N/A"},76810,"Constr - Supplies - Software",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A346,EUOGC16A!$F$26:$F$1048576,B346)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A346,EUOGC16A!$F$26:$F$1048576,B346)","v":0}]
[{"$error":"#N/A"},76820,"Constr - Medical Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A347,EUOGC16A!$F$26:$F$1048576,B347)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A347,EUOGC16A!$F$26:$F$1048576,B347)","v":0}]
[{"$error":"#N/A"},76850,"Constr - Moveable Equip",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A348,EUOGC16A!$F$26:$F$1048576,B348)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A348,EUOGC16A!$F$26:$F$1048576,B348)","v":0}]
[{"$error":"#N/A"},76860,"Constr - Leased Equip",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A349,EUOGC16A!$F$26:$F$1048576,B349)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A349,EUOGC16A!$F$26:$F$1048576,B349)","v":0}]
[{"$error":"#N/A"},76900,"Constr - Svs Rev - Nutrition",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A350,EUOGC16A!$F$26:$F$1048576,B350)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A350,EUOGC16A!$F$26:$F$1048576,B350)","v":0}]
[{"$error":"#N/A"},76940,"Constr - Entertainment Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A351,EUOGC16A!$F$26:$F$1048576,B351)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A351,EUOGC16A!$F$26:$F$1048576,B351)","v":0}]
[{"$error":"#N/A"},76960,"Constr - Food & Catering",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A352,EUOGC16A!$F$26:$F$1048576,B352)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A352,EUOGC16A!$F$26:$F$1048576,B352)","v":0}]
[{"$error":"#N/A"},77210,"Constr - Membership Dues-Prof",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A353,EUOGC16A!$F$26:$F$1048576,B353)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A353,EUOGC16A!$F$26:$F$1048576,B353)","v":0}]
[{"$error":"#N/A"},77220,"Constr - Interest Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A354,EUOGC16A!$F$26:$F$1048576,B354)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A354,EUOGC16A!$F$26:$F$1048576,B354)","v":0}]
[{"$error":"#N/A"},77236,"Permit Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A355,EUOGC16A!$F$26:$F$1048576,B355)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A355,EUOGC16A!$F$26:$F$1048576,B355)","v":0}]
[{"$error":"#N/A"},77256,"Office Moving Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A356,EUOGC16A!$F$26:$F$1048576,B356)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A356,EUOGC16A!$F$26:$F$1048576,B356)","v":0}]
[{"$error":"#N/A"},77300,"BDG-Constr-Other Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A357,EUOGC16A!$F$26:$F$1048576,B357)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A357,EUOGC16A!$F$26:$F$1048576,B357)","v":0}]
[{"$error":"#N/A"},77355,"Constr - Ins - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A358,EUOGC16A!$F$26:$F$1048576,B358)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A358,EUOGC16A!$F$26:$F$1048576,B358)","v":0}]
[{"$error":"#N/A"},77360,"Constr - Taxes - Property",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A359,EUOGC16A!$F$26:$F$1048576,B359)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A359,EUOGC16A!$F$26:$F$1048576,B359)","v":0}]
[{"$error":"#N/A"},77382,"Constr - Parking - Employees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A360,EUOGC16A!$F$26:$F$1048576,B360)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A360,EUOGC16A!$F$26:$F$1048576,B360)","v":0}]
[{"$error":"#N/A"},77390,"Constr - Administrative",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A361,EUOGC16A!$F$26:$F$1048576,B361)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A361,EUOGC16A!$F$26:$F$1048576,B361)","v":0}]
[{"$error":"#N/A"},77400,"BDG-Constr-Utilities",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A362,EUOGC16A!$F$26:$F$1048576,B362)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A362,EUOGC16A!$F$26:$F$1048576,B362)","v":0}]
[{"$error":"#N/A"},77450,"Constr -Util - Water & Sewer",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A363,EUOGC16A!$F$26:$F$1048576,B363)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A363,EUOGC16A!$F$26:$F$1048576,B363)","v":0}]
[{"$error":"#N/A"},77500,"BDG-Constr-Recharge Credit",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A364,EUOGC16A!$F$26:$F$1048576,B364)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A364,EUOGC16A!$F$26:$F$1048576,B364)","v":0}]
[{"$error":"#N/A"},77570,"Constr - M&R - Outside",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A365,EUOGC16A!$F$26:$F$1048576,B365)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A365,EUOGC16A!$F$26:$F$1048576,B365)","v":0}]
[{"$error":"#N/A"},77710,"Plant Capitalization Contra",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A366,EUOGC16A!$F$26:$F$1048576,B366)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A366,EUOGC16A!$F$26:$F$1048576,B366)","v":0}]
[{"$error":"#N/A"},77711,"Conversion-Plnt Capital Contra",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A367,EUOGC16A!$F$26:$F$1048576,B367)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A367,EUOGC16A!$F$26:$F$1048576,B367)","v":0}]
[{"$error":"#N/A"},77720,"Equipment Capitalizatn Contra",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A368,EUOGC16A!$F$26:$F$1048576,B368)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A368,EUOGC16A!$F$26:$F$1048576,B368)","v":0}]
[{"$error":"#N/A"},77725,"SOP 98-1 Contra Computer Equip",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A369,EUOGC16A!$F$26:$F$1048576,B369)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A369,EUOGC16A!$F$26:$F$1048576,B369)","v":0}]
[{"$error":"#N/A"},77730,"Project Capitalization",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A370,EUOGC16A!$F$26:$F$1048576,B370)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A370,EUOGC16A!$F$26:$F$1048576,B370)","v":0}]
[{"$error":"#N/A"},77740,"Project Capitalization Contra",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A371,EUOGC16A!$F$26:$F$1048576,B371)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A371,EUOGC16A!$F$26:$F$1048576,B371)","v":0}]
[{"$error":"#N/A"},77990,"Constr - Capitalized Amount",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A372,EUOGC16A!$F$26:$F$1048576,B372)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A372,EUOGC16A!$F$26:$F$1048576,B372)","v":0}]
[{"$error":"#N/A"},78110,"Lease Exp - Computers",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A373,EUOGC16A!$F$26:$F$1048576,B373)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A373,EUOGC16A!$F$26:$F$1048576,B373)","v":0}]
[{"$error":"#N/A"},78111,"Lease Exp - Software",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A374,EUOGC16A!$F$26:$F$1048576,B374)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A374,EUOGC16A!$F$26:$F$1048576,B374)","v":0}]
[{"$error":"#N/A"},78120,"Lease Exp - Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A375,EUOGC16A!$F$26:$F$1048576,B375)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A375,EUOGC16A!$F$26:$F$1048576,B375)","v":0}]
[{"$error":"#N/A"},78130,"Lease Exp - Space",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A376,EUOGC16A!$F$26:$F$1048576,B376)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A376,EUOGC16A!$F$26:$F$1048576,B376)","v":0}]
[{"$error":"#N/A"},78140,"Lease Exp - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A377,EUOGC16A!$F$26:$F$1048576,B377)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A377,EUOGC16A!$F$26:$F$1048576,B377)","v":0}]
[{"$error":"#N/A"},78150,"Lease Exp - Copiers",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A378,EUOGC16A!$F$26:$F$1048576,B378)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A378,EUOGC16A!$F$26:$F$1048576,B378)","v":0}]
[{"$error":"#N/A"},78160,"Lease Exp - Shuttles",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A379,EUOGC16A!$F$26:$F$1048576,B379)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A379,EUOGC16A!$F$26:$F$1048576,B379)","v":0}]
[{"$error":"#N/A"},78170,"Lease Exp - Telecom-Voice Eq",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A380,EUOGC16A!$F$26:$F$1048576,B380)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A380,EUOGC16A!$F$26:$F$1048576,B380)","v":0}]
[{"$error":"#N/A"},78220,"Interest Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A381,EUOGC16A!$F$26:$F$1048576,B381)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A381,EUOGC16A!$F$26:$F$1048576,B381)","v":0}]
[{"$error":"#N/A"},78225,"Interest Expense EJC_MOB",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A382,EUOGC16A!$F$26:$F$1048576,B382)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A382,EUOGC16A!$F$26:$F$1048576,B382)","v":0}]
[{"$error":"#N/A"},78310,"Depr Exp - Land Impr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A383,EUOGC16A!$F$26:$F$1048576,B383)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A383,EUOGC16A!$F$26:$F$1048576,B383)","v":0}]
[{"$error":"#N/A"},78311,"Depr Exp - Buildings",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A384,EUOGC16A!$F$26:$F$1048576,B384)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A384,EUOGC16A!$F$26:$F$1048576,B384)","v":0}]
[{"$error":"#N/A"},78312,"Depr Exp - Movable Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A385,EUOGC16A!$F$26:$F$1048576,B385)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A385,EUOGC16A!$F$26:$F$1048576,B385)","v":0}]
[{"$error":"#N/A"},78314,"Depr Exp - Fixed Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A386,EUOGC16A!$F$26:$F$1048576,B386)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A386,EUOGC16A!$F$26:$F$1048576,B386)","v":0}]
[{"$error":"#N/A"},78315,"Depr Exp - Nonoperating",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A387,EUOGC16A!$F$26:$F$1048576,B387)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A387,EUOGC16A!$F$26:$F$1048576,B387)","v":0}]
[{"$error":"#N/A"},78316,"Depr Exp - Alloc - Rehab",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A388,EUOGC16A!$F$26:$F$1048576,B388)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A388,EUOGC16A!$F$26:$F$1048576,B388)","v":0}]
[{"$error":"#N/A"},78317,"Depr Exp - Alloc - Psych",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A389,EUOGC16A!$F$26:$F$1048576,B389)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A389,EUOGC16A!$F$26:$F$1048576,B389)","v":0}]
[{"$error":"#N/A"},78319,"Depr Exp - Is Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A390,EUOGC16A!$F$26:$F$1048576,B390)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A390,EUOGC16A!$F$26:$F$1048576,B390)","v":0}]
[{"$error":"#N/A"},78322,"Accretion Exp-FIN47",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A391,EUOGC16A!$F$26:$F$1048576,B391)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A391,EUOGC16A!$F$26:$F$1048576,B391)","v":0}]
[{"$error":"#N/A"},78323,"Cuml-FIN47 Depr/Accr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A392,EUOGC16A!$F$26:$F$1048576,B392)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A392,EUOGC16A!$F$26:$F$1048576,B392)","v":0}]
[{"$error":"#N/A"},78383,"Amortization Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A393,EUOGC16A!$F$26:$F$1048576,B393)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A393,EUOGC16A!$F$26:$F$1048576,B393)","v":0}]
[{"$error":"#N/A"},78384,"Loss on Defeasement of Debt",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A394,EUOGC16A!$F$26:$F$1048576,B394)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A394,EUOGC16A!$F$26:$F$1048576,B394)","v":0}]
[{"$error":"#N/A"},78385,"Bond COI Amortization Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A395,EUOGC16A!$F$26:$F$1048576,B395)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A395,EUOGC16A!$F$26:$F$1048576,B395)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},78583,"M&R - EHC Pest Control",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A396,EUOGC16A!$F$26:$F$1048576,B396)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A396,EUOGC16A!$F$26:$F$1048576,B396)","v":0}]
[{"$error":"#N/A"},78584,"M&R - EHC Elevators",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A397,EUOGC16A!$F$26:$F$1048576,B397)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A397,EUOGC16A!$F$26:$F$1048576,B397)","v":0}]
[{"$error":"#N/A"},79999,"Dummy Account Used For Cnv",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A398,EUOGC16A!$F$26:$F$1048576,B398)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A398,EUOGC16A!$F$26:$F$1048576,B398)","v":0}]
[{"$error":"#N/A"},81822,"LITS: Long Distance Domestic",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A399,EUOGC16A!$F$26:$F$1048576,B399)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A399,EUOGC16A!$F$26:$F$1048576,B399)","v":0}]
[{"$error":"#N/A"},81824,"LITS: Long Distance Intl",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A400,EUOGC16A!$F$26:$F$1048576,B400)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A400,EUOGC16A!$F$26:$F$1048576,B400)","v":0}]
[{"$error":"#N/A"},81827,"LITS: Directory Assitance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A401,EUOGC16A!$F$26:$F$1048576,B401)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A401,EUOGC16A!$F$26:$F$1048576,B401)","v":0}]
[{"$error":"#N/A"},81828,"LITS: 800 Inbound",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A402,EUOGC16A!$F$26:$F$1048576,B402)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A402,EUOGC16A!$F$26:$F$1048576,B402)","v":0}]
[{"$error":"#N/A"},81835,"LITS: Cable TV Programming",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A403,EUOGC16A!$F$26:$F$1048576,B403)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A403,EUOGC16A!$F$26:$F$1048576,B403)","v":0}]
[{"$error":"#N/A"},81980,"LITS: Circuit Expenses",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A404,EUOGC16A!$F$26:$F$1048576,B404)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A404,EUOGC16A!$F$26:$F$1048576,B404)","v":0}]
[{"$error":"#N/A"},82100,"BDG-Tech Svs Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A405,EUOGC16A!$F$26:$F$1048576,B405)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A405,EUOGC16A!$F$26:$F$1048576,B405)","v":0}]
[{"$error":"#N/A"},82110,"Tech Systems Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A406,EUOGC16A!$F$26:$F$1048576,B406)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A406,EUOGC16A!$F$26:$F$1048576,B406)","v":0}]
[{"$error":"#N/A"},82120,"Tech Svs - Interface Maint",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A407,EUOGC16A!$F$26:$F$1048576,B407)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A407,EUOGC16A!$F$26:$F$1048576,B407)","v":0}]
[{"$error":"#N/A"},82130,"Tech Svs - Other Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A408,EUOGC16A!$F$26:$F$1048576,B408)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A408,EUOGC16A!$F$26:$F$1048576,B408)","v":0}]
[{"$error":"#N/A"},82150,"Tech Svs - Prof Svcs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A409,EUOGC16A!$F$26:$F$1048576,B409)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A409,EUOGC16A!$F$26:$F$1048576,B409)","v":0}]
[{"$error":"#N/A"},82210,"Tech Svs - Software Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A410,EUOGC16A!$F$26:$F$1048576,B410)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A410,EUOGC16A!$F$26:$F$1048576,B410)","v":0}]
[{"$error":"#N/A"},82220,"Tech Svs - Circuit Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A411,EUOGC16A!$F$26:$F$1048576,B411)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A411,EUOGC16A!$F$26:$F$1048576,B411)","v":0}]
[{"$error":"#N/A"},82230,"Tech Svs - Network Lines Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A412,EUOGC16A!$F$26:$F$1048576,B412)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A412,EUOGC16A!$F$26:$F$1048576,B412)","v":0}]
[{"$error":"#N/A"},82300,"Comp Ctr - Command Ctr Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A413,EUOGC16A!$F$26:$F$1048576,B413)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A413,EUOGC16A!$F$26:$F$1048576,B413)","v":0}]
[{"$error":"#N/A"},82320,"Comp Ctr - Univ",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A414,EUOGC16A!$F$26:$F$1048576,B414)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A414,EUOGC16A!$F$26:$F$1048576,B414)","v":0}]
[{"$error":"#N/A"},82330,"Comp Ctr - Non-Univ",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A415,EUOGC16A!$F$26:$F$1048576,B415)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A415,EUOGC16A!$F$26:$F$1048576,B415)","v":0}]
[{"$error":"#N/A"},82340,"Comp Ctr - Emerson Ctr Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A416,EUOGC16A!$F$26:$F$1048576,B416)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A416,EUOGC16A!$F$26:$F$1048576,B416)","v":0}]
[{"$error":"#N/A"},82410,"Telecom - Services Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A417,EUOGC16A!$F$26:$F$1048576,B417)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A417,EUOGC16A!$F$26:$F$1048576,B417)","v":0}]
[{"$error":"#N/A"},82411,"LITS: Voice/Dial Tone Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A418,EUOGC16A!$F$26:$F$1048576,B418)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A418,EUOGC16A!$F$26:$F$1048576,B418)","v":0}]
[{"$error":"#N/A"},82414,"LITS: Data/Ethernet Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A419,EUOGC16A!$F$26:$F$1048576,B419)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A419,EUOGC16A!$F$26:$F$1048576,B419)","v":0}]
[{"$error":"#N/A"},82415,"LITS: Wireless AP Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A420,EUOGC16A!$F$26:$F$1048576,B420)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A420,EUOGC16A!$F$26:$F$1048576,B420)","v":0}]
[{"$error":"#N/A"},82420,"LITS: Paging Service Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A421,EUOGC16A!$F$26:$F$1048576,B421)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A421,EUOGC16A!$F$26:$F$1048576,B421)","v":0}]
[{"$error":"#N/A"},82425,"Telecom - Network Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A422,EUOGC16A!$F$26:$F$1048576,B422)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A422,EUOGC16A!$F$26:$F$1048576,B422)","v":0}]
[{"$error":"#N/A"},82430,"Telecom - Cable TV Progr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A423,EUOGC16A!$F$26:$F$1048576,B423)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A423,EUOGC16A!$F$26:$F$1048576,B423)","v":0}]
[{"$error":"#N/A"},82435,"LITS: Cable TV Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A424,EUOGC16A!$F$26:$F$1048576,B424)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A424,EUOGC16A!$F$26:$F$1048576,B424)","v":0}]
[{"$error":"#N/A"},82440,"LITS: Trunked Radio Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A425,EUOGC16A!$F$26:$F$1048576,B425)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A425,EUOGC16A!$F$26:$F$1048576,B425)","v":0}]
[{"$error":"#N/A"},82450,"Telecom - Cell Phone Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A426,EUOGC16A!$F$26:$F$1048576,B426)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A426,EUOGC16A!$F$26:$F$1048576,B426)","v":0}]
[{"$error":"#N/A"},82470,"LITS: One-Time Charges (T&M)",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A427,EUOGC16A!$F$26:$F$1048576,B427)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A427,EUOGC16A!$F$26:$F$1048576,B427)","v":0}]
[{"$error":"#N/A"},82480,"Telecom - WATS Line Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A428,EUOGC16A!$F$26:$F$1048576,B428)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A428,EUOGC16A!$F$26:$F$1048576,B428)","v":0}]
[{"$error":"#N/A"},85000,"BDG-Recharge Credits",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A429,EUOGC16A!$F$26:$F$1048576,B429)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A429,EUOGC16A!$F$26:$F$1048576,B429)","v":0}]
[{"$error":"#N/A"},85010,"Rchg - Long Distance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A430,EUOGC16A!$F$26:$F$1048576,B430)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A430,EUOGC16A!$F$26:$F$1048576,B430)","v":0}]
[{"$error":"#N/A"},85015,"Rchg - Paging",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A431,EUOGC16A!$F$26:$F$1048576,B431)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A431,EUOGC16A!$F$26:$F$1048576,B431)","v":0}]
[{"$error":"#N/A"},85020,"Rchg - Data Line",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A432,EUOGC16A!$F$26:$F$1048576,B432)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A432,EUOGC16A!$F$26:$F$1048576,B432)","v":0}]
[{"$error":"#N/A"},85030,"Rchg - Wireless Ud Svc",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A433,EUOGC16A!$F$26:$F$1048576,B433)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A433,EUOGC16A!$F$26:$F$1048576,B433)","v":0}]
[{"$error":"#N/A"},85040,"Rchg - Trunked Radio",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A434,EUOGC16A!$F$26:$F$1048576,B434)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A434,EUOGC16A!$F$26:$F$1048576,B434)","v":0}]
[{"$error":"#N/A"},85100,"Rchg - Cable TV",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A435,EUOGC16A!$F$26:$F$1048576,B435)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A435,EUOGC16A!$F$26:$F$1048576,B435)","v":0}]
[{"$error":"#N/A"},85105,"Rchg - Other Usage",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A436,EUOGC16A!$F$26:$F$1048576,B436)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A436,EUOGC16A!$F$26:$F$1048576,B436)","v":0}]
[{"$error":"#N/A"},85110,"Rchg - Telecom Change Order",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A437,EUOGC16A!$F$26:$F$1048576,B437)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A437,EUOGC16A!$F$26:$F$1048576,B437)","v":0}]
[{"$error":"#N/A"},85115,"Rchg - Fiber Ring",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A438,EUOGC16A!$F$26:$F$1048576,B438)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A438,EUOGC16A!$F$26:$F$1048576,B438)","v":0}]
[{"$error":"#N/A"},85120,"Rchg - Data Line Installation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A439,EUOGC16A!$F$26:$F$1048576,B439)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A439,EUOGC16A!$F$26:$F$1048576,B439)","v":0}]
[{"$error":"#N/A"},85125,"Rchg - Call Center",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A440,EUOGC16A!$F$26:$F$1048576,B440)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A440,EUOGC16A!$F$26:$F$1048576,B440)","v":0}]
[{"$error":"#N/A"},85130,"Rchg - Local Svs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A441,EUOGC16A!$F$26:$F$1048576,B441)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A441,EUOGC16A!$F$26:$F$1048576,B441)","v":0}]
[{"$error":"#N/A"},85135,"Rchg - Wireless Installation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A442,EUOGC16A!$F$26:$F$1048576,B442)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A442,EUOGC16A!$F$26:$F$1048576,B442)","v":0}]
[{"$error":"#N/A"},85420,"Rchg - Internal Lease",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A443,EUOGC16A!$F$26:$F$1048576,B443)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A443,EUOGC16A!$F$26:$F$1048576,B443)","v":0}]
[{"$error":"#N/A"},85530,"Rchg - Copier",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A444,EUOGC16A!$F$26:$F$1048576,B444)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A444,EUOGC16A!$F$26:$F$1048576,B444)","v":0}]
[{"$error":"#N/A"},85600,"Rchg - Subscriber Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A445,EUOGC16A!$F$26:$F$1048576,B445)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A445,EUOGC16A!$F$26:$F$1048576,B445)","v":0}]
[{"$error":"#N/A"},85611,"Rchg - CS Interior Design Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A446,EUOGC16A!$F$26:$F$1048576,B446)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A446,EUOGC16A!$F$26:$F$1048576,B446)","v":0}]
[{"$error":"#N/A"},85620,"Rchg - CS Contracts",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A447,EUOGC16A!$F$26:$F$1048576,B447)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A447,EUOGC16A!$F$26:$F$1048576,B447)","v":0}]
[{"$error":"#N/A"},85630,"Rchg - CS Maintenance Labor",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A448,EUOGC16A!$F$26:$F$1048576,B448)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A448,EUOGC16A!$F$26:$F$1048576,B448)","v":0}]
[{"$error":"#N/A"},85632,"Rchg - CS Materials",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A449,EUOGC16A!$F$26:$F$1048576,B449)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A449,EUOGC16A!$F$26:$F$1048576,B449)","v":0}]
[{"$error":"#N/A"},85635,"Rchg - CS Custodial Labor",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A450,EUOGC16A!$F$26:$F$1048576,B450)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A450,EUOGC16A!$F$26:$F$1048576,B450)","v":0}]
[{"$error":"#N/A"},85640,"Rchg - CS Exterior Svcs Labor",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A451,EUOGC16A!$F$26:$F$1048576,B451)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A451,EUOGC16A!$F$26:$F$1048576,B451)","v":0}]
[{"$error":"#N/A"},85641,"Rchg - Recycling/Shredding Ser",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A452,EUOGC16A!$F$26:$F$1048576,B452)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A452,EUOGC16A!$F$26:$F$1048576,B452)","v":0}]
[{"$error":"#N/A"},85642,"Rchg - Sanitation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A453,EUOGC16A!$F$26:$F$1048576,B453)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A453,EUOGC16A!$F$26:$F$1048576,B453)","v":0}]
[{"$error":"#N/A"},85643,"Rchg - Staging",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A454,EUOGC16A!$F$26:$F$1048576,B454)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A454,EUOGC16A!$F$26:$F$1048576,B454)","v":0}]
[{"$error":"#N/A"},85644,"Rchg - CS Surplus Property",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A455,EUOGC16A!$F$26:$F$1048576,B455)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A455,EUOGC16A!$F$26:$F$1048576,B455)","v":0}]
[{"$error":"#N/A"},85645,"Rchg - CS Fleet Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A456,EUOGC16A!$F$26:$F$1048576,B456)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A456,EUOGC16A!$F$26:$F$1048576,B456)","v":0}]
[{"$error":"#N/A"},85650,"Rchg - Pest Control",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A457,EUOGC16A!$F$26:$F$1048576,B457)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A457,EUOGC16A!$F$26:$F$1048576,B457)","v":0}]
[{"$error":"#N/A"},85651,"Rchg - Elevator Maintenance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A458,EUOGC16A!$F$26:$F$1048576,B458)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A458,EUOGC16A!$F$26:$F$1048576,B458)","v":0}]
[{"$error":"#N/A"},85660,"Rchg - Biodiesel Fuel",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A459,EUOGC16A!$F$26:$F$1048576,B459)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A459,EUOGC16A!$F$26:$F$1048576,B459)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},85700,"Rchg - Overhead Cost",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A460,EUOGC16A!$F$26:$F$1048576,B460)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A460,EUOGC16A!$F$26:$F$1048576,B460)","v":0}]
[{"$error":"#N/A"},85810,"Recharge - Ad Placement",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A461,EUOGC16A!$F$26:$F$1048576,B461)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A461,EUOGC16A!$F$26:$F$1048576,B461)","v":0}]
[{"$error":"#N/A"},85815,"Recharge - Admin Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A462,EUOGC16A!$F$26:$F$1048576,B462)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A462,EUOGC16A!$F$26:$F$1048576,B462)","v":0}]
[{"$error":"#N/A"},85875,"Rchg - Chilled Water",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A463,EUOGC16A!$F$26:$F$1048576,B463)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A463,EUOGC16A!$F$26:$F$1048576,B463)","v":0}]
[{"$error":"#N/A"},85876,"Rchg - Steam",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A464,EUOGC16A!$F$26:$F$1048576,B464)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A464,EUOGC16A!$F$26:$F$1048576,B464)","v":0}]
[{"$error":"#N/A"},85877,"Rchg - Commercial Gas",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A465,EUOGC16A!$F$26:$F$1048576,B465)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A465,EUOGC16A!$F$26:$F$1048576,B465)","v":0}]
[{"$error":"#N/A"},85878,"Rchg - Electricity",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A466,EUOGC16A!$F$26:$F$1048576,B466)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A466,EUOGC16A!$F$26:$F$1048576,B466)","v":0}]
[{"$error":"#N/A"},85879,"Rchg - Water/Sewer",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A467,EUOGC16A!$F$26:$F$1048576,B467)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A467,EUOGC16A!$F$26:$F$1048576,B467)","v":0}]
[{"$error":"#N/A"},85925,"RCHG - EMCF VANGUARD",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A468,EUOGC16A!$F$26:$F$1048576,B468)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A468,EUOGC16A!$F$26:$F$1048576,B468)","v":0}]
[{"$error":"#N/A"},85930,"Section Administrat Allocation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A469,EUOGC16A!$F$26:$F$1048576,B469)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A469,EUOGC16A!$F$26:$F$1048576,B469)","v":0}]
[{"$error":"#N/A"},88324,"Ins - Dep/Ded Depend",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A470,EUOGC16A!$F$26:$F$1048576,B470)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A470,EUOGC16A!$F$26:$F$1048576,B470)","v":0}]
[{"$error":"#N/A"},88327,"Ins - UBH Health Claims",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A471,EUOGC16A!$F$26:$F$1048576,B471)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A471,EUOGC16A!$F$26:$F$1048576,B471)","v":0}]
[{"$error":"#N/A"},88328,"Ins - Mental Hlth ASO Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A472,EUOGC16A!$F$26:$F$1048576,B472)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A472,EUOGC16A!$F$26:$F$1048576,B472)","v":0}]
[{"$error":"#N/A"},88332,"Ins - Excess Auto",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A473,EUOGC16A!$F$26:$F$1048576,B473)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A473,EUOGC16A!$F$26:$F$1048576,B473)","v":0}]
[{"$error":"#N/A"},88334,"Ins - ASO Fees - Health",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A474,EUOGC16A!$F$26:$F$1048576,B474)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A474,EUOGC16A!$F$26:$F$1048576,B474)","v":0}]
[{"$error":"#N/A"},88335,"Ins - Health Claims",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A475,EUOGC16A!$F$26:$F$1048576,B475)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A475,EUOGC16A!$F$26:$F$1048576,B475)","v":0}]
[{"$error":"#N/A"},88336,"Ins - Health Premiums",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A476,EUOGC16A!$F$26:$F$1048576,B476)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A476,EUOGC16A!$F$26:$F$1048576,B476)","v":0}]
[{"$error":"#N/A"},88337,"Ins - Dental-ASO",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A477,EUOGC16A!$F$26:$F$1048576,B477)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A477,EUOGC16A!$F$26:$F$1048576,B477)","v":0}]
[{"$error":"#N/A"},88338,"Ins - Dental-Claims",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A478,EUOGC16A!$F$26:$F$1048576,B478)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A478,EUOGC16A!$F$26:$F$1048576,B478)","v":0}]
[{"$error":"#N/A"},88340,"Ins - Fa/Stu Prof Liability",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A479,EUOGC16A!$F$26:$F$1048576,B479)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A479,EUOGC16A!$F$26:$F$1048576,B479)","v":0}]
[{"$error":"#N/A"},88342,"Ins - Prof Liability",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A480,EUOGC16A!$F$26:$F$1048576,B480)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A480,EUOGC16A!$F$26:$F$1048576,B480)","v":0}]
[{"$error":"#N/A"},88344,"Ins - Long-Term Care",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A481,EUOGC16A!$F$26:$F$1048576,B481)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A481,EUOGC16A!$F$26:$F$1048576,B481)","v":0}]
[{"$error":"#N/A"},88346,"Ins - EHC Paid Losses",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A482,EUOGC16A!$F$26:$F$1048576,B482)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A482,EUOGC16A!$F$26:$F$1048576,B482)","v":0}]
[{"$error":"#N/A"},88347,"Ins - Inhouse Claims",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A483,EUOGC16A!$F$26:$F$1048576,B483)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A483,EUOGC16A!$F$26:$F$1048576,B483)","v":0}]
[{"$error":"#N/A"},88349,"Ins - Admin. Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A484,EUOGC16A!$F$26:$F$1048576,B484)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A484,EUOGC16A!$F$26:$F$1048576,B484)","v":0}]
[{"$error":"#N/A"},88350,"Ins - Excess Cgl",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A485,EUOGC16A!$F$26:$F$1048576,B485)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A485,EUOGC16A!$F$26:$F$1048576,B485)","v":0}]
[{"$error":"#N/A"},88351,"Ins - Crime",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A486,EUOGC16A!$F$26:$F$1048576,B486)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A486,EUOGC16A!$F$26:$F$1048576,B486)","v":0}]
[{"$error":"#N/A"},88352,"Ins - Vehicles",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A487,EUOGC16A!$F$26:$F$1048576,B487)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A487,EUOGC16A!$F$26:$F$1048576,B487)","v":0}]
[{"$error":"#N/A"},88353,"Ins - Property",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A488,EUOGC16A!$F$26:$F$1048576,B488)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A488,EUOGC16A!$F$26:$F$1048576,B488)","v":0}]
[{"$error":"#N/A"},88354,"Ins - Com Gen Liab",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A489,EUOGC16A!$F$26:$F$1048576,B489)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A489,EUOGC16A!$F$26:$F$1048576,B489)","v":0}]
[{"$error":"#N/A"},88355,"Ins - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A490,EUOGC16A!$F$26:$F$1048576,B490)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A490,EUOGC16A!$F$26:$F$1048576,B490)","v":0}]
[{"$error":"#N/A"},88359,"Ins - Catastrophic Liab",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A491,EUOGC16A!$F$26:$F$1048576,B491)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A491,EUOGC16A!$F$26:$F$1048576,B491)","v":0}]
[{"$error":"#N/A"},88370,"Ins - Depend Claims",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A492,EUOGC16A!$F$26:$F$1048576,B492)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A492,EUOGC16A!$F$26:$F$1048576,B492)","v":0}]
[{"$error":"#N/A"},88372,"Ins - Dental Premiums",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A493,EUOGC16A!$F$26:$F$1048576,B493)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A493,EUOGC16A!$F$26:$F$1048576,B493)","v":0}]
[{"$error":"#N/A"},88377,"Ins - Paid Loss Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A494,EUOGC16A!$F$26:$F$1048576,B494)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A494,EUOGC16A!$F$26:$F$1048576,B494)","v":0}]
[{"$error":"#N/A"},88379,"Ins - Workers Comp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A495,EUOGC16A!$F$26:$F$1048576,B495)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A495,EUOGC16A!$F$26:$F$1048576,B495)","v":0}]
[{"$error":"#N/A"},88380,"Ins - Deposits/Dedctns",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A496,EUOGC16A!$F$26:$F$1048576,B496)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A496,EUOGC16A!$F$26:$F$1048576,B496)","v":0}]
[{"$error":"#N/A"},88385,"Ins - Dir. & Officers",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A497,EUOGC16A!$F$26:$F$1048576,B497)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A497,EUOGC16A!$F$26:$F$1048576,B497)","v":0}]
[{"$error":"#N/A"},88387,"Ins - Fiduciary",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A498,EUOGC16A!$F$26:$F$1048576,B498)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A498,EUOGC16A!$F$26:$F$1048576,B498)","v":0}]
[{"$error":"#N/A"},88395,"Ins - International",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A499,EUOGC16A!$F$26:$F$1048576,B499)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A499,EUOGC16A!$F$26:$F$1048576,B499)","v":0}]
[{"$error":"#N/A"},88396,"Damage Reimbursements",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A500,EUOGC16A!$F$26:$F$1048576,B500)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A500,EUOGC16A!$F$26:$F$1048576,B500)","v":0}]
[{"$error":"#N/A"},88398,"Uninsured Loss/Recovery",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A501,EUOGC16A!$F$26:$F$1048576,B501)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A501,EUOGC16A!$F$26:$F$1048576,B501)","v":0}]
[{"$error":"#N/A"},88399,"Refunds - EMCF",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A502,EUOGC16A!$F$26:$F$1048576,B502)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A502,EUOGC16A!$F$26:$F$1048576,B502)","v":0}]
[{"$error":"#N/A"},88400,"BDG-Utilities Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A503,EUOGC16A!$F$26:$F$1048576,B503)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A503,EUOGC16A!$F$26:$F$1048576,B503)","v":0}]
[{"$error":"#N/A"},88410,"Utilities - Electricity",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A504,EUOGC16A!$F$26:$F$1048576,B504)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A504,EUOGC16A!$F$26:$F$1048576,B504)","v":0}]
[{"$error":"#N/A"},88411,"Utilities - Substation Electri",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A505,EUOGC16A!$F$26:$F$1048576,B505)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A505,EUOGC16A!$F$26:$F$1048576,B505)","v":0}]
[{"$error":"#N/A"},88412,"Utilities - Electrical Distr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A506,EUOGC16A!$F$26:$F$1048576,B506)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A506,EUOGC16A!$F$26:$F$1048576,B506)","v":0}]
[{"$error":"#N/A"},88413,"Utilities - Steam Plant Ops",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A507,EUOGC16A!$F$26:$F$1048576,B507)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A507,EUOGC16A!$F$26:$F$1048576,B507)","v":0}]
[{"$error":"#N/A"},88420,"Utilities - Commercial Gas",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A508,EUOGC16A!$F$26:$F$1048576,B508)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A508,EUOGC16A!$F$26:$F$1048576,B508)","v":0}]
[{"$error":"#N/A"},88421,"Utilities - Interruptible Gas",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A509,EUOGC16A!$F$26:$F$1048576,B509)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A509,EUOGC16A!$F$26:$F$1048576,B509)","v":0}]
[{"$error":"#N/A"},88422,"Utilities - Propane Gas",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A510,EUOGC16A!$F$26:$F$1048576,B510)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A510,EUOGC16A!$F$26:$F$1048576,B510)","v":0}]
[{"$error":"#N/A"},88430,"Utilities - Steam",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A511,EUOGC16A!$F$26:$F$1048576,B511)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A511,EUOGC16A!$F$26:$F$1048576,B511)","v":0}]
[{"$error":"#N/A"},88432,"Utilities - Steam Distribution",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A512,EUOGC16A!$F$26:$F$1048576,B512)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A512,EUOGC16A!$F$26:$F$1048576,B512)","v":0}]
[{"$error":"#N/A"},88440,"Utilities - Fuel Oil",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A513,EUOGC16A!$F$26:$F$1048576,B513)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A513,EUOGC16A!$F$26:$F$1048576,B513)","v":0}]
[{"$error":"#N/A"},88450,"Utilities - Water & Sewer",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A514,EUOGC16A!$F$26:$F$1048576,B514)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A514,EUOGC16A!$F$26:$F$1048576,B514)","v":0}]
[{"$error":"#N/A"},88452,"Utilities - Water Distr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A515,EUOGC16A!$F$26:$F$1048576,B515)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A515,EUOGC16A!$F$26:$F$1048576,B515)","v":0}]
[{"$error":"#N/A"},88455,"Utilities - Water Conservation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A516,EUOGC16A!$F$26:$F$1048576,B516)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A516,EUOGC16A!$F$26:$F$1048576,B516)","v":0}]
[{"$error":"#N/A"},88460,"Utilities - Sewer/Stormwater",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A517,EUOGC16A!$F$26:$F$1048576,B517)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A517,EUOGC16A!$F$26:$F$1048576,B517)","v":0}]
[{"$error":"#N/A"},88575,"Utilities - Chilled Water",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A518,EUOGC16A!$F$26:$F$1048576,B518)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A518,EUOGC16A!$F$26:$F$1048576,B518)","v":0}]
[{"$error":"#N/A"},88580,"Utilities - Sanitation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A519,EUOGC16A!$F$26:$F$1048576,B519)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A519,EUOGC16A!$F$26:$F$1048576,B519)","v":0}]
[{"$error":"#N/A"},88581,"Utilities - Transportation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A520,EUOGC16A!$F$26:$F$1048576,B520)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A520,EUOGC16A!$F$26:$F$1048576,B520)","v":0}]
[{"$error":"#N/A"},88610,"Facility Assessment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A521,EUOGC16A!$F$26:$F$1048576,B521)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A521,EUOGC16A!$F$26:$F$1048576,B521)","v":0}]
[{"$error":"#N/A"},88615,"Facility Fee Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A522,EUOGC16A!$F$26:$F$1048576,B522)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A522,EUOGC16A!$F$26:$F$1048576,B522)","v":0}]
[{"$error":"#N/A"},88625,"Assessments",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A523,EUOGC16A!$F$26:$F$1048576,B523)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A523,EUOGC16A!$F$26:$F$1048576,B523)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},88800,"BDG - Cost Allocation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A524,EUOGC16A!$F$26:$F$1048576,B524)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A524,EUOGC16A!$F$26:$F$1048576,B524)","v":0}]
[{"$error":"#N/A"},88810,"Cost Alloc - Schools",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A525,EUOGC16A!$F$26:$F$1048576,B525)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A525,EUOGC16A!$F$26:$F$1048576,B525)","v":0}]
[{"$error":"#N/A"},88815,"Cost Alloc - Public Health",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A526,EUOGC16A!$F$26:$F$1048576,B526)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A526,EUOGC16A!$F$26:$F$1048576,B526)","v":0}]
[{"$error":"#N/A"},88820,"Cost Alloc - Medical School",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A527,EUOGC16A!$F$26:$F$1048576,B527)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A527,EUOGC16A!$F$26:$F$1048576,B527)","v":0}]
[{"$error":"#N/A"},88830,"Sponsored Prj - Assessments",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A528,EUOGC16A!$F$26:$F$1048576,B528)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A528,EUOGC16A!$F$26:$F$1048576,B528)","v":0}]
[{"$error":"#N/A"},88870,"Cost Alloc - Op/Maint Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A529,EUOGC16A!$F$26:$F$1048576,B529)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A529,EUOGC16A!$F$26:$F$1048576,B529)","v":0}]
[{"$error":"#N/A"},88871,"Cost Alloc - Rehab",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A530,EUOGC16A!$F$26:$F$1048576,B530)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A530,EUOGC16A!$F$26:$F$1048576,B530)","v":0}]
[{"$error":"#N/A"},88872,"Cost Alloc - Psych",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A531,EUOGC16A!$F$26:$F$1048576,B531)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A531,EUOGC16A!$F$26:$F$1048576,B531)","v":0}]
[{"$error":"#N/A"},88875,"TEC Shared Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A532,EUOGC16A!$F$26:$F$1048576,B532)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A532,EUOGC16A!$F$26:$F$1048576,B532)","v":0}]
[{"$error":"#N/A"},88890,"Cost Alloc - Central Univ",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A533,EUOGC16A!$F$26:$F$1048576,B533)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A533,EUOGC16A!$F$26:$F$1048576,B533)","v":0}]
[{"$error":"#N/A"},88892,"Assessment - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A534,EUOGC16A!$F$26:$F$1048576,B534)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A534,EUOGC16A!$F$26:$F$1048576,B534)","v":0}]
[{"$error":"#N/A"},88910,"Assessment - Yerkes",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A535,EUOGC16A!$F$26:$F$1048576,B535)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A535,EUOGC16A!$F$26:$F$1048576,B535)","v":0}]
[{"$error":"#N/A"},88920,"Assessment - ECCH",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A536,EUOGC16A!$F$26:$F$1048576,B536)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A536,EUOGC16A!$F$26:$F$1048576,B536)","v":0}]
[{"$error":"#N/A"},88925,"Assessment - Winship Cncr Inst",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A537,EUOGC16A!$F$26:$F$1048576,B537)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A537,EUOGC16A!$F$26:$F$1048576,B537)","v":0}]
[{"$error":"#N/A"},88930,"Assessment - School Admin",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A538,EUOGC16A!$F$26:$F$1048576,B538)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A538,EUOGC16A!$F$26:$F$1048576,B538)","v":0}]
[{"$error":"#N/A"},88935,"Assessment - Fringe B",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A539,EUOGC16A!$F$26:$F$1048576,B539)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A539,EUOGC16A!$F$26:$F$1048576,B539)","v":0}]
[{"$error":"#N/A"},88940,"Assessment - Lifelong Learning",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A540,EUOGC16A!$F$26:$F$1048576,B540)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A540,EUOGC16A!$F$26:$F$1048576,B540)","v":0}]
[{"$error":"#N/A"},88945,"Assessment - CCEU",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A541,EUOGC16A!$F$26:$F$1048576,B541)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A541,EUOGC16A!$F$26:$F$1048576,B541)","v":0}]
[{"$error":"#N/A"},88950,"Assessment - Campaign",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A542,EUOGC16A!$F$26:$F$1048576,B542)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A542,EUOGC16A!$F$26:$F$1048576,B542)","v":0}]
[{"$error":"#N/A"},88955,"Assessment - EU Hospital",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A543,EUOGC16A!$F$26:$F$1048576,B543)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A543,EUOGC16A!$F$26:$F$1048576,B543)","v":0}]
[{"$error":"#N/A"},88960,"Assessment - EM Hospital",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A544,EUOGC16A!$F$26:$F$1048576,B544)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A544,EUOGC16A!$F$26:$F$1048576,B544)","v":0}]
[{"$error":"#N/A"},88965,"Assessment - Bookstores",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A545,EUOGC16A!$F$26:$F$1048576,B545)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A545,EUOGC16A!$F$26:$F$1048576,B545)","v":0}]
[{"$error":"#N/A"},88970,"Assessment - Parking",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A546,EUOGC16A!$F$26:$F$1048576,B546)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A546,EUOGC16A!$F$26:$F$1048576,B546)","v":0}]
[{"$error":"#N/A"},88975,"Assessment - Housing",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A547,EUOGC16A!$F$26:$F$1048576,B547)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A547,EUOGC16A!$F$26:$F$1048576,B547)","v":0}]
[{"$error":"#N/A"},88980,"Assessment - Food Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A548,EUOGC16A!$F$26:$F$1048576,B548)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A548,EUOGC16A!$F$26:$F$1048576,B548)","v":0}]
[{"$error":"#N/A"},88985,"Assessment - Network Comm",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A549,EUOGC16A!$F$26:$F$1048576,B549)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A549,EUOGC16A!$F$26:$F$1048576,B549)","v":0}]
[{"$error":"#N/A"},88990,"Assessment - Medical Genetics",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A550,EUOGC16A!$F$26:$F$1048576,B550)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A550,EUOGC16A!$F$26:$F$1048576,B550)","v":0}]
[{"$error":"#N/A"},89100,"Affiliate Service Charge",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A551,EUOGC16A!$F$26:$F$1048576,B551)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A551,EUOGC16A!$F$26:$F$1048576,B551)","v":0}]
[{"$error":"#N/A"},89200,"Admin Overhead Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A552,EUOGC16A!$F$26:$F$1048576,B552)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A552,EUOGC16A!$F$26:$F$1048576,B552)","v":0}]

{"sheet":"P14","index":22,"n_rows":552,"n_cols":14,"rows_kept":552,"cut":false,"hidden":false,"merged":[]}
["Project tab #","P14"]
[null,null,null,null,null," CUMULATIVE SUMMARY",null,{"$f":"TODAY()","v":"2024-05-02"}]
["Project ",{"$f":"VLOOKUP(B1,EUOGC16A!$A$26:$C$1048576,3,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,"Report As Of Run Date",{"$f":"EUOGC16A!$C$21","v":"00:00:00"}]
["Sponsor:",{"$f":"EUOGC16A!$C$2","v":0},null,null,"Award Begin Date",{"$f":"EUOGC16A!$C$8","v":"00:00:00"},null,"ARRA Funds:"]
["Award Descrpition",{"$f":"EUOGC16A!$C$4","v":0},null,null,"Award End Date",{"$f":"EUOGC16A!$C$9","v":"00:00:00"},null,"Internal/Real FSR:"]
["Award No.:",{"$f":"EUOGC16A!$C$3","v":0},null,null,"Funding Method:",{"$f":"EUOGC16A!$C$10","v":0},null,"Billing:"]
["Award Department ID",{"$f":"EUOGC16A!$C$5","v":0},null,null,"Milestone Type",{"$f":"EUOGC16A!$C$11","v":0},null,"Final FSR/Invoice:"]
["Department:",{"$f":"EUOGC16A!$C$6","v":0},null,null,"Milestone Code",{"$f":"EUOGC16A!$C$12","v":0}]
["PI:",{"$f":"EUOGC16A!$C$7","v":0},null,null,"Terms:","30 / 45 / 60 / 90 days"]
[]
["Account Codes\nincluded in the row","Description","Cumulative Authorized Budget as of Award End Date","Manual Budget Adjustment","Adjusted Budget","Project Cum. Expenses as of Award End Date","Manual Expense Adjustments","Adjusted Project Expenses to Date thru Award End Date","Variance to Budget\n(over)/under budget",null,"Total Cum. Encumbrances as of Award End Date","Project Expenses after Award End Date","Budget Changes after Award End Date"]
["See Compass Tree","Salary Expense",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,B1,EUOGC16A!$D$26:$D$1048576,$B$13)","v":0},null,{"$f":"D13+C13","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$13)","v":0},null,{"$f":"G13+F13","v":0},{"$f":"E13-H13","v":0},null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$13)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$13)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,B1,EUOGC16A!$D$26:$D$1048576,$B$13)","v":0}]
["See Compass Tree","Fringe",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$14)","v":0},null,{"$f":"D14+C14","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$14)","v":0},null,{"$f":"G14+F14","v":0},{"$f":"E14-H14","v":0},null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$14)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$14)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$14)","v":0}]
["SUB-TOTAL PERSONNEL:",null,{"$f":"SUM(C13:C14)","v":0},0,0,0,0,0,0,null,{"$f":"SUM(K13:K14)","v":0},{"$f":"SUM(L13:L14)","v":0},{"$f":"SUM(M13:M14)","v":0}]
[null,null,null,null,null,null,0]
["See Compass Tree","Consulting Services",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$17)","v":0},null,{"$f":"D17+C17","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$17)","v":0},null,{"$f":"G17+F17","v":0},{"$f":"E17-H17","v":0},null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$17)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$17)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$17)","v":0}]
["See Compass Tree","Supplies",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$18)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$18)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$18)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$18)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$18)","v":0}]
["See Compass Tree","Travel",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$19)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$19)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$19)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$19)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$19)","v":0}]
["See Compass Tree","Other Expense",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$20)-C24-C25-C26","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$20)-IF(F37>0,F37,0)-IF(F36>0,F36,0)-F24-F25-F26","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$20)-K24-K25-K26-K36-K37","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$20)-L24-L25-L26-L36-L37","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$20)","v":0}]
[68715,"Human Subject Exp",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$G$26:$G$1048576,$B$21,EUOGC16A!$F$26:$F$1048576,$A$21)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$21)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$21)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$21)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$21)","v":0}]
[68710,"Clinical Research Services",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A22)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A22)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$22)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$22)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$22)","v":0}]
[68720,"HIC Fees Expense",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A23)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A23)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A23)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A23)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A23)","v":0}]
[61450,"Fellowship Exp - NRSA Stipend",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A24)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A24)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A24)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A24)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A24)","v":0}]
[61520,"Stipend - NRSA On Training",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A25)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A25)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A25)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A25)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A25)","v":0}]
[61530,"Stipend - Traineeship",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A26)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A26)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A26)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A26)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A26)","v":0}]
["See Compass Tree","Animal Costs",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$27)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$27)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$27)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$27)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$27)","v":0}]
[77600,"Subcontracts in first 25k",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$A$6)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$A$4)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$28)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$28)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$28)","v":0}]
[null,"Departmental Discretion (Adj)",null,null,0,null,null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$29)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$29)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$29)","v":0}]
[null,"Other / Catch all / uncategorized",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1)-(SUM(C17:C29)+C15+C38+C35+C34) - SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)-SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$D$26:$D$1048576,$B$35)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1)-(SUM(F17:F29)+F15+F38+F34+F35+F36+F37+F39)-SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1)-(SUM(K17:K29)+K15)-SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)-SUM(K34:K38)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1)-(SUM(L17:L29)+L15)-SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)-SUM(L34:L38)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1)-(SUM(M17:M29)+M15) - SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)-SUM(M34:M38)","v":0}]
["SUB-TOTAL OPERATING:",null,{"$f":"SUM(C17:C30)","v":0},0,0,0,0,0,0,null,{"$f":"SUM(K17:K30)","v":0},{"$f":"SUM(L17:L30)","v":0},{"$f":"SUM(M17:M30)","v":0}]
["MODIFIED TOTAL DIRECT  COSTS:",null,{"$f":"C31+C15","v":0},{"$f":"D31+D15","v":0},{"$f":"E31+E15","v":0},{"$f":"F15+F31","v":0},{"$f":"G15+G31","v":0},{"$f":"H15+H31","v":0},{"$f":"I15+I31","v":0},null,{"$f":"K31+K15","v":0},{"$f":"L31+L15","v":0},{"$f":"M31+M15","v":0}]
["Project expenses not in MTDC:"]
["See Account Codes tab","Equipment",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,B1,EUOGC16A!$D$26:$D$1048576,$B$34)","v":0},null,{"$f":"D34+C34","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,'Account Codes'!$F$3)","v":0},null,{"$f":"G34+F34","v":0},{"$f":"E34-H34","v":0},null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$34)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,B34)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$34)","v":0}]
["See Account Codes tab","Patient Care Costs",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,B1,EUOGC16A!$D$26:$D$1048576,'Account Codes'!$G$3)-C21-C22-C23","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,'Account Codes'!$G$3)-F21-F22-F23","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,'Account Codes'!$G$3)-K21-K22-K23","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,B35)-L21-L22-L23","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,B35)-IF(M21>0,M21,0)-IF(M22>0,M22,0)-IF(M23>0,M23,0)","v":0}]
["See Account Codes tab","Space Lease",null,null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$H$4)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$H$4)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$H$4)","v":0}]
["See Account Codes tab","Student Aid - Graduate Fees",null,null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$4)+SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$5)+SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$6)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$4)+SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$5)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$4)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$5)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$6)","v":0}]
[77610,"Subcontracts (Not In MTDC):",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$A$7)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$A$5)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$J$4)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$J$4)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$A$7)","v":0}]
[null,"Departmental Discretion (Adj)",null,null,0,null,null,0,0]
[null,"   Subtotal",{"$f":"SUM(C34:C39)","v":0},0,0,0,0,0,0,null,{"$f":"SUM(K34:K39)","v":0},{"$f":"SUM(L34:L39)","v":0},{"$f":"SUM(M34:M39)","v":0}]
["F&A Costs:"]
["Project F&A Rate:",{"$f":"(VLOOKUP($B$1,EUOGC16A!$A$26:$E$1048576,5,FALSE))/100","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,"F&A Check\nMTDC * FAC","Variance\nF&A Check - FAC Exp","F&A after Award End Date","F&A changes after Award End Date"]
["See Compass Tree","F&A Costs",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)","v":0},null,{"$f":"D43+C43","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)","v":0},null,{"$f":"G43+F43","v":0},{"$f":"E43-H43","v":0},{"$f":"+I43-E43","v":0},{"$f":"H32*B42","v":{"$error":"#N/A"}},{"$f":"K43-H43","v":{"$error":"#N/A"}},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)","v":0}]
["TOTAL F&A COSTS:",null,null,null,{"$f":"SUM(E43:E43)","v":0},null,null,{"$f":"H43","v":0},{"$f":"SUM(I43:I43)","v":0}]
[]
[null,"TOTAL DIRECT  BUDGET:",{"$f":"E32+E40","v":0},null,null,null,"TOTAL DIRECT  COSTS:",{"$f":"H40+H32","v":0}]
[null,"TOTAL PROJECT BUDGET:",{"$f":"E44+E40+E32","v":0},null,null,null,"TOTAL PROJECT COSTS:",{"$f":"H40+H44+H32","v":0},{"$f":"I44+I40+I32","v":0}]
[]
[]
[]
[]
["ADJUSTMENTS AND NOTES:"]
[]
["Enter Notes on Budget Adjustments ( Column D) "]
["Amount","Reason",null,null,"Documentation attached? Yes or No"]
[]
[]
[]
[]
[]
[]
["Enter Notes on Expense Adjustments ( Column G) "]
["Transaction ID","Amount","Reason",null,null,"Documentation attached? Yes or No"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["QUESTIONABLE ACCOUNT CODES:",null,"Total found on this project",{"$f":"SUM(D75:D1173)","v":0}]
["Project","Account code","Description","Amount","Justification for Expense (or Note if removing charge)","CAS on file?","Documentation attached?"]
[{"$f":"$B$3","v":{"$error":"#N/A"}},50130,"Sal - Housing Allow",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A75,EUOGC16A!$F$26:$F$1048576,B75)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A75,EUOGC16A!$F$26:$F$1048576,B75)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},51932,"Benefits - Dental Plans",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A76,EUOGC16A!$F$26:$F$1048576,B76)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A76,EUOGC16A!$F$26:$F$1048576,B76)","v":0}]
[{"$error":"#N/A"},51933,"Benefits - Wellness Program",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A77,EUOGC16A!$F$26:$F$1048576,B77)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A77,EUOGC16A!$F$26:$F$1048576,B77)","v":0}]
[{"$error":"#N/A"},51934,"Benefits - Employee Assistance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A78,EUOGC16A!$F$26:$F$1048576,B78)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A78,EUOGC16A!$F$26:$F$1048576,B78)","v":0}]
[{"$error":"#N/A"},51935,"Benefits - HR",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A79,EUOGC16A!$F$26:$F$1048576,B79)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A79,EUOGC16A!$F$26:$F$1048576,B79)","v":0}]
[{"$error":"#N/A"},51936,"Benefts-Transportation Subsidy",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A80,EUOGC16A!$F$26:$F$1048576,B80)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A80,EUOGC16A!$F$26:$F$1048576,B80)","v":0}]
[{"$error":"#N/A"},51937,"Benefits - Accounting",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A81,EUOGC16A!$F$26:$F$1048576,B81)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A81,EUOGC16A!$F$26:$F$1048576,B81)","v":0}]
[{"$error":"#N/A"},51938,"Benefits - General University",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A82,EUOGC16A!$F$26:$F$1048576,B82)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A82,EUOGC16A!$F$26:$F$1048576,B82)","v":0}]
[{"$error":"#N/A"},51939,"Benefits - Work-Life Init",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A83,EUOGC16A!$F$26:$F$1048576,B83)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A83,EUOGC16A!$F$26:$F$1048576,B83)","v":0}]
[{"$error":"#N/A"},51940,"Benefits - Health Plans RTP",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A84,EUOGC16A!$F$26:$F$1048576,B84)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A84,EUOGC16A!$F$26:$F$1048576,B84)","v":0}]
[{"$error":"#N/A"},51945,"Benefits - 1525 Clifton Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A85,EUOGC16A!$F$26:$F$1048576,B85)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A85,EUOGC16A!$F$26:$F$1048576,B85)","v":0}]
[{"$error":"#N/A"},51947,"Benefits - 403B - Monthly",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A86,EUOGC16A!$F$26:$F$1048576,B86)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A86,EUOGC16A!$F$26:$F$1048576,B86)","v":0}]
[{"$error":"#N/A"},51948,"Benefits - 403B - Biweekly",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A87,EUOGC16A!$F$26:$F$1048576,B87)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A87,EUOGC16A!$F$26:$F$1048576,B87)","v":0}]
[{"$error":"#N/A"},51949,"Benefits - Child Care Subsidy",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A88,EUOGC16A!$F$26:$F$1048576,B88)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A88,EUOGC16A!$F$26:$F$1048576,B88)","v":0}]
[{"$error":"#N/A"},51950,"Benefits - Technical",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A89,EUOGC16A!$F$26:$F$1048576,B89)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A89,EUOGC16A!$F$26:$F$1048576,B89)","v":0}]
[{"$error":"#N/A"},51951,"Benefits - Health Plans",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A90,EUOGC16A!$F$26:$F$1048576,B90)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A90,EUOGC16A!$F$26:$F$1048576,B90)","v":0}]
[{"$error":"#N/A"},51952,"Benefits - Health Plan Aff",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A91,EUOGC16A!$F$26:$F$1048576,B91)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A91,EUOGC16A!$F$26:$F$1048576,B91)","v":0}]
[{"$error":"#N/A"},51953,"Benefits - HR Info Systems",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A92,EUOGC16A!$F$26:$F$1048576,B92)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A92,EUOGC16A!$F$26:$F$1048576,B92)","v":0}]
[{"$error":"#N/A"},51955,"Benefits - VEBA - Plan Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A93,EUOGC16A!$F$26:$F$1048576,B93)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A93,EUOGC16A!$F$26:$F$1048576,B93)","v":0}]
[{"$error":"#N/A"},51957,"Benefits - Marta Passes",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A94,EUOGC16A!$F$26:$F$1048576,B94)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A94,EUOGC16A!$F$26:$F$1048576,B94)","v":0}]
[{"$error":"#N/A"},51958,"Benefits - Emorycard New Hires",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A95,EUOGC16A!$F$26:$F$1048576,B95)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A95,EUOGC16A!$F$26:$F$1048576,B95)","v":0}]
[{"$error":"#N/A"},51959,"Benefits - Managed Care",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A96,EUOGC16A!$F$26:$F$1048576,B96)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A96,EUOGC16A!$F$26:$F$1048576,B96)","v":0}]
[{"$error":"#N/A"},51961,"Benefits - Health Plan Admin",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A97,EUOGC16A!$F$26:$F$1048576,B97)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A97,EUOGC16A!$F$26:$F$1048576,B97)","v":0}]
[{"$error":"#N/A"},51963,"Benefits - Mgt Svs Org Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A98,EUOGC16A!$F$26:$F$1048576,B98)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A98,EUOGC16A!$F$26:$F$1048576,B98)","v":0}]
[{"$error":"#N/A"},51966,"Benefits - Disability",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A99,EUOGC16A!$F$26:$F$1048576,B99)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A99,EUOGC16A!$F$26:$F$1048576,B99)","v":0}]
[{"$error":"#N/A"},51970,"Benefits - Key Retiree Plan",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A100,EUOGC16A!$F$26:$F$1048576,B100)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A100,EUOGC16A!$F$26:$F$1048576,B100)","v":0}]
[{"$error":"#N/A"},51973,"Benefits - Beneficiary Pmts",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A101,EUOGC16A!$F$26:$F$1048576,B101)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A101,EUOGC16A!$F$26:$F$1048576,B101)","v":0}]
[{"$error":"#N/A"},51974,"Benefits - Workers Comp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A102,EUOGC16A!$F$26:$F$1048576,B102)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A102,EUOGC16A!$F$26:$F$1048576,B102)","v":0}]
[{"$error":"#N/A"},51975,"Benefits - Unemployment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A103,EUOGC16A!$F$26:$F$1048576,B103)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A103,EUOGC16A!$F$26:$F$1048576,B103)","v":0}]
[{"$error":"#N/A"},52114,"Prof Fees - Audit Fee",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A104,EUOGC16A!$F$26:$F$1048576,B104)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A104,EUOGC16A!$F$26:$F$1048576,B104)","v":0}]
[{"$error":"#N/A"},52115,"Prof Fees - Legal Fee",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A105,EUOGC16A!$F$26:$F$1048576,B105)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A105,EUOGC16A!$F$26:$F$1048576,B105)","v":0}]
[{"$error":"#N/A"},52120,"Prof Fees - Collections",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A106,EUOGC16A!$F$26:$F$1048576,B106)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A106,EUOGC16A!$F$26:$F$1048576,B106)","v":0}]
[{"$error":"#N/A"},52180,"Prof Fees -  Honorariums",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A107,EUOGC16A!$F$26:$F$1048576,B107)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A107,EUOGC16A!$F$26:$F$1048576,B107)","v":0}]
[{"$error":"#N/A"},52613,"Laundry Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A108,EUOGC16A!$F$26:$F$1048576,B108)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A108,EUOGC16A!$F$26:$F$1048576,B108)","v":0}]
[{"$error":"#N/A"},52616,"Radiation Safety Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A109,EUOGC16A!$F$26:$F$1048576,B109)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A109,EUOGC16A!$F$26:$F$1048576,B109)","v":0}]
[{"$error":"#N/A"},52624,"Police Services Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A110,EUOGC16A!$F$26:$F$1048576,B110)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A110,EUOGC16A!$F$26:$F$1048576,B110)","v":0}]
[{"$error":"#N/A"},52665,"Hosted Software",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A111,EUOGC16A!$F$26:$F$1048576,B111)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A111,EUOGC16A!$F$26:$F$1048576,B111)","v":0}]
[{"$error":"#N/A"},52700,"BDG-Computer Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A112,EUOGC16A!$F$26:$F$1048576,B112)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A112,EUOGC16A!$F$26:$F$1048576,B112)","v":0}]
[{"$error":"#N/A"},52705,"Computer Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A113,EUOGC16A!$F$26:$F$1048576,B113)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A113,EUOGC16A!$F$26:$F$1048576,B113)","v":0}]
[{"$error":"#N/A"},52710,"Audiovisual Materials Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A114,EUOGC16A!$F$26:$F$1048576,B114)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A114,EUOGC16A!$F$26:$F$1048576,B114)","v":0}]
[{"$error":"#N/A"},52720,"Audiovisual Services Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A115,EUOGC16A!$F$26:$F$1048576,B115)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A115,EUOGC16A!$F$26:$F$1048576,B115)","v":0}]
[{"$error":"#N/A"},52760,"Photo Svs - Internal",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A116,EUOGC16A!$F$26:$F$1048576,B116)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A116,EUOGC16A!$F$26:$F$1048576,B116)","v":0}]
[{"$error":"#N/A"},52770,"Graphic Svs - Internal",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A117,EUOGC16A!$F$26:$F$1048576,B117)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A117,EUOGC16A!$F$26:$F$1048576,B117)","v":0}]
[{"$error":"#N/A"},52810,"Marketing Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A118,EUOGC16A!$F$26:$F$1048576,B118)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A118,EUOGC16A!$F$26:$F$1048576,B118)","v":0}]
[{"$error":"#N/A"},52910,"Purch Svs Exp - Interco",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A119,EUOGC16A!$F$26:$F$1048576,B119)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A119,EUOGC16A!$F$26:$F$1048576,B119)","v":0}]
[{"$error":"#N/A"},52925,"Purch Svs Exp - Orthotics",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A120,EUOGC16A!$F$26:$F$1048576,B120)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A120,EUOGC16A!$F$26:$F$1048576,B120)","v":0}]
[{"$error":"#N/A"},52930,"Purch Svs Exp - Patient Trans",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A121,EUOGC16A!$F$26:$F$1048576,B121)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A121,EUOGC16A!$F$26:$F$1048576,B121)","v":0}]
[{"$error":"#N/A"},52950,"Purch Svs Exp - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A122,EUOGC16A!$F$26:$F$1048576,B122)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A122,EUOGC16A!$F$26:$F$1048576,B122)","v":0}]
[{"$error":"#N/A"},52955,"Purch Svcs Lab Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A123,EUOGC16A!$F$26:$F$1048576,B123)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A123,EUOGC16A!$F$26:$F$1048576,B123)","v":0}]
[{"$error":"#N/A"},52970,"Pharmacy Claims Exp / Aso",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A124,EUOGC16A!$F$26:$F$1048576,B124)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A124,EUOGC16A!$F$26:$F$1048576,B124)","v":0}]
[{"$error":"#N/A"},53000,"BDG-Supplies",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A125,EUOGC16A!$F$26:$F$1048576,B125)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A125,EUOGC16A!$F$26:$F$1048576,B125)","v":0}]
[{"$error":"#N/A"},53100,"Supplies - Instructional Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A126,EUOGC16A!$F$26:$F$1048576,B126)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A126,EUOGC16A!$F$26:$F$1048576,B126)","v":0}]
[{"$error":"#N/A"},53200,"Supplies - Office Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A127,EUOGC16A!$F$26:$F$1048576,B127)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A127,EUOGC16A!$F$26:$F$1048576,B127)","v":0}]
[{"$error":"#N/A"},53210,"Supplies - Computer Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A128,EUOGC16A!$F$26:$F$1048576,B128)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A128,EUOGC16A!$F$26:$F$1048576,B128)","v":0}]
[{"$error":"#N/A"},53600,"Supplies - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A129,EUOGC16A!$F$26:$F$1048576,B129)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A129,EUOGC16A!$F$26:$F$1048576,B129)","v":0}]
[{"$error":"#N/A"},53610,"Supplies - Linen",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A130,EUOGC16A!$F$26:$F$1048576,B130)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A130,EUOGC16A!$F$26:$F$1048576,B130)","v":0}]
[{"$error":"#N/A"},53620,"Supplies - Safety",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A131,EUOGC16A!$F$26:$F$1048576,B131)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A131,EUOGC16A!$F$26:$F$1048576,B131)","v":0}]
[{"$error":"#N/A"},53650,"Supplies - Vehicle Gasoline",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A132,EUOGC16A!$F$26:$F$1048576,B132)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A132,EUOGC16A!$F$26:$F$1048576,B132)","v":0}]
[{"$error":"#N/A"},53651,"Supplies - Biodiesel Fuel",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A133,EUOGC16A!$F$26:$F$1048576,B133)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A133,EUOGC16A!$F$26:$F$1048576,B133)","v":0}]
[{"$error":"#N/A"},53652,"PM Maintenance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A134,EUOGC16A!$F$26:$F$1048576,B134)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A134,EUOGC16A!$F$26:$F$1048576,B134)","v":0}]
[{"$error":"#N/A"},53653,"Auto Body Work/Paint",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A135,EUOGC16A!$F$26:$F$1048576,B135)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A135,EUOGC16A!$F$26:$F$1048576,B135)","v":0}]
[{"$error":"#N/A"},53654,"Auto Parts/Repair",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A136,EUOGC16A!$F$26:$F$1048576,B136)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A136,EUOGC16A!$F$26:$F$1048576,B136)","v":0}]
[{"$error":"#N/A"},53655,"Supplies - Tires",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A137,EUOGC16A!$F$26:$F$1048576,B137)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A137,EUOGC16A!$F$26:$F$1048576,B137)","v":0}]
[{"$error":"#N/A"},53670,"Supplies - Storeroom Supplies",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A138,EUOGC16A!$F$26:$F$1048576,B138)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A138,EUOGC16A!$F$26:$F$1048576,B138)","v":0}]
[{"$error":"#N/A"},53680,"Supplies - Maintenance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A139,EUOGC16A!$F$26:$F$1048576,B139)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A139,EUOGC16A!$F$26:$F$1048576,B139)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},53700,"Supplies - Cleaning",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A140,EUOGC16A!$F$26:$F$1048576,B140)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A140,EUOGC16A!$F$26:$F$1048576,B140)","v":0}]
[{"$error":"#N/A"},53805,"Supplies - Noncap Network Eqp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A141,EUOGC16A!$F$26:$F$1048576,B141)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A141,EUOGC16A!$F$26:$F$1048576,B141)","v":0}]
[{"$error":"#N/A"},53830,"Supplies - Arts",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A142,EUOGC16A!$F$26:$F$1048576,B142)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A142,EUOGC16A!$F$26:$F$1048576,B142)","v":0}]
[{"$error":"#N/A"},54100,"Supplies - Whouse/Storeroom",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A143,EUOGC16A!$F$26:$F$1048576,B143)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A143,EUOGC16A!$F$26:$F$1048576,B143)","v":0}]
[{"$error":"#N/A"},54270,"Supplies - Uniforms",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A144,EUOGC16A!$F$26:$F$1048576,B144)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A144,EUOGC16A!$F$26:$F$1048576,B144)","v":0}]
[{"$error":"#N/A"},54912,"Supplies - Bedding Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A145,EUOGC16A!$F$26:$F$1048576,B145)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A145,EUOGC16A!$F$26:$F$1048576,B145)","v":0}]
[{"$error":"#N/A"},55010,"Donations Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A146,EUOGC16A!$F$26:$F$1048576,B146)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A146,EUOGC16A!$F$26:$F$1048576,B146)","v":0}]
[{"$error":"#N/A"},55020,"Fundraising - Special Programs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A147,EUOGC16A!$F$26:$F$1048576,B147)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A147,EUOGC16A!$F$26:$F$1048576,B147)","v":0}]
[{"$error":"#N/A"},55030,"Alumni Relations Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A148,EUOGC16A!$F$26:$F$1048576,B148)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A148,EUOGC16A!$F$26:$F$1048576,B148)","v":0}]
[{"$error":"#N/A"},55040,"Gifts Exp - Non-Empl",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A149,EUOGC16A!$F$26:$F$1048576,B149)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A149,EUOGC16A!$F$26:$F$1048576,B149)","v":0}]
[{"$error":"#N/A"},55300,"Other Deductions/Withdrawals",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A150,EUOGC16A!$F$26:$F$1048576,B150)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A150,EUOGC16A!$F$26:$F$1048576,B150)","v":0}]
[{"$error":"#N/A"},55310,"Cost Of Goods Sold",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A151,EUOGC16A!$F$26:$F$1048576,B151)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A151,EUOGC16A!$F$26:$F$1048576,B151)","v":0}]
[{"$error":"#N/A"},55350,"Inventory Adj - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A152,EUOGC16A!$F$26:$F$1048576,B152)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A152,EUOGC16A!$F$26:$F$1048576,B152)","v":0}]
[{"$error":"#N/A"},55700,"Periodicals/Subscription Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A153,EUOGC16A!$F$26:$F$1048576,B153)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A153,EUOGC16A!$F$26:$F$1048576,B153)","v":0}]
[{"$error":"#N/A"},55710,"Publications - Physician",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A154,EUOGC16A!$F$26:$F$1048576,B154)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A154,EUOGC16A!$F$26:$F$1048576,B154)","v":0}]
[{"$error":"#N/A"},56122,"Alcoholic Beverage",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A155,EUOGC16A!$F$26:$F$1048576,B155)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A155,EUOGC16A!$F$26:$F$1048576,B155)","v":0}]
[{"$error":"#N/A"},56130,"Travel - Living Allowance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A156,EUOGC16A!$F$26:$F$1048576,B156)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A156,EUOGC16A!$F$26:$F$1048576,B156)","v":0}]
[{"$error":"#N/A"},56300,"Recruiting Exp - Faculty/Staff",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A157,EUOGC16A!$F$26:$F$1048576,B157)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A157,EUOGC16A!$F$26:$F$1048576,B157)","v":0}]
[{"$error":"#N/A"},56330,"Recruiting Exp - Student",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A158,EUOGC16A!$F$26:$F$1048576,B158)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A158,EUOGC16A!$F$26:$F$1048576,B158)","v":0}]
[{"$error":"#N/A"},56340,"Recruiting Exp - Events",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A159,EUOGC16A!$F$26:$F$1048576,B159)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A159,EUOGC16A!$F$26:$F$1048576,B159)","v":0}]
[{"$error":"#N/A"},56350,"Recruiting Exp - Physician",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A160,EUOGC16A!$F$26:$F$1048576,B160)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A160,EUOGC16A!$F$26:$F$1048576,B160)","v":0}]
[{"$error":"#N/A"},56400,"Relocation Exp - Faculty/Staff",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A161,EUOGC16A!$F$26:$F$1048576,B161)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A161,EUOGC16A!$F$26:$F$1048576,B161)","v":0}]
[{"$error":"#N/A"},56405,"Relocation Exp - Physician",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A162,EUOGC16A!$F$26:$F$1048576,B162)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A162,EUOGC16A!$F$26:$F$1048576,B162)","v":0}]
[{"$error":"#N/A"},56500,"Entertainment Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A163,EUOGC16A!$F$26:$F$1048576,B163)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A163,EUOGC16A!$F$26:$F$1048576,B163)","v":0}]
[{"$error":"#N/A"},56510,"Alcoholic Beverage Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A164,EUOGC16A!$F$26:$F$1048576,B164)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A164,EUOGC16A!$F$26:$F$1048576,B164)","v":0}]
[{"$error":"#N/A"},56515,"Food & Catering Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A165,EUOGC16A!$F$26:$F$1048576,B165)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A165,EUOGC16A!$F$26:$F$1048576,B165)","v":0}]
[{"$error":"#N/A"},56710,"Museum Acquisitions",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A166,EUOGC16A!$F$26:$F$1048576,B166)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A166,EUOGC16A!$F$26:$F$1048576,B166)","v":0}]
[{"$error":"#N/A"},56720,"Inter-Museum Loans",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A167,EUOGC16A!$F$26:$F$1048576,B167)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A167,EUOGC16A!$F$26:$F$1048576,B167)","v":0}]
[{"$error":"#N/A"},57000,"BDG-Library Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A168,EUOGC16A!$F$26:$F$1048576,B168)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A168,EUOGC16A!$F$26:$F$1048576,B168)","v":0}]
[{"$error":"#N/A"},57010,"Books - Current",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A169,EUOGC16A!$F$26:$F$1048576,B169)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A169,EUOGC16A!$F$26:$F$1048576,B169)","v":0}]
[{"$error":"#N/A"},57020,"Books - Continuations",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A170,EUOGC16A!$F$26:$F$1048576,B170)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A170,EUOGC16A!$F$26:$F$1048576,B170)","v":0}]
[{"$error":"#N/A"},57150,"Looseleaf Publ-Cont",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A171,EUOGC16A!$F$26:$F$1048576,B171)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A171,EUOGC16A!$F$26:$F$1048576,B171)","v":0}]
[{"$error":"#N/A"},57210,"Bookbinding Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A172,EUOGC16A!$F$26:$F$1048576,B172)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A172,EUOGC16A!$F$26:$F$1048576,B172)","v":0}]
[{"$error":"#N/A"},57310,"Research Svs - Web-Based",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A173,EUOGC16A!$F$26:$F$1048576,B173)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A173,EUOGC16A!$F$26:$F$1048576,B173)","v":0}]
[{"$error":"#N/A"},57315,"Library Searches Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A174,EUOGC16A!$F$26:$F$1048576,B174)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A174,EUOGC16A!$F$26:$F$1048576,B174)","v":0}]
[{"$error":"#N/A"},57320,"Electronic Book Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A175,EUOGC16A!$F$26:$F$1048576,B175)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A175,EUOGC16A!$F$26:$F$1048576,B175)","v":0}]
[{"$error":"#N/A"},57330,"Electronic Journal Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A176,EUOGC16A!$F$26:$F$1048576,B176)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A176,EUOGC16A!$F$26:$F$1048576,B176)","v":0}]
[{"$error":"#N/A"},57340,"E- Library Materials",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A177,EUOGC16A!$F$26:$F$1048576,B177)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A177,EUOGC16A!$F$26:$F$1048576,B177)","v":0}]
[{"$error":"#N/A"},57400,"Books & Periodicals",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A178,EUOGC16A!$F$26:$F$1048576,B178)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A178,EUOGC16A!$F$26:$F$1048576,B178)","v":0}]
[{"$error":"#N/A"},57410,"Microforms-New",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A179,EUOGC16A!$F$26:$F$1048576,B179)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A179,EUOGC16A!$F$26:$F$1048576,B179)","v":0}]
[{"$error":"#N/A"},57420,"Microforms-Cont",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A180,EUOGC16A!$F$26:$F$1048576,B180)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A180,EUOGC16A!$F$26:$F$1048576,B180)","v":0}]
[{"$error":"#N/A"},57422,"Inter-Library Loans",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A181,EUOGC16A!$F$26:$F$1048576,B181)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A181,EUOGC16A!$F$26:$F$1048576,B181)","v":0}]
[{"$error":"#N/A"},57510,"Rare Books",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A182,EUOGC16A!$F$26:$F$1048576,B182)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A182,EUOGC16A!$F$26:$F$1048576,B182)","v":0}]
[{"$error":"#N/A"},57515,"Archives Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A183,EUOGC16A!$F$26:$F$1048576,B183)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A183,EUOGC16A!$F$26:$F$1048576,B183)","v":0}]
[{"$error":"#N/A"},57520,"Library Acq - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A184,EUOGC16A!$F$26:$F$1048576,B184)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A184,EUOGC16A!$F$26:$F$1048576,B184)","v":0}]
[{"$error":"#N/A"},57540,"Periodicals - Continuations",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A185,EUOGC16A!$F$26:$F$1048576,B185)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A185,EUOGC16A!$F$26:$F$1048576,B185)","v":0}]
[{"$error":"#N/A"},57550,"Periodicals - Current",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A186,EUOGC16A!$F$26:$F$1048576,B186)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A186,EUOGC16A!$F$26:$F$1048576,B186)","v":0}]
[{"$error":"#N/A"},58000,"BDG-Employee Programs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A187,EUOGC16A!$F$26:$F$1048576,B187)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A187,EUOGC16A!$F$26:$F$1048576,B187)","v":0}]
[{"$error":"#N/A"},58010,"Empl Goods/Services Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A188,EUOGC16A!$F$26:$F$1048576,B188)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A188,EUOGC16A!$F$26:$F$1048576,B188)","v":0}]
[{"$error":"#N/A"},58020,"Memberships Exp - Social",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A189,EUOGC16A!$F$26:$F$1048576,B189)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A189,EUOGC16A!$F$26:$F$1048576,B189)","v":0}]
[{"$error":"#N/A"},58030,"Awards & Prizes Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A190,EUOGC16A!$F$26:$F$1048576,B190)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A190,EUOGC16A!$F$26:$F$1048576,B190)","v":0}]
[{"$error":"#N/A"},58040,"Wellness Programs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A191,EUOGC16A!$F$26:$F$1048576,B191)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A191,EUOGC16A!$F$26:$F$1048576,B191)","v":0}]
[{"$error":"#N/A"},58060,"EAP Program Svs Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A192,EUOGC16A!$F$26:$F$1048576,B192)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A192,EUOGC16A!$F$26:$F$1048576,B192)","v":0}]
[{"$error":"#N/A"},58100,"BDG-Other Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A193,EUOGC16A!$F$26:$F$1048576,B193)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A193,EUOGC16A!$F$26:$F$1048576,B193)","v":0}]
[{"$error":"#N/A"},58120,"Alt Transp - Bike/Walk Progr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A194,EUOGC16A!$F$26:$F$1048576,B194)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A194,EUOGC16A!$F$26:$F$1048576,B194)","v":0}]
[{"$error":"#N/A"},58130,"Alt Transp - Shuttle Service",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A195,EUOGC16A!$F$26:$F$1048576,B195)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A195,EUOGC16A!$F$26:$F$1048576,B195)","v":0}]
[{"$error":"#N/A"},58140,"Alt Transp - Marta Pass Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A196,EUOGC16A!$F$26:$F$1048576,B196)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A196,EUOGC16A!$F$26:$F$1048576,B196)","v":0}]
[{"$error":"#N/A"},58150,"Parking Exp - Car/Van Pool",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A197,EUOGC16A!$F$26:$F$1048576,B197)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A197,EUOGC16A!$F$26:$F$1048576,B197)","v":0}]
[{"$error":"#N/A"},58160,"Parking Exp - Physician",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A198,EUOGC16A!$F$26:$F$1048576,B198)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A198,EUOGC16A!$F$26:$F$1048576,B198)","v":0}]
[{"$error":"#N/A"},58210,"Membership Dues - Professional",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A199,EUOGC16A!$F$26:$F$1048576,B199)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A199,EUOGC16A!$F$26:$F$1048576,B199)","v":0}]
[{"$error":"#N/A"},58212,"Registration",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A200,EUOGC16A!$F$26:$F$1048576,B200)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A200,EUOGC16A!$F$26:$F$1048576,B200)","v":0}]
[{"$error":"#N/A"},58215,"Dues - Physicians",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A201,EUOGC16A!$F$26:$F$1048576,B201)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A201,EUOGC16A!$F$26:$F$1048576,B201)","v":0}]
[{"$error":"#N/A"},58220,"Fines/Penalties Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A202,EUOGC16A!$F$26:$F$1048576,B202)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A202,EUOGC16A!$F$26:$F$1048576,B202)","v":0}]
[{"$error":"#N/A"},58230,"Affiliation Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A203,EUOGC16A!$F$26:$F$1048576,B203)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A203,EUOGC16A!$F$26:$F$1048576,B203)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},58235,"License Fees Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A204,EUOGC16A!$F$26:$F$1048576,B204)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A204,EUOGC16A!$F$26:$F$1048576,B204)","v":0}]
[{"$error":"#N/A"},58240,"Prov For Bad Debt Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A205,EUOGC16A!$F$26:$F$1048576,B205)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A205,EUOGC16A!$F$26:$F$1048576,B205)","v":0}]
[{"$error":"#N/A"},58260,"Cash Over/Short",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A206,EUOGC16A!$F$26:$F$1048576,B206)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A206,EUOGC16A!$F$26:$F$1048576,B206)","v":0}]
[{"$error":"#N/A"},58262,"Bank Charges Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A207,EUOGC16A!$F$26:$F$1048576,B207)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A207,EUOGC16A!$F$26:$F$1048576,B207)","v":0}]
[{"$error":"#N/A"},58270,"Returned Checks Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A208,EUOGC16A!$F$26:$F$1048576,B208)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A208,EUOGC16A!$F$26:$F$1048576,B208)","v":0}]
[{"$error":"#N/A"},58280,"Royalties Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A209,EUOGC16A!$F$26:$F$1048576,B209)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A209,EUOGC16A!$F$26:$F$1048576,B209)","v":0}]
[{"$error":"#N/A"},58290,"Patent Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A210,EUOGC16A!$F$26:$F$1048576,B210)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A210,EUOGC16A!$F$26:$F$1048576,B210)","v":0}]
[{"$error":"#N/A"},58356,"Taxes - Federal Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A211,EUOGC16A!$F$26:$F$1048576,B211)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A211,EUOGC16A!$F$26:$F$1048576,B211)","v":0}]
[{"$error":"#N/A"},58357,"Taxes - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A212,EUOGC16A!$F$26:$F$1048576,B212)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A212,EUOGC16A!$F$26:$F$1048576,B212)","v":0}]
[{"$error":"#N/A"},58360,"Taxes - Property",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A213,EUOGC16A!$F$26:$F$1048576,B213)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A213,EUOGC16A!$F$26:$F$1048576,B213)","v":0}]
[{"$error":"#N/A"},58361,"Taxes - Sales / Use",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A214,EUOGC16A!$F$26:$F$1048576,B214)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A214,EUOGC16A!$F$26:$F$1048576,B214)","v":0}]
[{"$error":"#N/A"},58382,"Parking Exp-Employees/Visitors",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A215,EUOGC16A!$F$26:$F$1048576,B215)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A215,EUOGC16A!$F$26:$F$1048576,B215)","v":0}]
[{"$error":"#N/A"},58384,"Parking Exp - Visitors",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A216,EUOGC16A!$F$26:$F$1048576,B216)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A216,EUOGC16A!$F$26:$F$1048576,B216)","v":0}]
[{"$error":"#N/A"},58710,"Beneficiary Pmt Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A217,EUOGC16A!$F$26:$F$1048576,B217)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A217,EUOGC16A!$F$26:$F$1048576,B217)","v":0}]
[{"$error":"#N/A"},58720,"Annuity Payable Adj",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A218,EUOGC16A!$F$26:$F$1048576,B218)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A218,EUOGC16A!$F$26:$F$1048576,B218)","v":0}]
[{"$error":"#N/A"},58730,"Investment Nonoperating Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A219,EUOGC16A!$F$26:$F$1048576,B219)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A219,EUOGC16A!$F$26:$F$1048576,B219)","v":0}]
[{"$error":"#N/A"},58740,"GAAP Nonoperating Adjustments",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A220,EUOGC16A!$F$26:$F$1048576,B220)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A220,EUOGC16A!$F$26:$F$1048576,B220)","v":0}]
[{"$error":"#N/A"},58790,"Trustee Fee Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A221,EUOGC16A!$F$26:$F$1048576,B221)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A221,EUOGC16A!$F$26:$F$1048576,B221)","v":0}]
[{"$error":"#N/A"},59110,"Emorycard Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A222,EUOGC16A!$F$26:$F$1048576,B222)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A222,EUOGC16A!$F$26:$F$1048576,B222)","v":0}]
[{"$error":"#N/A"},59120,"Emorycard - Over/Short",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A223,EUOGC16A!$F$26:$F$1048576,B223)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A223,EUOGC16A!$F$26:$F$1048576,B223)","v":0}]
[{"$error":"#N/A"},59130,"Credit Card - Over/Short",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A224,EUOGC16A!$F$26:$F$1048576,B224)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A224,EUOGC16A!$F$26:$F$1048576,B224)","v":0}]
[{"$error":"#N/A"},59150,"Credit Card - Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A225,EUOGC16A!$F$26:$F$1048576,B225)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A225,EUOGC16A!$F$26:$F$1048576,B225)","v":0}]
[{"$error":"#N/A"},59710,"Bond Fee Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A226,EUOGC16A!$F$26:$F$1048576,B226)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A226,EUOGC16A!$F$26:$F$1048576,B226)","v":0}]
[{"$error":"#N/A"},59999,"Dummy Account Used For Cnv",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A227,EUOGC16A!$F$26:$F$1048576,B227)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A227,EUOGC16A!$F$26:$F$1048576,B227)","v":0}]
[{"$error":"#N/A"},61000,"BDG-Student Aid",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A228,EUOGC16A!$F$26:$F$1048576,B228)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A228,EUOGC16A!$F$26:$F$1048576,B228)","v":0}]
[{"$error":"#N/A"},61010,"Student Loans - Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A229,EUOGC16A!$F$26:$F$1048576,B229)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A229,EUOGC16A!$F$26:$F$1048576,B229)","v":0}]
[{"$error":"#N/A"},61015,"Student Loans - Repayments",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A230,EUOGC16A!$F$26:$F$1048576,B230)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A230,EUOGC16A!$F$26:$F$1048576,B230)","v":0}]
[{"$error":"#N/A"},61020,"Student Loans - Prin Pmt",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A231,EUOGC16A!$F$26:$F$1048576,B231)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A231,EUOGC16A!$F$26:$F$1048576,B231)","v":0}]
[{"$error":"#N/A"},61025,"Student Loans - Court Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A232,EUOGC16A!$F$26:$F$1048576,B232)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A232,EUOGC16A!$F$26:$F$1048576,B232)","v":0}]
[{"$error":"#N/A"},61030,"Student Loans - Collection Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A233,EUOGC16A!$F$26:$F$1048576,B233)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A233,EUOGC16A!$F$26:$F$1048576,B233)","v":0}]
[{"$error":"#N/A"},61035,"Stdnt Loans - Cancellations",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A234,EUOGC16A!$F$26:$F$1048576,B234)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A234,EUOGC16A!$F$26:$F$1048576,B234)","v":0}]
[{"$error":"#N/A"},61040,"Student Loans - Pen Chrg Accp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A235,EUOGC16A!$F$26:$F$1048576,B235)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A235,EUOGC16A!$F$26:$F$1048576,B235)","v":0}]
[{"$error":"#N/A"},61045,"Student Loans - Cost Adj",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A236,EUOGC16A!$F$26:$F$1048576,B236)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A236,EUOGC16A!$F$26:$F$1048576,B236)","v":0}]
[{"$error":"#N/A"},61050,"Student Loans - Int Assgn",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A237,EUOGC16A!$F$26:$F$1048576,B237)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A237,EUOGC16A!$F$26:$F$1048576,B237)","v":0}]
[{"$error":"#N/A"},61055,"Student Loans - Admin Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A238,EUOGC16A!$F$26:$F$1048576,B238)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A238,EUOGC16A!$F$26:$F$1048576,B238)","v":0}]
[{"$error":"#N/A"},61060,"Stdnt Loans -PI Cancellation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A239,EUOGC16A!$F$26:$F$1048576,B239)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A239,EUOGC16A!$F$26:$F$1048576,B239)","v":0}]
[{"$error":"#N/A"},61065,"Stdnt Loans -Int Cancellation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A240,EUOGC16A!$F$26:$F$1048576,B240)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A240,EUOGC16A!$F$26:$F$1048576,B240)","v":0}]
[{"$error":"#N/A"},61200,"SAL - Special Allowances",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A241,EUOGC16A!$F$26:$F$1048576,B241)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A241,EUOGC16A!$F$26:$F$1048576,B241)","v":0}]
[{"$error":"#N/A"},61210,"SAL - Interest Benefit",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A242,EUOGC16A!$F$26:$F$1048576,B242)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A242,EUOGC16A!$F$26:$F$1048576,B242)","v":0}]
[{"$error":"#N/A"},61220,"SAL - Origination Fee",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A243,EUOGC16A!$F$26:$F$1048576,B243)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A243,EUOGC16A!$F$26:$F$1048576,B243)","v":0}]
[{"$error":"#N/A"},61230,"SAL - Lender Fee",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A244,EUOGC16A!$F$26:$F$1048576,B244)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A244,EUOGC16A!$F$26:$F$1048576,B244)","v":0}]
[{"$error":"#N/A"},61300,"Scholarship Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A245,EUOGC16A!$F$26:$F$1048576,B245)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A245,EUOGC16A!$F$26:$F$1048576,B245)","v":0}]
[{"$error":"#N/A"},62400,"BDG-Mktg & Comm Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A246,EUOGC16A!$F$26:$F$1048576,B246)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A246,EUOGC16A!$F$26:$F$1048576,B246)","v":0}]
[{"$error":"#N/A"},62430,"Postage - Shipping & Courier",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A247,EUOGC16A!$F$26:$F$1048576,B247)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A247,EUOGC16A!$F$26:$F$1048576,B247)","v":0}]
[{"$error":"#N/A"},62465,"Phone Directories Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A248,EUOGC16A!$F$26:$F$1048576,B248)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A248,EUOGC16A!$F$26:$F$1048576,B248)","v":0}]
[{"$error":"#N/A"},62487,"Adv Exp - Recruiting",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A249,EUOGC16A!$F$26:$F$1048576,B249)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A249,EUOGC16A!$F$26:$F$1048576,B249)","v":0}]
[{"$error":"#N/A"},62490,"Advertising & PR",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A250,EUOGC16A!$F$26:$F$1048576,B250)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A250,EUOGC16A!$F$26:$F$1048576,B250)","v":0}]
[{"$error":"#N/A"},62495,"Patient Relations Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A251,EUOGC16A!$F$26:$F$1048576,B251)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A251,EUOGC16A!$F$26:$F$1048576,B251)","v":0}]
[{"$error":"#N/A"},62499,"Community Relations",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A252,EUOGC16A!$F$26:$F$1048576,B252)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A252,EUOGC16A!$F$26:$F$1048576,B252)","v":0}]
[{"$error":"#N/A"},68390,"Administrative Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A253,EUOGC16A!$F$26:$F$1048576,B253)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A253,EUOGC16A!$F$26:$F$1048576,B253)","v":0}]
[{"$error":"#N/A"},68520,"Radioactive Waste Disp Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A254,EUOGC16A!$F$26:$F$1048576,B254)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A254,EUOGC16A!$F$26:$F$1048576,B254)","v":0}]
[{"$error":"#N/A"},68545,"Chemical Disposal Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A255,EUOGC16A!$F$26:$F$1048576,B255)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A255,EUOGC16A!$F$26:$F$1048576,B255)","v":0}]
[{"$error":"#N/A"},68610,"Environmental Health Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A256,EUOGC16A!$F$26:$F$1048576,B256)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A256,EUOGC16A!$F$26:$F$1048576,B256)","v":0}]
[{"$error":"#N/A"},70000,"BDG-MR&R",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A257,EUOGC16A!$F$26:$F$1048576,B257)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A257,EUOGC16A!$F$26:$F$1048576,B257)","v":0}]
[{"$error":"#N/A"},71020,"M&R Software Maintenance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A258,EUOGC16A!$F$26:$F$1048576,B258)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A258,EUOGC16A!$F$26:$F$1048576,B258)","v":0}]
[{"$error":"#N/A"},71030,"M&R - Network",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A259,EUOGC16A!$F$26:$F$1048576,B259)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A259,EUOGC16A!$F$26:$F$1048576,B259)","v":0}]
[{"$error":"#N/A"},71040,"M&R - Paging",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A260,EUOGC16A!$F$26:$F$1048576,B260)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A260,EUOGC16A!$F$26:$F$1048576,B260)","v":0}]
[{"$error":"#N/A"},71050,"M&R - Voice System",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A261,EUOGC16A!$F$26:$F$1048576,B261)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A261,EUOGC16A!$F$26:$F$1048576,B261)","v":0}]
[{"$error":"#N/A"},71060,"M&R - Wireless",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A262,EUOGC16A!$F$26:$F$1048576,B262)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A262,EUOGC16A!$F$26:$F$1048576,B262)","v":0}]
[{"$error":"#N/A"},71070,"M&R - Internet",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A263,EUOGC16A!$F$26:$F$1048576,B263)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A263,EUOGC16A!$F$26:$F$1048576,B263)","v":0}]
[{"$error":"#N/A"},71080,"M&R - Trunked Radio",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A264,EUOGC16A!$F$26:$F$1048576,B264)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A264,EUOGC16A!$F$26:$F$1048576,B264)","v":0}]
[{"$error":"#N/A"},71200,"M&R - Moveable Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A265,EUOGC16A!$F$26:$F$1048576,B265)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A265,EUOGC16A!$F$26:$F$1048576,B265)","v":0}]
[{"$error":"#N/A"},71205,"M&R - Electric/Install/Rep",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A266,EUOGC16A!$F$26:$F$1048576,B266)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A266,EUOGC16A!$F$26:$F$1048576,B266)","v":0}]
[{"$error":"#N/A"},71210,"M&R - Stonhard/Install/Rep",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A267,EUOGC16A!$F$26:$F$1048576,B267)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A267,EUOGC16A!$F$26:$F$1048576,B267)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},71215,"M&R - Painting",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A268,EUOGC16A!$F$26:$F$1048576,B268)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A268,EUOGC16A!$F$26:$F$1048576,B268)","v":0}]
[{"$error":"#N/A"},71220,"M&R - HVAC Repair",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A269,EUOGC16A!$F$26:$F$1048576,B269)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A269,EUOGC16A!$F$26:$F$1048576,B269)","v":0}]
[{"$error":"#N/A"},71225,"M&R - Hardware",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A270,EUOGC16A!$F$26:$F$1048576,B270)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A270,EUOGC16A!$F$26:$F$1048576,B270)","v":0}]
[{"$error":"#N/A"},71230,"M&R - Security Install/Repai",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A271,EUOGC16A!$F$26:$F$1048576,B271)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A271,EUOGC16A!$F$26:$F$1048576,B271)","v":0}]
[{"$error":"#N/A"},71235,"M&R - Floor Installation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A272,EUOGC16A!$F$26:$F$1048576,B272)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A272,EUOGC16A!$F$26:$F$1048576,B272)","v":0}]
[{"$error":"#N/A"},71240,"M&R - Paper Products",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A273,EUOGC16A!$F$26:$F$1048576,B273)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A273,EUOGC16A!$F$26:$F$1048576,B273)","v":0}]
[{"$error":"#N/A"},71245,"M&R - Plastic Products",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A274,EUOGC16A!$F$26:$F$1048576,B274)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A274,EUOGC16A!$F$26:$F$1048576,B274)","v":0}]
[{"$error":"#N/A"},71250,"M&R - Bathroom Products",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A275,EUOGC16A!$F$26:$F$1048576,B275)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A275,EUOGC16A!$F$26:$F$1048576,B275)","v":0}]
[{"$error":"#N/A"},71255,"M&R - Waste/Cleaning Supplie",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A276,EUOGC16A!$F$26:$F$1048576,B276)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A276,EUOGC16A!$F$26:$F$1048576,B276)","v":0}]
[{"$error":"#N/A"},71260,"M&R - Signage",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A277,EUOGC16A!$F$26:$F$1048576,B277)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A277,EUOGC16A!$F$26:$F$1048576,B277)","v":0}]
[{"$error":"#N/A"},71265,"M&R - Security Supplies",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A278,EUOGC16A!$F$26:$F$1048576,B278)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A278,EUOGC16A!$F$26:$F$1048576,B278)","v":0}]
[{"$error":"#N/A"},71360,"M&R - Hardware And Software",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A279,EUOGC16A!$F$26:$F$1048576,B279)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A279,EUOGC16A!$F$26:$F$1048576,B279)","v":0}]
[{"$error":"#N/A"},71910,"M&R - Parts/Hardware",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A280,EUOGC16A!$F$26:$F$1048576,B280)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A280,EUOGC16A!$F$26:$F$1048576,B280)","v":0}]
[{"$error":"#N/A"},72000,"BDG-Maintenance & Repairs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A281,EUOGC16A!$F$26:$F$1048576,B281)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A281,EUOGC16A!$F$26:$F$1048576,B281)","v":0}]
[{"$error":"#N/A"},72500,"M&R - Repair & Maintenance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A282,EUOGC16A!$F$26:$F$1048576,B282)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A282,EUOGC16A!$F$26:$F$1048576,B282)","v":0}]
[{"$error":"#N/A"},72507,"M&R - Outside",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A283,EUOGC16A!$F$26:$F$1048576,B283)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A283,EUOGC16A!$F$26:$F$1048576,B283)","v":0}]
[{"$error":"#N/A"},72510,"M&R - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A284,EUOGC16A!$F$26:$F$1048576,B284)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A284,EUOGC16A!$F$26:$F$1048576,B284)","v":0}]
[{"$error":"#N/A"},72515,"Maintenance Allocation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A285,EUOGC16A!$F$26:$F$1048576,B285)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A285,EUOGC16A!$F$26:$F$1048576,B285)","v":0}]
[{"$error":"#N/A"},72520,"M&R - Maintenance Contracts",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A286,EUOGC16A!$F$26:$F$1048576,B286)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A286,EUOGC16A!$F$26:$F$1048576,B286)","v":0}]
[{"$error":"#N/A"},72540,"M&R - Custodial",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A287,EUOGC16A!$F$26:$F$1048576,B287)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A287,EUOGC16A!$F$26:$F$1048576,B287)","v":0}]
[{"$error":"#N/A"},72583,"M&R - Pest Control",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A288,EUOGC16A!$F$26:$F$1048576,B288)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A288,EUOGC16A!$F$26:$F$1048576,B288)","v":0}]
[{"$error":"#N/A"},72615,"M&R - Grounds",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A289,EUOGC16A!$F$26:$F$1048576,B289)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A289,EUOGC16A!$F$26:$F$1048576,B289)","v":0}]
[{"$error":"#N/A"},72640,"M&R - Staging",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A290,EUOGC16A!$F$26:$F$1048576,B290)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A290,EUOGC16A!$F$26:$F$1048576,B290)","v":0}]
[{"$error":"#N/A"},73000,"Relocation - Office/Bldg",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A291,EUOGC16A!$F$26:$F$1048576,B291)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A291,EUOGC16A!$F$26:$F$1048576,B291)","v":0}]
[{"$error":"#N/A"},73180,"BDG-Alterations & Renovations",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A292,EUOGC16A!$F$26:$F$1048576,B292)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A292,EUOGC16A!$F$26:$F$1048576,B292)","v":0}]
[{"$error":"#N/A"},73200,"Renovations / Alterations Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A293,EUOGC16A!$F$26:$F$1048576,B293)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A293,EUOGC16A!$F$26:$F$1048576,B293)","v":0}]
[{"$error":"#N/A"},73500,"BDG-Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A294,EUOGC16A!$F$26:$F$1048576,B294)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A294,EUOGC16A!$F$26:$F$1048576,B294)","v":0}]
[{"$error":"#N/A"},74750,"Capitalized Interest",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A295,EUOGC16A!$F$26:$F$1048576,B295)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A295,EUOGC16A!$F$26:$F$1048576,B295)","v":0}]
[{"$error":"#N/A"},75203,"Cap Purch - 3 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A296,EUOGC16A!$F$26:$F$1048576,B296)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A296,EUOGC16A!$F$26:$F$1048576,B296)","v":0}]
[{"$error":"#N/A"},75204,"Cap Purch - 4 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A297,EUOGC16A!$F$26:$F$1048576,B297)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A297,EUOGC16A!$F$26:$F$1048576,B297)","v":0}]
[{"$error":"#N/A"},75205,"Cap Purch - 5 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A298,EUOGC16A!$F$26:$F$1048576,B298)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A298,EUOGC16A!$F$26:$F$1048576,B298)","v":0}]
[{"$error":"#N/A"},75206,"Cap Purch - 6 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A299,EUOGC16A!$F$26:$F$1048576,B299)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A299,EUOGC16A!$F$26:$F$1048576,B299)","v":0}]
[{"$error":"#N/A"},75207,"Cap Purch - 7 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A300,EUOGC16A!$F$26:$F$1048576,B300)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A300,EUOGC16A!$F$26:$F$1048576,B300)","v":0}]
[{"$error":"#N/A"},75208,"Cap Purch - 8 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A301,EUOGC16A!$F$26:$F$1048576,B301)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A301,EUOGC16A!$F$26:$F$1048576,B301)","v":0}]
[{"$error":"#N/A"},75210,"Cap Purch - 10 Year Lives -EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A302,EUOGC16A!$F$26:$F$1048576,B302)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A302,EUOGC16A!$F$26:$F$1048576,B302)","v":0}]
[{"$error":"#N/A"},75212,"Cap Purch - 12 Year Lives -EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A303,EUOGC16A!$F$26:$F$1048576,B303)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A303,EUOGC16A!$F$26:$F$1048576,B303)","v":0}]
[{"$error":"#N/A"},75215,"Cap Purch - 15 Year Lives -EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A304,EUOGC16A!$F$26:$F$1048576,B304)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A304,EUOGC16A!$F$26:$F$1048576,B304)","v":0}]
[{"$error":"#N/A"},75220,"Cap Purch - Fixed Equip",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A305,EUOGC16A!$F$26:$F$1048576,B305)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A305,EUOGC16A!$F$26:$F$1048576,B305)","v":0}]
[{"$error":"#N/A"},75225,"Cap Purch - Non-Title",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A306,EUOGC16A!$F$26:$F$1048576,B306)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A306,EUOGC16A!$F$26:$F$1048576,B306)","v":0}]
[{"$error":"#N/A"},75230,"Cap Purch - Vehicles",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A307,EUOGC16A!$F$26:$F$1048576,B307)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A307,EUOGC16A!$F$26:$F$1048576,B307)","v":0}]
[{"$error":"#N/A"},75240,"Cap Purch - Building",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A308,EUOGC16A!$F$26:$F$1048576,B308)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A308,EUOGC16A!$F$26:$F$1048576,B308)","v":0}]
[{"$error":"#N/A"},75245,"Cap Purch - Art",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A309,EUOGC16A!$F$26:$F$1048576,B309)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A309,EUOGC16A!$F$26:$F$1048576,B309)","v":0}]
[{"$error":"#N/A"},75250,"Cap - Land Improvements",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A310,EUOGC16A!$F$26:$F$1048576,B310)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A310,EUOGC16A!$F$26:$F$1048576,B310)","v":0}]
[{"$error":"#N/A"},75255,"Cap Purch - Computers",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A311,EUOGC16A!$F$26:$F$1048576,B311)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A311,EUOGC16A!$F$26:$F$1048576,B311)","v":0}]
[{"$error":"#N/A"},75290,"Cap Purch - Land",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A312,EUOGC16A!$F$26:$F$1048576,B312)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A312,EUOGC16A!$F$26:$F$1048576,B312)","v":0}]
[{"$error":"#N/A"},75730,"Disposal Of Property",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A313,EUOGC16A!$F$26:$F$1048576,B313)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A313,EUOGC16A!$F$26:$F$1048576,B313)","v":0}]
[{"$error":"#N/A"},75999,"Asset Clearing/Suspense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A314,EUOGC16A!$F$26:$F$1048576,B314)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A314,EUOGC16A!$F$26:$F$1048576,B314)","v":0}]
[{"$error":"#N/A"},76015,"Master Plan/Feasibility Study",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A315,EUOGC16A!$F$26:$F$1048576,B315)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A315,EUOGC16A!$F$26:$F$1048576,B315)","v":0}]
[{"$error":"#N/A"},76120,"Architect Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A316,EUOGC16A!$F$26:$F$1048576,B316)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A316,EUOGC16A!$F$26:$F$1048576,B316)","v":0}]
[{"$error":"#N/A"},76130,"Engineerng Site Survey",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A317,EUOGC16A!$F$26:$F$1048576,B317)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A317,EUOGC16A!$F$26:$F$1048576,B317)","v":0}]
[{"$error":"#N/A"},76140,"Geotech Engineering",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A318,EUOGC16A!$F$26:$F$1048576,B318)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A318,EUOGC16A!$F$26:$F$1048576,B318)","v":0}]
[{"$error":"#N/A"},76145,"Commissioning Costs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A319,EUOGC16A!$F$26:$F$1048576,B319)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A319,EUOGC16A!$F$26:$F$1048576,B319)","v":0}]
[{"$error":"#N/A"},76150,"Construction Tests",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A320,EUOGC16A!$F$26:$F$1048576,B320)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A320,EUOGC16A!$F$26:$F$1048576,B320)","v":0}]
[{"$error":"#N/A"},76170,"Constr - Other Profession Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A321,EUOGC16A!$F$26:$F$1048576,B321)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A321,EUOGC16A!$F$26:$F$1048576,B321)","v":0}]
[{"$error":"#N/A"},76290,"BDG-Utility And Construction",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A322,EUOGC16A!$F$26:$F$1048576,B322)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A322,EUOGC16A!$F$26:$F$1048576,B322)","v":0}]
[{"$error":"#N/A"},76320,"Utility Infrastructure Charge",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A323,EUOGC16A!$F$26:$F$1048576,B323)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A323,EUOGC16A!$F$26:$F$1048576,B323)","v":0}]
[{"$error":"#N/A"},76350,"Construction Costs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A324,EUOGC16A!$F$26:$F$1048576,B324)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A324,EUOGC16A!$F$26:$F$1048576,B324)","v":0}]
[{"$error":"#N/A"},76390,"Demolition Costs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A325,EUOGC16A!$F$26:$F$1048576,B325)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A325,EUOGC16A!$F$26:$F$1048576,B325)","v":0}]
[{"$error":"#N/A"},76400,"BDG-Constr-Communications",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A326,EUOGC16A!$F$26:$F$1048576,B326)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A326,EUOGC16A!$F$26:$F$1048576,B326)","v":0}]
[{"$error":"#N/A"},76410,"Constr - Telecom - Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A327,EUOGC16A!$F$26:$F$1048576,B327)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A327,EUOGC16A!$F$26:$F$1048576,B327)","v":0}]
[{"$error":"#N/A"},76411,"Constr - Telecom - Equip",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A328,EUOGC16A!$F$26:$F$1048576,B328)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A328,EUOGC16A!$F$26:$F$1048576,B328)","v":0}]
[{"$error":"#N/A"},76416,"Constr - Cable TV",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A329,EUOGC16A!$F$26:$F$1048576,B329)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A329,EUOGC16A!$F$26:$F$1048576,B329)","v":0}]
[{"$error":"#N/A"},76418,"Constr - Telco Chgord",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A330,EUOGC16A!$F$26:$F$1048576,B330)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A330,EUOGC16A!$F$26:$F$1048576,B330)","v":0}]
[{"$error":"#N/A"},76440,"Constr - Postage",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A331,EUOGC16A!$F$26:$F$1048576,B331)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A331,EUOGC16A!$F$26:$F$1048576,B331)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},76443,"Constr - Stamps",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A332,EUOGC16A!$F$26:$F$1048576,B332)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A332,EUOGC16A!$F$26:$F$1048576,B332)","v":0}]
[{"$error":"#N/A"},76450,"Constr - Freight",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A333,EUOGC16A!$F$26:$F$1048576,B333)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A333,EUOGC16A!$F$26:$F$1048576,B333)","v":0}]
[{"$error":"#N/A"},76460,"Constr - Printing",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A334,EUOGC16A!$F$26:$F$1048576,B334)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A334,EUOGC16A!$F$26:$F$1048576,B334)","v":0}]
[{"$error":"#N/A"},76490,"Constr - Advertising",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A335,EUOGC16A!$F$26:$F$1048576,B335)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A335,EUOGC16A!$F$26:$F$1048576,B335)","v":0}]
[{"$error":"#N/A"},76500,"BDG-Constr Maint & Repairs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A336,EUOGC16A!$F$26:$F$1048576,B336)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A336,EUOGC16A!$F$26:$F$1048576,B336)","v":0}]
[{"$error":"#N/A"},76507,"Constr - M&R - Outside",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A337,EUOGC16A!$F$26:$F$1048576,B337)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A337,EUOGC16A!$F$26:$F$1048576,B337)","v":0}]
[{"$error":"#N/A"},76509,"Constr - M&R - Parts/Hardware",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A338,EUOGC16A!$F$26:$F$1048576,B338)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A338,EUOGC16A!$F$26:$F$1048576,B338)","v":0}]
[{"$error":"#N/A"},76510,"Constr - M&R - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A339,EUOGC16A!$F$26:$F$1048576,B339)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A339,EUOGC16A!$F$26:$F$1048576,B339)","v":0}]
[{"$error":"#N/A"},76520,"Constr - M&R - Maint Contracts",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A340,EUOGC16A!$F$26:$F$1048576,B340)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A340,EUOGC16A!$F$26:$F$1048576,B340)","v":0}]
[{"$error":"#N/A"},76600,"BDG-Constr-Other Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A341,EUOGC16A!$F$26:$F$1048576,B341)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A341,EUOGC16A!$F$26:$F$1048576,B341)","v":0}]
[{"$error":"#N/A"},76615,"Constr - Grounds",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A342,EUOGC16A!$F$26:$F$1048576,B342)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A342,EUOGC16A!$F$26:$F$1048576,B342)","v":0}]
[{"$error":"#N/A"},76660,"Constr - Photographic Svs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A343,EUOGC16A!$F$26:$F$1048576,B343)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A343,EUOGC16A!$F$26:$F$1048576,B343)","v":0}]
[{"$error":"#N/A"},76680,"Constr - Supplies - Maintenanc",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A344,EUOGC16A!$F$26:$F$1048576,B344)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A344,EUOGC16A!$F$26:$F$1048576,B344)","v":0}]
[{"$error":"#N/A"},76800,"Constr - Noncap Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A345,EUOGC16A!$F$26:$F$1048576,B345)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A345,EUOGC16A!$F$26:$F$1048576,B345)","v":0}]
[{"$error":"#N/A"},76810,"Constr - Supplies - Software",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A346,EUOGC16A!$F$26:$F$1048576,B346)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A346,EUOGC16A!$F$26:$F$1048576,B346)","v":0}]
[{"$error":"#N/A"},76820,"Constr - Medical Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A347,EUOGC16A!$F$26:$F$1048576,B347)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A347,EUOGC16A!$F$26:$F$1048576,B347)","v":0}]
[{"$error":"#N/A"},76850,"Constr - Moveable Equip",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A348,EUOGC16A!$F$26:$F$1048576,B348)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A348,EUOGC16A!$F$26:$F$1048576,B348)","v":0}]
[{"$error":"#N/A"},76860,"Constr - Leased Equip",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A349,EUOGC16A!$F$26:$F$1048576,B349)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A349,EUOGC16A!$F$26:$F$1048576,B349)","v":0}]
[{"$error":"#N/A"},76900,"Constr - Svs Rev - Nutrition",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A350,EUOGC16A!$F$26:$F$1048576,B350)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A350,EUOGC16A!$F$26:$F$1048576,B350)","v":0}]
[{"$error":"#N/A"},76940,"Constr - Entertainment Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A351,EUOGC16A!$F$26:$F$1048576,B351)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A351,EUOGC16A!$F$26:$F$1048576,B351)","v":0}]
[{"$error":"#N/A"},76960,"Constr - Food & Catering",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A352,EUOGC16A!$F$26:$F$1048576,B352)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A352,EUOGC16A!$F$26:$F$1048576,B352)","v":0}]
[{"$error":"#N/A"},77210,"Constr - Membership Dues-Prof",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A353,EUOGC16A!$F$26:$F$1048576,B353)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A353,EUOGC16A!$F$26:$F$1048576,B353)","v":0}]
[{"$error":"#N/A"},77220,"Constr - Interest Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A354,EUOGC16A!$F$26:$F$1048576,B354)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A354,EUOGC16A!$F$26:$F$1048576,B354)","v":0}]
[{"$error":"#N/A"},77236,"Permit Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A355,EUOGC16A!$F$26:$F$1048576,B355)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A355,EUOGC16A!$F$26:$F$1048576,B355)","v":0}]
[{"$error":"#N/A"},77256,"Office Moving Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A356,EUOGC16A!$F$26:$F$1048576,B356)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A356,EUOGC16A!$F$26:$F$1048576,B356)","v":0}]
[{"$error":"#N/A"},77300,"BDG-Constr-Other Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A357,EUOGC16A!$F$26:$F$1048576,B357)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A357,EUOGC16A!$F$26:$F$1048576,B357)","v":0}]
[{"$error":"#N/A"},77355,"Constr - Ins - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A358,EUOGC16A!$F$26:$F$1048576,B358)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A358,EUOGC16A!$F$26:$F$1048576,B358)","v":0}]
[{"$error":"#N/A"},77360,"Constr - Taxes - Property",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A359,EUOGC16A!$F$26:$F$1048576,B359)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A359,EUOGC16A!$F$26:$F$1048576,B359)","v":0}]
[{"$error":"#N/A"},77382,"Constr - Parking - Employees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A360,EUOGC16A!$F$26:$F$1048576,B360)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A360,EUOGC16A!$F$26:$F$1048576,B360)","v":0}]
[{"$error":"#N/A"},77390,"Constr - Administrative",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A361,EUOGC16A!$F$26:$F$1048576,B361)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A361,EUOGC16A!$F$26:$F$1048576,B361)","v":0}]
[{"$error":"#N/A"},77400,"BDG-Constr-Utilities",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A362,EUOGC16A!$F$26:$F$1048576,B362)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A362,EUOGC16A!$F$26:$F$1048576,B362)","v":0}]
[{"$error":"#N/A"},77450,"Constr -Util - Water & Sewer",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A363,EUOGC16A!$F$26:$F$1048576,B363)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A363,EUOGC16A!$F$26:$F$1048576,B363)","v":0}]
[{"$error":"#N/A"},77500,"BDG-Constr-Recharge Credit",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A364,EUOGC16A!$F$26:$F$1048576,B364)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A364,EUOGC16A!$F$26:$F$1048576,B364)","v":0}]
[{"$error":"#N/A"},77570,"Constr - M&R - Outside",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A365,EUOGC16A!$F$26:$F$1048576,B365)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A365,EUOGC16A!$F$26:$F$1048576,B365)","v":0}]
[{"$error":"#N/A"},77710,"Plant Capitalization Contra",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A366,EUOGC16A!$F$26:$F$1048576,B366)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A366,EUOGC16A!$F$26:$F$1048576,B366)","v":0}]
[{"$error":"#N/A"},77711,"Conversion-Plnt Capital Contra",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A367,EUOGC16A!$F$26:$F$1048576,B367)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A367,EUOGC16A!$F$26:$F$1048576,B367)","v":0}]
[{"$error":"#N/A"},77720,"Equipment Capitalizatn Contra",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A368,EUOGC16A!$F$26:$F$1048576,B368)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A368,EUOGC16A!$F$26:$F$1048576,B368)","v":0}]
[{"$error":"#N/A"},77725,"SOP 98-1 Contra Computer Equip",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A369,EUOGC16A!$F$26:$F$1048576,B369)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A369,EUOGC16A!$F$26:$F$1048576,B369)","v":0}]
[{"$error":"#N/A"},77730,"Project Capitalization",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A370,EUOGC16A!$F$26:$F$1048576,B370)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A370,EUOGC16A!$F$26:$F$1048576,B370)","v":0}]
[{"$error":"#N/A"},77740,"Project Capitalization Contra",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A371,EUOGC16A!$F$26:$F$1048576,B371)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A371,EUOGC16A!$F$26:$F$1048576,B371)","v":0}]
[{"$error":"#N/A"},77990,"Constr - Capitalized Amount",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A372,EUOGC16A!$F$26:$F$1048576,B372)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A372,EUOGC16A!$F$26:$F$1048576,B372)","v":0}]
[{"$error":"#N/A"},78110,"Lease Exp - Computers",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A373,EUOGC16A!$F$26:$F$1048576,B373)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A373,EUOGC16A!$F$26:$F$1048576,B373)","v":0}]
[{"$error":"#N/A"},78111,"Lease Exp - Software",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A374,EUOGC16A!$F$26:$F$1048576,B374)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A374,EUOGC16A!$F$26:$F$1048576,B374)","v":0}]
[{"$error":"#N/A"},78120,"Lease Exp - Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A375,EUOGC16A!$F$26:$F$1048576,B375)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A375,EUOGC16A!$F$26:$F$1048576,B375)","v":0}]
[{"$error":"#N/A"},78130,"Lease Exp - Space",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A376,EUOGC16A!$F$26:$F$1048576,B376)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A376,EUOGC16A!$F$26:$F$1048576,B376)","v":0}]
[{"$error":"#N/A"},78140,"Lease Exp - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A377,EUOGC16A!$F$26:$F$1048576,B377)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A377,EUOGC16A!$F$26:$F$1048576,B377)","v":0}]
[{"$error":"#N/A"},78150,"Lease Exp - Copiers",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A378,EUOGC16A!$F$26:$F$1048576,B378)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A378,EUOGC16A!$F$26:$F$1048576,B378)","v":0}]
[{"$error":"#N/A"},78160,"Lease Exp - Shuttles",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A379,EUOGC16A!$F$26:$F$1048576,B379)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A379,EUOGC16A!$F$26:$F$1048576,B379)","v":0}]
[{"$error":"#N/A"},78170,"Lease Exp - Telecom-Voice Eq",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A380,EUOGC16A!$F$26:$F$1048576,B380)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A380,EUOGC16A!$F$26:$F$1048576,B380)","v":0}]
[{"$error":"#N/A"},78220,"Interest Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A381,EUOGC16A!$F$26:$F$1048576,B381)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A381,EUOGC16A!$F$26:$F$1048576,B381)","v":0}]
[{"$error":"#N/A"},78225,"Interest Expense EJC_MOB",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A382,EUOGC16A!$F$26:$F$1048576,B382)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A382,EUOGC16A!$F$26:$F$1048576,B382)","v":0}]
[{"$error":"#N/A"},78310,"Depr Exp - Land Impr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A383,EUOGC16A!$F$26:$F$1048576,B383)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A383,EUOGC16A!$F$26:$F$1048576,B383)","v":0}]
[{"$error":"#N/A"},78311,"Depr Exp - Buildings",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A384,EUOGC16A!$F$26:$F$1048576,B384)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A384,EUOGC16A!$F$26:$F$1048576,B384)","v":0}]
[{"$error":"#N/A"},78312,"Depr Exp - Movable Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A385,EUOGC16A!$F$26:$F$1048576,B385)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A385,EUOGC16A!$F$26:$F$1048576,B385)","v":0}]
[{"$error":"#N/A"},78314,"Depr Exp - Fixed Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A386,EUOGC16A!$F$26:$F$1048576,B386)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A386,EUOGC16A!$F$26:$F$1048576,B386)","v":0}]
[{"$error":"#N/A"},78315,"Depr Exp - Nonoperating",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A387,EUOGC16A!$F$26:$F$1048576,B387)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A387,EUOGC16A!$F$26:$F$1048576,B387)","v":0}]
[{"$error":"#N/A"},78316,"Depr Exp - Alloc - Rehab",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A388,EUOGC16A!$F$26:$F$1048576,B388)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A388,EUOGC16A!$F$26:$F$1048576,B388)","v":0}]
[{"$error":"#N/A"},78317,"Depr Exp - Alloc - Psych",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A389,EUOGC16A!$F$26:$F$1048576,B389)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A389,EUOGC16A!$F$26:$F$1048576,B389)","v":0}]
[{"$error":"#N/A"},78319,"Depr Exp - Is Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A390,EUOGC16A!$F$26:$F$1048576,B390)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A390,EUOGC16A!$F$26:$F$1048576,B390)","v":0}]
[{"$error":"#N/A"},78322,"Accretion Exp-FIN47",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A391,EUOGC16A!$F$26:$F$1048576,B391)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A391,EUOGC16A!$F$26:$F$1048576,B391)","v":0}]
[{"$error":"#N/A"},78323,"Cuml-FIN47 Depr/Accr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A392,EUOGC16A!$F$26:$F$1048576,B392)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A392,EUOGC16A!$F$26:$F$1048576,B392)","v":0}]
[{"$error":"#N/A"},78383,"Amortization Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A393,EUOGC16A!$F$26:$F$1048576,B393)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A393,EUOGC16A!$F$26:$F$1048576,B393)","v":0}]
[{"$error":"#N/A"},78384,"Loss on Defeasement of Debt",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A394,EUOGC16A!$F$26:$F$1048576,B394)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A394,EUOGC16A!$F$26:$F$1048576,B394)","v":0}]
[{"$error":"#N/A"},78385,"Bond COI Amortization Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A395,EUOGC16A!$F$26:$F$1048576,B395)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A395,EUOGC16A!$F$26:$F$1048576,B395)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},78583,"M&R - EHC Pest Control",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A396,EUOGC16A!$F$26:$F$1048576,B396)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A396,EUOGC16A!$F$26:$F$1048576,B396)","v":0}]
[{"$error":"#N/A"},78584,"M&R - EHC Elevators",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A397,EUOGC16A!$F$26:$F$1048576,B397)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A397,EUOGC16A!$F$26:$F$1048576,B397)","v":0}]
[{"$error":"#N/A"},79999,"Dummy Account Used For Cnv",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A398,EUOGC16A!$F$26:$F$1048576,B398)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A398,EUOGC16A!$F$26:$F$1048576,B398)","v":0}]
[{"$error":"#N/A"},81822,"LITS: Long Distance Domestic",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A399,EUOGC16A!$F$26:$F$1048576,B399)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A399,EUOGC16A!$F$26:$F$1048576,B399)","v":0}]
[{"$error":"#N/A"},81824,"LITS: Long Distance Intl",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A400,EUOGC16A!$F$26:$F$1048576,B400)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A400,EUOGC16A!$F$26:$F$1048576,B400)","v":0}]
[{"$error":"#N/A"},81827,"LITS: Directory Assitance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A401,EUOGC16A!$F$26:$F$1048576,B401)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A401,EUOGC16A!$F$26:$F$1048576,B401)","v":0}]
[{"$error":"#N/A"},81828,"LITS: 800 Inbound",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A402,EUOGC16A!$F$26:$F$1048576,B402)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A402,EUOGC16A!$F$26:$F$1048576,B402)","v":0}]
[{"$error":"#N/A"},81835,"LITS: Cable TV Programming",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A403,EUOGC16A!$F$26:$F$1048576,B403)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A403,EUOGC16A!$F$26:$F$1048576,B403)","v":0}]
[{"$error":"#N/A"},81980,"LITS: Circuit Expenses",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A404,EUOGC16A!$F$26:$F$1048576,B404)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A404,EUOGC16A!$F$26:$F$1048576,B404)","v":0}]
[{"$error":"#N/A"},82100,"BDG-Tech Svs Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A405,EUOGC16A!$F$26:$F$1048576,B405)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A405,EUOGC16A!$F$26:$F$1048576,B405)","v":0}]
[{"$error":"#N/A"},82110,"Tech Systems Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A406,EUOGC16A!$F$26:$F$1048576,B406)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A406,EUOGC16A!$F$26:$F$1048576,B406)","v":0}]
[{"$error":"#N/A"},82120,"Tech Svs - Interface Maint",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A407,EUOGC16A!$F$26:$F$1048576,B407)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A407,EUOGC16A!$F$26:$F$1048576,B407)","v":0}]
[{"$error":"#N/A"},82130,"Tech Svs - Other Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A408,EUOGC16A!$F$26:$F$1048576,B408)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A408,EUOGC16A!$F$26:$F$1048576,B408)","v":0}]
[{"$error":"#N/A"},82150,"Tech Svs - Prof Svcs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A409,EUOGC16A!$F$26:$F$1048576,B409)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A409,EUOGC16A!$F$26:$F$1048576,B409)","v":0}]
[{"$error":"#N/A"},82210,"Tech Svs - Software Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A410,EUOGC16A!$F$26:$F$1048576,B410)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A410,EUOGC16A!$F$26:$F$1048576,B410)","v":0}]
[{"$error":"#N/A"},82220,"Tech Svs - Circuit Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A411,EUOGC16A!$F$26:$F$1048576,B411)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A411,EUOGC16A!$F$26:$F$1048576,B411)","v":0}]
[{"$error":"#N/A"},82230,"Tech Svs - Network Lines Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A412,EUOGC16A!$F$26:$F$1048576,B412)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A412,EUOGC16A!$F$26:$F$1048576,B412)","v":0}]
[{"$error":"#N/A"},82300,"Comp Ctr - Command Ctr Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A413,EUOGC16A!$F$26:$F$1048576,B413)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A413,EUOGC16A!$F$26:$F$1048576,B413)","v":0}]
[{"$error":"#N/A"},82320,"Comp Ctr - Univ",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A414,EUOGC16A!$F$26:$F$1048576,B414)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A414,EUOGC16A!$F$26:$F$1048576,B414)","v":0}]
[{"$error":"#N/A"},82330,"Comp Ctr - Non-Univ",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A415,EUOGC16A!$F$26:$F$1048576,B415)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A415,EUOGC16A!$F$26:$F$1048576,B415)","v":0}]
[{"$error":"#N/A"},82340,"Comp Ctr - Emerson Ctr Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A416,EUOGC16A!$F$26:$F$1048576,B416)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A416,EUOGC16A!$F$26:$F$1048576,B416)","v":0}]
[{"$error":"#N/A"},82410,"Telecom - Services Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A417,EUOGC16A!$F$26:$F$1048576,B417)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A417,EUOGC16A!$F$26:$F$1048576,B417)","v":0}]
[{"$error":"#N/A"},82411,"LITS: Voice/Dial Tone Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A418,EUOGC16A!$F$26:$F$1048576,B418)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A418,EUOGC16A!$F$26:$F$1048576,B418)","v":0}]
[{"$error":"#N/A"},82414,"LITS: Data/Ethernet Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A419,EUOGC16A!$F$26:$F$1048576,B419)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A419,EUOGC16A!$F$26:$F$1048576,B419)","v":0}]
[{"$error":"#N/A"},82415,"LITS: Wireless AP Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A420,EUOGC16A!$F$26:$F$1048576,B420)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A420,EUOGC16A!$F$26:$F$1048576,B420)","v":0}]
[{"$error":"#N/A"},82420,"LITS: Paging Service Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A421,EUOGC16A!$F$26:$F$1048576,B421)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A421,EUOGC16A!$F$26:$F$1048576,B421)","v":0}]
[{"$error":"#N/A"},82425,"Telecom - Network Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A422,EUOGC16A!$F$26:$F$1048576,B422)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A422,EUOGC16A!$F$26:$F$1048576,B422)","v":0}]
[{"$error":"#N/A"},82430,"Telecom - Cable TV Progr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A423,EUOGC16A!$F$26:$F$1048576,B423)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A423,EUOGC16A!$F$26:$F$1048576,B423)","v":0}]
[{"$error":"#N/A"},82435,"LITS: Cable TV Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A424,EUOGC16A!$F$26:$F$1048576,B424)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A424,EUOGC16A!$F$26:$F$1048576,B424)","v":0}]
[{"$error":"#N/A"},82440,"LITS: Trunked Radio Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A425,EUOGC16A!$F$26:$F$1048576,B425)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A425,EUOGC16A!$F$26:$F$1048576,B425)","v":0}]
[{"$error":"#N/A"},82450,"Telecom - Cell Phone Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A426,EUOGC16A!$F$26:$F$1048576,B426)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A426,EUOGC16A!$F$26:$F$1048576,B426)","v":0}]
[{"$error":"#N/A"},82470,"LITS: One-Time Charges (T&M)",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A427,EUOGC16A!$F$26:$F$1048576,B427)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A427,EUOGC16A!$F$26:$F$1048576,B427)","v":0}]
[{"$error":"#N/A"},82480,"Telecom - WATS Line Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A428,EUOGC16A!$F$26:$F$1048576,B428)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A428,EUOGC16A!$F$26:$F$1048576,B428)","v":0}]
[{"$error":"#N/A"},85000,"BDG-Recharge Credits",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A429,EUOGC16A!$F$26:$F$1048576,B429)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A429,EUOGC16A!$F$26:$F$1048576,B429)","v":0}]
[{"$error":"#N/A"},85010,"Rchg - Long Distance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A430,EUOGC16A!$F$26:$F$1048576,B430)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A430,EUOGC16A!$F$26:$F$1048576,B430)","v":0}]
[{"$error":"#N/A"},85015,"Rchg - Paging",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A431,EUOGC16A!$F$26:$F$1048576,B431)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A431,EUOGC16A!$F$26:$F$1048576,B431)","v":0}]
[{"$error":"#N/A"},85020,"Rchg - Data Line",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A432,EUOGC16A!$F$26:$F$1048576,B432)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A432,EUOGC16A!$F$26:$F$1048576,B432)","v":0}]
[{"$error":"#N/A"},85030,"Rchg - Wireless Ud Svc",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A433,EUOGC16A!$F$26:$F$1048576,B433)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A433,EUOGC16A!$F$26:$F$1048576,B433)","v":0}]
[{"$error":"#N/A"},85040,"Rchg - Trunked Radio",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A434,EUOGC16A!$F$26:$F$1048576,B434)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A434,EUOGC16A!$F$26:$F$1048576,B434)","v":0}]
[{"$error":"#N/A"},85100,"Rchg - Cable TV",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A435,EUOGC16A!$F$26:$F$1048576,B435)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A435,EUOGC16A!$F$26:$F$1048576,B435)","v":0}]
[{"$error":"#N/A"},85105,"Rchg - Other Usage",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A436,EUOGC16A!$F$26:$F$1048576,B436)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A436,EUOGC16A!$F$26:$F$1048576,B436)","v":0}]
[{"$error":"#N/A"},85110,"Rchg - Telecom Change Order",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A437,EUOGC16A!$F$26:$F$1048576,B437)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A437,EUOGC16A!$F$26:$F$1048576,B437)","v":0}]
[{"$error":"#N/A"},85115,"Rchg - Fiber Ring",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A438,EUOGC16A!$F$26:$F$1048576,B438)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A438,EUOGC16A!$F$26:$F$1048576,B438)","v":0}]
[{"$error":"#N/A"},85120,"Rchg - Data Line Installation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A439,EUOGC16A!$F$26:$F$1048576,B439)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A439,EUOGC16A!$F$26:$F$1048576,B439)","v":0}]
[{"$error":"#N/A"},85125,"Rchg - Call Center",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A440,EUOGC16A!$F$26:$F$1048576,B440)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A440,EUOGC16A!$F$26:$F$1048576,B440)","v":0}]
[{"$error":"#N/A"},85130,"Rchg - Local Svs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A441,EUOGC16A!$F$26:$F$1048576,B441)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A441,EUOGC16A!$F$26:$F$1048576,B441)","v":0}]
[{"$error":"#N/A"},85135,"Rchg - Wireless Installation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A442,EUOGC16A!$F$26:$F$1048576,B442)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A442,EUOGC16A!$F$26:$F$1048576,B442)","v":0}]
[{"$error":"#N/A"},85420,"Rchg - Internal Lease",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A443,EUOGC16A!$F$26:$F$1048576,B443)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A443,EUOGC16A!$F$26:$F$1048576,B443)","v":0}]
[{"$error":"#N/A"},85530,"Rchg - Copier",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A444,EUOGC16A!$F$26:$F$1048576,B444)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A444,EUOGC16A!$F$26:$F$1048576,B444)","v":0}]
[{"$error":"#N/A"},85600,"Rchg - Subscriber Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A445,EUOGC16A!$F$26:$F$1048576,B445)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A445,EUOGC16A!$F$26:$F$1048576,B445)","v":0}]
[{"$error":"#N/A"},85611,"Rchg - CS Interior Design Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A446,EUOGC16A!$F$26:$F$1048576,B446)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A446,EUOGC16A!$F$26:$F$1048576,B446)","v":0}]
[{"$error":"#N/A"},85620,"Rchg - CS Contracts",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A447,EUOGC16A!$F$26:$F$1048576,B447)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A447,EUOGC16A!$F$26:$F$1048576,B447)","v":0}]
[{"$error":"#N/A"},85630,"Rchg - CS Maintenance Labor",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A448,EUOGC16A!$F$26:$F$1048576,B448)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A448,EUOGC16A!$F$26:$F$1048576,B448)","v":0}]
[{"$error":"#N/A"},85632,"Rchg - CS Materials",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A449,EUOGC16A!$F$26:$F$1048576,B449)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A449,EUOGC16A!$F$26:$F$1048576,B449)","v":0}]
[{"$error":"#N/A"},85635,"Rchg - CS Custodial Labor",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A450,EUOGC16A!$F$26:$F$1048576,B450)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A450,EUOGC16A!$F$26:$F$1048576,B450)","v":0}]
[{"$error":"#N/A"},85640,"Rchg - CS Exterior Svcs Labor",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A451,EUOGC16A!$F$26:$F$1048576,B451)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A451,EUOGC16A!$F$26:$F$1048576,B451)","v":0}]
[{"$error":"#N/A"},85641,"Rchg - Recycling/Shredding Ser",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A452,EUOGC16A!$F$26:$F$1048576,B452)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A452,EUOGC16A!$F$26:$F$1048576,B452)","v":0}]
[{"$error":"#N/A"},85642,"Rchg - Sanitation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A453,EUOGC16A!$F$26:$F$1048576,B453)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A453,EUOGC16A!$F$26:$F$1048576,B453)","v":0}]
[{"$error":"#N/A"},85643,"Rchg - Staging",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A454,EUOGC16A!$F$26:$F$1048576,B454)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A454,EUOGC16A!$F$26:$F$1048576,B454)","v":0}]
[{"$error":"#N/A"},85644,"Rchg - CS Surplus Property",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A455,EUOGC16A!$F$26:$F$1048576,B455)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A455,EUOGC16A!$F$26:$F$1048576,B455)","v":0}]
[{"$error":"#N/A"},85645,"Rchg - CS Fleet Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A456,EUOGC16A!$F$26:$F$1048576,B456)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A456,EUOGC16A!$F$26:$F$1048576,B456)","v":0}]
[{"$error":"#N/A"},85650,"Rchg - Pest Control",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A457,EUOGC16A!$F$26:$F$1048576,B457)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A457,EUOGC16A!$F$26:$F$1048576,B457)","v":0}]
[{"$error":"#N/A"},85651,"Rchg - Elevator Maintenance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A458,EUOGC16A!$F$26:$F$1048576,B458)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A458,EUOGC16A!$F$26:$F$1048576,B458)","v":0}]
[{"$error":"#N/A"},85660,"Rchg - Biodiesel Fuel",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A459,EUOGC16A!$F$26:$F$1048576,B459)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A459,EUOGC16A!$F$26:$F$1048576,B459)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},85700,"Rchg - Overhead Cost",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A460,EUOGC16A!$F$26:$F$1048576,B460)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A460,EUOGC16A!$F$26:$F$1048576,B460)","v":0}]
[{"$error":"#N/A"},85810,"Recharge - Ad Placement",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A461,EUOGC16A!$F$26:$F$1048576,B461)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A461,EUOGC16A!$F$26:$F$1048576,B461)","v":0}]
[{"$error":"#N/A"},85815,"Recharge - Admin Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A462,EUOGC16A!$F$26:$F$1048576,B462)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A462,EUOGC16A!$F$26:$F$1048576,B462)","v":0}]
[{"$error":"#N/A"},85875,"Rchg - Chilled Water",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A463,EUOGC16A!$F$26:$F$1048576,B463)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A463,EUOGC16A!$F$26:$F$1048576,B463)","v":0}]
[{"$error":"#N/A"},85876,"Rchg - Steam",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A464,EUOGC16A!$F$26:$F$1048576,B464)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A464,EUOGC16A!$F$26:$F$1048576,B464)","v":0}]
[{"$error":"#N/A"},85877,"Rchg - Commercial Gas",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A465,EUOGC16A!$F$26:$F$1048576,B465)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A465,EUOGC16A!$F$26:$F$1048576,B465)","v":0}]
[{"$error":"#N/A"},85878,"Rchg - Electricity",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A466,EUOGC16A!$F$26:$F$1048576,B466)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A466,EUOGC16A!$F$26:$F$1048576,B466)","v":0}]
[{"$error":"#N/A"},85879,"Rchg - Water/Sewer",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A467,EUOGC16A!$F$26:$F$1048576,B467)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A467,EUOGC16A!$F$26:$F$1048576,B467)","v":0}]
[{"$error":"#N/A"},85925,"RCHG - EMCF VANGUARD",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A468,EUOGC16A!$F$26:$F$1048576,B468)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A468,EUOGC16A!$F$26:$F$1048576,B468)","v":0}]
[{"$error":"#N/A"},85930,"Section Administrat Allocation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A469,EUOGC16A!$F$26:$F$1048576,B469)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A469,EUOGC16A!$F$26:$F$1048576,B469)","v":0}]
[{"$error":"#N/A"},88324,"Ins - Dep/Ded Depend",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A470,EUOGC16A!$F$26:$F$1048576,B470)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A470,EUOGC16A!$F$26:$F$1048576,B470)","v":0}]
[{"$error":"#N/A"},88327,"Ins - UBH Health Claims",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A471,EUOGC16A!$F$26:$F$1048576,B471)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A471,EUOGC16A!$F$26:$F$1048576,B471)","v":0}]
[{"$error":"#N/A"},88328,"Ins - Mental Hlth ASO Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A472,EUOGC16A!$F$26:$F$1048576,B472)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A472,EUOGC16A!$F$26:$F$1048576,B472)","v":0}]
[{"$error":"#N/A"},88332,"Ins - Excess Auto",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A473,EUOGC16A!$F$26:$F$1048576,B473)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A473,EUOGC16A!$F$26:$F$1048576,B473)","v":0}]
[{"$error":"#N/A"},88334,"Ins - ASO Fees - Health",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A474,EUOGC16A!$F$26:$F$1048576,B474)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A474,EUOGC16A!$F$26:$F$1048576,B474)","v":0}]
[{"$error":"#N/A"},88335,"Ins - Health Claims",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A475,EUOGC16A!$F$26:$F$1048576,B475)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A475,EUOGC16A!$F$26:$F$1048576,B475)","v":0}]
[{"$error":"#N/A"},88336,"Ins - Health Premiums",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A476,EUOGC16A!$F$26:$F$1048576,B476)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A476,EUOGC16A!$F$26:$F$1048576,B476)","v":0}]
[{"$error":"#N/A"},88337,"Ins - Dental-ASO",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A477,EUOGC16A!$F$26:$F$1048576,B477)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A477,EUOGC16A!$F$26:$F$1048576,B477)","v":0}]
[{"$error":"#N/A"},88338,"Ins - Dental-Claims",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A478,EUOGC16A!$F$26:$F$1048576,B478)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A478,EUOGC16A!$F$26:$F$1048576,B478)","v":0}]
[{"$error":"#N/A"},88340,"Ins - Fa/Stu Prof Liability",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A479,EUOGC16A!$F$26:$F$1048576,B479)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A479,EUOGC16A!$F$26:$F$1048576,B479)","v":0}]
[{"$error":"#N/A"},88342,"Ins - Prof Liability",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A480,EUOGC16A!$F$26:$F$1048576,B480)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A480,EUOGC16A!$F$26:$F$1048576,B480)","v":0}]
[{"$error":"#N/A"},88344,"Ins - Long-Term Care",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A481,EUOGC16A!$F$26:$F$1048576,B481)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A481,EUOGC16A!$F$26:$F$1048576,B481)","v":0}]
[{"$error":"#N/A"},88346,"Ins - EHC Paid Losses",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A482,EUOGC16A!$F$26:$F$1048576,B482)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A482,EUOGC16A!$F$26:$F$1048576,B482)","v":0}]
[{"$error":"#N/A"},88347,"Ins - Inhouse Claims",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A483,EUOGC16A!$F$26:$F$1048576,B483)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A483,EUOGC16A!$F$26:$F$1048576,B483)","v":0}]
[{"$error":"#N/A"},88349,"Ins - Admin. Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A484,EUOGC16A!$F$26:$F$1048576,B484)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A484,EUOGC16A!$F$26:$F$1048576,B484)","v":0}]
[{"$error":"#N/A"},88350,"Ins - Excess Cgl",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A485,EUOGC16A!$F$26:$F$1048576,B485)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A485,EUOGC16A!$F$26:$F$1048576,B485)","v":0}]
[{"$error":"#N/A"},88351,"Ins - Crime",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A486,EUOGC16A!$F$26:$F$1048576,B486)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A486,EUOGC16A!$F$26:$F$1048576,B486)","v":0}]
[{"$error":"#N/A"},88352,"Ins - Vehicles",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A487,EUOGC16A!$F$26:$F$1048576,B487)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A487,EUOGC16A!$F$26:$F$1048576,B487)","v":0}]
[{"$error":"#N/A"},88353,"Ins - Property",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A488,EUOGC16A!$F$26:$F$1048576,B488)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A488,EUOGC16A!$F$26:$F$1048576,B488)","v":0}]
[{"$error":"#N/A"},88354,"Ins - Com Gen Liab",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A489,EUOGC16A!$F$26:$F$1048576,B489)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A489,EUOGC16A!$F$26:$F$1048576,B489)","v":0}]
[{"$error":"#N/A"},88355,"Ins - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A490,EUOGC16A!$F$26:$F$1048576,B490)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A490,EUOGC16A!$F$26:$F$1048576,B490)","v":0}]
[{"$error":"#N/A"},88359,"Ins - Catastrophic Liab",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A491,EUOGC16A!$F$26:$F$1048576,B491)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A491,EUOGC16A!$F$26:$F$1048576,B491)","v":0}]
[{"$error":"#N/A"},88370,"Ins - Depend Claims",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A492,EUOGC16A!$F$26:$F$1048576,B492)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A492,EUOGC16A!$F$26:$F$1048576,B492)","v":0}]
[{"$error":"#N/A"},88372,"Ins - Dental Premiums",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A493,EUOGC16A!$F$26:$F$1048576,B493)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A493,EUOGC16A!$F$26:$F$1048576,B493)","v":0}]
[{"$error":"#N/A"},88377,"Ins - Paid Loss Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A494,EUOGC16A!$F$26:$F$1048576,B494)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A494,EUOGC16A!$F$26:$F$1048576,B494)","v":0}]
[{"$error":"#N/A"},88379,"Ins - Workers Comp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A495,EUOGC16A!$F$26:$F$1048576,B495)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A495,EUOGC16A!$F$26:$F$1048576,B495)","v":0}]
[{"$error":"#N/A"},88380,"Ins - Deposits/Dedctns",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A496,EUOGC16A!$F$26:$F$1048576,B496)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A496,EUOGC16A!$F$26:$F$1048576,B496)","v":0}]
[{"$error":"#N/A"},88385,"Ins - Dir. & Officers",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A497,EUOGC16A!$F$26:$F$1048576,B497)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A497,EUOGC16A!$F$26:$F$1048576,B497)","v":0}]
[{"$error":"#N/A"},88387,"Ins - Fiduciary",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A498,EUOGC16A!$F$26:$F$1048576,B498)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A498,EUOGC16A!$F$26:$F$1048576,B498)","v":0}]
[{"$error":"#N/A"},88395,"Ins - International",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A499,EUOGC16A!$F$26:$F$1048576,B499)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A499,EUOGC16A!$F$26:$F$1048576,B499)","v":0}]
[{"$error":"#N/A"},88396,"Damage Reimbursements",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A500,EUOGC16A!$F$26:$F$1048576,B500)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A500,EUOGC16A!$F$26:$F$1048576,B500)","v":0}]
[{"$error":"#N/A"},88398,"Uninsured Loss/Recovery",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A501,EUOGC16A!$F$26:$F$1048576,B501)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A501,EUOGC16A!$F$26:$F$1048576,B501)","v":0}]
[{"$error":"#N/A"},88399,"Refunds - EMCF",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A502,EUOGC16A!$F$26:$F$1048576,B502)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A502,EUOGC16A!$F$26:$F$1048576,B502)","v":0}]
[{"$error":"#N/A"},88400,"BDG-Utilities Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A503,EUOGC16A!$F$26:$F$1048576,B503)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A503,EUOGC16A!$F$26:$F$1048576,B503)","v":0}]
[{"$error":"#N/A"},88410,"Utilities - Electricity",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A504,EUOGC16A!$F$26:$F$1048576,B504)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A504,EUOGC16A!$F$26:$F$1048576,B504)","v":0}]
[{"$error":"#N/A"},88411,"Utilities - Substation Electri",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A505,EUOGC16A!$F$26:$F$1048576,B505)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A505,EUOGC16A!$F$26:$F$1048576,B505)","v":0}]
[{"$error":"#N/A"},88412,"Utilities - Electrical Distr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A506,EUOGC16A!$F$26:$F$1048576,B506)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A506,EUOGC16A!$F$26:$F$1048576,B506)","v":0}]
[{"$error":"#N/A"},88413,"Utilities - Steam Plant Ops",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A507,EUOGC16A!$F$26:$F$1048576,B507)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A507,EUOGC16A!$F$26:$F$1048576,B507)","v":0}]
[{"$error":"#N/A"},88420,"Utilities - Commercial Gas",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A508,EUOGC16A!$F$26:$F$1048576,B508)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A508,EUOGC16A!$F$26:$F$1048576,B508)","v":0}]
[{"$error":"#N/A"},88421,"Utilities - Interruptible Gas",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A509,EUOGC16A!$F$26:$F$1048576,B509)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A509,EUOGC16A!$F$26:$F$1048576,B509)","v":0}]
[{"$error":"#N/A"},88422,"Utilities - Propane Gas",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A510,EUOGC16A!$F$26:$F$1048576,B510)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A510,EUOGC16A!$F$26:$F$1048576,B510)","v":0}]
[{"$error":"#N/A"},88430,"Utilities - Steam",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A511,EUOGC16A!$F$26:$F$1048576,B511)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A511,EUOGC16A!$F$26:$F$1048576,B511)","v":0}]
[{"$error":"#N/A"},88432,"Utilities - Steam Distribution",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A512,EUOGC16A!$F$26:$F$1048576,B512)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A512,EUOGC16A!$F$26:$F$1048576,B512)","v":0}]
[{"$error":"#N/A"},88440,"Utilities - Fuel Oil",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A513,EUOGC16A!$F$26:$F$1048576,B513)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A513,EUOGC16A!$F$26:$F$1048576,B513)","v":0}]
[{"$error":"#N/A"},88450,"Utilities - Water & Sewer",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A514,EUOGC16A!$F$26:$F$1048576,B514)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A514,EUOGC16A!$F$26:$F$1048576,B514)","v":0}]
[{"$error":"#N/A"},88452,"Utilities - Water Distr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A515,EUOGC16A!$F$26:$F$1048576,B515)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A515,EUOGC16A!$F$26:$F$1048576,B515)","v":0}]
[{"$error":"#N/A"},88455,"Utilities - Water Conservation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A516,EUOGC16A!$F$26:$F$1048576,B516)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A516,EUOGC16A!$F$26:$F$1048576,B516)","v":0}]
[{"$error":"#N/A"},88460,"Utilities - Sewer/Stormwater",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A517,EUOGC16A!$F$26:$F$1048576,B517)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A517,EUOGC16A!$F$26:$F$1048576,B517)","v":0}]
[{"$error":"#N/A"},88575,"Utilities - Chilled Water",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A518,EUOGC16A!$F$26:$F$1048576,B518)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A518,EUOGC16A!$F$26:$F$1048576,B518)","v":0}]
[{"$error":"#N/A"},88580,"Utilities - Sanitation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A519,EUOGC16A!$F$26:$F$1048576,B519)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A519,EUOGC16A!$F$26:$F$1048576,B519)","v":0}]
[{"$error":"#N/A"},88581,"Utilities - Transportation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A520,EUOGC16A!$F$26:$F$1048576,B520)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A520,EUOGC16A!$F$26:$F$1048576,B520)","v":0}]
[{"$error":"#N/A"},88610,"Facility Assessment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A521,EUOGC16A!$F$26:$F$1048576,B521)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A521,EUOGC16A!$F$26:$F$1048576,B521)","v":0}]
[{"$error":"#N/A"},88615,"Facility Fee Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A522,EUOGC16A!$F$26:$F$1048576,B522)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A522,EUOGC16A!$F$26:$F$1048576,B522)","v":0}]
[{"$error":"#N/A"},88625,"Assessments",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A523,EUOGC16A!$F$26:$F$1048576,B523)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A523,EUOGC16A!$F$26:$F$1048576,B523)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},88800,"BDG - Cost Allocation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A524,EUOGC16A!$F$26:$F$1048576,B524)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A524,EUOGC16A!$F$26:$F$1048576,B524)","v":0}]
[{"$error":"#N/A"},88810,"Cost Alloc - Schools",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A525,EUOGC16A!$F$26:$F$1048576,B525)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A525,EUOGC16A!$F$26:$F$1048576,B525)","v":0}]
[{"$error":"#N/A"},88815,"Cost Alloc - Public Health",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A526,EUOGC16A!$F$26:$F$1048576,B526)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A526,EUOGC16A!$F$26:$F$1048576,B526)","v":0}]
[{"$error":"#N/A"},88820,"Cost Alloc - Medical School",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A527,EUOGC16A!$F$26:$F$1048576,B527)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A527,EUOGC16A!$F$26:$F$1048576,B527)","v":0}]
[{"$error":"#N/A"},88830,"Sponsored Prj - Assessments",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A528,EUOGC16A!$F$26:$F$1048576,B528)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A528,EUOGC16A!$F$26:$F$1048576,B528)","v":0}]
[{"$error":"#N/A"},88870,"Cost Alloc - Op/Maint Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A529,EUOGC16A!$F$26:$F$1048576,B529)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A529,EUOGC16A!$F$26:$F$1048576,B529)","v":0}]
[{"$error":"#N/A"},88871,"Cost Alloc - Rehab",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A530,EUOGC16A!$F$26:$F$1048576,B530)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A530,EUOGC16A!$F$26:$F$1048576,B530)","v":0}]
[{"$error":"#N/A"},88872,"Cost Alloc - Psych",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A531,EUOGC16A!$F$26:$F$1048576,B531)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A531,EUOGC16A!$F$26:$F$1048576,B531)","v":0}]
[{"$error":"#N/A"},88875,"TEC Shared Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A532,EUOGC16A!$F$26:$F$1048576,B532)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A532,EUOGC16A!$F$26:$F$1048576,B532)","v":0}]
[{"$error":"#N/A"},88890,"Cost Alloc - Central Univ",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A533,EUOGC16A!$F$26:$F$1048576,B533)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A533,EUOGC16A!$F$26:$F$1048576,B533)","v":0}]
[{"$error":"#N/A"},88892,"Assessment - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A534,EUOGC16A!$F$26:$F$1048576,B534)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A534,EUOGC16A!$F$26:$F$1048576,B534)","v":0}]
[{"$error":"#N/A"},88910,"Assessment - Yerkes",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A535,EUOGC16A!$F$26:$F$1048576,B535)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A535,EUOGC16A!$F$26:$F$1048576,B535)","v":0}]
[{"$error":"#N/A"},88920,"Assessment - ECCH",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A536,EUOGC16A!$F$26:$F$1048576,B536)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A536,EUOGC16A!$F$26:$F$1048576,B536)","v":0}]
[{"$error":"#N/A"},88925,"Assessment - Winship Cncr Inst",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A537,EUOGC16A!$F$26:$F$1048576,B537)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A537,EUOGC16A!$F$26:$F$1048576,B537)","v":0}]
[{"$error":"#N/A"},88930,"Assessment - School Admin",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A538,EUOGC16A!$F$26:$F$1048576,B538)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A538,EUOGC16A!$F$26:$F$1048576,B538)","v":0}]
[{"$error":"#N/A"},88935,"Assessment - Fringe B",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A539,EUOGC16A!$F$26:$F$1048576,B539)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A539,EUOGC16A!$F$26:$F$1048576,B539)","v":0}]
[{"$error":"#N/A"},88940,"Assessment - Lifelong Learning",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A540,EUOGC16A!$F$26:$F$1048576,B540)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A540,EUOGC16A!$F$26:$F$1048576,B540)","v":0}]
[{"$error":"#N/A"},88945,"Assessment - CCEU",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A541,EUOGC16A!$F$26:$F$1048576,B541)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A541,EUOGC16A!$F$26:$F$1048576,B541)","v":0}]
[{"$error":"#N/A"},88950,"Assessment - Campaign",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A542,EUOGC16A!$F$26:$F$1048576,B542)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A542,EUOGC16A!$F$26:$F$1048576,B542)","v":0}]
[{"$error":"#N/A"},88955,"Assessment - EU Hospital",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A543,EUOGC16A!$F$26:$F$1048576,B543)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A543,EUOGC16A!$F$26:$F$1048576,B543)","v":0}]
[{"$error":"#N/A"},88960,"Assessment - EM Hospital",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A544,EUOGC16A!$F$26:$F$1048576,B544)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A544,EUOGC16A!$F$26:$F$1048576,B544)","v":0}]
[{"$error":"#N/A"},88965,"Assessment - Bookstores",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A545,EUOGC16A!$F$26:$F$1048576,B545)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A545,EUOGC16A!$F$26:$F$1048576,B545)","v":0}]
[{"$error":"#N/A"},88970,"Assessment - Parking",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A546,EUOGC16A!$F$26:$F$1048576,B546)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A546,EUOGC16A!$F$26:$F$1048576,B546)","v":0}]
[{"$error":"#N/A"},88975,"Assessment - Housing",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A547,EUOGC16A!$F$26:$F$1048576,B547)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A547,EUOGC16A!$F$26:$F$1048576,B547)","v":0}]
[{"$error":"#N/A"},88980,"Assessment - Food Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A548,EUOGC16A!$F$26:$F$1048576,B548)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A548,EUOGC16A!$F$26:$F$1048576,B548)","v":0}]
[{"$error":"#N/A"},88985,"Assessment - Network Comm",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A549,EUOGC16A!$F$26:$F$1048576,B549)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A549,EUOGC16A!$F$26:$F$1048576,B549)","v":0}]
[{"$error":"#N/A"},88990,"Assessment - Medical Genetics",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A550,EUOGC16A!$F$26:$F$1048576,B550)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A550,EUOGC16A!$F$26:$F$1048576,B550)","v":0}]
[{"$error":"#N/A"},89100,"Affiliate Service Charge",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A551,EUOGC16A!$F$26:$F$1048576,B551)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A551,EUOGC16A!$F$26:$F$1048576,B551)","v":0}]
[{"$error":"#N/A"},89200,"Admin Overhead Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A552,EUOGC16A!$F$26:$F$1048576,B552)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A552,EUOGC16A!$F$26:$F$1048576,B552)","v":0}]

{"sheet":"P15","index":23,"n_rows":552,"n_cols":14,"rows_kept":552,"cut":false,"hidden":false,"merged":[]}
["Project tab #","P15"]
[null,null,null,null,null," CUMULATIVE SUMMARY",null,{"$f":"TODAY()","v":"2024-05-02"}]
["Project ",{"$f":"VLOOKUP(B1,EUOGC16A!$A$26:$C$1048576,3,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,"Report As Of Run Date",{"$f":"EUOGC16A!$C$21","v":"00:00:00"}]
["Sponsor:",{"$f":"EUOGC16A!$C$2","v":0},null,null,"Award Begin Date",{"$f":"EUOGC16A!$C$8","v":"00:00:00"},null,"ARRA Funds:"]
["Award Descrpition",{"$f":"EUOGC16A!$C$4","v":0},null,null,"Award End Date",{"$f":"EUOGC16A!$C$9","v":"00:00:00"},null,"Internal/Real FSR:"]
["Award No.:",{"$f":"EUOGC16A!$C$3","v":0},null,null,"Funding Method:",{"$f":"EUOGC16A!$C$10","v":0},null,"Billing:"]
["Award Department ID",{"$f":"EUOGC16A!$C$5","v":0},null,null,"Milestone Type",{"$f":"EUOGC16A!$C$11","v":0},null,"Final FSR/Invoice:"]
["Department:",{"$f":"EUOGC16A!$C$6","v":0},null,null,"Milestone Code",{"$f":"EUOGC16A!$C$12","v":0}]
["PI:",{"$f":"EUOGC16A!$C$7","v":0},null,null,"Terms:","30 / 45 / 60 / 90 days"]
[]
["Account Codes\nincluded in the row","Description","Cumulative Authorized Budget as of Award End Date","Manual Budget Adjustment","Adjusted Budget","Project Cum. Expenses as of Award End Date","Manual Expense Adjustments","Adjusted Project Expenses to Date thru Award End Date","Variance to Budget\n(over)/under budget",null,"Total Cum. Encumbrances as of Award End Date","Project Expenses after Award End Date","Budget Changes after Award End Date"]
["See Compass Tree","Salary Expense",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,B1,EUOGC16A!$D$26:$D$1048576,$B$13)","v":0},null,{"$f":"D13+C13","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$13)","v":0},null,{"$f":"G13+F13","v":0},{"$f":"E13-H13","v":0},null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$13)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$13)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,B1,EUOGC16A!$D$26:$D$1048576,$B$13)","v":0}]
["See Compass Tree","Fringe",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$14)","v":0},null,{"$f":"D14+C14","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$14)","v":0},null,{"$f":"G14+F14","v":0},{"$f":"E14-H14","v":0},null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$14)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$14)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$14)","v":0}]
["SUB-TOTAL PERSONNEL:",null,{"$f":"SUM(C13:C14)","v":0},0,0,0,0,0,0,null,{"$f":"SUM(K13:K14)","v":0},{"$f":"SUM(L13:L14)","v":0},{"$f":"SUM(M13:M14)","v":0}]
[null,null,null,null,null,null,0]
["See Compass Tree","Consulting Services",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$17)","v":0},null,{"$f":"D17+C17","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$17)","v":0},null,{"$f":"G17+F17","v":0},{"$f":"E17-H17","v":0},null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$17)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$17)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$17)","v":0}]
["See Compass Tree","Supplies",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$18)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$18)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$18)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$18)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$18)","v":0}]
["See Compass Tree","Travel",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$19)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$19)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$19)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$19)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$19)","v":0}]
["See Compass Tree","Other Expense",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$20)-C24-C25-C26","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$20)-IF(F37>0,F37,0)-IF(F36>0,F36,0)-F24-F25-F26","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$20)-K24-K25-K26-K36-K37","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$20)-L24-L25-L26-L36-L37","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$20)","v":0}]
[68715,"Human Subject Exp",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$G$26:$G$1048576,$B$21,EUOGC16A!$F$26:$F$1048576,$A$21)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$21)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$21)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$21)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$21)","v":0}]
[68710,"Clinical Research Services",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A22)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A22)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$22)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$22)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$22)","v":0}]
[68720,"HIC Fees Expense",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A23)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A23)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A23)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A23)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A23)","v":0}]
[61450,"Fellowship Exp - NRSA Stipend",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A24)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A24)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A24)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A24)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A24)","v":0}]
[61520,"Stipend - NRSA On Training",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A25)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A25)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A25)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A25)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A25)","v":0}]
[61530,"Stipend - Traineeship",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A26)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A26)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A26)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A26)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A26)","v":0}]
["See Compass Tree","Animal Costs",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$27)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$27)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$27)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$27)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$27)","v":0}]
[77600,"Subcontracts in first 25k",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$A$6)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$A$4)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$28)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$28)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$28)","v":0}]
[null,"Departmental Discretion (Adj)",null,null,0,null,null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$29)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$29)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$29)","v":0}]
[null,"Other / Catch all / uncategorized",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1)-(SUM(C17:C29)+C15+C38+C35+C34) - SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)-SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$D$26:$D$1048576,$B$35)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1)-(SUM(F17:F29)+F15+F38+F34+F35+F36+F37+F39)-SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1)-(SUM(K17:K29)+K15)-SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)-SUM(K34:K38)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1)-(SUM(L17:L29)+L15)-SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)-SUM(L34:L38)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1)-(SUM(M17:M29)+M15) - SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)-SUM(M34:M38)","v":0}]
["SUB-TOTAL OPERATING:",null,{"$f":"SUM(C17:C30)","v":0},0,0,0,0,0,0,null,{"$f":"SUM(K17:K30)","v":0},{"$f":"SUM(L17:L30)","v":0},{"$f":"SUM(M17:M30)","v":0}]
["MODIFIED TOTAL DIRECT  COSTS:",null,{"$f":"C31+C15","v":0},{"$f":"D31+D15","v":0},{"$f":"E31+E15","v":0},{"$f":"F15+F31","v":0},{"$f":"G15+G31","v":0},{"$f":"H15+H31","v":0},{"$f":"I15+I31","v":0},null,{"$f":"K31+K15","v":0},{"$f":"L31+L15","v":0},{"$f":"M31+M15","v":0}]
["Project expenses not in MTDC:"]
["See Account Codes tab","Equipment",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,B1,EUOGC16A!$D$26:$D$1048576,$B$34)","v":0},null,{"$f":"D34+C34","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,'Account Codes'!$F$3)","v":0},null,{"$f":"G34+F34","v":0},{"$f":"E34-H34","v":0},null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$34)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,B34)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$34)","v":0}]
["See Account Codes tab","Patient Care Costs",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,B1,EUOGC16A!$D$26:$D$1048576,'Account Codes'!$G$3)-C21-C22-C23","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,'Account Codes'!$G$3)-F21-F22-F23","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,'Account Codes'!$G$3)-K21-K22-K23","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,B35)-L21-L22-L23","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,B35)-IF(M21>0,M21,0)-IF(M22>0,M22,0)-IF(M23>0,M23,0)","v":0}]
["See Account Codes tab","Space Lease",null,null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$H$4)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$H$4)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$H$4)","v":0}]
["See Account Codes tab","Student Aid - Graduate Fees",null,null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$4)+SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$5)+SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$6)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$4)+SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$5)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$4)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$5)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$6)","v":0}]
[77610,"Subcontracts (Not In MTDC):",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$A$7)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$A$5)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$J$4)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$J$4)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$A$7)","v":0}]
[null,"Departmental Discretion (Adj)",null,null,0,null,null,0,0]
[null,"   Subtotal",{"$f":"SUM(C34:C39)","v":0},0,0,0,0,0,0,null,{"$f":"SUM(K34:K39)","v":0},{"$f":"SUM(L34:L39)","v":0},{"$f":"SUM(M34:M39)","v":0}]
["F&A Costs:"]
["Project F&A Rate:",{"$f":"(VLOOKUP($B$1,EUOGC16A!$A$26:$E$1048576,5,FALSE))/100","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,"F&A Check\nMTDC * FAC","Variance\nF&A Check - FAC Exp","F&A after Award End Date","F&A changes after Award End Date"]
["See Compass Tree","F&A Costs",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)","v":0},null,{"$f":"D43+C43","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)","v":0},null,{"$f":"G43+F43","v":0},{"$f":"E43-H43","v":0},{"$f":"+I43-E43","v":0},{"$f":"H32*B42","v":{"$error":"#N/A"}},{"$f":"K43-H43","v":{"$error":"#N/A"}},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)","v":0}]
["TOTAL F&A COSTS:",null,null,null,{"$f":"SUM(E43:E43)","v":0},null,null,{"$f":"H43","v":0},{"$f":"SUM(I43:I43)","v":0}]
[]
[null,"TOTAL DIRECT  BUDGET:",{"$f":"E32+E40","v":0},null,null,null,"TOTAL DIRECT  COSTS:",{"$f":"H40+H32","v":0}]
[null,"TOTAL PROJECT BUDGET:",{"$f":"E44+E40+E32","v":0},null,null,null,"TOTAL PROJECT COSTS:",{"$f":"H40+H44+H32","v":0},{"$f":"I44+I40+I32","v":0}]
[]
[]
[]
[]
["ADJUSTMENTS AND NOTES:"]
[]
["Enter Notes on Budget Adjustments ( Column D) "]
["Amount","Reason",null,null,"Documentation attached? Yes or No"]
[]
[]
[]
[]
[]
[]
["Enter Notes on Expense Adjustments ( Column G) "]
["Transaction ID","Amount","Reason",null,null,"Documentation attached? Yes or No"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["QUESTIONABLE ACCOUNT CODES:",null,"Total found on this project",{"$f":"SUM(D75:D1173)","v":0}]
["Project","Account code","Description","Amount","Justification for Expense (or Note if removing charge)","CAS on file?","Documentation attached?"]
[{"$f":"$B$3","v":{"$error":"#N/A"}},50130,"Sal - Housing Allow",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A75,EUOGC16A!$F$26:$F$1048576,B75)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A75,EUOGC16A!$F$26:$F$1048576,B75)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},51932,"Benefits - Dental Plans",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A76,EUOGC16A!$F$26:$F$1048576,B76)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A76,EUOGC16A!$F$26:$F$1048576,B76)","v":0}]
[{"$error":"#N/A"},51933,"Benefits - Wellness Program",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A77,EUOGC16A!$F$26:$F$1048576,B77)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A77,EUOGC16A!$F$26:$F$1048576,B77)","v":0}]
[{"$error":"#N/A"},51934,"Benefits - Employee Assistance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A78,EUOGC16A!$F$26:$F$1048576,B78)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A78,EUOGC16A!$F$26:$F$1048576,B78)","v":0}]
[{"$error":"#N/A"},51935,"Benefits - HR",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A79,EUOGC16A!$F$26:$F$1048576,B79)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A79,EUOGC16A!$F$26:$F$1048576,B79)","v":0}]
[{"$error":"#N/A"},51936,"Benefts-Transportation Subsidy",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A80,EUOGC16A!$F$26:$F$1048576,B80)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A80,EUOGC16A!$F$26:$F$1048576,B80)","v":0}]
[{"$error":"#N/A"},51937,"Benefits - Accounting",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A81,EUOGC16A!$F$26:$F$1048576,B81)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A81,EUOGC16A!$F$26:$F$1048576,B81)","v":0}]
[{"$error":"#N/A"},51938,"Benefits - General University",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A82,EUOGC16A!$F$26:$F$1048576,B82)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A82,EUOGC16A!$F$26:$F$1048576,B82)","v":0}]
[{"$error":"#N/A"},51939,"Benefits - Work-Life Init",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A83,EUOGC16A!$F$26:$F$1048576,B83)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A83,EUOGC16A!$F$26:$F$1048576,B83)","v":0}]
[{"$error":"#N/A"},51940,"Benefits - Health Plans RTP",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A84,EUOGC16A!$F$26:$F$1048576,B84)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A84,EUOGC16A!$F$26:$F$1048576,B84)","v":0}]
[{"$error":"#N/A"},51945,"Benefits - 1525 Clifton Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A85,EUOGC16A!$F$26:$F$1048576,B85)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A85,EUOGC16A!$F$26:$F$1048576,B85)","v":0}]
[{"$error":"#N/A"},51947,"Benefits - 403B - Monthly",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A86,EUOGC16A!$F$26:$F$1048576,B86)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A86,EUOGC16A!$F$26:$F$1048576,B86)","v":0}]
[{"$error":"#N/A"},51948,"Benefits - 403B - Biweekly",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A87,EUOGC16A!$F$26:$F$1048576,B87)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A87,EUOGC16A!$F$26:$F$1048576,B87)","v":0}]
[{"$error":"#N/A"},51949,"Benefits - Child Care Subsidy",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A88,EUOGC16A!$F$26:$F$1048576,B88)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A88,EUOGC16A!$F$26:$F$1048576,B88)","v":0}]
[{"$error":"#N/A"},51950,"Benefits - Technical",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A89,EUOGC16A!$F$26:$F$1048576,B89)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A89,EUOGC16A!$F$26:$F$1048576,B89)","v":0}]
[{"$error":"#N/A"},51951,"Benefits - Health Plans",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A90,EUOGC16A!$F$26:$F$1048576,B90)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A90,EUOGC16A!$F$26:$F$1048576,B90)","v":0}]
[{"$error":"#N/A"},51952,"Benefits - Health Plan Aff",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A91,EUOGC16A!$F$26:$F$1048576,B91)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A91,EUOGC16A!$F$26:$F$1048576,B91)","v":0}]
[{"$error":"#N/A"},51953,"Benefits - HR Info Systems",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A92,EUOGC16A!$F$26:$F$1048576,B92)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A92,EUOGC16A!$F$26:$F$1048576,B92)","v":0}]
[{"$error":"#N/A"},51955,"Benefits - VEBA - Plan Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A93,EUOGC16A!$F$26:$F$1048576,B93)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A93,EUOGC16A!$F$26:$F$1048576,B93)","v":0}]
[{"$error":"#N/A"},51957,"Benefits - Marta Passes",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A94,EUOGC16A!$F$26:$F$1048576,B94)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A94,EUOGC16A!$F$26:$F$1048576,B94)","v":0}]
[{"$error":"#N/A"},51958,"Benefits - Emorycard New Hires",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A95,EUOGC16A!$F$26:$F$1048576,B95)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A95,EUOGC16A!$F$26:$F$1048576,B95)","v":0}]
[{"$error":"#N/A"},51959,"Benefits - Managed Care",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A96,EUOGC16A!$F$26:$F$1048576,B96)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A96,EUOGC16A!$F$26:$F$1048576,B96)","v":0}]
[{"$error":"#N/A"},51961,"Benefits - Health Plan Admin",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A97,EUOGC16A!$F$26:$F$1048576,B97)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A97,EUOGC16A!$F$26:$F$1048576,B97)","v":0}]
[{"$error":"#N/A"},51963,"Benefits - Mgt Svs Org Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A98,EUOGC16A!$F$26:$F$1048576,B98)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A98,EUOGC16A!$F$26:$F$1048576,B98)","v":0}]
[{"$error":"#N/A"},51966,"Benefits - Disability",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A99,EUOGC16A!$F$26:$F$1048576,B99)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A99,EUOGC16A!$F$26:$F$1048576,B99)","v":0}]
[{"$error":"#N/A"},51970,"Benefits - Key Retiree Plan",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A100,EUOGC16A!$F$26:$F$1048576,B100)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A100,EUOGC16A!$F$26:$F$1048576,B100)","v":0}]
[{"$error":"#N/A"},51973,"Benefits - Beneficiary Pmts",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A101,EUOGC16A!$F$26:$F$1048576,B101)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A101,EUOGC16A!$F$26:$F$1048576,B101)","v":0}]
[{"$error":"#N/A"},51974,"Benefits - Workers Comp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A102,EUOGC16A!$F$26:$F$1048576,B102)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A102,EUOGC16A!$F$26:$F$1048576,B102)","v":0}]
[{"$error":"#N/A"},51975,"Benefits - Unemployment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A103,EUOGC16A!$F$26:$F$1048576,B103)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A103,EUOGC16A!$F$26:$F$1048576,B103)","v":0}]
[{"$error":"#N/A"},52114,"Prof Fees - Audit Fee",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A104,EUOGC16A!$F$26:$F$1048576,B104)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A104,EUOGC16A!$F$26:$F$1048576,B104)","v":0}]
[{"$error":"#N/A"},52115,"Prof Fees - Legal Fee",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A105,EUOGC16A!$F$26:$F$1048576,B105)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A105,EUOGC16A!$F$26:$F$1048576,B105)","v":0}]
[{"$error":"#N/A"},52120,"Prof Fees - Collections",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A106,EUOGC16A!$F$26:$F$1048576,B106)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A106,EUOGC16A!$F$26:$F$1048576,B106)","v":0}]
[{"$error":"#N/A"},52180,"Prof Fees -  Honorariums",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A107,EUOGC16A!$F$26:$F$1048576,B107)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A107,EUOGC16A!$F$26:$F$1048576,B107)","v":0}]
[{"$error":"#N/A"},52613,"Laundry Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A108,EUOGC16A!$F$26:$F$1048576,B108)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A108,EUOGC16A!$F$26:$F$1048576,B108)","v":0}]
[{"$error":"#N/A"},52616,"Radiation Safety Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A109,EUOGC16A!$F$26:$F$1048576,B109)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A109,EUOGC16A!$F$26:$F$1048576,B109)","v":0}]
[{"$error":"#N/A"},52624,"Police Services Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A110,EUOGC16A!$F$26:$F$1048576,B110)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A110,EUOGC16A!$F$26:$F$1048576,B110)","v":0}]
[{"$error":"#N/A"},52665,"Hosted Software",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A111,EUOGC16A!$F$26:$F$1048576,B111)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A111,EUOGC16A!$F$26:$F$1048576,B111)","v":0}]
[{"$error":"#N/A"},52700,"BDG-Computer Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A112,EUOGC16A!$F$26:$F$1048576,B112)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A112,EUOGC16A!$F$26:$F$1048576,B112)","v":0}]
[{"$error":"#N/A"},52705,"Computer Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A113,EUOGC16A!$F$26:$F$1048576,B113)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A113,EUOGC16A!$F$26:$F$1048576,B113)","v":0}]
[{"$error":"#N/A"},52710,"Audiovisual Materials Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A114,EUOGC16A!$F$26:$F$1048576,B114)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A114,EUOGC16A!$F$26:$F$1048576,B114)","v":0}]
[{"$error":"#N/A"},52720,"Audiovisual Services Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A115,EUOGC16A!$F$26:$F$1048576,B115)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A115,EUOGC16A!$F$26:$F$1048576,B115)","v":0}]
[{"$error":"#N/A"},52760,"Photo Svs - Internal",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A116,EUOGC16A!$F$26:$F$1048576,B116)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A116,EUOGC16A!$F$26:$F$1048576,B116)","v":0}]
[{"$error":"#N/A"},52770,"Graphic Svs - Internal",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A117,EUOGC16A!$F$26:$F$1048576,B117)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A117,EUOGC16A!$F$26:$F$1048576,B117)","v":0}]
[{"$error":"#N/A"},52810,"Marketing Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A118,EUOGC16A!$F$26:$F$1048576,B118)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A118,EUOGC16A!$F$26:$F$1048576,B118)","v":0}]
[{"$error":"#N/A"},52910,"Purch Svs Exp - Interco",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A119,EUOGC16A!$F$26:$F$1048576,B119)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A119,EUOGC16A!$F$26:$F$1048576,B119)","v":0}]
[{"$error":"#N/A"},52925,"Purch Svs Exp - Orthotics",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A120,EUOGC16A!$F$26:$F$1048576,B120)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A120,EUOGC16A!$F$26:$F$1048576,B120)","v":0}]
[{"$error":"#N/A"},52930,"Purch Svs Exp - Patient Trans",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A121,EUOGC16A!$F$26:$F$1048576,B121)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A121,EUOGC16A!$F$26:$F$1048576,B121)","v":0}]
[{"$error":"#N/A"},52950,"Purch Svs Exp - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A122,EUOGC16A!$F$26:$F$1048576,B122)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A122,EUOGC16A!$F$26:$F$1048576,B122)","v":0}]
[{"$error":"#N/A"},52955,"Purch Svcs Lab Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A123,EUOGC16A!$F$26:$F$1048576,B123)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A123,EUOGC16A!$F$26:$F$1048576,B123)","v":0}]
[{"$error":"#N/A"},52970,"Pharmacy Claims Exp / Aso",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A124,EUOGC16A!$F$26:$F$1048576,B124)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A124,EUOGC16A!$F$26:$F$1048576,B124)","v":0}]
[{"$error":"#N/A"},53000,"BDG-Supplies",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A125,EUOGC16A!$F$26:$F$1048576,B125)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A125,EUOGC16A!$F$26:$F$1048576,B125)","v":0}]
[{"$error":"#N/A"},53100,"Supplies - Instructional Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A126,EUOGC16A!$F$26:$F$1048576,B126)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A126,EUOGC16A!$F$26:$F$1048576,B126)","v":0}]
[{"$error":"#N/A"},53200,"Supplies - Office Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A127,EUOGC16A!$F$26:$F$1048576,B127)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A127,EUOGC16A!$F$26:$F$1048576,B127)","v":0}]
[{"$error":"#N/A"},53210,"Supplies - Computer Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A128,EUOGC16A!$F$26:$F$1048576,B128)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A128,EUOGC16A!$F$26:$F$1048576,B128)","v":0}]
[{"$error":"#N/A"},53600,"Supplies - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A129,EUOGC16A!$F$26:$F$1048576,B129)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A129,EUOGC16A!$F$26:$F$1048576,B129)","v":0}]
[{"$error":"#N/A"},53610,"Supplies - Linen",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A130,EUOGC16A!$F$26:$F$1048576,B130)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A130,EUOGC16A!$F$26:$F$1048576,B130)","v":0}]
[{"$error":"#N/A"},53620,"Supplies - Safety",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A131,EUOGC16A!$F$26:$F$1048576,B131)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A131,EUOGC16A!$F$26:$F$1048576,B131)","v":0}]
[{"$error":"#N/A"},53650,"Supplies - Vehicle Gasoline",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A132,EUOGC16A!$F$26:$F$1048576,B132)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A132,EUOGC16A!$F$26:$F$1048576,B132)","v":0}]
[{"$error":"#N/A"},53651,"Supplies - Biodiesel Fuel",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A133,EUOGC16A!$F$26:$F$1048576,B133)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A133,EUOGC16A!$F$26:$F$1048576,B133)","v":0}]
[{"$error":"#N/A"},53652,"PM Maintenance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A134,EUOGC16A!$F$26:$F$1048576,B134)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A134,EUOGC16A!$F$26:$F$1048576,B134)","v":0}]
[{"$error":"#N/A"},53653,"Auto Body Work/Paint",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A135,EUOGC16A!$F$26:$F$1048576,B135)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A135,EUOGC16A!$F$26:$F$1048576,B135)","v":0}]
[{"$error":"#N/A"},53654,"Auto Parts/Repair",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A136,EUOGC16A!$F$26:$F$1048576,B136)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A136,EUOGC16A!$F$26:$F$1048576,B136)","v":0}]
[{"$error":"#N/A"},53655,"Supplies - Tires",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A137,EUOGC16A!$F$26:$F$1048576,B137)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A137,EUOGC16A!$F$26:$F$1048576,B137)","v":0}]
[{"$error":"#N/A"},53670,"Supplies - Storeroom Supplies",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A138,EUOGC16A!$F$26:$F$1048576,B138)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A138,EUOGC16A!$F$26:$F$1048576,B138)","v":0}]
[{"$error":"#N/A"},53680,"Supplies - Maintenance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A139,EUOGC16A!$F$26:$F$1048576,B139)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A139,EUOGC16A!$F$26:$F$1048576,B139)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},53700,"Supplies - Cleaning",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A140,EUOGC16A!$F$26:$F$1048576,B140)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A140,EUOGC16A!$F$26:$F$1048576,B140)","v":0}]
[{"$error":"#N/A"},53805,"Supplies - Noncap Network Eqp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A141,EUOGC16A!$F$26:$F$1048576,B141)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A141,EUOGC16A!$F$26:$F$1048576,B141)","v":0}]
[{"$error":"#N/A"},53830,"Supplies - Arts",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A142,EUOGC16A!$F$26:$F$1048576,B142)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A142,EUOGC16A!$F$26:$F$1048576,B142)","v":0}]
[{"$error":"#N/A"},54100,"Supplies - Whouse/Storeroom",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A143,EUOGC16A!$F$26:$F$1048576,B143)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A143,EUOGC16A!$F$26:$F$1048576,B143)","v":0}]
[{"$error":"#N/A"},54270,"Supplies - Uniforms",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A144,EUOGC16A!$F$26:$F$1048576,B144)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A144,EUOGC16A!$F$26:$F$1048576,B144)","v":0}]
[{"$error":"#N/A"},54912,"Supplies - Bedding Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A145,EUOGC16A!$F$26:$F$1048576,B145)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A145,EUOGC16A!$F$26:$F$1048576,B145)","v":0}]
[{"$error":"#N/A"},55010,"Donations Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A146,EUOGC16A!$F$26:$F$1048576,B146)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A146,EUOGC16A!$F$26:$F$1048576,B146)","v":0}]
[{"$error":"#N/A"},55020,"Fundraising - Special Programs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A147,EUOGC16A!$F$26:$F$1048576,B147)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A147,EUOGC16A!$F$26:$F$1048576,B147)","v":0}]
[{"$error":"#N/A"},55030,"Alumni Relations Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A148,EUOGC16A!$F$26:$F$1048576,B148)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A148,EUOGC16A!$F$26:$F$1048576,B148)","v":0}]
[{"$error":"#N/A"},55040,"Gifts Exp - Non-Empl",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A149,EUOGC16A!$F$26:$F$1048576,B149)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A149,EUOGC16A!$F$26:$F$1048576,B149)","v":0}]
[{"$error":"#N/A"},55300,"Other Deductions/Withdrawals",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A150,EUOGC16A!$F$26:$F$1048576,B150)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A150,EUOGC16A!$F$26:$F$1048576,B150)","v":0}]
[{"$error":"#N/A"},55310,"Cost Of Goods Sold",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A151,EUOGC16A!$F$26:$F$1048576,B151)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A151,EUOGC16A!$F$26:$F$1048576,B151)","v":0}]
[{"$error":"#N/A"},55350,"Inventory Adj - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A152,EUOGC16A!$F$26:$F$1048576,B152)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A152,EUOGC16A!$F$26:$F$1048576,B152)","v":0}]
[{"$error":"#N/A"},55700,"Periodicals/Subscription Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A153,EUOGC16A!$F$26:$F$1048576,B153)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A153,EUOGC16A!$F$26:$F$1048576,B153)","v":0}]
[{"$error":"#N/A"},55710,"Publications - Physician",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A154,EUOGC16A!$F$26:$F$1048576,B154)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A154,EUOGC16A!$F$26:$F$1048576,B154)","v":0}]
[{"$error":"#N/A"},56122,"Alcoholic Beverage",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A155,EUOGC16A!$F$26:$F$1048576,B155)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A155,EUOGC16A!$F$26:$F$1048576,B155)","v":0}]
[{"$error":"#N/A"},56130,"Travel - Living Allowance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A156,EUOGC16A!$F$26:$F$1048576,B156)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A156,EUOGC16A!$F$26:$F$1048576,B156)","v":0}]
[{"$error":"#N/A"},56300,"Recruiting Exp - Faculty/Staff",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A157,EUOGC16A!$F$26:$F$1048576,B157)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A157,EUOGC16A!$F$26:$F$1048576,B157)","v":0}]
[{"$error":"#N/A"},56330,"Recruiting Exp - Student",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A158,EUOGC16A!$F$26:$F$1048576,B158)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A158,EUOGC16A!$F$26:$F$1048576,B158)","v":0}]
[{"$error":"#N/A"},56340,"Recruiting Exp - Events",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A159,EUOGC16A!$F$26:$F$1048576,B159)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A159,EUOGC16A!$F$26:$F$1048576,B159)","v":0}]
[{"$error":"#N/A"},56350,"Recruiting Exp - Physician",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A160,EUOGC16A!$F$26:$F$1048576,B160)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A160,EUOGC16A!$F$26:$F$1048576,B160)","v":0}]
[{"$error":"#N/A"},56400,"Relocation Exp - Faculty/Staff",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A161,EUOGC16A!$F$26:$F$1048576,B161)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A161,EUOGC16A!$F$26:$F$1048576,B161)","v":0}]
[{"$error":"#N/A"},56405,"Relocation Exp - Physician",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A162,EUOGC16A!$F$26:$F$1048576,B162)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A162,EUOGC16A!$F$26:$F$1048576,B162)","v":0}]
[{"$error":"#N/A"},56500,"Entertainment Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A163,EUOGC16A!$F$26:$F$1048576,B163)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A163,EUOGC16A!$F$26:$F$1048576,B163)","v":0}]
[{"$error":"#N/A"},56510,"Alcoholic Beverage Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A164,EUOGC16A!$F$26:$F$1048576,B164)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A164,EUOGC16A!$F$26:$F$1048576,B164)","v":0}]
[{"$error":"#N/A"},56515,"Food & Catering Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A165,EUOGC16A!$F$26:$F$1048576,B165)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A165,EUOGC16A!$F$26:$F$1048576,B165)","v":0}]
[{"$error":"#N/A"},56710,"Museum Acquisitions",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A166,EUOGC16A!$F$26:$F$1048576,B166)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A166,EUOGC16A!$F$26:$F$1048576,B166)","v":0}]
[{"$error":"#N/A"},56720,"Inter-Museum Loans",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A167,EUOGC16A!$F$26:$F$1048576,B167)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A167,EUOGC16A!$F$26:$F$1048576,B167)","v":0}]
[{"$error":"#N/A"},57000,"BDG-Library Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A168,EUOGC16A!$F$26:$F$1048576,B168)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A168,EUOGC16A!$F$26:$F$1048576,B168)","v":0}]
[{"$error":"#N/A"},57010,"Books - Current",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A169,EUOGC16A!$F$26:$F$1048576,B169)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A169,EUOGC16A!$F$26:$F$1048576,B169)","v":0}]
[{"$error":"#N/A"},57020,"Books - Continuations",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A170,EUOGC16A!$F$26:$F$1048576,B170)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A170,EUOGC16A!$F$26:$F$1048576,B170)","v":0}]
[{"$error":"#N/A"},57150,"Looseleaf Publ-Cont",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A171,EUOGC16A!$F$26:$F$1048576,B171)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A171,EUOGC16A!$F$26:$F$1048576,B171)","v":0}]
[{"$error":"#N/A"},57210,"Bookbinding Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A172,EUOGC16A!$F$26:$F$1048576,B172)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A172,EUOGC16A!$F$26:$F$1048576,B172)","v":0}]
[{"$error":"#N/A"},57310,"Research Svs - Web-Based",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A173,EUOGC16A!$F$26:$F$1048576,B173)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A173,EUOGC16A!$F$26:$F$1048576,B173)","v":0}]
[{"$error":"#N/A"},57315,"Library Searches Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A174,EUOGC16A!$F$26:$F$1048576,B174)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A174,EUOGC16A!$F$26:$F$1048576,B174)","v":0}]
[{"$error":"#N/A"},57320,"Electronic Book Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A175,EUOGC16A!$F$26:$F$1048576,B175)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A175,EUOGC16A!$F$26:$F$1048576,B175)","v":0}]
[{"$error":"#N/A"},57330,"Electronic Journal Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A176,EUOGC16A!$F$26:$F$1048576,B176)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A176,EUOGC16A!$F$26:$F$1048576,B176)","v":0}]
[{"$error":"#N/A"},57340,"E- Library Materials",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A177,EUOGC16A!$F$26:$F$1048576,B177)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A177,EUOGC16A!$F$26:$F$1048576,B177)","v":0}]
[{"$error":"#N/A"},57400,"Books & Periodicals",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A178,EUOGC16A!$F$26:$F$1048576,B178)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A178,EUOGC16A!$F$26:$F$1048576,B178)","v":0}]
[{"$error":"#N/A"},57410,"Microforms-New",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A179,EUOGC16A!$F$26:$F$1048576,B179)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A179,EUOGC16A!$F$26:$F$1048576,B179)","v":0}]
[{"$error":"#N/A"},57420,"Microforms-Cont",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A180,EUOGC16A!$F$26:$F$1048576,B180)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A180,EUOGC16A!$F$26:$F$1048576,B180)","v":0}]
[{"$error":"#N/A"},57422,"Inter-Library Loans",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A181,EUOGC16A!$F$26:$F$1048576,B181)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A181,EUOGC16A!$F$26:$F$1048576,B181)","v":0}]
[{"$error":"#N/A"},57510,"Rare Books",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A182,EUOGC16A!$F$26:$F$1048576,B182)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A182,EUOGC16A!$F$26:$F$1048576,B182)","v":0}]
[{"$error":"#N/A"},57515,"Archives Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A183,EUOGC16A!$F$26:$F$1048576,B183)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A183,EUOGC16A!$F$26:$F$1048576,B183)","v":0}]
[{"$error":"#N/A"},57520,"Library Acq - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A184,EUOGC16A!$F$26:$F$1048576,B184)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A184,EUOGC16A!$F$26:$F$1048576,B184)","v":0}]
[{"$error":"#N/A"},57540,"Periodicals - Continuations",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A185,EUOGC16A!$F$26:$F$1048576,B185)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A185,EUOGC16A!$F$26:$F$1048576,B185)","v":0}]
[{"$error":"#N/A"},57550,"Periodicals - Current",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A186,EUOGC16A!$F$26:$F$1048576,B186)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A186,EUOGC16A!$F$26:$F$1048576,B186)","v":0}]
[{"$error":"#N/A"},58000,"BDG-Employee Programs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A187,EUOGC16A!$F$26:$F$1048576,B187)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A187,EUOGC16A!$F$26:$F$1048576,B187)","v":0}]
[{"$error":"#N/A"},58010,"Empl Goods/Services Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A188,EUOGC16A!$F$26:$F$1048576,B188)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A188,EUOGC16A!$F$26:$F$1048576,B188)","v":0}]
[{"$error":"#N/A"},58020,"Memberships Exp - Social",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A189,EUOGC16A!$F$26:$F$1048576,B189)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A189,EUOGC16A!$F$26:$F$1048576,B189)","v":0}]
[{"$error":"#N/A"},58030,"Awards & Prizes Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A190,EUOGC16A!$F$26:$F$1048576,B190)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A190,EUOGC16A!$F$26:$F$1048576,B190)","v":0}]
[{"$error":"#N/A"},58040,"Wellness Programs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A191,EUOGC16A!$F$26:$F$1048576,B191)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A191,EUOGC16A!$F$26:$F$1048576,B191)","v":0}]
[{"$error":"#N/A"},58060,"EAP Program Svs Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A192,EUOGC16A!$F$26:$F$1048576,B192)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A192,EUOGC16A!$F$26:$F$1048576,B192)","v":0}]
[{"$error":"#N/A"},58100,"BDG-Other Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A193,EUOGC16A!$F$26:$F$1048576,B193)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A193,EUOGC16A!$F$26:$F$1048576,B193)","v":0}]
[{"$error":"#N/A"},58120,"Alt Transp - Bike/Walk Progr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A194,EUOGC16A!$F$26:$F$1048576,B194)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A194,EUOGC16A!$F$26:$F$1048576,B194)","v":0}]
[{"$error":"#N/A"},58130,"Alt Transp - Shuttle Service",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A195,EUOGC16A!$F$26:$F$1048576,B195)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A195,EUOGC16A!$F$26:$F$1048576,B195)","v":0}]
[{"$error":"#N/A"},58140,"Alt Transp - Marta Pass Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A196,EUOGC16A!$F$26:$F$1048576,B196)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A196,EUOGC16A!$F$26:$F$1048576,B196)","v":0}]
[{"$error":"#N/A"},58150,"Parking Exp - Car/Van Pool",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A197,EUOGC16A!$F$26:$F$1048576,B197)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A197,EUOGC16A!$F$26:$F$1048576,B197)","v":0}]
[{"$error":"#N/A"},58160,"Parking Exp - Physician",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A198,EUOGC16A!$F$26:$F$1048576,B198)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A198,EUOGC16A!$F$26:$F$1048576,B198)","v":0}]
[{"$error":"#N/A"},58210,"Membership Dues - Professional",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A199,EUOGC16A!$F$26:$F$1048576,B199)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A199,EUOGC16A!$F$26:$F$1048576,B199)","v":0}]
[{"$error":"#N/A"},58212,"Registration",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A200,EUOGC16A!$F$26:$F$1048576,B200)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A200,EUOGC16A!$F$26:$F$1048576,B200)","v":0}]
[{"$error":"#N/A"},58215,"Dues - Physicians",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A201,EUOGC16A!$F$26:$F$1048576,B201)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A201,EUOGC16A!$F$26:$F$1048576,B201)","v":0}]
[{"$error":"#N/A"},58220,"Fines/Penalties Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A202,EUOGC16A!$F$26:$F$1048576,B202)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A202,EUOGC16A!$F$26:$F$1048576,B202)","v":0}]
[{"$error":"#N/A"},58230,"Affiliation Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A203,EUOGC16A!$F$26:$F$1048576,B203)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A203,EUOGC16A!$F$26:$F$1048576,B203)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},58235,"License Fees Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A204,EUOGC16A!$F$26:$F$1048576,B204)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A204,EUOGC16A!$F$26:$F$1048576,B204)","v":0}]
[{"$error":"#N/A"},58240,"Prov For Bad Debt Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A205,EUOGC16A!$F$26:$F$1048576,B205)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A205,EUOGC16A!$F$26:$F$1048576,B205)","v":0}]
[{"$error":"#N/A"},58260,"Cash Over/Short",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A206,EUOGC16A!$F$26:$F$1048576,B206)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A206,EUOGC16A!$F$26:$F$1048576,B206)","v":0}]
[{"$error":"#N/A"},58262,"Bank Charges Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A207,EUOGC16A!$F$26:$F$1048576,B207)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A207,EUOGC16A!$F$26:$F$1048576,B207)","v":0}]
[{"$error":"#N/A"},58270,"Returned Checks Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A208,EUOGC16A!$F$26:$F$1048576,B208)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A208,EUOGC16A!$F$26:$F$1048576,B208)","v":0}]
[{"$error":"#N/A"},58280,"Royalties Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A209,EUOGC16A!$F$26:$F$1048576,B209)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A209,EUOGC16A!$F$26:$F$1048576,B209)","v":0}]
[{"$error":"#N/A"},58290,"Patent Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A210,EUOGC16A!$F$26:$F$1048576,B210)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A210,EUOGC16A!$F$26:$F$1048576,B210)","v":0}]
[{"$error":"#N/A"},58356,"Taxes - Federal Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A211,EUOGC16A!$F$26:$F$1048576,B211)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A211,EUOGC16A!$F$26:$F$1048576,B211)","v":0}]
[{"$error":"#N/A"},58357,"Taxes - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A212,EUOGC16A!$F$26:$F$1048576,B212)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A212,EUOGC16A!$F$26:$F$1048576,B212)","v":0}]
[{"$error":"#N/A"},58360,"Taxes - Property",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A213,EUOGC16A!$F$26:$F$1048576,B213)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A213,EUOGC16A!$F$26:$F$1048576,B213)","v":0}]
[{"$error":"#N/A"},58361,"Taxes - Sales / Use",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A214,EUOGC16A!$F$26:$F$1048576,B214)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A214,EUOGC16A!$F$26:$F$1048576,B214)","v":0}]
[{"$error":"#N/A"},58382,"Parking Exp-Employees/Visitors",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A215,EUOGC16A!$F$26:$F$1048576,B215)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A215,EUOGC16A!$F$26:$F$1048576,B215)","v":0}]
[{"$error":"#N/A"},58384,"Parking Exp - Visitors",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A216,EUOGC16A!$F$26:$F$1048576,B216)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A216,EUOGC16A!$F$26:$F$1048576,B216)","v":0}]
[{"$error":"#N/A"},58710,"Beneficiary Pmt Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A217,EUOGC16A!$F$26:$F$1048576,B217)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A217,EUOGC16A!$F$26:$F$1048576,B217)","v":0}]
[{"$error":"#N/A"},58720,"Annuity Payable Adj",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A218,EUOGC16A!$F$26:$F$1048576,B218)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A218,EUOGC16A!$F$26:$F$1048576,B218)","v":0}]
[{"$error":"#N/A"},58730,"Investment Nonoperating Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A219,EUOGC16A!$F$26:$F$1048576,B219)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A219,EUOGC16A!$F$26:$F$1048576,B219)","v":0}]
[{"$error":"#N/A"},58740,"GAAP Nonoperating Adjustments",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A220,EUOGC16A!$F$26:$F$1048576,B220)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A220,EUOGC16A!$F$26:$F$1048576,B220)","v":0}]
[{"$error":"#N/A"},58790,"Trustee Fee Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A221,EUOGC16A!$F$26:$F$1048576,B221)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A221,EUOGC16A!$F$26:$F$1048576,B221)","v":0}]
[{"$error":"#N/A"},59110,"Emorycard Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A222,EUOGC16A!$F$26:$F$1048576,B222)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A222,EUOGC16A!$F$26:$F$1048576,B222)","v":0}]
[{"$error":"#N/A"},59120,"Emorycard - Over/Short",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A223,EUOGC16A!$F$26:$F$1048576,B223)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A223,EUOGC16A!$F$26:$F$1048576,B223)","v":0}]
[{"$error":"#N/A"},59130,"Credit Card - Over/Short",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A224,EUOGC16A!$F$26:$F$1048576,B224)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A224,EUOGC16A!$F$26:$F$1048576,B224)","v":0}]
[{"$error":"#N/A"},59150,"Credit Card - Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A225,EUOGC16A!$F$26:$F$1048576,B225)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A225,EUOGC16A!$F$26:$F$1048576,B225)","v":0}]
[{"$error":"#N/A"},59710,"Bond Fee Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A226,EUOGC16A!$F$26:$F$1048576,B226)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A226,EUOGC16A!$F$26:$F$1048576,B226)","v":0}]
[{"$error":"#N/A"},59999,"Dummy Account Used For Cnv",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A227,EUOGC16A!$F$26:$F$1048576,B227)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A227,EUOGC16A!$F$26:$F$1048576,B227)","v":0}]
[{"$error":"#N/A"},61000,"BDG-Student Aid",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A228,EUOGC16A!$F$26:$F$1048576,B228)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A228,EUOGC16A!$F$26:$F$1048576,B228)","v":0}]
[{"$error":"#N/A"},61010,"Student Loans - Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A229,EUOGC16A!$F$26:$F$1048576,B229)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A229,EUOGC16A!$F$26:$F$1048576,B229)","v":0}]
[{"$error":"#N/A"},61015,"Student Loans - Repayments",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A230,EUOGC16A!$F$26:$F$1048576,B230)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A230,EUOGC16A!$F$26:$F$1048576,B230)","v":0}]
[{"$error":"#N/A"},61020,"Student Loans - Prin Pmt",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A231,EUOGC16A!$F$26:$F$1048576,B231)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A231,EUOGC16A!$F$26:$F$1048576,B231)","v":0}]
[{"$error":"#N/A"},61025,"Student Loans - Court Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A232,EUOGC16A!$F$26:$F$1048576,B232)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A232,EUOGC16A!$F$26:$F$1048576,B232)","v":0}]
[{"$error":"#N/A"},61030,"Student Loans - Collection Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A233,EUOGC16A!$F$26:$F$1048576,B233)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A233,EUOGC16A!$F$26:$F$1048576,B233)","v":0}]
[{"$error":"#N/A"},61035,"Stdnt Loans - Cancellations",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A234,EUOGC16A!$F$26:$F$1048576,B234)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A234,EUOGC16A!$F$26:$F$1048576,B234)","v":0}]
[{"$error":"#N/A"},61040,"Student Loans - Pen Chrg Accp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A235,EUOGC16A!$F$26:$F$1048576,B235)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A235,EUOGC16A!$F$26:$F$1048576,B235)","v":0}]
[{"$error":"#N/A"},61045,"Student Loans - Cost Adj",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A236,EUOGC16A!$F$26:$F$1048576,B236)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A236,EUOGC16A!$F$26:$F$1048576,B236)","v":0}]
[{"$error":"#N/A"},61050,"Student Loans - Int Assgn",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A237,EUOGC16A!$F$26:$F$1048576,B237)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A237,EUOGC16A!$F$26:$F$1048576,B237)","v":0}]
[{"$error":"#N/A"},61055,"Student Loans - Admin Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A238,EUOGC16A!$F$26:$F$1048576,B238)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A238,EUOGC16A!$F$26:$F$1048576,B238)","v":0}]
[{"$error":"#N/A"},61060,"Stdnt Loans -PI Cancellation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A239,EUOGC16A!$F$26:$F$1048576,B239)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A239,EUOGC16A!$F$26:$F$1048576,B239)","v":0}]
[{"$error":"#N/A"},61065,"Stdnt Loans -Int Cancellation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A240,EUOGC16A!$F$26:$F$1048576,B240)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A240,EUOGC16A!$F$26:$F$1048576,B240)","v":0}]
[{"$error":"#N/A"},61200,"SAL - Special Allowances",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A241,EUOGC16A!$F$26:$F$1048576,B241)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A241,EUOGC16A!$F$26:$F$1048576,B241)","v":0}]
[{"$error":"#N/A"},61210,"SAL - Interest Benefit",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A242,EUOGC16A!$F$26:$F$1048576,B242)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A242,EUOGC16A!$F$26:$F$1048576,B242)","v":0}]
[{"$error":"#N/A"},61220,"SAL - Origination Fee",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A243,EUOGC16A!$F$26:$F$1048576,B243)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A243,EUOGC16A!$F$26:$F$1048576,B243)","v":0}]
[{"$error":"#N/A"},61230,"SAL - Lender Fee",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A244,EUOGC16A!$F$26:$F$1048576,B244)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A244,EUOGC16A!$F$26:$F$1048576,B244)","v":0}]
[{"$error":"#N/A"},61300,"Scholarship Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A245,EUOGC16A!$F$26:$F$1048576,B245)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A245,EUOGC16A!$F$26:$F$1048576,B245)","v":0}]
[{"$error":"#N/A"},62400,"BDG-Mktg & Comm Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A246,EUOGC16A!$F$26:$F$1048576,B246)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A246,EUOGC16A!$F$26:$F$1048576,B246)","v":0}]
[{"$error":"#N/A"},62430,"Postage - Shipping & Courier",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A247,EUOGC16A!$F$26:$F$1048576,B247)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A247,EUOGC16A!$F$26:$F$1048576,B247)","v":0}]
[{"$error":"#N/A"},62465,"Phone Directories Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A248,EUOGC16A!$F$26:$F$1048576,B248)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A248,EUOGC16A!$F$26:$F$1048576,B248)","v":0}]
[{"$error":"#N/A"},62487,"Adv Exp - Recruiting",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A249,EUOGC16A!$F$26:$F$1048576,B249)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A249,EUOGC16A!$F$26:$F$1048576,B249)","v":0}]
[{"$error":"#N/A"},62490,"Advertising & PR",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A250,EUOGC16A!$F$26:$F$1048576,B250)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A250,EUOGC16A!$F$26:$F$1048576,B250)","v":0}]
[{"$error":"#N/A"},62495,"Patient Relations Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A251,EUOGC16A!$F$26:$F$1048576,B251)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A251,EUOGC16A!$F$26:$F$1048576,B251)","v":0}]
[{"$error":"#N/A"},62499,"Community Relations",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A252,EUOGC16A!$F$26:$F$1048576,B252)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A252,EUOGC16A!$F$26:$F$1048576,B252)","v":0}]
[{"$error":"#N/A"},68390,"Administrative Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A253,EUOGC16A!$F$26:$F$1048576,B253)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A253,EUOGC16A!$F$26:$F$1048576,B253)","v":0}]
[{"$error":"#N/A"},68520,"Radioactive Waste Disp Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A254,EUOGC16A!$F$26:$F$1048576,B254)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A254,EUOGC16A!$F$26:$F$1048576,B254)","v":0}]
[{"$error":"#N/A"},68545,"Chemical Disposal Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A255,EUOGC16A!$F$26:$F$1048576,B255)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A255,EUOGC16A!$F$26:$F$1048576,B255)","v":0}]
[{"$error":"#N/A"},68610,"Environmental Health Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A256,EUOGC16A!$F$26:$F$1048576,B256)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A256,EUOGC16A!$F$26:$F$1048576,B256)","v":0}]
[{"$error":"#N/A"},70000,"BDG-MR&R",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A257,EUOGC16A!$F$26:$F$1048576,B257)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A257,EUOGC16A!$F$26:$F$1048576,B257)","v":0}]
[{"$error":"#N/A"},71020,"M&R Software Maintenance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A258,EUOGC16A!$F$26:$F$1048576,B258)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A258,EUOGC16A!$F$26:$F$1048576,B258)","v":0}]
[{"$error":"#N/A"},71030,"M&R - Network",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A259,EUOGC16A!$F$26:$F$1048576,B259)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A259,EUOGC16A!$F$26:$F$1048576,B259)","v":0}]
[{"$error":"#N/A"},71040,"M&R - Paging",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A260,EUOGC16A!$F$26:$F$1048576,B260)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A260,EUOGC16A!$F$26:$F$1048576,B260)","v":0}]
[{"$error":"#N/A"},71050,"M&R - Voice System",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A261,EUOGC16A!$F$26:$F$1048576,B261)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A261,EUOGC16A!$F$26:$F$1048576,B261)","v":0}]
[{"$error":"#N/A"},71060,"M&R - Wireless",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A262,EUOGC16A!$F$26:$F$1048576,B262)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A262,EUOGC16A!$F$26:$F$1048576,B262)","v":0}]
[{"$error":"#N/A"},71070,"M&R - Internet",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A263,EUOGC16A!$F$26:$F$1048576,B263)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A263,EUOGC16A!$F$26:$F$1048576,B263)","v":0}]
[{"$error":"#N/A"},71080,"M&R - Trunked Radio",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A264,EUOGC16A!$F$26:$F$1048576,B264)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A264,EUOGC16A!$F$26:$F$1048576,B264)","v":0}]
[{"$error":"#N/A"},71200,"M&R - Moveable Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A265,EUOGC16A!$F$26:$F$1048576,B265)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A265,EUOGC16A!$F$26:$F$1048576,B265)","v":0}]
[{"$error":"#N/A"},71205,"M&R - Electric/Install/Rep",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A266,EUOGC16A!$F$26:$F$1048576,B266)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A266,EUOGC16A!$F$26:$F$1048576,B266)","v":0}]
[{"$error":"#N/A"},71210,"M&R - Stonhard/Install/Rep",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A267,EUOGC16A!$F$26:$F$1048576,B267)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A267,EUOGC16A!$F$26:$F$1048576,B267)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},71215,"M&R - Painting",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A268,EUOGC16A!$F$26:$F$1048576,B268)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A268,EUOGC16A!$F$26:$F$1048576,B268)","v":0}]
[{"$error":"#N/A"},71220,"M&R - HVAC Repair",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A269,EUOGC16A!$F$26:$F$1048576,B269)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A269,EUOGC16A!$F$26:$F$1048576,B269)","v":0}]
[{"$error":"#N/A"},71225,"M&R - Hardware",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A270,EUOGC16A!$F$26:$F$1048576,B270)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A270,EUOGC16A!$F$26:$F$1048576,B270)","v":0}]
[{"$error":"#N/A"},71230,"M&R - Security Install/Repai",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A271,EUOGC16A!$F$26:$F$1048576,B271)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A271,EUOGC16A!$F$26:$F$1048576,B271)","v":0}]
[{"$error":"#N/A"},71235,"M&R - Floor Installation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A272,EUOGC16A!$F$26:$F$1048576,B272)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A272,EUOGC16A!$F$26:$F$1048576,B272)","v":0}]
[{"$error":"#N/A"},71240,"M&R - Paper Products",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A273,EUOGC16A!$F$26:$F$1048576,B273)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A273,EUOGC16A!$F$26:$F$1048576,B273)","v":0}]
[{"$error":"#N/A"},71245,"M&R - Plastic Products",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A274,EUOGC16A!$F$26:$F$1048576,B274)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A274,EUOGC16A!$F$26:$F$1048576,B274)","v":0}]
[{"$error":"#N/A"},71250,"M&R - Bathroom Products",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A275,EUOGC16A!$F$26:$F$1048576,B275)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A275,EUOGC16A!$F$26:$F$1048576,B275)","v":0}]
[{"$error":"#N/A"},71255,"M&R - Waste/Cleaning Supplie",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A276,EUOGC16A!$F$26:$F$1048576,B276)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A276,EUOGC16A!$F$26:$F$1048576,B276)","v":0}]
[{"$error":"#N/A"},71260,"M&R - Signage",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A277,EUOGC16A!$F$26:$F$1048576,B277)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A277,EUOGC16A!$F$26:$F$1048576,B277)","v":0}]
[{"$error":"#N/A"},71265,"M&R - Security Supplies",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A278,EUOGC16A!$F$26:$F$1048576,B278)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A278,EUOGC16A!$F$26:$F$1048576,B278)","v":0}]
[{"$error":"#N/A"},71360,"M&R - Hardware And Software",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A279,EUOGC16A!$F$26:$F$1048576,B279)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A279,EUOGC16A!$F$26:$F$1048576,B279)","v":0}]
[{"$error":"#N/A"},71910,"M&R - Parts/Hardware",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A280,EUOGC16A!$F$26:$F$1048576,B280)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A280,EUOGC16A!$F$26:$F$1048576,B280)","v":0}]
[{"$error":"#N/A"},72000,"BDG-Maintenance & Repairs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A281,EUOGC16A!$F$26:$F$1048576,B281)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A281,EUOGC16A!$F$26:$F$1048576,B281)","v":0}]
[{"$error":"#N/A"},72500,"M&R - Repair & Maintenance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A282,EUOGC16A!$F$26:$F$1048576,B282)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A282,EUOGC16A!$F$26:$F$1048576,B282)","v":0}]
[{"$error":"#N/A"},72507,"M&R - Outside",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A283,EUOGC16A!$F$26:$F$1048576,B283)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A283,EUOGC16A!$F$26:$F$1048576,B283)","v":0}]
[{"$error":"#N/A"},72510,"M&R - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A284,EUOGC16A!$F$26:$F$1048576,B284)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A284,EUOGC16A!$F$26:$F$1048576,B284)","v":0}]
[{"$error":"#N/A"},72515,"Maintenance Allocation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A285,EUOGC16A!$F$26:$F$1048576,B285)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A285,EUOGC16A!$F$26:$F$1048576,B285)","v":0}]
[{"$error":"#N/A"},72520,"M&R - Maintenance Contracts",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A286,EUOGC16A!$F$26:$F$1048576,B286)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A286,EUOGC16A!$F$26:$F$1048576,B286)","v":0}]
[{"$error":"#N/A"},72540,"M&R - Custodial",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A287,EUOGC16A!$F$26:$F$1048576,B287)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A287,EUOGC16A!$F$26:$F$1048576,B287)","v":0}]
[{"$error":"#N/A"},72583,"M&R - Pest Control",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A288,EUOGC16A!$F$26:$F$1048576,B288)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A288,EUOGC16A!$F$26:$F$1048576,B288)","v":0}]
[{"$error":"#N/A"},72615,"M&R - Grounds",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A289,EUOGC16A!$F$26:$F$1048576,B289)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A289,EUOGC16A!$F$26:$F$1048576,B289)","v":0}]
[{"$error":"#N/A"},72640,"M&R - Staging",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A290,EUOGC16A!$F$26:$F$1048576,B290)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A290,EUOGC16A!$F$26:$F$1048576,B290)","v":0}]
[{"$error":"#N/A"},73000,"Relocation - Office/Bldg",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A291,EUOGC16A!$F$26:$F$1048576,B291)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A291,EUOGC16A!$F$26:$F$1048576,B291)","v":0}]
[{"$error":"#N/A"},73180,"BDG-Alterations & Renovations",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A292,EUOGC16A!$F$26:$F$1048576,B292)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A292,EUOGC16A!$F$26:$F$1048576,B292)","v":0}]
[{"$error":"#N/A"},73200,"Renovations / Alterations Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A293,EUOGC16A!$F$26:$F$1048576,B293)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A293,EUOGC16A!$F$26:$F$1048576,B293)","v":0}]
[{"$error":"#N/A"},73500,"BDG-Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A294,EUOGC16A!$F$26:$F$1048576,B294)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A294,EUOGC16A!$F$26:$F$1048576,B294)","v":0}]
[{"$error":"#N/A"},74750,"Capitalized Interest",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A295,EUOGC16A!$F$26:$F$1048576,B295)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A295,EUOGC16A!$F$26:$F$1048576,B295)","v":0}]
[{"$error":"#N/A"},75203,"Cap Purch - 3 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A296,EUOGC16A!$F$26:$F$1048576,B296)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A296,EUOGC16A!$F$26:$F$1048576,B296)","v":0}]
[{"$error":"#N/A"},75204,"Cap Purch - 4 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A297,EUOGC16A!$F$26:$F$1048576,B297)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A297,EUOGC16A!$F$26:$F$1048576,B297)","v":0}]
[{"$error":"#N/A"},75205,"Cap Purch - 5 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A298,EUOGC16A!$F$26:$F$1048576,B298)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A298,EUOGC16A!$F$26:$F$1048576,B298)","v":0}]
[{"$error":"#N/A"},75206,"Cap Purch - 6 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A299,EUOGC16A!$F$26:$F$1048576,B299)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A299,EUOGC16A!$F$26:$F$1048576,B299)","v":0}]
[{"$error":"#N/A"},75207,"Cap Purch - 7 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A300,EUOGC16A!$F$26:$F$1048576,B300)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A300,EUOGC16A!$F$26:$F$1048576,B300)","v":0}]
[{"$error":"#N/A"},75208,"Cap Purch - 8 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A301,EUOGC16A!$F$26:$F$1048576,B301)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A301,EUOGC16A!$F$26:$F$1048576,B301)","v":0}]
[{"$error":"#N/A"},75210,"Cap Purch - 10 Year Lives -EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A302,EUOGC16A!$F$26:$F$1048576,B302)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A302,EUOGC16A!$F$26:$F$1048576,B302)","v":0}]
[{"$error":"#N/A"},75212,"Cap Purch - 12 Year Lives -EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A303,EUOGC16A!$F$26:$F$1048576,B303)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A303,EUOGC16A!$F$26:$F$1048576,B303)","v":0}]
[{"$error":"#N/A"},75215,"Cap Purch - 15 Year Lives -EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A304,EUOGC16A!$F$26:$F$1048576,B304)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A304,EUOGC16A!$F$26:$F$1048576,B304)","v":0}]
[{"$error":"#N/A"},75220,"Cap Purch - Fixed Equip",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A305,EUOGC16A!$F$26:$F$1048576,B305)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A305,EUOGC16A!$F$26:$F$1048576,B305)","v":0}]
[{"$error":"#N/A"},75225,"Cap Purch - Non-Title",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A306,EUOGC16A!$F$26:$F$1048576,B306)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A306,EUOGC16A!$F$26:$F$1048576,B306)","v":0}]
[{"$error":"#N/A"},75230,"Cap Purch - Vehicles",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A307,EUOGC16A!$F$26:$F$1048576,B307)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A307,EUOGC16A!$F$26:$F$1048576,B307)","v":0}]
[{"$error":"#N/A"},75240,"Cap Purch - Building",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A308,EUOGC16A!$F$26:$F$1048576,B308)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A308,EUOGC16A!$F$26:$F$1048576,B308)","v":0}]
[{"$error":"#N/A"},75245,"Cap Purch - Art",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A309,EUOGC16A!$F$26:$F$1048576,B309)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A309,EUOGC16A!$F$26:$F$1048576,B309)","v":0}]
[{"$error":"#N/A"},75250,"Cap - Land Improvements",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A310,EUOGC16A!$F$26:$F$1048576,B310)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A310,EUOGC16A!$F$26:$F$1048576,B310)","v":0}]
[{"$error":"#N/A"},75255,"Cap Purch - Computers",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A311,EUOGC16A!$F$26:$F$1048576,B311)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A311,EUOGC16A!$F$26:$F$1048576,B311)","v":0}]
[{"$error":"#N/A"},75290,"Cap Purch - Land",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A312,EUOGC16A!$F$26:$F$1048576,B312)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A312,EUOGC16A!$F$26:$F$1048576,B312)","v":0}]
[{"$error":"#N/A"},75730,"Disposal Of Property",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A313,EUOGC16A!$F$26:$F$1048576,B313)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A313,EUOGC16A!$F$26:$F$1048576,B313)","v":0}]
[{"$error":"#N/A"},75999,"Asset Clearing/Suspense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A314,EUOGC16A!$F$26:$F$1048576,B314)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A314,EUOGC16A!$F$26:$F$1048576,B314)","v":0}]
[{"$error":"#N/A"},76015,"Master Plan/Feasibility Study",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A315,EUOGC16A!$F$26:$F$1048576,B315)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A315,EUOGC16A!$F$26:$F$1048576,B315)","v":0}]
[{"$error":"#N/A"},76120,"Architect Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A316,EUOGC16A!$F$26:$F$1048576,B316)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A316,EUOGC16A!$F$26:$F$1048576,B316)","v":0}]
[{"$error":"#N/A"},76130,"Engineerng Site Survey",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A317,EUOGC16A!$F$26:$F$1048576,B317)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A317,EUOGC16A!$F$26:$F$1048576,B317)","v":0}]
[{"$error":"#N/A"},76140,"Geotech Engineering",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A318,EUOGC16A!$F$26:$F$1048576,B318)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A318,EUOGC16A!$F$26:$F$1048576,B318)","v":0}]
[{"$error":"#N/A"},76145,"Commissioning Costs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A319,EUOGC16A!$F$26:$F$1048576,B319)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A319,EUOGC16A!$F$26:$F$1048576,B319)","v":0}]
[{"$error":"#N/A"},76150,"Construction Tests",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A320,EUOGC16A!$F$26:$F$1048576,B320)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A320,EUOGC16A!$F$26:$F$1048576,B320)","v":0}]
[{"$error":"#N/A"},76170,"Constr - Other Profession Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A321,EUOGC16A!$F$26:$F$1048576,B321)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A321,EUOGC16A!$F$26:$F$1048576,B321)","v":0}]
[{"$error":"#N/A"},76290,"BDG-Utility And Construction",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A322,EUOGC16A!$F$26:$F$1048576,B322)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A322,EUOGC16A!$F$26:$F$1048576,B322)","v":0}]
[{"$error":"#N/A"},76320,"Utility Infrastructure Charge",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A323,EUOGC16A!$F$26:$F$1048576,B323)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A323,EUOGC16A!$F$26:$F$1048576,B323)","v":0}]
[{"$error":"#N/A"},76350,"Construction Costs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A324,EUOGC16A!$F$26:$F$1048576,B324)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A324,EUOGC16A!$F$26:$F$1048576,B324)","v":0}]
[{"$error":"#N/A"},76390,"Demolition Costs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A325,EUOGC16A!$F$26:$F$1048576,B325)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A325,EUOGC16A!$F$26:$F$1048576,B325)","v":0}]
[{"$error":"#N/A"},76400,"BDG-Constr-Communications",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A326,EUOGC16A!$F$26:$F$1048576,B326)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A326,EUOGC16A!$F$26:$F$1048576,B326)","v":0}]
[{"$error":"#N/A"},76410,"Constr - Telecom - Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A327,EUOGC16A!$F$26:$F$1048576,B327)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A327,EUOGC16A!$F$26:$F$1048576,B327)","v":0}]
[{"$error":"#N/A"},76411,"Constr - Telecom - Equip",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A328,EUOGC16A!$F$26:$F$1048576,B328)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A328,EUOGC16A!$F$26:$F$1048576,B328)","v":0}]
[{"$error":"#N/A"},76416,"Constr - Cable TV",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A329,EUOGC16A!$F$26:$F$1048576,B329)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A329,EUOGC16A!$F$26:$F$1048576,B329)","v":0}]
[{"$error":"#N/A"},76418,"Constr - Telco Chgord",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A330,EUOGC16A!$F$26:$F$1048576,B330)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A330,EUOGC16A!$F$26:$F$1048576,B330)","v":0}]
[{"$error":"#N/A"},76440,"Constr - Postage",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A331,EUOGC16A!$F$26:$F$1048576,B331)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A331,EUOGC16A!$F$26:$F$1048576,B331)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},76443,"Constr - Stamps",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A332,EUOGC16A!$F$26:$F$1048576,B332)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A332,EUOGC16A!$F$26:$F$1048576,B332)","v":0}]
[{"$error":"#N/A"},76450,"Constr - Freight",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A333,EUOGC16A!$F$26:$F$1048576,B333)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A333,EUOGC16A!$F$26:$F$1048576,B333)","v":0}]
[{"$error":"#N/A"},76460,"Constr - Printing",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A334,EUOGC16A!$F$26:$F$1048576,B334)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A334,EUOGC16A!$F$26:$F$1048576,B334)","v":0}]
[{"$error":"#N/A"},76490,"Constr - Advertising",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A335,EUOGC16A!$F$26:$F$1048576,B335)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A335,EUOGC16A!$F$26:$F$1048576,B335)","v":0}]
[{"$error":"#N/A"},76500,"BDG-Constr Maint & Repairs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A336,EUOGC16A!$F$26:$F$1048576,B336)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A336,EUOGC16A!$F$26:$F$1048576,B336)","v":0}]
[{"$error":"#N/A"},76507,"Constr - M&R - Outside",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A337,EUOGC16A!$F$26:$F$1048576,B337)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A337,EUOGC16A!$F$26:$F$1048576,B337)","v":0}]
[{"$error":"#N/A"},76509,"Constr - M&R - Parts/Hardware",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A338,EUOGC16A!$F$26:$F$1048576,B338)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A338,EUOGC16A!$F$26:$F$1048576,B338)","v":0}]
[{"$error":"#N/A"},76510,"Constr - M&R - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A339,EUOGC16A!$F$26:$F$1048576,B339)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A339,EUOGC16A!$F$26:$F$1048576,B339)","v":0}]
[{"$error":"#N/A"},76520,"Constr - M&R - Maint Contracts",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A340,EUOGC16A!$F$26:$F$1048576,B340)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A340,EUOGC16A!$F$26:$F$1048576,B340)","v":0}]
[{"$error":"#N/A"},76600,"BDG-Constr-Other Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A341,EUOGC16A!$F$26:$F$1048576,B341)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A341,EUOGC16A!$F$26:$F$1048576,B341)","v":0}]
[{"$error":"#N/A"},76615,"Constr - Grounds",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A342,EUOGC16A!$F$26:$F$1048576,B342)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A342,EUOGC16A!$F$26:$F$1048576,B342)","v":0}]
[{"$error":"#N/A"},76660,"Constr - Photographic Svs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A343,EUOGC16A!$F$26:$F$1048576,B343)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A343,EUOGC16A!$F$26:$F$1048576,B343)","v":0}]
[{"$error":"#N/A"},76680,"Constr - Supplies - Maintenanc",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A344,EUOGC16A!$F$26:$F$1048576,B344)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A344,EUOGC16A!$F$26:$F$1048576,B344)","v":0}]
[{"$error":"#N/A"},76800,"Constr - Noncap Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A345,EUOGC16A!$F$26:$F$1048576,B345)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A345,EUOGC16A!$F$26:$F$1048576,B345)","v":0}]
[{"$error":"#N/A"},76810,"Constr - Supplies - Software",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A346,EUOGC16A!$F$26:$F$1048576,B346)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A346,EUOGC16A!$F$26:$F$1048576,B346)","v":0}]
[{"$error":"#N/A"},76820,"Constr - Medical Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A347,EUOGC16A!$F$26:$F$1048576,B347)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A347,EUOGC16A!$F$26:$F$1048576,B347)","v":0}]
[{"$error":"#N/A"},76850,"Constr - Moveable Equip",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A348,EUOGC16A!$F$26:$F$1048576,B348)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A348,EUOGC16A!$F$26:$F$1048576,B348)","v":0}]
[{"$error":"#N/A"},76860,"Constr - Leased Equip",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A349,EUOGC16A!$F$26:$F$1048576,B349)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A349,EUOGC16A!$F$26:$F$1048576,B349)","v":0}]
[{"$error":"#N/A"},76900,"Constr - Svs Rev - Nutrition",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A350,EUOGC16A!$F$26:$F$1048576,B350)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A350,EUOGC16A!$F$26:$F$1048576,B350)","v":0}]
[{"$error":"#N/A"},76940,"Constr - Entertainment Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A351,EUOGC16A!$F$26:$F$1048576,B351)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A351,EUOGC16A!$F$26:$F$1048576,B351)","v":0}]
[{"$error":"#N/A"},76960,"Constr - Food & Catering",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A352,EUOGC16A!$F$26:$F$1048576,B352)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A352,EUOGC16A!$F$26:$F$1048576,B352)","v":0}]
[{"$error":"#N/A"},77210,"Constr - Membership Dues-Prof",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A353,EUOGC16A!$F$26:$F$1048576,B353)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A353,EUOGC16A!$F$26:$F$1048576,B353)","v":0}]
[{"$error":"#N/A"},77220,"Constr - Interest Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A354,EUOGC16A!$F$26:$F$1048576,B354)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A354,EUOGC16A!$F$26:$F$1048576,B354)","v":0}]
[{"$error":"#N/A"},77236,"Permit Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A355,EUOGC16A!$F$26:$F$1048576,B355)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A355,EUOGC16A!$F$26:$F$1048576,B355)","v":0}]
[{"$error":"#N/A"},77256,"Office Moving Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A356,EUOGC16A!$F$26:$F$1048576,B356)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A356,EUOGC16A!$F$26:$F$1048576,B356)","v":0}]
[{"$error":"#N/A"},77300,"BDG-Constr-Other Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A357,EUOGC16A!$F$26:$F$1048576,B357)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A357,EUOGC16A!$F$26:$F$1048576,B357)","v":0}]
[{"$error":"#N/A"},77355,"Constr - Ins - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A358,EUOGC16A!$F$26:$F$1048576,B358)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A358,EUOGC16A!$F$26:$F$1048576,B358)","v":0}]
[{"$error":"#N/A"},77360,"Constr - Taxes - Property",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A359,EUOGC16A!$F$26:$F$1048576,B359)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A359,EUOGC16A!$F$26:$F$1048576,B359)","v":0}]
[{"$error":"#N/A"},77382,"Constr - Parking - Employees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A360,EUOGC16A!$F$26:$F$1048576,B360)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A360,EUOGC16A!$F$26:$F$1048576,B360)","v":0}]
[{"$error":"#N/A"},77390,"Constr - Administrative",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A361,EUOGC16A!$F$26:$F$1048576,B361)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A361,EUOGC16A!$F$26:$F$1048576,B361)","v":0}]
[{"$error":"#N/A"},77400,"BDG-Constr-Utilities",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A362,EUOGC16A!$F$26:$F$1048576,B362)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A362,EUOGC16A!$F$26:$F$1048576,B362)","v":0}]
[{"$error":"#N/A"},77450,"Constr -Util - Water & Sewer",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A363,EUOGC16A!$F$26:$F$1048576,B363)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A363,EUOGC16A!$F$26:$F$1048576,B363)","v":0}]
[{"$error":"#N/A"},77500,"BDG-Constr-Recharge Credit",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A364,EUOGC16A!$F$26:$F$1048576,B364)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A364,EUOGC16A!$F$26:$F$1048576,B364)","v":0}]
[{"$error":"#N/A"},77570,"Constr - M&R - Outside",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A365,EUOGC16A!$F$26:$F$1048576,B365)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A365,EUOGC16A!$F$26:$F$1048576,B365)","v":0}]
[{"$error":"#N/A"},77710,"Plant Capitalization Contra",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A366,EUOGC16A!$F$26:$F$1048576,B366)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A366,EUOGC16A!$F$26:$F$1048576,B366)","v":0}]
[{"$error":"#N/A"},77711,"Conversion-Plnt Capital Contra",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A367,EUOGC16A!$F$26:$F$1048576,B367)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A367,EUOGC16A!$F$26:$F$1048576,B367)","v":0}]
[{"$error":"#N/A"},77720,"Equipment Capitalizatn Contra",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A368,EUOGC16A!$F$26:$F$1048576,B368)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A368,EUOGC16A!$F$26:$F$1048576,B368)","v":0}]
[{"$error":"#N/A"},77725,"SOP 98-1 Contra Computer Equip",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A369,EUOGC16A!$F$26:$F$1048576,B369)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A369,EUOGC16A!$F$26:$F$1048576,B369)","v":0}]
[{"$error":"#N/A"},77730,"Project Capitalization",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A370,EUOGC16A!$F$26:$F$1048576,B370)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A370,EUOGC16A!$F$26:$F$1048576,B370)","v":0}]
[{"$error":"#N/A"},77740,"Project Capitalization Contra",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A371,EUOGC16A!$F$26:$F$1048576,B371)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A371,EUOGC16A!$F$26:$F$1048576,B371)","v":0}]
[{"$error":"#N/A"},77990,"Constr - Capitalized Amount",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A372,EUOGC16A!$F$26:$F$1048576,B372)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A372,EUOGC16A!$F$26:$F$1048576,B372)","v":0}]
[{"$error":"#N/A"},78110,"Lease Exp - Computers",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A373,EUOGC16A!$F$26:$F$1048576,B373)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A373,EUOGC16A!$F$26:$F$1048576,B373)","v":0}]
[{"$error":"#N/A"},78111,"Lease Exp - Software",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A374,EUOGC16A!$F$26:$F$1048576,B374)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A374,EUOGC16A!$F$26:$F$1048576,B374)","v":0}]
[{"$error":"#N/A"},78120,"Lease Exp - Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A375,EUOGC16A!$F$26:$F$1048576,B375)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A375,EUOGC16A!$F$26:$F$1048576,B375)","v":0}]
[{"$error":"#N/A"},78130,"Lease Exp - Space",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A376,EUOGC16A!$F$26:$F$1048576,B376)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A376,EUOGC16A!$F$26:$F$1048576,B376)","v":0}]
[{"$error":"#N/A"},78140,"Lease Exp - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A377,EUOGC16A!$F$26:$F$1048576,B377)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A377,EUOGC16A!$F$26:$F$1048576,B377)","v":0}]
[{"$error":"#N/A"},78150,"Lease Exp - Copiers",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A378,EUOGC16A!$F$26:$F$1048576,B378)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A378,EUOGC16A!$F$26:$F$1048576,B378)","v":0}]
[{"$error":"#N/A"},78160,"Lease Exp - Shuttles",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A379,EUOGC16A!$F$26:$F$1048576,B379)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A379,EUOGC16A!$F$26:$F$1048576,B379)","v":0}]
[{"$error":"#N/A"},78170,"Lease Exp - Telecom-Voice Eq",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A380,EUOGC16A!$F$26:$F$1048576,B380)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A380,EUOGC16A!$F$26:$F$1048576,B380)","v":0}]
[{"$error":"#N/A"},78220,"Interest Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A381,EUOGC16A!$F$26:$F$1048576,B381)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A381,EUOGC16A!$F$26:$F$1048576,B381)","v":0}]
[{"$error":"#N/A"},78225,"Interest Expense EJC_MOB",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A382,EUOGC16A!$F$26:$F$1048576,B382)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A382,EUOGC16A!$F$26:$F$1048576,B382)","v":0}]
[{"$error":"#N/A"},78310,"Depr Exp - Land Impr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A383,EUOGC16A!$F$26:$F$1048576,B383)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A383,EUOGC16A!$F$26:$F$1048576,B383)","v":0}]
[{"$error":"#N/A"},78311,"Depr Exp - Buildings",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A384,EUOGC16A!$F$26:$F$1048576,B384)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A384,EUOGC16A!$F$26:$F$1048576,B384)","v":0}]
[{"$error":"#N/A"},78312,"Depr Exp - Movable Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A385,EUOGC16A!$F$26:$F$1048576,B385)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A385,EUOGC16A!$F$26:$F$1048576,B385)","v":0}]
[{"$error":"#N/A"},78314,"Depr Exp - Fixed Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A386,EUOGC16A!$F$26:$F$1048576,B386)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A386,EUOGC16A!$F$26:$F$1048576,B386)","v":0}]
[{"$error":"#N/A"},78315,"Depr Exp - Nonoperating",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A387,EUOGC16A!$F$26:$F$1048576,B387)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A387,EUOGC16A!$F$26:$F$1048576,B387)","v":0}]
[{"$error":"#N/A"},78316,"Depr Exp - Alloc - Rehab",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A388,EUOGC16A!$F$26:$F$1048576,B388)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A388,EUOGC16A!$F$26:$F$1048576,B388)","v":0}]
[{"$error":"#N/A"},78317,"Depr Exp - Alloc - Psych",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A389,EUOGC16A!$F$26:$F$1048576,B389)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A389,EUOGC16A!$F$26:$F$1048576,B389)","v":0}]
[{"$error":"#N/A"},78319,"Depr Exp - Is Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A390,EUOGC16A!$F$26:$F$1048576,B390)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A390,EUOGC16A!$F$26:$F$1048576,B390)","v":0}]
[{"$error":"#N/A"},78322,"Accretion Exp-FIN47",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A391,EUOGC16A!$F$26:$F$1048576,B391)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A391,EUOGC16A!$F$26:$F$1048576,B391)","v":0}]
[{"$error":"#N/A"},78323,"Cuml-FIN47 Depr/Accr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A392,EUOGC16A!$F$26:$F$1048576,B392)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A392,EUOGC16A!$F$26:$F$1048576,B392)","v":0}]
[{"$error":"#N/A"},78383,"Amortization Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A393,EUOGC16A!$F$26:$F$1048576,B393)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A393,EUOGC16A!$F$26:$F$1048576,B393)","v":0}]
[{"$error":"#N/A"},78384,"Loss on Defeasement of Debt",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A394,EUOGC16A!$F$26:$F$1048576,B394)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A394,EUOGC16A!$F$26:$F$1048576,B394)","v":0}]
[{"$error":"#N/A"},78385,"Bond COI Amortization Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A395,EUOGC16A!$F$26:$F$1048576,B395)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A395,EUOGC16A!$F$26:$F$1048576,B395)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},78583,"M&R - EHC Pest Control",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A396,EUOGC16A!$F$26:$F$1048576,B396)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A396,EUOGC16A!$F$26:$F$1048576,B396)","v":0}]
[{"$error":"#N/A"},78584,"M&R - EHC Elevators",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A397,EUOGC16A!$F$26:$F$1048576,B397)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A397,EUOGC16A!$F$26:$F$1048576,B397)","v":0}]
[{"$error":"#N/A"},79999,"Dummy Account Used For Cnv",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A398,EUOGC16A!$F$26:$F$1048576,B398)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A398,EUOGC16A!$F$26:$F$1048576,B398)","v":0}]
[{"$error":"#N/A"},81822,"LITS: Long Distance Domestic",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A399,EUOGC16A!$F$26:$F$1048576,B399)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A399,EUOGC16A!$F$26:$F$1048576,B399)","v":0}]
[{"$error":"#N/A"},81824,"LITS: Long Distance Intl",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A400,EUOGC16A!$F$26:$F$1048576,B400)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A400,EUOGC16A!$F$26:$F$1048576,B400)","v":0}]
[{"$error":"#N/A"},81827,"LITS: Directory Assitance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A401,EUOGC16A!$F$26:$F$1048576,B401)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A401,EUOGC16A!$F$26:$F$1048576,B401)","v":0}]
[{"$error":"#N/A"},81828,"LITS: 800 Inbound",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A402,EUOGC16A!$F$26:$F$1048576,B402)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A402,EUOGC16A!$F$26:$F$1048576,B402)","v":0}]
[{"$error":"#N/A"},81835,"LITS: Cable TV Programming",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A403,EUOGC16A!$F$26:$F$1048576,B403)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A403,EUOGC16A!$F$26:$F$1048576,B403)","v":0}]
[{"$error":"#N/A"},81980,"LITS: Circuit Expenses",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A404,EUOGC16A!$F$26:$F$1048576,B404)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A404,EUOGC16A!$F$26:$F$1048576,B404)","v":0}]
[{"$error":"#N/A"},82100,"BDG-Tech Svs Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A405,EUOGC16A!$F$26:$F$1048576,B405)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A405,EUOGC16A!$F$26:$F$1048576,B405)","v":0}]
[{"$error":"#N/A"},82110,"Tech Systems Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A406,EUOGC16A!$F$26:$F$1048576,B406)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A406,EUOGC16A!$F$26:$F$1048576,B406)","v":0}]
[{"$error":"#N/A"},82120,"Tech Svs - Interface Maint",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A407,EUOGC16A!$F$26:$F$1048576,B407)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A407,EUOGC16A!$F$26:$F$1048576,B407)","v":0}]
[{"$error":"#N/A"},82130,"Tech Svs - Other Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A408,EUOGC16A!$F$26:$F$1048576,B408)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A408,EUOGC16A!$F$26:$F$1048576,B408)","v":0}]
[{"$error":"#N/A"},82150,"Tech Svs - Prof Svcs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A409,EUOGC16A!$F$26:$F$1048576,B409)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A409,EUOGC16A!$F$26:$F$1048576,B409)","v":0}]
[{"$error":"#N/A"},82210,"Tech Svs - Software Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A410,EUOGC16A!$F$26:$F$1048576,B410)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A410,EUOGC16A!$F$26:$F$1048576,B410)","v":0}]
[{"$error":"#N/A"},82220,"Tech Svs - Circuit Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A411,EUOGC16A!$F$26:$F$1048576,B411)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A411,EUOGC16A!$F$26:$F$1048576,B411)","v":0}]
[{"$error":"#N/A"},82230,"Tech Svs - Network Lines Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A412,EUOGC16A!$F$26:$F$1048576,B412)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A412,EUOGC16A!$F$26:$F$1048576,B412)","v":0}]
[{"$error":"#N/A"},82300,"Comp Ctr - Command Ctr Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A413,EUOGC16A!$F$26:$F$1048576,B413)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A413,EUOGC16A!$F$26:$F$1048576,B413)","v":0}]
[{"$error":"#N/A"},82320,"Comp Ctr - Univ",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A414,EUOGC16A!$F$26:$F$1048576,B414)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A414,EUOGC16A!$F$26:$F$1048576,B414)","v":0}]
[{"$error":"#N/A"},82330,"Comp Ctr - Non-Univ",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A415,EUOGC16A!$F$26:$F$1048576,B415)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A415,EUOGC16A!$F$26:$F$1048576,B415)","v":0}]
[{"$error":"#N/A"},82340,"Comp Ctr - Emerson Ctr Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A416,EUOGC16A!$F$26:$F$1048576,B416)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A416,EUOGC16A!$F$26:$F$1048576,B416)","v":0}]
[{"$error":"#N/A"},82410,"Telecom - Services Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A417,EUOGC16A!$F$26:$F$1048576,B417)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A417,EUOGC16A!$F$26:$F$1048576,B417)","v":0}]
[{"$error":"#N/A"},82411,"LITS: Voice/Dial Tone Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A418,EUOGC16A!$F$26:$F$1048576,B418)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A418,EUOGC16A!$F$26:$F$1048576,B418)","v":0}]
[{"$error":"#N/A"},82414,"LITS: Data/Ethernet Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A419,EUOGC16A!$F$26:$F$1048576,B419)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A419,EUOGC16A!$F$26:$F$1048576,B419)","v":0}]
[{"$error":"#N/A"},82415,"LITS: Wireless AP Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A420,EUOGC16A!$F$26:$F$1048576,B420)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A420,EUOGC16A!$F$26:$F$1048576,B420)","v":0}]
[{"$error":"#N/A"},82420,"LITS: Paging Service Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A421,EUOGC16A!$F$26:$F$1048576,B421)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A421,EUOGC16A!$F$26:$F$1048576,B421)","v":0}]
[{"$error":"#N/A"},82425,"Telecom - Network Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A422,EUOGC16A!$F$26:$F$1048576,B422)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A422,EUOGC16A!$F$26:$F$1048576,B422)","v":0}]
[{"$error":"#N/A"},82430,"Telecom - Cable TV Progr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A423,EUOGC16A!$F$26:$F$1048576,B423)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A423,EUOGC16A!$F$26:$F$1048576,B423)","v":0}]
[{"$error":"#N/A"},82435,"LITS: Cable TV Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A424,EUOGC16A!$F$26:$F$1048576,B424)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A424,EUOGC16A!$F$26:$F$1048576,B424)","v":0}]
[{"$error":"#N/A"},82440,"LITS: Trunked Radio Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A425,EUOGC16A!$F$26:$F$1048576,B425)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A425,EUOGC16A!$F$26:$F$1048576,B425)","v":0}]
[{"$error":"#N/A"},82450,"Telecom - Cell Phone Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A426,EUOGC16A!$F$26:$F$1048576,B426)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A426,EUOGC16A!$F$26:$F$1048576,B426)","v":0}]
[{"$error":"#N/A"},82470,"LITS: One-Time Charges (T&M)",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A427,EUOGC16A!$F$26:$F$1048576,B427)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A427,EUOGC16A!$F$26:$F$1048576,B427)","v":0}]
[{"$error":"#N/A"},82480,"Telecom - WATS Line Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A428,EUOGC16A!$F$26:$F$1048576,B428)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A428,EUOGC16A!$F$26:$F$1048576,B428)","v":0}]
[{"$error":"#N/A"},85000,"BDG-Recharge Credits",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A429,EUOGC16A!$F$26:$F$1048576,B429)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A429,EUOGC16A!$F$26:$F$1048576,B429)","v":0}]
[{"$error":"#N/A"},85010,"Rchg - Long Distance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A430,EUOGC16A!$F$26:$F$1048576,B430)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A430,EUOGC16A!$F$26:$F$1048576,B430)","v":0}]
[{"$error":"#N/A"},85015,"Rchg - Paging",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A431,EUOGC16A!$F$26:$F$1048576,B431)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A431,EUOGC16A!$F$26:$F$1048576,B431)","v":0}]
[{"$error":"#N/A"},85020,"Rchg - Data Line",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A432,EUOGC16A!$F$26:$F$1048576,B432)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A432,EUOGC16A!$F$26:$F$1048576,B432)","v":0}]
[{"$error":"#N/A"},85030,"Rchg - Wireless Ud Svc",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A433,EUOGC16A!$F$26:$F$1048576,B433)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A433,EUOGC16A!$F$26:$F$1048576,B433)","v":0}]
[{"$error":"#N/A"},85040,"Rchg - Trunked Radio",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A434,EUOGC16A!$F$26:$F$1048576,B434)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A434,EUOGC16A!$F$26:$F$1048576,B434)","v":0}]
[{"$error":"#N/A"},85100,"Rchg - Cable TV",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A435,EUOGC16A!$F$26:$F$1048576,B435)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A435,EUOGC16A!$F$26:$F$1048576,B435)","v":0}]
[{"$error":"#N/A"},85105,"Rchg - Other Usage",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A436,EUOGC16A!$F$26:$F$1048576,B436)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A436,EUOGC16A!$F$26:$F$1048576,B436)","v":0}]
[{"$error":"#N/A"},85110,"Rchg - Telecom Change Order",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A437,EUOGC16A!$F$26:$F$1048576,B437)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A437,EUOGC16A!$F$26:$F$1048576,B437)","v":0}]
[{"$error":"#N/A"},85115,"Rchg - Fiber Ring",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A438,EUOGC16A!$F$26:$F$1048576,B438)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A438,EUOGC16A!$F$26:$F$1048576,B438)","v":0}]
[{"$error":"#N/A"},85120,"Rchg - Data Line Installation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A439,EUOGC16A!$F$26:$F$1048576,B439)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A439,EUOGC16A!$F$26:$F$1048576,B439)","v":0}]
[{"$error":"#N/A"},85125,"Rchg - Call Center",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A440,EUOGC16A!$F$26:$F$1048576,B440)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A440,EUOGC16A!$F$26:$F$1048576,B440)","v":0}]
[{"$error":"#N/A"},85130,"Rchg - Local Svs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A441,EUOGC16A!$F$26:$F$1048576,B441)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A441,EUOGC16A!$F$26:$F$1048576,B441)","v":0}]
[{"$error":"#N/A"},85135,"Rchg - Wireless Installation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A442,EUOGC16A!$F$26:$F$1048576,B442)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A442,EUOGC16A!$F$26:$F$1048576,B442)","v":0}]
[{"$error":"#N/A"},85420,"Rchg - Internal Lease",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A443,EUOGC16A!$F$26:$F$1048576,B443)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A443,EUOGC16A!$F$26:$F$1048576,B443)","v":0}]
[{"$error":"#N/A"},85530,"Rchg - Copier",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A444,EUOGC16A!$F$26:$F$1048576,B444)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A444,EUOGC16A!$F$26:$F$1048576,B444)","v":0}]
[{"$error":"#N/A"},85600,"Rchg - Subscriber Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A445,EUOGC16A!$F$26:$F$1048576,B445)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A445,EUOGC16A!$F$26:$F$1048576,B445)","v":0}]
[{"$error":"#N/A"},85611,"Rchg - CS Interior Design Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A446,EUOGC16A!$F$26:$F$1048576,B446)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A446,EUOGC16A!$F$26:$F$1048576,B446)","v":0}]
[{"$error":"#N/A"},85620,"Rchg - CS Contracts",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A447,EUOGC16A!$F$26:$F$1048576,B447)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A447,EUOGC16A!$F$26:$F$1048576,B447)","v":0}]
[{"$error":"#N/A"},85630,"Rchg - CS Maintenance Labor",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A448,EUOGC16A!$F$26:$F$1048576,B448)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A448,EUOGC16A!$F$26:$F$1048576,B448)","v":0}]
[{"$error":"#N/A"},85632,"Rchg - CS Materials",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A449,EUOGC16A!$F$26:$F$1048576,B449)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A449,EUOGC16A!$F$26:$F$1048576,B449)","v":0}]
[{"$error":"#N/A"},85635,"Rchg - CS Custodial Labor",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A450,EUOGC16A!$F$26:$F$1048576,B450)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A450,EUOGC16A!$F$26:$F$1048576,B450)","v":0}]
[{"$error":"#N/A"},85640,"Rchg - CS Exterior Svcs Labor",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A451,EUOGC16A!$F$26:$F$1048576,B451)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A451,EUOGC16A!$F$26:$F$1048576,B451)","v":0}]
[{"$error":"#N/A"},85641,"Rchg - Recycling/Shredding Ser",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A452,EUOGC16A!$F$26:$F$1048576,B452)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A452,EUOGC16A!$F$26:$F$1048576,B452)","v":0}]
[{"$error":"#N/A"},85642,"Rchg - Sanitation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A453,EUOGC16A!$F$26:$F$1048576,B453)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A453,EUOGC16A!$F$26:$F$1048576,B453)","v":0}]
[{"$error":"#N/A"},85643,"Rchg - Staging",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A454,EUOGC16A!$F$26:$F$1048576,B454)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A454,EUOGC16A!$F$26:$F$1048576,B454)","v":0}]
[{"$error":"#N/A"},85644,"Rchg - CS Surplus Property",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A455,EUOGC16A!$F$26:$F$1048576,B455)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A455,EUOGC16A!$F$26:$F$1048576,B455)","v":0}]
[{"$error":"#N/A"},85645,"Rchg - CS Fleet Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A456,EUOGC16A!$F$26:$F$1048576,B456)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A456,EUOGC16A!$F$26:$F$1048576,B456)","v":0}]
[{"$error":"#N/A"},85650,"Rchg - Pest Control",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A457,EUOGC16A!$F$26:$F$1048576,B457)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A457,EUOGC16A!$F$26:$F$1048576,B457)","v":0}]
[{"$error":"#N/A"},85651,"Rchg - Elevator Maintenance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A458,EUOGC16A!$F$26:$F$1048576,B458)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A458,EUOGC16A!$F$26:$F$1048576,B458)","v":0}]
[{"$error":"#N/A"},85660,"Rchg - Biodiesel Fuel",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A459,EUOGC16A!$F$26:$F$1048576,B459)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A459,EUOGC16A!$F$26:$F$1048576,B459)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},85700,"Rchg - Overhead Cost",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A460,EUOGC16A!$F$26:$F$1048576,B460)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A460,EUOGC16A!$F$26:$F$1048576,B460)","v":0}]
[{"$error":"#N/A"},85810,"Recharge - Ad Placement",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A461,EUOGC16A!$F$26:$F$1048576,B461)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A461,EUOGC16A!$F$26:$F$1048576,B461)","v":0}]
[{"$error":"#N/A"},85815,"Recharge - Admin Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A462,EUOGC16A!$F$26:$F$1048576,B462)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A462,EUOGC16A!$F$26:$F$1048576,B462)","v":0}]
[{"$error":"#N/A"},85875,"Rchg - Chilled Water",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A463,EUOGC16A!$F$26:$F$1048576,B463)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A463,EUOGC16A!$F$26:$F$1048576,B463)","v":0}]
[{"$error":"#N/A"},85876,"Rchg - Steam",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A464,EUOGC16A!$F$26:$F$1048576,B464)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A464,EUOGC16A!$F$26:$F$1048576,B464)","v":0}]
[{"$error":"#N/A"},85877,"Rchg - Commercial Gas",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A465,EUOGC16A!$F$26:$F$1048576,B465)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A465,EUOGC16A!$F$26:$F$1048576,B465)","v":0}]
[{"$error":"#N/A"},85878,"Rchg - Electricity",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A466,EUOGC16A!$F$26:$F$1048576,B466)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A466,EUOGC16A!$F$26:$F$1048576,B466)","v":0}]
[{"$error":"#N/A"},85879,"Rchg - Water/Sewer",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A467,EUOGC16A!$F$26:$F$1048576,B467)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A467,EUOGC16A!$F$26:$F$1048576,B467)","v":0}]
[{"$error":"#N/A"},85925,"RCHG - EMCF VANGUARD",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A468,EUOGC16A!$F$26:$F$1048576,B468)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A468,EUOGC16A!$F$26:$F$1048576,B468)","v":0}]
[{"$error":"#N/A"},85930,"Section Administrat Allocation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A469,EUOGC16A!$F$26:$F$1048576,B469)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A469,EUOGC16A!$F$26:$F$1048576,B469)","v":0}]
[{"$error":"#N/A"},88324,"Ins - Dep/Ded Depend",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A470,EUOGC16A!$F$26:$F$1048576,B470)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A470,EUOGC16A!$F$26:$F$1048576,B470)","v":0}]
[{"$error":"#N/A"},88327,"Ins - UBH Health Claims",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A471,EUOGC16A!$F$26:$F$1048576,B471)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A471,EUOGC16A!$F$26:$F$1048576,B471)","v":0}]
[{"$error":"#N/A"},88328,"Ins - Mental Hlth ASO Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A472,EUOGC16A!$F$26:$F$1048576,B472)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A472,EUOGC16A!$F$26:$F$1048576,B472)","v":0}]
[{"$error":"#N/A"},88332,"Ins - Excess Auto",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A473,EUOGC16A!$F$26:$F$1048576,B473)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A473,EUOGC16A!$F$26:$F$1048576,B473)","v":0}]
[{"$error":"#N/A"},88334,"Ins - ASO Fees - Health",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A474,EUOGC16A!$F$26:$F$1048576,B474)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A474,EUOGC16A!$F$26:$F$1048576,B474)","v":0}]
[{"$error":"#N/A"},88335,"Ins - Health Claims",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A475,EUOGC16A!$F$26:$F$1048576,B475)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A475,EUOGC16A!$F$26:$F$1048576,B475)","v":0}]
[{"$error":"#N/A"},88336,"Ins - Health Premiums",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A476,EUOGC16A!$F$26:$F$1048576,B476)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A476,EUOGC16A!$F$26:$F$1048576,B476)","v":0}]
[{"$error":"#N/A"},88337,"Ins - Dental-ASO",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A477,EUOGC16A!$F$26:$F$1048576,B477)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A477,EUOGC16A!$F$26:$F$1048576,B477)","v":0}]
[{"$error":"#N/A"},88338,"Ins - Dental-Claims",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A478,EUOGC16A!$F$26:$F$1048576,B478)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A478,EUOGC16A!$F$26:$F$1048576,B478)","v":0}]
[{"$error":"#N/A"},88340,"Ins - Fa/Stu Prof Liability",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A479,EUOGC16A!$F$26:$F$1048576,B479)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A479,EUOGC16A!$F$26:$F$1048576,B479)","v":0}]
[{"$error":"#N/A"},88342,"Ins - Prof Liability",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A480,EUOGC16A!$F$26:$F$1048576,B480)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A480,EUOGC16A!$F$26:$F$1048576,B480)","v":0}]
[{"$error":"#N/A"},88344,"Ins - Long-Term Care",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A481,EUOGC16A!$F$26:$F$1048576,B481)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A481,EUOGC16A!$F$26:$F$1048576,B481)","v":0}]
[{"$error":"#N/A"},88346,"Ins - EHC Paid Losses",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A482,EUOGC16A!$F$26:$F$1048576,B482)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A482,EUOGC16A!$F$26:$F$1048576,B482)","v":0}]
[{"$error":"#N/A"},88347,"Ins - Inhouse Claims",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A483,EUOGC16A!$F$26:$F$1048576,B483)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A483,EUOGC16A!$F$26:$F$1048576,B483)","v":0}]
[{"$error":"#N/A"},88349,"Ins - Admin. Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A484,EUOGC16A!$F$26:$F$1048576,B484)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A484,EUOGC16A!$F$26:$F$1048576,B484)","v":0}]
[{"$error":"#N/A"},88350,"Ins - Excess Cgl",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A485,EUOGC16A!$F$26:$F$1048576,B485)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A485,EUOGC16A!$F$26:$F$1048576,B485)","v":0}]
[{"$error":"#N/A"},88351,"Ins - Crime",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A486,EUOGC16A!$F$26:$F$1048576,B486)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A486,EUOGC16A!$F$26:$F$1048576,B486)","v":0}]
[{"$error":"#N/A"},88352,"Ins - Vehicles",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A487,EUOGC16A!$F$26:$F$1048576,B487)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A487,EUOGC16A!$F$26:$F$1048576,B487)","v":0}]
[{"$error":"#N/A"},88353,"Ins - Property",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A488,EUOGC16A!$F$26:$F$1048576,B488)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A488,EUOGC16A!$F$26:$F$1048576,B488)","v":0}]
[{"$error":"#N/A"},88354,"Ins - Com Gen Liab",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A489,EUOGC16A!$F$26:$F$1048576,B489)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A489,EUOGC16A!$F$26:$F$1048576,B489)","v":0}]
[{"$error":"#N/A"},88355,"Ins - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A490,EUOGC16A!$F$26:$F$1048576,B490)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A490,EUOGC16A!$F$26:$F$1048576,B490)","v":0}]
[{"$error":"#N/A"},88359,"Ins - Catastrophic Liab",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A491,EUOGC16A!$F$26:$F$1048576,B491)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A491,EUOGC16A!$F$26:$F$1048576,B491)","v":0}]
[{"$error":"#N/A"},88370,"Ins - Depend Claims",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A492,EUOGC16A!$F$26:$F$1048576,B492)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A492,EUOGC16A!$F$26:$F$1048576,B492)","v":0}]
[{"$error":"#N/A"},88372,"Ins - Dental Premiums",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A493,EUOGC16A!$F$26:$F$1048576,B493)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A493,EUOGC16A!$F$26:$F$1048576,B493)","v":0}]
[{"$error":"#N/A"},88377,"Ins - Paid Loss Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A494,EUOGC16A!$F$26:$F$1048576,B494)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A494,EUOGC16A!$F$26:$F$1048576,B494)","v":0}]
[{"$error":"#N/A"},88379,"Ins - Workers Comp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A495,EUOGC16A!$F$26:$F$1048576,B495)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A495,EUOGC16A!$F$26:$F$1048576,B495)","v":0}]
[{"$error":"#N/A"},88380,"Ins - Deposits/Dedctns",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A496,EUOGC16A!$F$26:$F$1048576,B496)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A496,EUOGC16A!$F$26:$F$1048576,B496)","v":0}]
[{"$error":"#N/A"},88385,"Ins - Dir. & Officers",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A497,EUOGC16A!$F$26:$F$1048576,B497)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A497,EUOGC16A!$F$26:$F$1048576,B497)","v":0}]
[{"$error":"#N/A"},88387,"Ins - Fiduciary",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A498,EUOGC16A!$F$26:$F$1048576,B498)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A498,EUOGC16A!$F$26:$F$1048576,B498)","v":0}]
[{"$error":"#N/A"},88395,"Ins - International",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A499,EUOGC16A!$F$26:$F$1048576,B499)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A499,EUOGC16A!$F$26:$F$1048576,B499)","v":0}]
[{"$error":"#N/A"},88396,"Damage Reimbursements",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A500,EUOGC16A!$F$26:$F$1048576,B500)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A500,EUOGC16A!$F$26:$F$1048576,B500)","v":0}]
[{"$error":"#N/A"},88398,"Uninsured Loss/Recovery",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A501,EUOGC16A!$F$26:$F$1048576,B501)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A501,EUOGC16A!$F$26:$F$1048576,B501)","v":0}]
[{"$error":"#N/A"},88399,"Refunds - EMCF",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A502,EUOGC16A!$F$26:$F$1048576,B502)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A502,EUOGC16A!$F$26:$F$1048576,B502)","v":0}]
[{"$error":"#N/A"},88400,"BDG-Utilities Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A503,EUOGC16A!$F$26:$F$1048576,B503)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A503,EUOGC16A!$F$26:$F$1048576,B503)","v":0}]
[{"$error":"#N/A"},88410,"Utilities - Electricity",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A504,EUOGC16A!$F$26:$F$1048576,B504)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A504,EUOGC16A!$F$26:$F$1048576,B504)","v":0}]
[{"$error":"#N/A"},88411,"Utilities - Substation Electri",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A505,EUOGC16A!$F$26:$F$1048576,B505)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A505,EUOGC16A!$F$26:$F$1048576,B505)","v":0}]
[{"$error":"#N/A"},88412,"Utilities - Electrical Distr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A506,EUOGC16A!$F$26:$F$1048576,B506)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A506,EUOGC16A!$F$26:$F$1048576,B506)","v":0}]
[{"$error":"#N/A"},88413,"Utilities - Steam Plant Ops",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A507,EUOGC16A!$F$26:$F$1048576,B507)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A507,EUOGC16A!$F$26:$F$1048576,B507)","v":0}]
[{"$error":"#N/A"},88420,"Utilities - Commercial Gas",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A508,EUOGC16A!$F$26:$F$1048576,B508)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A508,EUOGC16A!$F$26:$F$1048576,B508)","v":0}]
[{"$error":"#N/A"},88421,"Utilities - Interruptible Gas",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A509,EUOGC16A!$F$26:$F$1048576,B509)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A509,EUOGC16A!$F$26:$F$1048576,B509)","v":0}]
[{"$error":"#N/A"},88422,"Utilities - Propane Gas",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A510,EUOGC16A!$F$26:$F$1048576,B510)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A510,EUOGC16A!$F$26:$F$1048576,B510)","v":0}]
[{"$error":"#N/A"},88430,"Utilities - Steam",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A511,EUOGC16A!$F$26:$F$1048576,B511)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A511,EUOGC16A!$F$26:$F$1048576,B511)","v":0}]
[{"$error":"#N/A"},88432,"Utilities - Steam Distribution",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A512,EUOGC16A!$F$26:$F$1048576,B512)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A512,EUOGC16A!$F$26:$F$1048576,B512)","v":0}]
[{"$error":"#N/A"},88440,"Utilities - Fuel Oil",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A513,EUOGC16A!$F$26:$F$1048576,B513)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A513,EUOGC16A!$F$26:$F$1048576,B513)","v":0}]
[{"$error":"#N/A"},88450,"Utilities - Water & Sewer",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A514,EUOGC16A!$F$26:$F$1048576,B514)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A514,EUOGC16A!$F$26:$F$1048576,B514)","v":0}]
[{"$error":"#N/A"},88452,"Utilities - Water Distr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A515,EUOGC16A!$F$26:$F$1048576,B515)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A515,EUOGC16A!$F$26:$F$1048576,B515)","v":0}]
[{"$error":"#N/A"},88455,"Utilities - Water Conservation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A516,EUOGC16A!$F$26:$F$1048576,B516)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A516,EUOGC16A!$F$26:$F$1048576,B516)","v":0}]
[{"$error":"#N/A"},88460,"Utilities - Sewer/Stormwater",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A517,EUOGC16A!$F$26:$F$1048576,B517)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A517,EUOGC16A!$F$26:$F$1048576,B517)","v":0}]
[{"$error":"#N/A"},88575,"Utilities - Chilled Water",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A518,EUOGC16A!$F$26:$F$1048576,B518)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A518,EUOGC16A!$F$26:$F$1048576,B518)","v":0}]
[{"$error":"#N/A"},88580,"Utilities - Sanitation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A519,EUOGC16A!$F$26:$F$1048576,B519)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A519,EUOGC16A!$F$26:$F$1048576,B519)","v":0}]
[{"$error":"#N/A"},88581,"Utilities - Transportation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A520,EUOGC16A!$F$26:$F$1048576,B520)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A520,EUOGC16A!$F$26:$F$1048576,B520)","v":0}]
[{"$error":"#N/A"},88610,"Facility Assessment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A521,EUOGC16A!$F$26:$F$1048576,B521)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A521,EUOGC16A!$F$26:$F$1048576,B521)","v":0}]
[{"$error":"#N/A"},88615,"Facility Fee Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A522,EUOGC16A!$F$26:$F$1048576,B522)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A522,EUOGC16A!$F$26:$F$1048576,B522)","v":0}]
[{"$error":"#N/A"},88625,"Assessments",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A523,EUOGC16A!$F$26:$F$1048576,B523)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A523,EUOGC16A!$F$26:$F$1048576,B523)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},88800,"BDG - Cost Allocation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A524,EUOGC16A!$F$26:$F$1048576,B524)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A524,EUOGC16A!$F$26:$F$1048576,B524)","v":0}]
[{"$error":"#N/A"},88810,"Cost Alloc - Schools",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A525,EUOGC16A!$F$26:$F$1048576,B525)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A525,EUOGC16A!$F$26:$F$1048576,B525)","v":0}]
[{"$error":"#N/A"},88815,"Cost Alloc - Public Health",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A526,EUOGC16A!$F$26:$F$1048576,B526)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A526,EUOGC16A!$F$26:$F$1048576,B526)","v":0}]
[{"$error":"#N/A"},88820,"Cost Alloc - Medical School",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A527,EUOGC16A!$F$26:$F$1048576,B527)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A527,EUOGC16A!$F$26:$F$1048576,B527)","v":0}]
[{"$error":"#N/A"},88830,"Sponsored Prj - Assessments",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A528,EUOGC16A!$F$26:$F$1048576,B528)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A528,EUOGC16A!$F$26:$F$1048576,B528)","v":0}]
[{"$error":"#N/A"},88870,"Cost Alloc - Op/Maint Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A529,EUOGC16A!$F$26:$F$1048576,B529)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A529,EUOGC16A!$F$26:$F$1048576,B529)","v":0}]
[{"$error":"#N/A"},88871,"Cost Alloc - Rehab",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A530,EUOGC16A!$F$26:$F$1048576,B530)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A530,EUOGC16A!$F$26:$F$1048576,B530)","v":0}]
[{"$error":"#N/A"},88872,"Cost Alloc - Psych",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A531,EUOGC16A!$F$26:$F$1048576,B531)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A531,EUOGC16A!$F$26:$F$1048576,B531)","v":0}]
[{"$error":"#N/A"},88875,"TEC Shared Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A532,EUOGC16A!$F$26:$F$1048576,B532)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A532,EUOGC16A!$F$26:$F$1048576,B532)","v":0}]
[{"$error":"#N/A"},88890,"Cost Alloc - Central Univ",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A533,EUOGC16A!$F$26:$F$1048576,B533)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A533,EUOGC16A!$F$26:$F$1048576,B533)","v":0}]
[{"$error":"#N/A"},88892,"Assessment - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A534,EUOGC16A!$F$26:$F$1048576,B534)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A534,EUOGC16A!$F$26:$F$1048576,B534)","v":0}]
[{"$error":"#N/A"},88910,"Assessment - Yerkes",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A535,EUOGC16A!$F$26:$F$1048576,B535)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A535,EUOGC16A!$F$26:$F$1048576,B535)","v":0}]
[{"$error":"#N/A"},88920,"Assessment - ECCH",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A536,EUOGC16A!$F$26:$F$1048576,B536)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A536,EUOGC16A!$F$26:$F$1048576,B536)","v":0}]
[{"$error":"#N/A"},88925,"Assessment - Winship Cncr Inst",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A537,EUOGC16A!$F$26:$F$1048576,B537)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A537,EUOGC16A!$F$26:$F$1048576,B537)","v":0}]
[{"$error":"#N/A"},88930,"Assessment - School Admin",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A538,EUOGC16A!$F$26:$F$1048576,B538)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A538,EUOGC16A!$F$26:$F$1048576,B538)","v":0}]
[{"$error":"#N/A"},88935,"Assessment - Fringe B",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A539,EUOGC16A!$F$26:$F$1048576,B539)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A539,EUOGC16A!$F$26:$F$1048576,B539)","v":0}]
[{"$error":"#N/A"},88940,"Assessment - Lifelong Learning",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A540,EUOGC16A!$F$26:$F$1048576,B540)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A540,EUOGC16A!$F$26:$F$1048576,B540)","v":0}]
[{"$error":"#N/A"},88945,"Assessment - CCEU",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A541,EUOGC16A!$F$26:$F$1048576,B541)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A541,EUOGC16A!$F$26:$F$1048576,B541)","v":0}]
[{"$error":"#N/A"},88950,"Assessment - Campaign",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A542,EUOGC16A!$F$26:$F$1048576,B542)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A542,EUOGC16A!$F$26:$F$1048576,B542)","v":0}]
[{"$error":"#N/A"},88955,"Assessment - EU Hospital",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A543,EUOGC16A!$F$26:$F$1048576,B543)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A543,EUOGC16A!$F$26:$F$1048576,B543)","v":0}]
[{"$error":"#N/A"},88960,"Assessment - EM Hospital",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A544,EUOGC16A!$F$26:$F$1048576,B544)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A544,EUOGC16A!$F$26:$F$1048576,B544)","v":0}]
[{"$error":"#N/A"},88965,"Assessment - Bookstores",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A545,EUOGC16A!$F$26:$F$1048576,B545)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A545,EUOGC16A!$F$26:$F$1048576,B545)","v":0}]
[{"$error":"#N/A"},88970,"Assessment - Parking",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A546,EUOGC16A!$F$26:$F$1048576,B546)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A546,EUOGC16A!$F$26:$F$1048576,B546)","v":0}]
[{"$error":"#N/A"},88975,"Assessment - Housing",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A547,EUOGC16A!$F$26:$F$1048576,B547)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A547,EUOGC16A!$F$26:$F$1048576,B547)","v":0}]
[{"$error":"#N/A"},88980,"Assessment - Food Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A548,EUOGC16A!$F$26:$F$1048576,B548)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A548,EUOGC16A!$F$26:$F$1048576,B548)","v":0}]
[{"$error":"#N/A"},88985,"Assessment - Network Comm",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A549,EUOGC16A!$F$26:$F$1048576,B549)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A549,EUOGC16A!$F$26:$F$1048576,B549)","v":0}]
[{"$error":"#N/A"},88990,"Assessment - Medical Genetics",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A550,EUOGC16A!$F$26:$F$1048576,B550)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A550,EUOGC16A!$F$26:$F$1048576,B550)","v":0}]
[{"$error":"#N/A"},89100,"Affiliate Service Charge",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A551,EUOGC16A!$F$26:$F$1048576,B551)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A551,EUOGC16A!$F$26:$F$1048576,B551)","v":0}]
[{"$error":"#N/A"},89200,"Admin Overhead Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A552,EUOGC16A!$F$26:$F$1048576,B552)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A552,EUOGC16A!$F$26:$F$1048576,B552)","v":0}]

{"sheet":"P16","index":24,"n_rows":552,"n_cols":14,"rows_kept":552,"cut":false,"hidden":false,"merged":[]}
["Project tab #","P16"]
[null,null,null,null,null," CUMULATIVE SUMMARY",null,{"$f":"TODAY()","v":"2024-05-02"}]
["Project ",{"$f":"VLOOKUP(B1,EUOGC16A!$A$26:$C$1048576,3,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,"Report As Of Run Date",{"$f":"EUOGC16A!$C$21","v":"00:00:00"}]
["Sponsor:",{"$f":"EUOGC16A!$C$2","v":0},null,null,"Award Begin Date",{"$f":"EUOGC16A!$C$8","v":"00:00:00"},null,"ARRA Funds:"]
["Award Descrpition",{"$f":"EUOGC16A!$C$4","v":0},null,null,"Award End Date",{"$f":"EUOGC16A!$C$9","v":"00:00:00"},null,"Internal/Real FSR:"]
["Award No.:",{"$f":"EUOGC16A!$C$3","v":0},null,null,"Funding Method:",{"$f":"EUOGC16A!$C$10","v":0},null,"Billing:"]
["Award Department ID",{"$f":"EUOGC16A!$C$5","v":0},null,null,"Milestone Type",{"$f":"EUOGC16A!$C$11","v":0},null,"Final FSR/Invoice:"]
["Department:",{"$f":"EUOGC16A!$C$6","v":0},null,null,"Milestone Code",{"$f":"EUOGC16A!$C$12","v":0}]
["PI:",{"$f":"EUOGC16A!$C$7","v":0},null,null,"Terms:","30 / 45 / 60 / 90 days"]
[]
["Account Codes\nincluded in the row","Description","Cumulative Authorized Budget as of Award End Date","Manual Budget Adjustment","Adjusted Budget","Project Cum. Expenses as of Award End Date","Manual Expense Adjustments","Adjusted Project Expenses to Date thru Award End Date","Variance to Budget\n(over)/under budget",null,"Total Cum. Encumbrances as of Award End Date","Project Expenses after Award End Date","Budget Changes after Award End Date"]
["See Compass Tree","Salary Expense",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,B1,EUOGC16A!$D$26:$D$1048576,$B$13)","v":0},null,{"$f":"D13+C13","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$13)","v":0},null,{"$f":"G13+F13","v":0},{"$f":"E13-H13","v":0},null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$13)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$13)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,B1,EUOGC16A!$D$26:$D$1048576,$B$13)","v":0}]
["See Compass Tree","Fringe",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$14)","v":0},null,{"$f":"D14+C14","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$14)","v":0},null,{"$f":"G14+F14","v":0},{"$f":"E14-H14","v":0},null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$14)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$14)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$14)","v":0}]
["SUB-TOTAL PERSONNEL:",null,{"$f":"SUM(C13:C14)","v":0},0,0,0,0,0,0,null,{"$f":"SUM(K13:K14)","v":0},{"$f":"SUM(L13:L14)","v":0},{"$f":"SUM(M13:M14)","v":0}]
[null,null,null,null,null,null,0]
["See Compass Tree","Consulting Services",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$17)","v":0},null,{"$f":"D17+C17","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$17)","v":0},null,{"$f":"G17+F17","v":0},{"$f":"E17-H17","v":0},null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$17)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$17)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$17)","v":0}]
["See Compass Tree","Supplies",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$18)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$18)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$18)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$18)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$18)","v":0}]
["See Compass Tree","Travel",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$19)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$19)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$19)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$19)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$19)","v":0}]
["See Compass Tree","Other Expense",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$20)-C24-C25-C26","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$20)-IF(F37>0,F37,0)-IF(F36>0,F36,0)-F24-F25-F26","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$20)-K24-K25-K26-K36-K37","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$20)-L24-L25-L26-L36-L37","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$20)","v":0}]
[68715,"Human Subject Exp",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$G$26:$G$1048576,$B$21,EUOGC16A!$F$26:$F$1048576,$A$21)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$21)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$21)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$21)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$21)","v":0}]
[68710,"Clinical Research Services",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A22)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A22)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$22)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$22)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$22)","v":0}]
[68720,"HIC Fees Expense",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A23)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A23)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A23)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A23)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A23)","v":0}]
[61450,"Fellowship Exp - NRSA Stipend",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A24)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A24)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A24)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A24)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A24)","v":0}]
[61520,"Stipend - NRSA On Training",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A25)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A25)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A25)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A25)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A25)","v":0}]
[61530,"Stipend - Traineeship",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A26)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A26)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A26)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A26)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A26)","v":0}]
["See Compass Tree","Animal Costs",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$27)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$27)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$27)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$27)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$27)","v":0}]
[77600,"Subcontracts in first 25k",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$A$6)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$A$4)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$28)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$28)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$28)","v":0}]
[null,"Departmental Discretion (Adj)",null,null,0,null,null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$29)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$29)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$29)","v":0}]
[null,"Other / Catch all / uncategorized",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1)-(SUM(C17:C29)+C15+C38+C35+C34) - SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)-SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$D$26:$D$1048576,$B$35)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1)-(SUM(F17:F29)+F15+F38+F34+F35+F36+F37+F39)-SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1)-(SUM(K17:K29)+K15)-SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)-SUM(K34:K38)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1)-(SUM(L17:L29)+L15)-SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)-SUM(L34:L38)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1)-(SUM(M17:M29)+M15) - SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)-SUM(M34:M38)","v":0}]
["SUB-TOTAL OPERATING:",null,{"$f":"SUM(C17:C30)","v":0},0,0,0,0,0,0,null,{"$f":"SUM(K17:K30)","v":0},{"$f":"SUM(L17:L30)","v":0},{"$f":"SUM(M17:M30)","v":0}]
["MODIFIED TOTAL DIRECT  COSTS:",null,{"$f":"C31+C15","v":0},{"$f":"D31+D15","v":0},{"$f":"E31+E15","v":0},{"$f":"F15+F31","v":0},{"$f":"G15+G31","v":0},{"$f":"H15+H31","v":0},{"$f":"I15+I31","v":0},null,{"$f":"K31+K15","v":0},{"$f":"L31+L15","v":0},{"$f":"M31+M15","v":0}]
["Project expenses not in MTDC:"]
["See Account Codes tab","Equipment",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,B1,EUOGC16A!$D$26:$D$1048576,$B$34)","v":0},null,{"$f":"D34+C34","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,'Account Codes'!$F$3)","v":0},null,{"$f":"G34+F34","v":0},{"$f":"E34-H34","v":0},null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$34)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,B34)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$34)","v":0}]
["See Account Codes tab","Patient Care Costs",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,B1,EUOGC16A!$D$26:$D$1048576,'Account Codes'!$G$3)-C21-C22-C23","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,'Account Codes'!$G$3)-F21-F22-F23","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,'Account Codes'!$G$3)-K21-K22-K23","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,B35)-L21-L22-L23","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,B35)-IF(M21>0,M21,0)-IF(M22>0,M22,0)-IF(M23>0,M23,0)","v":0}]
["See Account Codes tab","Space Lease",null,null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$H$4)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$H$4)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$H$4)","v":0}]
["See Account Codes tab","Student Aid - Graduate Fees",null,null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$4)+SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$5)+SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$6)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$4)+SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$5)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$4)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$5)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$6)","v":0}]
[77610,"Subcontracts (Not In MTDC):",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$A$7)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$A$5)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$J$4)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$J$4)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$A$7)","v":0}]
[null,"Departmental Discretion (Adj)",null,null,0,null,null,0,0]
[null,"   Subtotal",{"$f":"SUM(C34:C39)","v":0},0,0,0,0,0,0,null,{"$f":"SUM(K34:K39)","v":0},{"$f":"SUM(L34:L39)","v":0},{"$f":"SUM(M34:M39)","v":0}]
["F&A Costs:"]
["Project F&A Rate:",{"$f":"(VLOOKUP($B$1,EUOGC16A!$A$26:$E$1048576,5,FALSE))/100","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,"F&A Check\nMTDC * FAC","Variance\nF&A Check - FAC Exp","F&A after Award End Date","F&A changes after Award End Date"]
["See Compass Tree","F&A Costs",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)","v":0},null,{"$f":"D43+C43","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)","v":0},null,{"$f":"G43+F43","v":0},{"$f":"E43-H43","v":0},{"$f":"+I43-E43","v":0},{"$f":"H32*B42","v":{"$error":"#N/A"}},{"$f":"K43-H43","v":{"$error":"#N/A"}},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)","v":0}]
["TOTAL F&A COSTS:",null,null,null,{"$f":"SUM(E43:E43)","v":0},null,null,{"$f":"H43","v":0},{"$f":"SUM(I43:I43)","v":0}]
[]
[null,"TOTAL DIRECT  BUDGET:",{"$f":"E32+E40","v":0},null,null,null,"TOTAL DIRECT  COSTS:",{"$f":"H40+H32","v":0}]
[null,"TOTAL PROJECT BUDGET:",{"$f":"E44+E40+E32","v":0},null,null,null,"TOTAL PROJECT COSTS:",{"$f":"H40+H44+H32","v":0},{"$f":"I44+I40+I32","v":0}]
[]
[]
[]
[]
["ADJUSTMENTS AND NOTES:"]
[]
["Enter Notes on Budget Adjustments ( Column D) "]
["Amount","Reason",null,null,"Documentation attached? Yes or No"]
[]
[]
[]
[]
[]
[]
["Enter Notes on Expense Adjustments ( Column G) "]
["Transaction ID","Amount","Reason",null,null,"Documentation attached? Yes or No"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["QUESTIONABLE ACCOUNT CODES:",null,"Total found on this project",{"$f":"SUM(D75:D1173)","v":0}]
["Project","Account code","Description","Amount","Justification for Expense (or Note if removing charge)","CAS on file?","Documentation attached?"]
[{"$f":"$B$3","v":{"$error":"#N/A"}},50130,"Sal - Housing Allow",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A75,EUOGC16A!$F$26:$F$1048576,B75)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A75,EUOGC16A!$F$26:$F$1048576,B75)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},51932,"Benefits - Dental Plans",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A76,EUOGC16A!$F$26:$F$1048576,B76)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A76,EUOGC16A!$F$26:$F$1048576,B76)","v":0}]
[{"$error":"#N/A"},51933,"Benefits - Wellness Program",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A77,EUOGC16A!$F$26:$F$1048576,B77)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A77,EUOGC16A!$F$26:$F$1048576,B77)","v":0}]
[{"$error":"#N/A"},51934,"Benefits - Employee Assistance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A78,EUOGC16A!$F$26:$F$1048576,B78)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A78,EUOGC16A!$F$26:$F$1048576,B78)","v":0}]
[{"$error":"#N/A"},51935,"Benefits - HR",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A79,EUOGC16A!$F$26:$F$1048576,B79)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A79,EUOGC16A!$F$26:$F$1048576,B79)","v":0}]
[{"$error":"#N/A"},51936,"Benefts-Transportation Subsidy",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A80,EUOGC16A!$F$26:$F$1048576,B80)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A80,EUOGC16A!$F$26:$F$1048576,B80)","v":0}]
[{"$error":"#N/A"},51937,"Benefits - Accounting",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A81,EUOGC16A!$F$26:$F$1048576,B81)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A81,EUOGC16A!$F$26:$F$1048576,B81)","v":0}]
[{"$error":"#N/A"},51938,"Benefits - General University",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A82,EUOGC16A!$F$26:$F$1048576,B82)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A82,EUOGC16A!$F$26:$F$1048576,B82)","v":0}]
[{"$error":"#N/A"},51939,"Benefits - Work-Life Init",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A83,EUOGC16A!$F$26:$F$1048576,B83)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A83,EUOGC16A!$F$26:$F$1048576,B83)","v":0}]
[{"$error":"#N/A"},51940,"Benefits - Health Plans RTP",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A84,EUOGC16A!$F$26:$F$1048576,B84)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A84,EUOGC16A!$F$26:$F$1048576,B84)","v":0}]
[{"$error":"#N/A"},51945,"Benefits - 1525 Clifton Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A85,EUOGC16A!$F$26:$F$1048576,B85)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A85,EUOGC16A!$F$26:$F$1048576,B85)","v":0}]
[{"$error":"#N/A"},51947,"Benefits - 403B - Monthly",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A86,EUOGC16A!$F$26:$F$1048576,B86)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A86,EUOGC16A!$F$26:$F$1048576,B86)","v":0}]
[{"$error":"#N/A"},51948,"Benefits - 403B - Biweekly",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A87,EUOGC16A!$F$26:$F$1048576,B87)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A87,EUOGC16A!$F$26:$F$1048576,B87)","v":0}]
[{"$error":"#N/A"},51949,"Benefits - Child Care Subsidy",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A88,EUOGC16A!$F$26:$F$1048576,B88)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A88,EUOGC16A!$F$26:$F$1048576,B88)","v":0}]
[{"$error":"#N/A"},51950,"Benefits - Technical",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A89,EUOGC16A!$F$26:$F$1048576,B89)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A89,EUOGC16A!$F$26:$F$1048576,B89)","v":0}]
[{"$error":"#N/A"},51951,"Benefits - Health Plans",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A90,EUOGC16A!$F$26:$F$1048576,B90)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A90,EUOGC16A!$F$26:$F$1048576,B90)","v":0}]
[{"$error":"#N/A"},51952,"Benefits - Health Plan Aff",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A91,EUOGC16A!$F$26:$F$1048576,B91)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A91,EUOGC16A!$F$26:$F$1048576,B91)","v":0}]
[{"$error":"#N/A"},51953,"Benefits - HR Info Systems",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A92,EUOGC16A!$F$26:$F$1048576,B92)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A92,EUOGC16A!$F$26:$F$1048576,B92)","v":0}]
[{"$error":"#N/A"},51955,"Benefits - VEBA - Plan Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A93,EUOGC16A!$F$26:$F$1048576,B93)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A93,EUOGC16A!$F$26:$F$1048576,B93)","v":0}]
[{"$error":"#N/A"},51957,"Benefits - Marta Passes",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A94,EUOGC16A!$F$26:$F$1048576,B94)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A94,EUOGC16A!$F$26:$F$1048576,B94)","v":0}]
[{"$error":"#N/A"},51958,"Benefits - Emorycard New Hires",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A95,EUOGC16A!$F$26:$F$1048576,B95)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A95,EUOGC16A!$F$26:$F$1048576,B95)","v":0}]
[{"$error":"#N/A"},51959,"Benefits - Managed Care",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A96,EUOGC16A!$F$26:$F$1048576,B96)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A96,EUOGC16A!$F$26:$F$1048576,B96)","v":0}]
[{"$error":"#N/A"},51961,"Benefits - Health Plan Admin",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A97,EUOGC16A!$F$26:$F$1048576,B97)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A97,EUOGC16A!$F$26:$F$1048576,B97)","v":0}]
[{"$error":"#N/A"},51963,"Benefits - Mgt Svs Org Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A98,EUOGC16A!$F$26:$F$1048576,B98)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A98,EUOGC16A!$F$26:$F$1048576,B98)","v":0}]
[{"$error":"#N/A"},51966,"Benefits - Disability",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A99,EUOGC16A!$F$26:$F$1048576,B99)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A99,EUOGC16A!$F$26:$F$1048576,B99)","v":0}]
[{"$error":"#N/A"},51970,"Benefits - Key Retiree Plan",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A100,EUOGC16A!$F$26:$F$1048576,B100)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A100,EUOGC16A!$F$26:$F$1048576,B100)","v":0}]
[{"$error":"#N/A"},51973,"Benefits - Beneficiary Pmts",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A101,EUOGC16A!$F$26:$F$1048576,B101)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A101,EUOGC16A!$F$26:$F$1048576,B101)","v":0}]
[{"$error":"#N/A"},51974,"Benefits - Workers Comp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A102,EUOGC16A!$F$26:$F$1048576,B102)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A102,EUOGC16A!$F$26:$F$1048576,B102)","v":0}]
[{"$error":"#N/A"},51975,"Benefits - Unemployment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A103,EUOGC16A!$F$26:$F$1048576,B103)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A103,EUOGC16A!$F$26:$F$1048576,B103)","v":0}]
[{"$error":"#N/A"},52114,"Prof Fees - Audit Fee",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A104,EUOGC16A!$F$26:$F$1048576,B104)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A104,EUOGC16A!$F$26:$F$1048576,B104)","v":0}]
[{"$error":"#N/A"},52115,"Prof Fees - Legal Fee",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A105,EUOGC16A!$F$26:$F$1048576,B105)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A105,EUOGC16A!$F$26:$F$1048576,B105)","v":0}]
[{"$error":"#N/A"},52120,"Prof Fees - Collections",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A106,EUOGC16A!$F$26:$F$1048576,B106)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A106,EUOGC16A!$F$26:$F$1048576,B106)","v":0}]
[{"$error":"#N/A"},52180,"Prof Fees -  Honorariums",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A107,EUOGC16A!$F$26:$F$1048576,B107)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A107,EUOGC16A!$F$26:$F$1048576,B107)","v":0}]
[{"$error":"#N/A"},52613,"Laundry Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A108,EUOGC16A!$F$26:$F$1048576,B108)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A108,EUOGC16A!$F$26:$F$1048576,B108)","v":0}]
[{"$error":"#N/A"},52616,"Radiation Safety Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A109,EUOGC16A!$F$26:$F$1048576,B109)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A109,EUOGC16A!$F$26:$F$1048576,B109)","v":0}]
[{"$error":"#N/A"},52624,"Police Services Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A110,EUOGC16A!$F$26:$F$1048576,B110)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A110,EUOGC16A!$F$26:$F$1048576,B110)","v":0}]
[{"$error":"#N/A"},52665,"Hosted Software",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A111,EUOGC16A!$F$26:$F$1048576,B111)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A111,EUOGC16A!$F$26:$F$1048576,B111)","v":0}]
[{"$error":"#N/A"},52700,"BDG-Computer Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A112,EUOGC16A!$F$26:$F$1048576,B112)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A112,EUOGC16A!$F$26:$F$1048576,B112)","v":0}]
[{"$error":"#N/A"},52705,"Computer Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A113,EUOGC16A!$F$26:$F$1048576,B113)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A113,EUOGC16A!$F$26:$F$1048576,B113)","v":0}]
[{"$error":"#N/A"},52710,"Audiovisual Materials Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A114,EUOGC16A!$F$26:$F$1048576,B114)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A114,EUOGC16A!$F$26:$F$1048576,B114)","v":0}]
[{"$error":"#N/A"},52720,"Audiovisual Services Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A115,EUOGC16A!$F$26:$F$1048576,B115)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A115,EUOGC16A!$F$26:$F$1048576,B115)","v":0}]
[{"$error":"#N/A"},52760,"Photo Svs - Internal",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A116,EUOGC16A!$F$26:$F$1048576,B116)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A116,EUOGC16A!$F$26:$F$1048576,B116)","v":0}]
[{"$error":"#N/A"},52770,"Graphic Svs - Internal",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A117,EUOGC16A!$F$26:$F$1048576,B117)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A117,EUOGC16A!$F$26:$F$1048576,B117)","v":0}]
[{"$error":"#N/A"},52810,"Marketing Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A118,EUOGC16A!$F$26:$F$1048576,B118)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A118,EUOGC16A!$F$26:$F$1048576,B118)","v":0}]
[{"$error":"#N/A"},52910,"Purch Svs Exp - Interco",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A119,EUOGC16A!$F$26:$F$1048576,B119)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A119,EUOGC16A!$F$26:$F$1048576,B119)","v":0}]
[{"$error":"#N/A"},52925,"Purch Svs Exp - Orthotics",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A120,EUOGC16A!$F$26:$F$1048576,B120)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A120,EUOGC16A!$F$26:$F$1048576,B120)","v":0}]
[{"$error":"#N/A"},52930,"Purch Svs Exp - Patient Trans",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A121,EUOGC16A!$F$26:$F$1048576,B121)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A121,EUOGC16A!$F$26:$F$1048576,B121)","v":0}]
[{"$error":"#N/A"},52950,"Purch Svs Exp - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A122,EUOGC16A!$F$26:$F$1048576,B122)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A122,EUOGC16A!$F$26:$F$1048576,B122)","v":0}]
[{"$error":"#N/A"},52955,"Purch Svcs Lab Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A123,EUOGC16A!$F$26:$F$1048576,B123)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A123,EUOGC16A!$F$26:$F$1048576,B123)","v":0}]
[{"$error":"#N/A"},52970,"Pharmacy Claims Exp / Aso",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A124,EUOGC16A!$F$26:$F$1048576,B124)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A124,EUOGC16A!$F$26:$F$1048576,B124)","v":0}]
[{"$error":"#N/A"},53000,"BDG-Supplies",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A125,EUOGC16A!$F$26:$F$1048576,B125)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A125,EUOGC16A!$F$26:$F$1048576,B125)","v":0}]
[{"$error":"#N/A"},53100,"Supplies - Instructional Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A126,EUOGC16A!$F$26:$F$1048576,B126)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A126,EUOGC16A!$F$26:$F$1048576,B126)","v":0}]
[{"$error":"#N/A"},53200,"Supplies - Office Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A127,EUOGC16A!$F$26:$F$1048576,B127)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A127,EUOGC16A!$F$26:$F$1048576,B127)","v":0}]
[{"$error":"#N/A"},53210,"Supplies - Computer Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A128,EUOGC16A!$F$26:$F$1048576,B128)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A128,EUOGC16A!$F$26:$F$1048576,B128)","v":0}]
[{"$error":"#N/A"},53600,"Supplies - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A129,EUOGC16A!$F$26:$F$1048576,B129)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A129,EUOGC16A!$F$26:$F$1048576,B129)","v":0}]
[{"$error":"#N/A"},53610,"Supplies - Linen",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A130,EUOGC16A!$F$26:$F$1048576,B130)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A130,EUOGC16A!$F$26:$F$1048576,B130)","v":0}]
[{"$error":"#N/A"},53620,"Supplies - Safety",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A131,EUOGC16A!$F$26:$F$1048576,B131)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A131,EUOGC16A!$F$26:$F$1048576,B131)","v":0}]
[{"$error":"#N/A"},53650,"Supplies - Vehicle Gasoline",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A132,EUOGC16A!$F$26:$F$1048576,B132)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A132,EUOGC16A!$F$26:$F$1048576,B132)","v":0}]
[{"$error":"#N/A"},53651,"Supplies - Biodiesel Fuel",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A133,EUOGC16A!$F$26:$F$1048576,B133)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A133,EUOGC16A!$F$26:$F$1048576,B133)","v":0}]
[{"$error":"#N/A"},53652,"PM Maintenance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A134,EUOGC16A!$F$26:$F$1048576,B134)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A134,EUOGC16A!$F$26:$F$1048576,B134)","v":0}]
[{"$error":"#N/A"},53653,"Auto Body Work/Paint",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A135,EUOGC16A!$F$26:$F$1048576,B135)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A135,EUOGC16A!$F$26:$F$1048576,B135)","v":0}]
[{"$error":"#N/A"},53654,"Auto Parts/Repair",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A136,EUOGC16A!$F$26:$F$1048576,B136)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A136,EUOGC16A!$F$26:$F$1048576,B136)","v":0}]
[{"$error":"#N/A"},53655,"Supplies - Tires",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A137,EUOGC16A!$F$26:$F$1048576,B137)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A137,EUOGC16A!$F$26:$F$1048576,B137)","v":0}]
[{"$error":"#N/A"},53670,"Supplies - Storeroom Supplies",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A138,EUOGC16A!$F$26:$F$1048576,B138)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A138,EUOGC16A!$F$26:$F$1048576,B138)","v":0}]
[{"$error":"#N/A"},53680,"Supplies - Maintenance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A139,EUOGC16A!$F$26:$F$1048576,B139)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A139,EUOGC16A!$F$26:$F$1048576,B139)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},53700,"Supplies - Cleaning",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A140,EUOGC16A!$F$26:$F$1048576,B140)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A140,EUOGC16A!$F$26:$F$1048576,B140)","v":0}]
[{"$error":"#N/A"},53805,"Supplies - Noncap Network Eqp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A141,EUOGC16A!$F$26:$F$1048576,B141)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A141,EUOGC16A!$F$26:$F$1048576,B141)","v":0}]
[{"$error":"#N/A"},53830,"Supplies - Arts",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A142,EUOGC16A!$F$26:$F$1048576,B142)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A142,EUOGC16A!$F$26:$F$1048576,B142)","v":0}]
[{"$error":"#N/A"},54100,"Supplies - Whouse/Storeroom",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A143,EUOGC16A!$F$26:$F$1048576,B143)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A143,EUOGC16A!$F$26:$F$1048576,B143)","v":0}]
[{"$error":"#N/A"},54270,"Supplies - Uniforms",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A144,EUOGC16A!$F$26:$F$1048576,B144)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A144,EUOGC16A!$F$26:$F$1048576,B144)","v":0}]
[{"$error":"#N/A"},54912,"Supplies - Bedding Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A145,EUOGC16A!$F$26:$F$1048576,B145)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A145,EUOGC16A!$F$26:$F$1048576,B145)","v":0}]
[{"$error":"#N/A"},55010,"Donations Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A146,EUOGC16A!$F$26:$F$1048576,B146)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A146,EUOGC16A!$F$26:$F$1048576,B146)","v":0}]
[{"$error":"#N/A"},55020,"Fundraising - Special Programs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A147,EUOGC16A!$F$26:$F$1048576,B147)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A147,EUOGC16A!$F$26:$F$1048576,B147)","v":0}]
[{"$error":"#N/A"},55030,"Alumni Relations Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A148,EUOGC16A!$F$26:$F$1048576,B148)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A148,EUOGC16A!$F$26:$F$1048576,B148)","v":0}]
[{"$error":"#N/A"},55040,"Gifts Exp - Non-Empl",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A149,EUOGC16A!$F$26:$F$1048576,B149)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A149,EUOGC16A!$F$26:$F$1048576,B149)","v":0}]
[{"$error":"#N/A"},55300,"Other Deductions/Withdrawals",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A150,EUOGC16A!$F$26:$F$1048576,B150)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A150,EUOGC16A!$F$26:$F$1048576,B150)","v":0}]
[{"$error":"#N/A"},55310,"Cost Of Goods Sold",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A151,EUOGC16A!$F$26:$F$1048576,B151)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A151,EUOGC16A!$F$26:$F$1048576,B151)","v":0}]
[{"$error":"#N/A"},55350,"Inventory Adj - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A152,EUOGC16A!$F$26:$F$1048576,B152)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A152,EUOGC16A!$F$26:$F$1048576,B152)","v":0}]
[{"$error":"#N/A"},55700,"Periodicals/Subscription Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A153,EUOGC16A!$F$26:$F$1048576,B153)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A153,EUOGC16A!$F$26:$F$1048576,B153)","v":0}]
[{"$error":"#N/A"},55710,"Publications - Physician",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A154,EUOGC16A!$F$26:$F$1048576,B154)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A154,EUOGC16A!$F$26:$F$1048576,B154)","v":0}]
[{"$error":"#N/A"},56122,"Alcoholic Beverage",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A155,EUOGC16A!$F$26:$F$1048576,B155)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A155,EUOGC16A!$F$26:$F$1048576,B155)","v":0}]
[{"$error":"#N/A"},56130,"Travel - Living Allowance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A156,EUOGC16A!$F$26:$F$1048576,B156)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A156,EUOGC16A!$F$26:$F$1048576,B156)","v":0}]
[{"$error":"#N/A"},56300,"Recruiting Exp - Faculty/Staff",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A157,EUOGC16A!$F$26:$F$1048576,B157)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A157,EUOGC16A!$F$26:$F$1048576,B157)","v":0}]
[{"$error":"#N/A"},56330,"Recruiting Exp - Student",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A158,EUOGC16A!$F$26:$F$1048576,B158)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A158,EUOGC16A!$F$26:$F$1048576,B158)","v":0}]
[{"$error":"#N/A"},56340,"Recruiting Exp - Events",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A159,EUOGC16A!$F$26:$F$1048576,B159)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A159,EUOGC16A!$F$26:$F$1048576,B159)","v":0}]
[{"$error":"#N/A"},56350,"Recruiting Exp - Physician",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A160,EUOGC16A!$F$26:$F$1048576,B160)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A160,EUOGC16A!$F$26:$F$1048576,B160)","v":0}]
[{"$error":"#N/A"},56400,"Relocation Exp - Faculty/Staff",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A161,EUOGC16A!$F$26:$F$1048576,B161)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A161,EUOGC16A!$F$26:$F$1048576,B161)","v":0}]
[{"$error":"#N/A"},56405,"Relocation Exp - Physician",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A162,EUOGC16A!$F$26:$F$1048576,B162)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A162,EUOGC16A!$F$26:$F$1048576,B162)","v":0}]
[{"$error":"#N/A"},56500,"Entertainment Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A163,EUOGC16A!$F$26:$F$1048576,B163)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A163,EUOGC16A!$F$26:$F$1048576,B163)","v":0}]
[{"$error":"#N/A"},56510,"Alcoholic Beverage Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A164,EUOGC16A!$F$26:$F$1048576,B164)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A164,EUOGC16A!$F$26:$F$1048576,B164)","v":0}]
[{"$error":"#N/A"},56515,"Food & Catering Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A165,EUOGC16A!$F$26:$F$1048576,B165)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A165,EUOGC16A!$F$26:$F$1048576,B165)","v":0}]
[{"$error":"#N/A"},56710,"Museum Acquisitions",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A166,EUOGC16A!$F$26:$F$1048576,B166)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A166,EUOGC16A!$F$26:$F$1048576,B166)","v":0}]
[{"$error":"#N/A"},56720,"Inter-Museum Loans",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A167,EUOGC16A!$F$26:$F$1048576,B167)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A167,EUOGC16A!$F$26:$F$1048576,B167)","v":0}]
[{"$error":"#N/A"},57000,"BDG-Library Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A168,EUOGC16A!$F$26:$F$1048576,B168)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A168,EUOGC16A!$F$26:$F$1048576,B168)","v":0}]
[{"$error":"#N/A"},57010,"Books - Current",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A169,EUOGC16A!$F$26:$F$1048576,B169)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A169,EUOGC16A!$F$26:$F$1048576,B169)","v":0}]
[{"$error":"#N/A"},57020,"Books - Continuations",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A170,EUOGC16A!$F$26:$F$1048576,B170)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A170,EUOGC16A!$F$26:$F$1048576,B170)","v":0}]
[{"$error":"#N/A"},57150,"Looseleaf Publ-Cont",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A171,EUOGC16A!$F$26:$F$1048576,B171)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A171,EUOGC16A!$F$26:$F$1048576,B171)","v":0}]
[{"$error":"#N/A"},57210,"Bookbinding Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A172,EUOGC16A!$F$26:$F$1048576,B172)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A172,EUOGC16A!$F$26:$F$1048576,B172)","v":0}]
[{"$error":"#N/A"},57310,"Research Svs - Web-Based",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A173,EUOGC16A!$F$26:$F$1048576,B173)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A173,EUOGC16A!$F$26:$F$1048576,B173)","v":0}]
[{"$error":"#N/A"},57315,"Library Searches Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A174,EUOGC16A!$F$26:$F$1048576,B174)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A174,EUOGC16A!$F$26:$F$1048576,B174)","v":0}]
[{"$error":"#N/A"},57320,"Electronic Book Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A175,EUOGC16A!$F$26:$F$1048576,B175)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A175,EUOGC16A!$F$26:$F$1048576,B175)","v":0}]
[{"$error":"#N/A"},57330,"Electronic Journal Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A176,EUOGC16A!$F$26:$F$1048576,B176)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A176,EUOGC16A!$F$26:$F$1048576,B176)","v":0}]
[{"$error":"#N/A"},57340,"E- Library Materials",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A177,EUOGC16A!$F$26:$F$1048576,B177)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A177,EUOGC16A!$F$26:$F$1048576,B177)","v":0}]
[{"$error":"#N/A"},57400,"Books & Periodicals",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A178,EUOGC16A!$F$26:$F$1048576,B178)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A178,EUOGC16A!$F$26:$F$1048576,B178)","v":0}]
[{"$error":"#N/A"},57410,"Microforms-New",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A179,EUOGC16A!$F$26:$F$1048576,B179)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A179,EUOGC16A!$F$26:$F$1048576,B179)","v":0}]
[{"$error":"#N/A"},57420,"Microforms-Cont",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A180,EUOGC16A!$F$26:$F$1048576,B180)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A180,EUOGC16A!$F$26:$F$1048576,B180)","v":0}]
[{"$error":"#N/A"},57422,"Inter-Library Loans",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A181,EUOGC16A!$F$26:$F$1048576,B181)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A181,EUOGC16A!$F$26:$F$1048576,B181)","v":0}]
[{"$error":"#N/A"},57510,"Rare Books",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A182,EUOGC16A!$F$26:$F$1048576,B182)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A182,EUOGC16A!$F$26:$F$1048576,B182)","v":0}]
[{"$error":"#N/A"},57515,"Archives Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A183,EUOGC16A!$F$26:$F$1048576,B183)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A183,EUOGC16A!$F$26:$F$1048576,B183)","v":0}]
[{"$error":"#N/A"},57520,"Library Acq - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A184,EUOGC16A!$F$26:$F$1048576,B184)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A184,EUOGC16A!$F$26:$F$1048576,B184)","v":0}]
[{"$error":"#N/A"},57540,"Periodicals - Continuations",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A185,EUOGC16A!$F$26:$F$1048576,B185)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A185,EUOGC16A!$F$26:$F$1048576,B185)","v":0}]
[{"$error":"#N/A"},57550,"Periodicals - Current",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A186,EUOGC16A!$F$26:$F$1048576,B186)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A186,EUOGC16A!$F$26:$F$1048576,B186)","v":0}]
[{"$error":"#N/A"},58000,"BDG-Employee Programs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A187,EUOGC16A!$F$26:$F$1048576,B187)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A187,EUOGC16A!$F$26:$F$1048576,B187)","v":0}]
[{"$error":"#N/A"},58010,"Empl Goods/Services Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A188,EUOGC16A!$F$26:$F$1048576,B188)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A188,EUOGC16A!$F$26:$F$1048576,B188)","v":0}]
[{"$error":"#N/A"},58020,"Memberships Exp - Social",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A189,EUOGC16A!$F$26:$F$1048576,B189)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A189,EUOGC16A!$F$26:$F$1048576,B189)","v":0}]
[{"$error":"#N/A"},58030,"Awards & Prizes Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A190,EUOGC16A!$F$26:$F$1048576,B190)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A190,EUOGC16A!$F$26:$F$1048576,B190)","v":0}]
[{"$error":"#N/A"},58040,"Wellness Programs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A191,EUOGC16A!$F$26:$F$1048576,B191)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A191,EUOGC16A!$F$26:$F$1048576,B191)","v":0}]
[{"$error":"#N/A"},58060,"EAP Program Svs Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A192,EUOGC16A!$F$26:$F$1048576,B192)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A192,EUOGC16A!$F$26:$F$1048576,B192)","v":0}]
[{"$error":"#N/A"},58100,"BDG-Other Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A193,EUOGC16A!$F$26:$F$1048576,B193)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A193,EUOGC16A!$F$26:$F$1048576,B193)","v":0}]
[{"$error":"#N/A"},58120,"Alt Transp - Bike/Walk Progr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A194,EUOGC16A!$F$26:$F$1048576,B194)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A194,EUOGC16A!$F$26:$F$1048576,B194)","v":0}]
[{"$error":"#N/A"},58130,"Alt Transp - Shuttle Service",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A195,EUOGC16A!$F$26:$F$1048576,B195)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A195,EUOGC16A!$F$26:$F$1048576,B195)","v":0}]
[{"$error":"#N/A"},58140,"Alt Transp - Marta Pass Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A196,EUOGC16A!$F$26:$F$1048576,B196)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A196,EUOGC16A!$F$26:$F$1048576,B196)","v":0}]
[{"$error":"#N/A"},58150,"Parking Exp - Car/Van Pool",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A197,EUOGC16A!$F$26:$F$1048576,B197)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A197,EUOGC16A!$F$26:$F$1048576,B197)","v":0}]
[{"$error":"#N/A"},58160,"Parking Exp - Physician",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A198,EUOGC16A!$F$26:$F$1048576,B198)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A198,EUOGC16A!$F$26:$F$1048576,B198)","v":0}]
[{"$error":"#N/A"},58210,"Membership Dues - Professional",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A199,EUOGC16A!$F$26:$F$1048576,B199)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A199,EUOGC16A!$F$26:$F$1048576,B199)","v":0}]
[{"$error":"#N/A"},58212,"Registration",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A200,EUOGC16A!$F$26:$F$1048576,B200)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A200,EUOGC16A!$F$26:$F$1048576,B200)","v":0}]
[{"$error":"#N/A"},58215,"Dues - Physicians",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A201,EUOGC16A!$F$26:$F$1048576,B201)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A201,EUOGC16A!$F$26:$F$1048576,B201)","v":0}]
[{"$error":"#N/A"},58220,"Fines/Penalties Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A202,EUOGC16A!$F$26:$F$1048576,B202)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A202,EUOGC16A!$F$26:$F$1048576,B202)","v":0}]
[{"$error":"#N/A"},58230,"Affiliation Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A203,EUOGC16A!$F$26:$F$1048576,B203)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A203,EUOGC16A!$F$26:$F$1048576,B203)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},58235,"License Fees Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A204,EUOGC16A!$F$26:$F$1048576,B204)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A204,EUOGC16A!$F$26:$F$1048576,B204)","v":0}]
[{"$error":"#N/A"},58240,"Prov For Bad Debt Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A205,EUOGC16A!$F$26:$F$1048576,B205)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A205,EUOGC16A!$F$26:$F$1048576,B205)","v":0}]
[{"$error":"#N/A"},58260,"Cash Over/Short",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A206,EUOGC16A!$F$26:$F$1048576,B206)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A206,EUOGC16A!$F$26:$F$1048576,B206)","v":0}]
[{"$error":"#N/A"},58262,"Bank Charges Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A207,EUOGC16A!$F$26:$F$1048576,B207)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A207,EUOGC16A!$F$26:$F$1048576,B207)","v":0}]
[{"$error":"#N/A"},58270,"Returned Checks Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A208,EUOGC16A!$F$26:$F$1048576,B208)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A208,EUOGC16A!$F$26:$F$1048576,B208)","v":0}]
[{"$error":"#N/A"},58280,"Royalties Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A209,EUOGC16A!$F$26:$F$1048576,B209)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A209,EUOGC16A!$F$26:$F$1048576,B209)","v":0}]
[{"$error":"#N/A"},58290,"Patent Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A210,EUOGC16A!$F$26:$F$1048576,B210)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A210,EUOGC16A!$F$26:$F$1048576,B210)","v":0}]
[{"$error":"#N/A"},58356,"Taxes - Federal Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A211,EUOGC16A!$F$26:$F$1048576,B211)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A211,EUOGC16A!$F$26:$F$1048576,B211)","v":0}]
[{"$error":"#N/A"},58357,"Taxes - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A212,EUOGC16A!$F$26:$F$1048576,B212)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A212,EUOGC16A!$F$26:$F$1048576,B212)","v":0}]
[{"$error":"#N/A"},58360,"Taxes - Property",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A213,EUOGC16A!$F$26:$F$1048576,B213)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A213,EUOGC16A!$F$26:$F$1048576,B213)","v":0}]
[{"$error":"#N/A"},58361,"Taxes - Sales / Use",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A214,EUOGC16A!$F$26:$F$1048576,B214)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A214,EUOGC16A!$F$26:$F$1048576,B214)","v":0}]
[{"$error":"#N/A"},58382,"Parking Exp-Employees/Visitors",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A215,EUOGC16A!$F$26:$F$1048576,B215)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A215,EUOGC16A!$F$26:$F$1048576,B215)","v":0}]
[{"$error":"#N/A"},58384,"Parking Exp - Visitors",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A216,EUOGC16A!$F$26:$F$1048576,B216)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A216,EUOGC16A!$F$26:$F$1048576,B216)","v":0}]
[{"$error":"#N/A"},58710,"Beneficiary Pmt Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A217,EUOGC16A!$F$26:$F$1048576,B217)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A217,EUOGC16A!$F$26:$F$1048576,B217)","v":0}]
[{"$error":"#N/A"},58720,"Annuity Payable Adj",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A218,EUOGC16A!$F$26:$F$1048576,B218)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A218,EUOGC16A!$F$26:$F$1048576,B218)","v":0}]
[{"$error":"#N/A"},58730,"Investment Nonoperating Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A219,EUOGC16A!$F$26:$F$1048576,B219)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A219,EUOGC16A!$F$26:$F$1048576,B219)","v":0}]
[{"$error":"#N/A"},58740,"GAAP Nonoperating Adjustments",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A220,EUOGC16A!$F$26:$F$1048576,B220)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A220,EUOGC16A!$F$26:$F$1048576,B220)","v":0}]
[{"$error":"#N/A"},58790,"Trustee Fee Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A221,EUOGC16A!$F$26:$F$1048576,B221)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A221,EUOGC16A!$F$26:$F$1048576,B221)","v":0}]
[{"$error":"#N/A"},59110,"Emorycard Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A222,EUOGC16A!$F$26:$F$1048576,B222)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A222,EUOGC16A!$F$26:$F$1048576,B222)","v":0}]
[{"$error":"#N/A"},59120,"Emorycard - Over/Short",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A223,EUOGC16A!$F$26:$F$1048576,B223)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A223,EUOGC16A!$F$26:$F$1048576,B223)","v":0}]
[{"$error":"#N/A"},59130,"Credit Card - Over/Short",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A224,EUOGC16A!$F$26:$F$1048576,B224)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A224,EUOGC16A!$F$26:$F$1048576,B224)","v":0}]
[{"$error":"#N/A"},59150,"Credit Card - Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A225,EUOGC16A!$F$26:$F$1048576,B225)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A225,EUOGC16A!$F$26:$F$1048576,B225)","v":0}]
[{"$error":"#N/A"},59710,"Bond Fee Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A226,EUOGC16A!$F$26:$F$1048576,B226)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A226,EUOGC16A!$F$26:$F$1048576,B226)","v":0}]
[{"$error":"#N/A"},59999,"Dummy Account Used For Cnv",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A227,EUOGC16A!$F$26:$F$1048576,B227)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A227,EUOGC16A!$F$26:$F$1048576,B227)","v":0}]
[{"$error":"#N/A"},61000,"BDG-Student Aid",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A228,EUOGC16A!$F$26:$F$1048576,B228)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A228,EUOGC16A!$F$26:$F$1048576,B228)","v":0}]
[{"$error":"#N/A"},61010,"Student Loans - Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A229,EUOGC16A!$F$26:$F$1048576,B229)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A229,EUOGC16A!$F$26:$F$1048576,B229)","v":0}]
[{"$error":"#N/A"},61015,"Student Loans - Repayments",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A230,EUOGC16A!$F$26:$F$1048576,B230)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A230,EUOGC16A!$F$26:$F$1048576,B230)","v":0}]
[{"$error":"#N/A"},61020,"Student Loans - Prin Pmt",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A231,EUOGC16A!$F$26:$F$1048576,B231)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A231,EUOGC16A!$F$26:$F$1048576,B231)","v":0}]
[{"$error":"#N/A"},61025,"Student Loans - Court Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A232,EUOGC16A!$F$26:$F$1048576,B232)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A232,EUOGC16A!$F$26:$F$1048576,B232)","v":0}]
[{"$error":"#N/A"},61030,"Student Loans - Collection Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A233,EUOGC16A!$F$26:$F$1048576,B233)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A233,EUOGC16A!$F$26:$F$1048576,B233)","v":0}]
[{"$error":"#N/A"},61035,"Stdnt Loans - Cancellations",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A234,EUOGC16A!$F$26:$F$1048576,B234)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A234,EUOGC16A!$F$26:$F$1048576,B234)","v":0}]
[{"$error":"#N/A"},61040,"Student Loans - Pen Chrg Accp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A235,EUOGC16A!$F$26:$F$1048576,B235)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A235,EUOGC16A!$F$26:$F$1048576,B235)","v":0}]
[{"$error":"#N/A"},61045,"Student Loans - Cost Adj",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A236,EUOGC16A!$F$26:$F$1048576,B236)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A236,EUOGC16A!$F$26:$F$1048576,B236)","v":0}]
[{"$error":"#N/A"},61050,"Student Loans - Int Assgn",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A237,EUOGC16A!$F$26:$F$1048576,B237)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A237,EUOGC16A!$F$26:$F$1048576,B237)","v":0}]
[{"$error":"#N/A"},61055,"Student Loans - Admin Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A238,EUOGC16A!$F$26:$F$1048576,B238)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A238,EUOGC16A!$F$26:$F$1048576,B238)","v":0}]
[{"$error":"#N/A"},61060,"Stdnt Loans -PI Cancellation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A239,EUOGC16A!$F$26:$F$1048576,B239)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A239,EUOGC16A!$F$26:$F$1048576,B239)","v":0}]
[{"$error":"#N/A"},61065,"Stdnt Loans -Int Cancellation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A240,EUOGC16A!$F$26:$F$1048576,B240)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A240,EUOGC16A!$F$26:$F$1048576,B240)","v":0}]
[{"$error":"#N/A"},61200,"SAL - Special Allowances",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A241,EUOGC16A!$F$26:$F$1048576,B241)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A241,EUOGC16A!$F$26:$F$1048576,B241)","v":0}]
[{"$error":"#N/A"},61210,"SAL - Interest Benefit",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A242,EUOGC16A!$F$26:$F$1048576,B242)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A242,EUOGC16A!$F$26:$F$1048576,B242)","v":0}]
[{"$error":"#N/A"},61220,"SAL - Origination Fee",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A243,EUOGC16A!$F$26:$F$1048576,B243)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A243,EUOGC16A!$F$26:$F$1048576,B243)","v":0}]
[{"$error":"#N/A"},61230,"SAL - Lender Fee",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A244,EUOGC16A!$F$26:$F$1048576,B244)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A244,EUOGC16A!$F$26:$F$1048576,B244)","v":0}]
[{"$error":"#N/A"},61300,"Scholarship Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A245,EUOGC16A!$F$26:$F$1048576,B245)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A245,EUOGC16A!$F$26:$F$1048576,B245)","v":0}]
[{"$error":"#N/A"},62400,"BDG-Mktg & Comm Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A246,EUOGC16A!$F$26:$F$1048576,B246)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A246,EUOGC16A!$F$26:$F$1048576,B246)","v":0}]
[{"$error":"#N/A"},62430,"Postage - Shipping & Courier",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A247,EUOGC16A!$F$26:$F$1048576,B247)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A247,EUOGC16A!$F$26:$F$1048576,B247)","v":0}]
[{"$error":"#N/A"},62465,"Phone Directories Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A248,EUOGC16A!$F$26:$F$1048576,B248)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A248,EUOGC16A!$F$26:$F$1048576,B248)","v":0}]
[{"$error":"#N/A"},62487,"Adv Exp - Recruiting",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A249,EUOGC16A!$F$26:$F$1048576,B249)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A249,EUOGC16A!$F$26:$F$1048576,B249)","v":0}]
[{"$error":"#N/A"},62490,"Advertising & PR",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A250,EUOGC16A!$F$26:$F$1048576,B250)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A250,EUOGC16A!$F$26:$F$1048576,B250)","v":0}]
[{"$error":"#N/A"},62495,"Patient Relations Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A251,EUOGC16A!$F$26:$F$1048576,B251)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A251,EUOGC16A!$F$26:$F$1048576,B251)","v":0}]
[{"$error":"#N/A"},62499,"Community Relations",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A252,EUOGC16A!$F$26:$F$1048576,B252)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A252,EUOGC16A!$F$26:$F$1048576,B252)","v":0}]
[{"$error":"#N/A"},68390,"Administrative Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A253,EUOGC16A!$F$26:$F$1048576,B253)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A253,EUOGC16A!$F$26:$F$1048576,B253)","v":0}]
[{"$error":"#N/A"},68520,"Radioactive Waste Disp Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A254,EUOGC16A!$F$26:$F$1048576,B254)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A254,EUOGC16A!$F$26:$F$1048576,B254)","v":0}]
[{"$error":"#N/A"},68545,"Chemical Disposal Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A255,EUOGC16A!$F$26:$F$1048576,B255)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A255,EUOGC16A!$F$26:$F$1048576,B255)","v":0}]
[{"$error":"#N/A"},68610,"Environmental Health Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A256,EUOGC16A!$F$26:$F$1048576,B256)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A256,EUOGC16A!$F$26:$F$1048576,B256)","v":0}]
[{"$error":"#N/A"},70000,"BDG-MR&R",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A257,EUOGC16A!$F$26:$F$1048576,B257)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A257,EUOGC16A!$F$26:$F$1048576,B257)","v":0}]
[{"$error":"#N/A"},71020,"M&R Software Maintenance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A258,EUOGC16A!$F$26:$F$1048576,B258)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A258,EUOGC16A!$F$26:$F$1048576,B258)","v":0}]
[{"$error":"#N/A"},71030,"M&R - Network",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A259,EUOGC16A!$F$26:$F$1048576,B259)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A259,EUOGC16A!$F$26:$F$1048576,B259)","v":0}]
[{"$error":"#N/A"},71040,"M&R - Paging",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A260,EUOGC16A!$F$26:$F$1048576,B260)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A260,EUOGC16A!$F$26:$F$1048576,B260)","v":0}]
[{"$error":"#N/A"},71050,"M&R - Voice System",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A261,EUOGC16A!$F$26:$F$1048576,B261)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A261,EUOGC16A!$F$26:$F$1048576,B261)","v":0}]
[{"$error":"#N/A"},71060,"M&R - Wireless",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A262,EUOGC16A!$F$26:$F$1048576,B262)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A262,EUOGC16A!$F$26:$F$1048576,B262)","v":0}]
[{"$error":"#N/A"},71070,"M&R - Internet",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A263,EUOGC16A!$F$26:$F$1048576,B263)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A263,EUOGC16A!$F$26:$F$1048576,B263)","v":0}]
[{"$error":"#N/A"},71080,"M&R - Trunked Radio",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A264,EUOGC16A!$F$26:$F$1048576,B264)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A264,EUOGC16A!$F$26:$F$1048576,B264)","v":0}]
[{"$error":"#N/A"},71200,"M&R - Moveable Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A265,EUOGC16A!$F$26:$F$1048576,B265)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A265,EUOGC16A!$F$26:$F$1048576,B265)","v":0}]
[{"$error":"#N/A"},71205,"M&R - Electric/Install/Rep",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A266,EUOGC16A!$F$26:$F$1048576,B266)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A266,EUOGC16A!$F$26:$F$1048576,B266)","v":0}]
[{"$error":"#N/A"},71210,"M&R - Stonhard/Install/Rep",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A267,EUOGC16A!$F$26:$F$1048576,B267)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A267,EUOGC16A!$F$26:$F$1048576,B267)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},71215,"M&R - Painting",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A268,EUOGC16A!$F$26:$F$1048576,B268)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A268,EUOGC16A!$F$26:$F$1048576,B268)","v":0}]
[{"$error":"#N/A"},71220,"M&R - HVAC Repair",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A269,EUOGC16A!$F$26:$F$1048576,B269)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A269,EUOGC16A!$F$26:$F$1048576,B269)","v":0}]
[{"$error":"#N/A"},71225,"M&R - Hardware",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A270,EUOGC16A!$F$26:$F$1048576,B270)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A270,EUOGC16A!$F$26:$F$1048576,B270)","v":0}]
[{"$error":"#N/A"},71230,"M&R - Security Install/Repai",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A271,EUOGC16A!$F$26:$F$1048576,B271)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A271,EUOGC16A!$F$26:$F$1048576,B271)","v":0}]
[{"$error":"#N/A"},71235,"M&R - Floor Installation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A272,EUOGC16A!$F$26:$F$1048576,B272)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A272,EUOGC16A!$F$26:$F$1048576,B272)","v":0}]
[{"$error":"#N/A"},71240,"M&R - Paper Products",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A273,EUOGC16A!$F$26:$F$1048576,B273)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A273,EUOGC16A!$F$26:$F$1048576,B273)","v":0}]
[{"$error":"#N/A"},71245,"M&R - Plastic Products",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A274,EUOGC16A!$F$26:$F$1048576,B274)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A274,EUOGC16A!$F$26:$F$1048576,B274)","v":0}]
[{"$error":"#N/A"},71250,"M&R - Bathroom Products",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A275,EUOGC16A!$F$26:$F$1048576,B275)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A275,EUOGC16A!$F$26:$F$1048576,B275)","v":0}]
[{"$error":"#N/A"},71255,"M&R - Waste/Cleaning Supplie",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A276,EUOGC16A!$F$26:$F$1048576,B276)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A276,EUOGC16A!$F$26:$F$1048576,B276)","v":0}]
[{"$error":"#N/A"},71260,"M&R - Signage",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A277,EUOGC16A!$F$26:$F$1048576,B277)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A277,EUOGC16A!$F$26:$F$1048576,B277)","v":0}]
[{"$error":"#N/A"},71265,"M&R - Security Supplies",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A278,EUOGC16A!$F$26:$F$1048576,B278)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A278,EUOGC16A!$F$26:$F$1048576,B278)","v":0}]
[{"$error":"#N/A"},71360,"M&R - Hardware And Software",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A279,EUOGC16A!$F$26:$F$1048576,B279)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A279,EUOGC16A!$F$26:$F$1048576,B279)","v":0}]
[{"$error":"#N/A"},71910,"M&R - Parts/Hardware",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A280,EUOGC16A!$F$26:$F$1048576,B280)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A280,EUOGC16A!$F$26:$F$1048576,B280)","v":0}]
[{"$error":"#N/A"},72000,"BDG-Maintenance & Repairs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A281,EUOGC16A!$F$26:$F$1048576,B281)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A281,EUOGC16A!$F$26:$F$1048576,B281)","v":0}]
[{"$error":"#N/A"},72500,"M&R - Repair & Maintenance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A282,EUOGC16A!$F$26:$F$1048576,B282)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A282,EUOGC16A!$F$26:$F$1048576,B282)","v":0}]
[{"$error":"#N/A"},72507,"M&R - Outside",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A283,EUOGC16A!$F$26:$F$1048576,B283)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A283,EUOGC16A!$F$26:$F$1048576,B283)","v":0}]
[{"$error":"#N/A"},72510,"M&R - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A284,EUOGC16A!$F$26:$F$1048576,B284)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A284,EUOGC16A!$F$26:$F$1048576,B284)","v":0}]
[{"$error":"#N/A"},72515,"Maintenance Allocation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A285,EUOGC16A!$F$26:$F$1048576,B285)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A285,EUOGC16A!$F$26:$F$1048576,B285)","v":0}]
[{"$error":"#N/A"},72520,"M&R - Maintenance Contracts",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A286,EUOGC16A!$F$26:$F$1048576,B286)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A286,EUOGC16A!$F$26:$F$1048576,B286)","v":0}]
[{"$error":"#N/A"},72540,"M&R - Custodial",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A287,EUOGC16A!$F$26:$F$1048576,B287)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A287,EUOGC16A!$F$26:$F$1048576,B287)","v":0}]
[{"$error":"#N/A"},72583,"M&R - Pest Control",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A288,EUOGC16A!$F$26:$F$1048576,B288)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A288,EUOGC16A!$F$26:$F$1048576,B288)","v":0}]
[{"$error":"#N/A"},72615,"M&R - Grounds",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A289,EUOGC16A!$F$26:$F$1048576,B289)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A289,EUOGC16A!$F$26:$F$1048576,B289)","v":0}]
[{"$error":"#N/A"},72640,"M&R - Staging",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A290,EUOGC16A!$F$26:$F$1048576,B290)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A290,EUOGC16A!$F$26:$F$1048576,B290)","v":0}]
[{"$error":"#N/A"},73000,"Relocation - Office/Bldg",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A291,EUOGC16A!$F$26:$F$1048576,B291)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A291,EUOGC16A!$F$26:$F$1048576,B291)","v":0}]
[{"$error":"#N/A"},73180,"BDG-Alterations & Renovations",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A292,EUOGC16A!$F$26:$F$1048576,B292)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A292,EUOGC16A!$F$26:$F$1048576,B292)","v":0}]
[{"$error":"#N/A"},73200,"Renovations / Alterations Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A293,EUOGC16A!$F$26:$F$1048576,B293)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A293,EUOGC16A!$F$26:$F$1048576,B293)","v":0}]
[{"$error":"#N/A"},73500,"BDG-Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A294,EUOGC16A!$F$26:$F$1048576,B294)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A294,EUOGC16A!$F$26:$F$1048576,B294)","v":0}]
[{"$error":"#N/A"},74750,"Capitalized Interest",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A295,EUOGC16A!$F$26:$F$1048576,B295)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A295,EUOGC16A!$F$26:$F$1048576,B295)","v":0}]
[{"$error":"#N/A"},75203,"Cap Purch - 3 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A296,EUOGC16A!$F$26:$F$1048576,B296)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A296,EUOGC16A!$F$26:$F$1048576,B296)","v":0}]
[{"$error":"#N/A"},75204,"Cap Purch - 4 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A297,EUOGC16A!$F$26:$F$1048576,B297)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A297,EUOGC16A!$F$26:$F$1048576,B297)","v":0}]
[{"$error":"#N/A"},75205,"Cap Purch - 5 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A298,EUOGC16A!$F$26:$F$1048576,B298)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A298,EUOGC16A!$F$26:$F$1048576,B298)","v":0}]
[{"$error":"#N/A"},75206,"Cap Purch - 6 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A299,EUOGC16A!$F$26:$F$1048576,B299)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A299,EUOGC16A!$F$26:$F$1048576,B299)","v":0}]
[{"$error":"#N/A"},75207,"Cap Purch - 7 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A300,EUOGC16A!$F$26:$F$1048576,B300)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A300,EUOGC16A!$F$26:$F$1048576,B300)","v":0}]
[{"$error":"#N/A"},75208,"Cap Purch - 8 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A301,EUOGC16A!$F$26:$F$1048576,B301)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A301,EUOGC16A!$F$26:$F$1048576,B301)","v":0}]
[{"$error":"#N/A"},75210,"Cap Purch - 10 Year Lives -EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A302,EUOGC16A!$F$26:$F$1048576,B302)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A302,EUOGC16A!$F$26:$F$1048576,B302)","v":0}]
[{"$error":"#N/A"},75212,"Cap Purch - 12 Year Lives -EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A303,EUOGC16A!$F$26:$F$1048576,B303)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A303,EUOGC16A!$F$26:$F$1048576,B303)","v":0}]
[{"$error":"#N/A"},75215,"Cap Purch - 15 Year Lives -EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A304,EUOGC16A!$F$26:$F$1048576,B304)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A304,EUOGC16A!$F$26:$F$1048576,B304)","v":0}]
[{"$error":"#N/A"},75220,"Cap Purch - Fixed Equip",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A305,EUOGC16A!$F$26:$F$1048576,B305)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A305,EUOGC16A!$F$26:$F$1048576,B305)","v":0}]
[{"$error":"#N/A"},75225,"Cap Purch - Non-Title",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A306,EUOGC16A!$F$26:$F$1048576,B306)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A306,EUOGC16A!$F$26:$F$1048576,B306)","v":0}]
[{"$error":"#N/A"},75230,"Cap Purch - Vehicles",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A307,EUOGC16A!$F$26:$F$1048576,B307)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A307,EUOGC16A!$F$26:$F$1048576,B307)","v":0}]
[{"$error":"#N/A"},75240,"Cap Purch - Building",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A308,EUOGC16A!$F$26:$F$1048576,B308)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A308,EUOGC16A!$F$26:$F$1048576,B308)","v":0}]
[{"$error":"#N/A"},75245,"Cap Purch - Art",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A309,EUOGC16A!$F$26:$F$1048576,B309)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A309,EUOGC16A!$F$26:$F$1048576,B309)","v":0}]
[{"$error":"#N/A"},75250,"Cap - Land Improvements",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A310,EUOGC16A!$F$26:$F$1048576,B310)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A310,EUOGC16A!$F$26:$F$1048576,B310)","v":0}]
[{"$error":"#N/A"},75255,"Cap Purch - Computers",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A311,EUOGC16A!$F$26:$F$1048576,B311)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A311,EUOGC16A!$F$26:$F$1048576,B311)","v":0}]
[{"$error":"#N/A"},75290,"Cap Purch - Land",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A312,EUOGC16A!$F$26:$F$1048576,B312)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A312,EUOGC16A!$F$26:$F$1048576,B312)","v":0}]
[{"$error":"#N/A"},75730,"Disposal Of Property",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A313,EUOGC16A!$F$26:$F$1048576,B313)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A313,EUOGC16A!$F$26:$F$1048576,B313)","v":0}]
[{"$error":"#N/A"},75999,"Asset Clearing/Suspense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A314,EUOGC16A!$F$26:$F$1048576,B314)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A314,EUOGC16A!$F$26:$F$1048576,B314)","v":0}]
[{"$error":"#N/A"},76015,"Master Plan/Feasibility Study",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A315,EUOGC16A!$F$26:$F$1048576,B315)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A315,EUOGC16A!$F$26:$F$1048576,B315)","v":0}]
[{"$error":"#N/A"},76120,"Architect Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A316,EUOGC16A!$F$26:$F$1048576,B316)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A316,EUOGC16A!$F$26:$F$1048576,B316)","v":0}]
[{"$error":"#N/A"},76130,"Engineerng Site Survey",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A317,EUOGC16A!$F$26:$F$1048576,B317)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A317,EUOGC16A!$F$26:$F$1048576,B317)","v":0}]
[{"$error":"#N/A"},76140,"Geotech Engineering",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A318,EUOGC16A!$F$26:$F$1048576,B318)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A318,EUOGC16A!$F$26:$F$1048576,B318)","v":0}]
[{"$error":"#N/A"},76145,"Commissioning Costs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A319,EUOGC16A!$F$26:$F$1048576,B319)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A319,EUOGC16A!$F$26:$F$1048576,B319)","v":0}]
[{"$error":"#N/A"},76150,"Construction Tests",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A320,EUOGC16A!$F$26:$F$1048576,B320)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A320,EUOGC16A!$F$26:$F$1048576,B320)","v":0}]
[{"$error":"#N/A"},76170,"Constr - Other Profession Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A321,EUOGC16A!$F$26:$F$1048576,B321)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A321,EUOGC16A!$F$26:$F$1048576,B321)","v":0}]
[{"$error":"#N/A"},76290,"BDG-Utility And Construction",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A322,EUOGC16A!$F$26:$F$1048576,B322)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A322,EUOGC16A!$F$26:$F$1048576,B322)","v":0}]
[{"$error":"#N/A"},76320,"Utility Infrastructure Charge",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A323,EUOGC16A!$F$26:$F$1048576,B323)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A323,EUOGC16A!$F$26:$F$1048576,B323)","v":0}]
[{"$error":"#N/A"},76350,"Construction Costs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A324,EUOGC16A!$F$26:$F$1048576,B324)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A324,EUOGC16A!$F$26:$F$1048576,B324)","v":0}]
[{"$error":"#N/A"},76390,"Demolition Costs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A325,EUOGC16A!$F$26:$F$1048576,B325)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A325,EUOGC16A!$F$26:$F$1048576,B325)","v":0}]
[{"$error":"#N/A"},76400,"BDG-Constr-Communications",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A326,EUOGC16A!$F$26:$F$1048576,B326)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A326,EUOGC16A!$F$26:$F$1048576,B326)","v":0}]
[{"$error":"#N/A"},76410,"Constr - Telecom - Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A327,EUOGC16A!$F$26:$F$1048576,B327)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A327,EUOGC16A!$F$26:$F$1048576,B327)","v":0}]
[{"$error":"#N/A"},76411,"Constr - Telecom - Equip",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A328,EUOGC16A!$F$26:$F$1048576,B328)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A328,EUOGC16A!$F$26:$F$1048576,B328)","v":0}]
[{"$error":"#N/A"},76416,"Constr - Cable TV",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A329,EUOGC16A!$F$26:$F$1048576,B329)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A329,EUOGC16A!$F$26:$F$1048576,B329)","v":0}]
[{"$error":"#N/A"},76418,"Constr - Telco Chgord",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A330,EUOGC16A!$F$26:$F$1048576,B330)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A330,EUOGC16A!$F$26:$F$1048576,B330)","v":0}]
[{"$error":"#N/A"},76440,"Constr - Postage",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A331,EUOGC16A!$F$26:$F$1048576,B331)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A331,EUOGC16A!$F$26:$F$1048576,B331)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},76443,"Constr - Stamps",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A332,EUOGC16A!$F$26:$F$1048576,B332)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A332,EUOGC16A!$F$26:$F$1048576,B332)","v":0}]
[{"$error":"#N/A"},76450,"Constr - Freight",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A333,EUOGC16A!$F$26:$F$1048576,B333)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A333,EUOGC16A!$F$26:$F$1048576,B333)","v":0}]
[{"$error":"#N/A"},76460,"Constr - Printing",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A334,EUOGC16A!$F$26:$F$1048576,B334)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A334,EUOGC16A!$F$26:$F$1048576,B334)","v":0}]
[{"$error":"#N/A"},76490,"Constr - Advertising",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A335,EUOGC16A!$F$26:$F$1048576,B335)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A335,EUOGC16A!$F$26:$F$1048576,B335)","v":0}]
[{"$error":"#N/A"},76500,"BDG-Constr Maint & Repairs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A336,EUOGC16A!$F$26:$F$1048576,B336)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A336,EUOGC16A!$F$26:$F$1048576,B336)","v":0}]
[{"$error":"#N/A"},76507,"Constr - M&R - Outside",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A337,EUOGC16A!$F$26:$F$1048576,B337)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A337,EUOGC16A!$F$26:$F$1048576,B337)","v":0}]
[{"$error":"#N/A"},76509,"Constr - M&R - Parts/Hardware",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A338,EUOGC16A!$F$26:$F$1048576,B338)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A338,EUOGC16A!$F$26:$F$1048576,B338)","v":0}]
[{"$error":"#N/A"},76510,"Constr - M&R - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A339,EUOGC16A!$F$26:$F$1048576,B339)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A339,EUOGC16A!$F$26:$F$1048576,B339)","v":0}]
[{"$error":"#N/A"},76520,"Constr - M&R - Maint Contracts",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A340,EUOGC16A!$F$26:$F$1048576,B340)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A340,EUOGC16A!$F$26:$F$1048576,B340)","v":0}]
[{"$error":"#N/A"},76600,"BDG-Constr-Other Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A341,EUOGC16A!$F$26:$F$1048576,B341)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A341,EUOGC16A!$F$26:$F$1048576,B341)","v":0}]
[{"$error":"#N/A"},76615,"Constr - Grounds",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A342,EUOGC16A!$F$26:$F$1048576,B342)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A342,EUOGC16A!$F$26:$F$1048576,B342)","v":0}]
[{"$error":"#N/A"},76660,"Constr - Photographic Svs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A343,EUOGC16A!$F$26:$F$1048576,B343)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A343,EUOGC16A!$F$26:$F$1048576,B343)","v":0}]
[{"$error":"#N/A"},76680,"Constr - Supplies - Maintenanc",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A344,EUOGC16A!$F$26:$F$1048576,B344)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A344,EUOGC16A!$F$26:$F$1048576,B344)","v":0}]
[{"$error":"#N/A"},76800,"Constr - Noncap Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A345,EUOGC16A!$F$26:$F$1048576,B345)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A345,EUOGC16A!$F$26:$F$1048576,B345)","v":0}]
[{"$error":"#N/A"},76810,"Constr - Supplies - Software",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A346,EUOGC16A!$F$26:$F$1048576,B346)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A346,EUOGC16A!$F$26:$F$1048576,B346)","v":0}]
[{"$error":"#N/A"},76820,"Constr - Medical Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A347,EUOGC16A!$F$26:$F$1048576,B347)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A347,EUOGC16A!$F$26:$F$1048576,B347)","v":0}]
[{"$error":"#N/A"},76850,"Constr - Moveable Equip",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A348,EUOGC16A!$F$26:$F$1048576,B348)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A348,EUOGC16A!$F$26:$F$1048576,B348)","v":0}]
[{"$error":"#N/A"},76860,"Constr - Leased Equip",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A349,EUOGC16A!$F$26:$F$1048576,B349)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A349,EUOGC16A!$F$26:$F$1048576,B349)","v":0}]
[{"$error":"#N/A"},76900,"Constr - Svs Rev - Nutrition",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A350,EUOGC16A!$F$26:$F$1048576,B350)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A350,EUOGC16A!$F$26:$F$1048576,B350)","v":0}]
[{"$error":"#N/A"},76940,"Constr - Entertainment Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A351,EUOGC16A!$F$26:$F$1048576,B351)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A351,EUOGC16A!$F$26:$F$1048576,B351)","v":0}]
[{"$error":"#N/A"},76960,"Constr - Food & Catering",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A352,EUOGC16A!$F$26:$F$1048576,B352)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A352,EUOGC16A!$F$26:$F$1048576,B352)","v":0}]
[{"$error":"#N/A"},77210,"Constr - Membership Dues-Prof",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A353,EUOGC16A!$F$26:$F$1048576,B353)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A353,EUOGC16A!$F$26:$F$1048576,B353)","v":0}]
[{"$error":"#N/A"},77220,"Constr - Interest Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A354,EUOGC16A!$F$26:$F$1048576,B354)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A354,EUOGC16A!$F$26:$F$1048576,B354)","v":0}]
[{"$error":"#N/A"},77236,"Permit Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A355,EUOGC16A!$F$26:$F$1048576,B355)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A355,EUOGC16A!$F$26:$F$1048576,B355)","v":0}]
[{"$error":"#N/A"},77256,"Office Moving Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A356,EUOGC16A!$F$26:$F$1048576,B356)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A356,EUOGC16A!$F$26:$F$1048576,B356)","v":0}]
[{"$error":"#N/A"},77300,"BDG-Constr-Other Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A357,EUOGC16A!$F$26:$F$1048576,B357)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A357,EUOGC16A!$F$26:$F$1048576,B357)","v":0}]
[{"$error":"#N/A"},77355,"Constr - Ins - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A358,EUOGC16A!$F$26:$F$1048576,B358)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A358,EUOGC16A!$F$26:$F$1048576,B358)","v":0}]
[{"$error":"#N/A"},77360,"Constr - Taxes - Property",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A359,EUOGC16A!$F$26:$F$1048576,B359)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A359,EUOGC16A!$F$26:$F$1048576,B359)","v":0}]
[{"$error":"#N/A"},77382,"Constr - Parking - Employees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A360,EUOGC16A!$F$26:$F$1048576,B360)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A360,EUOGC16A!$F$26:$F$1048576,B360)","v":0}]
[{"$error":"#N/A"},77390,"Constr - Administrative",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A361,EUOGC16A!$F$26:$F$1048576,B361)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A361,EUOGC16A!$F$26:$F$1048576,B361)","v":0}]
[{"$error":"#N/A"},77400,"BDG-Constr-Utilities",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A362,EUOGC16A!$F$26:$F$1048576,B362)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A362,EUOGC16A!$F$26:$F$1048576,B362)","v":0}]
[{"$error":"#N/A"},77450,"Constr -Util - Water & Sewer",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A363,EUOGC16A!$F$26:$F$1048576,B363)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A363,EUOGC16A!$F$26:$F$1048576,B363)","v":0}]
[{"$error":"#N/A"},77500,"BDG-Constr-Recharge Credit",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A364,EUOGC16A!$F$26:$F$1048576,B364)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A364,EUOGC16A!$F$26:$F$1048576,B364)","v":0}]
[{"$error":"#N/A"},77570,"Constr - M&R - Outside",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A365,EUOGC16A!$F$26:$F$1048576,B365)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A365,EUOGC16A!$F$26:$F$1048576,B365)","v":0}]
[{"$error":"#N/A"},77710,"Plant Capitalization Contra",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A366,EUOGC16A!$F$26:$F$1048576,B366)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A366,EUOGC16A!$F$26:$F$1048576,B366)","v":0}]
[{"$error":"#N/A"},77711,"Conversion-Plnt Capital Contra",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A367,EUOGC16A!$F$26:$F$1048576,B367)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A367,EUOGC16A!$F$26:$F$1048576,B367)","v":0}]
[{"$error":"#N/A"},77720,"Equipment Capitalizatn Contra",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A368,EUOGC16A!$F$26:$F$1048576,B368)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A368,EUOGC16A!$F$26:$F$1048576,B368)","v":0}]
[{"$error":"#N/A"},77725,"SOP 98-1 Contra Computer Equip",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A369,EUOGC16A!$F$26:$F$1048576,B369)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A369,EUOGC16A!$F$26:$F$1048576,B369)","v":0}]
[{"$error":"#N/A"},77730,"Project Capitalization",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A370,EUOGC16A!$F$26:$F$1048576,B370)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A370,EUOGC16A!$F$26:$F$1048576,B370)","v":0}]
[{"$error":"#N/A"},77740,"Project Capitalization Contra",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A371,EUOGC16A!$F$26:$F$1048576,B371)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A371,EUOGC16A!$F$26:$F$1048576,B371)","v":0}]
[{"$error":"#N/A"},77990,"Constr - Capitalized Amount",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A372,EUOGC16A!$F$26:$F$1048576,B372)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A372,EUOGC16A!$F$26:$F$1048576,B372)","v":0}]
[{"$error":"#N/A"},78110,"Lease Exp - Computers",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A373,EUOGC16A!$F$26:$F$1048576,B373)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A373,EUOGC16A!$F$26:$F$1048576,B373)","v":0}]
[{"$error":"#N/A"},78111,"Lease Exp - Software",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A374,EUOGC16A!$F$26:$F$1048576,B374)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A374,EUOGC16A!$F$26:$F$1048576,B374)","v":0}]
[{"$error":"#N/A"},78120,"Lease Exp - Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A375,EUOGC16A!$F$26:$F$1048576,B375)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A375,EUOGC16A!$F$26:$F$1048576,B375)","v":0}]
[{"$error":"#N/A"},78130,"Lease Exp - Space",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A376,EUOGC16A!$F$26:$F$1048576,B376)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A376,EUOGC16A!$F$26:$F$1048576,B376)","v":0}]
[{"$error":"#N/A"},78140,"Lease Exp - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A377,EUOGC16A!$F$26:$F$1048576,B377)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A377,EUOGC16A!$F$26:$F$1048576,B377)","v":0}]
[{"$error":"#N/A"},78150,"Lease Exp - Copiers",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A378,EUOGC16A!$F$26:$F$1048576,B378)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A378,EUOGC16A!$F$26:$F$1048576,B378)","v":0}]
[{"$error":"#N/A"},78160,"Lease Exp - Shuttles",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A379,EUOGC16A!$F$26:$F$1048576,B379)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A379,EUOGC16A!$F$26:$F$1048576,B379)","v":0}]
[{"$error":"#N/A"},78170,"Lease Exp - Telecom-Voice Eq",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A380,EUOGC16A!$F$26:$F$1048576,B380)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A380,EUOGC16A!$F$26:$F$1048576,B380)","v":0}]
[{"$error":"#N/A"},78220,"Interest Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A381,EUOGC16A!$F$26:$F$1048576,B381)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A381,EUOGC16A!$F$26:$F$1048576,B381)","v":0}]
[{"$error":"#N/A"},78225,"Interest Expense EJC_MOB",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A382,EUOGC16A!$F$26:$F$1048576,B382)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A382,EUOGC16A!$F$26:$F$1048576,B382)","v":0}]
[{"$error":"#N/A"},78310,"Depr Exp - Land Impr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A383,EUOGC16A!$F$26:$F$1048576,B383)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A383,EUOGC16A!$F$26:$F$1048576,B383)","v":0}]
[{"$error":"#N/A"},78311,"Depr Exp - Buildings",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A384,EUOGC16A!$F$26:$F$1048576,B384)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A384,EUOGC16A!$F$26:$F$1048576,B384)","v":0}]
[{"$error":"#N/A"},78312,"Depr Exp - Movable Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A385,EUOGC16A!$F$26:$F$1048576,B385)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A385,EUOGC16A!$F$26:$F$1048576,B385)","v":0}]
[{"$error":"#N/A"},78314,"Depr Exp - Fixed Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A386,EUOGC16A!$F$26:$F$1048576,B386)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A386,EUOGC16A!$F$26:$F$1048576,B386)","v":0}]
[{"$error":"#N/A"},78315,"Depr Exp - Nonoperating",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A387,EUOGC16A!$F$26:$F$1048576,B387)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A387,EUOGC16A!$F$26:$F$1048576,B387)","v":0}]
[{"$error":"#N/A"},78316,"Depr Exp - Alloc - Rehab",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A388,EUOGC16A!$F$26:$F$1048576,B388)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A388,EUOGC16A!$F$26:$F$1048576,B388)","v":0}]
[{"$error":"#N/A"},78317,"Depr Exp - Alloc - Psych",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A389,EUOGC16A!$F$26:$F$1048576,B389)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A389,EUOGC16A!$F$26:$F$1048576,B389)","v":0}]
[{"$error":"#N/A"},78319,"Depr Exp - Is Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A390,EUOGC16A!$F$26:$F$1048576,B390)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A390,EUOGC16A!$F$26:$F$1048576,B390)","v":0}]
[{"$error":"#N/A"},78322,"Accretion Exp-FIN47",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A391,EUOGC16A!$F$26:$F$1048576,B391)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A391,EUOGC16A!$F$26:$F$1048576,B391)","v":0}]
[{"$error":"#N/A"},78323,"Cuml-FIN47 Depr/Accr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A392,EUOGC16A!$F$26:$F$1048576,B392)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A392,EUOGC16A!$F$26:$F$1048576,B392)","v":0}]
[{"$error":"#N/A"},78383,"Amortization Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A393,EUOGC16A!$F$26:$F$1048576,B393)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A393,EUOGC16A!$F$26:$F$1048576,B393)","v":0}]
[{"$error":"#N/A"},78384,"Loss on Defeasement of Debt",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A394,EUOGC16A!$F$26:$F$1048576,B394)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A394,EUOGC16A!$F$26:$F$1048576,B394)","v":0}]
[{"$error":"#N/A"},78385,"Bond COI Amortization Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A395,EUOGC16A!$F$26:$F$1048576,B395)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A395,EUOGC16A!$F$26:$F$1048576,B395)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},78583,"M&R - EHC Pest Control",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A396,EUOGC16A!$F$26:$F$1048576,B396)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A396,EUOGC16A!$F$26:$F$1048576,B396)","v":0}]
[{"$error":"#N/A"},78584,"M&R - EHC Elevators",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A397,EUOGC16A!$F$26:$F$1048576,B397)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A397,EUOGC16A!$F$26:$F$1048576,B397)","v":0}]
[{"$error":"#N/A"},79999,"Dummy Account Used For Cnv",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A398,EUOGC16A!$F$26:$F$1048576,B398)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A398,EUOGC16A!$F$26:$F$1048576,B398)","v":0}]
[{"$error":"#N/A"},81822,"LITS: Long Distance Domestic",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A399,EUOGC16A!$F$26:$F$1048576,B399)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A399,EUOGC16A!$F$26:$F$1048576,B399)","v":0}]
[{"$error":"#N/A"},81824,"LITS: Long Distance Intl",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A400,EUOGC16A!$F$26:$F$1048576,B400)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A400,EUOGC16A!$F$26:$F$1048576,B400)","v":0}]
[{"$error":"#N/A"},81827,"LITS: Directory Assitance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A401,EUOGC16A!$F$26:$F$1048576,B401)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A401,EUOGC16A!$F$26:$F$1048576,B401)","v":0}]
[{"$error":"#N/A"},81828,"LITS: 800 Inbound",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A402,EUOGC16A!$F$26:$F$1048576,B402)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A402,EUOGC16A!$F$26:$F$1048576,B402)","v":0}]
[{"$error":"#N/A"},81835,"LITS: Cable TV Programming",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A403,EUOGC16A!$F$26:$F$1048576,B403)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A403,EUOGC16A!$F$26:$F$1048576,B403)","v":0}]
[{"$error":"#N/A"},81980,"LITS: Circuit Expenses",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A404,EUOGC16A!$F$26:$F$1048576,B404)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A404,EUOGC16A!$F$26:$F$1048576,B404)","v":0}]
[{"$error":"#N/A"},82100,"BDG-Tech Svs Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A405,EUOGC16A!$F$26:$F$1048576,B405)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A405,EUOGC16A!$F$26:$F$1048576,B405)","v":0}]
[{"$error":"#N/A"},82110,"Tech Systems Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A406,EUOGC16A!$F$26:$F$1048576,B406)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A406,EUOGC16A!$F$26:$F$1048576,B406)","v":0}]
[{"$error":"#N/A"},82120,"Tech Svs - Interface Maint",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A407,EUOGC16A!$F$26:$F$1048576,B407)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A407,EUOGC16A!$F$26:$F$1048576,B407)","v":0}]
[{"$error":"#N/A"},82130,"Tech Svs - Other Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A408,EUOGC16A!$F$26:$F$1048576,B408)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A408,EUOGC16A!$F$26:$F$1048576,B408)","v":0}]
[{"$error":"#N/A"},82150,"Tech Svs - Prof Svcs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A409,EUOGC16A!$F$26:$F$1048576,B409)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A409,EUOGC16A!$F$26:$F$1048576,B409)","v":0}]
[{"$error":"#N/A"},82210,"Tech Svs - Software Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A410,EUOGC16A!$F$26:$F$1048576,B410)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A410,EUOGC16A!$F$26:$F$1048576,B410)","v":0}]
[{"$error":"#N/A"},82220,"Tech Svs - Circuit Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A411,EUOGC16A!$F$26:$F$1048576,B411)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A411,EUOGC16A!$F$26:$F$1048576,B411)","v":0}]
[{"$error":"#N/A"},82230,"Tech Svs - Network Lines Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A412,EUOGC16A!$F$26:$F$1048576,B412)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A412,EUOGC16A!$F$26:$F$1048576,B412)","v":0}]
[{"$error":"#N/A"},82300,"Comp Ctr - Command Ctr Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A413,EUOGC16A!$F$26:$F$1048576,B413)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A413,EUOGC16A!$F$26:$F$1048576,B413)","v":0}]
[{"$error":"#N/A"},82320,"Comp Ctr - Univ",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A414,EUOGC16A!$F$26:$F$1048576,B414)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A414,EUOGC16A!$F$26:$F$1048576,B414)","v":0}]
[{"$error":"#N/A"},82330,"Comp Ctr - Non-Univ",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A415,EUOGC16A!$F$26:$F$1048576,B415)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A415,EUOGC16A!$F$26:$F$1048576,B415)","v":0}]
[{"$error":"#N/A"},82340,"Comp Ctr - Emerson Ctr Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A416,EUOGC16A!$F$26:$F$1048576,B416)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A416,EUOGC16A!$F$26:$F$1048576,B416)","v":0}]
[{"$error":"#N/A"},82410,"Telecom - Services Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A417,EUOGC16A!$F$26:$F$1048576,B417)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A417,EUOGC16A!$F$26:$F$1048576,B417)","v":0}]
[{"$error":"#N/A"},82411,"LITS: Voice/Dial Tone Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A418,EUOGC16A!$F$26:$F$1048576,B418)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A418,EUOGC16A!$F$26:$F$1048576,B418)","v":0}]
[{"$error":"#N/A"},82414,"LITS: Data/Ethernet Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A419,EUOGC16A!$F$26:$F$1048576,B419)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A419,EUOGC16A!$F$26:$F$1048576,B419)","v":0}]
[{"$error":"#N/A"},82415,"LITS: Wireless AP Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A420,EUOGC16A!$F$26:$F$1048576,B420)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A420,EUOGC16A!$F$26:$F$1048576,B420)","v":0}]
[{"$error":"#N/A"},82420,"LITS: Paging Service Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A421,EUOGC16A!$F$26:$F$1048576,B421)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A421,EUOGC16A!$F$26:$F$1048576,B421)","v":0}]
[{"$error":"#N/A"},82425,"Telecom - Network Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A422,EUOGC16A!$F$26:$F$1048576,B422)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A422,EUOGC16A!$F$26:$F$1048576,B422)","v":0}]
[{"$error":"#N/A"},82430,"Telecom - Cable TV Progr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A423,EUOGC16A!$F$26:$F$1048576,B423)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A423,EUOGC16A!$F$26:$F$1048576,B423)","v":0}]
[{"$error":"#N/A"},82435,"LITS: Cable TV Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A424,EUOGC16A!$F$26:$F$1048576,B424)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A424,EUOGC16A!$F$26:$F$1048576,B424)","v":0}]
[{"$error":"#N/A"},82440,"LITS: Trunked Radio Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A425,EUOGC16A!$F$26:$F$1048576,B425)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A425,EUOGC16A!$F$26:$F$1048576,B425)","v":0}]
[{"$error":"#N/A"},82450,"Telecom - Cell Phone Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A426,EUOGC16A!$F$26:$F$1048576,B426)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A426,EUOGC16A!$F$26:$F$1048576,B426)","v":0}]
[{"$error":"#N/A"},82470,"LITS: One-Time Charges (T&M)",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A427,EUOGC16A!$F$26:$F$1048576,B427)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A427,EUOGC16A!$F$26:$F$1048576,B427)","v":0}]
[{"$error":"#N/A"},82480,"Telecom - WATS Line Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A428,EUOGC16A!$F$26:$F$1048576,B428)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A428,EUOGC16A!$F$26:$F$1048576,B428)","v":0}]
[{"$error":"#N/A"},85000,"BDG-Recharge Credits",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A429,EUOGC16A!$F$26:$F$1048576,B429)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A429,EUOGC16A!$F$26:$F$1048576,B429)","v":0}]
[{"$error":"#N/A"},85010,"Rchg - Long Distance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A430,EUOGC16A!$F$26:$F$1048576,B430)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A430,EUOGC16A!$F$26:$F$1048576,B430)","v":0}]
[{"$error":"#N/A"},85015,"Rchg - Paging",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A431,EUOGC16A!$F$26:$F$1048576,B431)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A431,EUOGC16A!$F$26:$F$1048576,B431)","v":0}]
[{"$error":"#N/A"},85020,"Rchg - Data Line",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A432,EUOGC16A!$F$26:$F$1048576,B432)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A432,EUOGC16A!$F$26:$F$1048576,B432)","v":0}]
[{"$error":"#N/A"},85030,"Rchg - Wireless Ud Svc",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A433,EUOGC16A!$F$26:$F$1048576,B433)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A433,EUOGC16A!$F$26:$F$1048576,B433)","v":0}]
[{"$error":"#N/A"},85040,"Rchg - Trunked Radio",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A434,EUOGC16A!$F$26:$F$1048576,B434)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A434,EUOGC16A!$F$26:$F$1048576,B434)","v":0}]
[{"$error":"#N/A"},85100,"Rchg - Cable TV",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A435,EUOGC16A!$F$26:$F$1048576,B435)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A435,EUOGC16A!$F$26:$F$1048576,B435)","v":0}]
[{"$error":"#N/A"},85105,"Rchg - Other Usage",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A436,EUOGC16A!$F$26:$F$1048576,B436)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A436,EUOGC16A!$F$26:$F$1048576,B436)","v":0}]
[{"$error":"#N/A"},85110,"Rchg - Telecom Change Order",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A437,EUOGC16A!$F$26:$F$1048576,B437)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A437,EUOGC16A!$F$26:$F$1048576,B437)","v":0}]
[{"$error":"#N/A"},85115,"Rchg - Fiber Ring",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A438,EUOGC16A!$F$26:$F$1048576,B438)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A438,EUOGC16A!$F$26:$F$1048576,B438)","v":0}]
[{"$error":"#N/A"},85120,"Rchg - Data Line Installation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A439,EUOGC16A!$F$26:$F$1048576,B439)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A439,EUOGC16A!$F$26:$F$1048576,B439)","v":0}]
[{"$error":"#N/A"},85125,"Rchg - Call Center",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A440,EUOGC16A!$F$26:$F$1048576,B440)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A440,EUOGC16A!$F$26:$F$1048576,B440)","v":0}]
[{"$error":"#N/A"},85130,"Rchg - Local Svs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A441,EUOGC16A!$F$26:$F$1048576,B441)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A441,EUOGC16A!$F$26:$F$1048576,B441)","v":0}]
[{"$error":"#N/A"},85135,"Rchg - Wireless Installation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A442,EUOGC16A!$F$26:$F$1048576,B442)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A442,EUOGC16A!$F$26:$F$1048576,B442)","v":0}]
[{"$error":"#N/A"},85420,"Rchg - Internal Lease",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A443,EUOGC16A!$F$26:$F$1048576,B443)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A443,EUOGC16A!$F$26:$F$1048576,B443)","v":0}]
[{"$error":"#N/A"},85530,"Rchg - Copier",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A444,EUOGC16A!$F$26:$F$1048576,B444)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A444,EUOGC16A!$F$26:$F$1048576,B444)","v":0}]
[{"$error":"#N/A"},85600,"Rchg - Subscriber Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A445,EUOGC16A!$F$26:$F$1048576,B445)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A445,EUOGC16A!$F$26:$F$1048576,B445)","v":0}]
[{"$error":"#N/A"},85611,"Rchg - CS Interior Design Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A446,EUOGC16A!$F$26:$F$1048576,B446)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A446,EUOGC16A!$F$26:$F$1048576,B446)","v":0}]
[{"$error":"#N/A"},85620,"Rchg - CS Contracts",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A447,EUOGC16A!$F$26:$F$1048576,B447)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A447,EUOGC16A!$F$26:$F$1048576,B447)","v":0}]
[{"$error":"#N/A"},85630,"Rchg - CS Maintenance Labor",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A448,EUOGC16A!$F$26:$F$1048576,B448)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A448,EUOGC16A!$F$26:$F$1048576,B448)","v":0}]
[{"$error":"#N/A"},85632,"Rchg - CS Materials",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A449,EUOGC16A!$F$26:$F$1048576,B449)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A449,EUOGC16A!$F$26:$F$1048576,B449)","v":0}]
[{"$error":"#N/A"},85635,"Rchg - CS Custodial Labor",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A450,EUOGC16A!$F$26:$F$1048576,B450)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A450,EUOGC16A!$F$26:$F$1048576,B450)","v":0}]
[{"$error":"#N/A"},85640,"Rchg - CS Exterior Svcs Labor",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A451,EUOGC16A!$F$26:$F$1048576,B451)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A451,EUOGC16A!$F$26:$F$1048576,B451)","v":0}]
[{"$error":"#N/A"},85641,"Rchg - Recycling/Shredding Ser",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A452,EUOGC16A!$F$26:$F$1048576,B452)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A452,EUOGC16A!$F$26:$F$1048576,B452)","v":0}]
[{"$error":"#N/A"},85642,"Rchg - Sanitation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A453,EUOGC16A!$F$26:$F$1048576,B453)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A453,EUOGC16A!$F$26:$F$1048576,B453)","v":0}]
[{"$error":"#N/A"},85643,"Rchg - Staging",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A454,EUOGC16A!$F$26:$F$1048576,B454)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A454,EUOGC16A!$F$26:$F$1048576,B454)","v":0}]
[{"$error":"#N/A"},85644,"Rchg - CS Surplus Property",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A455,EUOGC16A!$F$26:$F$1048576,B455)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A455,EUOGC16A!$F$26:$F$1048576,B455)","v":0}]
[{"$error":"#N/A"},85645,"Rchg - CS Fleet Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A456,EUOGC16A!$F$26:$F$1048576,B456)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A456,EUOGC16A!$F$26:$F$1048576,B456)","v":0}]
[{"$error":"#N/A"},85650,"Rchg - Pest Control",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A457,EUOGC16A!$F$26:$F$1048576,B457)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A457,EUOGC16A!$F$26:$F$1048576,B457)","v":0}]
[{"$error":"#N/A"},85651,"Rchg - Elevator Maintenance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A458,EUOGC16A!$F$26:$F$1048576,B458)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A458,EUOGC16A!$F$26:$F$1048576,B458)","v":0}]
[{"$error":"#N/A"},85660,"Rchg - Biodiesel Fuel",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A459,EUOGC16A!$F$26:$F$1048576,B459)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A459,EUOGC16A!$F$26:$F$1048576,B459)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},85700,"Rchg - Overhead Cost",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A460,EUOGC16A!$F$26:$F$1048576,B460)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A460,EUOGC16A!$F$26:$F$1048576,B460)","v":0}]
[{"$error":"#N/A"},85810,"Recharge - Ad Placement",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A461,EUOGC16A!$F$26:$F$1048576,B461)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A461,EUOGC16A!$F$26:$F$1048576,B461)","v":0}]
[{"$error":"#N/A"},85815,"Recharge - Admin Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A462,EUOGC16A!$F$26:$F$1048576,B462)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A462,EUOGC16A!$F$26:$F$1048576,B462)","v":0}]
[{"$error":"#N/A"},85875,"Rchg - Chilled Water",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A463,EUOGC16A!$F$26:$F$1048576,B463)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A463,EUOGC16A!$F$26:$F$1048576,B463)","v":0}]
[{"$error":"#N/A"},85876,"Rchg - Steam",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A464,EUOGC16A!$F$26:$F$1048576,B464)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A464,EUOGC16A!$F$26:$F$1048576,B464)","v":0}]
[{"$error":"#N/A"},85877,"Rchg - Commercial Gas",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A465,EUOGC16A!$F$26:$F$1048576,B465)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A465,EUOGC16A!$F$26:$F$1048576,B465)","v":0}]
[{"$error":"#N/A"},85878,"Rchg - Electricity",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A466,EUOGC16A!$F$26:$F$1048576,B466)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A466,EUOGC16A!$F$26:$F$1048576,B466)","v":0}]
[{"$error":"#N/A"},85879,"Rchg - Water/Sewer",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A467,EUOGC16A!$F$26:$F$1048576,B467)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A467,EUOGC16A!$F$26:$F$1048576,B467)","v":0}]
[{"$error":"#N/A"},85925,"RCHG - EMCF VANGUARD",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A468,EUOGC16A!$F$26:$F$1048576,B468)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A468,EUOGC16A!$F$26:$F$1048576,B468)","v":0}]
[{"$error":"#N/A"},85930,"Section Administrat Allocation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A469,EUOGC16A!$F$26:$F$1048576,B469)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A469,EUOGC16A!$F$26:$F$1048576,B469)","v":0}]
[{"$error":"#N/A"},88324,"Ins - Dep/Ded Depend",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A470,EUOGC16A!$F$26:$F$1048576,B470)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A470,EUOGC16A!$F$26:$F$1048576,B470)","v":0}]
[{"$error":"#N/A"},88327,"Ins - UBH Health Claims",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A471,EUOGC16A!$F$26:$F$1048576,B471)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A471,EUOGC16A!$F$26:$F$1048576,B471)","v":0}]
[{"$error":"#N/A"},88328,"Ins - Mental Hlth ASO Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A472,EUOGC16A!$F$26:$F$1048576,B472)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A472,EUOGC16A!$F$26:$F$1048576,B472)","v":0}]
[{"$error":"#N/A"},88332,"Ins - Excess Auto",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A473,EUOGC16A!$F$26:$F$1048576,B473)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A473,EUOGC16A!$F$26:$F$1048576,B473)","v":0}]
[{"$error":"#N/A"},88334,"Ins - ASO Fees - Health",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A474,EUOGC16A!$F$26:$F$1048576,B474)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A474,EUOGC16A!$F$26:$F$1048576,B474)","v":0}]
[{"$error":"#N/A"},88335,"Ins - Health Claims",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A475,EUOGC16A!$F$26:$F$1048576,B475)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A475,EUOGC16A!$F$26:$F$1048576,B475)","v":0}]
[{"$error":"#N/A"},88336,"Ins - Health Premiums",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A476,EUOGC16A!$F$26:$F$1048576,B476)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A476,EUOGC16A!$F$26:$F$1048576,B476)","v":0}]
[{"$error":"#N/A"},88337,"Ins - Dental-ASO",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A477,EUOGC16A!$F$26:$F$1048576,B477)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A477,EUOGC16A!$F$26:$F$1048576,B477)","v":0}]
[{"$error":"#N/A"},88338,"Ins - Dental-Claims",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A478,EUOGC16A!$F$26:$F$1048576,B478)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A478,EUOGC16A!$F$26:$F$1048576,B478)","v":0}]
[{"$error":"#N/A"},88340,"Ins - Fa/Stu Prof Liability",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A479,EUOGC16A!$F$26:$F$1048576,B479)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A479,EUOGC16A!$F$26:$F$1048576,B479)","v":0}]
[{"$error":"#N/A"},88342,"Ins - Prof Liability",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A480,EUOGC16A!$F$26:$F$1048576,B480)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A480,EUOGC16A!$F$26:$F$1048576,B480)","v":0}]
[{"$error":"#N/A"},88344,"Ins - Long-Term Care",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A481,EUOGC16A!$F$26:$F$1048576,B481)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A481,EUOGC16A!$F$26:$F$1048576,B481)","v":0}]
[{"$error":"#N/A"},88346,"Ins - EHC Paid Losses",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A482,EUOGC16A!$F$26:$F$1048576,B482)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A482,EUOGC16A!$F$26:$F$1048576,B482)","v":0}]
[{"$error":"#N/A"},88347,"Ins - Inhouse Claims",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A483,EUOGC16A!$F$26:$F$1048576,B483)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A483,EUOGC16A!$F$26:$F$1048576,B483)","v":0}]
[{"$error":"#N/A"},88349,"Ins - Admin. Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A484,EUOGC16A!$F$26:$F$1048576,B484)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A484,EUOGC16A!$F$26:$F$1048576,B484)","v":0}]
[{"$error":"#N/A"},88350,"Ins - Excess Cgl",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A485,EUOGC16A!$F$26:$F$1048576,B485)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A485,EUOGC16A!$F$26:$F$1048576,B485)","v":0}]
[{"$error":"#N/A"},88351,"Ins - Crime",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A486,EUOGC16A!$F$26:$F$1048576,B486)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A486,EUOGC16A!$F$26:$F$1048576,B486)","v":0}]
[{"$error":"#N/A"},88352,"Ins - Vehicles",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A487,EUOGC16A!$F$26:$F$1048576,B487)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A487,EUOGC16A!$F$26:$F$1048576,B487)","v":0}]
[{"$error":"#N/A"},88353,"Ins - Property",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A488,EUOGC16A!$F$26:$F$1048576,B488)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A488,EUOGC16A!$F$26:$F$1048576,B488)","v":0}]
[{"$error":"#N/A"},88354,"Ins - Com Gen Liab",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A489,EUOGC16A!$F$26:$F$1048576,B489)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A489,EUOGC16A!$F$26:$F$1048576,B489)","v":0}]
[{"$error":"#N/A"},88355,"Ins - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A490,EUOGC16A!$F$26:$F$1048576,B490)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A490,EUOGC16A!$F$26:$F$1048576,B490)","v":0}]
[{"$error":"#N/A"},88359,"Ins - Catastrophic Liab",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A491,EUOGC16A!$F$26:$F$1048576,B491)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A491,EUOGC16A!$F$26:$F$1048576,B491)","v":0}]
[{"$error":"#N/A"},88370,"Ins - Depend Claims",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A492,EUOGC16A!$F$26:$F$1048576,B492)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A492,EUOGC16A!$F$26:$F$1048576,B492)","v":0}]
[{"$error":"#N/A"},88372,"Ins - Dental Premiums",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A493,EUOGC16A!$F$26:$F$1048576,B493)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A493,EUOGC16A!$F$26:$F$1048576,B493)","v":0}]
[{"$error":"#N/A"},88377,"Ins - Paid Loss Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A494,EUOGC16A!$F$26:$F$1048576,B494)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A494,EUOGC16A!$F$26:$F$1048576,B494)","v":0}]
[{"$error":"#N/A"},88379,"Ins - Workers Comp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A495,EUOGC16A!$F$26:$F$1048576,B495)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A495,EUOGC16A!$F$26:$F$1048576,B495)","v":0}]
[{"$error":"#N/A"},88380,"Ins - Deposits/Dedctns",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A496,EUOGC16A!$F$26:$F$1048576,B496)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A496,EUOGC16A!$F$26:$F$1048576,B496)","v":0}]
[{"$error":"#N/A"},88385,"Ins - Dir. & Officers",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A497,EUOGC16A!$F$26:$F$1048576,B497)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A497,EUOGC16A!$F$26:$F$1048576,B497)","v":0}]
[{"$error":"#N/A"},88387,"Ins - Fiduciary",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A498,EUOGC16A!$F$26:$F$1048576,B498)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A498,EUOGC16A!$F$26:$F$1048576,B498)","v":0}]
[{"$error":"#N/A"},88395,"Ins - International",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A499,EUOGC16A!$F$26:$F$1048576,B499)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A499,EUOGC16A!$F$26:$F$1048576,B499)","v":0}]
[{"$error":"#N/A"},88396,"Damage Reimbursements",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A500,EUOGC16A!$F$26:$F$1048576,B500)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A500,EUOGC16A!$F$26:$F$1048576,B500)","v":0}]
[{"$error":"#N/A"},88398,"Uninsured Loss/Recovery",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A501,EUOGC16A!$F$26:$F$1048576,B501)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A501,EUOGC16A!$F$26:$F$1048576,B501)","v":0}]
[{"$error":"#N/A"},88399,"Refunds - EMCF",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A502,EUOGC16A!$F$26:$F$1048576,B502)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A502,EUOGC16A!$F$26:$F$1048576,B502)","v":0}]
[{"$error":"#N/A"},88400,"BDG-Utilities Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A503,EUOGC16A!$F$26:$F$1048576,B503)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A503,EUOGC16A!$F$26:$F$1048576,B503)","v":0}]
[{"$error":"#N/A"},88410,"Utilities - Electricity",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A504,EUOGC16A!$F$26:$F$1048576,B504)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A504,EUOGC16A!$F$26:$F$1048576,B504)","v":0}]
[{"$error":"#N/A"},88411,"Utilities - Substation Electri",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A505,EUOGC16A!$F$26:$F$1048576,B505)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A505,EUOGC16A!$F$26:$F$1048576,B505)","v":0}]
[{"$error":"#N/A"},88412,"Utilities - Electrical Distr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A506,EUOGC16A!$F$26:$F$1048576,B506)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A506,EUOGC16A!$F$26:$F$1048576,B506)","v":0}]
[{"$error":"#N/A"},88413,"Utilities - Steam Plant Ops",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A507,EUOGC16A!$F$26:$F$1048576,B507)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A507,EUOGC16A!$F$26:$F$1048576,B507)","v":0}]
[{"$error":"#N/A"},88420,"Utilities - Commercial Gas",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A508,EUOGC16A!$F$26:$F$1048576,B508)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A508,EUOGC16A!$F$26:$F$1048576,B508)","v":0}]
[{"$error":"#N/A"},88421,"Utilities - Interruptible Gas",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A509,EUOGC16A!$F$26:$F$1048576,B509)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A509,EUOGC16A!$F$26:$F$1048576,B509)","v":0}]
[{"$error":"#N/A"},88422,"Utilities - Propane Gas",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A510,EUOGC16A!$F$26:$F$1048576,B510)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A510,EUOGC16A!$F$26:$F$1048576,B510)","v":0}]
[{"$error":"#N/A"},88430,"Utilities - Steam",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A511,EUOGC16A!$F$26:$F$1048576,B511)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A511,EUOGC16A!$F$26:$F$1048576,B511)","v":0}]
[{"$error":"#N/A"},88432,"Utilities - Steam Distribution",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A512,EUOGC16A!$F$26:$F$1048576,B512)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A512,EUOGC16A!$F$26:$F$1048576,B512)","v":0}]
[{"$error":"#N/A"},88440,"Utilities - Fuel Oil",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A513,EUOGC16A!$F$26:$F$1048576,B513)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A513,EUOGC16A!$F$26:$F$1048576,B513)","v":0}]
[{"$error":"#N/A"},88450,"Utilities - Water & Sewer",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A514,EUOGC16A!$F$26:$F$1048576,B514)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A514,EUOGC16A!$F$26:$F$1048576,B514)","v":0}]
[{"$error":"#N/A"},88452,"Utilities - Water Distr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A515,EUOGC16A!$F$26:$F$1048576,B515)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A515,EUOGC16A!$F$26:$F$1048576,B515)","v":0}]
[{"$error":"#N/A"},88455,"Utilities - Water Conservation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A516,EUOGC16A!$F$26:$F$1048576,B516)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A516,EUOGC16A!$F$26:$F$1048576,B516)","v":0}]
[{"$error":"#N/A"},88460,"Utilities - Sewer/Stormwater",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A517,EUOGC16A!$F$26:$F$1048576,B517)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A517,EUOGC16A!$F$26:$F$1048576,B517)","v":0}]
[{"$error":"#N/A"},88575,"Utilities - Chilled Water",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A518,EUOGC16A!$F$26:$F$1048576,B518)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A518,EUOGC16A!$F$26:$F$1048576,B518)","v":0}]
[{"$error":"#N/A"},88580,"Utilities - Sanitation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A519,EUOGC16A!$F$26:$F$1048576,B519)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A519,EUOGC16A!$F$26:$F$1048576,B519)","v":0}]
[{"$error":"#N/A"},88581,"Utilities - Transportation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A520,EUOGC16A!$F$26:$F$1048576,B520)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A520,EUOGC16A!$F$26:$F$1048576,B520)","v":0}]
[{"$error":"#N/A"},88610,"Facility Assessment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A521,EUOGC16A!$F$26:$F$1048576,B521)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A521,EUOGC16A!$F$26:$F$1048576,B521)","v":0}]
[{"$error":"#N/A"},88615,"Facility Fee Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A522,EUOGC16A!$F$26:$F$1048576,B522)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A522,EUOGC16A!$F$26:$F$1048576,B522)","v":0}]
[{"$error":"#N/A"},88625,"Assessments",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A523,EUOGC16A!$F$26:$F$1048576,B523)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A523,EUOGC16A!$F$26:$F$1048576,B523)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},88800,"BDG - Cost Allocation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A524,EUOGC16A!$F$26:$F$1048576,B524)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A524,EUOGC16A!$F$26:$F$1048576,B524)","v":0}]
[{"$error":"#N/A"},88810,"Cost Alloc - Schools",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A525,EUOGC16A!$F$26:$F$1048576,B525)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A525,EUOGC16A!$F$26:$F$1048576,B525)","v":0}]
[{"$error":"#N/A"},88815,"Cost Alloc - Public Health",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A526,EUOGC16A!$F$26:$F$1048576,B526)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A526,EUOGC16A!$F$26:$F$1048576,B526)","v":0}]
[{"$error":"#N/A"},88820,"Cost Alloc - Medical School",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A527,EUOGC16A!$F$26:$F$1048576,B527)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A527,EUOGC16A!$F$26:$F$1048576,B527)","v":0}]
[{"$error":"#N/A"},88830,"Sponsored Prj - Assessments",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A528,EUOGC16A!$F$26:$F$1048576,B528)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A528,EUOGC16A!$F$26:$F$1048576,B528)","v":0}]
[{"$error":"#N/A"},88870,"Cost Alloc - Op/Maint Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A529,EUOGC16A!$F$26:$F$1048576,B529)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A529,EUOGC16A!$F$26:$F$1048576,B529)","v":0}]
[{"$error":"#N/A"},88871,"Cost Alloc - Rehab",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A530,EUOGC16A!$F$26:$F$1048576,B530)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A530,EUOGC16A!$F$26:$F$1048576,B530)","v":0}]
[{"$error":"#N/A"},88872,"Cost Alloc - Psych",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A531,EUOGC16A!$F$26:$F$1048576,B531)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A531,EUOGC16A!$F$26:$F$1048576,B531)","v":0}]
[{"$error":"#N/A"},88875,"TEC Shared Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A532,EUOGC16A!$F$26:$F$1048576,B532)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A532,EUOGC16A!$F$26:$F$1048576,B532)","v":0}]
[{"$error":"#N/A"},88890,"Cost Alloc - Central Univ",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A533,EUOGC16A!$F$26:$F$1048576,B533)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A533,EUOGC16A!$F$26:$F$1048576,B533)","v":0}]
[{"$error":"#N/A"},88892,"Assessment - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A534,EUOGC16A!$F$26:$F$1048576,B534)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A534,EUOGC16A!$F$26:$F$1048576,B534)","v":0}]
[{"$error":"#N/A"},88910,"Assessment - Yerkes",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A535,EUOGC16A!$F$26:$F$1048576,B535)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A535,EUOGC16A!$F$26:$F$1048576,B535)","v":0}]
[{"$error":"#N/A"},88920,"Assessment - ECCH",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A536,EUOGC16A!$F$26:$F$1048576,B536)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A536,EUOGC16A!$F$26:$F$1048576,B536)","v":0}]
[{"$error":"#N/A"},88925,"Assessment - Winship Cncr Inst",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A537,EUOGC16A!$F$26:$F$1048576,B537)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A537,EUOGC16A!$F$26:$F$1048576,B537)","v":0}]
[{"$error":"#N/A"},88930,"Assessment - School Admin",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A538,EUOGC16A!$F$26:$F$1048576,B538)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A538,EUOGC16A!$F$26:$F$1048576,B538)","v":0}]
[{"$error":"#N/A"},88935,"Assessment - Fringe B",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A539,EUOGC16A!$F$26:$F$1048576,B539)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A539,EUOGC16A!$F$26:$F$1048576,B539)","v":0}]
[{"$error":"#N/A"},88940,"Assessment - Lifelong Learning",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A540,EUOGC16A!$F$26:$F$1048576,B540)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A540,EUOGC16A!$F$26:$F$1048576,B540)","v":0}]
[{"$error":"#N/A"},88945,"Assessment - CCEU",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A541,EUOGC16A!$F$26:$F$1048576,B541)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A541,EUOGC16A!$F$26:$F$1048576,B541)","v":0}]
[{"$error":"#N/A"},88950,"Assessment - Campaign",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A542,EUOGC16A!$F$26:$F$1048576,B542)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A542,EUOGC16A!$F$26:$F$1048576,B542)","v":0}]
[{"$error":"#N/A"},88955,"Assessment - EU Hospital",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A543,EUOGC16A!$F$26:$F$1048576,B543)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A543,EUOGC16A!$F$26:$F$1048576,B543)","v":0}]
[{"$error":"#N/A"},88960,"Assessment - EM Hospital",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A544,EUOGC16A!$F$26:$F$1048576,B544)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A544,EUOGC16A!$F$26:$F$1048576,B544)","v":0}]
[{"$error":"#N/A"},88965,"Assessment - Bookstores",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A545,EUOGC16A!$F$26:$F$1048576,B545)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A545,EUOGC16A!$F$26:$F$1048576,B545)","v":0}]
[{"$error":"#N/A"},88970,"Assessment - Parking",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A546,EUOGC16A!$F$26:$F$1048576,B546)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A546,EUOGC16A!$F$26:$F$1048576,B546)","v":0}]
[{"$error":"#N/A"},88975,"Assessment - Housing",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A547,EUOGC16A!$F$26:$F$1048576,B547)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A547,EUOGC16A!$F$26:$F$1048576,B547)","v":0}]
[{"$error":"#N/A"},88980,"Assessment - Food Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A548,EUOGC16A!$F$26:$F$1048576,B548)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A548,EUOGC16A!$F$26:$F$1048576,B548)","v":0}]
[{"$error":"#N/A"},88985,"Assessment - Network Comm",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A549,EUOGC16A!$F$26:$F$1048576,B549)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A549,EUOGC16A!$F$26:$F$1048576,B549)","v":0}]
[{"$error":"#N/A"},88990,"Assessment - Medical Genetics",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A550,EUOGC16A!$F$26:$F$1048576,B550)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A550,EUOGC16A!$F$26:$F$1048576,B550)","v":0}]
[{"$error":"#N/A"},89100,"Affiliate Service Charge",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A551,EUOGC16A!$F$26:$F$1048576,B551)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A551,EUOGC16A!$F$26:$F$1048576,B551)","v":0}]
[{"$error":"#N/A"},89200,"Admin Overhead Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A552,EUOGC16A!$F$26:$F$1048576,B552)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A552,EUOGC16A!$F$26:$F$1048576,B552)","v":0}]

{"sheet":"P17","index":25,"n_rows":552,"n_cols":14,"rows_kept":552,"cut":false,"hidden":false,"merged":[]}
["Project tab #","P17"]
[null,null,null,null,null," CUMULATIVE SUMMARY",null,{"$f":"TODAY()","v":"2024-05-02"}]
["Project ",{"$f":"VLOOKUP(B1,EUOGC16A!$A$26:$C$1048576,3,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,"Report As Of Run Date",{"$f":"EUOGC16A!$C$21","v":"00:00:00"}]
["Sponsor:",{"$f":"EUOGC16A!$C$2","v":0},null,null,"Award Begin Date",{"$f":"EUOGC16A!$C$8","v":"00:00:00"},null,"ARRA Funds:"]
["Award Descrpition",{"$f":"EUOGC16A!$C$4","v":0},null,null,"Award End Date",{"$f":"EUOGC16A!$C$9","v":"00:00:00"},null,"Internal/Real FSR:"]
["Award No.:",{"$f":"EUOGC16A!$C$3","v":0},null,null,"Funding Method:",{"$f":"EUOGC16A!$C$10","v":0},null,"Billing:"]
["Award Department ID",{"$f":"EUOGC16A!$C$5","v":0},null,null,"Milestone Type",{"$f":"EUOGC16A!$C$11","v":0},null,"Final FSR/Invoice:"]
["Department:",{"$f":"EUOGC16A!$C$6","v":0},null,null,"Milestone Code",{"$f":"EUOGC16A!$C$12","v":0}]
["PI:",{"$f":"EUOGC16A!$C$7","v":0},null,null,"Terms:","30 / 45 / 60 / 90 days"]
[]
["Account Codes\nincluded in the row","Description","Cumulative Authorized Budget as of Award End Date","Manual Budget Adjustment","Adjusted Budget","Project Cum. Expenses as of Award End Date","Manual Expense Adjustments","Adjusted Project Expenses to Date thru Award End Date","Variance to Budget\n(over)/under budget",null,"Total Cum. Encumbrances as of Award End Date","Project Expenses after Award End Date","Budget Changes after Award End Date"]
["See Compass Tree","Salary Expense",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,B1,EUOGC16A!$D$26:$D$1048576,$B$13)","v":0},null,{"$f":"D13+C13","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$13)","v":0},null,{"$f":"G13+F13","v":0},{"$f":"E13-H13","v":0},null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$13)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$13)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,B1,EUOGC16A!$D$26:$D$1048576,$B$13)","v":0}]
["See Compass Tree","Fringe",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$14)","v":0},null,{"$f":"D14+C14","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$14)","v":0},null,{"$f":"G14+F14","v":0},{"$f":"E14-H14","v":0},null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$14)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$14)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$14)","v":0}]
["SUB-TOTAL PERSONNEL:",null,{"$f":"SUM(C13:C14)","v":0},0,0,0,0,0,0,null,{"$f":"SUM(K13:K14)","v":0},{"$f":"SUM(L13:L14)","v":0},{"$f":"SUM(M13:M14)","v":0}]
[null,null,null,null,null,null,0]
["See Compass Tree","Consulting Services",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$17)","v":0},null,{"$f":"D17+C17","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$17)","v":0},null,{"$f":"G17+F17","v":0},{"$f":"E17-H17","v":0},null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$17)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$17)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$17)","v":0}]
["See Compass Tree","Supplies",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$18)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$18)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$18)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$18)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$18)","v":0}]
["See Compass Tree","Travel",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$19)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$19)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$19)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$19)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$19)","v":0}]
["See Compass Tree","Other Expense",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$20)-C24-C25-C26","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$20)-IF(F37>0,F37,0)-IF(F36>0,F36,0)-F24-F25-F26","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$20)-K24-K25-K26-K36-K37","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$20)-L24-L25-L26-L36-L37","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$20)","v":0}]
[68715,"Human Subject Exp",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$G$26:$G$1048576,$B$21,EUOGC16A!$F$26:$F$1048576,$A$21)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$21)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$21)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$21)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$21)","v":0}]
[68710,"Clinical Research Services",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A22)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A22)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$22)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$22)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$22)","v":0}]
[68720,"HIC Fees Expense",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A23)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A23)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A23)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A23)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A23)","v":0}]
[61450,"Fellowship Exp - NRSA Stipend",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A24)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A24)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A24)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A24)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A24)","v":0}]
[61520,"Stipend - NRSA On Training",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A25)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A25)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A25)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A25)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A25)","v":0}]
[61530,"Stipend - Traineeship",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A26)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A26)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A26)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A26)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A26)","v":0}]
["See Compass Tree","Animal Costs",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$27)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$27)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$27)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$27)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$27)","v":0}]
[77600,"Subcontracts in first 25k",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$A$6)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$A$4)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$28)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$28)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$28)","v":0}]
[null,"Departmental Discretion (Adj)",null,null,0,null,null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$29)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$29)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$29)","v":0}]
[null,"Other / Catch all / uncategorized",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1)-(SUM(C17:C29)+C15+C38+C35+C34) - SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)-SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$D$26:$D$1048576,$B$35)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1)-(SUM(F17:F29)+F15+F38+F34+F35+F36+F37+F39)-SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1)-(SUM(K17:K29)+K15)-SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)-SUM(K34:K38)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1)-(SUM(L17:L29)+L15)-SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)-SUM(L34:L38)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1)-(SUM(M17:M29)+M15) - SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)-SUM(M34:M38)","v":0}]
["SUB-TOTAL OPERATING:",null,{"$f":"SUM(C17:C30)","v":0},0,0,0,0,0,0,null,{"$f":"SUM(K17:K30)","v":0},{"$f":"SUM(L17:L30)","v":0},{"$f":"SUM(M17:M30)","v":0}]
["MODIFIED TOTAL DIRECT  COSTS:",null,{"$f":"C31+C15","v":0},{"$f":"D31+D15","v":0},{"$f":"E31+E15","v":0},{"$f":"F15+F31","v":0},{"$f":"G15+G31","v":0},{"$f":"H15+H31","v":0},{"$f":"I15+I31","v":0},null,{"$f":"K31+K15","v":0},{"$f":"L31+L15","v":0},{"$f":"M31+M15","v":0}]
["Project expenses not in MTDC:"]
["See Account Codes tab","Equipment",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,B1,EUOGC16A!$D$26:$D$1048576,$B$34)","v":0},null,{"$f":"D34+C34","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,'Account Codes'!$F$3)","v":0},null,{"$f":"G34+F34","v":0},{"$f":"E34-H34","v":0},null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$34)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,B34)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$34)","v":0}]
["See Account Codes tab","Patient Care Costs",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,B1,EUOGC16A!$D$26:$D$1048576,'Account Codes'!$G$3)-C21-C22-C23","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,'Account Codes'!$G$3)-F21-F22-F23","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,'Account Codes'!$G$3)-K21-K22-K23","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,B35)-L21-L22-L23","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,B35)-IF(M21>0,M21,0)-IF(M22>0,M22,0)-IF(M23>0,M23,0)","v":0}]
["See Account Codes tab","Space Lease",null,null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$H$4)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$H$4)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$H$4)","v":0}]
["See Account Codes tab","Student Aid - Graduate Fees",null,null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$4)+SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$5)+SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$6)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$4)+SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$5)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$4)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$5)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$6)","v":0}]
[77610,"Subcontracts (Not In MTDC):",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$A$7)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$A$5)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$J$4)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$J$4)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$A$7)","v":0}]
[null,"Departmental Discretion (Adj)",null,null,0,null,null,0,0]
[null,"   Subtotal",{"$f":"SUM(C34:C39)","v":0},0,0,0,0,0,0,null,{"$f":"SUM(K34:K39)","v":0},{"$f":"SUM(L34:L39)","v":0},{"$f":"SUM(M34:M39)","v":0}]
["F&A Costs:"]
["Project F&A Rate:",{"$f":"(VLOOKUP($B$1,EUOGC16A!$A$26:$E$1048576,5,FALSE))/100","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,"F&A Check\nMTDC * FAC","Variance\nF&A Check - FAC Exp","F&A after Award End Date","F&A changes after Award End Date"]
["See Compass Tree","F&A Costs",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)","v":0},null,{"$f":"D43+C43","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)","v":0},null,{"$f":"G43+F43","v":0},{"$f":"E43-H43","v":0},{"$f":"+I43-E43","v":0},{"$f":"H32*B42","v":{"$error":"#N/A"}},{"$f":"K43-H43","v":{"$error":"#N/A"}},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)","v":0}]
["TOTAL F&A COSTS:",null,null,null,{"$f":"SUM(E43:E43)","v":0},null,null,{"$f":"H43","v":0},{"$f":"SUM(I43:I43)","v":0}]
[]
[null,"TOTAL DIRECT  BUDGET:",{"$f":"E32+E40","v":0},null,null,null,"TOTAL DIRECT  COSTS:",{"$f":"H40+H32","v":0}]
[null,"TOTAL PROJECT BUDGET:",{"$f":"E44+E40+E32","v":0},null,null,null,"TOTAL PROJECT COSTS:",{"$f":"H40+H44+H32","v":0},{"$f":"I44+I40+I32","v":0}]
[]
[]
[]
[]
["ADJUSTMENTS AND NOTES:"]
[]
["Enter Notes on Budget Adjustments ( Column D) "]
["Amount","Reason",null,null,"Documentation attached? Yes or No"]
[]
[]
[]
[]
[]
[]
["Enter Notes on Expense Adjustments ( Column G) "]
["Transaction ID","Amount","Reason",null,null,"Documentation attached? Yes or No"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["QUESTIONABLE ACCOUNT CODES:",null,"Total found on this project",{"$f":"SUM(D75:D1173)","v":0}]
["Project","Account code","Description","Amount","Justification for Expense (or Note if removing charge)","CAS on file?","Documentation attached?"]
[{"$f":"$B$3","v":{"$error":"#N/A"}},50130,"Sal - Housing Allow",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A75,EUOGC16A!$F$26:$F$1048576,B75)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A75,EUOGC16A!$F$26:$F$1048576,B75)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},51932,"Benefits - Dental Plans",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A76,EUOGC16A!$F$26:$F$1048576,B76)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A76,EUOGC16A!$F$26:$F$1048576,B76)","v":0}]
[{"$error":"#N/A"},51933,"Benefits - Wellness Program",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A77,EUOGC16A!$F$26:$F$1048576,B77)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A77,EUOGC16A!$F$26:$F$1048576,B77)","v":0}]
[{"$error":"#N/A"},51934,"Benefits - Employee Assistance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A78,EUOGC16A!$F$26:$F$1048576,B78)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A78,EUOGC16A!$F$26:$F$1048576,B78)","v":0}]
[{"$error":"#N/A"},51935,"Benefits - HR",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A79,EUOGC16A!$F$26:$F$1048576,B79)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A79,EUOGC16A!$F$26:$F$1048576,B79)","v":0}]
[{"$error":"#N/A"},51936,"Benefts-Transportation Subsidy",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A80,EUOGC16A!$F$26:$F$1048576,B80)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A80,EUOGC16A!$F$26:$F$1048576,B80)","v":0}]
[{"$error":"#N/A"},51937,"Benefits - Accounting",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A81,EUOGC16A!$F$26:$F$1048576,B81)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A81,EUOGC16A!$F$26:$F$1048576,B81)","v":0}]
[{"$error":"#N/A"},51938,"Benefits - General University",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A82,EUOGC16A!$F$26:$F$1048576,B82)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A82,EUOGC16A!$F$26:$F$1048576,B82)","v":0}]
[{"$error":"#N/A"},51939,"Benefits - Work-Life Init",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A83,EUOGC16A!$F$26:$F$1048576,B83)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A83,EUOGC16A!$F$26:$F$1048576,B83)","v":0}]
[{"$error":"#N/A"},51940,"Benefits - Health Plans RTP",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A84,EUOGC16A!$F$26:$F$1048576,B84)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A84,EUOGC16A!$F$26:$F$1048576,B84)","v":0}]
[{"$error":"#N/A"},51945,"Benefits - 1525 Clifton Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A85,EUOGC16A!$F$26:$F$1048576,B85)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A85,EUOGC16A!$F$26:$F$1048576,B85)","v":0}]
[{"$error":"#N/A"},51947,"Benefits - 403B - Monthly",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A86,EUOGC16A!$F$26:$F$1048576,B86)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A86,EUOGC16A!$F$26:$F$1048576,B86)","v":0}]
[{"$error":"#N/A"},51948,"Benefits - 403B - Biweekly",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A87,EUOGC16A!$F$26:$F$1048576,B87)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A87,EUOGC16A!$F$26:$F$1048576,B87)","v":0}]
[{"$error":"#N/A"},51949,"Benefits - Child Care Subsidy",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A88,EUOGC16A!$F$26:$F$1048576,B88)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A88,EUOGC16A!$F$26:$F$1048576,B88)","v":0}]
[{"$error":"#N/A"},51950,"Benefits - Technical",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A89,EUOGC16A!$F$26:$F$1048576,B89)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A89,EUOGC16A!$F$26:$F$1048576,B89)","v":0}]
[{"$error":"#N/A"},51951,"Benefits - Health Plans",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A90,EUOGC16A!$F$26:$F$1048576,B90)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A90,EUOGC16A!$F$26:$F$1048576,B90)","v":0}]
[{"$error":"#N/A"},51952,"Benefits - Health Plan Aff",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A91,EUOGC16A!$F$26:$F$1048576,B91)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A91,EUOGC16A!$F$26:$F$1048576,B91)","v":0}]
[{"$error":"#N/A"},51953,"Benefits - HR Info Systems",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A92,EUOGC16A!$F$26:$F$1048576,B92)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A92,EUOGC16A!$F$26:$F$1048576,B92)","v":0}]
[{"$error":"#N/A"},51955,"Benefits - VEBA - Plan Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A93,EUOGC16A!$F$26:$F$1048576,B93)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A93,EUOGC16A!$F$26:$F$1048576,B93)","v":0}]
[{"$error":"#N/A"},51957,"Benefits - Marta Passes",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A94,EUOGC16A!$F$26:$F$1048576,B94)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A94,EUOGC16A!$F$26:$F$1048576,B94)","v":0}]
[{"$error":"#N/A"},51958,"Benefits - Emorycard New Hires",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A95,EUOGC16A!$F$26:$F$1048576,B95)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A95,EUOGC16A!$F$26:$F$1048576,B95)","v":0}]
[{"$error":"#N/A"},51959,"Benefits - Managed Care",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A96,EUOGC16A!$F$26:$F$1048576,B96)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A96,EUOGC16A!$F$26:$F$1048576,B96)","v":0}]
[{"$error":"#N/A"},51961,"Benefits - Health Plan Admin",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A97,EUOGC16A!$F$26:$F$1048576,B97)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A97,EUOGC16A!$F$26:$F$1048576,B97)","v":0}]
[{"$error":"#N/A"},51963,"Benefits - Mgt Svs Org Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A98,EUOGC16A!$F$26:$F$1048576,B98)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A98,EUOGC16A!$F$26:$F$1048576,B98)","v":0}]
[{"$error":"#N/A"},51966,"Benefits - Disability",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A99,EUOGC16A!$F$26:$F$1048576,B99)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A99,EUOGC16A!$F$26:$F$1048576,B99)","v":0}]
[{"$error":"#N/A"},51970,"Benefits - Key Retiree Plan",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A100,EUOGC16A!$F$26:$F$1048576,B100)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A100,EUOGC16A!$F$26:$F$1048576,B100)","v":0}]
[{"$error":"#N/A"},51973,"Benefits - Beneficiary Pmts",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A101,EUOGC16A!$F$26:$F$1048576,B101)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A101,EUOGC16A!$F$26:$F$1048576,B101)","v":0}]
[{"$error":"#N/A"},51974,"Benefits - Workers Comp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A102,EUOGC16A!$F$26:$F$1048576,B102)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A102,EUOGC16A!$F$26:$F$1048576,B102)","v":0}]
[{"$error":"#N/A"},51975,"Benefits - Unemployment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A103,EUOGC16A!$F$26:$F$1048576,B103)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A103,EUOGC16A!$F$26:$F$1048576,B103)","v":0}]
[{"$error":"#N/A"},52114,"Prof Fees - Audit Fee",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A104,EUOGC16A!$F$26:$F$1048576,B104)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A104,EUOGC16A!$F$26:$F$1048576,B104)","v":0}]
[{"$error":"#N/A"},52115,"Prof Fees - Legal Fee",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A105,EUOGC16A!$F$26:$F$1048576,B105)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A105,EUOGC16A!$F$26:$F$1048576,B105)","v":0}]
[{"$error":"#N/A"},52120,"Prof Fees - Collections",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A106,EUOGC16A!$F$26:$F$1048576,B106)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A106,EUOGC16A!$F$26:$F$1048576,B106)","v":0}]
[{"$error":"#N/A"},52180,"Prof Fees -  Honorariums",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A107,EUOGC16A!$F$26:$F$1048576,B107)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A107,EUOGC16A!$F$26:$F$1048576,B107)","v":0}]
[{"$error":"#N/A"},52613,"Laundry Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A108,EUOGC16A!$F$26:$F$1048576,B108)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A108,EUOGC16A!$F$26:$F$1048576,B108)","v":0}]
[{"$error":"#N/A"},52616,"Radiation Safety Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A109,EUOGC16A!$F$26:$F$1048576,B109)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A109,EUOGC16A!$F$26:$F$1048576,B109)","v":0}]
[{"$error":"#N/A"},52624,"Police Services Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A110,EUOGC16A!$F$26:$F$1048576,B110)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A110,EUOGC16A!$F$26:$F$1048576,B110)","v":0}]
[{"$error":"#N/A"},52665,"Hosted Software",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A111,EUOGC16A!$F$26:$F$1048576,B111)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A111,EUOGC16A!$F$26:$F$1048576,B111)","v":0}]
[{"$error":"#N/A"},52700,"BDG-Computer Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A112,EUOGC16A!$F$26:$F$1048576,B112)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A112,EUOGC16A!$F$26:$F$1048576,B112)","v":0}]
[{"$error":"#N/A"},52705,"Computer Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A113,EUOGC16A!$F$26:$F$1048576,B113)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A113,EUOGC16A!$F$26:$F$1048576,B113)","v":0}]
[{"$error":"#N/A"},52710,"Audiovisual Materials Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A114,EUOGC16A!$F$26:$F$1048576,B114)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A114,EUOGC16A!$F$26:$F$1048576,B114)","v":0}]
[{"$error":"#N/A"},52720,"Audiovisual Services Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A115,EUOGC16A!$F$26:$F$1048576,B115)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A115,EUOGC16A!$F$26:$F$1048576,B115)","v":0}]
[{"$error":"#N/A"},52760,"Photo Svs - Internal",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A116,EUOGC16A!$F$26:$F$1048576,B116)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A116,EUOGC16A!$F$26:$F$1048576,B116)","v":0}]
[{"$error":"#N/A"},52770,"Graphic Svs - Internal",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A117,EUOGC16A!$F$26:$F$1048576,B117)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A117,EUOGC16A!$F$26:$F$1048576,B117)","v":0}]
[{"$error":"#N/A"},52810,"Marketing Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A118,EUOGC16A!$F$26:$F$1048576,B118)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A118,EUOGC16A!$F$26:$F$1048576,B118)","v":0}]
[{"$error":"#N/A"},52910,"Purch Svs Exp - Interco",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A119,EUOGC16A!$F$26:$F$1048576,B119)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A119,EUOGC16A!$F$26:$F$1048576,B119)","v":0}]
[{"$error":"#N/A"},52925,"Purch Svs Exp - Orthotics",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A120,EUOGC16A!$F$26:$F$1048576,B120)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A120,EUOGC16A!$F$26:$F$1048576,B120)","v":0}]
[{"$error":"#N/A"},52930,"Purch Svs Exp - Patient Trans",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A121,EUOGC16A!$F$26:$F$1048576,B121)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A121,EUOGC16A!$F$26:$F$1048576,B121)","v":0}]
[{"$error":"#N/A"},52950,"Purch Svs Exp - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A122,EUOGC16A!$F$26:$F$1048576,B122)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A122,EUOGC16A!$F$26:$F$1048576,B122)","v":0}]
[{"$error":"#N/A"},52955,"Purch Svcs Lab Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A123,EUOGC16A!$F$26:$F$1048576,B123)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A123,EUOGC16A!$F$26:$F$1048576,B123)","v":0}]
[{"$error":"#N/A"},52970,"Pharmacy Claims Exp / Aso",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A124,EUOGC16A!$F$26:$F$1048576,B124)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A124,EUOGC16A!$F$26:$F$1048576,B124)","v":0}]
[{"$error":"#N/A"},53000,"BDG-Supplies",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A125,EUOGC16A!$F$26:$F$1048576,B125)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A125,EUOGC16A!$F$26:$F$1048576,B125)","v":0}]
[{"$error":"#N/A"},53100,"Supplies - Instructional Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A126,EUOGC16A!$F$26:$F$1048576,B126)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A126,EUOGC16A!$F$26:$F$1048576,B126)","v":0}]
[{"$error":"#N/A"},53200,"Supplies - Office Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A127,EUOGC16A!$F$26:$F$1048576,B127)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A127,EUOGC16A!$F$26:$F$1048576,B127)","v":0}]
[{"$error":"#N/A"},53210,"Supplies - Computer Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A128,EUOGC16A!$F$26:$F$1048576,B128)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A128,EUOGC16A!$F$26:$F$1048576,B128)","v":0}]
[{"$error":"#N/A"},53600,"Supplies - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A129,EUOGC16A!$F$26:$F$1048576,B129)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A129,EUOGC16A!$F$26:$F$1048576,B129)","v":0}]
[{"$error":"#N/A"},53610,"Supplies - Linen",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A130,EUOGC16A!$F$26:$F$1048576,B130)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A130,EUOGC16A!$F$26:$F$1048576,B130)","v":0}]
[{"$error":"#N/A"},53620,"Supplies - Safety",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A131,EUOGC16A!$F$26:$F$1048576,B131)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A131,EUOGC16A!$F$26:$F$1048576,B131)","v":0}]
[{"$error":"#N/A"},53650,"Supplies - Vehicle Gasoline",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A132,EUOGC16A!$F$26:$F$1048576,B132)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A132,EUOGC16A!$F$26:$F$1048576,B132)","v":0}]
[{"$error":"#N/A"},53651,"Supplies - Biodiesel Fuel",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A133,EUOGC16A!$F$26:$F$1048576,B133)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A133,EUOGC16A!$F$26:$F$1048576,B133)","v":0}]
[{"$error":"#N/A"},53652,"PM Maintenance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A134,EUOGC16A!$F$26:$F$1048576,B134)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A134,EUOGC16A!$F$26:$F$1048576,B134)","v":0}]
[{"$error":"#N/A"},53653,"Auto Body Work/Paint",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A135,EUOGC16A!$F$26:$F$1048576,B135)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A135,EUOGC16A!$F$26:$F$1048576,B135)","v":0}]
[{"$error":"#N/A"},53654,"Auto Parts/Repair",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A136,EUOGC16A!$F$26:$F$1048576,B136)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A136,EUOGC16A!$F$26:$F$1048576,B136)","v":0}]
[{"$error":"#N/A"},53655,"Supplies - Tires",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A137,EUOGC16A!$F$26:$F$1048576,B137)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A137,EUOGC16A!$F$26:$F$1048576,B137)","v":0}]
[{"$error":"#N/A"},53670,"Supplies - Storeroom Supplies",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A138,EUOGC16A!$F$26:$F$1048576,B138)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A138,EUOGC16A!$F$26:$F$1048576,B138)","v":0}]
[{"$error":"#N/A"},53680,"Supplies - Maintenance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A139,EUOGC16A!$F$26:$F$1048576,B139)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A139,EUOGC16A!$F$26:$F$1048576,B139)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},53700,"Supplies - Cleaning",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A140,EUOGC16A!$F$26:$F$1048576,B140)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A140,EUOGC16A!$F$26:$F$1048576,B140)","v":0}]
[{"$error":"#N/A"},53805,"Supplies - Noncap Network Eqp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A141,EUOGC16A!$F$26:$F$1048576,B141)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A141,EUOGC16A!$F$26:$F$1048576,B141)","v":0}]
[{"$error":"#N/A"},53830,"Supplies - Arts",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A142,EUOGC16A!$F$26:$F$1048576,B142)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A142,EUOGC16A!$F$26:$F$1048576,B142)","v":0}]
[{"$error":"#N/A"},54100,"Supplies - Whouse/Storeroom",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A143,EUOGC16A!$F$26:$F$1048576,B143)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A143,EUOGC16A!$F$26:$F$1048576,B143)","v":0}]
[{"$error":"#N/A"},54270,"Supplies - Uniforms",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A144,EUOGC16A!$F$26:$F$1048576,B144)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A144,EUOGC16A!$F$26:$F$1048576,B144)","v":0}]
[{"$error":"#N/A"},54912,"Supplies - Bedding Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A145,EUOGC16A!$F$26:$F$1048576,B145)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A145,EUOGC16A!$F$26:$F$1048576,B145)","v":0}]
[{"$error":"#N/A"},55010,"Donations Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A146,EUOGC16A!$F$26:$F$1048576,B146)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A146,EUOGC16A!$F$26:$F$1048576,B146)","v":0}]
[{"$error":"#N/A"},55020,"Fundraising - Special Programs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A147,EUOGC16A!$F$26:$F$1048576,B147)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A147,EUOGC16A!$F$26:$F$1048576,B147)","v":0}]
[{"$error":"#N/A"},55030,"Alumni Relations Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A148,EUOGC16A!$F$26:$F$1048576,B148)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A148,EUOGC16A!$F$26:$F$1048576,B148)","v":0}]
[{"$error":"#N/A"},55040,"Gifts Exp - Non-Empl",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A149,EUOGC16A!$F$26:$F$1048576,B149)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A149,EUOGC16A!$F$26:$F$1048576,B149)","v":0}]
[{"$error":"#N/A"},55300,"Other Deductions/Withdrawals",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A150,EUOGC16A!$F$26:$F$1048576,B150)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A150,EUOGC16A!$F$26:$F$1048576,B150)","v":0}]
[{"$error":"#N/A"},55310,"Cost Of Goods Sold",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A151,EUOGC16A!$F$26:$F$1048576,B151)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A151,EUOGC16A!$F$26:$F$1048576,B151)","v":0}]
[{"$error":"#N/A"},55350,"Inventory Adj - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A152,EUOGC16A!$F$26:$F$1048576,B152)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A152,EUOGC16A!$F$26:$F$1048576,B152)","v":0}]
[{"$error":"#N/A"},55700,"Periodicals/Subscription Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A153,EUOGC16A!$F$26:$F$1048576,B153)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A153,EUOGC16A!$F$26:$F$1048576,B153)","v":0}]
[{"$error":"#N/A"},55710,"Publications - Physician",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A154,EUOGC16A!$F$26:$F$1048576,B154)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A154,EUOGC16A!$F$26:$F$1048576,B154)","v":0}]
[{"$error":"#N/A"},56122,"Alcoholic Beverage",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A155,EUOGC16A!$F$26:$F$1048576,B155)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A155,EUOGC16A!$F$26:$F$1048576,B155)","v":0}]
[{"$error":"#N/A"},56130,"Travel - Living Allowance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A156,EUOGC16A!$F$26:$F$1048576,B156)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A156,EUOGC16A!$F$26:$F$1048576,B156)","v":0}]
[{"$error":"#N/A"},56300,"Recruiting Exp - Faculty/Staff",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A157,EUOGC16A!$F$26:$F$1048576,B157)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A157,EUOGC16A!$F$26:$F$1048576,B157)","v":0}]
[{"$error":"#N/A"},56330,"Recruiting Exp - Student",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A158,EUOGC16A!$F$26:$F$1048576,B158)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A158,EUOGC16A!$F$26:$F$1048576,B158)","v":0}]
[{"$error":"#N/A"},56340,"Recruiting Exp - Events",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A159,EUOGC16A!$F$26:$F$1048576,B159)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A159,EUOGC16A!$F$26:$F$1048576,B159)","v":0}]
[{"$error":"#N/A"},56350,"Recruiting Exp - Physician",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A160,EUOGC16A!$F$26:$F$1048576,B160)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A160,EUOGC16A!$F$26:$F$1048576,B160)","v":0}]
[{"$error":"#N/A"},56400,"Relocation Exp - Faculty/Staff",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A161,EUOGC16A!$F$26:$F$1048576,B161)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A161,EUOGC16A!$F$26:$F$1048576,B161)","v":0}]
[{"$error":"#N/A"},56405,"Relocation Exp - Physician",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A162,EUOGC16A!$F$26:$F$1048576,B162)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A162,EUOGC16A!$F$26:$F$1048576,B162)","v":0}]
[{"$error":"#N/A"},56500,"Entertainment Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A163,EUOGC16A!$F$26:$F$1048576,B163)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A163,EUOGC16A!$F$26:$F$1048576,B163)","v":0}]
[{"$error":"#N/A"},56510,"Alcoholic Beverage Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A164,EUOGC16A!$F$26:$F$1048576,B164)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A164,EUOGC16A!$F$26:$F$1048576,B164)","v":0}]
[{"$error":"#N/A"},56515,"Food & Catering Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A165,EUOGC16A!$F$26:$F$1048576,B165)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A165,EUOGC16A!$F$26:$F$1048576,B165)","v":0}]
[{"$error":"#N/A"},56710,"Museum Acquisitions",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A166,EUOGC16A!$F$26:$F$1048576,B166)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A166,EUOGC16A!$F$26:$F$1048576,B166)","v":0}]
[{"$error":"#N/A"},56720,"Inter-Museum Loans",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A167,EUOGC16A!$F$26:$F$1048576,B167)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A167,EUOGC16A!$F$26:$F$1048576,B167)","v":0}]
[{"$error":"#N/A"},57000,"BDG-Library Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A168,EUOGC16A!$F$26:$F$1048576,B168)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A168,EUOGC16A!$F$26:$F$1048576,B168)","v":0}]
[{"$error":"#N/A"},57010,"Books - Current",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A169,EUOGC16A!$F$26:$F$1048576,B169)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A169,EUOGC16A!$F$26:$F$1048576,B169)","v":0}]
[{"$error":"#N/A"},57020,"Books - Continuations",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A170,EUOGC16A!$F$26:$F$1048576,B170)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A170,EUOGC16A!$F$26:$F$1048576,B170)","v":0}]
[{"$error":"#N/A"},57150,"Looseleaf Publ-Cont",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A171,EUOGC16A!$F$26:$F$1048576,B171)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A171,EUOGC16A!$F$26:$F$1048576,B171)","v":0}]
[{"$error":"#N/A"},57210,"Bookbinding Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A172,EUOGC16A!$F$26:$F$1048576,B172)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A172,EUOGC16A!$F$26:$F$1048576,B172)","v":0}]
[{"$error":"#N/A"},57310,"Research Svs - Web-Based",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A173,EUOGC16A!$F$26:$F$1048576,B173)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A173,EUOGC16A!$F$26:$F$1048576,B173)","v":0}]
[{"$error":"#N/A"},57315,"Library Searches Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A174,EUOGC16A!$F$26:$F$1048576,B174)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A174,EUOGC16A!$F$26:$F$1048576,B174)","v":0}]
[{"$error":"#N/A"},57320,"Electronic Book Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A175,EUOGC16A!$F$26:$F$1048576,B175)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A175,EUOGC16A!$F$26:$F$1048576,B175)","v":0}]
[{"$error":"#N/A"},57330,"Electronic Journal Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A176,EUOGC16A!$F$26:$F$1048576,B176)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A176,EUOGC16A!$F$26:$F$1048576,B176)","v":0}]
[{"$error":"#N/A"},57340,"E- Library Materials",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A177,EUOGC16A!$F$26:$F$1048576,B177)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A177,EUOGC16A!$F$26:$F$1048576,B177)","v":0}]
[{"$error":"#N/A"},57400,"Books & Periodicals",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A178,EUOGC16A!$F$26:$F$1048576,B178)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A178,EUOGC16A!$F$26:$F$1048576,B178)","v":0}]
[{"$error":"#N/A"},57410,"Microforms-New",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A179,EUOGC16A!$F$26:$F$1048576,B179)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A179,EUOGC16A!$F$26:$F$1048576,B179)","v":0}]
[{"$error":"#N/A"},57420,"Microforms-Cont",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A180,EUOGC16A!$F$26:$F$1048576,B180)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A180,EUOGC16A!$F$26:$F$1048576,B180)","v":0}]
[{"$error":"#N/A"},57422,"Inter-Library Loans",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A181,EUOGC16A!$F$26:$F$1048576,B181)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A181,EUOGC16A!$F$26:$F$1048576,B181)","v":0}]
[{"$error":"#N/A"},57510,"Rare Books",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A182,EUOGC16A!$F$26:$F$1048576,B182)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A182,EUOGC16A!$F$26:$F$1048576,B182)","v":0}]
[{"$error":"#N/A"},57515,"Archives Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A183,EUOGC16A!$F$26:$F$1048576,B183)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A183,EUOGC16A!$F$26:$F$1048576,B183)","v":0}]
[{"$error":"#N/A"},57520,"Library Acq - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A184,EUOGC16A!$F$26:$F$1048576,B184)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A184,EUOGC16A!$F$26:$F$1048576,B184)","v":0}]
[{"$error":"#N/A"},57540,"Periodicals - Continuations",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A185,EUOGC16A!$F$26:$F$1048576,B185)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A185,EUOGC16A!$F$26:$F$1048576,B185)","v":0}]
[{"$error":"#N/A"},57550,"Periodicals - Current",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A186,EUOGC16A!$F$26:$F$1048576,B186)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A186,EUOGC16A!$F$26:$F$1048576,B186)","v":0}]
[{"$error":"#N/A"},58000,"BDG-Employee Programs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A187,EUOGC16A!$F$26:$F$1048576,B187)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A187,EUOGC16A!$F$26:$F$1048576,B187)","v":0}]
[{"$error":"#N/A"},58010,"Empl Goods/Services Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A188,EUOGC16A!$F$26:$F$1048576,B188)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A188,EUOGC16A!$F$26:$F$1048576,B188)","v":0}]
[{"$error":"#N/A"},58020,"Memberships Exp - Social",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A189,EUOGC16A!$F$26:$F$1048576,B189)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A189,EUOGC16A!$F$26:$F$1048576,B189)","v":0}]
[{"$error":"#N/A"},58030,"Awards & Prizes Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A190,EUOGC16A!$F$26:$F$1048576,B190)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A190,EUOGC16A!$F$26:$F$1048576,B190)","v":0}]
[{"$error":"#N/A"},58040,"Wellness Programs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A191,EUOGC16A!$F$26:$F$1048576,B191)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A191,EUOGC16A!$F$26:$F$1048576,B191)","v":0}]
[{"$error":"#N/A"},58060,"EAP Program Svs Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A192,EUOGC16A!$F$26:$F$1048576,B192)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A192,EUOGC16A!$F$26:$F$1048576,B192)","v":0}]
[{"$error":"#N/A"},58100,"BDG-Other Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A193,EUOGC16A!$F$26:$F$1048576,B193)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A193,EUOGC16A!$F$26:$F$1048576,B193)","v":0}]
[{"$error":"#N/A"},58120,"Alt Transp - Bike/Walk Progr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A194,EUOGC16A!$F$26:$F$1048576,B194)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A194,EUOGC16A!$F$26:$F$1048576,B194)","v":0}]
[{"$error":"#N/A"},58130,"Alt Transp - Shuttle Service",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A195,EUOGC16A!$F$26:$F$1048576,B195)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A195,EUOGC16A!$F$26:$F$1048576,B195)","v":0}]
[{"$error":"#N/A"},58140,"Alt Transp - Marta Pass Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A196,EUOGC16A!$F$26:$F$1048576,B196)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A196,EUOGC16A!$F$26:$F$1048576,B196)","v":0}]
[{"$error":"#N/A"},58150,"Parking Exp - Car/Van Pool",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A197,EUOGC16A!$F$26:$F$1048576,B197)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A197,EUOGC16A!$F$26:$F$1048576,B197)","v":0}]
[{"$error":"#N/A"},58160,"Parking Exp - Physician",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A198,EUOGC16A!$F$26:$F$1048576,B198)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A198,EUOGC16A!$F$26:$F$1048576,B198)","v":0}]
[{"$error":"#N/A"},58210,"Membership Dues - Professional",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A199,EUOGC16A!$F$26:$F$1048576,B199)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A199,EUOGC16A!$F$26:$F$1048576,B199)","v":0}]
[{"$error":"#N/A"},58212,"Registration",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A200,EUOGC16A!$F$26:$F$1048576,B200)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A200,EUOGC16A!$F$26:$F$1048576,B200)","v":0}]
[{"$error":"#N/A"},58215,"Dues - Physicians",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A201,EUOGC16A!$F$26:$F$1048576,B201)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A201,EUOGC16A!$F$26:$F$1048576,B201)","v":0}]
[{"$error":"#N/A"},58220,"Fines/Penalties Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A202,EUOGC16A!$F$26:$F$1048576,B202)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A202,EUOGC16A!$F$26:$F$1048576,B202)","v":0}]
[{"$error":"#N/A"},58230,"Affiliation Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A203,EUOGC16A!$F$26:$F$1048576,B203)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A203,EUOGC16A!$F$26:$F$1048576,B203)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},58235,"License Fees Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A204,EUOGC16A!$F$26:$F$1048576,B204)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A204,EUOGC16A!$F$26:$F$1048576,B204)","v":0}]
[{"$error":"#N/A"},58240,"Prov For Bad Debt Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A205,EUOGC16A!$F$26:$F$1048576,B205)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A205,EUOGC16A!$F$26:$F$1048576,B205)","v":0}]
[{"$error":"#N/A"},58260,"Cash Over/Short",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A206,EUOGC16A!$F$26:$F$1048576,B206)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A206,EUOGC16A!$F$26:$F$1048576,B206)","v":0}]
[{"$error":"#N/A"},58262,"Bank Charges Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A207,EUOGC16A!$F$26:$F$1048576,B207)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A207,EUOGC16A!$F$26:$F$1048576,B207)","v":0}]
[{"$error":"#N/A"},58270,"Returned Checks Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A208,EUOGC16A!$F$26:$F$1048576,B208)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A208,EUOGC16A!$F$26:$F$1048576,B208)","v":0}]
[{"$error":"#N/A"},58280,"Royalties Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A209,EUOGC16A!$F$26:$F$1048576,B209)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A209,EUOGC16A!$F$26:$F$1048576,B209)","v":0}]
[{"$error":"#N/A"},58290,"Patent Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A210,EUOGC16A!$F$26:$F$1048576,B210)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A210,EUOGC16A!$F$26:$F$1048576,B210)","v":0}]
[{"$error":"#N/A"},58356,"Taxes - Federal Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A211,EUOGC16A!$F$26:$F$1048576,B211)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A211,EUOGC16A!$F$26:$F$1048576,B211)","v":0}]
[{"$error":"#N/A"},58357,"Taxes - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A212,EUOGC16A!$F$26:$F$1048576,B212)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A212,EUOGC16A!$F$26:$F$1048576,B212)","v":0}]
[{"$error":"#N/A"},58360,"Taxes - Property",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A213,EUOGC16A!$F$26:$F$1048576,B213)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A213,EUOGC16A!$F$26:$F$1048576,B213)","v":0}]
[{"$error":"#N/A"},58361,"Taxes - Sales / Use",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A214,EUOGC16A!$F$26:$F$1048576,B214)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A214,EUOGC16A!$F$26:$F$1048576,B214)","v":0}]
[{"$error":"#N/A"},58382,"Parking Exp-Employees/Visitors",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A215,EUOGC16A!$F$26:$F$1048576,B215)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A215,EUOGC16A!$F$26:$F$1048576,B215)","v":0}]
[{"$error":"#N/A"},58384,"Parking Exp - Visitors",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A216,EUOGC16A!$F$26:$F$1048576,B216)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A216,EUOGC16A!$F$26:$F$1048576,B216)","v":0}]
[{"$error":"#N/A"},58710,"Beneficiary Pmt Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A217,EUOGC16A!$F$26:$F$1048576,B217)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A217,EUOGC16A!$F$26:$F$1048576,B217)","v":0}]
[{"$error":"#N/A"},58720,"Annuity Payable Adj",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A218,EUOGC16A!$F$26:$F$1048576,B218)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A218,EUOGC16A!$F$26:$F$1048576,B218)","v":0}]
[{"$error":"#N/A"},58730,"Investment Nonoperating Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A219,EUOGC16A!$F$26:$F$1048576,B219)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A219,EUOGC16A!$F$26:$F$1048576,B219)","v":0}]
[{"$error":"#N/A"},58740,"GAAP Nonoperating Adjustments",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A220,EUOGC16A!$F$26:$F$1048576,B220)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A220,EUOGC16A!$F$26:$F$1048576,B220)","v":0}]
[{"$error":"#N/A"},58790,"Trustee Fee Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A221,EUOGC16A!$F$26:$F$1048576,B221)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A221,EUOGC16A!$F$26:$F$1048576,B221)","v":0}]
[{"$error":"#N/A"},59110,"Emorycard Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A222,EUOGC16A!$F$26:$F$1048576,B222)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A222,EUOGC16A!$F$26:$F$1048576,B222)","v":0}]
[{"$error":"#N/A"},59120,"Emorycard - Over/Short",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A223,EUOGC16A!$F$26:$F$1048576,B223)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A223,EUOGC16A!$F$26:$F$1048576,B223)","v":0}]
[{"$error":"#N/A"},59130,"Credit Card - Over/Short",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A224,EUOGC16A!$F$26:$F$1048576,B224)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A224,EUOGC16A!$F$26:$F$1048576,B224)","v":0}]
[{"$error":"#N/A"},59150,"Credit Card - Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A225,EUOGC16A!$F$26:$F$1048576,B225)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A225,EUOGC16A!$F$26:$F$1048576,B225)","v":0}]
[{"$error":"#N/A"},59710,"Bond Fee Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A226,EUOGC16A!$F$26:$F$1048576,B226)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A226,EUOGC16A!$F$26:$F$1048576,B226)","v":0}]
[{"$error":"#N/A"},59999,"Dummy Account Used For Cnv",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A227,EUOGC16A!$F$26:$F$1048576,B227)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A227,EUOGC16A!$F$26:$F$1048576,B227)","v":0}]
[{"$error":"#N/A"},61000,"BDG-Student Aid",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A228,EUOGC16A!$F$26:$F$1048576,B228)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A228,EUOGC16A!$F$26:$F$1048576,B228)","v":0}]
[{"$error":"#N/A"},61010,"Student Loans - Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A229,EUOGC16A!$F$26:$F$1048576,B229)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A229,EUOGC16A!$F$26:$F$1048576,B229)","v":0}]
[{"$error":"#N/A"},61015,"Student Loans - Repayments",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A230,EUOGC16A!$F$26:$F$1048576,B230)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A230,EUOGC16A!$F$26:$F$1048576,B230)","v":0}]
[{"$error":"#N/A"},61020,"Student Loans - Prin Pmt",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A231,EUOGC16A!$F$26:$F$1048576,B231)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A231,EUOGC16A!$F$26:$F$1048576,B231)","v":0}]
[{"$error":"#N/A"},61025,"Student Loans - Court Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A232,EUOGC16A!$F$26:$F$1048576,B232)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A232,EUOGC16A!$F$26:$F$1048576,B232)","v":0}]
[{"$error":"#N/A"},61030,"Student Loans - Collection Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A233,EUOGC16A!$F$26:$F$1048576,B233)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A233,EUOGC16A!$F$26:$F$1048576,B233)","v":0}]
[{"$error":"#N/A"},61035,"Stdnt Loans - Cancellations",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A234,EUOGC16A!$F$26:$F$1048576,B234)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A234,EUOGC16A!$F$26:$F$1048576,B234)","v":0}]
[{"$error":"#N/A"},61040,"Student Loans - Pen Chrg Accp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A235,EUOGC16A!$F$26:$F$1048576,B235)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A235,EUOGC16A!$F$26:$F$1048576,B235)","v":0}]
[{"$error":"#N/A"},61045,"Student Loans - Cost Adj",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A236,EUOGC16A!$F$26:$F$1048576,B236)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A236,EUOGC16A!$F$26:$F$1048576,B236)","v":0}]
[{"$error":"#N/A"},61050,"Student Loans - Int Assgn",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A237,EUOGC16A!$F$26:$F$1048576,B237)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A237,EUOGC16A!$F$26:$F$1048576,B237)","v":0}]
[{"$error":"#N/A"},61055,"Student Loans - Admin Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A238,EUOGC16A!$F$26:$F$1048576,B238)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A238,EUOGC16A!$F$26:$F$1048576,B238)","v":0}]
[{"$error":"#N/A"},61060,"Stdnt Loans -PI Cancellation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A239,EUOGC16A!$F$26:$F$1048576,B239)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A239,EUOGC16A!$F$26:$F$1048576,B239)","v":0}]
[{"$error":"#N/A"},61065,"Stdnt Loans -Int Cancellation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A240,EUOGC16A!$F$26:$F$1048576,B240)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A240,EUOGC16A!$F$26:$F$1048576,B240)","v":0}]
[{"$error":"#N/A"},61200,"SAL - Special Allowances",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A241,EUOGC16A!$F$26:$F$1048576,B241)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A241,EUOGC16A!$F$26:$F$1048576,B241)","v":0}]
[{"$error":"#N/A"},61210,"SAL - Interest Benefit",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A242,EUOGC16A!$F$26:$F$1048576,B242)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A242,EUOGC16A!$F$26:$F$1048576,B242)","v":0}]
[{"$error":"#N/A"},61220,"SAL - Origination Fee",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A243,EUOGC16A!$F$26:$F$1048576,B243)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A243,EUOGC16A!$F$26:$F$1048576,B243)","v":0}]
[{"$error":"#N/A"},61230,"SAL - Lender Fee",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A244,EUOGC16A!$F$26:$F$1048576,B244)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A244,EUOGC16A!$F$26:$F$1048576,B244)","v":0}]
[{"$error":"#N/A"},61300,"Scholarship Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A245,EUOGC16A!$F$26:$F$1048576,B245)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A245,EUOGC16A!$F$26:$F$1048576,B245)","v":0}]
[{"$error":"#N/A"},62400,"BDG-Mktg & Comm Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A246,EUOGC16A!$F$26:$F$1048576,B246)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A246,EUOGC16A!$F$26:$F$1048576,B246)","v":0}]
[{"$error":"#N/A"},62430,"Postage - Shipping & Courier",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A247,EUOGC16A!$F$26:$F$1048576,B247)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A247,EUOGC16A!$F$26:$F$1048576,B247)","v":0}]
[{"$error":"#N/A"},62465,"Phone Directories Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A248,EUOGC16A!$F$26:$F$1048576,B248)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A248,EUOGC16A!$F$26:$F$1048576,B248)","v":0}]
[{"$error":"#N/A"},62487,"Adv Exp - Recruiting",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A249,EUOGC16A!$F$26:$F$1048576,B249)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A249,EUOGC16A!$F$26:$F$1048576,B249)","v":0}]
[{"$error":"#N/A"},62490,"Advertising & PR",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A250,EUOGC16A!$F$26:$F$1048576,B250)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A250,EUOGC16A!$F$26:$F$1048576,B250)","v":0}]
[{"$error":"#N/A"},62495,"Patient Relations Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A251,EUOGC16A!$F$26:$F$1048576,B251)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A251,EUOGC16A!$F$26:$F$1048576,B251)","v":0}]
[{"$error":"#N/A"},62499,"Community Relations",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A252,EUOGC16A!$F$26:$F$1048576,B252)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A252,EUOGC16A!$F$26:$F$1048576,B252)","v":0}]
[{"$error":"#N/A"},68390,"Administrative Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A253,EUOGC16A!$F$26:$F$1048576,B253)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A253,EUOGC16A!$F$26:$F$1048576,B253)","v":0}]
[{"$error":"#N/A"},68520,"Radioactive Waste Disp Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A254,EUOGC16A!$F$26:$F$1048576,B254)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A254,EUOGC16A!$F$26:$F$1048576,B254)","v":0}]
[{"$error":"#N/A"},68545,"Chemical Disposal Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A255,EUOGC16A!$F$26:$F$1048576,B255)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A255,EUOGC16A!$F$26:$F$1048576,B255)","v":0}]
[{"$error":"#N/A"},68610,"Environmental Health Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A256,EUOGC16A!$F$26:$F$1048576,B256)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A256,EUOGC16A!$F$26:$F$1048576,B256)","v":0}]
[{"$error":"#N/A"},70000,"BDG-MR&R",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A257,EUOGC16A!$F$26:$F$1048576,B257)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A257,EUOGC16A!$F$26:$F$1048576,B257)","v":0}]
[{"$error":"#N/A"},71020,"M&R Software Maintenance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A258,EUOGC16A!$F$26:$F$1048576,B258)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A258,EUOGC16A!$F$26:$F$1048576,B258)","v":0}]
[{"$error":"#N/A"},71030,"M&R - Network",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A259,EUOGC16A!$F$26:$F$1048576,B259)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A259,EUOGC16A!$F$26:$F$1048576,B259)","v":0}]
[{"$error":"#N/A"},71040,"M&R - Paging",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A260,EUOGC16A!$F$26:$F$1048576,B260)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A260,EUOGC16A!$F$26:$F$1048576,B260)","v":0}]
[{"$error":"#N/A"},71050,"M&R - Voice System",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A261,EUOGC16A!$F$26:$F$1048576,B261)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A261,EUOGC16A!$F$26:$F$1048576,B261)","v":0}]
[{"$error":"#N/A"},71060,"M&R - Wireless",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A262,EUOGC16A!$F$26:$F$1048576,B262)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A262,EUOGC16A!$F$26:$F$1048576,B262)","v":0}]
[{"$error":"#N/A"},71070,"M&R - Internet",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A263,EUOGC16A!$F$26:$F$1048576,B263)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A263,EUOGC16A!$F$26:$F$1048576,B263)","v":0}]
[{"$error":"#N/A"},71080,"M&R - Trunked Radio",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A264,EUOGC16A!$F$26:$F$1048576,B264)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A264,EUOGC16A!$F$26:$F$1048576,B264)","v":0}]
[{"$error":"#N/A"},71200,"M&R - Moveable Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A265,EUOGC16A!$F$26:$F$1048576,B265)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A265,EUOGC16A!$F$26:$F$1048576,B265)","v":0}]
[{"$error":"#N/A"},71205,"M&R - Electric/Install/Rep",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A266,EUOGC16A!$F$26:$F$1048576,B266)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A266,EUOGC16A!$F$26:$F$1048576,B266)","v":0}]
[{"$error":"#N/A"},71210,"M&R - Stonhard/Install/Rep",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A267,EUOGC16A!$F$26:$F$1048576,B267)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A267,EUOGC16A!$F$26:$F$1048576,B267)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},71215,"M&R - Painting",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A268,EUOGC16A!$F$26:$F$1048576,B268)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A268,EUOGC16A!$F$26:$F$1048576,B268)","v":0}]
[{"$error":"#N/A"},71220,"M&R - HVAC Repair",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A269,EUOGC16A!$F$26:$F$1048576,B269)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A269,EUOGC16A!$F$26:$F$1048576,B269)","v":0}]
[{"$error":"#N/A"},71225,"M&R - Hardware",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A270,EUOGC16A!$F$26:$F$1048576,B270)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A270,EUOGC16A!$F$26:$F$1048576,B270)","v":0}]
[{"$error":"#N/A"},71230,"M&R - Security Install/Repai",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A271,EUOGC16A!$F$26:$F$1048576,B271)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A271,EUOGC16A!$F$26:$F$1048576,B271)","v":0}]
[{"$error":"#N/A"},71235,"M&R - Floor Installation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A272,EUOGC16A!$F$26:$F$1048576,B272)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A272,EUOGC16A!$F$26:$F$1048576,B272)","v":0}]
[{"$error":"#N/A"},71240,"M&R - Paper Products",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A273,EUOGC16A!$F$26:$F$1048576,B273)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A273,EUOGC16A!$F$26:$F$1048576,B273)","v":0}]
[{"$error":"#N/A"},71245,"M&R - Plastic Products",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A274,EUOGC16A!$F$26:$F$1048576,B274)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A274,EUOGC16A!$F$26:$F$1048576,B274)","v":0}]
[{"$error":"#N/A"},71250,"M&R - Bathroom Products",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A275,EUOGC16A!$F$26:$F$1048576,B275)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A275,EUOGC16A!$F$26:$F$1048576,B275)","v":0}]
[{"$error":"#N/A"},71255,"M&R - Waste/Cleaning Supplie",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A276,EUOGC16A!$F$26:$F$1048576,B276)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A276,EUOGC16A!$F$26:$F$1048576,B276)","v":0}]
[{"$error":"#N/A"},71260,"M&R - Signage",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A277,EUOGC16A!$F$26:$F$1048576,B277)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A277,EUOGC16A!$F$26:$F$1048576,B277)","v":0}]
[{"$error":"#N/A"},71265,"M&R - Security Supplies",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A278,EUOGC16A!$F$26:$F$1048576,B278)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A278,EUOGC16A!$F$26:$F$1048576,B278)","v":0}]
[{"$error":"#N/A"},71360,"M&R - Hardware And Software",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A279,EUOGC16A!$F$26:$F$1048576,B279)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A279,EUOGC16A!$F$26:$F$1048576,B279)","v":0}]
[{"$error":"#N/A"},71910,"M&R - Parts/Hardware",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A280,EUOGC16A!$F$26:$F$1048576,B280)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A280,EUOGC16A!$F$26:$F$1048576,B280)","v":0}]
[{"$error":"#N/A"},72000,"BDG-Maintenance & Repairs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A281,EUOGC16A!$F$26:$F$1048576,B281)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A281,EUOGC16A!$F$26:$F$1048576,B281)","v":0}]
[{"$error":"#N/A"},72500,"M&R - Repair & Maintenance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A282,EUOGC16A!$F$26:$F$1048576,B282)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A282,EUOGC16A!$F$26:$F$1048576,B282)","v":0}]
[{"$error":"#N/A"},72507,"M&R - Outside",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A283,EUOGC16A!$F$26:$F$1048576,B283)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A283,EUOGC16A!$F$26:$F$1048576,B283)","v":0}]
[{"$error":"#N/A"},72510,"M&R - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A284,EUOGC16A!$F$26:$F$1048576,B284)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A284,EUOGC16A!$F$26:$F$1048576,B284)","v":0}]
[{"$error":"#N/A"},72515,"Maintenance Allocation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A285,EUOGC16A!$F$26:$F$1048576,B285)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A285,EUOGC16A!$F$26:$F$1048576,B285)","v":0}]
[{"$error":"#N/A"},72520,"M&R - Maintenance Contracts",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A286,EUOGC16A!$F$26:$F$1048576,B286)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A286,EUOGC16A!$F$26:$F$1048576,B286)","v":0}]
[{"$error":"#N/A"},72540,"M&R - Custodial",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A287,EUOGC16A!$F$26:$F$1048576,B287)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A287,EUOGC16A!$F$26:$F$1048576,B287)","v":0}]
[{"$error":"#N/A"},72583,"M&R - Pest Control",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A288,EUOGC16A!$F$26:$F$1048576,B288)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A288,EUOGC16A!$F$26:$F$1048576,B288)","v":0}]
[{"$error":"#N/A"},72615,"M&R - Grounds",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A289,EUOGC16A!$F$26:$F$1048576,B289)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A289,EUOGC16A!$F$26:$F$1048576,B289)","v":0}]
[{"$error":"#N/A"},72640,"M&R - Staging",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A290,EUOGC16A!$F$26:$F$1048576,B290)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A290,EUOGC16A!$F$26:$F$1048576,B290)","v":0}]
[{"$error":"#N/A"},73000,"Relocation - Office/Bldg",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A291,EUOGC16A!$F$26:$F$1048576,B291)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A291,EUOGC16A!$F$26:$F$1048576,B291)","v":0}]
[{"$error":"#N/A"},73180,"BDG-Alterations & Renovations",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A292,EUOGC16A!$F$26:$F$1048576,B292)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A292,EUOGC16A!$F$26:$F$1048576,B292)","v":0}]
[{"$error":"#N/A"},73200,"Renovations / Alterations Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A293,EUOGC16A!$F$26:$F$1048576,B293)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A293,EUOGC16A!$F$26:$F$1048576,B293)","v":0}]
[{"$error":"#N/A"},73500,"BDG-Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A294,EUOGC16A!$F$26:$F$1048576,B294)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A294,EUOGC16A!$F$26:$F$1048576,B294)","v":0}]
[{"$error":"#N/A"},74750,"Capitalized Interest",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A295,EUOGC16A!$F$26:$F$1048576,B295)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A295,EUOGC16A!$F$26:$F$1048576,B295)","v":0}]
[{"$error":"#N/A"},75203,"Cap Purch - 3 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A296,EUOGC16A!$F$26:$F$1048576,B296)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A296,EUOGC16A!$F$26:$F$1048576,B296)","v":0}]
[{"$error":"#N/A"},75204,"Cap Purch - 4 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A297,EUOGC16A!$F$26:$F$1048576,B297)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A297,EUOGC16A!$F$26:$F$1048576,B297)","v":0}]
[{"$error":"#N/A"},75205,"Cap Purch - 5 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A298,EUOGC16A!$F$26:$F$1048576,B298)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A298,EUOGC16A!$F$26:$F$1048576,B298)","v":0}]
[{"$error":"#N/A"},75206,"Cap Purch - 6 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A299,EUOGC16A!$F$26:$F$1048576,B299)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A299,EUOGC16A!$F$26:$F$1048576,B299)","v":0}]
[{"$error":"#N/A"},75207,"Cap Purch - 7 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A300,EUOGC16A!$F$26:$F$1048576,B300)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A300,EUOGC16A!$F$26:$F$1048576,B300)","v":0}]
[{"$error":"#N/A"},75208,"Cap Purch - 8 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A301,EUOGC16A!$F$26:$F$1048576,B301)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A301,EUOGC16A!$F$26:$F$1048576,B301)","v":0}]
[{"$error":"#N/A"},75210,"Cap Purch - 10 Year Lives -EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A302,EUOGC16A!$F$26:$F$1048576,B302)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A302,EUOGC16A!$F$26:$F$1048576,B302)","v":0}]
[{"$error":"#N/A"},75212,"Cap Purch - 12 Year Lives -EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A303,EUOGC16A!$F$26:$F$1048576,B303)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A303,EUOGC16A!$F$26:$F$1048576,B303)","v":0}]
[{"$error":"#N/A"},75215,"Cap Purch - 15 Year Lives -EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A304,EUOGC16A!$F$26:$F$1048576,B304)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A304,EUOGC16A!$F$26:$F$1048576,B304)","v":0}]
[{"$error":"#N/A"},75220,"Cap Purch - Fixed Equip",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A305,EUOGC16A!$F$26:$F$1048576,B305)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A305,EUOGC16A!$F$26:$F$1048576,B305)","v":0}]
[{"$error":"#N/A"},75225,"Cap Purch - Non-Title",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A306,EUOGC16A!$F$26:$F$1048576,B306)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A306,EUOGC16A!$F$26:$F$1048576,B306)","v":0}]
[{"$error":"#N/A"},75230,"Cap Purch - Vehicles",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A307,EUOGC16A!$F$26:$F$1048576,B307)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A307,EUOGC16A!$F$26:$F$1048576,B307)","v":0}]
[{"$error":"#N/A"},75240,"Cap Purch - Building",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A308,EUOGC16A!$F$26:$F$1048576,B308)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A308,EUOGC16A!$F$26:$F$1048576,B308)","v":0}]
[{"$error":"#N/A"},75245,"Cap Purch - Art",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A309,EUOGC16A!$F$26:$F$1048576,B309)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A309,EUOGC16A!$F$26:$F$1048576,B309)","v":0}]
[{"$error":"#N/A"},75250,"Cap - Land Improvements",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A310,EUOGC16A!$F$26:$F$1048576,B310)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A310,EUOGC16A!$F$26:$F$1048576,B310)","v":0}]
[{"$error":"#N/A"},75255,"Cap Purch - Computers",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A311,EUOGC16A!$F$26:$F$1048576,B311)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A311,EUOGC16A!$F$26:$F$1048576,B311)","v":0}]
[{"$error":"#N/A"},75290,"Cap Purch - Land",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A312,EUOGC16A!$F$26:$F$1048576,B312)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A312,EUOGC16A!$F$26:$F$1048576,B312)","v":0}]
[{"$error":"#N/A"},75730,"Disposal Of Property",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A313,EUOGC16A!$F$26:$F$1048576,B313)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A313,EUOGC16A!$F$26:$F$1048576,B313)","v":0}]
[{"$error":"#N/A"},75999,"Asset Clearing/Suspense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A314,EUOGC16A!$F$26:$F$1048576,B314)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A314,EUOGC16A!$F$26:$F$1048576,B314)","v":0}]
[{"$error":"#N/A"},76015,"Master Plan/Feasibility Study",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A315,EUOGC16A!$F$26:$F$1048576,B315)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A315,EUOGC16A!$F$26:$F$1048576,B315)","v":0}]
[{"$error":"#N/A"},76120,"Architect Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A316,EUOGC16A!$F$26:$F$1048576,B316)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A316,EUOGC16A!$F$26:$F$1048576,B316)","v":0}]
[{"$error":"#N/A"},76130,"Engineerng Site Survey",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A317,EUOGC16A!$F$26:$F$1048576,B317)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A317,EUOGC16A!$F$26:$F$1048576,B317)","v":0}]
[{"$error":"#N/A"},76140,"Geotech Engineering",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A318,EUOGC16A!$F$26:$F$1048576,B318)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A318,EUOGC16A!$F$26:$F$1048576,B318)","v":0}]
[{"$error":"#N/A"},76145,"Commissioning Costs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A319,EUOGC16A!$F$26:$F$1048576,B319)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A319,EUOGC16A!$F$26:$F$1048576,B319)","v":0}]
[{"$error":"#N/A"},76150,"Construction Tests",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A320,EUOGC16A!$F$26:$F$1048576,B320)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A320,EUOGC16A!$F$26:$F$1048576,B320)","v":0}]
[{"$error":"#N/A"},76170,"Constr - Other Profession Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A321,EUOGC16A!$F$26:$F$1048576,B321)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A321,EUOGC16A!$F$26:$F$1048576,B321)","v":0}]
[{"$error":"#N/A"},76290,"BDG-Utility And Construction",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A322,EUOGC16A!$F$26:$F$1048576,B322)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A322,EUOGC16A!$F$26:$F$1048576,B322)","v":0}]
[{"$error":"#N/A"},76320,"Utility Infrastructure Charge",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A323,EUOGC16A!$F$26:$F$1048576,B323)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A323,EUOGC16A!$F$26:$F$1048576,B323)","v":0}]
[{"$error":"#N/A"},76350,"Construction Costs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A324,EUOGC16A!$F$26:$F$1048576,B324)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A324,EUOGC16A!$F$26:$F$1048576,B324)","v":0}]
[{"$error":"#N/A"},76390,"Demolition Costs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A325,EUOGC16A!$F$26:$F$1048576,B325)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A325,EUOGC16A!$F$26:$F$1048576,B325)","v":0}]
[{"$error":"#N/A"},76400,"BDG-Constr-Communications",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A326,EUOGC16A!$F$26:$F$1048576,B326)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A326,EUOGC16A!$F$26:$F$1048576,B326)","v":0}]
[{"$error":"#N/A"},76410,"Constr - Telecom - Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A327,EUOGC16A!$F$26:$F$1048576,B327)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A327,EUOGC16A!$F$26:$F$1048576,B327)","v":0}]
[{"$error":"#N/A"},76411,"Constr - Telecom - Equip",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A328,EUOGC16A!$F$26:$F$1048576,B328)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A328,EUOGC16A!$F$26:$F$1048576,B328)","v":0}]
[{"$error":"#N/A"},76416,"Constr - Cable TV",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A329,EUOGC16A!$F$26:$F$1048576,B329)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A329,EUOGC16A!$F$26:$F$1048576,B329)","v":0}]
[{"$error":"#N/A"},76418,"Constr - Telco Chgord",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A330,EUOGC16A!$F$26:$F$1048576,B330)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A330,EUOGC16A!$F$26:$F$1048576,B330)","v":0}]
[{"$error":"#N/A"},76440,"Constr - Postage",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A331,EUOGC16A!$F$26:$F$1048576,B331)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A331,EUOGC16A!$F$26:$F$1048576,B331)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},76443,"Constr - Stamps",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A332,EUOGC16A!$F$26:$F$1048576,B332)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A332,EUOGC16A!$F$26:$F$1048576,B332)","v":0}]
[{"$error":"#N/A"},76450,"Constr - Freight",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A333,EUOGC16A!$F$26:$F$1048576,B333)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A333,EUOGC16A!$F$26:$F$1048576,B333)","v":0}]
[{"$error":"#N/A"},76460,"Constr - Printing",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A334,EUOGC16A!$F$26:$F$1048576,B334)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A334,EUOGC16A!$F$26:$F$1048576,B334)","v":0}]
[{"$error":"#N/A"},76490,"Constr - Advertising",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A335,EUOGC16A!$F$26:$F$1048576,B335)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A335,EUOGC16A!$F$26:$F$1048576,B335)","v":0}]
[{"$error":"#N/A"},76500,"BDG-Constr Maint & Repairs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A336,EUOGC16A!$F$26:$F$1048576,B336)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A336,EUOGC16A!$F$26:$F$1048576,B336)","v":0}]
[{"$error":"#N/A"},76507,"Constr - M&R - Outside",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A337,EUOGC16A!$F$26:$F$1048576,B337)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A337,EUOGC16A!$F$26:$F$1048576,B337)","v":0}]
[{"$error":"#N/A"},76509,"Constr - M&R - Parts/Hardware",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A338,EUOGC16A!$F$26:$F$1048576,B338)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A338,EUOGC16A!$F$26:$F$1048576,B338)","v":0}]
[{"$error":"#N/A"},76510,"Constr - M&R - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A339,EUOGC16A!$F$26:$F$1048576,B339)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A339,EUOGC16A!$F$26:$F$1048576,B339)","v":0}]
[{"$error":"#N/A"},76520,"Constr - M&R - Maint Contracts",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A340,EUOGC16A!$F$26:$F$1048576,B340)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A340,EUOGC16A!$F$26:$F$1048576,B340)","v":0}]
[{"$error":"#N/A"},76600,"BDG-Constr-Other Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A341,EUOGC16A!$F$26:$F$1048576,B341)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A341,EUOGC16A!$F$26:$F$1048576,B341)","v":0}]
[{"$error":"#N/A"},76615,"Constr - Grounds",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A342,EUOGC16A!$F$26:$F$1048576,B342)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A342,EUOGC16A!$F$26:$F$1048576,B342)","v":0}]
[{"$error":"#N/A"},76660,"Constr - Photographic Svs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A343,EUOGC16A!$F$26:$F$1048576,B343)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A343,EUOGC16A!$F$26:$F$1048576,B343)","v":0}]
[{"$error":"#N/A"},76680,"Constr - Supplies - Maintenanc",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A344,EUOGC16A!$F$26:$F$1048576,B344)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A344,EUOGC16A!$F$26:$F$1048576,B344)","v":0}]
[{"$error":"#N/A"},76800,"Constr - Noncap Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A345,EUOGC16A!$F$26:$F$1048576,B345)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A345,EUOGC16A!$F$26:$F$1048576,B345)","v":0}]
[{"$error":"#N/A"},76810,"Constr - Supplies - Software",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A346,EUOGC16A!$F$26:$F$1048576,B346)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A346,EUOGC16A!$F$26:$F$1048576,B346)","v":0}]
[{"$error":"#N/A"},76820,"Constr - Medical Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A347,EUOGC16A!$F$26:$F$1048576,B347)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A347,EUOGC16A!$F$26:$F$1048576,B347)","v":0}]
[{"$error":"#N/A"},76850,"Constr - Moveable Equip",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A348,EUOGC16A!$F$26:$F$1048576,B348)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A348,EUOGC16A!$F$26:$F$1048576,B348)","v":0}]
[{"$error":"#N/A"},76860,"Constr - Leased Equip",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A349,EUOGC16A!$F$26:$F$1048576,B349)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A349,EUOGC16A!$F$26:$F$1048576,B349)","v":0}]
[{"$error":"#N/A"},76900,"Constr - Svs Rev - Nutrition",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A350,EUOGC16A!$F$26:$F$1048576,B350)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A350,EUOGC16A!$F$26:$F$1048576,B350)","v":0}]
[{"$error":"#N/A"},76940,"Constr - Entertainment Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A351,EUOGC16A!$F$26:$F$1048576,B351)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A351,EUOGC16A!$F$26:$F$1048576,B351)","v":0}]
[{"$error":"#N/A"},76960,"Constr - Food & Catering",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A352,EUOGC16A!$F$26:$F$1048576,B352)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A352,EUOGC16A!$F$26:$F$1048576,B352)","v":0}]
[{"$error":"#N/A"},77210,"Constr - Membership Dues-Prof",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A353,EUOGC16A!$F$26:$F$1048576,B353)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A353,EUOGC16A!$F$26:$F$1048576,B353)","v":0}]
[{"$error":"#N/A"},77220,"Constr - Interest Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A354,EUOGC16A!$F$26:$F$1048576,B354)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A354,EUOGC16A!$F$26:$F$1048576,B354)","v":0}]
[{"$error":"#N/A"},77236,"Permit Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A355,EUOGC16A!$F$26:$F$1048576,B355)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A355,EUOGC16A!$F$26:$F$1048576,B355)","v":0}]
[{"$error":"#N/A"},77256,"Office Moving Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A356,EUOGC16A!$F$26:$F$1048576,B356)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A356,EUOGC16A!$F$26:$F$1048576,B356)","v":0}]
[{"$error":"#N/A"},77300,"BDG-Constr-Other Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A357,EUOGC16A!$F$26:$F$1048576,B357)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A357,EUOGC16A!$F$26:$F$1048576,B357)","v":0}]
[{"$error":"#N/A"},77355,"Constr - Ins - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A358,EUOGC16A!$F$26:$F$1048576,B358)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A358,EUOGC16A!$F$26:$F$1048576,B358)","v":0}]
[{"$error":"#N/A"},77360,"Constr - Taxes - Property",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A359,EUOGC16A!$F$26:$F$1048576,B359)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A359,EUOGC16A!$F$26:$F$1048576,B359)","v":0}]
[{"$error":"#N/A"},77382,"Constr - Parking - Employees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A360,EUOGC16A!$F$26:$F$1048576,B360)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A360,EUOGC16A!$F$26:$F$1048576,B360)","v":0}]
[{"$error":"#N/A"},77390,"Constr - Administrative",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A361,EUOGC16A!$F$26:$F$1048576,B361)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A361,EUOGC16A!$F$26:$F$1048576,B361)","v":0}]
[{"$error":"#N/A"},77400,"BDG-Constr-Utilities",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A362,EUOGC16A!$F$26:$F$1048576,B362)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A362,EUOGC16A!$F$26:$F$1048576,B362)","v":0}]
[{"$error":"#N/A"},77450,"Constr -Util - Water & Sewer",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A363,EUOGC16A!$F$26:$F$1048576,B363)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A363,EUOGC16A!$F$26:$F$1048576,B363)","v":0}]
[{"$error":"#N/A"},77500,"BDG-Constr-Recharge Credit",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A364,EUOGC16A!$F$26:$F$1048576,B364)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A364,EUOGC16A!$F$26:$F$1048576,B364)","v":0}]
[{"$error":"#N/A"},77570,"Constr - M&R - Outside",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A365,EUOGC16A!$F$26:$F$1048576,B365)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A365,EUOGC16A!$F$26:$F$1048576,B365)","v":0}]
[{"$error":"#N/A"},77710,"Plant Capitalization Contra",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A366,EUOGC16A!$F$26:$F$1048576,B366)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A366,EUOGC16A!$F$26:$F$1048576,B366)","v":0}]
[{"$error":"#N/A"},77711,"Conversion-Plnt Capital Contra",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A367,EUOGC16A!$F$26:$F$1048576,B367)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A367,EUOGC16A!$F$26:$F$1048576,B367)","v":0}]
[{"$error":"#N/A"},77720,"Equipment Capitalizatn Contra",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A368,EUOGC16A!$F$26:$F$1048576,B368)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A368,EUOGC16A!$F$26:$F$1048576,B368)","v":0}]
[{"$error":"#N/A"},77725,"SOP 98-1 Contra Computer Equip",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A369,EUOGC16A!$F$26:$F$1048576,B369)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A369,EUOGC16A!$F$26:$F$1048576,B369)","v":0}]
[{"$error":"#N/A"},77730,"Project Capitalization",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A370,EUOGC16A!$F$26:$F$1048576,B370)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A370,EUOGC16A!$F$26:$F$1048576,B370)","v":0}]
[{"$error":"#N/A"},77740,"Project Capitalization Contra",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A371,EUOGC16A!$F$26:$F$1048576,B371)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A371,EUOGC16A!$F$26:$F$1048576,B371)","v":0}]
[{"$error":"#N/A"},77990,"Constr - Capitalized Amount",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A372,EUOGC16A!$F$26:$F$1048576,B372)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A372,EUOGC16A!$F$26:$F$1048576,B372)","v":0}]
[{"$error":"#N/A"},78110,"Lease Exp - Computers",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A373,EUOGC16A!$F$26:$F$1048576,B373)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A373,EUOGC16A!$F$26:$F$1048576,B373)","v":0}]
[{"$error":"#N/A"},78111,"Lease Exp - Software",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A374,EUOGC16A!$F$26:$F$1048576,B374)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A374,EUOGC16A!$F$26:$F$1048576,B374)","v":0}]
[{"$error":"#N/A"},78120,"Lease Exp - Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A375,EUOGC16A!$F$26:$F$1048576,B375)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A375,EUOGC16A!$F$26:$F$1048576,B375)","v":0}]
[{"$error":"#N/A"},78130,"Lease Exp - Space",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A376,EUOGC16A!$F$26:$F$1048576,B376)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A376,EUOGC16A!$F$26:$F$1048576,B376)","v":0}]
[{"$error":"#N/A"},78140,"Lease Exp - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A377,EUOGC16A!$F$26:$F$1048576,B377)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A377,EUOGC16A!$F$26:$F$1048576,B377)","v":0}]
[{"$error":"#N/A"},78150,"Lease Exp - Copiers",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A378,EUOGC16A!$F$26:$F$1048576,B378)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A378,EUOGC16A!$F$26:$F$1048576,B378)","v":0}]
[{"$error":"#N/A"},78160,"Lease Exp - Shuttles",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A379,EUOGC16A!$F$26:$F$1048576,B379)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A379,EUOGC16A!$F$26:$F$1048576,B379)","v":0}]
[{"$error":"#N/A"},78170,"Lease Exp - Telecom-Voice Eq",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A380,EUOGC16A!$F$26:$F$1048576,B380)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A380,EUOGC16A!$F$26:$F$1048576,B380)","v":0}]
[{"$error":"#N/A"},78220,"Interest Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A381,EUOGC16A!$F$26:$F$1048576,B381)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A381,EUOGC16A!$F$26:$F$1048576,B381)","v":0}]
[{"$error":"#N/A"},78225,"Interest Expense EJC_MOB",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A382,EUOGC16A!$F$26:$F$1048576,B382)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A382,EUOGC16A!$F$26:$F$1048576,B382)","v":0}]
[{"$error":"#N/A"},78310,"Depr Exp - Land Impr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A383,EUOGC16A!$F$26:$F$1048576,B383)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A383,EUOGC16A!$F$26:$F$1048576,B383)","v":0}]
[{"$error":"#N/A"},78311,"Depr Exp - Buildings",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A384,EUOGC16A!$F$26:$F$1048576,B384)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A384,EUOGC16A!$F$26:$F$1048576,B384)","v":0}]
[{"$error":"#N/A"},78312,"Depr Exp - Movable Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A385,EUOGC16A!$F$26:$F$1048576,B385)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A385,EUOGC16A!$F$26:$F$1048576,B385)","v":0}]
[{"$error":"#N/A"},78314,"Depr Exp - Fixed Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A386,EUOGC16A!$F$26:$F$1048576,B386)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A386,EUOGC16A!$F$26:$F$1048576,B386)","v":0}]
[{"$error":"#N/A"},78315,"Depr Exp - Nonoperating",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A387,EUOGC16A!$F$26:$F$1048576,B387)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A387,EUOGC16A!$F$26:$F$1048576,B387)","v":0}]
[{"$error":"#N/A"},78316,"Depr Exp - Alloc - Rehab",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A388,EUOGC16A!$F$26:$F$1048576,B388)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A388,EUOGC16A!$F$26:$F$1048576,B388)","v":0}]
[{"$error":"#N/A"},78317,"Depr Exp - Alloc - Psych",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A389,EUOGC16A!$F$26:$F$1048576,B389)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A389,EUOGC16A!$F$26:$F$1048576,B389)","v":0}]
[{"$error":"#N/A"},78319,"Depr Exp - Is Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A390,EUOGC16A!$F$26:$F$1048576,B390)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A390,EUOGC16A!$F$26:$F$1048576,B390)","v":0}]
[{"$error":"#N/A"},78322,"Accretion Exp-FIN47",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A391,EUOGC16A!$F$26:$F$1048576,B391)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A391,EUOGC16A!$F$26:$F$1048576,B391)","v":0}]
[{"$error":"#N/A"},78323,"Cuml-FIN47 Depr/Accr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A392,EUOGC16A!$F$26:$F$1048576,B392)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A392,EUOGC16A!$F$26:$F$1048576,B392)","v":0}]
[{"$error":"#N/A"},78383,"Amortization Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A393,EUOGC16A!$F$26:$F$1048576,B393)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A393,EUOGC16A!$F$26:$F$1048576,B393)","v":0}]
[{"$error":"#N/A"},78384,"Loss on Defeasement of Debt",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A394,EUOGC16A!$F$26:$F$1048576,B394)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A394,EUOGC16A!$F$26:$F$1048576,B394)","v":0}]
[{"$error":"#N/A"},78385,"Bond COI Amortization Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A395,EUOGC16A!$F$26:$F$1048576,B395)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A395,EUOGC16A!$F$26:$F$1048576,B395)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},78583,"M&R - EHC Pest Control",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A396,EUOGC16A!$F$26:$F$1048576,B396)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A396,EUOGC16A!$F$26:$F$1048576,B396)","v":0}]
[{"$error":"#N/A"},78584,"M&R - EHC Elevators",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A397,EUOGC16A!$F$26:$F$1048576,B397)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A397,EUOGC16A!$F$26:$F$1048576,B397)","v":0}]
[{"$error":"#N/A"},79999,"Dummy Account Used For Cnv",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A398,EUOGC16A!$F$26:$F$1048576,B398)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A398,EUOGC16A!$F$26:$F$1048576,B398)","v":0}]
[{"$error":"#N/A"},81822,"LITS: Long Distance Domestic",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A399,EUOGC16A!$F$26:$F$1048576,B399)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A399,EUOGC16A!$F$26:$F$1048576,B399)","v":0}]
[{"$error":"#N/A"},81824,"LITS: Long Distance Intl",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A400,EUOGC16A!$F$26:$F$1048576,B400)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A400,EUOGC16A!$F$26:$F$1048576,B400)","v":0}]
[{"$error":"#N/A"},81827,"LITS: Directory Assitance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A401,EUOGC16A!$F$26:$F$1048576,B401)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A401,EUOGC16A!$F$26:$F$1048576,B401)","v":0}]
[{"$error":"#N/A"},81828,"LITS: 800 Inbound",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A402,EUOGC16A!$F$26:$F$1048576,B402)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A402,EUOGC16A!$F$26:$F$1048576,B402)","v":0}]
[{"$error":"#N/A"},81835,"LITS: Cable TV Programming",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A403,EUOGC16A!$F$26:$F$1048576,B403)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A403,EUOGC16A!$F$26:$F$1048576,B403)","v":0}]
[{"$error":"#N/A"},81980,"LITS: Circuit Expenses",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A404,EUOGC16A!$F$26:$F$1048576,B404)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A404,EUOGC16A!$F$26:$F$1048576,B404)","v":0}]
[{"$error":"#N/A"},82100,"BDG-Tech Svs Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A405,EUOGC16A!$F$26:$F$1048576,B405)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A405,EUOGC16A!$F$26:$F$1048576,B405)","v":0}]
[{"$error":"#N/A"},82110,"Tech Systems Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A406,EUOGC16A!$F$26:$F$1048576,B406)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A406,EUOGC16A!$F$26:$F$1048576,B406)","v":0}]
[{"$error":"#N/A"},82120,"Tech Svs - Interface Maint",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A407,EUOGC16A!$F$26:$F$1048576,B407)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A407,EUOGC16A!$F$26:$F$1048576,B407)","v":0}]
[{"$error":"#N/A"},82130,"Tech Svs - Other Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A408,EUOGC16A!$F$26:$F$1048576,B408)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A408,EUOGC16A!$F$26:$F$1048576,B408)","v":0}]
[{"$error":"#N/A"},82150,"Tech Svs - Prof Svcs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A409,EUOGC16A!$F$26:$F$1048576,B409)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A409,EUOGC16A!$F$26:$F$1048576,B409)","v":0}]
[{"$error":"#N/A"},82210,"Tech Svs - Software Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A410,EUOGC16A!$F$26:$F$1048576,B410)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A410,EUOGC16A!$F$26:$F$1048576,B410)","v":0}]
[{"$error":"#N/A"},82220,"Tech Svs - Circuit Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A411,EUOGC16A!$F$26:$F$1048576,B411)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A411,EUOGC16A!$F$26:$F$1048576,B411)","v":0}]
[{"$error":"#N/A"},82230,"Tech Svs - Network Lines Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A412,EUOGC16A!$F$26:$F$1048576,B412)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A412,EUOGC16A!$F$26:$F$1048576,B412)","v":0}]
[{"$error":"#N/A"},82300,"Comp Ctr - Command Ctr Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A413,EUOGC16A!$F$26:$F$1048576,B413)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A413,EUOGC16A!$F$26:$F$1048576,B413)","v":0}]
[{"$error":"#N/A"},82320,"Comp Ctr - Univ",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A414,EUOGC16A!$F$26:$F$1048576,B414)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A414,EUOGC16A!$F$26:$F$1048576,B414)","v":0}]
[{"$error":"#N/A"},82330,"Comp Ctr - Non-Univ",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A415,EUOGC16A!$F$26:$F$1048576,B415)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A415,EUOGC16A!$F$26:$F$1048576,B415)","v":0}]
[{"$error":"#N/A"},82340,"Comp Ctr - Emerson Ctr Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A416,EUOGC16A!$F$26:$F$1048576,B416)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A416,EUOGC16A!$F$26:$F$1048576,B416)","v":0}]
[{"$error":"#N/A"},82410,"Telecom - Services Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A417,EUOGC16A!$F$26:$F$1048576,B417)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A417,EUOGC16A!$F$26:$F$1048576,B417)","v":0}]
[{"$error":"#N/A"},82411,"LITS: Voice/Dial Tone Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A418,EUOGC16A!$F$26:$F$1048576,B418)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A418,EUOGC16A!$F$26:$F$1048576,B418)","v":0}]
[{"$error":"#N/A"},82414,"LITS: Data/Ethernet Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A419,EUOGC16A!$F$26:$F$1048576,B419)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A419,EUOGC16A!$F$26:$F$1048576,B419)","v":0}]
[{"$error":"#N/A"},82415,"LITS: Wireless AP Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A420,EUOGC16A!$F$26:$F$1048576,B420)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A420,EUOGC16A!$F$26:$F$1048576,B420)","v":0}]
[{"$error":"#N/A"},82420,"LITS: Paging Service Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A421,EUOGC16A!$F$26:$F$1048576,B421)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A421,EUOGC16A!$F$26:$F$1048576,B421)","v":0}]
[{"$error":"#N/A"},82425,"Telecom - Network Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A422,EUOGC16A!$F$26:$F$1048576,B422)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A422,EUOGC16A!$F$26:$F$1048576,B422)","v":0}]
[{"$error":"#N/A"},82430,"Telecom - Cable TV Progr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A423,EUOGC16A!$F$26:$F$1048576,B423)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A423,EUOGC16A!$F$26:$F$1048576,B423)","v":0}]
[{"$error":"#N/A"},82435,"LITS: Cable TV Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A424,EUOGC16A!$F$26:$F$1048576,B424)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A424,EUOGC16A!$F$26:$F$1048576,B424)","v":0}]
[{"$error":"#N/A"},82440,"LITS: Trunked Radio Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A425,EUOGC16A!$F$26:$F$1048576,B425)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A425,EUOGC16A!$F$26:$F$1048576,B425)","v":0}]
[{"$error":"#N/A"},82450,"Telecom - Cell Phone Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A426,EUOGC16A!$F$26:$F$1048576,B426)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A426,EUOGC16A!$F$26:$F$1048576,B426)","v":0}]
[{"$error":"#N/A"},82470,"LITS: One-Time Charges (T&M)",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A427,EUOGC16A!$F$26:$F$1048576,B427)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A427,EUOGC16A!$F$26:$F$1048576,B427)","v":0}]
[{"$error":"#N/A"},82480,"Telecom - WATS Line Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A428,EUOGC16A!$F$26:$F$1048576,B428)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A428,EUOGC16A!$F$26:$F$1048576,B428)","v":0}]
[{"$error":"#N/A"},85000,"BDG-Recharge Credits",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A429,EUOGC16A!$F$26:$F$1048576,B429)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A429,EUOGC16A!$F$26:$F$1048576,B429)","v":0}]
[{"$error":"#N/A"},85010,"Rchg - Long Distance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A430,EUOGC16A!$F$26:$F$1048576,B430)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A430,EUOGC16A!$F$26:$F$1048576,B430)","v":0}]
[{"$error":"#N/A"},85015,"Rchg - Paging",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A431,EUOGC16A!$F$26:$F$1048576,B431)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A431,EUOGC16A!$F$26:$F$1048576,B431)","v":0}]
[{"$error":"#N/A"},85020,"Rchg - Data Line",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A432,EUOGC16A!$F$26:$F$1048576,B432)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A432,EUOGC16A!$F$26:$F$1048576,B432)","v":0}]
[{"$error":"#N/A"},85030,"Rchg - Wireless Ud Svc",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A433,EUOGC16A!$F$26:$F$1048576,B433)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A433,EUOGC16A!$F$26:$F$1048576,B433)","v":0}]
[{"$error":"#N/A"},85040,"Rchg - Trunked Radio",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A434,EUOGC16A!$F$26:$F$1048576,B434)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A434,EUOGC16A!$F$26:$F$1048576,B434)","v":0}]
[{"$error":"#N/A"},85100,"Rchg - Cable TV",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A435,EUOGC16A!$F$26:$F$1048576,B435)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A435,EUOGC16A!$F$26:$F$1048576,B435)","v":0}]
[{"$error":"#N/A"},85105,"Rchg - Other Usage",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A436,EUOGC16A!$F$26:$F$1048576,B436)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A436,EUOGC16A!$F$26:$F$1048576,B436)","v":0}]
[{"$error":"#N/A"},85110,"Rchg - Telecom Change Order",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A437,EUOGC16A!$F$26:$F$1048576,B437)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A437,EUOGC16A!$F$26:$F$1048576,B437)","v":0}]
[{"$error":"#N/A"},85115,"Rchg - Fiber Ring",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A438,EUOGC16A!$F$26:$F$1048576,B438)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A438,EUOGC16A!$F$26:$F$1048576,B438)","v":0}]
[{"$error":"#N/A"},85120,"Rchg - Data Line Installation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A439,EUOGC16A!$F$26:$F$1048576,B439)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A439,EUOGC16A!$F$26:$F$1048576,B439)","v":0}]
[{"$error":"#N/A"},85125,"Rchg - Call Center",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A440,EUOGC16A!$F$26:$F$1048576,B440)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A440,EUOGC16A!$F$26:$F$1048576,B440)","v":0}]
[{"$error":"#N/A"},85130,"Rchg - Local Svs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A441,EUOGC16A!$F$26:$F$1048576,B441)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A441,EUOGC16A!$F$26:$F$1048576,B441)","v":0}]
[{"$error":"#N/A"},85135,"Rchg - Wireless Installation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A442,EUOGC16A!$F$26:$F$1048576,B442)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A442,EUOGC16A!$F$26:$F$1048576,B442)","v":0}]
[{"$error":"#N/A"},85420,"Rchg - Internal Lease",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A443,EUOGC16A!$F$26:$F$1048576,B443)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A443,EUOGC16A!$F$26:$F$1048576,B443)","v":0}]
[{"$error":"#N/A"},85530,"Rchg - Copier",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A444,EUOGC16A!$F$26:$F$1048576,B444)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A444,EUOGC16A!$F$26:$F$1048576,B444)","v":0}]
[{"$error":"#N/A"},85600,"Rchg - Subscriber Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A445,EUOGC16A!$F$26:$F$1048576,B445)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A445,EUOGC16A!$F$26:$F$1048576,B445)","v":0}]
[{"$error":"#N/A"},85611,"Rchg - CS Interior Design Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A446,EUOGC16A!$F$26:$F$1048576,B446)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A446,EUOGC16A!$F$26:$F$1048576,B446)","v":0}]
[{"$error":"#N/A"},85620,"Rchg - CS Contracts",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A447,EUOGC16A!$F$26:$F$1048576,B447)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A447,EUOGC16A!$F$26:$F$1048576,B447)","v":0}]
[{"$error":"#N/A"},85630,"Rchg - CS Maintenance Labor",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A448,EUOGC16A!$F$26:$F$1048576,B448)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A448,EUOGC16A!$F$26:$F$1048576,B448)","v":0}]
[{"$error":"#N/A"},85632,"Rchg - CS Materials",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A449,EUOGC16A!$F$26:$F$1048576,B449)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A449,EUOGC16A!$F$26:$F$1048576,B449)","v":0}]
[{"$error":"#N/A"},85635,"Rchg - CS Custodial Labor",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A450,EUOGC16A!$F$26:$F$1048576,B450)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A450,EUOGC16A!$F$26:$F$1048576,B450)","v":0}]
[{"$error":"#N/A"},85640,"Rchg - CS Exterior Svcs Labor",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A451,EUOGC16A!$F$26:$F$1048576,B451)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A451,EUOGC16A!$F$26:$F$1048576,B451)","v":0}]
[{"$error":"#N/A"},85641,"Rchg - Recycling/Shredding Ser",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A452,EUOGC16A!$F$26:$F$1048576,B452)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A452,EUOGC16A!$F$26:$F$1048576,B452)","v":0}]
[{"$error":"#N/A"},85642,"Rchg - Sanitation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A453,EUOGC16A!$F$26:$F$1048576,B453)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A453,EUOGC16A!$F$26:$F$1048576,B453)","v":0}]
[{"$error":"#N/A"},85643,"Rchg - Staging",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A454,EUOGC16A!$F$26:$F$1048576,B454)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A454,EUOGC16A!$F$26:$F$1048576,B454)","v":0}]
[{"$error":"#N/A"},85644,"Rchg - CS Surplus Property",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A455,EUOGC16A!$F$26:$F$1048576,B455)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A455,EUOGC16A!$F$26:$F$1048576,B455)","v":0}]
[{"$error":"#N/A"},85645,"Rchg - CS Fleet Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A456,EUOGC16A!$F$26:$F$1048576,B456)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A456,EUOGC16A!$F$26:$F$1048576,B456)","v":0}]
[{"$error":"#N/A"},85650,"Rchg - Pest Control",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A457,EUOGC16A!$F$26:$F$1048576,B457)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A457,EUOGC16A!$F$26:$F$1048576,B457)","v":0}]
[{"$error":"#N/A"},85651,"Rchg - Elevator Maintenance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A458,EUOGC16A!$F$26:$F$1048576,B458)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A458,EUOGC16A!$F$26:$F$1048576,B458)","v":0}]
[{"$error":"#N/A"},85660,"Rchg - Biodiesel Fuel",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A459,EUOGC16A!$F$26:$F$1048576,B459)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A459,EUOGC16A!$F$26:$F$1048576,B459)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},85700,"Rchg - Overhead Cost",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A460,EUOGC16A!$F$26:$F$1048576,B460)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A460,EUOGC16A!$F$26:$F$1048576,B460)","v":0}]
[{"$error":"#N/A"},85810,"Recharge - Ad Placement",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A461,EUOGC16A!$F$26:$F$1048576,B461)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A461,EUOGC16A!$F$26:$F$1048576,B461)","v":0}]
[{"$error":"#N/A"},85815,"Recharge - Admin Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A462,EUOGC16A!$F$26:$F$1048576,B462)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A462,EUOGC16A!$F$26:$F$1048576,B462)","v":0}]
[{"$error":"#N/A"},85875,"Rchg - Chilled Water",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A463,EUOGC16A!$F$26:$F$1048576,B463)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A463,EUOGC16A!$F$26:$F$1048576,B463)","v":0}]
[{"$error":"#N/A"},85876,"Rchg - Steam",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A464,EUOGC16A!$F$26:$F$1048576,B464)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A464,EUOGC16A!$F$26:$F$1048576,B464)","v":0}]
[{"$error":"#N/A"},85877,"Rchg - Commercial Gas",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A465,EUOGC16A!$F$26:$F$1048576,B465)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A465,EUOGC16A!$F$26:$F$1048576,B465)","v":0}]
[{"$error":"#N/A"},85878,"Rchg - Electricity",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A466,EUOGC16A!$F$26:$F$1048576,B466)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A466,EUOGC16A!$F$26:$F$1048576,B466)","v":0}]
[{"$error":"#N/A"},85879,"Rchg - Water/Sewer",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A467,EUOGC16A!$F$26:$F$1048576,B467)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A467,EUOGC16A!$F$26:$F$1048576,B467)","v":0}]
[{"$error":"#N/A"},85925,"RCHG - EMCF VANGUARD",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A468,EUOGC16A!$F$26:$F$1048576,B468)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A468,EUOGC16A!$F$26:$F$1048576,B468)","v":0}]
[{"$error":"#N/A"},85930,"Section Administrat Allocation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A469,EUOGC16A!$F$26:$F$1048576,B469)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A469,EUOGC16A!$F$26:$F$1048576,B469)","v":0}]
[{"$error":"#N/A"},88324,"Ins - Dep/Ded Depend",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A470,EUOGC16A!$F$26:$F$1048576,B470)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A470,EUOGC16A!$F$26:$F$1048576,B470)","v":0}]
[{"$error":"#N/A"},88327,"Ins - UBH Health Claims",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A471,EUOGC16A!$F$26:$F$1048576,B471)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A471,EUOGC16A!$F$26:$F$1048576,B471)","v":0}]
[{"$error":"#N/A"},88328,"Ins - Mental Hlth ASO Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A472,EUOGC16A!$F$26:$F$1048576,B472)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A472,EUOGC16A!$F$26:$F$1048576,B472)","v":0}]
[{"$error":"#N/A"},88332,"Ins - Excess Auto",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A473,EUOGC16A!$F$26:$F$1048576,B473)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A473,EUOGC16A!$F$26:$F$1048576,B473)","v":0}]
[{"$error":"#N/A"},88334,"Ins - ASO Fees - Health",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A474,EUOGC16A!$F$26:$F$1048576,B474)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A474,EUOGC16A!$F$26:$F$1048576,B474)","v":0}]
[{"$error":"#N/A"},88335,"Ins - Health Claims",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A475,EUOGC16A!$F$26:$F$1048576,B475)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A475,EUOGC16A!$F$26:$F$1048576,B475)","v":0}]
[{"$error":"#N/A"},88336,"Ins - Health Premiums",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A476,EUOGC16A!$F$26:$F$1048576,B476)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A476,EUOGC16A!$F$26:$F$1048576,B476)","v":0}]
[{"$error":"#N/A"},88337,"Ins - Dental-ASO",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A477,EUOGC16A!$F$26:$F$1048576,B477)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A477,EUOGC16A!$F$26:$F$1048576,B477)","v":0}]
[{"$error":"#N/A"},88338,"Ins - Dental-Claims",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A478,EUOGC16A!$F$26:$F$1048576,B478)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A478,EUOGC16A!$F$26:$F$1048576,B478)","v":0}]
[{"$error":"#N/A"},88340,"Ins - Fa/Stu Prof Liability",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A479,EUOGC16A!$F$26:$F$1048576,B479)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A479,EUOGC16A!$F$26:$F$1048576,B479)","v":0}]
[{"$error":"#N/A"},88342,"Ins - Prof Liability",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A480,EUOGC16A!$F$26:$F$1048576,B480)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A480,EUOGC16A!$F$26:$F$1048576,B480)","v":0}]
[{"$error":"#N/A"},88344,"Ins - Long-Term Care",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A481,EUOGC16A!$F$26:$F$1048576,B481)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A481,EUOGC16A!$F$26:$F$1048576,B481)","v":0}]
[{"$error":"#N/A"},88346,"Ins - EHC Paid Losses",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A482,EUOGC16A!$F$26:$F$1048576,B482)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A482,EUOGC16A!$F$26:$F$1048576,B482)","v":0}]
[{"$error":"#N/A"},88347,"Ins - Inhouse Claims",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A483,EUOGC16A!$F$26:$F$1048576,B483)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A483,EUOGC16A!$F$26:$F$1048576,B483)","v":0}]
[{"$error":"#N/A"},88349,"Ins - Admin. Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A484,EUOGC16A!$F$26:$F$1048576,B484)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A484,EUOGC16A!$F$26:$F$1048576,B484)","v":0}]
[{"$error":"#N/A"},88350,"Ins - Excess Cgl",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A485,EUOGC16A!$F$26:$F$1048576,B485)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A485,EUOGC16A!$F$26:$F$1048576,B485)","v":0}]
[{"$error":"#N/A"},88351,"Ins - Crime",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A486,EUOGC16A!$F$26:$F$1048576,B486)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A486,EUOGC16A!$F$26:$F$1048576,B486)","v":0}]
[{"$error":"#N/A"},88352,"Ins - Vehicles",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A487,EUOGC16A!$F$26:$F$1048576,B487)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A487,EUOGC16A!$F$26:$F$1048576,B487)","v":0}]
[{"$error":"#N/A"},88353,"Ins - Property",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A488,EUOGC16A!$F$26:$F$1048576,B488)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A488,EUOGC16A!$F$26:$F$1048576,B488)","v":0}]
[{"$error":"#N/A"},88354,"Ins - Com Gen Liab",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A489,EUOGC16A!$F$26:$F$1048576,B489)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A489,EUOGC16A!$F$26:$F$1048576,B489)","v":0}]
[{"$error":"#N/A"},88355,"Ins - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A490,EUOGC16A!$F$26:$F$1048576,B490)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A490,EUOGC16A!$F$26:$F$1048576,B490)","v":0}]
[{"$error":"#N/A"},88359,"Ins - Catastrophic Liab",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A491,EUOGC16A!$F$26:$F$1048576,B491)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A491,EUOGC16A!$F$26:$F$1048576,B491)","v":0}]
[{"$error":"#N/A"},88370,"Ins - Depend Claims",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A492,EUOGC16A!$F$26:$F$1048576,B492)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A492,EUOGC16A!$F$26:$F$1048576,B492)","v":0}]
[{"$error":"#N/A"},88372,"Ins - Dental Premiums",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A493,EUOGC16A!$F$26:$F$1048576,B493)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A493,EUOGC16A!$F$26:$F$1048576,B493)","v":0}]
[{"$error":"#N/A"},88377,"Ins - Paid Loss Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A494,EUOGC16A!$F$26:$F$1048576,B494)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A494,EUOGC16A!$F$26:$F$1048576,B494)","v":0}]
[{"$error":"#N/A"},88379,"Ins - Workers Comp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A495,EUOGC16A!$F$26:$F$1048576,B495)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A495,EUOGC16A!$F$26:$F$1048576,B495)","v":0}]
[{"$error":"#N/A"},88380,"Ins - Deposits/Dedctns",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A496,EUOGC16A!$F$26:$F$1048576,B496)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A496,EUOGC16A!$F$26:$F$1048576,B496)","v":0}]
[{"$error":"#N/A"},88385,"Ins - Dir. & Officers",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A497,EUOGC16A!$F$26:$F$1048576,B497)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A497,EUOGC16A!$F$26:$F$1048576,B497)","v":0}]
[{"$error":"#N/A"},88387,"Ins - Fiduciary",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A498,EUOGC16A!$F$26:$F$1048576,B498)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A498,EUOGC16A!$F$26:$F$1048576,B498)","v":0}]
[{"$error":"#N/A"},88395,"Ins - International",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A499,EUOGC16A!$F$26:$F$1048576,B499)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A499,EUOGC16A!$F$26:$F$1048576,B499)","v":0}]
[{"$error":"#N/A"},88396,"Damage Reimbursements",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A500,EUOGC16A!$F$26:$F$1048576,B500)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A500,EUOGC16A!$F$26:$F$1048576,B500)","v":0}]
[{"$error":"#N/A"},88398,"Uninsured Loss/Recovery",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A501,EUOGC16A!$F$26:$F$1048576,B501)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A501,EUOGC16A!$F$26:$F$1048576,B501)","v":0}]
[{"$error":"#N/A"},88399,"Refunds - EMCF",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A502,EUOGC16A!$F$26:$F$1048576,B502)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A502,EUOGC16A!$F$26:$F$1048576,B502)","v":0}]
[{"$error":"#N/A"},88400,"BDG-Utilities Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A503,EUOGC16A!$F$26:$F$1048576,B503)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A503,EUOGC16A!$F$26:$F$1048576,B503)","v":0}]
[{"$error":"#N/A"},88410,"Utilities - Electricity",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A504,EUOGC16A!$F$26:$F$1048576,B504)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A504,EUOGC16A!$F$26:$F$1048576,B504)","v":0}]
[{"$error":"#N/A"},88411,"Utilities - Substation Electri",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A505,EUOGC16A!$F$26:$F$1048576,B505)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A505,EUOGC16A!$F$26:$F$1048576,B505)","v":0}]
[{"$error":"#N/A"},88412,"Utilities - Electrical Distr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A506,EUOGC16A!$F$26:$F$1048576,B506)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A506,EUOGC16A!$F$26:$F$1048576,B506)","v":0}]
[{"$error":"#N/A"},88413,"Utilities - Steam Plant Ops",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A507,EUOGC16A!$F$26:$F$1048576,B507)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A507,EUOGC16A!$F$26:$F$1048576,B507)","v":0}]
[{"$error":"#N/A"},88420,"Utilities - Commercial Gas",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A508,EUOGC16A!$F$26:$F$1048576,B508)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A508,EUOGC16A!$F$26:$F$1048576,B508)","v":0}]
[{"$error":"#N/A"},88421,"Utilities - Interruptible Gas",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A509,EUOGC16A!$F$26:$F$1048576,B509)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A509,EUOGC16A!$F$26:$F$1048576,B509)","v":0}]
[{"$error":"#N/A"},88422,"Utilities - Propane Gas",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A510,EUOGC16A!$F$26:$F$1048576,B510)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A510,EUOGC16A!$F$26:$F$1048576,B510)","v":0}]
[{"$error":"#N/A"},88430,"Utilities - Steam",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A511,EUOGC16A!$F$26:$F$1048576,B511)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A511,EUOGC16A!$F$26:$F$1048576,B511)","v":0}]
[{"$error":"#N/A"},88432,"Utilities - Steam Distribution",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A512,EUOGC16A!$F$26:$F$1048576,B512)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A512,EUOGC16A!$F$26:$F$1048576,B512)","v":0}]
[{"$error":"#N/A"},88440,"Utilities - Fuel Oil",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A513,EUOGC16A!$F$26:$F$1048576,B513)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A513,EUOGC16A!$F$26:$F$1048576,B513)","v":0}]
[{"$error":"#N/A"},88450,"Utilities - Water & Sewer",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A514,EUOGC16A!$F$26:$F$1048576,B514)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A514,EUOGC16A!$F$26:$F$1048576,B514)","v":0}]
[{"$error":"#N/A"},88452,"Utilities - Water Distr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A515,EUOGC16A!$F$26:$F$1048576,B515)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A515,EUOGC16A!$F$26:$F$1048576,B515)","v":0}]
[{"$error":"#N/A"},88455,"Utilities - Water Conservation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A516,EUOGC16A!$F$26:$F$1048576,B516)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A516,EUOGC16A!$F$26:$F$1048576,B516)","v":0}]
[{"$error":"#N/A"},88460,"Utilities - Sewer/Stormwater",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A517,EUOGC16A!$F$26:$F$1048576,B517)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A517,EUOGC16A!$F$26:$F$1048576,B517)","v":0}]
[{"$error":"#N/A"},88575,"Utilities - Chilled Water",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A518,EUOGC16A!$F$26:$F$1048576,B518)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A518,EUOGC16A!$F$26:$F$1048576,B518)","v":0}]
[{"$error":"#N/A"},88580,"Utilities - Sanitation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A519,EUOGC16A!$F$26:$F$1048576,B519)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A519,EUOGC16A!$F$26:$F$1048576,B519)","v":0}]
[{"$error":"#N/A"},88581,"Utilities - Transportation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A520,EUOGC16A!$F$26:$F$1048576,B520)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A520,EUOGC16A!$F$26:$F$1048576,B520)","v":0}]
[{"$error":"#N/A"},88610,"Facility Assessment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A521,EUOGC16A!$F$26:$F$1048576,B521)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A521,EUOGC16A!$F$26:$F$1048576,B521)","v":0}]
[{"$error":"#N/A"},88615,"Facility Fee Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A522,EUOGC16A!$F$26:$F$1048576,B522)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A522,EUOGC16A!$F$26:$F$1048576,B522)","v":0}]
[{"$error":"#N/A"},88625,"Assessments",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A523,EUOGC16A!$F$26:$F$1048576,B523)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A523,EUOGC16A!$F$26:$F$1048576,B523)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},88800,"BDG - Cost Allocation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A524,EUOGC16A!$F$26:$F$1048576,B524)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A524,EUOGC16A!$F$26:$F$1048576,B524)","v":0}]
[{"$error":"#N/A"},88810,"Cost Alloc - Schools",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A525,EUOGC16A!$F$26:$F$1048576,B525)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A525,EUOGC16A!$F$26:$F$1048576,B525)","v":0}]
[{"$error":"#N/A"},88815,"Cost Alloc - Public Health",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A526,EUOGC16A!$F$26:$F$1048576,B526)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A526,EUOGC16A!$F$26:$F$1048576,B526)","v":0}]
[{"$error":"#N/A"},88820,"Cost Alloc - Medical School",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A527,EUOGC16A!$F$26:$F$1048576,B527)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A527,EUOGC16A!$F$26:$F$1048576,B527)","v":0}]
[{"$error":"#N/A"},88830,"Sponsored Prj - Assessments",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A528,EUOGC16A!$F$26:$F$1048576,B528)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A528,EUOGC16A!$F$26:$F$1048576,B528)","v":0}]
[{"$error":"#N/A"},88870,"Cost Alloc - Op/Maint Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A529,EUOGC16A!$F$26:$F$1048576,B529)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A529,EUOGC16A!$F$26:$F$1048576,B529)","v":0}]
[{"$error":"#N/A"},88871,"Cost Alloc - Rehab",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A530,EUOGC16A!$F$26:$F$1048576,B530)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A530,EUOGC16A!$F$26:$F$1048576,B530)","v":0}]
[{"$error":"#N/A"},88872,"Cost Alloc - Psych",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A531,EUOGC16A!$F$26:$F$1048576,B531)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A531,EUOGC16A!$F$26:$F$1048576,B531)","v":0}]
[{"$error":"#N/A"},88875,"TEC Shared Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A532,EUOGC16A!$F$26:$F$1048576,B532)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A532,EUOGC16A!$F$26:$F$1048576,B532)","v":0}]
[{"$error":"#N/A"},88890,"Cost Alloc - Central Univ",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A533,EUOGC16A!$F$26:$F$1048576,B533)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A533,EUOGC16A!$F$26:$F$1048576,B533)","v":0}]
[{"$error":"#N/A"},88892,"Assessment - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A534,EUOGC16A!$F$26:$F$1048576,B534)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A534,EUOGC16A!$F$26:$F$1048576,B534)","v":0}]
[{"$error":"#N/A"},88910,"Assessment - Yerkes",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A535,EUOGC16A!$F$26:$F$1048576,B535)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A535,EUOGC16A!$F$26:$F$1048576,B535)","v":0}]
[{"$error":"#N/A"},88920,"Assessment - ECCH",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A536,EUOGC16A!$F$26:$F$1048576,B536)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A536,EUOGC16A!$F$26:$F$1048576,B536)","v":0}]
[{"$error":"#N/A"},88925,"Assessment - Winship Cncr Inst",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A537,EUOGC16A!$F$26:$F$1048576,B537)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A537,EUOGC16A!$F$26:$F$1048576,B537)","v":0}]
[{"$error":"#N/A"},88930,"Assessment - School Admin",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A538,EUOGC16A!$F$26:$F$1048576,B538)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A538,EUOGC16A!$F$26:$F$1048576,B538)","v":0}]
[{"$error":"#N/A"},88935,"Assessment - Fringe B",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A539,EUOGC16A!$F$26:$F$1048576,B539)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A539,EUOGC16A!$F$26:$F$1048576,B539)","v":0}]
[{"$error":"#N/A"},88940,"Assessment - Lifelong Learning",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A540,EUOGC16A!$F$26:$F$1048576,B540)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A540,EUOGC16A!$F$26:$F$1048576,B540)","v":0}]
[{"$error":"#N/A"},88945,"Assessment - CCEU",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A541,EUOGC16A!$F$26:$F$1048576,B541)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A541,EUOGC16A!$F$26:$F$1048576,B541)","v":0}]
[{"$error":"#N/A"},88950,"Assessment - Campaign",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A542,EUOGC16A!$F$26:$F$1048576,B542)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A542,EUOGC16A!$F$26:$F$1048576,B542)","v":0}]
[{"$error":"#N/A"},88955,"Assessment - EU Hospital",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A543,EUOGC16A!$F$26:$F$1048576,B543)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A543,EUOGC16A!$F$26:$F$1048576,B543)","v":0}]
[{"$error":"#N/A"},88960,"Assessment - EM Hospital",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A544,EUOGC16A!$F$26:$F$1048576,B544)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A544,EUOGC16A!$F$26:$F$1048576,B544)","v":0}]
[{"$error":"#N/A"},88965,"Assessment - Bookstores",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A545,EUOGC16A!$F$26:$F$1048576,B545)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A545,EUOGC16A!$F$26:$F$1048576,B545)","v":0}]
[{"$error":"#N/A"},88970,"Assessment - Parking",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A546,EUOGC16A!$F$26:$F$1048576,B546)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A546,EUOGC16A!$F$26:$F$1048576,B546)","v":0}]
[{"$error":"#N/A"},88975,"Assessment - Housing",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A547,EUOGC16A!$F$26:$F$1048576,B547)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A547,EUOGC16A!$F$26:$F$1048576,B547)","v":0}]
[{"$error":"#N/A"},88980,"Assessment - Food Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A548,EUOGC16A!$F$26:$F$1048576,B548)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A548,EUOGC16A!$F$26:$F$1048576,B548)","v":0}]
[{"$error":"#N/A"},88985,"Assessment - Network Comm",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A549,EUOGC16A!$F$26:$F$1048576,B549)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A549,EUOGC16A!$F$26:$F$1048576,B549)","v":0}]
[{"$error":"#N/A"},88990,"Assessment - Medical Genetics",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A550,EUOGC16A!$F$26:$F$1048576,B550)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A550,EUOGC16A!$F$26:$F$1048576,B550)","v":0}]
[{"$error":"#N/A"},89100,"Affiliate Service Charge",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A551,EUOGC16A!$F$26:$F$1048576,B551)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A551,EUOGC16A!$F$26:$F$1048576,B551)","v":0}]
[{"$error":"#N/A"},89200,"Admin Overhead Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A552,EUOGC16A!$F$26:$F$1048576,B552)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A552,EUOGC16A!$F$26:$F$1048576,B552)","v":0}]

{"sheet":"P18","index":26,"n_rows":552,"n_cols":14,"rows_kept":552,"cut":false,"hidden":false,"merged":[]}
["Project tab #","P18"]
[null,null,null,null,null," CUMULATIVE SUMMARY",null,{"$f":"TODAY()","v":"2024-05-02"}]
["Project ",{"$f":"VLOOKUP(B1,EUOGC16A!$A$26:$C$1048576,3,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,"Report As Of Run Date",{"$f":"EUOGC16A!$C$21","v":"00:00:00"}]
["Sponsor:",{"$f":"EUOGC16A!$C$2","v":0},null,null,"Award Begin Date",{"$f":"EUOGC16A!$C$8","v":"00:00:00"},null,"ARRA Funds:"]
["Award Descrpition",{"$f":"EUOGC16A!$C$4","v":0},null,null,"Award End Date",{"$f":"EUOGC16A!$C$9","v":"00:00:00"},null,"Internal/Real FSR:"]
["Award No.:",{"$f":"EUOGC16A!$C$3","v":0},null,null,"Funding Method:",{"$f":"EUOGC16A!$C$10","v":0},null,"Billing:"]
["Award Department ID",{"$f":"EUOGC16A!$C$5","v":0},null,null,"Milestone Type",{"$f":"EUOGC16A!$C$11","v":0},null,"Final FSR/Invoice:"]
["Department:",{"$f":"EUOGC16A!$C$6","v":0},null,null,"Milestone Code",{"$f":"EUOGC16A!$C$12","v":0}]
["PI:",{"$f":"EUOGC16A!$C$7","v":0},null,null,"Terms:","30 / 45 / 60 / 90 days"]
[]
["Account Codes\nincluded in the row","Description","Cumulative Authorized Budget as of Award End Date","Manual Budget Adjustment","Adjusted Budget","Project Cum. Expenses as of Award End Date","Manual Expense Adjustments","Adjusted Project Expenses to Date thru Award End Date","Variance to Budget\n(over)/under budget",null,"Total Cum. Encumbrances as of Award End Date","Project Expenses after Award End Date","Budget Changes after Award End Date"]
["See Compass Tree","Salary Expense",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,B1,EUOGC16A!$D$26:$D$1048576,$B$13)","v":0},null,{"$f":"D13+C13","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$13)","v":0},null,{"$f":"G13+F13","v":0},{"$f":"E13-H13","v":0},null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$13)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$13)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,B1,EUOGC16A!$D$26:$D$1048576,$B$13)","v":0}]
["See Compass Tree","Fringe",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$14)","v":0},null,{"$f":"D14+C14","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$14)","v":0},null,{"$f":"G14+F14","v":0},{"$f":"E14-H14","v":0},null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$14)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$14)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$14)","v":0}]
["SUB-TOTAL PERSONNEL:",null,{"$f":"SUM(C13:C14)","v":0},0,0,0,0,0,0,null,{"$f":"SUM(K13:K14)","v":0},{"$f":"SUM(L13:L14)","v":0},{"$f":"SUM(M13:M14)","v":0}]
[null,null,null,null,null,null,0]
["See Compass Tree","Consulting Services",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$17)","v":0},null,{"$f":"D17+C17","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$17)","v":0},null,{"$f":"G17+F17","v":0},{"$f":"E17-H17","v":0},null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$17)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$17)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$17)","v":0}]
["See Compass Tree","Supplies",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$18)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$18)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$18)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$18)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$18)","v":0}]
["See Compass Tree","Travel",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$19)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$19)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$19)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$19)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$19)","v":0}]
["See Compass Tree","Other Expense",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$20)-C24-C25-C26","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$20)-IF(F37>0,F37,0)-IF(F36>0,F36,0)-F24-F25-F26","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$20)-K24-K25-K26-K36-K37","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$20)-L24-L25-L26-L36-L37","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$20)","v":0}]
[68715,"Human Subject Exp",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$G$26:$G$1048576,$B$21,EUOGC16A!$F$26:$F$1048576,$A$21)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$21)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$21)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$21)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$21)","v":0}]
[68710,"Clinical Research Services",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A22)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A22)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$22)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$22)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$22)","v":0}]
[68720,"HIC Fees Expense",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A23)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A23)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A23)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A23)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A23)","v":0}]
[61450,"Fellowship Exp - NRSA Stipend",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A24)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A24)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A24)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A24)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A24)","v":0}]
[61520,"Stipend - NRSA On Training",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A25)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A25)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A25)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A25)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A25)","v":0}]
[61530,"Stipend - Traineeship",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A26)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A26)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A26)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A26)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A26)","v":0}]
["See Compass Tree","Animal Costs",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$27)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$27)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$27)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$27)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$27)","v":0}]
[77600,"Subcontracts in first 25k",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$A$6)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$A$4)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$28)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$28)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$28)","v":0}]
[null,"Departmental Discretion (Adj)",null,null,0,null,null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$29)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$29)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$29)","v":0}]
[null,"Other / Catch all / uncategorized",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1)-(SUM(C17:C29)+C15+C38+C35+C34) - SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)-SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$D$26:$D$1048576,$B$35)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1)-(SUM(F17:F29)+F15+F38+F34+F35+F36+F37+F39)-SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1)-(SUM(K17:K29)+K15)-SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)-SUM(K34:K38)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1)-(SUM(L17:L29)+L15)-SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)-SUM(L34:L38)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1)-(SUM(M17:M29)+M15) - SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)-SUM(M34:M38)","v":0}]
["SUB-TOTAL OPERATING:",null,{"$f":"SUM(C17:C30)","v":0},0,0,0,0,0,0,null,{"$f":"SUM(K17:K30)","v":0},{"$f":"SUM(L17:L30)","v":0},{"$f":"SUM(M17:M30)","v":0}]
["MODIFIED TOTAL DIRECT  COSTS:",null,{"$f":"C31+C15","v":0},{"$f":"D31+D15","v":0},{"$f":"E31+E15","v":0},{"$f":"F15+F31","v":0},{"$f":"G15+G31","v":0},{"$f":"H15+H31","v":0},{"$f":"I15+I31","v":0},null,{"$f":"K31+K15","v":0},{"$f":"L31+L15","v":0},{"$f":"M31+M15","v":0}]
["Project expenses not in MTDC:"]
["See Account Codes tab","Equipment",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,B1,EUOGC16A!$D$26:$D$1048576,$B$34)","v":0},null,{"$f":"D34+C34","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,'Account Codes'!$F$3)","v":0},null,{"$f":"G34+F34","v":0},{"$f":"E34-H34","v":0},null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$34)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,B34)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$34)","v":0}]
["See Account Codes tab","Patient Care Costs",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,B1,EUOGC16A!$D$26:$D$1048576,'Account Codes'!$G$3)-C21-C22-C23","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,'Account Codes'!$G$3)-F21-F22-F23","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,'Account Codes'!$G$3)-K21-K22-K23","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,B35)-L21-L22-L23","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,B35)-IF(M21>0,M21,0)-IF(M22>0,M22,0)-IF(M23>0,M23,0)","v":0}]
["See Account Codes tab","Space Lease",null,null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$H$4)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$H$4)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$H$4)","v":0}]
["See Account Codes tab","Student Aid - Graduate Fees",null,null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$4)+SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$5)+SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$6)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$4)+SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$5)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$4)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$5)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$6)","v":0}]
[77610,"Subcontracts (Not In MTDC):",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$A$7)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$A$5)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$J$4)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$J$4)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$A$7)","v":0}]
[null,"Departmental Discretion (Adj)",null,null,0,null,null,0,0]
[null,"   Subtotal",{"$f":"SUM(C34:C39)","v":0},0,0,0,0,0,0,null,{"$f":"SUM(K34:K39)","v":0},{"$f":"SUM(L34:L39)","v":0},{"$f":"SUM(M34:M39)","v":0}]
["F&A Costs:"]
["Project F&A Rate:",{"$f":"(VLOOKUP($B$1,EUOGC16A!$A$26:$E$1048576,5,FALSE))/100","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,"F&A Check\nMTDC * FAC","Variance\nF&A Check - FAC Exp","F&A after Award End Date","F&A changes after Award End Date"]
["See Compass Tree","F&A Costs",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)","v":0},null,{"$f":"D43+C43","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)","v":0},null,{"$f":"G43+F43","v":0},{"$f":"E43-H43","v":0},{"$f":"+I43-E43","v":0},{"$f":"H32*B42","v":{"$error":"#N/A"}},{"$f":"K43-H43","v":{"$error":"#N/A"}},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)","v":0}]
["TOTAL F&A COSTS:",null,null,null,{"$f":"SUM(E43:E43)","v":0},null,null,{"$f":"H43","v":0},{"$f":"SUM(I43:I43)","v":0}]
[]
[null,"TOTAL DIRECT  BUDGET:",{"$f":"E32+E40","v":0},null,null,null,"TOTAL DIRECT  COSTS:",{"$f":"H40+H32","v":0}]
[null,"TOTAL PROJECT BUDGET:",{"$f":"E44+E40+E32","v":0},null,null,null,"TOTAL PROJECT COSTS:",{"$f":"H40+H44+H32","v":0},{"$f":"I44+I40+I32","v":0}]
[]
[]
[]
[]
["ADJUSTMENTS AND NOTES:"]
[]
["Enter Notes on Budget Adjustments ( Column D) "]
["Amount","Reason",null,null,"Documentation attached? Yes or No"]
[]
[]
[]
[]
[]
[]
["Enter Notes on Expense Adjustments ( Column G) "]
["Transaction ID","Amount","Reason",null,null,"Documentation attached? Yes or No"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["QUESTIONABLE ACCOUNT CODES:",null,"Total found on this project",{"$f":"SUM(D75:D1173)","v":0}]
["Project","Account code","Description","Amount","Justification for Expense (or Note if removing charge)","CAS on file?","Documentation attached?"]
[{"$f":"$B$3","v":{"$error":"#N/A"}},50130,"Sal - Housing Allow",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A75,EUOGC16A!$F$26:$F$1048576,B75)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A75,EUOGC16A!$F$26:$F$1048576,B75)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},51932,"Benefits - Dental Plans",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A76,EUOGC16A!$F$26:$F$1048576,B76)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A76,EUOGC16A!$F$26:$F$1048576,B76)","v":0}]
[{"$error":"#N/A"},51933,"Benefits - Wellness Program",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A77,EUOGC16A!$F$26:$F$1048576,B77)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A77,EUOGC16A!$F$26:$F$1048576,B77)","v":0}]
[{"$error":"#N/A"},51934,"Benefits - Employee Assistance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A78,EUOGC16A!$F$26:$F$1048576,B78)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A78,EUOGC16A!$F$26:$F$1048576,B78)","v":0}]
[{"$error":"#N/A"},51935,"Benefits - HR",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A79,EUOGC16A!$F$26:$F$1048576,B79)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A79,EUOGC16A!$F$26:$F$1048576,B79)","v":0}]
[{"$error":"#N/A"},51936,"Benefts-Transportation Subsidy",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A80,EUOGC16A!$F$26:$F$1048576,B80)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A80,EUOGC16A!$F$26:$F$1048576,B80)","v":0}]
[{"$error":"#N/A"},51937,"Benefits - Accounting",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A81,EUOGC16A!$F$26:$F$1048576,B81)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A81,EUOGC16A!$F$26:$F$1048576,B81)","v":0}]
[{"$error":"#N/A"},51938,"Benefits - General University",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A82,EUOGC16A!$F$26:$F$1048576,B82)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A82,EUOGC16A!$F$26:$F$1048576,B82)","v":0}]
[{"$error":"#N/A"},51939,"Benefits - Work-Life Init",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A83,EUOGC16A!$F$26:$F$1048576,B83)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A83,EUOGC16A!$F$26:$F$1048576,B83)","v":0}]
[{"$error":"#N/A"},51940,"Benefits - Health Plans RTP",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A84,EUOGC16A!$F$26:$F$1048576,B84)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A84,EUOGC16A!$F$26:$F$1048576,B84)","v":0}]
[{"$error":"#N/A"},51945,"Benefits - 1525 Clifton Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A85,EUOGC16A!$F$26:$F$1048576,B85)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A85,EUOGC16A!$F$26:$F$1048576,B85)","v":0}]
[{"$error":"#N/A"},51947,"Benefits - 403B - Monthly",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A86,EUOGC16A!$F$26:$F$1048576,B86)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A86,EUOGC16A!$F$26:$F$1048576,B86)","v":0}]
[{"$error":"#N/A"},51948,"Benefits - 403B - Biweekly",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A87,EUOGC16A!$F$26:$F$1048576,B87)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A87,EUOGC16A!$F$26:$F$1048576,B87)","v":0}]
[{"$error":"#N/A"},51949,"Benefits - Child Care Subsidy",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A88,EUOGC16A!$F$26:$F$1048576,B88)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A88,EUOGC16A!$F$26:$F$1048576,B88)","v":0}]
[{"$error":"#N/A"},51950,"Benefits - Technical",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A89,EUOGC16A!$F$26:$F$1048576,B89)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A89,EUOGC16A!$F$26:$F$1048576,B89)","v":0}]
[{"$error":"#N/A"},51951,"Benefits - Health Plans",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A90,EUOGC16A!$F$26:$F$1048576,B90)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A90,EUOGC16A!$F$26:$F$1048576,B90)","v":0}]
[{"$error":"#N/A"},51952,"Benefits - Health Plan Aff",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A91,EUOGC16A!$F$26:$F$1048576,B91)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A91,EUOGC16A!$F$26:$F$1048576,B91)","v":0}]
[{"$error":"#N/A"},51953,"Benefits - HR Info Systems",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A92,EUOGC16A!$F$26:$F$1048576,B92)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A92,EUOGC16A!$F$26:$F$1048576,B92)","v":0}]
[{"$error":"#N/A"},51955,"Benefits - VEBA - Plan Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A93,EUOGC16A!$F$26:$F$1048576,B93)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A93,EUOGC16A!$F$26:$F$1048576,B93)","v":0}]
[{"$error":"#N/A"},51957,"Benefits - Marta Passes",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A94,EUOGC16A!$F$26:$F$1048576,B94)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A94,EUOGC16A!$F$26:$F$1048576,B94)","v":0}]
[{"$error":"#N/A"},51958,"Benefits - Emorycard New Hires",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A95,EUOGC16A!$F$26:$F$1048576,B95)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A95,EUOGC16A!$F$26:$F$1048576,B95)","v":0}]
[{"$error":"#N/A"},51959,"Benefits - Managed Care",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A96,EUOGC16A!$F$26:$F$1048576,B96)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A96,EUOGC16A!$F$26:$F$1048576,B96)","v":0}]
[{"$error":"#N/A"},51961,"Benefits - Health Plan Admin",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A97,EUOGC16A!$F$26:$F$1048576,B97)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A97,EUOGC16A!$F$26:$F$1048576,B97)","v":0}]
[{"$error":"#N/A"},51963,"Benefits - Mgt Svs Org Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A98,EUOGC16A!$F$26:$F$1048576,B98)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A98,EUOGC16A!$F$26:$F$1048576,B98)","v":0}]
[{"$error":"#N/A"},51966,"Benefits - Disability",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A99,EUOGC16A!$F$26:$F$1048576,B99)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A99,EUOGC16A!$F$26:$F$1048576,B99)","v":0}]
[{"$error":"#N/A"},51970,"Benefits - Key Retiree Plan",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A100,EUOGC16A!$F$26:$F$1048576,B100)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A100,EUOGC16A!$F$26:$F$1048576,B100)","v":0}]
[{"$error":"#N/A"},51973,"Benefits - Beneficiary Pmts",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A101,EUOGC16A!$F$26:$F$1048576,B101)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A101,EUOGC16A!$F$26:$F$1048576,B101)","v":0}]
[{"$error":"#N/A"},51974,"Benefits - Workers Comp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A102,EUOGC16A!$F$26:$F$1048576,B102)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A102,EUOGC16A!$F$26:$F$1048576,B102)","v":0}]
[{"$error":"#N/A"},51975,"Benefits - Unemployment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A103,EUOGC16A!$F$26:$F$1048576,B103)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A103,EUOGC16A!$F$26:$F$1048576,B103)","v":0}]
[{"$error":"#N/A"},52114,"Prof Fees - Audit Fee",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A104,EUOGC16A!$F$26:$F$1048576,B104)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A104,EUOGC16A!$F$26:$F$1048576,B104)","v":0}]
[{"$error":"#N/A"},52115,"Prof Fees - Legal Fee",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A105,EUOGC16A!$F$26:$F$1048576,B105)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A105,EUOGC16A!$F$26:$F$1048576,B105)","v":0}]
[{"$error":"#N/A"},52120,"Prof Fees - Collections",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A106,EUOGC16A!$F$26:$F$1048576,B106)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A106,EUOGC16A!$F$26:$F$1048576,B106)","v":0}]
[{"$error":"#N/A"},52180,"Prof Fees -  Honorariums",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A107,EUOGC16A!$F$26:$F$1048576,B107)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A107,EUOGC16A!$F$26:$F$1048576,B107)","v":0}]
[{"$error":"#N/A"},52613,"Laundry Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A108,EUOGC16A!$F$26:$F$1048576,B108)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A108,EUOGC16A!$F$26:$F$1048576,B108)","v":0}]
[{"$error":"#N/A"},52616,"Radiation Safety Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A109,EUOGC16A!$F$26:$F$1048576,B109)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A109,EUOGC16A!$F$26:$F$1048576,B109)","v":0}]
[{"$error":"#N/A"},52624,"Police Services Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A110,EUOGC16A!$F$26:$F$1048576,B110)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A110,EUOGC16A!$F$26:$F$1048576,B110)","v":0}]
[{"$error":"#N/A"},52665,"Hosted Software",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A111,EUOGC16A!$F$26:$F$1048576,B111)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A111,EUOGC16A!$F$26:$F$1048576,B111)","v":0}]
[{"$error":"#N/A"},52700,"BDG-Computer Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A112,EUOGC16A!$F$26:$F$1048576,B112)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A112,EUOGC16A!$F$26:$F$1048576,B112)","v":0}]
[{"$error":"#N/A"},52705,"Computer Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A113,EUOGC16A!$F$26:$F$1048576,B113)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A113,EUOGC16A!$F$26:$F$1048576,B113)","v":0}]
[{"$error":"#N/A"},52710,"Audiovisual Materials Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A114,EUOGC16A!$F$26:$F$1048576,B114)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A114,EUOGC16A!$F$26:$F$1048576,B114)","v":0}]
[{"$error":"#N/A"},52720,"Audiovisual Services Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A115,EUOGC16A!$F$26:$F$1048576,B115)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A115,EUOGC16A!$F$26:$F$1048576,B115)","v":0}]
[{"$error":"#N/A"},52760,"Photo Svs - Internal",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A116,EUOGC16A!$F$26:$F$1048576,B116)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A116,EUOGC16A!$F$26:$F$1048576,B116)","v":0}]
[{"$error":"#N/A"},52770,"Graphic Svs - Internal",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A117,EUOGC16A!$F$26:$F$1048576,B117)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A117,EUOGC16A!$F$26:$F$1048576,B117)","v":0}]
[{"$error":"#N/A"},52810,"Marketing Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A118,EUOGC16A!$F$26:$F$1048576,B118)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A118,EUOGC16A!$F$26:$F$1048576,B118)","v":0}]
[{"$error":"#N/A"},52910,"Purch Svs Exp - Interco",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A119,EUOGC16A!$F$26:$F$1048576,B119)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A119,EUOGC16A!$F$26:$F$1048576,B119)","v":0}]
[{"$error":"#N/A"},52925,"Purch Svs Exp - Orthotics",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A120,EUOGC16A!$F$26:$F$1048576,B120)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A120,EUOGC16A!$F$26:$F$1048576,B120)","v":0}]
[{"$error":"#N/A"},52930,"Purch Svs Exp - Patient Trans",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A121,EUOGC16A!$F$26:$F$1048576,B121)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A121,EUOGC16A!$F$26:$F$1048576,B121)","v":0}]
[{"$error":"#N/A"},52950,"Purch Svs Exp - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A122,EUOGC16A!$F$26:$F$1048576,B122)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A122,EUOGC16A!$F$26:$F$1048576,B122)","v":0}]
[{"$error":"#N/A"},52955,"Purch Svcs Lab Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A123,EUOGC16A!$F$26:$F$1048576,B123)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A123,EUOGC16A!$F$26:$F$1048576,B123)","v":0}]
[{"$error":"#N/A"},52970,"Pharmacy Claims Exp / Aso",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A124,EUOGC16A!$F$26:$F$1048576,B124)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A124,EUOGC16A!$F$26:$F$1048576,B124)","v":0}]
[{"$error":"#N/A"},53000,"BDG-Supplies",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A125,EUOGC16A!$F$26:$F$1048576,B125)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A125,EUOGC16A!$F$26:$F$1048576,B125)","v":0}]
[{"$error":"#N/A"},53100,"Supplies - Instructional Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A126,EUOGC16A!$F$26:$F$1048576,B126)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A126,EUOGC16A!$F$26:$F$1048576,B126)","v":0}]
[{"$error":"#N/A"},53200,"Supplies - Office Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A127,EUOGC16A!$F$26:$F$1048576,B127)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A127,EUOGC16A!$F$26:$F$1048576,B127)","v":0}]
[{"$error":"#N/A"},53210,"Supplies - Computer Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A128,EUOGC16A!$F$26:$F$1048576,B128)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A128,EUOGC16A!$F$26:$F$1048576,B128)","v":0}]
[{"$error":"#N/A"},53600,"Supplies - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A129,EUOGC16A!$F$26:$F$1048576,B129)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A129,EUOGC16A!$F$26:$F$1048576,B129)","v":0}]
[{"$error":"#N/A"},53610,"Supplies - Linen",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A130,EUOGC16A!$F$26:$F$1048576,B130)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A130,EUOGC16A!$F$26:$F$1048576,B130)","v":0}]
[{"$error":"#N/A"},53620,"Supplies - Safety",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A131,EUOGC16A!$F$26:$F$1048576,B131)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A131,EUOGC16A!$F$26:$F$1048576,B131)","v":0}]
[{"$error":"#N/A"},53650,"Supplies - Vehicle Gasoline",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A132,EUOGC16A!$F$26:$F$1048576,B132)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A132,EUOGC16A!$F$26:$F$1048576,B132)","v":0}]
[{"$error":"#N/A"},53651,"Supplies - Biodiesel Fuel",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A133,EUOGC16A!$F$26:$F$1048576,B133)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A133,EUOGC16A!$F$26:$F$1048576,B133)","v":0}]
[{"$error":"#N/A"},53652,"PM Maintenance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A134,EUOGC16A!$F$26:$F$1048576,B134)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A134,EUOGC16A!$F$26:$F$1048576,B134)","v":0}]
[{"$error":"#N/A"},53653,"Auto Body Work/Paint",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A135,EUOGC16A!$F$26:$F$1048576,B135)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A135,EUOGC16A!$F$26:$F$1048576,B135)","v":0}]
[{"$error":"#N/A"},53654,"Auto Parts/Repair",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A136,EUOGC16A!$F$26:$F$1048576,B136)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A136,EUOGC16A!$F$26:$F$1048576,B136)","v":0}]
[{"$error":"#N/A"},53655,"Supplies - Tires",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A137,EUOGC16A!$F$26:$F$1048576,B137)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A137,EUOGC16A!$F$26:$F$1048576,B137)","v":0}]
[{"$error":"#N/A"},53670,"Supplies - Storeroom Supplies",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A138,EUOGC16A!$F$26:$F$1048576,B138)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A138,EUOGC16A!$F$26:$F$1048576,B138)","v":0}]
[{"$error":"#N/A"},53680,"Supplies - Maintenance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A139,EUOGC16A!$F$26:$F$1048576,B139)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A139,EUOGC16A!$F$26:$F$1048576,B139)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},53700,"Supplies - Cleaning",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A140,EUOGC16A!$F$26:$F$1048576,B140)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A140,EUOGC16A!$F$26:$F$1048576,B140)","v":0}]
[{"$error":"#N/A"},53805,"Supplies - Noncap Network Eqp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A141,EUOGC16A!$F$26:$F$1048576,B141)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A141,EUOGC16A!$F$26:$F$1048576,B141)","v":0}]
[{"$error":"#N/A"},53830,"Supplies - Arts",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A142,EUOGC16A!$F$26:$F$1048576,B142)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A142,EUOGC16A!$F$26:$F$1048576,B142)","v":0}]
[{"$error":"#N/A"},54100,"Supplies - Whouse/Storeroom",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A143,EUOGC16A!$F$26:$F$1048576,B143)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A143,EUOGC16A!$F$26:$F$1048576,B143)","v":0}]
[{"$error":"#N/A"},54270,"Supplies - Uniforms",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A144,EUOGC16A!$F$26:$F$1048576,B144)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A144,EUOGC16A!$F$26:$F$1048576,B144)","v":0}]
[{"$error":"#N/A"},54912,"Supplies - Bedding Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A145,EUOGC16A!$F$26:$F$1048576,B145)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A145,EUOGC16A!$F$26:$F$1048576,B145)","v":0}]
[{"$error":"#N/A"},55010,"Donations Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A146,EUOGC16A!$F$26:$F$1048576,B146)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A146,EUOGC16A!$F$26:$F$1048576,B146)","v":0}]
[{"$error":"#N/A"},55020,"Fundraising - Special Programs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A147,EUOGC16A!$F$26:$F$1048576,B147)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A147,EUOGC16A!$F$26:$F$1048576,B147)","v":0}]
[{"$error":"#N/A"},55030,"Alumni Relations Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A148,EUOGC16A!$F$26:$F$1048576,B148)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A148,EUOGC16A!$F$26:$F$1048576,B148)","v":0}]
[{"$error":"#N/A"},55040,"Gifts Exp - Non-Empl",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A149,EUOGC16A!$F$26:$F$1048576,B149)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A149,EUOGC16A!$F$26:$F$1048576,B149)","v":0}]
[{"$error":"#N/A"},55300,"Other Deductions/Withdrawals",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A150,EUOGC16A!$F$26:$F$1048576,B150)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A150,EUOGC16A!$F$26:$F$1048576,B150)","v":0}]
[{"$error":"#N/A"},55310,"Cost Of Goods Sold",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A151,EUOGC16A!$F$26:$F$1048576,B151)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A151,EUOGC16A!$F$26:$F$1048576,B151)","v":0}]
[{"$error":"#N/A"},55350,"Inventory Adj - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A152,EUOGC16A!$F$26:$F$1048576,B152)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A152,EUOGC16A!$F$26:$F$1048576,B152)","v":0}]
[{"$error":"#N/A"},55700,"Periodicals/Subscription Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A153,EUOGC16A!$F$26:$F$1048576,B153)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A153,EUOGC16A!$F$26:$F$1048576,B153)","v":0}]
[{"$error":"#N/A"},55710,"Publications - Physician",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A154,EUOGC16A!$F$26:$F$1048576,B154)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A154,EUOGC16A!$F$26:$F$1048576,B154)","v":0}]
[{"$error":"#N/A"},56122,"Alcoholic Beverage",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A155,EUOGC16A!$F$26:$F$1048576,B155)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A155,EUOGC16A!$F$26:$F$1048576,B155)","v":0}]
[{"$error":"#N/A"},56130,"Travel - Living Allowance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A156,EUOGC16A!$F$26:$F$1048576,B156)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A156,EUOGC16A!$F$26:$F$1048576,B156)","v":0}]
[{"$error":"#N/A"},56300,"Recruiting Exp - Faculty/Staff",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A157,EUOGC16A!$F$26:$F$1048576,B157)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A157,EUOGC16A!$F$26:$F$1048576,B157)","v":0}]
[{"$error":"#N/A"},56330,"Recruiting Exp - Student",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A158,EUOGC16A!$F$26:$F$1048576,B158)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A158,EUOGC16A!$F$26:$F$1048576,B158)","v":0}]
[{"$error":"#N/A"},56340,"Recruiting Exp - Events",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A159,EUOGC16A!$F$26:$F$1048576,B159)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A159,EUOGC16A!$F$26:$F$1048576,B159)","v":0}]
[{"$error":"#N/A"},56350,"Recruiting Exp - Physician",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A160,EUOGC16A!$F$26:$F$1048576,B160)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A160,EUOGC16A!$F$26:$F$1048576,B160)","v":0}]
[{"$error":"#N/A"},56400,"Relocation Exp - Faculty/Staff",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A161,EUOGC16A!$F$26:$F$1048576,B161)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A161,EUOGC16A!$F$26:$F$1048576,B161)","v":0}]
[{"$error":"#N/A"},56405,"Relocation Exp - Physician",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A162,EUOGC16A!$F$26:$F$1048576,B162)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A162,EUOGC16A!$F$26:$F$1048576,B162)","v":0}]
[{"$error":"#N/A"},56500,"Entertainment Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A163,EUOGC16A!$F$26:$F$1048576,B163)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A163,EUOGC16A!$F$26:$F$1048576,B163)","v":0}]
[{"$error":"#N/A"},56510,"Alcoholic Beverage Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A164,EUOGC16A!$F$26:$F$1048576,B164)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A164,EUOGC16A!$F$26:$F$1048576,B164)","v":0}]
[{"$error":"#N/A"},56515,"Food & Catering Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A165,EUOGC16A!$F$26:$F$1048576,B165)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A165,EUOGC16A!$F$26:$F$1048576,B165)","v":0}]
[{"$error":"#N/A"},56710,"Museum Acquisitions",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A166,EUOGC16A!$F$26:$F$1048576,B166)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A166,EUOGC16A!$F$26:$F$1048576,B166)","v":0}]
[{"$error":"#N/A"},56720,"Inter-Museum Loans",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A167,EUOGC16A!$F$26:$F$1048576,B167)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A167,EUOGC16A!$F$26:$F$1048576,B167)","v":0}]
[{"$error":"#N/A"},57000,"BDG-Library Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A168,EUOGC16A!$F$26:$F$1048576,B168)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A168,EUOGC16A!$F$26:$F$1048576,B168)","v":0}]
[{"$error":"#N/A"},57010,"Books - Current",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A169,EUOGC16A!$F$26:$F$1048576,B169)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A169,EUOGC16A!$F$26:$F$1048576,B169)","v":0}]
[{"$error":"#N/A"},57020,"Books - Continuations",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A170,EUOGC16A!$F$26:$F$1048576,B170)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A170,EUOGC16A!$F$26:$F$1048576,B170)","v":0}]
[{"$error":"#N/A"},57150,"Looseleaf Publ-Cont",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A171,EUOGC16A!$F$26:$F$1048576,B171)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A171,EUOGC16A!$F$26:$F$1048576,B171)","v":0}]
[{"$error":"#N/A"},57210,"Bookbinding Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A172,EUOGC16A!$F$26:$F$1048576,B172)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A172,EUOGC16A!$F$26:$F$1048576,B172)","v":0}]
[{"$error":"#N/A"},57310,"Research Svs - Web-Based",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A173,EUOGC16A!$F$26:$F$1048576,B173)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A173,EUOGC16A!$F$26:$F$1048576,B173)","v":0}]
[{"$error":"#N/A"},57315,"Library Searches Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A174,EUOGC16A!$F$26:$F$1048576,B174)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A174,EUOGC16A!$F$26:$F$1048576,B174)","v":0}]
[{"$error":"#N/A"},57320,"Electronic Book Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A175,EUOGC16A!$F$26:$F$1048576,B175)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A175,EUOGC16A!$F$26:$F$1048576,B175)","v":0}]
[{"$error":"#N/A"},57330,"Electronic Journal Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A176,EUOGC16A!$F$26:$F$1048576,B176)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A176,EUOGC16A!$F$26:$F$1048576,B176)","v":0}]
[{"$error":"#N/A"},57340,"E- Library Materials",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A177,EUOGC16A!$F$26:$F$1048576,B177)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A177,EUOGC16A!$F$26:$F$1048576,B177)","v":0}]
[{"$error":"#N/A"},57400,"Books & Periodicals",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A178,EUOGC16A!$F$26:$F$1048576,B178)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A178,EUOGC16A!$F$26:$F$1048576,B178)","v":0}]
[{"$error":"#N/A"},57410,"Microforms-New",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A179,EUOGC16A!$F$26:$F$1048576,B179)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A179,EUOGC16A!$F$26:$F$1048576,B179)","v":0}]
[{"$error":"#N/A"},57420,"Microforms-Cont",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A180,EUOGC16A!$F$26:$F$1048576,B180)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A180,EUOGC16A!$F$26:$F$1048576,B180)","v":0}]
[{"$error":"#N/A"},57422,"Inter-Library Loans",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A181,EUOGC16A!$F$26:$F$1048576,B181)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A181,EUOGC16A!$F$26:$F$1048576,B181)","v":0}]
[{"$error":"#N/A"},57510,"Rare Books",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A182,EUOGC16A!$F$26:$F$1048576,B182)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A182,EUOGC16A!$F$26:$F$1048576,B182)","v":0}]
[{"$error":"#N/A"},57515,"Archives Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A183,EUOGC16A!$F$26:$F$1048576,B183)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A183,EUOGC16A!$F$26:$F$1048576,B183)","v":0}]
[{"$error":"#N/A"},57520,"Library Acq - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A184,EUOGC16A!$F$26:$F$1048576,B184)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A184,EUOGC16A!$F$26:$F$1048576,B184)","v":0}]
[{"$error":"#N/A"},57540,"Periodicals - Continuations",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A185,EUOGC16A!$F$26:$F$1048576,B185)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A185,EUOGC16A!$F$26:$F$1048576,B185)","v":0}]
[{"$error":"#N/A"},57550,"Periodicals - Current",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A186,EUOGC16A!$F$26:$F$1048576,B186)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A186,EUOGC16A!$F$26:$F$1048576,B186)","v":0}]
[{"$error":"#N/A"},58000,"BDG-Employee Programs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A187,EUOGC16A!$F$26:$F$1048576,B187)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A187,EUOGC16A!$F$26:$F$1048576,B187)","v":0}]
[{"$error":"#N/A"},58010,"Empl Goods/Services Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A188,EUOGC16A!$F$26:$F$1048576,B188)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A188,EUOGC16A!$F$26:$F$1048576,B188)","v":0}]
[{"$error":"#N/A"},58020,"Memberships Exp - Social",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A189,EUOGC16A!$F$26:$F$1048576,B189)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A189,EUOGC16A!$F$26:$F$1048576,B189)","v":0}]
[{"$error":"#N/A"},58030,"Awards & Prizes Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A190,EUOGC16A!$F$26:$F$1048576,B190)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A190,EUOGC16A!$F$26:$F$1048576,B190)","v":0}]
[{"$error":"#N/A"},58040,"Wellness Programs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A191,EUOGC16A!$F$26:$F$1048576,B191)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A191,EUOGC16A!$F$26:$F$1048576,B191)","v":0}]
[{"$error":"#N/A"},58060,"EAP Program Svs Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A192,EUOGC16A!$F$26:$F$1048576,B192)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A192,EUOGC16A!$F$26:$F$1048576,B192)","v":0}]
[{"$error":"#N/A"},58100,"BDG-Other Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A193,EUOGC16A!$F$26:$F$1048576,B193)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A193,EUOGC16A!$F$26:$F$1048576,B193)","v":0}]
[{"$error":"#N/A"},58120,"Alt Transp - Bike/Walk Progr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A194,EUOGC16A!$F$26:$F$1048576,B194)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A194,EUOGC16A!$F$26:$F$1048576,B194)","v":0}]
[{"$error":"#N/A"},58130,"Alt Transp - Shuttle Service",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A195,EUOGC16A!$F$26:$F$1048576,B195)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A195,EUOGC16A!$F$26:$F$1048576,B195)","v":0}]
[{"$error":"#N/A"},58140,"Alt Transp - Marta Pass Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A196,EUOGC16A!$F$26:$F$1048576,B196)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A196,EUOGC16A!$F$26:$F$1048576,B196)","v":0}]
[{"$error":"#N/A"},58150,"Parking Exp - Car/Van Pool",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A197,EUOGC16A!$F$26:$F$1048576,B197)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A197,EUOGC16A!$F$26:$F$1048576,B197)","v":0}]
[{"$error":"#N/A"},58160,"Parking Exp - Physician",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A198,EUOGC16A!$F$26:$F$1048576,B198)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A198,EUOGC16A!$F$26:$F$1048576,B198)","v":0}]
[{"$error":"#N/A"},58210,"Membership Dues - Professional",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A199,EUOGC16A!$F$26:$F$1048576,B199)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A199,EUOGC16A!$F$26:$F$1048576,B199)","v":0}]
[{"$error":"#N/A"},58212,"Registration",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A200,EUOGC16A!$F$26:$F$1048576,B200)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A200,EUOGC16A!$F$26:$F$1048576,B200)","v":0}]
[{"$error":"#N/A"},58215,"Dues - Physicians",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A201,EUOGC16A!$F$26:$F$1048576,B201)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A201,EUOGC16A!$F$26:$F$1048576,B201)","v":0}]
[{"$error":"#N/A"},58220,"Fines/Penalties Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A202,EUOGC16A!$F$26:$F$1048576,B202)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A202,EUOGC16A!$F$26:$F$1048576,B202)","v":0}]
[{"$error":"#N/A"},58230,"Affiliation Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A203,EUOGC16A!$F$26:$F$1048576,B203)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A203,EUOGC16A!$F$26:$F$1048576,B203)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},58235,"License Fees Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A204,EUOGC16A!$F$26:$F$1048576,B204)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A204,EUOGC16A!$F$26:$F$1048576,B204)","v":0}]
[{"$error":"#N/A"},58240,"Prov For Bad Debt Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A205,EUOGC16A!$F$26:$F$1048576,B205)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A205,EUOGC16A!$F$26:$F$1048576,B205)","v":0}]
[{"$error":"#N/A"},58260,"Cash Over/Short",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A206,EUOGC16A!$F$26:$F$1048576,B206)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A206,EUOGC16A!$F$26:$F$1048576,B206)","v":0}]
[{"$error":"#N/A"},58262,"Bank Charges Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A207,EUOGC16A!$F$26:$F$1048576,B207)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A207,EUOGC16A!$F$26:$F$1048576,B207)","v":0}]
[{"$error":"#N/A"},58270,"Returned Checks Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A208,EUOGC16A!$F$26:$F$1048576,B208)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A208,EUOGC16A!$F$26:$F$1048576,B208)","v":0}]
[{"$error":"#N/A"},58280,"Royalties Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A209,EUOGC16A!$F$26:$F$1048576,B209)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A209,EUOGC16A!$F$26:$F$1048576,B209)","v":0}]
[{"$error":"#N/A"},58290,"Patent Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A210,EUOGC16A!$F$26:$F$1048576,B210)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A210,EUOGC16A!$F$26:$F$1048576,B210)","v":0}]
[{"$error":"#N/A"},58356,"Taxes - Federal Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A211,EUOGC16A!$F$26:$F$1048576,B211)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A211,EUOGC16A!$F$26:$F$1048576,B211)","v":0}]
[{"$error":"#N/A"},58357,"Taxes - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A212,EUOGC16A!$F$26:$F$1048576,B212)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A212,EUOGC16A!$F$26:$F$1048576,B212)","v":0}]
[{"$error":"#N/A"},58360,"Taxes - Property",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A213,EUOGC16A!$F$26:$F$1048576,B213)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A213,EUOGC16A!$F$26:$F$1048576,B213)","v":0}]
[{"$error":"#N/A"},58361,"Taxes - Sales / Use",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A214,EUOGC16A!$F$26:$F$1048576,B214)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A214,EUOGC16A!$F$26:$F$1048576,B214)","v":0}]
[{"$error":"#N/A"},58382,"Parking Exp-Employees/Visitors",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A215,EUOGC16A!$F$26:$F$1048576,B215)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A215,EUOGC16A!$F$26:$F$1048576,B215)","v":0}]
[{"$error":"#N/A"},58384,"Parking Exp - Visitors",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A216,EUOGC16A!$F$26:$F$1048576,B216)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A216,EUOGC16A!$F$26:$F$1048576,B216)","v":0}]
[{"$error":"#N/A"},58710,"Beneficiary Pmt Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A217,EUOGC16A!$F$26:$F$1048576,B217)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A217,EUOGC16A!$F$26:$F$1048576,B217)","v":0}]
[{"$error":"#N/A"},58720,"Annuity Payable Adj",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A218,EUOGC16A!$F$26:$F$1048576,B218)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A218,EUOGC16A!$F$26:$F$1048576,B218)","v":0}]
[{"$error":"#N/A"},58730,"Investment Nonoperating Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A219,EUOGC16A!$F$26:$F$1048576,B219)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A219,EUOGC16A!$F$26:$F$1048576,B219)","v":0}]
[{"$error":"#N/A"},58740,"GAAP Nonoperating Adjustments",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A220,EUOGC16A!$F$26:$F$1048576,B220)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A220,EUOGC16A!$F$26:$F$1048576,B220)","v":0}]
[{"$error":"#N/A"},58790,"Trustee Fee Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A221,EUOGC16A!$F$26:$F$1048576,B221)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A221,EUOGC16A!$F$26:$F$1048576,B221)","v":0}]
[{"$error":"#N/A"},59110,"Emorycard Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A222,EUOGC16A!$F$26:$F$1048576,B222)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A222,EUOGC16A!$F$26:$F$1048576,B222)","v":0}]
[{"$error":"#N/A"},59120,"Emorycard - Over/Short",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A223,EUOGC16A!$F$26:$F$1048576,B223)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A223,EUOGC16A!$F$26:$F$1048576,B223)","v":0}]
[{"$error":"#N/A"},59130,"Credit Card - Over/Short",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A224,EUOGC16A!$F$26:$F$1048576,B224)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A224,EUOGC16A!$F$26:$F$1048576,B224)","v":0}]
[{"$error":"#N/A"},59150,"Credit Card - Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A225,EUOGC16A!$F$26:$F$1048576,B225)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A225,EUOGC16A!$F$26:$F$1048576,B225)","v":0}]
[{"$error":"#N/A"},59710,"Bond Fee Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A226,EUOGC16A!$F$26:$F$1048576,B226)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A226,EUOGC16A!$F$26:$F$1048576,B226)","v":0}]
[{"$error":"#N/A"},59999,"Dummy Account Used For Cnv",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A227,EUOGC16A!$F$26:$F$1048576,B227)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A227,EUOGC16A!$F$26:$F$1048576,B227)","v":0}]
[{"$error":"#N/A"},61000,"BDG-Student Aid",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A228,EUOGC16A!$F$26:$F$1048576,B228)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A228,EUOGC16A!$F$26:$F$1048576,B228)","v":0}]
[{"$error":"#N/A"},61010,"Student Loans - Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A229,EUOGC16A!$F$26:$F$1048576,B229)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A229,EUOGC16A!$F$26:$F$1048576,B229)","v":0}]
[{"$error":"#N/A"},61015,"Student Loans - Repayments",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A230,EUOGC16A!$F$26:$F$1048576,B230)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A230,EUOGC16A!$F$26:$F$1048576,B230)","v":0}]
[{"$error":"#N/A"},61020,"Student Loans - Prin Pmt",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A231,EUOGC16A!$F$26:$F$1048576,B231)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A231,EUOGC16A!$F$26:$F$1048576,B231)","v":0}]
[{"$error":"#N/A"},61025,"Student Loans - Court Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A232,EUOGC16A!$F$26:$F$1048576,B232)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A232,EUOGC16A!$F$26:$F$1048576,B232)","v":0}]
[{"$error":"#N/A"},61030,"Student Loans - Collection Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A233,EUOGC16A!$F$26:$F$1048576,B233)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A233,EUOGC16A!$F$26:$F$1048576,B233)","v":0}]
[{"$error":"#N/A"},61035,"Stdnt Loans - Cancellations",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A234,EUOGC16A!$F$26:$F$1048576,B234)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A234,EUOGC16A!$F$26:$F$1048576,B234)","v":0}]
[{"$error":"#N/A"},61040,"Student Loans - Pen Chrg Accp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A235,EUOGC16A!$F$26:$F$1048576,B235)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A235,EUOGC16A!$F$26:$F$1048576,B235)","v":0}]
[{"$error":"#N/A"},61045,"Student Loans - Cost Adj",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A236,EUOGC16A!$F$26:$F$1048576,B236)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A236,EUOGC16A!$F$26:$F$1048576,B236)","v":0}]
[{"$error":"#N/A"},61050,"Student Loans - Int Assgn",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A237,EUOGC16A!$F$26:$F$1048576,B237)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A237,EUOGC16A!$F$26:$F$1048576,B237)","v":0}]
[{"$error":"#N/A"},61055,"Student Loans - Admin Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A238,EUOGC16A!$F$26:$F$1048576,B238)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A238,EUOGC16A!$F$26:$F$1048576,B238)","v":0}]
[{"$error":"#N/A"},61060,"Stdnt Loans -PI Cancellation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A239,EUOGC16A!$F$26:$F$1048576,B239)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A239,EUOGC16A!$F$26:$F$1048576,B239)","v":0}]
[{"$error":"#N/A"},61065,"Stdnt Loans -Int Cancellation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A240,EUOGC16A!$F$26:$F$1048576,B240)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A240,EUOGC16A!$F$26:$F$1048576,B240)","v":0}]
[{"$error":"#N/A"},61200,"SAL - Special Allowances",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A241,EUOGC16A!$F$26:$F$1048576,B241)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A241,EUOGC16A!$F$26:$F$1048576,B241)","v":0}]
[{"$error":"#N/A"},61210,"SAL - Interest Benefit",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A242,EUOGC16A!$F$26:$F$1048576,B242)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A242,EUOGC16A!$F$26:$F$1048576,B242)","v":0}]
[{"$error":"#N/A"},61220,"SAL - Origination Fee",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A243,EUOGC16A!$F$26:$F$1048576,B243)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A243,EUOGC16A!$F$26:$F$1048576,B243)","v":0}]
[{"$error":"#N/A"},61230,"SAL - Lender Fee",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A244,EUOGC16A!$F$26:$F$1048576,B244)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A244,EUOGC16A!$F$26:$F$1048576,B244)","v":0}]
[{"$error":"#N/A"},61300,"Scholarship Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A245,EUOGC16A!$F$26:$F$1048576,B245)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A245,EUOGC16A!$F$26:$F$1048576,B245)","v":0}]
[{"$error":"#N/A"},62400,"BDG-Mktg & Comm Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A246,EUOGC16A!$F$26:$F$1048576,B246)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A246,EUOGC16A!$F$26:$F$1048576,B246)","v":0}]
[{"$error":"#N/A"},62430,"Postage - Shipping & Courier",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A247,EUOGC16A!$F$26:$F$1048576,B247)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A247,EUOGC16A!$F$26:$F$1048576,B247)","v":0}]
[{"$error":"#N/A"},62465,"Phone Directories Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A248,EUOGC16A!$F$26:$F$1048576,B248)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A248,EUOGC16A!$F$26:$F$1048576,B248)","v":0}]
[{"$error":"#N/A"},62487,"Adv Exp - Recruiting",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A249,EUOGC16A!$F$26:$F$1048576,B249)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A249,EUOGC16A!$F$26:$F$1048576,B249)","v":0}]
[{"$error":"#N/A"},62490,"Advertising & PR",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A250,EUOGC16A!$F$26:$F$1048576,B250)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A250,EUOGC16A!$F$26:$F$1048576,B250)","v":0}]
[{"$error":"#N/A"},62495,"Patient Relations Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A251,EUOGC16A!$F$26:$F$1048576,B251)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A251,EUOGC16A!$F$26:$F$1048576,B251)","v":0}]
[{"$error":"#N/A"},62499,"Community Relations",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A252,EUOGC16A!$F$26:$F$1048576,B252)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A252,EUOGC16A!$F$26:$F$1048576,B252)","v":0}]
[{"$error":"#N/A"},68390,"Administrative Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A253,EUOGC16A!$F$26:$F$1048576,B253)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A253,EUOGC16A!$F$26:$F$1048576,B253)","v":0}]
[{"$error":"#N/A"},68520,"Radioactive Waste Disp Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A254,EUOGC16A!$F$26:$F$1048576,B254)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A254,EUOGC16A!$F$26:$F$1048576,B254)","v":0}]
[{"$error":"#N/A"},68545,"Chemical Disposal Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A255,EUOGC16A!$F$26:$F$1048576,B255)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A255,EUOGC16A!$F$26:$F$1048576,B255)","v":0}]
[{"$error":"#N/A"},68610,"Environmental Health Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A256,EUOGC16A!$F$26:$F$1048576,B256)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A256,EUOGC16A!$F$26:$F$1048576,B256)","v":0}]
[{"$error":"#N/A"},70000,"BDG-MR&R",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A257,EUOGC16A!$F$26:$F$1048576,B257)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A257,EUOGC16A!$F$26:$F$1048576,B257)","v":0}]
[{"$error":"#N/A"},71020,"M&R Software Maintenance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A258,EUOGC16A!$F$26:$F$1048576,B258)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A258,EUOGC16A!$F$26:$F$1048576,B258)","v":0}]
[{"$error":"#N/A"},71030,"M&R - Network",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A259,EUOGC16A!$F$26:$F$1048576,B259)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A259,EUOGC16A!$F$26:$F$1048576,B259)","v":0}]
[{"$error":"#N/A"},71040,"M&R - Paging",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A260,EUOGC16A!$F$26:$F$1048576,B260)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A260,EUOGC16A!$F$26:$F$1048576,B260)","v":0}]
[{"$error":"#N/A"},71050,"M&R - Voice System",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A261,EUOGC16A!$F$26:$F$1048576,B261)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A261,EUOGC16A!$F$26:$F$1048576,B261)","v":0}]
[{"$error":"#N/A"},71060,"M&R - Wireless",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A262,EUOGC16A!$F$26:$F$1048576,B262)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A262,EUOGC16A!$F$26:$F$1048576,B262)","v":0}]
[{"$error":"#N/A"},71070,"M&R - Internet",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A263,EUOGC16A!$F$26:$F$1048576,B263)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A263,EUOGC16A!$F$26:$F$1048576,B263)","v":0}]
[{"$error":"#N/A"},71080,"M&R - Trunked Radio",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A264,EUOGC16A!$F$26:$F$1048576,B264)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A264,EUOGC16A!$F$26:$F$1048576,B264)","v":0}]
[{"$error":"#N/A"},71200,"M&R - Moveable Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A265,EUOGC16A!$F$26:$F$1048576,B265)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A265,EUOGC16A!$F$26:$F$1048576,B265)","v":0}]
[{"$error":"#N/A"},71205,"M&R - Electric/Install/Rep",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A266,EUOGC16A!$F$26:$F$1048576,B266)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A266,EUOGC16A!$F$26:$F$1048576,B266)","v":0}]
[{"$error":"#N/A"},71210,"M&R - Stonhard/Install/Rep",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A267,EUOGC16A!$F$26:$F$1048576,B267)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A267,EUOGC16A!$F$26:$F$1048576,B267)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},71215,"M&R - Painting",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A268,EUOGC16A!$F$26:$F$1048576,B268)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A268,EUOGC16A!$F$26:$F$1048576,B268)","v":0}]
[{"$error":"#N/A"},71220,"M&R - HVAC Repair",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A269,EUOGC16A!$F$26:$F$1048576,B269)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A269,EUOGC16A!$F$26:$F$1048576,B269)","v":0}]
[{"$error":"#N/A"},71225,"M&R - Hardware",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A270,EUOGC16A!$F$26:$F$1048576,B270)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A270,EUOGC16A!$F$26:$F$1048576,B270)","v":0}]
[{"$error":"#N/A"},71230,"M&R - Security Install/Repai",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A271,EUOGC16A!$F$26:$F$1048576,B271)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A271,EUOGC16A!$F$26:$F$1048576,B271)","v":0}]
[{"$error":"#N/A"},71235,"M&R - Floor Installation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A272,EUOGC16A!$F$26:$F$1048576,B272)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A272,EUOGC16A!$F$26:$F$1048576,B272)","v":0}]
[{"$error":"#N/A"},71240,"M&R - Paper Products",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A273,EUOGC16A!$F$26:$F$1048576,B273)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A273,EUOGC16A!$F$26:$F$1048576,B273)","v":0}]
[{"$error":"#N/A"},71245,"M&R - Plastic Products",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A274,EUOGC16A!$F$26:$F$1048576,B274)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A274,EUOGC16A!$F$26:$F$1048576,B274)","v":0}]
[{"$error":"#N/A"},71250,"M&R - Bathroom Products",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A275,EUOGC16A!$F$26:$F$1048576,B275)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A275,EUOGC16A!$F$26:$F$1048576,B275)","v":0}]
[{"$error":"#N/A"},71255,"M&R - Waste/Cleaning Supplie",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A276,EUOGC16A!$F$26:$F$1048576,B276)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A276,EUOGC16A!$F$26:$F$1048576,B276)","v":0}]
[{"$error":"#N/A"},71260,"M&R - Signage",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A277,EUOGC16A!$F$26:$F$1048576,B277)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A277,EUOGC16A!$F$26:$F$1048576,B277)","v":0}]
[{"$error":"#N/A"},71265,"M&R - Security Supplies",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A278,EUOGC16A!$F$26:$F$1048576,B278)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A278,EUOGC16A!$F$26:$F$1048576,B278)","v":0}]
[{"$error":"#N/A"},71360,"M&R - Hardware And Software",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A279,EUOGC16A!$F$26:$F$1048576,B279)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A279,EUOGC16A!$F$26:$F$1048576,B279)","v":0}]
[{"$error":"#N/A"},71910,"M&R - Parts/Hardware",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A280,EUOGC16A!$F$26:$F$1048576,B280)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A280,EUOGC16A!$F$26:$F$1048576,B280)","v":0}]
[{"$error":"#N/A"},72000,"BDG-Maintenance & Repairs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A281,EUOGC16A!$F$26:$F$1048576,B281)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A281,EUOGC16A!$F$26:$F$1048576,B281)","v":0}]
[{"$error":"#N/A"},72500,"M&R - Repair & Maintenance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A282,EUOGC16A!$F$26:$F$1048576,B282)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A282,EUOGC16A!$F$26:$F$1048576,B282)","v":0}]
[{"$error":"#N/A"},72507,"M&R - Outside",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A283,EUOGC16A!$F$26:$F$1048576,B283)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A283,EUOGC16A!$F$26:$F$1048576,B283)","v":0}]
[{"$error":"#N/A"},72510,"M&R - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A284,EUOGC16A!$F$26:$F$1048576,B284)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A284,EUOGC16A!$F$26:$F$1048576,B284)","v":0}]
[{"$error":"#N/A"},72515,"Maintenance Allocation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A285,EUOGC16A!$F$26:$F$1048576,B285)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A285,EUOGC16A!$F$26:$F$1048576,B285)","v":0}]
[{"$error":"#N/A"},72520,"M&R - Maintenance Contracts",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A286,EUOGC16A!$F$26:$F$1048576,B286)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A286,EUOGC16A!$F$26:$F$1048576,B286)","v":0}]
[{"$error":"#N/A"},72540,"M&R - Custodial",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A287,EUOGC16A!$F$26:$F$1048576,B287)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A287,EUOGC16A!$F$26:$F$1048576,B287)","v":0}]
[{"$error":"#N/A"},72583,"M&R - Pest Control",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A288,EUOGC16A!$F$26:$F$1048576,B288)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A288,EUOGC16A!$F$26:$F$1048576,B288)","v":0}]
[{"$error":"#N/A"},72615,"M&R - Grounds",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A289,EUOGC16A!$F$26:$F$1048576,B289)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A289,EUOGC16A!$F$26:$F$1048576,B289)","v":0}]
[{"$error":"#N/A"},72640,"M&R - Staging",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A290,EUOGC16A!$F$26:$F$1048576,B290)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A290,EUOGC16A!$F$26:$F$1048576,B290)","v":0}]
[{"$error":"#N/A"},73000,"Relocation - Office/Bldg",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A291,EUOGC16A!$F$26:$F$1048576,B291)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A291,EUOGC16A!$F$26:$F$1048576,B291)","v":0}]
[{"$error":"#N/A"},73180,"BDG-Alterations & Renovations",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A292,EUOGC16A!$F$26:$F$1048576,B292)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A292,EUOGC16A!$F$26:$F$1048576,B292)","v":0}]
[{"$error":"#N/A"},73200,"Renovations / Alterations Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A293,EUOGC16A!$F$26:$F$1048576,B293)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A293,EUOGC16A!$F$26:$F$1048576,B293)","v":0}]
[{"$error":"#N/A"},73500,"BDG-Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A294,EUOGC16A!$F$26:$F$1048576,B294)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A294,EUOGC16A!$F$26:$F$1048576,B294)","v":0}]
[{"$error":"#N/A"},74750,"Capitalized Interest",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A295,EUOGC16A!$F$26:$F$1048576,B295)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A295,EUOGC16A!$F$26:$F$1048576,B295)","v":0}]
[{"$error":"#N/A"},75203,"Cap Purch - 3 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A296,EUOGC16A!$F$26:$F$1048576,B296)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A296,EUOGC16A!$F$26:$F$1048576,B296)","v":0}]
[{"$error":"#N/A"},75204,"Cap Purch - 4 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A297,EUOGC16A!$F$26:$F$1048576,B297)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A297,EUOGC16A!$F$26:$F$1048576,B297)","v":0}]
[{"$error":"#N/A"},75205,"Cap Purch - 5 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A298,EUOGC16A!$F$26:$F$1048576,B298)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A298,EUOGC16A!$F$26:$F$1048576,B298)","v":0}]
[{"$error":"#N/A"},75206,"Cap Purch - 6 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A299,EUOGC16A!$F$26:$F$1048576,B299)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A299,EUOGC16A!$F$26:$F$1048576,B299)","v":0}]
[{"$error":"#N/A"},75207,"Cap Purch - 7 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A300,EUOGC16A!$F$26:$F$1048576,B300)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A300,EUOGC16A!$F$26:$F$1048576,B300)","v":0}]
[{"$error":"#N/A"},75208,"Cap Purch - 8 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A301,EUOGC16A!$F$26:$F$1048576,B301)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A301,EUOGC16A!$F$26:$F$1048576,B301)","v":0}]
[{"$error":"#N/A"},75210,"Cap Purch - 10 Year Lives -EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A302,EUOGC16A!$F$26:$F$1048576,B302)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A302,EUOGC16A!$F$26:$F$1048576,B302)","v":0}]
[{"$error":"#N/A"},75212,"Cap Purch - 12 Year Lives -EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A303,EUOGC16A!$F$26:$F$1048576,B303)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A303,EUOGC16A!$F$26:$F$1048576,B303)","v":0}]
[{"$error":"#N/A"},75215,"Cap Purch - 15 Year Lives -EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A304,EUOGC16A!$F$26:$F$1048576,B304)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A304,EUOGC16A!$F$26:$F$1048576,B304)","v":0}]
[{"$error":"#N/A"},75220,"Cap Purch - Fixed Equip",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A305,EUOGC16A!$F$26:$F$1048576,B305)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A305,EUOGC16A!$F$26:$F$1048576,B305)","v":0}]
[{"$error":"#N/A"},75225,"Cap Purch - Non-Title",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A306,EUOGC16A!$F$26:$F$1048576,B306)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A306,EUOGC16A!$F$26:$F$1048576,B306)","v":0}]
[{"$error":"#N/A"},75230,"Cap Purch - Vehicles",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A307,EUOGC16A!$F$26:$F$1048576,B307)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A307,EUOGC16A!$F$26:$F$1048576,B307)","v":0}]
[{"$error":"#N/A"},75240,"Cap Purch - Building",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A308,EUOGC16A!$F$26:$F$1048576,B308)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A308,EUOGC16A!$F$26:$F$1048576,B308)","v":0}]
[{"$error":"#N/A"},75245,"Cap Purch - Art",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A309,EUOGC16A!$F$26:$F$1048576,B309)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A309,EUOGC16A!$F$26:$F$1048576,B309)","v":0}]
[{"$error":"#N/A"},75250,"Cap - Land Improvements",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A310,EUOGC16A!$F$26:$F$1048576,B310)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A310,EUOGC16A!$F$26:$F$1048576,B310)","v":0}]
[{"$error":"#N/A"},75255,"Cap Purch - Computers",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A311,EUOGC16A!$F$26:$F$1048576,B311)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A311,EUOGC16A!$F$26:$F$1048576,B311)","v":0}]
[{"$error":"#N/A"},75290,"Cap Purch - Land",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A312,EUOGC16A!$F$26:$F$1048576,B312)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A312,EUOGC16A!$F$26:$F$1048576,B312)","v":0}]
[{"$error":"#N/A"},75730,"Disposal Of Property",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A313,EUOGC16A!$F$26:$F$1048576,B313)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A313,EUOGC16A!$F$26:$F$1048576,B313)","v":0}]
[{"$error":"#N/A"},75999,"Asset Clearing/Suspense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A314,EUOGC16A!$F$26:$F$1048576,B314)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A314,EUOGC16A!$F$26:$F$1048576,B314)","v":0}]
[{"$error":"#N/A"},76015,"Master Plan/Feasibility Study",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A315,EUOGC16A!$F$26:$F$1048576,B315)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A315,EUOGC16A!$F$26:$F$1048576,B315)","v":0}]
[{"$error":"#N/A"},76120,"Architect Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A316,EUOGC16A!$F$26:$F$1048576,B316)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A316,EUOGC16A!$F$26:$F$1048576,B316)","v":0}]
[{"$error":"#N/A"},76130,"Engineerng Site Survey",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A317,EUOGC16A!$F$26:$F$1048576,B317)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A317,EUOGC16A!$F$26:$F$1048576,B317)","v":0}]
[{"$error":"#N/A"},76140,"Geotech Engineering",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A318,EUOGC16A!$F$26:$F$1048576,B318)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A318,EUOGC16A!$F$26:$F$1048576,B318)","v":0}]
[{"$error":"#N/A"},76145,"Commissioning Costs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A319,EUOGC16A!$F$26:$F$1048576,B319)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A319,EUOGC16A!$F$26:$F$1048576,B319)","v":0}]
[{"$error":"#N/A"},76150,"Construction Tests",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A320,EUOGC16A!$F$26:$F$1048576,B320)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A320,EUOGC16A!$F$26:$F$1048576,B320)","v":0}]
[{"$error":"#N/A"},76170,"Constr - Other Profession Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A321,EUOGC16A!$F$26:$F$1048576,B321)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A321,EUOGC16A!$F$26:$F$1048576,B321)","v":0}]
[{"$error":"#N/A"},76290,"BDG-Utility And Construction",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A322,EUOGC16A!$F$26:$F$1048576,B322)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A322,EUOGC16A!$F$26:$F$1048576,B322)","v":0}]
[{"$error":"#N/A"},76320,"Utility Infrastructure Charge",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A323,EUOGC16A!$F$26:$F$1048576,B323)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A323,EUOGC16A!$F$26:$F$1048576,B323)","v":0}]
[{"$error":"#N/A"},76350,"Construction Costs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A324,EUOGC16A!$F$26:$F$1048576,B324)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A324,EUOGC16A!$F$26:$F$1048576,B324)","v":0}]
[{"$error":"#N/A"},76390,"Demolition Costs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A325,EUOGC16A!$F$26:$F$1048576,B325)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A325,EUOGC16A!$F$26:$F$1048576,B325)","v":0}]
[{"$error":"#N/A"},76400,"BDG-Constr-Communications",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A326,EUOGC16A!$F$26:$F$1048576,B326)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A326,EUOGC16A!$F$26:$F$1048576,B326)","v":0}]
[{"$error":"#N/A"},76410,"Constr - Telecom - Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A327,EUOGC16A!$F$26:$F$1048576,B327)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A327,EUOGC16A!$F$26:$F$1048576,B327)","v":0}]
[{"$error":"#N/A"},76411,"Constr - Telecom - Equip",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A328,EUOGC16A!$F$26:$F$1048576,B328)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A328,EUOGC16A!$F$26:$F$1048576,B328)","v":0}]
[{"$error":"#N/A"},76416,"Constr - Cable TV",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A329,EUOGC16A!$F$26:$F$1048576,B329)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A329,EUOGC16A!$F$26:$F$1048576,B329)","v":0}]
[{"$error":"#N/A"},76418,"Constr - Telco Chgord",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A330,EUOGC16A!$F$26:$F$1048576,B330)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A330,EUOGC16A!$F$26:$F$1048576,B330)","v":0}]
[{"$error":"#N/A"},76440,"Constr - Postage",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A331,EUOGC16A!$F$26:$F$1048576,B331)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A331,EUOGC16A!$F$26:$F$1048576,B331)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},76443,"Constr - Stamps",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A332,EUOGC16A!$F$26:$F$1048576,B332)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A332,EUOGC16A!$F$26:$F$1048576,B332)","v":0}]
[{"$error":"#N/A"},76450,"Constr - Freight",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A333,EUOGC16A!$F$26:$F$1048576,B333)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A333,EUOGC16A!$F$26:$F$1048576,B333)","v":0}]
[{"$error":"#N/A"},76460,"Constr - Printing",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A334,EUOGC16A!$F$26:$F$1048576,B334)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A334,EUOGC16A!$F$26:$F$1048576,B334)","v":0}]
[{"$error":"#N/A"},76490,"Constr - Advertising",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A335,EUOGC16A!$F$26:$F$1048576,B335)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A335,EUOGC16A!$F$26:$F$1048576,B335)","v":0}]
[{"$error":"#N/A"},76500,"BDG-Constr Maint & Repairs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A336,EUOGC16A!$F$26:$F$1048576,B336)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A336,EUOGC16A!$F$26:$F$1048576,B336)","v":0}]
[{"$error":"#N/A"},76507,"Constr - M&R - Outside",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A337,EUOGC16A!$F$26:$F$1048576,B337)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A337,EUOGC16A!$F$26:$F$1048576,B337)","v":0}]
[{"$error":"#N/A"},76509,"Constr - M&R - Parts/Hardware",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A338,EUOGC16A!$F$26:$F$1048576,B338)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A338,EUOGC16A!$F$26:$F$1048576,B338)","v":0}]
[{"$error":"#N/A"},76510,"Constr - M&R - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A339,EUOGC16A!$F$26:$F$1048576,B339)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A339,EUOGC16A!$F$26:$F$1048576,B339)","v":0}]
[{"$error":"#N/A"},76520,"Constr - M&R - Maint Contracts",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A340,EUOGC16A!$F$26:$F$1048576,B340)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A340,EUOGC16A!$F$26:$F$1048576,B340)","v":0}]
[{"$error":"#N/A"},76600,"BDG-Constr-Other Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A341,EUOGC16A!$F$26:$F$1048576,B341)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A341,EUOGC16A!$F$26:$F$1048576,B341)","v":0}]
[{"$error":"#N/A"},76615,"Constr - Grounds",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A342,EUOGC16A!$F$26:$F$1048576,B342)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A342,EUOGC16A!$F$26:$F$1048576,B342)","v":0}]
[{"$error":"#N/A"},76660,"Constr - Photographic Svs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A343,EUOGC16A!$F$26:$F$1048576,B343)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A343,EUOGC16A!$F$26:$F$1048576,B343)","v":0}]
[{"$error":"#N/A"},76680,"Constr - Supplies - Maintenanc",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A344,EUOGC16A!$F$26:$F$1048576,B344)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A344,EUOGC16A!$F$26:$F$1048576,B344)","v":0}]
[{"$error":"#N/A"},76800,"Constr - Noncap Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A345,EUOGC16A!$F$26:$F$1048576,B345)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A345,EUOGC16A!$F$26:$F$1048576,B345)","v":0}]
[{"$error":"#N/A"},76810,"Constr - Supplies - Software",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A346,EUOGC16A!$F$26:$F$1048576,B346)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A346,EUOGC16A!$F$26:$F$1048576,B346)","v":0}]
[{"$error":"#N/A"},76820,"Constr - Medical Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A347,EUOGC16A!$F$26:$F$1048576,B347)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A347,EUOGC16A!$F$26:$F$1048576,B347)","v":0}]
[{"$error":"#N/A"},76850,"Constr - Moveable Equip",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A348,EUOGC16A!$F$26:$F$1048576,B348)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A348,EUOGC16A!$F$26:$F$1048576,B348)","v":0}]
[{"$error":"#N/A"},76860,"Constr - Leased Equip",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A349,EUOGC16A!$F$26:$F$1048576,B349)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A349,EUOGC16A!$F$26:$F$1048576,B349)","v":0}]
[{"$error":"#N/A"},76900,"Constr - Svs Rev - Nutrition",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A350,EUOGC16A!$F$26:$F$1048576,B350)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A350,EUOGC16A!$F$26:$F$1048576,B350)","v":0}]
[{"$error":"#N/A"},76940,"Constr - Entertainment Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A351,EUOGC16A!$F$26:$F$1048576,B351)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A351,EUOGC16A!$F$26:$F$1048576,B351)","v":0}]
[{"$error":"#N/A"},76960,"Constr - Food & Catering",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A352,EUOGC16A!$F$26:$F$1048576,B352)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A352,EUOGC16A!$F$26:$F$1048576,B352)","v":0}]
[{"$error":"#N/A"},77210,"Constr - Membership Dues-Prof",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A353,EUOGC16A!$F$26:$F$1048576,B353)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A353,EUOGC16A!$F$26:$F$1048576,B353)","v":0}]
[{"$error":"#N/A"},77220,"Constr - Interest Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A354,EUOGC16A!$F$26:$F$1048576,B354)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A354,EUOGC16A!$F$26:$F$1048576,B354)","v":0}]
[{"$error":"#N/A"},77236,"Permit Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A355,EUOGC16A!$F$26:$F$1048576,B355)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A355,EUOGC16A!$F$26:$F$1048576,B355)","v":0}]
[{"$error":"#N/A"},77256,"Office Moving Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A356,EUOGC16A!$F$26:$F$1048576,B356)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A356,EUOGC16A!$F$26:$F$1048576,B356)","v":0}]
[{"$error":"#N/A"},77300,"BDG-Constr-Other Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A357,EUOGC16A!$F$26:$F$1048576,B357)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A357,EUOGC16A!$F$26:$F$1048576,B357)","v":0}]
[{"$error":"#N/A"},77355,"Constr - Ins - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A358,EUOGC16A!$F$26:$F$1048576,B358)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A358,EUOGC16A!$F$26:$F$1048576,B358)","v":0}]
[{"$error":"#N/A"},77360,"Constr - Taxes - Property",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A359,EUOGC16A!$F$26:$F$1048576,B359)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A359,EUOGC16A!$F$26:$F$1048576,B359)","v":0}]
[{"$error":"#N/A"},77382,"Constr - Parking - Employees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A360,EUOGC16A!$F$26:$F$1048576,B360)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A360,EUOGC16A!$F$26:$F$1048576,B360)","v":0}]
[{"$error":"#N/A"},77390,"Constr - Administrative",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A361,EUOGC16A!$F$26:$F$1048576,B361)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A361,EUOGC16A!$F$26:$F$1048576,B361)","v":0}]
[{"$error":"#N/A"},77400,"BDG-Constr-Utilities",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A362,EUOGC16A!$F$26:$F$1048576,B362)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A362,EUOGC16A!$F$26:$F$1048576,B362)","v":0}]
[{"$error":"#N/A"},77450,"Constr -Util - Water & Sewer",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A363,EUOGC16A!$F$26:$F$1048576,B363)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A363,EUOGC16A!$F$26:$F$1048576,B363)","v":0}]
[{"$error":"#N/A"},77500,"BDG-Constr-Recharge Credit",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A364,EUOGC16A!$F$26:$F$1048576,B364)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A364,EUOGC16A!$F$26:$F$1048576,B364)","v":0}]
[{"$error":"#N/A"},77570,"Constr - M&R - Outside",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A365,EUOGC16A!$F$26:$F$1048576,B365)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A365,EUOGC16A!$F$26:$F$1048576,B365)","v":0}]
[{"$error":"#N/A"},77710,"Plant Capitalization Contra",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A366,EUOGC16A!$F$26:$F$1048576,B366)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A366,EUOGC16A!$F$26:$F$1048576,B366)","v":0}]
[{"$error":"#N/A"},77711,"Conversion-Plnt Capital Contra",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A367,EUOGC16A!$F$26:$F$1048576,B367)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A367,EUOGC16A!$F$26:$F$1048576,B367)","v":0}]
[{"$error":"#N/A"},77720,"Equipment Capitalizatn Contra",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A368,EUOGC16A!$F$26:$F$1048576,B368)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A368,EUOGC16A!$F$26:$F$1048576,B368)","v":0}]
[{"$error":"#N/A"},77725,"SOP 98-1 Contra Computer Equip",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A369,EUOGC16A!$F$26:$F$1048576,B369)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A369,EUOGC16A!$F$26:$F$1048576,B369)","v":0}]
[{"$error":"#N/A"},77730,"Project Capitalization",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A370,EUOGC16A!$F$26:$F$1048576,B370)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A370,EUOGC16A!$F$26:$F$1048576,B370)","v":0}]
[{"$error":"#N/A"},77740,"Project Capitalization Contra",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A371,EUOGC16A!$F$26:$F$1048576,B371)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A371,EUOGC16A!$F$26:$F$1048576,B371)","v":0}]
[{"$error":"#N/A"},77990,"Constr - Capitalized Amount",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A372,EUOGC16A!$F$26:$F$1048576,B372)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A372,EUOGC16A!$F$26:$F$1048576,B372)","v":0}]
[{"$error":"#N/A"},78110,"Lease Exp - Computers",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A373,EUOGC16A!$F$26:$F$1048576,B373)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A373,EUOGC16A!$F$26:$F$1048576,B373)","v":0}]
[{"$error":"#N/A"},78111,"Lease Exp - Software",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A374,EUOGC16A!$F$26:$F$1048576,B374)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A374,EUOGC16A!$F$26:$F$1048576,B374)","v":0}]
[{"$error":"#N/A"},78120,"Lease Exp - Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A375,EUOGC16A!$F$26:$F$1048576,B375)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A375,EUOGC16A!$F$26:$F$1048576,B375)","v":0}]
[{"$error":"#N/A"},78130,"Lease Exp - Space",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A376,EUOGC16A!$F$26:$F$1048576,B376)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A376,EUOGC16A!$F$26:$F$1048576,B376)","v":0}]
[{"$error":"#N/A"},78140,"Lease Exp - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A377,EUOGC16A!$F$26:$F$1048576,B377)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A377,EUOGC16A!$F$26:$F$1048576,B377)","v":0}]
[{"$error":"#N/A"},78150,"Lease Exp - Copiers",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A378,EUOGC16A!$F$26:$F$1048576,B378)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A378,EUOGC16A!$F$26:$F$1048576,B378)","v":0}]
[{"$error":"#N/A"},78160,"Lease Exp - Shuttles",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A379,EUOGC16A!$F$26:$F$1048576,B379)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A379,EUOGC16A!$F$26:$F$1048576,B379)","v":0}]
[{"$error":"#N/A"},78170,"Lease Exp - Telecom-Voice Eq",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A380,EUOGC16A!$F$26:$F$1048576,B380)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A380,EUOGC16A!$F$26:$F$1048576,B380)","v":0}]
[{"$error":"#N/A"},78220,"Interest Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A381,EUOGC16A!$F$26:$F$1048576,B381)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A381,EUOGC16A!$F$26:$F$1048576,B381)","v":0}]
[{"$error":"#N/A"},78225,"Interest Expense EJC_MOB",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A382,EUOGC16A!$F$26:$F$1048576,B382)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A382,EUOGC16A!$F$26:$F$1048576,B382)","v":0}]
[{"$error":"#N/A"},78310,"Depr Exp - Land Impr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A383,EUOGC16A!$F$26:$F$1048576,B383)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A383,EUOGC16A!$F$26:$F$1048576,B383)","v":0}]
[{"$error":"#N/A"},78311,"Depr Exp - Buildings",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A384,EUOGC16A!$F$26:$F$1048576,B384)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A384,EUOGC16A!$F$26:$F$1048576,B384)","v":0}]
[{"$error":"#N/A"},78312,"Depr Exp - Movable Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A385,EUOGC16A!$F$26:$F$1048576,B385)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A385,EUOGC16A!$F$26:$F$1048576,B385)","v":0}]
[{"$error":"#N/A"},78314,"Depr Exp - Fixed Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A386,EUOGC16A!$F$26:$F$1048576,B386)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A386,EUOGC16A!$F$26:$F$1048576,B386)","v":0}]
[{"$error":"#N/A"},78315,"Depr Exp - Nonoperating",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A387,EUOGC16A!$F$26:$F$1048576,B387)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A387,EUOGC16A!$F$26:$F$1048576,B387)","v":0}]
[{"$error":"#N/A"},78316,"Depr Exp - Alloc - Rehab",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A388,EUOGC16A!$F$26:$F$1048576,B388)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A388,EUOGC16A!$F$26:$F$1048576,B388)","v":0}]
[{"$error":"#N/A"},78317,"Depr Exp - Alloc - Psych",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A389,EUOGC16A!$F$26:$F$1048576,B389)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A389,EUOGC16A!$F$26:$F$1048576,B389)","v":0}]
[{"$error":"#N/A"},78319,"Depr Exp - Is Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A390,EUOGC16A!$F$26:$F$1048576,B390)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A390,EUOGC16A!$F$26:$F$1048576,B390)","v":0}]
[{"$error":"#N/A"},78322,"Accretion Exp-FIN47",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A391,EUOGC16A!$F$26:$F$1048576,B391)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A391,EUOGC16A!$F$26:$F$1048576,B391)","v":0}]
[{"$error":"#N/A"},78323,"Cuml-FIN47 Depr/Accr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A392,EUOGC16A!$F$26:$F$1048576,B392)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A392,EUOGC16A!$F$26:$F$1048576,B392)","v":0}]
[{"$error":"#N/A"},78383,"Amortization Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A393,EUOGC16A!$F$26:$F$1048576,B393)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A393,EUOGC16A!$F$26:$F$1048576,B393)","v":0}]
[{"$error":"#N/A"},78384,"Loss on Defeasement of Debt",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A394,EUOGC16A!$F$26:$F$1048576,B394)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A394,EUOGC16A!$F$26:$F$1048576,B394)","v":0}]
[{"$error":"#N/A"},78385,"Bond COI Amortization Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A395,EUOGC16A!$F$26:$F$1048576,B395)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A395,EUOGC16A!$F$26:$F$1048576,B395)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},78583,"M&R - EHC Pest Control",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A396,EUOGC16A!$F$26:$F$1048576,B396)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A396,EUOGC16A!$F$26:$F$1048576,B396)","v":0}]
[{"$error":"#N/A"},78584,"M&R - EHC Elevators",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A397,EUOGC16A!$F$26:$F$1048576,B397)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A397,EUOGC16A!$F$26:$F$1048576,B397)","v":0}]
[{"$error":"#N/A"},79999,"Dummy Account Used For Cnv",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A398,EUOGC16A!$F$26:$F$1048576,B398)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A398,EUOGC16A!$F$26:$F$1048576,B398)","v":0}]
[{"$error":"#N/A"},81822,"LITS: Long Distance Domestic",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A399,EUOGC16A!$F$26:$F$1048576,B399)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A399,EUOGC16A!$F$26:$F$1048576,B399)","v":0}]
[{"$error":"#N/A"},81824,"LITS: Long Distance Intl",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A400,EUOGC16A!$F$26:$F$1048576,B400)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A400,EUOGC16A!$F$26:$F$1048576,B400)","v":0}]
[{"$error":"#N/A"},81827,"LITS: Directory Assitance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A401,EUOGC16A!$F$26:$F$1048576,B401)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A401,EUOGC16A!$F$26:$F$1048576,B401)","v":0}]
[{"$error":"#N/A"},81828,"LITS: 800 Inbound",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A402,EUOGC16A!$F$26:$F$1048576,B402)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A402,EUOGC16A!$F$26:$F$1048576,B402)","v":0}]
[{"$error":"#N/A"},81835,"LITS: Cable TV Programming",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A403,EUOGC16A!$F$26:$F$1048576,B403)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A403,EUOGC16A!$F$26:$F$1048576,B403)","v":0}]
[{"$error":"#N/A"},81980,"LITS: Circuit Expenses",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A404,EUOGC16A!$F$26:$F$1048576,B404)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A404,EUOGC16A!$F$26:$F$1048576,B404)","v":0}]
[{"$error":"#N/A"},82100,"BDG-Tech Svs Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A405,EUOGC16A!$F$26:$F$1048576,B405)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A405,EUOGC16A!$F$26:$F$1048576,B405)","v":0}]
[{"$error":"#N/A"},82110,"Tech Systems Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A406,EUOGC16A!$F$26:$F$1048576,B406)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A406,EUOGC16A!$F$26:$F$1048576,B406)","v":0}]
[{"$error":"#N/A"},82120,"Tech Svs - Interface Maint",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A407,EUOGC16A!$F$26:$F$1048576,B407)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A407,EUOGC16A!$F$26:$F$1048576,B407)","v":0}]
[{"$error":"#N/A"},82130,"Tech Svs - Other Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A408,EUOGC16A!$F$26:$F$1048576,B408)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A408,EUOGC16A!$F$26:$F$1048576,B408)","v":0}]
[{"$error":"#N/A"},82150,"Tech Svs - Prof Svcs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A409,EUOGC16A!$F$26:$F$1048576,B409)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A409,EUOGC16A!$F$26:$F$1048576,B409)","v":0}]
[{"$error":"#N/A"},82210,"Tech Svs - Software Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A410,EUOGC16A!$F$26:$F$1048576,B410)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A410,EUOGC16A!$F$26:$F$1048576,B410)","v":0}]
[{"$error":"#N/A"},82220,"Tech Svs - Circuit Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A411,EUOGC16A!$F$26:$F$1048576,B411)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A411,EUOGC16A!$F$26:$F$1048576,B411)","v":0}]
[{"$error":"#N/A"},82230,"Tech Svs - Network Lines Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A412,EUOGC16A!$F$26:$F$1048576,B412)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A412,EUOGC16A!$F$26:$F$1048576,B412)","v":0}]
[{"$error":"#N/A"},82300,"Comp Ctr - Command Ctr Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A413,EUOGC16A!$F$26:$F$1048576,B413)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A413,EUOGC16A!$F$26:$F$1048576,B413)","v":0}]
[{"$error":"#N/A"},82320,"Comp Ctr - Univ",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A414,EUOGC16A!$F$26:$F$1048576,B414)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A414,EUOGC16A!$F$26:$F$1048576,B414)","v":0}]
[{"$error":"#N/A"},82330,"Comp Ctr - Non-Univ",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A415,EUOGC16A!$F$26:$F$1048576,B415)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A415,EUOGC16A!$F$26:$F$1048576,B415)","v":0}]
[{"$error":"#N/A"},82340,"Comp Ctr - Emerson Ctr Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A416,EUOGC16A!$F$26:$F$1048576,B416)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A416,EUOGC16A!$F$26:$F$1048576,B416)","v":0}]
[{"$error":"#N/A"},82410,"Telecom - Services Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A417,EUOGC16A!$F$26:$F$1048576,B417)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A417,EUOGC16A!$F$26:$F$1048576,B417)","v":0}]
[{"$error":"#N/A"},82411,"LITS: Voice/Dial Tone Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A418,EUOGC16A!$F$26:$F$1048576,B418)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A418,EUOGC16A!$F$26:$F$1048576,B418)","v":0}]
[{"$error":"#N/A"},82414,"LITS: Data/Ethernet Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A419,EUOGC16A!$F$26:$F$1048576,B419)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A419,EUOGC16A!$F$26:$F$1048576,B419)","v":0}]
[{"$error":"#N/A"},82415,"LITS: Wireless AP Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A420,EUOGC16A!$F$26:$F$1048576,B420)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A420,EUOGC16A!$F$26:$F$1048576,B420)","v":0}]
[{"$error":"#N/A"},82420,"LITS: Paging Service Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A421,EUOGC16A!$F$26:$F$1048576,B421)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A421,EUOGC16A!$F$26:$F$1048576,B421)","v":0}]
[{"$error":"#N/A"},82425,"Telecom - Network Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A422,EUOGC16A!$F$26:$F$1048576,B422)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A422,EUOGC16A!$F$26:$F$1048576,B422)","v":0}]
[{"$error":"#N/A"},82430,"Telecom - Cable TV Progr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A423,EUOGC16A!$F$26:$F$1048576,B423)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A423,EUOGC16A!$F$26:$F$1048576,B423)","v":0}]
[{"$error":"#N/A"},82435,"LITS: Cable TV Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A424,EUOGC16A!$F$26:$F$1048576,B424)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A424,EUOGC16A!$F$26:$F$1048576,B424)","v":0}]
[{"$error":"#N/A"},82440,"LITS: Trunked Radio Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A425,EUOGC16A!$F$26:$F$1048576,B425)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A425,EUOGC16A!$F$26:$F$1048576,B425)","v":0}]
[{"$error":"#N/A"},82450,"Telecom - Cell Phone Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A426,EUOGC16A!$F$26:$F$1048576,B426)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A426,EUOGC16A!$F$26:$F$1048576,B426)","v":0}]
[{"$error":"#N/A"},82470,"LITS: One-Time Charges (T&M)",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A427,EUOGC16A!$F$26:$F$1048576,B427)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A427,EUOGC16A!$F$26:$F$1048576,B427)","v":0}]
[{"$error":"#N/A"},82480,"Telecom - WATS Line Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A428,EUOGC16A!$F$26:$F$1048576,B428)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A428,EUOGC16A!$F$26:$F$1048576,B428)","v":0}]
[{"$error":"#N/A"},85000,"BDG-Recharge Credits",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A429,EUOGC16A!$F$26:$F$1048576,B429)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A429,EUOGC16A!$F$26:$F$1048576,B429)","v":0}]
[{"$error":"#N/A"},85010,"Rchg - Long Distance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A430,EUOGC16A!$F$26:$F$1048576,B430)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A430,EUOGC16A!$F$26:$F$1048576,B430)","v":0}]
[{"$error":"#N/A"},85015,"Rchg - Paging",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A431,EUOGC16A!$F$26:$F$1048576,B431)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A431,EUOGC16A!$F$26:$F$1048576,B431)","v":0}]
[{"$error":"#N/A"},85020,"Rchg - Data Line",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A432,EUOGC16A!$F$26:$F$1048576,B432)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A432,EUOGC16A!$F$26:$F$1048576,B432)","v":0}]
[{"$error":"#N/A"},85030,"Rchg - Wireless Ud Svc",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A433,EUOGC16A!$F$26:$F$1048576,B433)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A433,EUOGC16A!$F$26:$F$1048576,B433)","v":0}]
[{"$error":"#N/A"},85040,"Rchg - Trunked Radio",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A434,EUOGC16A!$F$26:$F$1048576,B434)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A434,EUOGC16A!$F$26:$F$1048576,B434)","v":0}]
[{"$error":"#N/A"},85100,"Rchg - Cable TV",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A435,EUOGC16A!$F$26:$F$1048576,B435)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A435,EUOGC16A!$F$26:$F$1048576,B435)","v":0}]
[{"$error":"#N/A"},85105,"Rchg - Other Usage",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A436,EUOGC16A!$F$26:$F$1048576,B436)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A436,EUOGC16A!$F$26:$F$1048576,B436)","v":0}]
[{"$error":"#N/A"},85110,"Rchg - Telecom Change Order",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A437,EUOGC16A!$F$26:$F$1048576,B437)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A437,EUOGC16A!$F$26:$F$1048576,B437)","v":0}]
[{"$error":"#N/A"},85115,"Rchg - Fiber Ring",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A438,EUOGC16A!$F$26:$F$1048576,B438)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A438,EUOGC16A!$F$26:$F$1048576,B438)","v":0}]
[{"$error":"#N/A"},85120,"Rchg - Data Line Installation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A439,EUOGC16A!$F$26:$F$1048576,B439)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A439,EUOGC16A!$F$26:$F$1048576,B439)","v":0}]
[{"$error":"#N/A"},85125,"Rchg - Call Center",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A440,EUOGC16A!$F$26:$F$1048576,B440)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A440,EUOGC16A!$F$26:$F$1048576,B440)","v":0}]
[{"$error":"#N/A"},85130,"Rchg - Local Svs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A441,EUOGC16A!$F$26:$F$1048576,B441)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A441,EUOGC16A!$F$26:$F$1048576,B441)","v":0}]
[{"$error":"#N/A"},85135,"Rchg - Wireless Installation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A442,EUOGC16A!$F$26:$F$1048576,B442)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A442,EUOGC16A!$F$26:$F$1048576,B442)","v":0}]
[{"$error":"#N/A"},85420,"Rchg - Internal Lease",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A443,EUOGC16A!$F$26:$F$1048576,B443)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A443,EUOGC16A!$F$26:$F$1048576,B443)","v":0}]
[{"$error":"#N/A"},85530,"Rchg - Copier",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A444,EUOGC16A!$F$26:$F$1048576,B444)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A444,EUOGC16A!$F$26:$F$1048576,B444)","v":0}]
[{"$error":"#N/A"},85600,"Rchg - Subscriber Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A445,EUOGC16A!$F$26:$F$1048576,B445)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A445,EUOGC16A!$F$26:$F$1048576,B445)","v":0}]
[{"$error":"#N/A"},85611,"Rchg - CS Interior Design Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A446,EUOGC16A!$F$26:$F$1048576,B446)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A446,EUOGC16A!$F$26:$F$1048576,B446)","v":0}]
[{"$error":"#N/A"},85620,"Rchg - CS Contracts",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A447,EUOGC16A!$F$26:$F$1048576,B447)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A447,EUOGC16A!$F$26:$F$1048576,B447)","v":0}]
[{"$error":"#N/A"},85630,"Rchg - CS Maintenance Labor",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A448,EUOGC16A!$F$26:$F$1048576,B448)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A448,EUOGC16A!$F$26:$F$1048576,B448)","v":0}]
[{"$error":"#N/A"},85632,"Rchg - CS Materials",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A449,EUOGC16A!$F$26:$F$1048576,B449)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A449,EUOGC16A!$F$26:$F$1048576,B449)","v":0}]
[{"$error":"#N/A"},85635,"Rchg - CS Custodial Labor",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A450,EUOGC16A!$F$26:$F$1048576,B450)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A450,EUOGC16A!$F$26:$F$1048576,B450)","v":0}]
[{"$error":"#N/A"},85640,"Rchg - CS Exterior Svcs Labor",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A451,EUOGC16A!$F$26:$F$1048576,B451)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A451,EUOGC16A!$F$26:$F$1048576,B451)","v":0}]
[{"$error":"#N/A"},85641,"Rchg - Recycling/Shredding Ser",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A452,EUOGC16A!$F$26:$F$1048576,B452)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A452,EUOGC16A!$F$26:$F$1048576,B452)","v":0}]
[{"$error":"#N/A"},85642,"Rchg - Sanitation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A453,EUOGC16A!$F$26:$F$1048576,B453)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A453,EUOGC16A!$F$26:$F$1048576,B453)","v":0}]
[{"$error":"#N/A"},85643,"Rchg - Staging",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A454,EUOGC16A!$F$26:$F$1048576,B454)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A454,EUOGC16A!$F$26:$F$1048576,B454)","v":0}]
[{"$error":"#N/A"},85644,"Rchg - CS Surplus Property",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A455,EUOGC16A!$F$26:$F$1048576,B455)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A455,EUOGC16A!$F$26:$F$1048576,B455)","v":0}]
[{"$error":"#N/A"},85645,"Rchg - CS Fleet Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A456,EUOGC16A!$F$26:$F$1048576,B456)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A456,EUOGC16A!$F$26:$F$1048576,B456)","v":0}]
[{"$error":"#N/A"},85650,"Rchg - Pest Control",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A457,EUOGC16A!$F$26:$F$1048576,B457)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A457,EUOGC16A!$F$26:$F$1048576,B457)","v":0}]
[{"$error":"#N/A"},85651,"Rchg - Elevator Maintenance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A458,EUOGC16A!$F$26:$F$1048576,B458)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A458,EUOGC16A!$F$26:$F$1048576,B458)","v":0}]
[{"$error":"#N/A"},85660,"Rchg - Biodiesel Fuel",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A459,EUOGC16A!$F$26:$F$1048576,B459)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A459,EUOGC16A!$F$26:$F$1048576,B459)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},85700,"Rchg - Overhead Cost",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A460,EUOGC16A!$F$26:$F$1048576,B460)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A460,EUOGC16A!$F$26:$F$1048576,B460)","v":0}]
[{"$error":"#N/A"},85810,"Recharge - Ad Placement",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A461,EUOGC16A!$F$26:$F$1048576,B461)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A461,EUOGC16A!$F$26:$F$1048576,B461)","v":0}]
[{"$error":"#N/A"},85815,"Recharge - Admin Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A462,EUOGC16A!$F$26:$F$1048576,B462)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A462,EUOGC16A!$F$26:$F$1048576,B462)","v":0}]
[{"$error":"#N/A"},85875,"Rchg - Chilled Water",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A463,EUOGC16A!$F$26:$F$1048576,B463)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A463,EUOGC16A!$F$26:$F$1048576,B463)","v":0}]
[{"$error":"#N/A"},85876,"Rchg - Steam",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A464,EUOGC16A!$F$26:$F$1048576,B464)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A464,EUOGC16A!$F$26:$F$1048576,B464)","v":0}]
[{"$error":"#N/A"},85877,"Rchg - Commercial Gas",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A465,EUOGC16A!$F$26:$F$1048576,B465)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A465,EUOGC16A!$F$26:$F$1048576,B465)","v":0}]
[{"$error":"#N/A"},85878,"Rchg - Electricity",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A466,EUOGC16A!$F$26:$F$1048576,B466)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A466,EUOGC16A!$F$26:$F$1048576,B466)","v":0}]
[{"$error":"#N/A"},85879,"Rchg - Water/Sewer",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A467,EUOGC16A!$F$26:$F$1048576,B467)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A467,EUOGC16A!$F$26:$F$1048576,B467)","v":0}]
[{"$error":"#N/A"},85925,"RCHG - EMCF VANGUARD",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A468,EUOGC16A!$F$26:$F$1048576,B468)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A468,EUOGC16A!$F$26:$F$1048576,B468)","v":0}]
[{"$error":"#N/A"},85930,"Section Administrat Allocation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A469,EUOGC16A!$F$26:$F$1048576,B469)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A469,EUOGC16A!$F$26:$F$1048576,B469)","v":0}]
[{"$error":"#N/A"},88324,"Ins - Dep/Ded Depend",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A470,EUOGC16A!$F$26:$F$1048576,B470)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A470,EUOGC16A!$F$26:$F$1048576,B470)","v":0}]
[{"$error":"#N/A"},88327,"Ins - UBH Health Claims",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A471,EUOGC16A!$F$26:$F$1048576,B471)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A471,EUOGC16A!$F$26:$F$1048576,B471)","v":0}]
[{"$error":"#N/A"},88328,"Ins - Mental Hlth ASO Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A472,EUOGC16A!$F$26:$F$1048576,B472)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A472,EUOGC16A!$F$26:$F$1048576,B472)","v":0}]
[{"$error":"#N/A"},88332,"Ins - Excess Auto",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A473,EUOGC16A!$F$26:$F$1048576,B473)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A473,EUOGC16A!$F$26:$F$1048576,B473)","v":0}]
[{"$error":"#N/A"},88334,"Ins - ASO Fees - Health",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A474,EUOGC16A!$F$26:$F$1048576,B474)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A474,EUOGC16A!$F$26:$F$1048576,B474)","v":0}]
[{"$error":"#N/A"},88335,"Ins - Health Claims",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A475,EUOGC16A!$F$26:$F$1048576,B475)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A475,EUOGC16A!$F$26:$F$1048576,B475)","v":0}]
[{"$error":"#N/A"},88336,"Ins - Health Premiums",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A476,EUOGC16A!$F$26:$F$1048576,B476)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A476,EUOGC16A!$F$26:$F$1048576,B476)","v":0}]
[{"$error":"#N/A"},88337,"Ins - Dental-ASO",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A477,EUOGC16A!$F$26:$F$1048576,B477)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A477,EUOGC16A!$F$26:$F$1048576,B477)","v":0}]
[{"$error":"#N/A"},88338,"Ins - Dental-Claims",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A478,EUOGC16A!$F$26:$F$1048576,B478)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A478,EUOGC16A!$F$26:$F$1048576,B478)","v":0}]
[{"$error":"#N/A"},88340,"Ins - Fa/Stu Prof Liability",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A479,EUOGC16A!$F$26:$F$1048576,B479)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A479,EUOGC16A!$F$26:$F$1048576,B479)","v":0}]
[{"$error":"#N/A"},88342,"Ins - Prof Liability",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A480,EUOGC16A!$F$26:$F$1048576,B480)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A480,EUOGC16A!$F$26:$F$1048576,B480)","v":0}]
[{"$error":"#N/A"},88344,"Ins - Long-Term Care",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A481,EUOGC16A!$F$26:$F$1048576,B481)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A481,EUOGC16A!$F$26:$F$1048576,B481)","v":0}]
[{"$error":"#N/A"},88346,"Ins - EHC Paid Losses",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A482,EUOGC16A!$F$26:$F$1048576,B482)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A482,EUOGC16A!$F$26:$F$1048576,B482)","v":0}]
[{"$error":"#N/A"},88347,"Ins - Inhouse Claims",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A483,EUOGC16A!$F$26:$F$1048576,B483)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A483,EUOGC16A!$F$26:$F$1048576,B483)","v":0}]
[{"$error":"#N/A"},88349,"Ins - Admin. Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A484,EUOGC16A!$F$26:$F$1048576,B484)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A484,EUOGC16A!$F$26:$F$1048576,B484)","v":0}]
[{"$error":"#N/A"},88350,"Ins - Excess Cgl",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A485,EUOGC16A!$F$26:$F$1048576,B485)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A485,EUOGC16A!$F$26:$F$1048576,B485)","v":0}]
[{"$error":"#N/A"},88351,"Ins - Crime",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A486,EUOGC16A!$F$26:$F$1048576,B486)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A486,EUOGC16A!$F$26:$F$1048576,B486)","v":0}]
[{"$error":"#N/A"},88352,"Ins - Vehicles",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A487,EUOGC16A!$F$26:$F$1048576,B487)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A487,EUOGC16A!$F$26:$F$1048576,B487)","v":0}]
[{"$error":"#N/A"},88353,"Ins - Property",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A488,EUOGC16A!$F$26:$F$1048576,B488)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A488,EUOGC16A!$F$26:$F$1048576,B488)","v":0}]
[{"$error":"#N/A"},88354,"Ins - Com Gen Liab",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A489,EUOGC16A!$F$26:$F$1048576,B489)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A489,EUOGC16A!$F$26:$F$1048576,B489)","v":0}]
[{"$error":"#N/A"},88355,"Ins - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A490,EUOGC16A!$F$26:$F$1048576,B490)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A490,EUOGC16A!$F$26:$F$1048576,B490)","v":0}]
[{"$error":"#N/A"},88359,"Ins - Catastrophic Liab",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A491,EUOGC16A!$F$26:$F$1048576,B491)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A491,EUOGC16A!$F$26:$F$1048576,B491)","v":0}]
[{"$error":"#N/A"},88370,"Ins - Depend Claims",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A492,EUOGC16A!$F$26:$F$1048576,B492)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A492,EUOGC16A!$F$26:$F$1048576,B492)","v":0}]
[{"$error":"#N/A"},88372,"Ins - Dental Premiums",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A493,EUOGC16A!$F$26:$F$1048576,B493)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A493,EUOGC16A!$F$26:$F$1048576,B493)","v":0}]
[{"$error":"#N/A"},88377,"Ins - Paid Loss Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A494,EUOGC16A!$F$26:$F$1048576,B494)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A494,EUOGC16A!$F$26:$F$1048576,B494)","v":0}]
[{"$error":"#N/A"},88379,"Ins - Workers Comp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A495,EUOGC16A!$F$26:$F$1048576,B495)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A495,EUOGC16A!$F$26:$F$1048576,B495)","v":0}]
[{"$error":"#N/A"},88380,"Ins - Deposits/Dedctns",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A496,EUOGC16A!$F$26:$F$1048576,B496)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A496,EUOGC16A!$F$26:$F$1048576,B496)","v":0}]
[{"$error":"#N/A"},88385,"Ins - Dir. & Officers",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A497,EUOGC16A!$F$26:$F$1048576,B497)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A497,EUOGC16A!$F$26:$F$1048576,B497)","v":0}]
[{"$error":"#N/A"},88387,"Ins - Fiduciary",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A498,EUOGC16A!$F$26:$F$1048576,B498)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A498,EUOGC16A!$F$26:$F$1048576,B498)","v":0}]
[{"$error":"#N/A"},88395,"Ins - International",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A499,EUOGC16A!$F$26:$F$1048576,B499)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A499,EUOGC16A!$F$26:$F$1048576,B499)","v":0}]
[{"$error":"#N/A"},88396,"Damage Reimbursements",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A500,EUOGC16A!$F$26:$F$1048576,B500)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A500,EUOGC16A!$F$26:$F$1048576,B500)","v":0}]
[{"$error":"#N/A"},88398,"Uninsured Loss/Recovery",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A501,EUOGC16A!$F$26:$F$1048576,B501)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A501,EUOGC16A!$F$26:$F$1048576,B501)","v":0}]
[{"$error":"#N/A"},88399,"Refunds - EMCF",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A502,EUOGC16A!$F$26:$F$1048576,B502)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A502,EUOGC16A!$F$26:$F$1048576,B502)","v":0}]
[{"$error":"#N/A"},88400,"BDG-Utilities Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A503,EUOGC16A!$F$26:$F$1048576,B503)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A503,EUOGC16A!$F$26:$F$1048576,B503)","v":0}]
[{"$error":"#N/A"},88410,"Utilities - Electricity",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A504,EUOGC16A!$F$26:$F$1048576,B504)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A504,EUOGC16A!$F$26:$F$1048576,B504)","v":0}]
[{"$error":"#N/A"},88411,"Utilities - Substation Electri",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A505,EUOGC16A!$F$26:$F$1048576,B505)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A505,EUOGC16A!$F$26:$F$1048576,B505)","v":0}]
[{"$error":"#N/A"},88412,"Utilities - Electrical Distr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A506,EUOGC16A!$F$26:$F$1048576,B506)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A506,EUOGC16A!$F$26:$F$1048576,B506)","v":0}]
[{"$error":"#N/A"},88413,"Utilities - Steam Plant Ops",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A507,EUOGC16A!$F$26:$F$1048576,B507)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A507,EUOGC16A!$F$26:$F$1048576,B507)","v":0}]
[{"$error":"#N/A"},88420,"Utilities - Commercial Gas",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A508,EUOGC16A!$F$26:$F$1048576,B508)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A508,EUOGC16A!$F$26:$F$1048576,B508)","v":0}]
[{"$error":"#N/A"},88421,"Utilities - Interruptible Gas",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A509,EUOGC16A!$F$26:$F$1048576,B509)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A509,EUOGC16A!$F$26:$F$1048576,B509)","v":0}]
[{"$error":"#N/A"},88422,"Utilities - Propane Gas",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A510,EUOGC16A!$F$26:$F$1048576,B510)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A510,EUOGC16A!$F$26:$F$1048576,B510)","v":0}]
[{"$error":"#N/A"},88430,"Utilities - Steam",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A511,EUOGC16A!$F$26:$F$1048576,B511)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A511,EUOGC16A!$F$26:$F$1048576,B511)","v":0}]
[{"$error":"#N/A"},88432,"Utilities - Steam Distribution",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A512,EUOGC16A!$F$26:$F$1048576,B512)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A512,EUOGC16A!$F$26:$F$1048576,B512)","v":0}]
[{"$error":"#N/A"},88440,"Utilities - Fuel Oil",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A513,EUOGC16A!$F$26:$F$1048576,B513)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A513,EUOGC16A!$F$26:$F$1048576,B513)","v":0}]
[{"$error":"#N/A"},88450,"Utilities - Water & Sewer",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A514,EUOGC16A!$F$26:$F$1048576,B514)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A514,EUOGC16A!$F$26:$F$1048576,B514)","v":0}]
[{"$error":"#N/A"},88452,"Utilities - Water Distr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A515,EUOGC16A!$F$26:$F$1048576,B515)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A515,EUOGC16A!$F$26:$F$1048576,B515)","v":0}]
[{"$error":"#N/A"},88455,"Utilities - Water Conservation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A516,EUOGC16A!$F$26:$F$1048576,B516)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A516,EUOGC16A!$F$26:$F$1048576,B516)","v":0}]
[{"$error":"#N/A"},88460,"Utilities - Sewer/Stormwater",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A517,EUOGC16A!$F$26:$F$1048576,B517)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A517,EUOGC16A!$F$26:$F$1048576,B517)","v":0}]
[{"$error":"#N/A"},88575,"Utilities - Chilled Water",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A518,EUOGC16A!$F$26:$F$1048576,B518)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A518,EUOGC16A!$F$26:$F$1048576,B518)","v":0}]
[{"$error":"#N/A"},88580,"Utilities - Sanitation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A519,EUOGC16A!$F$26:$F$1048576,B519)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A519,EUOGC16A!$F$26:$F$1048576,B519)","v":0}]
[{"$error":"#N/A"},88581,"Utilities - Transportation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A520,EUOGC16A!$F$26:$F$1048576,B520)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A520,EUOGC16A!$F$26:$F$1048576,B520)","v":0}]
[{"$error":"#N/A"},88610,"Facility Assessment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A521,EUOGC16A!$F$26:$F$1048576,B521)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A521,EUOGC16A!$F$26:$F$1048576,B521)","v":0}]
[{"$error":"#N/A"},88615,"Facility Fee Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A522,EUOGC16A!$F$26:$F$1048576,B522)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A522,EUOGC16A!$F$26:$F$1048576,B522)","v":0}]
[{"$error":"#N/A"},88625,"Assessments",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A523,EUOGC16A!$F$26:$F$1048576,B523)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A523,EUOGC16A!$F$26:$F$1048576,B523)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},88800,"BDG - Cost Allocation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A524,EUOGC16A!$F$26:$F$1048576,B524)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A524,EUOGC16A!$F$26:$F$1048576,B524)","v":0}]
[{"$error":"#N/A"},88810,"Cost Alloc - Schools",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A525,EUOGC16A!$F$26:$F$1048576,B525)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A525,EUOGC16A!$F$26:$F$1048576,B525)","v":0}]
[{"$error":"#N/A"},88815,"Cost Alloc - Public Health",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A526,EUOGC16A!$F$26:$F$1048576,B526)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A526,EUOGC16A!$F$26:$F$1048576,B526)","v":0}]
[{"$error":"#N/A"},88820,"Cost Alloc - Medical School",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A527,EUOGC16A!$F$26:$F$1048576,B527)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A527,EUOGC16A!$F$26:$F$1048576,B527)","v":0}]
[{"$error":"#N/A"},88830,"Sponsored Prj - Assessments",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A528,EUOGC16A!$F$26:$F$1048576,B528)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A528,EUOGC16A!$F$26:$F$1048576,B528)","v":0}]
[{"$error":"#N/A"},88870,"Cost Alloc - Op/Maint Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A529,EUOGC16A!$F$26:$F$1048576,B529)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A529,EUOGC16A!$F$26:$F$1048576,B529)","v":0}]
[{"$error":"#N/A"},88871,"Cost Alloc - Rehab",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A530,EUOGC16A!$F$26:$F$1048576,B530)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A530,EUOGC16A!$F$26:$F$1048576,B530)","v":0}]
[{"$error":"#N/A"},88872,"Cost Alloc - Psych",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A531,EUOGC16A!$F$26:$F$1048576,B531)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A531,EUOGC16A!$F$26:$F$1048576,B531)","v":0}]
[{"$error":"#N/A"},88875,"TEC Shared Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A532,EUOGC16A!$F$26:$F$1048576,B532)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A532,EUOGC16A!$F$26:$F$1048576,B532)","v":0}]
[{"$error":"#N/A"},88890,"Cost Alloc - Central Univ",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A533,EUOGC16A!$F$26:$F$1048576,B533)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A533,EUOGC16A!$F$26:$F$1048576,B533)","v":0}]
[{"$error":"#N/A"},88892,"Assessment - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A534,EUOGC16A!$F$26:$F$1048576,B534)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A534,EUOGC16A!$F$26:$F$1048576,B534)","v":0}]
[{"$error":"#N/A"},88910,"Assessment - Yerkes",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A535,EUOGC16A!$F$26:$F$1048576,B535)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A535,EUOGC16A!$F$26:$F$1048576,B535)","v":0}]
[{"$error":"#N/A"},88920,"Assessment - ECCH",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A536,EUOGC16A!$F$26:$F$1048576,B536)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A536,EUOGC16A!$F$26:$F$1048576,B536)","v":0}]
[{"$error":"#N/A"},88925,"Assessment - Winship Cncr Inst",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A537,EUOGC16A!$F$26:$F$1048576,B537)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A537,EUOGC16A!$F$26:$F$1048576,B537)","v":0}]
[{"$error":"#N/A"},88930,"Assessment - School Admin",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A538,EUOGC16A!$F$26:$F$1048576,B538)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A538,EUOGC16A!$F$26:$F$1048576,B538)","v":0}]
[{"$error":"#N/A"},88935,"Assessment - Fringe B",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A539,EUOGC16A!$F$26:$F$1048576,B539)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A539,EUOGC16A!$F$26:$F$1048576,B539)","v":0}]
[{"$error":"#N/A"},88940,"Assessment - Lifelong Learning",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A540,EUOGC16A!$F$26:$F$1048576,B540)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A540,EUOGC16A!$F$26:$F$1048576,B540)","v":0}]
[{"$error":"#N/A"},88945,"Assessment - CCEU",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A541,EUOGC16A!$F$26:$F$1048576,B541)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A541,EUOGC16A!$F$26:$F$1048576,B541)","v":0}]
[{"$error":"#N/A"},88950,"Assessment - Campaign",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A542,EUOGC16A!$F$26:$F$1048576,B542)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A542,EUOGC16A!$F$26:$F$1048576,B542)","v":0}]
[{"$error":"#N/A"},88955,"Assessment - EU Hospital",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A543,EUOGC16A!$F$26:$F$1048576,B543)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A543,EUOGC16A!$F$26:$F$1048576,B543)","v":0}]
[{"$error":"#N/A"},88960,"Assessment - EM Hospital",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A544,EUOGC16A!$F$26:$F$1048576,B544)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A544,EUOGC16A!$F$26:$F$1048576,B544)","v":0}]
[{"$error":"#N/A"},88965,"Assessment - Bookstores",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A545,EUOGC16A!$F$26:$F$1048576,B545)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A545,EUOGC16A!$F$26:$F$1048576,B545)","v":0}]
[{"$error":"#N/A"},88970,"Assessment - Parking",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A546,EUOGC16A!$F$26:$F$1048576,B546)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A546,EUOGC16A!$F$26:$F$1048576,B546)","v":0}]
[{"$error":"#N/A"},88975,"Assessment - Housing",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A547,EUOGC16A!$F$26:$F$1048576,B547)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A547,EUOGC16A!$F$26:$F$1048576,B547)","v":0}]
[{"$error":"#N/A"},88980,"Assessment - Food Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A548,EUOGC16A!$F$26:$F$1048576,B548)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A548,EUOGC16A!$F$26:$F$1048576,B548)","v":0}]
[{"$error":"#N/A"},88985,"Assessment - Network Comm",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A549,EUOGC16A!$F$26:$F$1048576,B549)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A549,EUOGC16A!$F$26:$F$1048576,B549)","v":0}]
[{"$error":"#N/A"},88990,"Assessment - Medical Genetics",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A550,EUOGC16A!$F$26:$F$1048576,B550)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A550,EUOGC16A!$F$26:$F$1048576,B550)","v":0}]
[{"$error":"#N/A"},89100,"Affiliate Service Charge",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A551,EUOGC16A!$F$26:$F$1048576,B551)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A551,EUOGC16A!$F$26:$F$1048576,B551)","v":0}]
[{"$error":"#N/A"},89200,"Admin Overhead Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A552,EUOGC16A!$F$26:$F$1048576,B552)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A552,EUOGC16A!$F$26:$F$1048576,B552)","v":0}]

{"sheet":"P19","index":27,"n_rows":552,"n_cols":14,"rows_kept":552,"cut":false,"hidden":false,"merged":[]}
["Project tab #","P19"]
[null,null,null,null,null," CUMULATIVE SUMMARY",null,{"$f":"TODAY()","v":"2024-05-02"}]
["Project ",{"$f":"VLOOKUP(B1,EUOGC16A!$A$26:$C$1048576,3,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,"Report As Of Run Date",{"$f":"EUOGC16A!$C$21","v":"00:00:00"}]
["Sponsor:",{"$f":"EUOGC16A!$C$2","v":0},null,null,"Award Begin Date",{"$f":"EUOGC16A!$C$8","v":"00:00:00"},null,"ARRA Funds:"]
["Award Descrpition",{"$f":"EUOGC16A!$C$4","v":0},null,null,"Award End Date",{"$f":"EUOGC16A!$C$9","v":"00:00:00"},null,"Internal/Real FSR:"]
["Award No.:",{"$f":"EUOGC16A!$C$3","v":0},null,null,"Funding Method:",{"$f":"EUOGC16A!$C$10","v":0},null,"Billing:"]
["Award Department ID",{"$f":"EUOGC16A!$C$5","v":0},null,null,"Milestone Type",{"$f":"EUOGC16A!$C$11","v":0},null,"Final FSR/Invoice:"]
["Department:",{"$f":"EUOGC16A!$C$6","v":0},null,null,"Milestone Code",{"$f":"EUOGC16A!$C$12","v":0}]
["PI:",{"$f":"EUOGC16A!$C$7","v":0},null,null,"Terms:","30 / 45 / 60 / 90 days"]
[]
["Account Codes\nincluded in the row","Description","Cumulative Authorized Budget as of Award End Date","Manual Budget Adjustment","Adjusted Budget","Project Cum. Expenses as of Award End Date","Manual Expense Adjustments","Adjusted Project Expenses to Date thru Award End Date","Variance to Budget\n(over)/under budget",null,"Total Cum. Encumbrances as of Award End Date","Project Expenses after Award End Date","Budget Changes after Award End Date"]
["See Compass Tree","Salary Expense",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,B1,EUOGC16A!$D$26:$D$1048576,$B$13)","v":0},null,{"$f":"D13+C13","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$13)","v":0},null,{"$f":"G13+F13","v":0},{"$f":"E13-H13","v":0},null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$13)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$13)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,B1,EUOGC16A!$D$26:$D$1048576,$B$13)","v":0}]
["See Compass Tree","Fringe",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$14)","v":0},null,{"$f":"D14+C14","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$14)","v":0},null,{"$f":"G14+F14","v":0},{"$f":"E14-H14","v":0},null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$14)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$14)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$14)","v":0}]
["SUB-TOTAL PERSONNEL:",null,{"$f":"SUM(C13:C14)","v":0},0,0,0,0,0,0,null,{"$f":"SUM(K13:K14)","v":0},{"$f":"SUM(L13:L14)","v":0},{"$f":"SUM(M13:M14)","v":0}]
[null,null,null,null,null,null,0]
["See Compass Tree","Consulting Services",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$17)","v":0},null,{"$f":"D17+C17","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$17)","v":0},null,{"$f":"G17+F17","v":0},{"$f":"E17-H17","v":0},null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$17)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$17)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$17)","v":0}]
["See Compass Tree","Supplies",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$18)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$18)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$18)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$18)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$18)","v":0}]
["See Compass Tree","Travel",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$19)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$19)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$19)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$19)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$19)","v":0}]
["See Compass Tree","Other Expense",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$20)-C24-C25-C26","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$20)-IF(F37>0,F37,0)-IF(F36>0,F36,0)-F24-F25-F26","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$20)-K24-K25-K26-K36-K37","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$20)-L24-L25-L26-L36-L37","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$20)","v":0}]
[68715,"Human Subject Exp",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$G$26:$G$1048576,$B$21,EUOGC16A!$F$26:$F$1048576,$A$21)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$21)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$21)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$21)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$21)","v":0}]
[68710,"Clinical Research Services",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A22)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A22)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$22)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$22)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$22)","v":0}]
[68720,"HIC Fees Expense",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A23)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A23)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A23)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A23)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A23)","v":0}]
[61450,"Fellowship Exp - NRSA Stipend",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A24)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A24)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A24)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A24)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A24)","v":0}]
[61520,"Stipend - NRSA On Training",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A25)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A25)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A25)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A25)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A25)","v":0}]
[61530,"Stipend - Traineeship",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A26)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A26)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A26)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A26)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A26)","v":0}]
["See Compass Tree","Animal Costs",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$27)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$27)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$27)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$27)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$27)","v":0}]
[77600,"Subcontracts in first 25k",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$A$6)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$A$4)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$28)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$28)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$28)","v":0}]
[null,"Departmental Discretion (Adj)",null,null,0,null,null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$29)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$29)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$29)","v":0}]
[null,"Other / Catch all / uncategorized",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1)-(SUM(C17:C29)+C15+C38+C35+C34) - SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)-SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$D$26:$D$1048576,$B$35)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1)-(SUM(F17:F29)+F15+F38+F34+F35+F36+F37+F39)-SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1)-(SUM(K17:K29)+K15)-SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)-SUM(K34:K38)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1)-(SUM(L17:L29)+L15)-SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)-SUM(L34:L38)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1)-(SUM(M17:M29)+M15) - SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)-SUM(M34:M38)","v":0}]
["SUB-TOTAL OPERATING:",null,{"$f":"SUM(C17:C30)","v":0},0,0,0,0,0,0,null,{"$f":"SUM(K17:K30)","v":0},{"$f":"SUM(L17:L30)","v":0},{"$f":"SUM(M17:M30)","v":0}]
["MODIFIED TOTAL DIRECT  COSTS:",null,{"$f":"C31+C15","v":0},{"$f":"D31+D15","v":0},{"$f":"E31+E15","v":0},{"$f":"F15+F31","v":0},{"$f":"G15+G31","v":0},{"$f":"H15+H31","v":0},{"$f":"I15+I31","v":0},null,{"$f":"K31+K15","v":0},{"$f":"L31+L15","v":0},{"$f":"M31+M15","v":0}]
["Project expenses not in MTDC:"]
["See Account Codes tab","Equipment",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,B1,EUOGC16A!$D$26:$D$1048576,$B$34)","v":0},null,{"$f":"D34+C34","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,'Account Codes'!$F$3)","v":0},null,{"$f":"G34+F34","v":0},{"$f":"E34-H34","v":0},null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$34)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,B34)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$34)","v":0}]
["See Account Codes tab","Patient Care Costs",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,B1,EUOGC16A!$D$26:$D$1048576,'Account Codes'!$G$3)-C21-C22-C23","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,'Account Codes'!$G$3)-F21-F22-F23","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,'Account Codes'!$G$3)-K21-K22-K23","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,B35)-L21-L22-L23","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,B35)-IF(M21>0,M21,0)-IF(M22>0,M22,0)-IF(M23>0,M23,0)","v":0}]
["See Account Codes tab","Space Lease",null,null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$H$4)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$H$4)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$H$4)","v":0}]
["See Account Codes tab","Student Aid - Graduate Fees",null,null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$4)+SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$5)+SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$6)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$4)+SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$5)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$4)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$5)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$6)","v":0}]
[77610,"Subcontracts (Not In MTDC):",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$A$7)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$A$5)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$J$4)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$J$4)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$A$7)","v":0}]
[null,"Departmental Discretion (Adj)",null,null,0,null,null,0,0]
[null,"   Subtotal",{"$f":"SUM(C34:C39)","v":0},0,0,0,0,0,0,null,{"$f":"SUM(K34:K39)","v":0},{"$f":"SUM(L34:L39)","v":0},{"$f":"SUM(M34:M39)","v":0}]
["F&A Costs:"]
["Project F&A Rate:",{"$f":"(VLOOKUP($B$1,EUOGC16A!$A$26:$E$1048576,5,FALSE))/100","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,"F&A Check\nMTDC * FAC","Variance\nF&A Check - FAC Exp","F&A after Award End Date","F&A changes after Award End Date"]
["See Compass Tree","F&A Costs",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)","v":0},null,{"$f":"D43+C43","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)","v":0},null,{"$f":"G43+F43","v":0},{"$f":"E43-H43","v":0},{"$f":"+I43-E43","v":0},{"$f":"H32*B42","v":{"$error":"#N/A"}},{"$f":"K43-H43","v":{"$error":"#N/A"}},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)","v":0}]
["TOTAL F&A COSTS:",null,null,null,{"$f":"SUM(E43:E43)","v":0},null,null,{"$f":"H43","v":0},{"$f":"SUM(I43:I43)","v":0}]
[]
[null,"TOTAL DIRECT  BUDGET:",{"$f":"E32+E40","v":0},null,null,null,"TOTAL DIRECT  COSTS:",{"$f":"H40+H32","v":0}]
[null,"TOTAL PROJECT BUDGET:",{"$f":"E44+E40+E32","v":0},null,null,null,"TOTAL PROJECT COSTS:",{"$f":"H40+H44+H32","v":0},{"$f":"I44+I40+I32","v":0}]
[]
[]
[]
[]
["ADJUSTMENTS AND NOTES:"]
[]
["Enter Notes on Budget Adjustments ( Column D) "]
["Amount","Reason",null,null,"Documentation attached? Yes or No"]
[]
[]
[]
[]
[]
[]
["Enter Notes on Expense Adjustments ( Column G) "]
["Transaction ID","Amount","Reason",null,null,"Documentation attached? Yes or No"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["QUESTIONABLE ACCOUNT CODES:",null,"Total found on this project",{"$f":"SUM(D75:D1173)","v":0}]
["Project","Account code","Description","Amount","Justification for Expense (or Note if removing charge)","CAS on file?","Documentation attached?"]
[{"$f":"$B$3","v":{"$error":"#N/A"}},50130,"Sal - Housing Allow",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A75,EUOGC16A!$F$26:$F$1048576,B75)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A75,EUOGC16A!$F$26:$F$1048576,B75)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},51932,"Benefits - Dental Plans",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A76,EUOGC16A!$F$26:$F$1048576,B76)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A76,EUOGC16A!$F$26:$F$1048576,B76)","v":0}]
[{"$error":"#N/A"},51933,"Benefits - Wellness Program",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A77,EUOGC16A!$F$26:$F$1048576,B77)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A77,EUOGC16A!$F$26:$F$1048576,B77)","v":0}]
[{"$error":"#N/A"},51934,"Benefits - Employee Assistance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A78,EUOGC16A!$F$26:$F$1048576,B78)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A78,EUOGC16A!$F$26:$F$1048576,B78)","v":0}]
[{"$error":"#N/A"},51935,"Benefits - HR",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A79,EUOGC16A!$F$26:$F$1048576,B79)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A79,EUOGC16A!$F$26:$F$1048576,B79)","v":0}]
[{"$error":"#N/A"},51936,"Benefts-Transportation Subsidy",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A80,EUOGC16A!$F$26:$F$1048576,B80)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A80,EUOGC16A!$F$26:$F$1048576,B80)","v":0}]
[{"$error":"#N/A"},51937,"Benefits - Accounting",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A81,EUOGC16A!$F$26:$F$1048576,B81)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A81,EUOGC16A!$F$26:$F$1048576,B81)","v":0}]
[{"$error":"#N/A"},51938,"Benefits - General University",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A82,EUOGC16A!$F$26:$F$1048576,B82)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A82,EUOGC16A!$F$26:$F$1048576,B82)","v":0}]
[{"$error":"#N/A"},51939,"Benefits - Work-Life Init",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A83,EUOGC16A!$F$26:$F$1048576,B83)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A83,EUOGC16A!$F$26:$F$1048576,B83)","v":0}]
[{"$error":"#N/A"},51940,"Benefits - Health Plans RTP",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A84,EUOGC16A!$F$26:$F$1048576,B84)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A84,EUOGC16A!$F$26:$F$1048576,B84)","v":0}]
[{"$error":"#N/A"},51945,"Benefits - 1525 Clifton Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A85,EUOGC16A!$F$26:$F$1048576,B85)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A85,EUOGC16A!$F$26:$F$1048576,B85)","v":0}]
[{"$error":"#N/A"},51947,"Benefits - 403B - Monthly",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A86,EUOGC16A!$F$26:$F$1048576,B86)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A86,EUOGC16A!$F$26:$F$1048576,B86)","v":0}]
[{"$error":"#N/A"},51948,"Benefits - 403B - Biweekly",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A87,EUOGC16A!$F$26:$F$1048576,B87)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A87,EUOGC16A!$F$26:$F$1048576,B87)","v":0}]
[{"$error":"#N/A"},51949,"Benefits - Child Care Subsidy",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A88,EUOGC16A!$F$26:$F$1048576,B88)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A88,EUOGC16A!$F$26:$F$1048576,B88)","v":0}]
[{"$error":"#N/A"},51950,"Benefits - Technical",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A89,EUOGC16A!$F$26:$F$1048576,B89)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A89,EUOGC16A!$F$26:$F$1048576,B89)","v":0}]
[{"$error":"#N/A"},51951,"Benefits - Health Plans",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A90,EUOGC16A!$F$26:$F$1048576,B90)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A90,EUOGC16A!$F$26:$F$1048576,B90)","v":0}]
[{"$error":"#N/A"},51952,"Benefits - Health Plan Aff",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A91,EUOGC16A!$F$26:$F$1048576,B91)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A91,EUOGC16A!$F$26:$F$1048576,B91)","v":0}]
[{"$error":"#N/A"},51953,"Benefits - HR Info Systems",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A92,EUOGC16A!$F$26:$F$1048576,B92)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A92,EUOGC16A!$F$26:$F$1048576,B92)","v":0}]
[{"$error":"#N/A"},51955,"Benefits - VEBA - Plan Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A93,EUOGC16A!$F$26:$F$1048576,B93)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A93,EUOGC16A!$F$26:$F$1048576,B93)","v":0}]
[{"$error":"#N/A"},51957,"Benefits - Marta Passes",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A94,EUOGC16A!$F$26:$F$1048576,B94)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A94,EUOGC16A!$F$26:$F$1048576,B94)","v":0}]
[{"$error":"#N/A"},51958,"Benefits - Emorycard New Hires",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A95,EUOGC16A!$F$26:$F$1048576,B95)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A95,EUOGC16A!$F$26:$F$1048576,B95)","v":0}]
[{"$error":"#N/A"},51959,"Benefits - Managed Care",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A96,EUOGC16A!$F$26:$F$1048576,B96)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A96,EUOGC16A!$F$26:$F$1048576,B96)","v":0}]
[{"$error":"#N/A"},51961,"Benefits - Health Plan Admin",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A97,EUOGC16A!$F$26:$F$1048576,B97)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A97,EUOGC16A!$F$26:$F$1048576,B97)","v":0}]
[{"$error":"#N/A"},51963,"Benefits - Mgt Svs Org Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A98,EUOGC16A!$F$26:$F$1048576,B98)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A98,EUOGC16A!$F$26:$F$1048576,B98)","v":0}]
[{"$error":"#N/A"},51966,"Benefits - Disability",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A99,EUOGC16A!$F$26:$F$1048576,B99)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A99,EUOGC16A!$F$26:$F$1048576,B99)","v":0}]
[{"$error":"#N/A"},51970,"Benefits - Key Retiree Plan",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A100,EUOGC16A!$F$26:$F$1048576,B100)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A100,EUOGC16A!$F$26:$F$1048576,B100)","v":0}]
[{"$error":"#N/A"},51973,"Benefits - Beneficiary Pmts",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A101,EUOGC16A!$F$26:$F$1048576,B101)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A101,EUOGC16A!$F$26:$F$1048576,B101)","v":0}]
[{"$error":"#N/A"},51974,"Benefits - Workers Comp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A102,EUOGC16A!$F$26:$F$1048576,B102)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A102,EUOGC16A!$F$26:$F$1048576,B102)","v":0}]
[{"$error":"#N/A"},51975,"Benefits - Unemployment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A103,EUOGC16A!$F$26:$F$1048576,B103)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A103,EUOGC16A!$F$26:$F$1048576,B103)","v":0}]
[{"$error":"#N/A"},52114,"Prof Fees - Audit Fee",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A104,EUOGC16A!$F$26:$F$1048576,B104)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A104,EUOGC16A!$F$26:$F$1048576,B104)","v":0}]
[{"$error":"#N/A"},52115,"Prof Fees - Legal Fee",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A105,EUOGC16A!$F$26:$F$1048576,B105)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A105,EUOGC16A!$F$26:$F$1048576,B105)","v":0}]
[{"$error":"#N/A"},52120,"Prof Fees - Collections",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A106,EUOGC16A!$F$26:$F$1048576,B106)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A106,EUOGC16A!$F$26:$F$1048576,B106)","v":0}]
[{"$error":"#N/A"},52180,"Prof Fees -  Honorariums",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A107,EUOGC16A!$F$26:$F$1048576,B107)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A107,EUOGC16A!$F$26:$F$1048576,B107)","v":0}]
[{"$error":"#N/A"},52613,"Laundry Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A108,EUOGC16A!$F$26:$F$1048576,B108)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A108,EUOGC16A!$F$26:$F$1048576,B108)","v":0}]
[{"$error":"#N/A"},52616,"Radiation Safety Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A109,EUOGC16A!$F$26:$F$1048576,B109)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A109,EUOGC16A!$F$26:$F$1048576,B109)","v":0}]
[{"$error":"#N/A"},52624,"Police Services Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A110,EUOGC16A!$F$26:$F$1048576,B110)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A110,EUOGC16A!$F$26:$F$1048576,B110)","v":0}]
[{"$error":"#N/A"},52665,"Hosted Software",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A111,EUOGC16A!$F$26:$F$1048576,B111)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A111,EUOGC16A!$F$26:$F$1048576,B111)","v":0}]
[{"$error":"#N/A"},52700,"BDG-Computer Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A112,EUOGC16A!$F$26:$F$1048576,B112)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A112,EUOGC16A!$F$26:$F$1048576,B112)","v":0}]
[{"$error":"#N/A"},52705,"Computer Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A113,EUOGC16A!$F$26:$F$1048576,B113)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A113,EUOGC16A!$F$26:$F$1048576,B113)","v":0}]
[{"$error":"#N/A"},52710,"Audiovisual Materials Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A114,EUOGC16A!$F$26:$F$1048576,B114)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A114,EUOGC16A!$F$26:$F$1048576,B114)","v":0}]
[{"$error":"#N/A"},52720,"Audiovisual Services Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A115,EUOGC16A!$F$26:$F$1048576,B115)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A115,EUOGC16A!$F$26:$F$1048576,B115)","v":0}]
[{"$error":"#N/A"},52760,"Photo Svs - Internal",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A116,EUOGC16A!$F$26:$F$1048576,B116)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A116,EUOGC16A!$F$26:$F$1048576,B116)","v":0}]
[{"$error":"#N/A"},52770,"Graphic Svs - Internal",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A117,EUOGC16A!$F$26:$F$1048576,B117)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A117,EUOGC16A!$F$26:$F$1048576,B117)","v":0}]
[{"$error":"#N/A"},52810,"Marketing Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A118,EUOGC16A!$F$26:$F$1048576,B118)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A118,EUOGC16A!$F$26:$F$1048576,B118)","v":0}]
[{"$error":"#N/A"},52910,"Purch Svs Exp - Interco",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A119,EUOGC16A!$F$26:$F$1048576,B119)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A119,EUOGC16A!$F$26:$F$1048576,B119)","v":0}]
[{"$error":"#N/A"},52925,"Purch Svs Exp - Orthotics",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A120,EUOGC16A!$F$26:$F$1048576,B120)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A120,EUOGC16A!$F$26:$F$1048576,B120)","v":0}]
[{"$error":"#N/A"},52930,"Purch Svs Exp - Patient Trans",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A121,EUOGC16A!$F$26:$F$1048576,B121)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A121,EUOGC16A!$F$26:$F$1048576,B121)","v":0}]
[{"$error":"#N/A"},52950,"Purch Svs Exp - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A122,EUOGC16A!$F$26:$F$1048576,B122)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A122,EUOGC16A!$F$26:$F$1048576,B122)","v":0}]
[{"$error":"#N/A"},52955,"Purch Svcs Lab Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A123,EUOGC16A!$F$26:$F$1048576,B123)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A123,EUOGC16A!$F$26:$F$1048576,B123)","v":0}]
[{"$error":"#N/A"},52970,"Pharmacy Claims Exp / Aso",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A124,EUOGC16A!$F$26:$F$1048576,B124)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A124,EUOGC16A!$F$26:$F$1048576,B124)","v":0}]
[{"$error":"#N/A"},53000,"BDG-Supplies",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A125,EUOGC16A!$F$26:$F$1048576,B125)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A125,EUOGC16A!$F$26:$F$1048576,B125)","v":0}]
[{"$error":"#N/A"},53100,"Supplies - Instructional Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A126,EUOGC16A!$F$26:$F$1048576,B126)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A126,EUOGC16A!$F$26:$F$1048576,B126)","v":0}]
[{"$error":"#N/A"},53200,"Supplies - Office Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A127,EUOGC16A!$F$26:$F$1048576,B127)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A127,EUOGC16A!$F$26:$F$1048576,B127)","v":0}]
[{"$error":"#N/A"},53210,"Supplies - Computer Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A128,EUOGC16A!$F$26:$F$1048576,B128)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A128,EUOGC16A!$F$26:$F$1048576,B128)","v":0}]
[{"$error":"#N/A"},53600,"Supplies - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A129,EUOGC16A!$F$26:$F$1048576,B129)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A129,EUOGC16A!$F$26:$F$1048576,B129)","v":0}]
[{"$error":"#N/A"},53610,"Supplies - Linen",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A130,EUOGC16A!$F$26:$F$1048576,B130)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A130,EUOGC16A!$F$26:$F$1048576,B130)","v":0}]
[{"$error":"#N/A"},53620,"Supplies - Safety",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A131,EUOGC16A!$F$26:$F$1048576,B131)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A131,EUOGC16A!$F$26:$F$1048576,B131)","v":0}]
[{"$error":"#N/A"},53650,"Supplies - Vehicle Gasoline",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A132,EUOGC16A!$F$26:$F$1048576,B132)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A132,EUOGC16A!$F$26:$F$1048576,B132)","v":0}]
[{"$error":"#N/A"},53651,"Supplies - Biodiesel Fuel",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A133,EUOGC16A!$F$26:$F$1048576,B133)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A133,EUOGC16A!$F$26:$F$1048576,B133)","v":0}]
[{"$error":"#N/A"},53652,"PM Maintenance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A134,EUOGC16A!$F$26:$F$1048576,B134)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A134,EUOGC16A!$F$26:$F$1048576,B134)","v":0}]
[{"$error":"#N/A"},53653,"Auto Body Work/Paint",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A135,EUOGC16A!$F$26:$F$1048576,B135)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A135,EUOGC16A!$F$26:$F$1048576,B135)","v":0}]
[{"$error":"#N/A"},53654,"Auto Parts/Repair",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A136,EUOGC16A!$F$26:$F$1048576,B136)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A136,EUOGC16A!$F$26:$F$1048576,B136)","v":0}]
[{"$error":"#N/A"},53655,"Supplies - Tires",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A137,EUOGC16A!$F$26:$F$1048576,B137)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A137,EUOGC16A!$F$26:$F$1048576,B137)","v":0}]
[{"$error":"#N/A"},53670,"Supplies - Storeroom Supplies",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A138,EUOGC16A!$F$26:$F$1048576,B138)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A138,EUOGC16A!$F$26:$F$1048576,B138)","v":0}]
[{"$error":"#N/A"},53680,"Supplies - Maintenance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A139,EUOGC16A!$F$26:$F$1048576,B139)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A139,EUOGC16A!$F$26:$F$1048576,B139)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},53700,"Supplies - Cleaning",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A140,EUOGC16A!$F$26:$F$1048576,B140)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A140,EUOGC16A!$F$26:$F$1048576,B140)","v":0}]
[{"$error":"#N/A"},53805,"Supplies - Noncap Network Eqp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A141,EUOGC16A!$F$26:$F$1048576,B141)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A141,EUOGC16A!$F$26:$F$1048576,B141)","v":0}]
[{"$error":"#N/A"},53830,"Supplies - Arts",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A142,EUOGC16A!$F$26:$F$1048576,B142)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A142,EUOGC16A!$F$26:$F$1048576,B142)","v":0}]
[{"$error":"#N/A"},54100,"Supplies - Whouse/Storeroom",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A143,EUOGC16A!$F$26:$F$1048576,B143)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A143,EUOGC16A!$F$26:$F$1048576,B143)","v":0}]
[{"$error":"#N/A"},54270,"Supplies - Uniforms",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A144,EUOGC16A!$F$26:$F$1048576,B144)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A144,EUOGC16A!$F$26:$F$1048576,B144)","v":0}]
[{"$error":"#N/A"},54912,"Supplies - Bedding Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A145,EUOGC16A!$F$26:$F$1048576,B145)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A145,EUOGC16A!$F$26:$F$1048576,B145)","v":0}]
[{"$error":"#N/A"},55010,"Donations Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A146,EUOGC16A!$F$26:$F$1048576,B146)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A146,EUOGC16A!$F$26:$F$1048576,B146)","v":0}]
[{"$error":"#N/A"},55020,"Fundraising - Special Programs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A147,EUOGC16A!$F$26:$F$1048576,B147)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A147,EUOGC16A!$F$26:$F$1048576,B147)","v":0}]
[{"$error":"#N/A"},55030,"Alumni Relations Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A148,EUOGC16A!$F$26:$F$1048576,B148)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A148,EUOGC16A!$F$26:$F$1048576,B148)","v":0}]
[{"$error":"#N/A"},55040,"Gifts Exp - Non-Empl",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A149,EUOGC16A!$F$26:$F$1048576,B149)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A149,EUOGC16A!$F$26:$F$1048576,B149)","v":0}]
[{"$error":"#N/A"},55300,"Other Deductions/Withdrawals",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A150,EUOGC16A!$F$26:$F$1048576,B150)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A150,EUOGC16A!$F$26:$F$1048576,B150)","v":0}]
[{"$error":"#N/A"},55310,"Cost Of Goods Sold",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A151,EUOGC16A!$F$26:$F$1048576,B151)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A151,EUOGC16A!$F$26:$F$1048576,B151)","v":0}]
[{"$error":"#N/A"},55350,"Inventory Adj - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A152,EUOGC16A!$F$26:$F$1048576,B152)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A152,EUOGC16A!$F$26:$F$1048576,B152)","v":0}]
[{"$error":"#N/A"},55700,"Periodicals/Subscription Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A153,EUOGC16A!$F$26:$F$1048576,B153)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A153,EUOGC16A!$F$26:$F$1048576,B153)","v":0}]
[{"$error":"#N/A"},55710,"Publications - Physician",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A154,EUOGC16A!$F$26:$F$1048576,B154)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A154,EUOGC16A!$F$26:$F$1048576,B154)","v":0}]
[{"$error":"#N/A"},56122,"Alcoholic Beverage",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A155,EUOGC16A!$F$26:$F$1048576,B155)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A155,EUOGC16A!$F$26:$F$1048576,B155)","v":0}]
[{"$error":"#N/A"},56130,"Travel - Living Allowance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A156,EUOGC16A!$F$26:$F$1048576,B156)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A156,EUOGC16A!$F$26:$F$1048576,B156)","v":0}]
[{"$error":"#N/A"},56300,"Recruiting Exp - Faculty/Staff",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A157,EUOGC16A!$F$26:$F$1048576,B157)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A157,EUOGC16A!$F$26:$F$1048576,B157)","v":0}]
[{"$error":"#N/A"},56330,"Recruiting Exp - Student",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A158,EUOGC16A!$F$26:$F$1048576,B158)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A158,EUOGC16A!$F$26:$F$1048576,B158)","v":0}]
[{"$error":"#N/A"},56340,"Recruiting Exp - Events",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A159,EUOGC16A!$F$26:$F$1048576,B159)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A159,EUOGC16A!$F$26:$F$1048576,B159)","v":0}]
[{"$error":"#N/A"},56350,"Recruiting Exp - Physician",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A160,EUOGC16A!$F$26:$F$1048576,B160)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A160,EUOGC16A!$F$26:$F$1048576,B160)","v":0}]
[{"$error":"#N/A"},56400,"Relocation Exp - Faculty/Staff",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A161,EUOGC16A!$F$26:$F$1048576,B161)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A161,EUOGC16A!$F$26:$F$1048576,B161)","v":0}]
[{"$error":"#N/A"},56405,"Relocation Exp - Physician",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A162,EUOGC16A!$F$26:$F$1048576,B162)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A162,EUOGC16A!$F$26:$F$1048576,B162)","v":0}]
[{"$error":"#N/A"},56500,"Entertainment Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A163,EUOGC16A!$F$26:$F$1048576,B163)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A163,EUOGC16A!$F$26:$F$1048576,B163)","v":0}]
[{"$error":"#N/A"},56510,"Alcoholic Beverage Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A164,EUOGC16A!$F$26:$F$1048576,B164)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A164,EUOGC16A!$F$26:$F$1048576,B164)","v":0}]
[{"$error":"#N/A"},56515,"Food & Catering Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A165,EUOGC16A!$F$26:$F$1048576,B165)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A165,EUOGC16A!$F$26:$F$1048576,B165)","v":0}]
[{"$error":"#N/A"},56710,"Museum Acquisitions",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A166,EUOGC16A!$F$26:$F$1048576,B166)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A166,EUOGC16A!$F$26:$F$1048576,B166)","v":0}]
[{"$error":"#N/A"},56720,"Inter-Museum Loans",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A167,EUOGC16A!$F$26:$F$1048576,B167)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A167,EUOGC16A!$F$26:$F$1048576,B167)","v":0}]
[{"$error":"#N/A"},57000,"BDG-Library Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A168,EUOGC16A!$F$26:$F$1048576,B168)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A168,EUOGC16A!$F$26:$F$1048576,B168)","v":0}]
[{"$error":"#N/A"},57010,"Books - Current",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A169,EUOGC16A!$F$26:$F$1048576,B169)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A169,EUOGC16A!$F$26:$F$1048576,B169)","v":0}]
[{"$error":"#N/A"},57020,"Books - Continuations",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A170,EUOGC16A!$F$26:$F$1048576,B170)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A170,EUOGC16A!$F$26:$F$1048576,B170)","v":0}]
[{"$error":"#N/A"},57150,"Looseleaf Publ-Cont",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A171,EUOGC16A!$F$26:$F$1048576,B171)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A171,EUOGC16A!$F$26:$F$1048576,B171)","v":0}]
[{"$error":"#N/A"},57210,"Bookbinding Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A172,EUOGC16A!$F$26:$F$1048576,B172)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A172,EUOGC16A!$F$26:$F$1048576,B172)","v":0}]
[{"$error":"#N/A"},57310,"Research Svs - Web-Based",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A173,EUOGC16A!$F$26:$F$1048576,B173)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A173,EUOGC16A!$F$26:$F$1048576,B173)","v":0}]
[{"$error":"#N/A"},57315,"Library Searches Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A174,EUOGC16A!$F$26:$F$1048576,B174)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A174,EUOGC16A!$F$26:$F$1048576,B174)","v":0}]
[{"$error":"#N/A"},57320,"Electronic Book Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A175,EUOGC16A!$F$26:$F$1048576,B175)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A175,EUOGC16A!$F$26:$F$1048576,B175)","v":0}]
[{"$error":"#N/A"},57330,"Electronic Journal Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A176,EUOGC16A!$F$26:$F$1048576,B176)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A176,EUOGC16A!$F$26:$F$1048576,B176)","v":0}]
[{"$error":"#N/A"},57340,"E- Library Materials",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A177,EUOGC16A!$F$26:$F$1048576,B177)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A177,EUOGC16A!$F$26:$F$1048576,B177)","v":0}]
[{"$error":"#N/A"},57400,"Books & Periodicals",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A178,EUOGC16A!$F$26:$F$1048576,B178)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A178,EUOGC16A!$F$26:$F$1048576,B178)","v":0}]
[{"$error":"#N/A"},57410,"Microforms-New",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A179,EUOGC16A!$F$26:$F$1048576,B179)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A179,EUOGC16A!$F$26:$F$1048576,B179)","v":0}]
[{"$error":"#N/A"},57420,"Microforms-Cont",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A180,EUOGC16A!$F$26:$F$1048576,B180)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A180,EUOGC16A!$F$26:$F$1048576,B180)","v":0}]
[{"$error":"#N/A"},57422,"Inter-Library Loans",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A181,EUOGC16A!$F$26:$F$1048576,B181)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A181,EUOGC16A!$F$26:$F$1048576,B181)","v":0}]
[{"$error":"#N/A"},57510,"Rare Books",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A182,EUOGC16A!$F$26:$F$1048576,B182)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A182,EUOGC16A!$F$26:$F$1048576,B182)","v":0}]
[{"$error":"#N/A"},57515,"Archives Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A183,EUOGC16A!$F$26:$F$1048576,B183)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A183,EUOGC16A!$F$26:$F$1048576,B183)","v":0}]
[{"$error":"#N/A"},57520,"Library Acq - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A184,EUOGC16A!$F$26:$F$1048576,B184)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A184,EUOGC16A!$F$26:$F$1048576,B184)","v":0}]
[{"$error":"#N/A"},57540,"Periodicals - Continuations",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A185,EUOGC16A!$F$26:$F$1048576,B185)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A185,EUOGC16A!$F$26:$F$1048576,B185)","v":0}]
[{"$error":"#N/A"},57550,"Periodicals - Current",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A186,EUOGC16A!$F$26:$F$1048576,B186)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A186,EUOGC16A!$F$26:$F$1048576,B186)","v":0}]
[{"$error":"#N/A"},58000,"BDG-Employee Programs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A187,EUOGC16A!$F$26:$F$1048576,B187)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A187,EUOGC16A!$F$26:$F$1048576,B187)","v":0}]
[{"$error":"#N/A"},58010,"Empl Goods/Services Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A188,EUOGC16A!$F$26:$F$1048576,B188)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A188,EUOGC16A!$F$26:$F$1048576,B188)","v":0}]
[{"$error":"#N/A"},58020,"Memberships Exp - Social",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A189,EUOGC16A!$F$26:$F$1048576,B189)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A189,EUOGC16A!$F$26:$F$1048576,B189)","v":0}]
[{"$error":"#N/A"},58030,"Awards & Prizes Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A190,EUOGC16A!$F$26:$F$1048576,B190)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A190,EUOGC16A!$F$26:$F$1048576,B190)","v":0}]
[{"$error":"#N/A"},58040,"Wellness Programs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A191,EUOGC16A!$F$26:$F$1048576,B191)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A191,EUOGC16A!$F$26:$F$1048576,B191)","v":0}]
[{"$error":"#N/A"},58060,"EAP Program Svs Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A192,EUOGC16A!$F$26:$F$1048576,B192)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A192,EUOGC16A!$F$26:$F$1048576,B192)","v":0}]
[{"$error":"#N/A"},58100,"BDG-Other Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A193,EUOGC16A!$F$26:$F$1048576,B193)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A193,EUOGC16A!$F$26:$F$1048576,B193)","v":0}]
[{"$error":"#N/A"},58120,"Alt Transp - Bike/Walk Progr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A194,EUOGC16A!$F$26:$F$1048576,B194)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A194,EUOGC16A!$F$26:$F$1048576,B194)","v":0}]
[{"$error":"#N/A"},58130,"Alt Transp - Shuttle Service",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A195,EUOGC16A!$F$26:$F$1048576,B195)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A195,EUOGC16A!$F$26:$F$1048576,B195)","v":0}]
[{"$error":"#N/A"},58140,"Alt Transp - Marta Pass Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A196,EUOGC16A!$F$26:$F$1048576,B196)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A196,EUOGC16A!$F$26:$F$1048576,B196)","v":0}]
[{"$error":"#N/A"},58150,"Parking Exp - Car/Van Pool",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A197,EUOGC16A!$F$26:$F$1048576,B197)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A197,EUOGC16A!$F$26:$F$1048576,B197)","v":0}]
[{"$error":"#N/A"},58160,"Parking Exp - Physician",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A198,EUOGC16A!$F$26:$F$1048576,B198)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A198,EUOGC16A!$F$26:$F$1048576,B198)","v":0}]
[{"$error":"#N/A"},58210,"Membership Dues - Professional",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A199,EUOGC16A!$F$26:$F$1048576,B199)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A199,EUOGC16A!$F$26:$F$1048576,B199)","v":0}]
[{"$error":"#N/A"},58212,"Registration",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A200,EUOGC16A!$F$26:$F$1048576,B200)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A200,EUOGC16A!$F$26:$F$1048576,B200)","v":0}]
[{"$error":"#N/A"},58215,"Dues - Physicians",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A201,EUOGC16A!$F$26:$F$1048576,B201)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A201,EUOGC16A!$F$26:$F$1048576,B201)","v":0}]
[{"$error":"#N/A"},58220,"Fines/Penalties Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A202,EUOGC16A!$F$26:$F$1048576,B202)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A202,EUOGC16A!$F$26:$F$1048576,B202)","v":0}]
[{"$error":"#N/A"},58230,"Affiliation Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A203,EUOGC16A!$F$26:$F$1048576,B203)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A203,EUOGC16A!$F$26:$F$1048576,B203)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},58235,"License Fees Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A204,EUOGC16A!$F$26:$F$1048576,B204)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A204,EUOGC16A!$F$26:$F$1048576,B204)","v":0}]
[{"$error":"#N/A"},58240,"Prov For Bad Debt Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A205,EUOGC16A!$F$26:$F$1048576,B205)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A205,EUOGC16A!$F$26:$F$1048576,B205)","v":0}]
[{"$error":"#N/A"},58260,"Cash Over/Short",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A206,EUOGC16A!$F$26:$F$1048576,B206)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A206,EUOGC16A!$F$26:$F$1048576,B206)","v":0}]
[{"$error":"#N/A"},58262,"Bank Charges Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A207,EUOGC16A!$F$26:$F$1048576,B207)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A207,EUOGC16A!$F$26:$F$1048576,B207)","v":0}]
[{"$error":"#N/A"},58270,"Returned Checks Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A208,EUOGC16A!$F$26:$F$1048576,B208)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A208,EUOGC16A!$F$26:$F$1048576,B208)","v":0}]
[{"$error":"#N/A"},58280,"Royalties Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A209,EUOGC16A!$F$26:$F$1048576,B209)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A209,EUOGC16A!$F$26:$F$1048576,B209)","v":0}]
[{"$error":"#N/A"},58290,"Patent Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A210,EUOGC16A!$F$26:$F$1048576,B210)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A210,EUOGC16A!$F$26:$F$1048576,B210)","v":0}]
[{"$error":"#N/A"},58356,"Taxes - Federal Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A211,EUOGC16A!$F$26:$F$1048576,B211)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A211,EUOGC16A!$F$26:$F$1048576,B211)","v":0}]
[{"$error":"#N/A"},58357,"Taxes - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A212,EUOGC16A!$F$26:$F$1048576,B212)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A212,EUOGC16A!$F$26:$F$1048576,B212)","v":0}]
[{"$error":"#N/A"},58360,"Taxes - Property",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A213,EUOGC16A!$F$26:$F$1048576,B213)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A213,EUOGC16A!$F$26:$F$1048576,B213)","v":0}]
[{"$error":"#N/A"},58361,"Taxes - Sales / Use",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A214,EUOGC16A!$F$26:$F$1048576,B214)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A214,EUOGC16A!$F$26:$F$1048576,B214)","v":0}]
[{"$error":"#N/A"},58382,"Parking Exp-Employees/Visitors",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A215,EUOGC16A!$F$26:$F$1048576,B215)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A215,EUOGC16A!$F$26:$F$1048576,B215)","v":0}]
[{"$error":"#N/A"},58384,"Parking Exp - Visitors",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A216,EUOGC16A!$F$26:$F$1048576,B216)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A216,EUOGC16A!$F$26:$F$1048576,B216)","v":0}]
[{"$error":"#N/A"},58710,"Beneficiary Pmt Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A217,EUOGC16A!$F$26:$F$1048576,B217)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A217,EUOGC16A!$F$26:$F$1048576,B217)","v":0}]
[{"$error":"#N/A"},58720,"Annuity Payable Adj",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A218,EUOGC16A!$F$26:$F$1048576,B218)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A218,EUOGC16A!$F$26:$F$1048576,B218)","v":0}]
[{"$error":"#N/A"},58730,"Investment Nonoperating Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A219,EUOGC16A!$F$26:$F$1048576,B219)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A219,EUOGC16A!$F$26:$F$1048576,B219)","v":0}]
[{"$error":"#N/A"},58740,"GAAP Nonoperating Adjustments",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A220,EUOGC16A!$F$26:$F$1048576,B220)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A220,EUOGC16A!$F$26:$F$1048576,B220)","v":0}]
[{"$error":"#N/A"},58790,"Trustee Fee Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A221,EUOGC16A!$F$26:$F$1048576,B221)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A221,EUOGC16A!$F$26:$F$1048576,B221)","v":0}]
[{"$error":"#N/A"},59110,"Emorycard Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A222,EUOGC16A!$F$26:$F$1048576,B222)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A222,EUOGC16A!$F$26:$F$1048576,B222)","v":0}]
[{"$error":"#N/A"},59120,"Emorycard - Over/Short",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A223,EUOGC16A!$F$26:$F$1048576,B223)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A223,EUOGC16A!$F$26:$F$1048576,B223)","v":0}]
[{"$error":"#N/A"},59130,"Credit Card - Over/Short",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A224,EUOGC16A!$F$26:$F$1048576,B224)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A224,EUOGC16A!$F$26:$F$1048576,B224)","v":0}]
[{"$error":"#N/A"},59150,"Credit Card - Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A225,EUOGC16A!$F$26:$F$1048576,B225)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A225,EUOGC16A!$F$26:$F$1048576,B225)","v":0}]
[{"$error":"#N/A"},59710,"Bond Fee Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A226,EUOGC16A!$F$26:$F$1048576,B226)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A226,EUOGC16A!$F$26:$F$1048576,B226)","v":0}]
[{"$error":"#N/A"},59999,"Dummy Account Used For Cnv",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A227,EUOGC16A!$F$26:$F$1048576,B227)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A227,EUOGC16A!$F$26:$F$1048576,B227)","v":0}]
[{"$error":"#N/A"},61000,"BDG-Student Aid",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A228,EUOGC16A!$F$26:$F$1048576,B228)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A228,EUOGC16A!$F$26:$F$1048576,B228)","v":0}]
[{"$error":"#N/A"},61010,"Student Loans - Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A229,EUOGC16A!$F$26:$F$1048576,B229)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A229,EUOGC16A!$F$26:$F$1048576,B229)","v":0}]
[{"$error":"#N/A"},61015,"Student Loans - Repayments",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A230,EUOGC16A!$F$26:$F$1048576,B230)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A230,EUOGC16A!$F$26:$F$1048576,B230)","v":0}]
[{"$error":"#N/A"},61020,"Student Loans - Prin Pmt",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A231,EUOGC16A!$F$26:$F$1048576,B231)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A231,EUOGC16A!$F$26:$F$1048576,B231)","v":0}]
[{"$error":"#N/A"},61025,"Student Loans - Court Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A232,EUOGC16A!$F$26:$F$1048576,B232)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A232,EUOGC16A!$F$26:$F$1048576,B232)","v":0}]
[{"$error":"#N/A"},61030,"Student Loans - Collection Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A233,EUOGC16A!$F$26:$F$1048576,B233)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A233,EUOGC16A!$F$26:$F$1048576,B233)","v":0}]
[{"$error":"#N/A"},61035,"Stdnt Loans - Cancellations",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A234,EUOGC16A!$F$26:$F$1048576,B234)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A234,EUOGC16A!$F$26:$F$1048576,B234)","v":0}]
[{"$error":"#N/A"},61040,"Student Loans - Pen Chrg Accp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A235,EUOGC16A!$F$26:$F$1048576,B235)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A235,EUOGC16A!$F$26:$F$1048576,B235)","v":0}]
[{"$error":"#N/A"},61045,"Student Loans - Cost Adj",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A236,EUOGC16A!$F$26:$F$1048576,B236)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A236,EUOGC16A!$F$26:$F$1048576,B236)","v":0}]
[{"$error":"#N/A"},61050,"Student Loans - Int Assgn",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A237,EUOGC16A!$F$26:$F$1048576,B237)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A237,EUOGC16A!$F$26:$F$1048576,B237)","v":0}]
[{"$error":"#N/A"},61055,"Student Loans - Admin Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A238,EUOGC16A!$F$26:$F$1048576,B238)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A238,EUOGC16A!$F$26:$F$1048576,B238)","v":0}]
[{"$error":"#N/A"},61060,"Stdnt Loans -PI Cancellation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A239,EUOGC16A!$F$26:$F$1048576,B239)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A239,EUOGC16A!$F$26:$F$1048576,B239)","v":0}]
[{"$error":"#N/A"},61065,"Stdnt Loans -Int Cancellation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A240,EUOGC16A!$F$26:$F$1048576,B240)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A240,EUOGC16A!$F$26:$F$1048576,B240)","v":0}]
[{"$error":"#N/A"},61200,"SAL - Special Allowances",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A241,EUOGC16A!$F$26:$F$1048576,B241)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A241,EUOGC16A!$F$26:$F$1048576,B241)","v":0}]
[{"$error":"#N/A"},61210,"SAL - Interest Benefit",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A242,EUOGC16A!$F$26:$F$1048576,B242)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A242,EUOGC16A!$F$26:$F$1048576,B242)","v":0}]
[{"$error":"#N/A"},61220,"SAL - Origination Fee",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A243,EUOGC16A!$F$26:$F$1048576,B243)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A243,EUOGC16A!$F$26:$F$1048576,B243)","v":0}]
[{"$error":"#N/A"},61230,"SAL - Lender Fee",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A244,EUOGC16A!$F$26:$F$1048576,B244)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A244,EUOGC16A!$F$26:$F$1048576,B244)","v":0}]
[{"$error":"#N/A"},61300,"Scholarship Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A245,EUOGC16A!$F$26:$F$1048576,B245)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A245,EUOGC16A!$F$26:$F$1048576,B245)","v":0}]
[{"$error":"#N/A"},62400,"BDG-Mktg & Comm Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A246,EUOGC16A!$F$26:$F$1048576,B246)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A246,EUOGC16A!$F$26:$F$1048576,B246)","v":0}]
[{"$error":"#N/A"},62430,"Postage - Shipping & Courier",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A247,EUOGC16A!$F$26:$F$1048576,B247)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A247,EUOGC16A!$F$26:$F$1048576,B247)","v":0}]
[{"$error":"#N/A"},62465,"Phone Directories Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A248,EUOGC16A!$F$26:$F$1048576,B248)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A248,EUOGC16A!$F$26:$F$1048576,B248)","v":0}]
[{"$error":"#N/A"},62487,"Adv Exp - Recruiting",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A249,EUOGC16A!$F$26:$F$1048576,B249)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A249,EUOGC16A!$F$26:$F$1048576,B249)","v":0}]
[{"$error":"#N/A"},62490,"Advertising & PR",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A250,EUOGC16A!$F$26:$F$1048576,B250)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A250,EUOGC16A!$F$26:$F$1048576,B250)","v":0}]
[{"$error":"#N/A"},62495,"Patient Relations Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A251,EUOGC16A!$F$26:$F$1048576,B251)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A251,EUOGC16A!$F$26:$F$1048576,B251)","v":0}]
[{"$error":"#N/A"},62499,"Community Relations",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A252,EUOGC16A!$F$26:$F$1048576,B252)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A252,EUOGC16A!$F$26:$F$1048576,B252)","v":0}]
[{"$error":"#N/A"},68390,"Administrative Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A253,EUOGC16A!$F$26:$F$1048576,B253)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A253,EUOGC16A!$F$26:$F$1048576,B253)","v":0}]
[{"$error":"#N/A"},68520,"Radioactive Waste Disp Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A254,EUOGC16A!$F$26:$F$1048576,B254)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A254,EUOGC16A!$F$26:$F$1048576,B254)","v":0}]
[{"$error":"#N/A"},68545,"Chemical Disposal Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A255,EUOGC16A!$F$26:$F$1048576,B255)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A255,EUOGC16A!$F$26:$F$1048576,B255)","v":0}]
[{"$error":"#N/A"},68610,"Environmental Health Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A256,EUOGC16A!$F$26:$F$1048576,B256)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A256,EUOGC16A!$F$26:$F$1048576,B256)","v":0}]
[{"$error":"#N/A"},70000,"BDG-MR&R",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A257,EUOGC16A!$F$26:$F$1048576,B257)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A257,EUOGC16A!$F$26:$F$1048576,B257)","v":0}]
[{"$error":"#N/A"},71020,"M&R Software Maintenance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A258,EUOGC16A!$F$26:$F$1048576,B258)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A258,EUOGC16A!$F$26:$F$1048576,B258)","v":0}]
[{"$error":"#N/A"},71030,"M&R - Network",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A259,EUOGC16A!$F$26:$F$1048576,B259)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A259,EUOGC16A!$F$26:$F$1048576,B259)","v":0}]
[{"$error":"#N/A"},71040,"M&R - Paging",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A260,EUOGC16A!$F$26:$F$1048576,B260)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A260,EUOGC16A!$F$26:$F$1048576,B260)","v":0}]
[{"$error":"#N/A"},71050,"M&R - Voice System",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A261,EUOGC16A!$F$26:$F$1048576,B261)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A261,EUOGC16A!$F$26:$F$1048576,B261)","v":0}]
[{"$error":"#N/A"},71060,"M&R - Wireless",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A262,EUOGC16A!$F$26:$F$1048576,B262)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A262,EUOGC16A!$F$26:$F$1048576,B262)","v":0}]
[{"$error":"#N/A"},71070,"M&R - Internet",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A263,EUOGC16A!$F$26:$F$1048576,B263)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A263,EUOGC16A!$F$26:$F$1048576,B263)","v":0}]
[{"$error":"#N/A"},71080,"M&R - Trunked Radio",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A264,EUOGC16A!$F$26:$F$1048576,B264)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A264,EUOGC16A!$F$26:$F$1048576,B264)","v":0}]
[{"$error":"#N/A"},71200,"M&R - Moveable Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A265,EUOGC16A!$F$26:$F$1048576,B265)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A265,EUOGC16A!$F$26:$F$1048576,B265)","v":0}]
[{"$error":"#N/A"},71205,"M&R - Electric/Install/Rep",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A266,EUOGC16A!$F$26:$F$1048576,B266)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A266,EUOGC16A!$F$26:$F$1048576,B266)","v":0}]
[{"$error":"#N/A"},71210,"M&R - Stonhard/Install/Rep",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A267,EUOGC16A!$F$26:$F$1048576,B267)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A267,EUOGC16A!$F$26:$F$1048576,B267)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},71215,"M&R - Painting",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A268,EUOGC16A!$F$26:$F$1048576,B268)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A268,EUOGC16A!$F$26:$F$1048576,B268)","v":0}]
[{"$error":"#N/A"},71220,"M&R - HVAC Repair",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A269,EUOGC16A!$F$26:$F$1048576,B269)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A269,EUOGC16A!$F$26:$F$1048576,B269)","v":0}]
[{"$error":"#N/A"},71225,"M&R - Hardware",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A270,EUOGC16A!$F$26:$F$1048576,B270)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A270,EUOGC16A!$F$26:$F$1048576,B270)","v":0}]
[{"$error":"#N/A"},71230,"M&R - Security Install/Repai",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A271,EUOGC16A!$F$26:$F$1048576,B271)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A271,EUOGC16A!$F$26:$F$1048576,B271)","v":0}]
[{"$error":"#N/A"},71235,"M&R - Floor Installation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A272,EUOGC16A!$F$26:$F$1048576,B272)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A272,EUOGC16A!$F$26:$F$1048576,B272)","v":0}]
[{"$error":"#N/A"},71240,"M&R - Paper Products",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A273,EUOGC16A!$F$26:$F$1048576,B273)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A273,EUOGC16A!$F$26:$F$1048576,B273)","v":0}]
[{"$error":"#N/A"},71245,"M&R - Plastic Products",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A274,EUOGC16A!$F$26:$F$1048576,B274)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A274,EUOGC16A!$F$26:$F$1048576,B274)","v":0}]
[{"$error":"#N/A"},71250,"M&R - Bathroom Products",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A275,EUOGC16A!$F$26:$F$1048576,B275)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A275,EUOGC16A!$F$26:$F$1048576,B275)","v":0}]
[{"$error":"#N/A"},71255,"M&R - Waste/Cleaning Supplie",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A276,EUOGC16A!$F$26:$F$1048576,B276)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A276,EUOGC16A!$F$26:$F$1048576,B276)","v":0}]
[{"$error":"#N/A"},71260,"M&R - Signage",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A277,EUOGC16A!$F$26:$F$1048576,B277)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A277,EUOGC16A!$F$26:$F$1048576,B277)","v":0}]
[{"$error":"#N/A"},71265,"M&R - Security Supplies",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A278,EUOGC16A!$F$26:$F$1048576,B278)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A278,EUOGC16A!$F$26:$F$1048576,B278)","v":0}]
[{"$error":"#N/A"},71360,"M&R - Hardware And Software",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A279,EUOGC16A!$F$26:$F$1048576,B279)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A279,EUOGC16A!$F$26:$F$1048576,B279)","v":0}]
[{"$error":"#N/A"},71910,"M&R - Parts/Hardware",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A280,EUOGC16A!$F$26:$F$1048576,B280)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A280,EUOGC16A!$F$26:$F$1048576,B280)","v":0}]
[{"$error":"#N/A"},72000,"BDG-Maintenance & Repairs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A281,EUOGC16A!$F$26:$F$1048576,B281)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A281,EUOGC16A!$F$26:$F$1048576,B281)","v":0}]
[{"$error":"#N/A"},72500,"M&R - Repair & Maintenance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A282,EUOGC16A!$F$26:$F$1048576,B282)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A282,EUOGC16A!$F$26:$F$1048576,B282)","v":0}]
[{"$error":"#N/A"},72507,"M&R - Outside",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A283,EUOGC16A!$F$26:$F$1048576,B283)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A283,EUOGC16A!$F$26:$F$1048576,B283)","v":0}]
[{"$error":"#N/A"},72510,"M&R - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A284,EUOGC16A!$F$26:$F$1048576,B284)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A284,EUOGC16A!$F$26:$F$1048576,B284)","v":0}]
[{"$error":"#N/A"},72515,"Maintenance Allocation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A285,EUOGC16A!$F$26:$F$1048576,B285)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A285,EUOGC16A!$F$26:$F$1048576,B285)","v":0}]
[{"$error":"#N/A"},72520,"M&R - Maintenance Contracts",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A286,EUOGC16A!$F$26:$F$1048576,B286)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A286,EUOGC16A!$F$26:$F$1048576,B286)","v":0}]
[{"$error":"#N/A"},72540,"M&R - Custodial",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A287,EUOGC16A!$F$26:$F$1048576,B287)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A287,EUOGC16A!$F$26:$F$1048576,B287)","v":0}]
[{"$error":"#N/A"},72583,"M&R - Pest Control",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A288,EUOGC16A!$F$26:$F$1048576,B288)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A288,EUOGC16A!$F$26:$F$1048576,B288)","v":0}]
[{"$error":"#N/A"},72615,"M&R - Grounds",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A289,EUOGC16A!$F$26:$F$1048576,B289)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A289,EUOGC16A!$F$26:$F$1048576,B289)","v":0}]
[{"$error":"#N/A"},72640,"M&R - Staging",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A290,EUOGC16A!$F$26:$F$1048576,B290)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A290,EUOGC16A!$F$26:$F$1048576,B290)","v":0}]
[{"$error":"#N/A"},73000,"Relocation - Office/Bldg",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A291,EUOGC16A!$F$26:$F$1048576,B291)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A291,EUOGC16A!$F$26:$F$1048576,B291)","v":0}]
[{"$error":"#N/A"},73180,"BDG-Alterations & Renovations",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A292,EUOGC16A!$F$26:$F$1048576,B292)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A292,EUOGC16A!$F$26:$F$1048576,B292)","v":0}]
[{"$error":"#N/A"},73200,"Renovations / Alterations Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A293,EUOGC16A!$F$26:$F$1048576,B293)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A293,EUOGC16A!$F$26:$F$1048576,B293)","v":0}]
[{"$error":"#N/A"},73500,"BDG-Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A294,EUOGC16A!$F$26:$F$1048576,B294)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A294,EUOGC16A!$F$26:$F$1048576,B294)","v":0}]
[{"$error":"#N/A"},74750,"Capitalized Interest",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A295,EUOGC16A!$F$26:$F$1048576,B295)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A295,EUOGC16A!$F$26:$F$1048576,B295)","v":0}]
[{"$error":"#N/A"},75203,"Cap Purch - 3 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A296,EUOGC16A!$F$26:$F$1048576,B296)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A296,EUOGC16A!$F$26:$F$1048576,B296)","v":0}]
[{"$error":"#N/A"},75204,"Cap Purch - 4 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A297,EUOGC16A!$F$26:$F$1048576,B297)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A297,EUOGC16A!$F$26:$F$1048576,B297)","v":0}]
[{"$error":"#N/A"},75205,"Cap Purch - 5 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A298,EUOGC16A!$F$26:$F$1048576,B298)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A298,EUOGC16A!$F$26:$F$1048576,B298)","v":0}]
[{"$error":"#N/A"},75206,"Cap Purch - 6 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A299,EUOGC16A!$F$26:$F$1048576,B299)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A299,EUOGC16A!$F$26:$F$1048576,B299)","v":0}]
[{"$error":"#N/A"},75207,"Cap Purch - 7 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A300,EUOGC16A!$F$26:$F$1048576,B300)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A300,EUOGC16A!$F$26:$F$1048576,B300)","v":0}]
[{"$error":"#N/A"},75208,"Cap Purch - 8 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A301,EUOGC16A!$F$26:$F$1048576,B301)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A301,EUOGC16A!$F$26:$F$1048576,B301)","v":0}]
[{"$error":"#N/A"},75210,"Cap Purch - 10 Year Lives -EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A302,EUOGC16A!$F$26:$F$1048576,B302)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A302,EUOGC16A!$F$26:$F$1048576,B302)","v":0}]
[{"$error":"#N/A"},75212,"Cap Purch - 12 Year Lives -EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A303,EUOGC16A!$F$26:$F$1048576,B303)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A303,EUOGC16A!$F$26:$F$1048576,B303)","v":0}]
[{"$error":"#N/A"},75215,"Cap Purch - 15 Year Lives -EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A304,EUOGC16A!$F$26:$F$1048576,B304)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A304,EUOGC16A!$F$26:$F$1048576,B304)","v":0}]
[{"$error":"#N/A"},75220,"Cap Purch - Fixed Equip",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A305,EUOGC16A!$F$26:$F$1048576,B305)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A305,EUOGC16A!$F$26:$F$1048576,B305)","v":0}]
[{"$error":"#N/A"},75225,"Cap Purch - Non-Title",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A306,EUOGC16A!$F$26:$F$1048576,B306)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A306,EUOGC16A!$F$26:$F$1048576,B306)","v":0}]
[{"$error":"#N/A"},75230,"Cap Purch - Vehicles",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A307,EUOGC16A!$F$26:$F$1048576,B307)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A307,EUOGC16A!$F$26:$F$1048576,B307)","v":0}]
[{"$error":"#N/A"},75240,"Cap Purch - Building",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A308,EUOGC16A!$F$26:$F$1048576,B308)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A308,EUOGC16A!$F$26:$F$1048576,B308)","v":0}]
[{"$error":"#N/A"},75245,"Cap Purch - Art",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A309,EUOGC16A!$F$26:$F$1048576,B309)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A309,EUOGC16A!$F$26:$F$1048576,B309)","v":0}]
[{"$error":"#N/A"},75250,"Cap - Land Improvements",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A310,EUOGC16A!$F$26:$F$1048576,B310)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A310,EUOGC16A!$F$26:$F$1048576,B310)","v":0}]
[{"$error":"#N/A"},75255,"Cap Purch - Computers",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A311,EUOGC16A!$F$26:$F$1048576,B311)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A311,EUOGC16A!$F$26:$F$1048576,B311)","v":0}]
[{"$error":"#N/A"},75290,"Cap Purch - Land",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A312,EUOGC16A!$F$26:$F$1048576,B312)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A312,EUOGC16A!$F$26:$F$1048576,B312)","v":0}]
[{"$error":"#N/A"},75730,"Disposal Of Property",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A313,EUOGC16A!$F$26:$F$1048576,B313)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A313,EUOGC16A!$F$26:$F$1048576,B313)","v":0}]
[{"$error":"#N/A"},75999,"Asset Clearing/Suspense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A314,EUOGC16A!$F$26:$F$1048576,B314)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A314,EUOGC16A!$F$26:$F$1048576,B314)","v":0}]
[{"$error":"#N/A"},76015,"Master Plan/Feasibility Study",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A315,EUOGC16A!$F$26:$F$1048576,B315)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A315,EUOGC16A!$F$26:$F$1048576,B315)","v":0}]
[{"$error":"#N/A"},76120,"Architect Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A316,EUOGC16A!$F$26:$F$1048576,B316)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A316,EUOGC16A!$F$26:$F$1048576,B316)","v":0}]
[{"$error":"#N/A"},76130,"Engineerng Site Survey",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A317,EUOGC16A!$F$26:$F$1048576,B317)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A317,EUOGC16A!$F$26:$F$1048576,B317)","v":0}]
[{"$error":"#N/A"},76140,"Geotech Engineering",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A318,EUOGC16A!$F$26:$F$1048576,B318)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A318,EUOGC16A!$F$26:$F$1048576,B318)","v":0}]
[{"$error":"#N/A"},76145,"Commissioning Costs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A319,EUOGC16A!$F$26:$F$1048576,B319)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A319,EUOGC16A!$F$26:$F$1048576,B319)","v":0}]
[{"$error":"#N/A"},76150,"Construction Tests",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A320,EUOGC16A!$F$26:$F$1048576,B320)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A320,EUOGC16A!$F$26:$F$1048576,B320)","v":0}]
[{"$error":"#N/A"},76170,"Constr - Other Profession Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A321,EUOGC16A!$F$26:$F$1048576,B321)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A321,EUOGC16A!$F$26:$F$1048576,B321)","v":0}]
[{"$error":"#N/A"},76290,"BDG-Utility And Construction",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A322,EUOGC16A!$F$26:$F$1048576,B322)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A322,EUOGC16A!$F$26:$F$1048576,B322)","v":0}]
[{"$error":"#N/A"},76320,"Utility Infrastructure Charge",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A323,EUOGC16A!$F$26:$F$1048576,B323)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A323,EUOGC16A!$F$26:$F$1048576,B323)","v":0}]
[{"$error":"#N/A"},76350,"Construction Costs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A324,EUOGC16A!$F$26:$F$1048576,B324)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A324,EUOGC16A!$F$26:$F$1048576,B324)","v":0}]
[{"$error":"#N/A"},76390,"Demolition Costs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A325,EUOGC16A!$F$26:$F$1048576,B325)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A325,EUOGC16A!$F$26:$F$1048576,B325)","v":0}]
[{"$error":"#N/A"},76400,"BDG-Constr-Communications",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A326,EUOGC16A!$F$26:$F$1048576,B326)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A326,EUOGC16A!$F$26:$F$1048576,B326)","v":0}]
[{"$error":"#N/A"},76410,"Constr - Telecom - Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A327,EUOGC16A!$F$26:$F$1048576,B327)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A327,EUOGC16A!$F$26:$F$1048576,B327)","v":0}]
[{"$error":"#N/A"},76411,"Constr - Telecom - Equip",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A328,EUOGC16A!$F$26:$F$1048576,B328)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A328,EUOGC16A!$F$26:$F$1048576,B328)","v":0}]
[{"$error":"#N/A"},76416,"Constr - Cable TV",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A329,EUOGC16A!$F$26:$F$1048576,B329)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A329,EUOGC16A!$F$26:$F$1048576,B329)","v":0}]
[{"$error":"#N/A"},76418,"Constr - Telco Chgord",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A330,EUOGC16A!$F$26:$F$1048576,B330)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A330,EUOGC16A!$F$26:$F$1048576,B330)","v":0}]
[{"$error":"#N/A"},76440,"Constr - Postage",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A331,EUOGC16A!$F$26:$F$1048576,B331)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A331,EUOGC16A!$F$26:$F$1048576,B331)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},76443,"Constr - Stamps",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A332,EUOGC16A!$F$26:$F$1048576,B332)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A332,EUOGC16A!$F$26:$F$1048576,B332)","v":0}]
[{"$error":"#N/A"},76450,"Constr - Freight",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A333,EUOGC16A!$F$26:$F$1048576,B333)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A333,EUOGC16A!$F$26:$F$1048576,B333)","v":0}]
[{"$error":"#N/A"},76460,"Constr - Printing",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A334,EUOGC16A!$F$26:$F$1048576,B334)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A334,EUOGC16A!$F$26:$F$1048576,B334)","v":0}]
[{"$error":"#N/A"},76490,"Constr - Advertising",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A335,EUOGC16A!$F$26:$F$1048576,B335)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A335,EUOGC16A!$F$26:$F$1048576,B335)","v":0}]
[{"$error":"#N/A"},76500,"BDG-Constr Maint & Repairs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A336,EUOGC16A!$F$26:$F$1048576,B336)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A336,EUOGC16A!$F$26:$F$1048576,B336)","v":0}]
[{"$error":"#N/A"},76507,"Constr - M&R - Outside",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A337,EUOGC16A!$F$26:$F$1048576,B337)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A337,EUOGC16A!$F$26:$F$1048576,B337)","v":0}]
[{"$error":"#N/A"},76509,"Constr - M&R - Parts/Hardware",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A338,EUOGC16A!$F$26:$F$1048576,B338)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A338,EUOGC16A!$F$26:$F$1048576,B338)","v":0}]
[{"$error":"#N/A"},76510,"Constr - M&R - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A339,EUOGC16A!$F$26:$F$1048576,B339)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A339,EUOGC16A!$F$26:$F$1048576,B339)","v":0}]
[{"$error":"#N/A"},76520,"Constr - M&R - Maint Contracts",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A340,EUOGC16A!$F$26:$F$1048576,B340)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A340,EUOGC16A!$F$26:$F$1048576,B340)","v":0}]
[{"$error":"#N/A"},76600,"BDG-Constr-Other Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A341,EUOGC16A!$F$26:$F$1048576,B341)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A341,EUOGC16A!$F$26:$F$1048576,B341)","v":0}]
[{"$error":"#N/A"},76615,"Constr - Grounds",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A342,EUOGC16A!$F$26:$F$1048576,B342)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A342,EUOGC16A!$F$26:$F$1048576,B342)","v":0}]
[{"$error":"#N/A"},76660,"Constr - Photographic Svs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A343,EUOGC16A!$F$26:$F$1048576,B343)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A343,EUOGC16A!$F$26:$F$1048576,B343)","v":0}]
[{"$error":"#N/A"},76680,"Constr - Supplies - Maintenanc",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A344,EUOGC16A!$F$26:$F$1048576,B344)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A344,EUOGC16A!$F$26:$F$1048576,B344)","v":0}]
[{"$error":"#N/A"},76800,"Constr - Noncap Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A345,EUOGC16A!$F$26:$F$1048576,B345)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A345,EUOGC16A!$F$26:$F$1048576,B345)","v":0}]
[{"$error":"#N/A"},76810,"Constr - Supplies - Software",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A346,EUOGC16A!$F$26:$F$1048576,B346)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A346,EUOGC16A!$F$26:$F$1048576,B346)","v":0}]
[{"$error":"#N/A"},76820,"Constr - Medical Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A347,EUOGC16A!$F$26:$F$1048576,B347)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A347,EUOGC16A!$F$26:$F$1048576,B347)","v":0}]
[{"$error":"#N/A"},76850,"Constr - Moveable Equip",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A348,EUOGC16A!$F$26:$F$1048576,B348)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A348,EUOGC16A!$F$26:$F$1048576,B348)","v":0}]
[{"$error":"#N/A"},76860,"Constr - Leased Equip",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A349,EUOGC16A!$F$26:$F$1048576,B349)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A349,EUOGC16A!$F$26:$F$1048576,B349)","v":0}]
[{"$error":"#N/A"},76900,"Constr - Svs Rev - Nutrition",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A350,EUOGC16A!$F$26:$F$1048576,B350)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A350,EUOGC16A!$F$26:$F$1048576,B350)","v":0}]
[{"$error":"#N/A"},76940,"Constr - Entertainment Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A351,EUOGC16A!$F$26:$F$1048576,B351)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A351,EUOGC16A!$F$26:$F$1048576,B351)","v":0}]
[{"$error":"#N/A"},76960,"Constr - Food & Catering",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A352,EUOGC16A!$F$26:$F$1048576,B352)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A352,EUOGC16A!$F$26:$F$1048576,B352)","v":0}]
[{"$error":"#N/A"},77210,"Constr - Membership Dues-Prof",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A353,EUOGC16A!$F$26:$F$1048576,B353)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A353,EUOGC16A!$F$26:$F$1048576,B353)","v":0}]
[{"$error":"#N/A"},77220,"Constr - Interest Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A354,EUOGC16A!$F$26:$F$1048576,B354)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A354,EUOGC16A!$F$26:$F$1048576,B354)","v":0}]
[{"$error":"#N/A"},77236,"Permit Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A355,EUOGC16A!$F$26:$F$1048576,B355)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A355,EUOGC16A!$F$26:$F$1048576,B355)","v":0}]
[{"$error":"#N/A"},77256,"Office Moving Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A356,EUOGC16A!$F$26:$F$1048576,B356)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A356,EUOGC16A!$F$26:$F$1048576,B356)","v":0}]
[{"$error":"#N/A"},77300,"BDG-Constr-Other Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A357,EUOGC16A!$F$26:$F$1048576,B357)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A357,EUOGC16A!$F$26:$F$1048576,B357)","v":0}]
[{"$error":"#N/A"},77355,"Constr - Ins - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A358,EUOGC16A!$F$26:$F$1048576,B358)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A358,EUOGC16A!$F$26:$F$1048576,B358)","v":0}]
[{"$error":"#N/A"},77360,"Constr - Taxes - Property",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A359,EUOGC16A!$F$26:$F$1048576,B359)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A359,EUOGC16A!$F$26:$F$1048576,B359)","v":0}]
[{"$error":"#N/A"},77382,"Constr - Parking - Employees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A360,EUOGC16A!$F$26:$F$1048576,B360)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A360,EUOGC16A!$F$26:$F$1048576,B360)","v":0}]
[{"$error":"#N/A"},77390,"Constr - Administrative",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A361,EUOGC16A!$F$26:$F$1048576,B361)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A361,EUOGC16A!$F$26:$F$1048576,B361)","v":0}]
[{"$error":"#N/A"},77400,"BDG-Constr-Utilities",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A362,EUOGC16A!$F$26:$F$1048576,B362)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A362,EUOGC16A!$F$26:$F$1048576,B362)","v":0}]
[{"$error":"#N/A"},77450,"Constr -Util - Water & Sewer",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A363,EUOGC16A!$F$26:$F$1048576,B363)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A363,EUOGC16A!$F$26:$F$1048576,B363)","v":0}]
[{"$error":"#N/A"},77500,"BDG-Constr-Recharge Credit",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A364,EUOGC16A!$F$26:$F$1048576,B364)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A364,EUOGC16A!$F$26:$F$1048576,B364)","v":0}]
[{"$error":"#N/A"},77570,"Constr - M&R - Outside",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A365,EUOGC16A!$F$26:$F$1048576,B365)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A365,EUOGC16A!$F$26:$F$1048576,B365)","v":0}]
[{"$error":"#N/A"},77710,"Plant Capitalization Contra",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A366,EUOGC16A!$F$26:$F$1048576,B366)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A366,EUOGC16A!$F$26:$F$1048576,B366)","v":0}]
[{"$error":"#N/A"},77711,"Conversion-Plnt Capital Contra",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A367,EUOGC16A!$F$26:$F$1048576,B367)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A367,EUOGC16A!$F$26:$F$1048576,B367)","v":0}]
[{"$error":"#N/A"},77720,"Equipment Capitalizatn Contra",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A368,EUOGC16A!$F$26:$F$1048576,B368)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A368,EUOGC16A!$F$26:$F$1048576,B368)","v":0}]
[{"$error":"#N/A"},77725,"SOP 98-1 Contra Computer Equip",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A369,EUOGC16A!$F$26:$F$1048576,B369)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A369,EUOGC16A!$F$26:$F$1048576,B369)","v":0}]
[{"$error":"#N/A"},77730,"Project Capitalization",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A370,EUOGC16A!$F$26:$F$1048576,B370)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A370,EUOGC16A!$F$26:$F$1048576,B370)","v":0}]
[{"$error":"#N/A"},77740,"Project Capitalization Contra",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A371,EUOGC16A!$F$26:$F$1048576,B371)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A371,EUOGC16A!$F$26:$F$1048576,B371)","v":0}]
[{"$error":"#N/A"},77990,"Constr - Capitalized Amount",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A372,EUOGC16A!$F$26:$F$1048576,B372)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A372,EUOGC16A!$F$26:$F$1048576,B372)","v":0}]
[{"$error":"#N/A"},78110,"Lease Exp - Computers",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A373,EUOGC16A!$F$26:$F$1048576,B373)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A373,EUOGC16A!$F$26:$F$1048576,B373)","v":0}]
[{"$error":"#N/A"},78111,"Lease Exp - Software",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A374,EUOGC16A!$F$26:$F$1048576,B374)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A374,EUOGC16A!$F$26:$F$1048576,B374)","v":0}]
[{"$error":"#N/A"},78120,"Lease Exp - Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A375,EUOGC16A!$F$26:$F$1048576,B375)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A375,EUOGC16A!$F$26:$F$1048576,B375)","v":0}]
[{"$error":"#N/A"},78130,"Lease Exp - Space",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A376,EUOGC16A!$F$26:$F$1048576,B376)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A376,EUOGC16A!$F$26:$F$1048576,B376)","v":0}]
[{"$error":"#N/A"},78140,"Lease Exp - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A377,EUOGC16A!$F$26:$F$1048576,B377)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A377,EUOGC16A!$F$26:$F$1048576,B377)","v":0}]
[{"$error":"#N/A"},78150,"Lease Exp - Copiers",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A378,EUOGC16A!$F$26:$F$1048576,B378)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A378,EUOGC16A!$F$26:$F$1048576,B378)","v":0}]
[{"$error":"#N/A"},78160,"Lease Exp - Shuttles",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A379,EUOGC16A!$F$26:$F$1048576,B379)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A379,EUOGC16A!$F$26:$F$1048576,B379)","v":0}]
[{"$error":"#N/A"},78170,"Lease Exp - Telecom-Voice Eq",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A380,EUOGC16A!$F$26:$F$1048576,B380)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A380,EUOGC16A!$F$26:$F$1048576,B380)","v":0}]
[{"$error":"#N/A"},78220,"Interest Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A381,EUOGC16A!$F$26:$F$1048576,B381)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A381,EUOGC16A!$F$26:$F$1048576,B381)","v":0}]
[{"$error":"#N/A"},78225,"Interest Expense EJC_MOB",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A382,EUOGC16A!$F$26:$F$1048576,B382)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A382,EUOGC16A!$F$26:$F$1048576,B382)","v":0}]
[{"$error":"#N/A"},78310,"Depr Exp - Land Impr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A383,EUOGC16A!$F$26:$F$1048576,B383)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A383,EUOGC16A!$F$26:$F$1048576,B383)","v":0}]
[{"$error":"#N/A"},78311,"Depr Exp - Buildings",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A384,EUOGC16A!$F$26:$F$1048576,B384)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A384,EUOGC16A!$F$26:$F$1048576,B384)","v":0}]
[{"$error":"#N/A"},78312,"Depr Exp - Movable Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A385,EUOGC16A!$F$26:$F$1048576,B385)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A385,EUOGC16A!$F$26:$F$1048576,B385)","v":0}]
[{"$error":"#N/A"},78314,"Depr Exp - Fixed Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A386,EUOGC16A!$F$26:$F$1048576,B386)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A386,EUOGC16A!$F$26:$F$1048576,B386)","v":0}]
[{"$error":"#N/A"},78315,"Depr Exp - Nonoperating",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A387,EUOGC16A!$F$26:$F$1048576,B387)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A387,EUOGC16A!$F$26:$F$1048576,B387)","v":0}]
[{"$error":"#N/A"},78316,"Depr Exp - Alloc - Rehab",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A388,EUOGC16A!$F$26:$F$1048576,B388)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A388,EUOGC16A!$F$26:$F$1048576,B388)","v":0}]
[{"$error":"#N/A"},78317,"Depr Exp - Alloc - Psych",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A389,EUOGC16A!$F$26:$F$1048576,B389)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A389,EUOGC16A!$F$26:$F$1048576,B389)","v":0}]
[{"$error":"#N/A"},78319,"Depr Exp - Is Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A390,EUOGC16A!$F$26:$F$1048576,B390)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A390,EUOGC16A!$F$26:$F$1048576,B390)","v":0}]
[{"$error":"#N/A"},78322,"Accretion Exp-FIN47",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A391,EUOGC16A!$F$26:$F$1048576,B391)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A391,EUOGC16A!$F$26:$F$1048576,B391)","v":0}]
[{"$error":"#N/A"},78323,"Cuml-FIN47 Depr/Accr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A392,EUOGC16A!$F$26:$F$1048576,B392)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A392,EUOGC16A!$F$26:$F$1048576,B392)","v":0}]
[{"$error":"#N/A"},78383,"Amortization Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A393,EUOGC16A!$F$26:$F$1048576,B393)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A393,EUOGC16A!$F$26:$F$1048576,B393)","v":0}]
[{"$error":"#N/A"},78384,"Loss on Defeasement of Debt",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A394,EUOGC16A!$F$26:$F$1048576,B394)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A394,EUOGC16A!$F$26:$F$1048576,B394)","v":0}]
[{"$error":"#N/A"},78385,"Bond COI Amortization Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A395,EUOGC16A!$F$26:$F$1048576,B395)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A395,EUOGC16A!$F$26:$F$1048576,B395)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},78583,"M&R - EHC Pest Control",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A396,EUOGC16A!$F$26:$F$1048576,B396)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A396,EUOGC16A!$F$26:$F$1048576,B396)","v":0}]
[{"$error":"#N/A"},78584,"M&R - EHC Elevators",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A397,EUOGC16A!$F$26:$F$1048576,B397)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A397,EUOGC16A!$F$26:$F$1048576,B397)","v":0}]
[{"$error":"#N/A"},79999,"Dummy Account Used For Cnv",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A398,EUOGC16A!$F$26:$F$1048576,B398)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A398,EUOGC16A!$F$26:$F$1048576,B398)","v":0}]
[{"$error":"#N/A"},81822,"LITS: Long Distance Domestic",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A399,EUOGC16A!$F$26:$F$1048576,B399)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A399,EUOGC16A!$F$26:$F$1048576,B399)","v":0}]
[{"$error":"#N/A"},81824,"LITS: Long Distance Intl",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A400,EUOGC16A!$F$26:$F$1048576,B400)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A400,EUOGC16A!$F$26:$F$1048576,B400)","v":0}]
[{"$error":"#N/A"},81827,"LITS: Directory Assitance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A401,EUOGC16A!$F$26:$F$1048576,B401)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A401,EUOGC16A!$F$26:$F$1048576,B401)","v":0}]
[{"$error":"#N/A"},81828,"LITS: 800 Inbound",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A402,EUOGC16A!$F$26:$F$1048576,B402)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A402,EUOGC16A!$F$26:$F$1048576,B402)","v":0}]
[{"$error":"#N/A"},81835,"LITS: Cable TV Programming",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A403,EUOGC16A!$F$26:$F$1048576,B403)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A403,EUOGC16A!$F$26:$F$1048576,B403)","v":0}]
[{"$error":"#N/A"},81980,"LITS: Circuit Expenses",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A404,EUOGC16A!$F$26:$F$1048576,B404)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A404,EUOGC16A!$F$26:$F$1048576,B404)","v":0}]
[{"$error":"#N/A"},82100,"BDG-Tech Svs Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A405,EUOGC16A!$F$26:$F$1048576,B405)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A405,EUOGC16A!$F$26:$F$1048576,B405)","v":0}]
[{"$error":"#N/A"},82110,"Tech Systems Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A406,EUOGC16A!$F$26:$F$1048576,B406)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A406,EUOGC16A!$F$26:$F$1048576,B406)","v":0}]
[{"$error":"#N/A"},82120,"Tech Svs - Interface Maint",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A407,EUOGC16A!$F$26:$F$1048576,B407)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A407,EUOGC16A!$F$26:$F$1048576,B407)","v":0}]
[{"$error":"#N/A"},82130,"Tech Svs - Other Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A408,EUOGC16A!$F$26:$F$1048576,B408)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A408,EUOGC16A!$F$26:$F$1048576,B408)","v":0}]
[{"$error":"#N/A"},82150,"Tech Svs - Prof Svcs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A409,EUOGC16A!$F$26:$F$1048576,B409)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A409,EUOGC16A!$F$26:$F$1048576,B409)","v":0}]
[{"$error":"#N/A"},82210,"Tech Svs - Software Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A410,EUOGC16A!$F$26:$F$1048576,B410)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A410,EUOGC16A!$F$26:$F$1048576,B410)","v":0}]
[{"$error":"#N/A"},82220,"Tech Svs - Circuit Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A411,EUOGC16A!$F$26:$F$1048576,B411)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A411,EUOGC16A!$F$26:$F$1048576,B411)","v":0}]
[{"$error":"#N/A"},82230,"Tech Svs - Network Lines Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A412,EUOGC16A!$F$26:$F$1048576,B412)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A412,EUOGC16A!$F$26:$F$1048576,B412)","v":0}]
[{"$error":"#N/A"},82300,"Comp Ctr - Command Ctr Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A413,EUOGC16A!$F$26:$F$1048576,B413)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A413,EUOGC16A!$F$26:$F$1048576,B413)","v":0}]
[{"$error":"#N/A"},82320,"Comp Ctr - Univ",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A414,EUOGC16A!$F$26:$F$1048576,B414)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A414,EUOGC16A!$F$26:$F$1048576,B414)","v":0}]
[{"$error":"#N/A"},82330,"Comp Ctr - Non-Univ",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A415,EUOGC16A!$F$26:$F$1048576,B415)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A415,EUOGC16A!$F$26:$F$1048576,B415)","v":0}]
[{"$error":"#N/A"},82340,"Comp Ctr - Emerson Ctr Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A416,EUOGC16A!$F$26:$F$1048576,B416)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A416,EUOGC16A!$F$26:$F$1048576,B416)","v":0}]
[{"$error":"#N/A"},82410,"Telecom - Services Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A417,EUOGC16A!$F$26:$F$1048576,B417)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A417,EUOGC16A!$F$26:$F$1048576,B417)","v":0}]
[{"$error":"#N/A"},82411,"LITS: Voice/Dial Tone Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A418,EUOGC16A!$F$26:$F$1048576,B418)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A418,EUOGC16A!$F$26:$F$1048576,B418)","v":0}]
[{"$error":"#N/A"},82414,"LITS: Data/Ethernet Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A419,EUOGC16A!$F$26:$F$1048576,B419)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A419,EUOGC16A!$F$26:$F$1048576,B419)","v":0}]
[{"$error":"#N/A"},82415,"LITS: Wireless AP Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A420,EUOGC16A!$F$26:$F$1048576,B420)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A420,EUOGC16A!$F$26:$F$1048576,B420)","v":0}]
[{"$error":"#N/A"},82420,"LITS: Paging Service Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A421,EUOGC16A!$F$26:$F$1048576,B421)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A421,EUOGC16A!$F$26:$F$1048576,B421)","v":0}]
[{"$error":"#N/A"},82425,"Telecom - Network Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A422,EUOGC16A!$F$26:$F$1048576,B422)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A422,EUOGC16A!$F$26:$F$1048576,B422)","v":0}]
[{"$error":"#N/A"},82430,"Telecom - Cable TV Progr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A423,EUOGC16A!$F$26:$F$1048576,B423)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A423,EUOGC16A!$F$26:$F$1048576,B423)","v":0}]
[{"$error":"#N/A"},82435,"LITS: Cable TV Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A424,EUOGC16A!$F$26:$F$1048576,B424)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A424,EUOGC16A!$F$26:$F$1048576,B424)","v":0}]
[{"$error":"#N/A"},82440,"LITS: Trunked Radio Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A425,EUOGC16A!$F$26:$F$1048576,B425)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A425,EUOGC16A!$F$26:$F$1048576,B425)","v":0}]
[{"$error":"#N/A"},82450,"Telecom - Cell Phone Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A426,EUOGC16A!$F$26:$F$1048576,B426)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A426,EUOGC16A!$F$26:$F$1048576,B426)","v":0}]
[{"$error":"#N/A"},82470,"LITS: One-Time Charges (T&M)",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A427,EUOGC16A!$F$26:$F$1048576,B427)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A427,EUOGC16A!$F$26:$F$1048576,B427)","v":0}]
[{"$error":"#N/A"},82480,"Telecom - WATS Line Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A428,EUOGC16A!$F$26:$F$1048576,B428)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A428,EUOGC16A!$F$26:$F$1048576,B428)","v":0}]
[{"$error":"#N/A"},85000,"BDG-Recharge Credits",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A429,EUOGC16A!$F$26:$F$1048576,B429)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A429,EUOGC16A!$F$26:$F$1048576,B429)","v":0}]
[{"$error":"#N/A"},85010,"Rchg - Long Distance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A430,EUOGC16A!$F$26:$F$1048576,B430)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A430,EUOGC16A!$F$26:$F$1048576,B430)","v":0}]
[{"$error":"#N/A"},85015,"Rchg - Paging",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A431,EUOGC16A!$F$26:$F$1048576,B431)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A431,EUOGC16A!$F$26:$F$1048576,B431)","v":0}]
[{"$error":"#N/A"},85020,"Rchg - Data Line",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A432,EUOGC16A!$F$26:$F$1048576,B432)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A432,EUOGC16A!$F$26:$F$1048576,B432)","v":0}]
[{"$error":"#N/A"},85030,"Rchg - Wireless Ud Svc",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A433,EUOGC16A!$F$26:$F$1048576,B433)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A433,EUOGC16A!$F$26:$F$1048576,B433)","v":0}]
[{"$error":"#N/A"},85040,"Rchg - Trunked Radio",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A434,EUOGC16A!$F$26:$F$1048576,B434)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A434,EUOGC16A!$F$26:$F$1048576,B434)","v":0}]
[{"$error":"#N/A"},85100,"Rchg - Cable TV",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A435,EUOGC16A!$F$26:$F$1048576,B435)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A435,EUOGC16A!$F$26:$F$1048576,B435)","v":0}]
[{"$error":"#N/A"},85105,"Rchg - Other Usage",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A436,EUOGC16A!$F$26:$F$1048576,B436)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A436,EUOGC16A!$F$26:$F$1048576,B436)","v":0}]
[{"$error":"#N/A"},85110,"Rchg - Telecom Change Order",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A437,EUOGC16A!$F$26:$F$1048576,B437)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A437,EUOGC16A!$F$26:$F$1048576,B437)","v":0}]
[{"$error":"#N/A"},85115,"Rchg - Fiber Ring",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A438,EUOGC16A!$F$26:$F$1048576,B438)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A438,EUOGC16A!$F$26:$F$1048576,B438)","v":0}]
[{"$error":"#N/A"},85120,"Rchg - Data Line Installation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A439,EUOGC16A!$F$26:$F$1048576,B439)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A439,EUOGC16A!$F$26:$F$1048576,B439)","v":0}]
[{"$error":"#N/A"},85125,"Rchg - Call Center",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A440,EUOGC16A!$F$26:$F$1048576,B440)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A440,EUOGC16A!$F$26:$F$1048576,B440)","v":0}]
[{"$error":"#N/A"},85130,"Rchg - Local Svs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A441,EUOGC16A!$F$26:$F$1048576,B441)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A441,EUOGC16A!$F$26:$F$1048576,B441)","v":0}]
[{"$error":"#N/A"},85135,"Rchg - Wireless Installation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A442,EUOGC16A!$F$26:$F$1048576,B442)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A442,EUOGC16A!$F$26:$F$1048576,B442)","v":0}]
[{"$error":"#N/A"},85420,"Rchg - Internal Lease",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A443,EUOGC16A!$F$26:$F$1048576,B443)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A443,EUOGC16A!$F$26:$F$1048576,B443)","v":0}]
[{"$error":"#N/A"},85530,"Rchg - Copier",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A444,EUOGC16A!$F$26:$F$1048576,B444)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A444,EUOGC16A!$F$26:$F$1048576,B444)","v":0}]
[{"$error":"#N/A"},85600,"Rchg - Subscriber Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A445,EUOGC16A!$F$26:$F$1048576,B445)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A445,EUOGC16A!$F$26:$F$1048576,B445)","v":0}]
[{"$error":"#N/A"},85611,"Rchg - CS Interior Design Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A446,EUOGC16A!$F$26:$F$1048576,B446)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A446,EUOGC16A!$F$26:$F$1048576,B446)","v":0}]
[{"$error":"#N/A"},85620,"Rchg - CS Contracts",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A447,EUOGC16A!$F$26:$F$1048576,B447)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A447,EUOGC16A!$F$26:$F$1048576,B447)","v":0}]
[{"$error":"#N/A"},85630,"Rchg - CS Maintenance Labor",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A448,EUOGC16A!$F$26:$F$1048576,B448)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A448,EUOGC16A!$F$26:$F$1048576,B448)","v":0}]
[{"$error":"#N/A"},85632,"Rchg - CS Materials",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A449,EUOGC16A!$F$26:$F$1048576,B449)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A449,EUOGC16A!$F$26:$F$1048576,B449)","v":0}]
[{"$error":"#N/A"},85635,"Rchg - CS Custodial Labor",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A450,EUOGC16A!$F$26:$F$1048576,B450)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A450,EUOGC16A!$F$26:$F$1048576,B450)","v":0}]
[{"$error":"#N/A"},85640,"Rchg - CS Exterior Svcs Labor",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A451,EUOGC16A!$F$26:$F$1048576,B451)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A451,EUOGC16A!$F$26:$F$1048576,B451)","v":0}]
[{"$error":"#N/A"},85641,"Rchg - Recycling/Shredding Ser",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A452,EUOGC16A!$F$26:$F$1048576,B452)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A452,EUOGC16A!$F$26:$F$1048576,B452)","v":0}]
[{"$error":"#N/A"},85642,"Rchg - Sanitation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A453,EUOGC16A!$F$26:$F$1048576,B453)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A453,EUOGC16A!$F$26:$F$1048576,B453)","v":0}]
[{"$error":"#N/A"},85643,"Rchg - Staging",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A454,EUOGC16A!$F$26:$F$1048576,B454)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A454,EUOGC16A!$F$26:$F$1048576,B454)","v":0}]
[{"$error":"#N/A"},85644,"Rchg - CS Surplus Property",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A455,EUOGC16A!$F$26:$F$1048576,B455)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A455,EUOGC16A!$F$26:$F$1048576,B455)","v":0}]
[{"$error":"#N/A"},85645,"Rchg - CS Fleet Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A456,EUOGC16A!$F$26:$F$1048576,B456)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A456,EUOGC16A!$F$26:$F$1048576,B456)","v":0}]
[{"$error":"#N/A"},85650,"Rchg - Pest Control",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A457,EUOGC16A!$F$26:$F$1048576,B457)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A457,EUOGC16A!$F$26:$F$1048576,B457)","v":0}]
[{"$error":"#N/A"},85651,"Rchg - Elevator Maintenance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A458,EUOGC16A!$F$26:$F$1048576,B458)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A458,EUOGC16A!$F$26:$F$1048576,B458)","v":0}]
[{"$error":"#N/A"},85660,"Rchg - Biodiesel Fuel",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A459,EUOGC16A!$F$26:$F$1048576,B459)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A459,EUOGC16A!$F$26:$F$1048576,B459)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},85700,"Rchg - Overhead Cost",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A460,EUOGC16A!$F$26:$F$1048576,B460)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A460,EUOGC16A!$F$26:$F$1048576,B460)","v":0}]
[{"$error":"#N/A"},85810,"Recharge - Ad Placement",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A461,EUOGC16A!$F$26:$F$1048576,B461)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A461,EUOGC16A!$F$26:$F$1048576,B461)","v":0}]
[{"$error":"#N/A"},85815,"Recharge - Admin Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A462,EUOGC16A!$F$26:$F$1048576,B462)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A462,EUOGC16A!$F$26:$F$1048576,B462)","v":0}]
[{"$error":"#N/A"},85875,"Rchg - Chilled Water",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A463,EUOGC16A!$F$26:$F$1048576,B463)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A463,EUOGC16A!$F$26:$F$1048576,B463)","v":0}]
[{"$error":"#N/A"},85876,"Rchg - Steam",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A464,EUOGC16A!$F$26:$F$1048576,B464)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A464,EUOGC16A!$F$26:$F$1048576,B464)","v":0}]
[{"$error":"#N/A"},85877,"Rchg - Commercial Gas",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A465,EUOGC16A!$F$26:$F$1048576,B465)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A465,EUOGC16A!$F$26:$F$1048576,B465)","v":0}]
[{"$error":"#N/A"},85878,"Rchg - Electricity",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A466,EUOGC16A!$F$26:$F$1048576,B466)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A466,EUOGC16A!$F$26:$F$1048576,B466)","v":0}]
[{"$error":"#N/A"},85879,"Rchg - Water/Sewer",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A467,EUOGC16A!$F$26:$F$1048576,B467)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A467,EUOGC16A!$F$26:$F$1048576,B467)","v":0}]
[{"$error":"#N/A"},85925,"RCHG - EMCF VANGUARD",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A468,EUOGC16A!$F$26:$F$1048576,B468)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A468,EUOGC16A!$F$26:$F$1048576,B468)","v":0}]
[{"$error":"#N/A"},85930,"Section Administrat Allocation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A469,EUOGC16A!$F$26:$F$1048576,B469)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A469,EUOGC16A!$F$26:$F$1048576,B469)","v":0}]
[{"$error":"#N/A"},88324,"Ins - Dep/Ded Depend",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A470,EUOGC16A!$F$26:$F$1048576,B470)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A470,EUOGC16A!$F$26:$F$1048576,B470)","v":0}]
[{"$error":"#N/A"},88327,"Ins - UBH Health Claims",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A471,EUOGC16A!$F$26:$F$1048576,B471)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A471,EUOGC16A!$F$26:$F$1048576,B471)","v":0}]
[{"$error":"#N/A"},88328,"Ins - Mental Hlth ASO Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A472,EUOGC16A!$F$26:$F$1048576,B472)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A472,EUOGC16A!$F$26:$F$1048576,B472)","v":0}]
[{"$error":"#N/A"},88332,"Ins - Excess Auto",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A473,EUOGC16A!$F$26:$F$1048576,B473)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A473,EUOGC16A!$F$26:$F$1048576,B473)","v":0}]
[{"$error":"#N/A"},88334,"Ins - ASO Fees - Health",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A474,EUOGC16A!$F$26:$F$1048576,B474)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A474,EUOGC16A!$F$26:$F$1048576,B474)","v":0}]
[{"$error":"#N/A"},88335,"Ins - Health Claims",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A475,EUOGC16A!$F$26:$F$1048576,B475)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A475,EUOGC16A!$F$26:$F$1048576,B475)","v":0}]
[{"$error":"#N/A"},88336,"Ins - Health Premiums",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A476,EUOGC16A!$F$26:$F$1048576,B476)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A476,EUOGC16A!$F$26:$F$1048576,B476)","v":0}]
[{"$error":"#N/A"},88337,"Ins - Dental-ASO",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A477,EUOGC16A!$F$26:$F$1048576,B477)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A477,EUOGC16A!$F$26:$F$1048576,B477)","v":0}]
[{"$error":"#N/A"},88338,"Ins - Dental-Claims",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A478,EUOGC16A!$F$26:$F$1048576,B478)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A478,EUOGC16A!$F$26:$F$1048576,B478)","v":0}]
[{"$error":"#N/A"},88340,"Ins - Fa/Stu Prof Liability",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A479,EUOGC16A!$F$26:$F$1048576,B479)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A479,EUOGC16A!$F$26:$F$1048576,B479)","v":0}]
[{"$error":"#N/A"},88342,"Ins - Prof Liability",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A480,EUOGC16A!$F$26:$F$1048576,B480)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A480,EUOGC16A!$F$26:$F$1048576,B480)","v":0}]
[{"$error":"#N/A"},88344,"Ins - Long-Term Care",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A481,EUOGC16A!$F$26:$F$1048576,B481)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A481,EUOGC16A!$F$26:$F$1048576,B481)","v":0}]
[{"$error":"#N/A"},88346,"Ins - EHC Paid Losses",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A482,EUOGC16A!$F$26:$F$1048576,B482)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A482,EUOGC16A!$F$26:$F$1048576,B482)","v":0}]
[{"$error":"#N/A"},88347,"Ins - Inhouse Claims",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A483,EUOGC16A!$F$26:$F$1048576,B483)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A483,EUOGC16A!$F$26:$F$1048576,B483)","v":0}]
[{"$error":"#N/A"},88349,"Ins - Admin. Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A484,EUOGC16A!$F$26:$F$1048576,B484)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A484,EUOGC16A!$F$26:$F$1048576,B484)","v":0}]
[{"$error":"#N/A"},88350,"Ins - Excess Cgl",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A485,EUOGC16A!$F$26:$F$1048576,B485)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A485,EUOGC16A!$F$26:$F$1048576,B485)","v":0}]
[{"$error":"#N/A"},88351,"Ins - Crime",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A486,EUOGC16A!$F$26:$F$1048576,B486)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A486,EUOGC16A!$F$26:$F$1048576,B486)","v":0}]
[{"$error":"#N/A"},88352,"Ins - Vehicles",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A487,EUOGC16A!$F$26:$F$1048576,B487)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A487,EUOGC16A!$F$26:$F$1048576,B487)","v":0}]
[{"$error":"#N/A"},88353,"Ins - Property",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A488,EUOGC16A!$F$26:$F$1048576,B488)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A488,EUOGC16A!$F$26:$F$1048576,B488)","v":0}]
[{"$error":"#N/A"},88354,"Ins - Com Gen Liab",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A489,EUOGC16A!$F$26:$F$1048576,B489)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A489,EUOGC16A!$F$26:$F$1048576,B489)","v":0}]
[{"$error":"#N/A"},88355,"Ins - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A490,EUOGC16A!$F$26:$F$1048576,B490)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A490,EUOGC16A!$F$26:$F$1048576,B490)","v":0}]
[{"$error":"#N/A"},88359,"Ins - Catastrophic Liab",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A491,EUOGC16A!$F$26:$F$1048576,B491)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A491,EUOGC16A!$F$26:$F$1048576,B491)","v":0}]
[{"$error":"#N/A"},88370,"Ins - Depend Claims",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A492,EUOGC16A!$F$26:$F$1048576,B492)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A492,EUOGC16A!$F$26:$F$1048576,B492)","v":0}]
[{"$error":"#N/A"},88372,"Ins - Dental Premiums",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A493,EUOGC16A!$F$26:$F$1048576,B493)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A493,EUOGC16A!$F$26:$F$1048576,B493)","v":0}]
[{"$error":"#N/A"},88377,"Ins - Paid Loss Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A494,EUOGC16A!$F$26:$F$1048576,B494)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A494,EUOGC16A!$F$26:$F$1048576,B494)","v":0}]
[{"$error":"#N/A"},88379,"Ins - Workers Comp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A495,EUOGC16A!$F$26:$F$1048576,B495)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A495,EUOGC16A!$F$26:$F$1048576,B495)","v":0}]
[{"$error":"#N/A"},88380,"Ins - Deposits/Dedctns",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A496,EUOGC16A!$F$26:$F$1048576,B496)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A496,EUOGC16A!$F$26:$F$1048576,B496)","v":0}]
[{"$error":"#N/A"},88385,"Ins - Dir. & Officers",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A497,EUOGC16A!$F$26:$F$1048576,B497)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A497,EUOGC16A!$F$26:$F$1048576,B497)","v":0}]
[{"$error":"#N/A"},88387,"Ins - Fiduciary",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A498,EUOGC16A!$F$26:$F$1048576,B498)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A498,EUOGC16A!$F$26:$F$1048576,B498)","v":0}]
[{"$error":"#N/A"},88395,"Ins - International",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A499,EUOGC16A!$F$26:$F$1048576,B499)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A499,EUOGC16A!$F$26:$F$1048576,B499)","v":0}]
[{"$error":"#N/A"},88396,"Damage Reimbursements",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A500,EUOGC16A!$F$26:$F$1048576,B500)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A500,EUOGC16A!$F$26:$F$1048576,B500)","v":0}]
[{"$error":"#N/A"},88398,"Uninsured Loss/Recovery",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A501,EUOGC16A!$F$26:$F$1048576,B501)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A501,EUOGC16A!$F$26:$F$1048576,B501)","v":0}]
[{"$error":"#N/A"},88399,"Refunds - EMCF",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A502,EUOGC16A!$F$26:$F$1048576,B502)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A502,EUOGC16A!$F$26:$F$1048576,B502)","v":0}]
[{"$error":"#N/A"},88400,"BDG-Utilities Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A503,EUOGC16A!$F$26:$F$1048576,B503)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A503,EUOGC16A!$F$26:$F$1048576,B503)","v":0}]
[{"$error":"#N/A"},88410,"Utilities - Electricity",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A504,EUOGC16A!$F$26:$F$1048576,B504)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A504,EUOGC16A!$F$26:$F$1048576,B504)","v":0}]
[{"$error":"#N/A"},88411,"Utilities - Substation Electri",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A505,EUOGC16A!$F$26:$F$1048576,B505)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A505,EUOGC16A!$F$26:$F$1048576,B505)","v":0}]
[{"$error":"#N/A"},88412,"Utilities - Electrical Distr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A506,EUOGC16A!$F$26:$F$1048576,B506)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A506,EUOGC16A!$F$26:$F$1048576,B506)","v":0}]
[{"$error":"#N/A"},88413,"Utilities - Steam Plant Ops",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A507,EUOGC16A!$F$26:$F$1048576,B507)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A507,EUOGC16A!$F$26:$F$1048576,B507)","v":0}]
[{"$error":"#N/A"},88420,"Utilities - Commercial Gas",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A508,EUOGC16A!$F$26:$F$1048576,B508)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A508,EUOGC16A!$F$26:$F$1048576,B508)","v":0}]
[{"$error":"#N/A"},88421,"Utilities - Interruptible Gas",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A509,EUOGC16A!$F$26:$F$1048576,B509)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A509,EUOGC16A!$F$26:$F$1048576,B509)","v":0}]
[{"$error":"#N/A"},88422,"Utilities - Propane Gas",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A510,EUOGC16A!$F$26:$F$1048576,B510)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A510,EUOGC16A!$F$26:$F$1048576,B510)","v":0}]
[{"$error":"#N/A"},88430,"Utilities - Steam",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A511,EUOGC16A!$F$26:$F$1048576,B511)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A511,EUOGC16A!$F$26:$F$1048576,B511)","v":0}]
[{"$error":"#N/A"},88432,"Utilities - Steam Distribution",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A512,EUOGC16A!$F$26:$F$1048576,B512)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A512,EUOGC16A!$F$26:$F$1048576,B512)","v":0}]
[{"$error":"#N/A"},88440,"Utilities - Fuel Oil",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A513,EUOGC16A!$F$26:$F$1048576,B513)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A513,EUOGC16A!$F$26:$F$1048576,B513)","v":0}]
[{"$error":"#N/A"},88450,"Utilities - Water & Sewer",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A514,EUOGC16A!$F$26:$F$1048576,B514)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A514,EUOGC16A!$F$26:$F$1048576,B514)","v":0}]
[{"$error":"#N/A"},88452,"Utilities - Water Distr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A515,EUOGC16A!$F$26:$F$1048576,B515)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A515,EUOGC16A!$F$26:$F$1048576,B515)","v":0}]
[{"$error":"#N/A"},88455,"Utilities - Water Conservation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A516,EUOGC16A!$F$26:$F$1048576,B516)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A516,EUOGC16A!$F$26:$F$1048576,B516)","v":0}]
[{"$error":"#N/A"},88460,"Utilities - Sewer/Stormwater",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A517,EUOGC16A!$F$26:$F$1048576,B517)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A517,EUOGC16A!$F$26:$F$1048576,B517)","v":0}]
[{"$error":"#N/A"},88575,"Utilities - Chilled Water",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A518,EUOGC16A!$F$26:$F$1048576,B518)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A518,EUOGC16A!$F$26:$F$1048576,B518)","v":0}]
[{"$error":"#N/A"},88580,"Utilities - Sanitation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A519,EUOGC16A!$F$26:$F$1048576,B519)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A519,EUOGC16A!$F$26:$F$1048576,B519)","v":0}]
[{"$error":"#N/A"},88581,"Utilities - Transportation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A520,EUOGC16A!$F$26:$F$1048576,B520)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A520,EUOGC16A!$F$26:$F$1048576,B520)","v":0}]
[{"$error":"#N/A"},88610,"Facility Assessment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A521,EUOGC16A!$F$26:$F$1048576,B521)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A521,EUOGC16A!$F$26:$F$1048576,B521)","v":0}]
[{"$error":"#N/A"},88615,"Facility Fee Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A522,EUOGC16A!$F$26:$F$1048576,B522)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A522,EUOGC16A!$F$26:$F$1048576,B522)","v":0}]
[{"$error":"#N/A"},88625,"Assessments",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A523,EUOGC16A!$F$26:$F$1048576,B523)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A523,EUOGC16A!$F$26:$F$1048576,B523)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},88800,"BDG - Cost Allocation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A524,EUOGC16A!$F$26:$F$1048576,B524)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A524,EUOGC16A!$F$26:$F$1048576,B524)","v":0}]
[{"$error":"#N/A"},88810,"Cost Alloc - Schools",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A525,EUOGC16A!$F$26:$F$1048576,B525)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A525,EUOGC16A!$F$26:$F$1048576,B525)","v":0}]
[{"$error":"#N/A"},88815,"Cost Alloc - Public Health",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A526,EUOGC16A!$F$26:$F$1048576,B526)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A526,EUOGC16A!$F$26:$F$1048576,B526)","v":0}]
[{"$error":"#N/A"},88820,"Cost Alloc - Medical School",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A527,EUOGC16A!$F$26:$F$1048576,B527)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A527,EUOGC16A!$F$26:$F$1048576,B527)","v":0}]
[{"$error":"#N/A"},88830,"Sponsored Prj - Assessments",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A528,EUOGC16A!$F$26:$F$1048576,B528)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A528,EUOGC16A!$F$26:$F$1048576,B528)","v":0}]
[{"$error":"#N/A"},88870,"Cost Alloc - Op/Maint Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A529,EUOGC16A!$F$26:$F$1048576,B529)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A529,EUOGC16A!$F$26:$F$1048576,B529)","v":0}]
[{"$error":"#N/A"},88871,"Cost Alloc - Rehab",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A530,EUOGC16A!$F$26:$F$1048576,B530)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A530,EUOGC16A!$F$26:$F$1048576,B530)","v":0}]
[{"$error":"#N/A"},88872,"Cost Alloc - Psych",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A531,EUOGC16A!$F$26:$F$1048576,B531)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A531,EUOGC16A!$F$26:$F$1048576,B531)","v":0}]
[{"$error":"#N/A"},88875,"TEC Shared Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A532,EUOGC16A!$F$26:$F$1048576,B532)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A532,EUOGC16A!$F$26:$F$1048576,B532)","v":0}]
[{"$error":"#N/A"},88890,"Cost Alloc - Central Univ",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A533,EUOGC16A!$F$26:$F$1048576,B533)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A533,EUOGC16A!$F$26:$F$1048576,B533)","v":0}]
[{"$error":"#N/A"},88892,"Assessment - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A534,EUOGC16A!$F$26:$F$1048576,B534)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A534,EUOGC16A!$F$26:$F$1048576,B534)","v":0}]
[{"$error":"#N/A"},88910,"Assessment - Yerkes",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A535,EUOGC16A!$F$26:$F$1048576,B535)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A535,EUOGC16A!$F$26:$F$1048576,B535)","v":0}]
[{"$error":"#N/A"},88920,"Assessment - ECCH",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A536,EUOGC16A!$F$26:$F$1048576,B536)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A536,EUOGC16A!$F$26:$F$1048576,B536)","v":0}]
[{"$error":"#N/A"},88925,"Assessment - Winship Cncr Inst",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A537,EUOGC16A!$F$26:$F$1048576,B537)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A537,EUOGC16A!$F$26:$F$1048576,B537)","v":0}]
[{"$error":"#N/A"},88930,"Assessment - School Admin",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A538,EUOGC16A!$F$26:$F$1048576,B538)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A538,EUOGC16A!$F$26:$F$1048576,B538)","v":0}]
[{"$error":"#N/A"},88935,"Assessment - Fringe B",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A539,EUOGC16A!$F$26:$F$1048576,B539)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A539,EUOGC16A!$F$26:$F$1048576,B539)","v":0}]
[{"$error":"#N/A"},88940,"Assessment - Lifelong Learning",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A540,EUOGC16A!$F$26:$F$1048576,B540)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A540,EUOGC16A!$F$26:$F$1048576,B540)","v":0}]
[{"$error":"#N/A"},88945,"Assessment - CCEU",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A541,EUOGC16A!$F$26:$F$1048576,B541)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A541,EUOGC16A!$F$26:$F$1048576,B541)","v":0}]
[{"$error":"#N/A"},88950,"Assessment - Campaign",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A542,EUOGC16A!$F$26:$F$1048576,B542)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A542,EUOGC16A!$F$26:$F$1048576,B542)","v":0}]
[{"$error":"#N/A"},88955,"Assessment - EU Hospital",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A543,EUOGC16A!$F$26:$F$1048576,B543)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A543,EUOGC16A!$F$26:$F$1048576,B543)","v":0}]
[{"$error":"#N/A"},88960,"Assessment - EM Hospital",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A544,EUOGC16A!$F$26:$F$1048576,B544)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A544,EUOGC16A!$F$26:$F$1048576,B544)","v":0}]
[{"$error":"#N/A"},88965,"Assessment - Bookstores",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A545,EUOGC16A!$F$26:$F$1048576,B545)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A545,EUOGC16A!$F$26:$F$1048576,B545)","v":0}]
[{"$error":"#N/A"},88970,"Assessment - Parking",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A546,EUOGC16A!$F$26:$F$1048576,B546)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A546,EUOGC16A!$F$26:$F$1048576,B546)","v":0}]
[{"$error":"#N/A"},88975,"Assessment - Housing",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A547,EUOGC16A!$F$26:$F$1048576,B547)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A547,EUOGC16A!$F$26:$F$1048576,B547)","v":0}]
[{"$error":"#N/A"},88980,"Assessment - Food Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A548,EUOGC16A!$F$26:$F$1048576,B548)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A548,EUOGC16A!$F$26:$F$1048576,B548)","v":0}]
[{"$error":"#N/A"},88985,"Assessment - Network Comm",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A549,EUOGC16A!$F$26:$F$1048576,B549)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A549,EUOGC16A!$F$26:$F$1048576,B549)","v":0}]
[{"$error":"#N/A"},88990,"Assessment - Medical Genetics",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A550,EUOGC16A!$F$26:$F$1048576,B550)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A550,EUOGC16A!$F$26:$F$1048576,B550)","v":0}]
[{"$error":"#N/A"},89100,"Affiliate Service Charge",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A551,EUOGC16A!$F$26:$F$1048576,B551)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A551,EUOGC16A!$F$26:$F$1048576,B551)","v":0}]
[{"$error":"#N/A"},89200,"Admin Overhead Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A552,EUOGC16A!$F$26:$F$1048576,B552)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A552,EUOGC16A!$F$26:$F$1048576,B552)","v":0}]

{"sheet":"P20","index":28,"n_rows":552,"n_cols":14,"rows_kept":552,"cut":false,"hidden":false,"merged":[]}
["Project tab #","P20"]
[null,null,null,null,null," CUMULATIVE SUMMARY",null,{"$f":"TODAY()","v":"2024-05-02"}]
["Project ",{"$f":"VLOOKUP(B1,EUOGC16A!$A$26:$C$1048576,3,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,"Report As Of Run Date",{"$f":"EUOGC16A!$C$21","v":"00:00:00"}]
["Sponsor:",{"$f":"EUOGC16A!$C$2","v":0},null,null,"Award Begin Date",{"$f":"EUOGC16A!$C$8","v":"00:00:00"},null,"ARRA Funds:"]
["Award Descrpition",{"$f":"EUOGC16A!$C$4","v":0},null,null,"Award End Date",{"$f":"EUOGC16A!$C$9","v":"00:00:00"},null,"Internal/Real FSR:"]
["Award No.:",{"$f":"EUOGC16A!$C$3","v":0},null,null,"Funding Method:",{"$f":"EUOGC16A!$C$10","v":0},null,"Billing:"]
["Award Department ID",{"$f":"EUOGC16A!$C$5","v":0},null,null,"Milestone Type",{"$f":"EUOGC16A!$C$11","v":0},null,"Final FSR/Invoice:"]
["Department:",{"$f":"EUOGC16A!$C$6","v":0},null,null,"Milestone Code",{"$f":"EUOGC16A!$C$12","v":0}]
["PI:",{"$f":"EUOGC16A!$C$7","v":0},null,null,"Terms:","30 / 45 / 60 / 90 days"]
[]
["Account Codes\nincluded in the row","Description","Cumulative Authorized Budget as of Award End Date","Manual Budget Adjustment","Adjusted Budget","Project Cum. Expenses as of Award End Date","Manual Expense Adjustments","Adjusted Project Expenses to Date thru Award End Date","Variance to Budget\n(over)/under budget",null,"Total Cum. Encumbrances as of Award End Date","Project Expenses after Award End Date","Budget Changes after Award End Date"]
["See Compass Tree","Salary Expense",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,B1,EUOGC16A!$D$26:$D$1048576,$B$13)","v":0},null,{"$f":"D13+C13","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$13)","v":0},null,{"$f":"G13+F13","v":0},{"$f":"E13-H13","v":0},null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$13)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$13)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,B1,EUOGC16A!$D$26:$D$1048576,$B$13)","v":0}]
["See Compass Tree","Fringe",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$14)","v":0},null,{"$f":"D14+C14","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$14)","v":0},null,{"$f":"G14+F14","v":0},{"$f":"E14-H14","v":0},null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$14)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$14)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$14)","v":0}]
["SUB-TOTAL PERSONNEL:",null,{"$f":"SUM(C13:C14)","v":0},0,0,0,0,0,0,null,{"$f":"SUM(K13:K14)","v":0},{"$f":"SUM(L13:L14)","v":0},{"$f":"SUM(M13:M14)","v":0}]
[null,null,null,null,null,null,0]
["See Compass Tree","Consulting Services",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$17)","v":0},null,{"$f":"D17+C17","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$17)","v":0},null,{"$f":"G17+F17","v":0},{"$f":"E17-H17","v":0},null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$17)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$17)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$17)","v":0}]
["See Compass Tree","Supplies",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$18)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$18)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$18)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$18)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$18)","v":0}]
["See Compass Tree","Travel",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$19)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$19)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$19)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$19)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$19)","v":0}]
["See Compass Tree","Other Expense",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$20)-C24-C25-C26","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$20)-IF(F37>0,F37,0)-IF(F36>0,F36,0)-F24-F25-F26","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$20)-K24-K25-K26-K36-K37","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$20)-L24-L25-L26-L36-L37","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$20)","v":0}]
[68715,"Human Subject Exp",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$G$26:$G$1048576,$B$21,EUOGC16A!$F$26:$F$1048576,$A$21)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$21)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$21)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$21)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$21)","v":0}]
[68710,"Clinical Research Services",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A22)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A22)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$22)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$22)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$22)","v":0}]
[68720,"HIC Fees Expense",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A23)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A23)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A23)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A23)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A23)","v":0}]
[61450,"Fellowship Exp - NRSA Stipend",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A24)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A24)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A24)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A24)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A24)","v":0}]
[61520,"Stipend - NRSA On Training",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A25)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A25)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A25)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A25)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A25)","v":0}]
[61530,"Stipend - Traineeship",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A26)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A26)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A26)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A26)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A26)","v":0}]
["See Compass Tree","Animal Costs",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$27)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$27)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$27)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$27)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$27)","v":0}]
[77600,"Subcontracts in first 25k",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$A$6)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$A$4)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$28)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$28)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$28)","v":0}]
[null,"Departmental Discretion (Adj)",null,null,0,null,null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$29)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$29)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$29)","v":0}]
[null,"Other / Catch all / uncategorized",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1)-(SUM(C17:C29)+C15+C38+C35+C34) - SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)-SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$D$26:$D$1048576,$B$35)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1)-(SUM(F17:F29)+F15+F38+F34+F35+F36+F37+F39)-SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1)-(SUM(K17:K29)+K15)-SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)-SUM(K34:K38)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1)-(SUM(L17:L29)+L15)-SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)-SUM(L34:L38)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1)-(SUM(M17:M29)+M15) - SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)-SUM(M34:M38)","v":0}]
["SUB-TOTAL OPERATING:",null,{"$f":"SUM(C17:C30)","v":0},0,0,0,0,0,0,null,{"$f":"SUM(K17:K30)","v":0},{"$f":"SUM(L17:L30)","v":0},{"$f":"SUM(M17:M30)","v":0}]
["MODIFIED TOTAL DIRECT  COSTS:",null,{"$f":"C31+C15","v":0},{"$f":"D31+D15","v":0},{"$f":"E31+E15","v":0},{"$f":"F15+F31","v":0},{"$f":"G15+G31","v":0},{"$f":"H15+H31","v":0},{"$f":"I15+I31","v":0},null,{"$f":"K31+K15","v":0},{"$f":"L31+L15","v":0},{"$f":"M31+M15","v":0}]
["Project expenses not in MTDC:"]
["See Account Codes tab","Equipment",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,B1,EUOGC16A!$D$26:$D$1048576,$B$34)","v":0},null,{"$f":"D34+C34","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,'Account Codes'!$F$3)","v":0},null,{"$f":"G34+F34","v":0},{"$f":"E34-H34","v":0},null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$34)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,B34)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$34)","v":0}]
["See Account Codes tab","Patient Care Costs",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,B1,EUOGC16A!$D$26:$D$1048576,'Account Codes'!$G$3)-C21-C22-C23","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,'Account Codes'!$G$3)-F21-F22-F23","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,'Account Codes'!$G$3)-K21-K22-K23","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,B35)-L21-L22-L23","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,B35)-IF(M21>0,M21,0)-IF(M22>0,M22,0)-IF(M23>0,M23,0)","v":0}]
["See Account Codes tab","Space Lease",null,null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$H$4)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$H$4)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$H$4)","v":0}]
["See Account Codes tab","Student Aid - Graduate Fees",null,null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$4)+SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$5)+SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$6)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$4)+SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$5)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$4)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$5)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$6)","v":0}]
[77610,"Subcontracts (Not In MTDC):",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$A$7)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$A$5)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$J$4)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$J$4)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$A$7)","v":0}]
[null,"Departmental Discretion (Adj)",null,null,0,null,null,0,0]
[null,"   Subtotal",{"$f":"SUM(C34:C39)","v":0},0,0,0,0,0,0,null,{"$f":"SUM(K34:K39)","v":0},{"$f":"SUM(L34:L39)","v":0},{"$f":"SUM(M34:M39)","v":0}]
["F&A Costs:"]
["Project F&A Rate:",{"$f":"(VLOOKUP($B$1,EUOGC16A!$A$26:$E$1048576,5,FALSE))/100","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,"F&A Check\nMTDC * FAC","Variance\nF&A Check - FAC Exp","F&A after Award End Date","F&A changes after Award End Date"]
["See Compass Tree","F&A Costs",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)","v":0},null,{"$f":"D43+C43","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)","v":0},null,{"$f":"G43+F43","v":0},{"$f":"E43-H43","v":0},{"$f":"+I43-E43","v":0},{"$f":"H32*B42","v":{"$error":"#N/A"}},{"$f":"K43-H43","v":{"$error":"#N/A"}},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)","v":0}]
["TOTAL F&A COSTS:",null,null,null,{"$f":"SUM(E43:E43)","v":0},null,null,{"$f":"H43","v":0},{"$f":"SUM(I43:I43)","v":0}]
[]
[null,"TOTAL DIRECT  BUDGET:",{"$f":"E32+E40","v":0},null,null,null,"TOTAL DIRECT  COSTS:",{"$f":"H40+H32","v":0}]
[null,"TOTAL PROJECT BUDGET:",{"$f":"E44+E40+E32","v":0},null,null,null,"TOTAL PROJECT COSTS:",{"$f":"H40+H44+H32","v":0},{"$f":"I44+I40+I32","v":0}]
[]
[]
[]
[]
["ADJUSTMENTS AND NOTES:"]
[]
["Enter Notes on Budget Adjustments ( Column D) "]
["Amount","Reason",null,null,"Documentation attached? Yes or No"]
[]
[]
[]
[]
[]
[]
["Enter Notes on Expense Adjustments ( Column G) "]
["Transaction ID","Amount","Reason",null,null,"Documentation attached? Yes or No"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["QUESTIONABLE ACCOUNT CODES:",null,"Total found on this project",{"$f":"SUM(D75:D1173)","v":0}]
["Project","Account code","Description","Amount","Justification for Expense (or Note if removing charge)","CAS on file?","Documentation attached?"]
[{"$f":"$B$3","v":{"$error":"#N/A"}},50130,"Sal - Housing Allow",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A75,EUOGC16A!$F$26:$F$1048576,B75)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A75,EUOGC16A!$F$26:$F$1048576,B75)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},51932,"Benefits - Dental Plans",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A76,EUOGC16A!$F$26:$F$1048576,B76)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A76,EUOGC16A!$F$26:$F$1048576,B76)","v":0}]
[{"$error":"#N/A"},51933,"Benefits - Wellness Program",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A77,EUOGC16A!$F$26:$F$1048576,B77)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A77,EUOGC16A!$F$26:$F$1048576,B77)","v":0}]
[{"$error":"#N/A"},51934,"Benefits - Employee Assistance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A78,EUOGC16A!$F$26:$F$1048576,B78)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A78,EUOGC16A!$F$26:$F$1048576,B78)","v":0}]
[{"$error":"#N/A"},51935,"Benefits - HR",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A79,EUOGC16A!$F$26:$F$1048576,B79)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A79,EUOGC16A!$F$26:$F$1048576,B79)","v":0}]
[{"$error":"#N/A"},51936,"Benefts-Transportation Subsidy",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A80,EUOGC16A!$F$26:$F$1048576,B80)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A80,EUOGC16A!$F$26:$F$1048576,B80)","v":0}]
[{"$error":"#N/A"},51937,"Benefits - Accounting",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A81,EUOGC16A!$F$26:$F$1048576,B81)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A81,EUOGC16A!$F$26:$F$1048576,B81)","v":0}]
[{"$error":"#N/A"},51938,"Benefits - General University",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A82,EUOGC16A!$F$26:$F$1048576,B82)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A82,EUOGC16A!$F$26:$F$1048576,B82)","v":0}]
[{"$error":"#N/A"},51939,"Benefits - Work-Life Init",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A83,EUOGC16A!$F$26:$F$1048576,B83)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A83,EUOGC16A!$F$26:$F$1048576,B83)","v":0}]
[{"$error":"#N/A"},51940,"Benefits - Health Plans RTP",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A84,EUOGC16A!$F$26:$F$1048576,B84)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A84,EUOGC16A!$F$26:$F$1048576,B84)","v":0}]
[{"$error":"#N/A"},51945,"Benefits - 1525 Clifton Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A85,EUOGC16A!$F$26:$F$1048576,B85)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A85,EUOGC16A!$F$26:$F$1048576,B85)","v":0}]
[{"$error":"#N/A"},51947,"Benefits - 403B - Monthly",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A86,EUOGC16A!$F$26:$F$1048576,B86)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A86,EUOGC16A!$F$26:$F$1048576,B86)","v":0}]
[{"$error":"#N/A"},51948,"Benefits - 403B - Biweekly",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A87,EUOGC16A!$F$26:$F$1048576,B87)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A87,EUOGC16A!$F$26:$F$1048576,B87)","v":0}]
[{"$error":"#N/A"},51949,"Benefits - Child Care Subsidy",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A88,EUOGC16A!$F$26:$F$1048576,B88)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A88,EUOGC16A!$F$26:$F$1048576,B88)","v":0}]
[{"$error":"#N/A"},51950,"Benefits - Technical",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A89,EUOGC16A!$F$26:$F$1048576,B89)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A89,EUOGC16A!$F$26:$F$1048576,B89)","v":0}]
[{"$error":"#N/A"},51951,"Benefits - Health Plans",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A90,EUOGC16A!$F$26:$F$1048576,B90)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A90,EUOGC16A!$F$26:$F$1048576,B90)","v":0}]
[{"$error":"#N/A"},51952,"Benefits - Health Plan Aff",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A91,EUOGC16A!$F$26:$F$1048576,B91)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A91,EUOGC16A!$F$26:$F$1048576,B91)","v":0}]
[{"$error":"#N/A"},51953,"Benefits - HR Info Systems",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A92,EUOGC16A!$F$26:$F$1048576,B92)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A92,EUOGC16A!$F$26:$F$1048576,B92)","v":0}]
[{"$error":"#N/A"},51955,"Benefits - VEBA - Plan Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A93,EUOGC16A!$F$26:$F$1048576,B93)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A93,EUOGC16A!$F$26:$F$1048576,B93)","v":0}]
[{"$error":"#N/A"},51957,"Benefits - Marta Passes",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A94,EUOGC16A!$F$26:$F$1048576,B94)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A94,EUOGC16A!$F$26:$F$1048576,B94)","v":0}]
[{"$error":"#N/A"},51958,"Benefits - Emorycard New Hires",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A95,EUOGC16A!$F$26:$F$1048576,B95)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A95,EUOGC16A!$F$26:$F$1048576,B95)","v":0}]
[{"$error":"#N/A"},51959,"Benefits - Managed Care",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A96,EUOGC16A!$F$26:$F$1048576,B96)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A96,EUOGC16A!$F$26:$F$1048576,B96)","v":0}]
[{"$error":"#N/A"},51961,"Benefits - Health Plan Admin",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A97,EUOGC16A!$F$26:$F$1048576,B97)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A97,EUOGC16A!$F$26:$F$1048576,B97)","v":0}]
[{"$error":"#N/A"},51963,"Benefits - Mgt Svs Org Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A98,EUOGC16A!$F$26:$F$1048576,B98)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A98,EUOGC16A!$F$26:$F$1048576,B98)","v":0}]
[{"$error":"#N/A"},51966,"Benefits - Disability",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A99,EUOGC16A!$F$26:$F$1048576,B99)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A99,EUOGC16A!$F$26:$F$1048576,B99)","v":0}]
[{"$error":"#N/A"},51970,"Benefits - Key Retiree Plan",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A100,EUOGC16A!$F$26:$F$1048576,B100)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A100,EUOGC16A!$F$26:$F$1048576,B100)","v":0}]
[{"$error":"#N/A"},51973,"Benefits - Beneficiary Pmts",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A101,EUOGC16A!$F$26:$F$1048576,B101)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A101,EUOGC16A!$F$26:$F$1048576,B101)","v":0}]
[{"$error":"#N/A"},51974,"Benefits - Workers Comp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A102,EUOGC16A!$F$26:$F$1048576,B102)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A102,EUOGC16A!$F$26:$F$1048576,B102)","v":0}]
[{"$error":"#N/A"},51975,"Benefits - Unemployment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A103,EUOGC16A!$F$26:$F$1048576,B103)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A103,EUOGC16A!$F$26:$F$1048576,B103)","v":0}]
[{"$error":"#N/A"},52114,"Prof Fees - Audit Fee",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A104,EUOGC16A!$F$26:$F$1048576,B104)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A104,EUOGC16A!$F$26:$F$1048576,B104)","v":0}]
[{"$error":"#N/A"},52115,"Prof Fees - Legal Fee",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A105,EUOGC16A!$F$26:$F$1048576,B105)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A105,EUOGC16A!$F$26:$F$1048576,B105)","v":0}]
[{"$error":"#N/A"},52120,"Prof Fees - Collections",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A106,EUOGC16A!$F$26:$F$1048576,B106)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A106,EUOGC16A!$F$26:$F$1048576,B106)","v":0}]
[{"$error":"#N/A"},52180,"Prof Fees -  Honorariums",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A107,EUOGC16A!$F$26:$F$1048576,B107)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A107,EUOGC16A!$F$26:$F$1048576,B107)","v":0}]
[{"$error":"#N/A"},52613,"Laundry Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A108,EUOGC16A!$F$26:$F$1048576,B108)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A108,EUOGC16A!$F$26:$F$1048576,B108)","v":0}]
[{"$error":"#N/A"},52616,"Radiation Safety Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A109,EUOGC16A!$F$26:$F$1048576,B109)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A109,EUOGC16A!$F$26:$F$1048576,B109)","v":0}]
[{"$error":"#N/A"},52624,"Police Services Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A110,EUOGC16A!$F$26:$F$1048576,B110)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A110,EUOGC16A!$F$26:$F$1048576,B110)","v":0}]
[{"$error":"#N/A"},52665,"Hosted Software",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A111,EUOGC16A!$F$26:$F$1048576,B111)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A111,EUOGC16A!$F$26:$F$1048576,B111)","v":0}]
[{"$error":"#N/A"},52700,"BDG-Computer Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A112,EUOGC16A!$F$26:$F$1048576,B112)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A112,EUOGC16A!$F$26:$F$1048576,B112)","v":0}]
[{"$error":"#N/A"},52705,"Computer Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A113,EUOGC16A!$F$26:$F$1048576,B113)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A113,EUOGC16A!$F$26:$F$1048576,B113)","v":0}]
[{"$error":"#N/A"},52710,"Audiovisual Materials Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A114,EUOGC16A!$F$26:$F$1048576,B114)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A114,EUOGC16A!$F$26:$F$1048576,B114)","v":0}]
[{"$error":"#N/A"},52720,"Audiovisual Services Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A115,EUOGC16A!$F$26:$F$1048576,B115)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A115,EUOGC16A!$F$26:$F$1048576,B115)","v":0}]
[{"$error":"#N/A"},52760,"Photo Svs - Internal",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A116,EUOGC16A!$F$26:$F$1048576,B116)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A116,EUOGC16A!$F$26:$F$1048576,B116)","v":0}]
[{"$error":"#N/A"},52770,"Graphic Svs - Internal",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A117,EUOGC16A!$F$26:$F$1048576,B117)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A117,EUOGC16A!$F$26:$F$1048576,B117)","v":0}]
[{"$error":"#N/A"},52810,"Marketing Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A118,EUOGC16A!$F$26:$F$1048576,B118)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A118,EUOGC16A!$F$26:$F$1048576,B118)","v":0}]
[{"$error":"#N/A"},52910,"Purch Svs Exp - Interco",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A119,EUOGC16A!$F$26:$F$1048576,B119)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A119,EUOGC16A!$F$26:$F$1048576,B119)","v":0}]
[{"$error":"#N/A"},52925,"Purch Svs Exp - Orthotics",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A120,EUOGC16A!$F$26:$F$1048576,B120)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A120,EUOGC16A!$F$26:$F$1048576,B120)","v":0}]
[{"$error":"#N/A"},52930,"Purch Svs Exp - Patient Trans",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A121,EUOGC16A!$F$26:$F$1048576,B121)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A121,EUOGC16A!$F$26:$F$1048576,B121)","v":0}]
[{"$error":"#N/A"},52950,"Purch Svs Exp - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A122,EUOGC16A!$F$26:$F$1048576,B122)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A122,EUOGC16A!$F$26:$F$1048576,B122)","v":0}]
[{"$error":"#N/A"},52955,"Purch Svcs Lab Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A123,EUOGC16A!$F$26:$F$1048576,B123)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A123,EUOGC16A!$F$26:$F$1048576,B123)","v":0}]
[{"$error":"#N/A"},52970,"Pharmacy Claims Exp / Aso",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A124,EUOGC16A!$F$26:$F$1048576,B124)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A124,EUOGC16A!$F$26:$F$1048576,B124)","v":0}]
[{"$error":"#N/A"},53000,"BDG-Supplies",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A125,EUOGC16A!$F$26:$F$1048576,B125)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A125,EUOGC16A!$F$26:$F$1048576,B125)","v":0}]
[{"$error":"#N/A"},53100,"Supplies - Instructional Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A126,EUOGC16A!$F$26:$F$1048576,B126)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A126,EUOGC16A!$F$26:$F$1048576,B126)","v":0}]
[{"$error":"#N/A"},53200,"Supplies - Office Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A127,EUOGC16A!$F$26:$F$1048576,B127)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A127,EUOGC16A!$F$26:$F$1048576,B127)","v":0}]
[{"$error":"#N/A"},53210,"Supplies - Computer Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A128,EUOGC16A!$F$26:$F$1048576,B128)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A128,EUOGC16A!$F$26:$F$1048576,B128)","v":0}]
[{"$error":"#N/A"},53600,"Supplies - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A129,EUOGC16A!$F$26:$F$1048576,B129)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A129,EUOGC16A!$F$26:$F$1048576,B129)","v":0}]
[{"$error":"#N/A"},53610,"Supplies - Linen",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A130,EUOGC16A!$F$26:$F$1048576,B130)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A130,EUOGC16A!$F$26:$F$1048576,B130)","v":0}]
[{"$error":"#N/A"},53620,"Supplies - Safety",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A131,EUOGC16A!$F$26:$F$1048576,B131)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A131,EUOGC16A!$F$26:$F$1048576,B131)","v":0}]
[{"$error":"#N/A"},53650,"Supplies - Vehicle Gasoline",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A132,EUOGC16A!$F$26:$F$1048576,B132)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A132,EUOGC16A!$F$26:$F$1048576,B132)","v":0}]
[{"$error":"#N/A"},53651,"Supplies - Biodiesel Fuel",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A133,EUOGC16A!$F$26:$F$1048576,B133)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A133,EUOGC16A!$F$26:$F$1048576,B133)","v":0}]
[{"$error":"#N/A"},53652,"PM Maintenance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A134,EUOGC16A!$F$26:$F$1048576,B134)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A134,EUOGC16A!$F$26:$F$1048576,B134)","v":0}]
[{"$error":"#N/A"},53653,"Auto Body Work/Paint",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A135,EUOGC16A!$F$26:$F$1048576,B135)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A135,EUOGC16A!$F$26:$F$1048576,B135)","v":0}]
[{"$error":"#N/A"},53654,"Auto Parts/Repair",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A136,EUOGC16A!$F$26:$F$1048576,B136)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A136,EUOGC16A!$F$26:$F$1048576,B136)","v":0}]
[{"$error":"#N/A"},53655,"Supplies - Tires",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A137,EUOGC16A!$F$26:$F$1048576,B137)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A137,EUOGC16A!$F$26:$F$1048576,B137)","v":0}]
[{"$error":"#N/A"},53670,"Supplies - Storeroom Supplies",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A138,EUOGC16A!$F$26:$F$1048576,B138)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A138,EUOGC16A!$F$26:$F$1048576,B138)","v":0}]
[{"$error":"#N/A"},53680,"Supplies - Maintenance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A139,EUOGC16A!$F$26:$F$1048576,B139)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A139,EUOGC16A!$F$26:$F$1048576,B139)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},53700,"Supplies - Cleaning",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A140,EUOGC16A!$F$26:$F$1048576,B140)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A140,EUOGC16A!$F$26:$F$1048576,B140)","v":0}]
[{"$error":"#N/A"},53805,"Supplies - Noncap Network Eqp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A141,EUOGC16A!$F$26:$F$1048576,B141)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A141,EUOGC16A!$F$26:$F$1048576,B141)","v":0}]
[{"$error":"#N/A"},53830,"Supplies - Arts",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A142,EUOGC16A!$F$26:$F$1048576,B142)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A142,EUOGC16A!$F$26:$F$1048576,B142)","v":0}]
[{"$error":"#N/A"},54100,"Supplies - Whouse/Storeroom",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A143,EUOGC16A!$F$26:$F$1048576,B143)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A143,EUOGC16A!$F$26:$F$1048576,B143)","v":0}]
[{"$error":"#N/A"},54270,"Supplies - Uniforms",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A144,EUOGC16A!$F$26:$F$1048576,B144)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A144,EUOGC16A!$F$26:$F$1048576,B144)","v":0}]
[{"$error":"#N/A"},54912,"Supplies - Bedding Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A145,EUOGC16A!$F$26:$F$1048576,B145)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A145,EUOGC16A!$F$26:$F$1048576,B145)","v":0}]
[{"$error":"#N/A"},55010,"Donations Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A146,EUOGC16A!$F$26:$F$1048576,B146)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A146,EUOGC16A!$F$26:$F$1048576,B146)","v":0}]
[{"$error":"#N/A"},55020,"Fundraising - Special Programs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A147,EUOGC16A!$F$26:$F$1048576,B147)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A147,EUOGC16A!$F$26:$F$1048576,B147)","v":0}]
[{"$error":"#N/A"},55030,"Alumni Relations Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A148,EUOGC16A!$F$26:$F$1048576,B148)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A148,EUOGC16A!$F$26:$F$1048576,B148)","v":0}]
[{"$error":"#N/A"},55040,"Gifts Exp - Non-Empl",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A149,EUOGC16A!$F$26:$F$1048576,B149)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A149,EUOGC16A!$F$26:$F$1048576,B149)","v":0}]
[{"$error":"#N/A"},55300,"Other Deductions/Withdrawals",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A150,EUOGC16A!$F$26:$F$1048576,B150)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A150,EUOGC16A!$F$26:$F$1048576,B150)","v":0}]
[{"$error":"#N/A"},55310,"Cost Of Goods Sold",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A151,EUOGC16A!$F$26:$F$1048576,B151)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A151,EUOGC16A!$F$26:$F$1048576,B151)","v":0}]
[{"$error":"#N/A"},55350,"Inventory Adj - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A152,EUOGC16A!$F$26:$F$1048576,B152)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A152,EUOGC16A!$F$26:$F$1048576,B152)","v":0}]
[{"$error":"#N/A"},55700,"Periodicals/Subscription Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A153,EUOGC16A!$F$26:$F$1048576,B153)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A153,EUOGC16A!$F$26:$F$1048576,B153)","v":0}]
[{"$error":"#N/A"},55710,"Publications - Physician",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A154,EUOGC16A!$F$26:$F$1048576,B154)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A154,EUOGC16A!$F$26:$F$1048576,B154)","v":0}]
[{"$error":"#N/A"},56122,"Alcoholic Beverage",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A155,EUOGC16A!$F$26:$F$1048576,B155)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A155,EUOGC16A!$F$26:$F$1048576,B155)","v":0}]
[{"$error":"#N/A"},56130,"Travel - Living Allowance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A156,EUOGC16A!$F$26:$F$1048576,B156)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A156,EUOGC16A!$F$26:$F$1048576,B156)","v":0}]
[{"$error":"#N/A"},56300,"Recruiting Exp - Faculty/Staff",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A157,EUOGC16A!$F$26:$F$1048576,B157)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A157,EUOGC16A!$F$26:$F$1048576,B157)","v":0}]
[{"$error":"#N/A"},56330,"Recruiting Exp - Student",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A158,EUOGC16A!$F$26:$F$1048576,B158)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A158,EUOGC16A!$F$26:$F$1048576,B158)","v":0}]
[{"$error":"#N/A"},56340,"Recruiting Exp - Events",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A159,EUOGC16A!$F$26:$F$1048576,B159)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A159,EUOGC16A!$F$26:$F$1048576,B159)","v":0}]
[{"$error":"#N/A"},56350,"Recruiting Exp - Physician",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A160,EUOGC16A!$F$26:$F$1048576,B160)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A160,EUOGC16A!$F$26:$F$1048576,B160)","v":0}]
[{"$error":"#N/A"},56400,"Relocation Exp - Faculty/Staff",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A161,EUOGC16A!$F$26:$F$1048576,B161)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A161,EUOGC16A!$F$26:$F$1048576,B161)","v":0}]
[{"$error":"#N/A"},56405,"Relocation Exp - Physician",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A162,EUOGC16A!$F$26:$F$1048576,B162)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A162,EUOGC16A!$F$26:$F$1048576,B162)","v":0}]
[{"$error":"#N/A"},56500,"Entertainment Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A163,EUOGC16A!$F$26:$F$1048576,B163)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A163,EUOGC16A!$F$26:$F$1048576,B163)","v":0}]
[{"$error":"#N/A"},56510,"Alcoholic Beverage Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A164,EUOGC16A!$F$26:$F$1048576,B164)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A164,EUOGC16A!$F$26:$F$1048576,B164)","v":0}]
[{"$error":"#N/A"},56515,"Food & Catering Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A165,EUOGC16A!$F$26:$F$1048576,B165)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A165,EUOGC16A!$F$26:$F$1048576,B165)","v":0}]
[{"$error":"#N/A"},56710,"Museum Acquisitions",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A166,EUOGC16A!$F$26:$F$1048576,B166)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A166,EUOGC16A!$F$26:$F$1048576,B166)","v":0}]
[{"$error":"#N/A"},56720,"Inter-Museum Loans",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A167,EUOGC16A!$F$26:$F$1048576,B167)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A167,EUOGC16A!$F$26:$F$1048576,B167)","v":0}]
[{"$error":"#N/A"},57000,"BDG-Library Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A168,EUOGC16A!$F$26:$F$1048576,B168)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A168,EUOGC16A!$F$26:$F$1048576,B168)","v":0}]
[{"$error":"#N/A"},57010,"Books - Current",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A169,EUOGC16A!$F$26:$F$1048576,B169)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A169,EUOGC16A!$F$26:$F$1048576,B169)","v":0}]
[{"$error":"#N/A"},57020,"Books - Continuations",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A170,EUOGC16A!$F$26:$F$1048576,B170)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A170,EUOGC16A!$F$26:$F$1048576,B170)","v":0}]
[{"$error":"#N/A"},57150,"Looseleaf Publ-Cont",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A171,EUOGC16A!$F$26:$F$1048576,B171)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A171,EUOGC16A!$F$26:$F$1048576,B171)","v":0}]
[{"$error":"#N/A"},57210,"Bookbinding Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A172,EUOGC16A!$F$26:$F$1048576,B172)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A172,EUOGC16A!$F$26:$F$1048576,B172)","v":0}]
[{"$error":"#N/A"},57310,"Research Svs - Web-Based",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A173,EUOGC16A!$F$26:$F$1048576,B173)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A173,EUOGC16A!$F$26:$F$1048576,B173)","v":0}]
[{"$error":"#N/A"},57315,"Library Searches Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A174,EUOGC16A!$F$26:$F$1048576,B174)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A174,EUOGC16A!$F$26:$F$1048576,B174)","v":0}]
[{"$error":"#N/A"},57320,"Electronic Book Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A175,EUOGC16A!$F$26:$F$1048576,B175)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A175,EUOGC16A!$F$26:$F$1048576,B175)","v":0}]
[{"$error":"#N/A"},57330,"Electronic Journal Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A176,EUOGC16A!$F$26:$F$1048576,B176)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A176,EUOGC16A!$F$26:$F$1048576,B176)","v":0}]
[{"$error":"#N/A"},57340,"E- Library Materials",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A177,EUOGC16A!$F$26:$F$1048576,B177)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A177,EUOGC16A!$F$26:$F$1048576,B177)","v":0}]
[{"$error":"#N/A"},57400,"Books & Periodicals",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A178,EUOGC16A!$F$26:$F$1048576,B178)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A178,EUOGC16A!$F$26:$F$1048576,B178)","v":0}]
[{"$error":"#N/A"},57410,"Microforms-New",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A179,EUOGC16A!$F$26:$F$1048576,B179)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A179,EUOGC16A!$F$26:$F$1048576,B179)","v":0}]
[{"$error":"#N/A"},57420,"Microforms-Cont",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A180,EUOGC16A!$F$26:$F$1048576,B180)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A180,EUOGC16A!$F$26:$F$1048576,B180)","v":0}]
[{"$error":"#N/A"},57422,"Inter-Library Loans",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A181,EUOGC16A!$F$26:$F$1048576,B181)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A181,EUOGC16A!$F$26:$F$1048576,B181)","v":0}]
[{"$error":"#N/A"},57510,"Rare Books",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A182,EUOGC16A!$F$26:$F$1048576,B182)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A182,EUOGC16A!$F$26:$F$1048576,B182)","v":0}]
[{"$error":"#N/A"},57515,"Archives Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A183,EUOGC16A!$F$26:$F$1048576,B183)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A183,EUOGC16A!$F$26:$F$1048576,B183)","v":0}]
[{"$error":"#N/A"},57520,"Library Acq - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A184,EUOGC16A!$F$26:$F$1048576,B184)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A184,EUOGC16A!$F$26:$F$1048576,B184)","v":0}]
[{"$error":"#N/A"},57540,"Periodicals - Continuations",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A185,EUOGC16A!$F$26:$F$1048576,B185)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A185,EUOGC16A!$F$26:$F$1048576,B185)","v":0}]
[{"$error":"#N/A"},57550,"Periodicals - Current",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A186,EUOGC16A!$F$26:$F$1048576,B186)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A186,EUOGC16A!$F$26:$F$1048576,B186)","v":0}]
[{"$error":"#N/A"},58000,"BDG-Employee Programs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A187,EUOGC16A!$F$26:$F$1048576,B187)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A187,EUOGC16A!$F$26:$F$1048576,B187)","v":0}]
[{"$error":"#N/A"},58010,"Empl Goods/Services Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A188,EUOGC16A!$F$26:$F$1048576,B188)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A188,EUOGC16A!$F$26:$F$1048576,B188)","v":0}]
[{"$error":"#N/A"},58020,"Memberships Exp - Social",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A189,EUOGC16A!$F$26:$F$1048576,B189)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A189,EUOGC16A!$F$26:$F$1048576,B189)","v":0}]
[{"$error":"#N/A"},58030,"Awards & Prizes Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A190,EUOGC16A!$F$26:$F$1048576,B190)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A190,EUOGC16A!$F$26:$F$1048576,B190)","v":0}]
[{"$error":"#N/A"},58040,"Wellness Programs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A191,EUOGC16A!$F$26:$F$1048576,B191)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A191,EUOGC16A!$F$26:$F$1048576,B191)","v":0}]
[{"$error":"#N/A"},58060,"EAP Program Svs Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A192,EUOGC16A!$F$26:$F$1048576,B192)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A192,EUOGC16A!$F$26:$F$1048576,B192)","v":0}]
[{"$error":"#N/A"},58100,"BDG-Other Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A193,EUOGC16A!$F$26:$F$1048576,B193)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A193,EUOGC16A!$F$26:$F$1048576,B193)","v":0}]
[{"$error":"#N/A"},58120,"Alt Transp - Bike/Walk Progr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A194,EUOGC16A!$F$26:$F$1048576,B194)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A194,EUOGC16A!$F$26:$F$1048576,B194)","v":0}]
[{"$error":"#N/A"},58130,"Alt Transp - Shuttle Service",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A195,EUOGC16A!$F$26:$F$1048576,B195)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A195,EUOGC16A!$F$26:$F$1048576,B195)","v":0}]
[{"$error":"#N/A"},58140,"Alt Transp - Marta Pass Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A196,EUOGC16A!$F$26:$F$1048576,B196)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A196,EUOGC16A!$F$26:$F$1048576,B196)","v":0}]
[{"$error":"#N/A"},58150,"Parking Exp - Car/Van Pool",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A197,EUOGC16A!$F$26:$F$1048576,B197)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A197,EUOGC16A!$F$26:$F$1048576,B197)","v":0}]
[{"$error":"#N/A"},58160,"Parking Exp - Physician",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A198,EUOGC16A!$F$26:$F$1048576,B198)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A198,EUOGC16A!$F$26:$F$1048576,B198)","v":0}]
[{"$error":"#N/A"},58210,"Membership Dues - Professional",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A199,EUOGC16A!$F$26:$F$1048576,B199)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A199,EUOGC16A!$F$26:$F$1048576,B199)","v":0}]
[{"$error":"#N/A"},58212,"Registration",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A200,EUOGC16A!$F$26:$F$1048576,B200)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A200,EUOGC16A!$F$26:$F$1048576,B200)","v":0}]
[{"$error":"#N/A"},58215,"Dues - Physicians",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A201,EUOGC16A!$F$26:$F$1048576,B201)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A201,EUOGC16A!$F$26:$F$1048576,B201)","v":0}]
[{"$error":"#N/A"},58220,"Fines/Penalties Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A202,EUOGC16A!$F$26:$F$1048576,B202)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A202,EUOGC16A!$F$26:$F$1048576,B202)","v":0}]
[{"$error":"#N/A"},58230,"Affiliation Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A203,EUOGC16A!$F$26:$F$1048576,B203)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A203,EUOGC16A!$F$26:$F$1048576,B203)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},58235,"License Fees Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A204,EUOGC16A!$F$26:$F$1048576,B204)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A204,EUOGC16A!$F$26:$F$1048576,B204)","v":0}]
[{"$error":"#N/A"},58240,"Prov For Bad Debt Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A205,EUOGC16A!$F$26:$F$1048576,B205)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A205,EUOGC16A!$F$26:$F$1048576,B205)","v":0}]
[{"$error":"#N/A"},58260,"Cash Over/Short",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A206,EUOGC16A!$F$26:$F$1048576,B206)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A206,EUOGC16A!$F$26:$F$1048576,B206)","v":0}]
[{"$error":"#N/A"},58262,"Bank Charges Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A207,EUOGC16A!$F$26:$F$1048576,B207)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A207,EUOGC16A!$F$26:$F$1048576,B207)","v":0}]
[{"$error":"#N/A"},58270,"Returned Checks Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A208,EUOGC16A!$F$26:$F$1048576,B208)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A208,EUOGC16A!$F$26:$F$1048576,B208)","v":0}]
[{"$error":"#N/A"},58280,"Royalties Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A209,EUOGC16A!$F$26:$F$1048576,B209)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A209,EUOGC16A!$F$26:$F$1048576,B209)","v":0}]
[{"$error":"#N/A"},58290,"Patent Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A210,EUOGC16A!$F$26:$F$1048576,B210)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A210,EUOGC16A!$F$26:$F$1048576,B210)","v":0}]
[{"$error":"#N/A"},58356,"Taxes - Federal Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A211,EUOGC16A!$F$26:$F$1048576,B211)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A211,EUOGC16A!$F$26:$F$1048576,B211)","v":0}]
[{"$error":"#N/A"},58357,"Taxes - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A212,EUOGC16A!$F$26:$F$1048576,B212)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A212,EUOGC16A!$F$26:$F$1048576,B212)","v":0}]
[{"$error":"#N/A"},58360,"Taxes - Property",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A213,EUOGC16A!$F$26:$F$1048576,B213)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A213,EUOGC16A!$F$26:$F$1048576,B213)","v":0}]
[{"$error":"#N/A"},58361,"Taxes - Sales / Use",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A214,EUOGC16A!$F$26:$F$1048576,B214)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A214,EUOGC16A!$F$26:$F$1048576,B214)","v":0}]
[{"$error":"#N/A"},58382,"Parking Exp-Employees/Visitors",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A215,EUOGC16A!$F$26:$F$1048576,B215)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A215,EUOGC16A!$F$26:$F$1048576,B215)","v":0}]
[{"$error":"#N/A"},58384,"Parking Exp - Visitors",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A216,EUOGC16A!$F$26:$F$1048576,B216)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A216,EUOGC16A!$F$26:$F$1048576,B216)","v":0}]
[{"$error":"#N/A"},58710,"Beneficiary Pmt Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A217,EUOGC16A!$F$26:$F$1048576,B217)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A217,EUOGC16A!$F$26:$F$1048576,B217)","v":0}]
[{"$error":"#N/A"},58720,"Annuity Payable Adj",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A218,EUOGC16A!$F$26:$F$1048576,B218)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A218,EUOGC16A!$F$26:$F$1048576,B218)","v":0}]
[{"$error":"#N/A"},58730,"Investment Nonoperating Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A219,EUOGC16A!$F$26:$F$1048576,B219)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A219,EUOGC16A!$F$26:$F$1048576,B219)","v":0}]
[{"$error":"#N/A"},58740,"GAAP Nonoperating Adjustments",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A220,EUOGC16A!$F$26:$F$1048576,B220)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A220,EUOGC16A!$F$26:$F$1048576,B220)","v":0}]
[{"$error":"#N/A"},58790,"Trustee Fee Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A221,EUOGC16A!$F$26:$F$1048576,B221)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A221,EUOGC16A!$F$26:$F$1048576,B221)","v":0}]
[{"$error":"#N/A"},59110,"Emorycard Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A222,EUOGC16A!$F$26:$F$1048576,B222)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A222,EUOGC16A!$F$26:$F$1048576,B222)","v":0}]
[{"$error":"#N/A"},59120,"Emorycard - Over/Short",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A223,EUOGC16A!$F$26:$F$1048576,B223)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A223,EUOGC16A!$F$26:$F$1048576,B223)","v":0}]
[{"$error":"#N/A"},59130,"Credit Card - Over/Short",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A224,EUOGC16A!$F$26:$F$1048576,B224)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A224,EUOGC16A!$F$26:$F$1048576,B224)","v":0}]
[{"$error":"#N/A"},59150,"Credit Card - Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A225,EUOGC16A!$F$26:$F$1048576,B225)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A225,EUOGC16A!$F$26:$F$1048576,B225)","v":0}]
[{"$error":"#N/A"},59710,"Bond Fee Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A226,EUOGC16A!$F$26:$F$1048576,B226)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A226,EUOGC16A!$F$26:$F$1048576,B226)","v":0}]
[{"$error":"#N/A"},59999,"Dummy Account Used For Cnv",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A227,EUOGC16A!$F$26:$F$1048576,B227)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A227,EUOGC16A!$F$26:$F$1048576,B227)","v":0}]
[{"$error":"#N/A"},61000,"BDG-Student Aid",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A228,EUOGC16A!$F$26:$F$1048576,B228)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A228,EUOGC16A!$F$26:$F$1048576,B228)","v":0}]
[{"$error":"#N/A"},61010,"Student Loans - Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A229,EUOGC16A!$F$26:$F$1048576,B229)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A229,EUOGC16A!$F$26:$F$1048576,B229)","v":0}]
[{"$error":"#N/A"},61015,"Student Loans - Repayments",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A230,EUOGC16A!$F$26:$F$1048576,B230)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A230,EUOGC16A!$F$26:$F$1048576,B230)","v":0}]
[{"$error":"#N/A"},61020,"Student Loans - Prin Pmt",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A231,EUOGC16A!$F$26:$F$1048576,B231)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A231,EUOGC16A!$F$26:$F$1048576,B231)","v":0}]
[{"$error":"#N/A"},61025,"Student Loans - Court Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A232,EUOGC16A!$F$26:$F$1048576,B232)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A232,EUOGC16A!$F$26:$F$1048576,B232)","v":0}]
[{"$error":"#N/A"},61030,"Student Loans - Collection Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A233,EUOGC16A!$F$26:$F$1048576,B233)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A233,EUOGC16A!$F$26:$F$1048576,B233)","v":0}]
[{"$error":"#N/A"},61035,"Stdnt Loans - Cancellations",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A234,EUOGC16A!$F$26:$F$1048576,B234)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A234,EUOGC16A!$F$26:$F$1048576,B234)","v":0}]
[{"$error":"#N/A"},61040,"Student Loans - Pen Chrg Accp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A235,EUOGC16A!$F$26:$F$1048576,B235)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A235,EUOGC16A!$F$26:$F$1048576,B235)","v":0}]
[{"$error":"#N/A"},61045,"Student Loans - Cost Adj",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A236,EUOGC16A!$F$26:$F$1048576,B236)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A236,EUOGC16A!$F$26:$F$1048576,B236)","v":0}]
[{"$error":"#N/A"},61050,"Student Loans - Int Assgn",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A237,EUOGC16A!$F$26:$F$1048576,B237)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A237,EUOGC16A!$F$26:$F$1048576,B237)","v":0}]
[{"$error":"#N/A"},61055,"Student Loans - Admin Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A238,EUOGC16A!$F$26:$F$1048576,B238)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A238,EUOGC16A!$F$26:$F$1048576,B238)","v":0}]
[{"$error":"#N/A"},61060,"Stdnt Loans -PI Cancellation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A239,EUOGC16A!$F$26:$F$1048576,B239)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A239,EUOGC16A!$F$26:$F$1048576,B239)","v":0}]
[{"$error":"#N/A"},61065,"Stdnt Loans -Int Cancellation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A240,EUOGC16A!$F$26:$F$1048576,B240)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A240,EUOGC16A!$F$26:$F$1048576,B240)","v":0}]
[{"$error":"#N/A"},61200,"SAL - Special Allowances",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A241,EUOGC16A!$F$26:$F$1048576,B241)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A241,EUOGC16A!$F$26:$F$1048576,B241)","v":0}]
[{"$error":"#N/A"},61210,"SAL - Interest Benefit",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A242,EUOGC16A!$F$26:$F$1048576,B242)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A242,EUOGC16A!$F$26:$F$1048576,B242)","v":0}]
[{"$error":"#N/A"},61220,"SAL - Origination Fee",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A243,EUOGC16A!$F$26:$F$1048576,B243)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A243,EUOGC16A!$F$26:$F$1048576,B243)","v":0}]
[{"$error":"#N/A"},61230,"SAL - Lender Fee",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A244,EUOGC16A!$F$26:$F$1048576,B244)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A244,EUOGC16A!$F$26:$F$1048576,B244)","v":0}]
[{"$error":"#N/A"},61300,"Scholarship Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A245,EUOGC16A!$F$26:$F$1048576,B245)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A245,EUOGC16A!$F$26:$F$1048576,B245)","v":0}]
[{"$error":"#N/A"},62400,"BDG-Mktg & Comm Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A246,EUOGC16A!$F$26:$F$1048576,B246)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A246,EUOGC16A!$F$26:$F$1048576,B246)","v":0}]
[{"$error":"#N/A"},62430,"Postage - Shipping & Courier",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A247,EUOGC16A!$F$26:$F$1048576,B247)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A247,EUOGC16A!$F$26:$F$1048576,B247)","v":0}]
[{"$error":"#N/A"},62465,"Phone Directories Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A248,EUOGC16A!$F$26:$F$1048576,B248)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A248,EUOGC16A!$F$26:$F$1048576,B248)","v":0}]
[{"$error":"#N/A"},62487,"Adv Exp - Recruiting",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A249,EUOGC16A!$F$26:$F$1048576,B249)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A249,EUOGC16A!$F$26:$F$1048576,B249)","v":0}]
[{"$error":"#N/A"},62490,"Advertising & PR",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A250,EUOGC16A!$F$26:$F$1048576,B250)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A250,EUOGC16A!$F$26:$F$1048576,B250)","v":0}]
[{"$error":"#N/A"},62495,"Patient Relations Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A251,EUOGC16A!$F$26:$F$1048576,B251)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A251,EUOGC16A!$F$26:$F$1048576,B251)","v":0}]
[{"$error":"#N/A"},62499,"Community Relations",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A252,EUOGC16A!$F$26:$F$1048576,B252)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A252,EUOGC16A!$F$26:$F$1048576,B252)","v":0}]
[{"$error":"#N/A"},68390,"Administrative Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A253,EUOGC16A!$F$26:$F$1048576,B253)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A253,EUOGC16A!$F$26:$F$1048576,B253)","v":0}]
[{"$error":"#N/A"},68520,"Radioactive Waste Disp Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A254,EUOGC16A!$F$26:$F$1048576,B254)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A254,EUOGC16A!$F$26:$F$1048576,B254)","v":0}]
[{"$error":"#N/A"},68545,"Chemical Disposal Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A255,EUOGC16A!$F$26:$F$1048576,B255)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A255,EUOGC16A!$F$26:$F$1048576,B255)","v":0}]
[{"$error":"#N/A"},68610,"Environmental Health Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A256,EUOGC16A!$F$26:$F$1048576,B256)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A256,EUOGC16A!$F$26:$F$1048576,B256)","v":0}]
[{"$error":"#N/A"},70000,"BDG-MR&R",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A257,EUOGC16A!$F$26:$F$1048576,B257)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A257,EUOGC16A!$F$26:$F$1048576,B257)","v":0}]
[{"$error":"#N/A"},71020,"M&R Software Maintenance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A258,EUOGC16A!$F$26:$F$1048576,B258)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A258,EUOGC16A!$F$26:$F$1048576,B258)","v":0}]
[{"$error":"#N/A"},71030,"M&R - Network",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A259,EUOGC16A!$F$26:$F$1048576,B259)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A259,EUOGC16A!$F$26:$F$1048576,B259)","v":0}]
[{"$error":"#N/A"},71040,"M&R - Paging",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A260,EUOGC16A!$F$26:$F$1048576,B260)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A260,EUOGC16A!$F$26:$F$1048576,B260)","v":0}]
[{"$error":"#N/A"},71050,"M&R - Voice System",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A261,EUOGC16A!$F$26:$F$1048576,B261)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A261,EUOGC16A!$F$26:$F$1048576,B261)","v":0}]
[{"$error":"#N/A"},71060,"M&R - Wireless",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A262,EUOGC16A!$F$26:$F$1048576,B262)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A262,EUOGC16A!$F$26:$F$1048576,B262)","v":0}]
[{"$error":"#N/A"},71070,"M&R - Internet",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A263,EUOGC16A!$F$26:$F$1048576,B263)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A263,EUOGC16A!$F$26:$F$1048576,B263)","v":0}]
[{"$error":"#N/A"},71080,"M&R - Trunked Radio",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A264,EUOGC16A!$F$26:$F$1048576,B264)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A264,EUOGC16A!$F$26:$F$1048576,B264)","v":0}]
[{"$error":"#N/A"},71200,"M&R - Moveable Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A265,EUOGC16A!$F$26:$F$1048576,B265)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A265,EUOGC16A!$F$26:$F$1048576,B265)","v":0}]
[{"$error":"#N/A"},71205,"M&R - Electric/Install/Rep",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A266,EUOGC16A!$F$26:$F$1048576,B266)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A266,EUOGC16A!$F$26:$F$1048576,B266)","v":0}]
[{"$error":"#N/A"},71210,"M&R - Stonhard/Install/Rep",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A267,EUOGC16A!$F$26:$F$1048576,B267)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A267,EUOGC16A!$F$26:$F$1048576,B267)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},71215,"M&R - Painting",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A268,EUOGC16A!$F$26:$F$1048576,B268)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A268,EUOGC16A!$F$26:$F$1048576,B268)","v":0}]
[{"$error":"#N/A"},71220,"M&R - HVAC Repair",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A269,EUOGC16A!$F$26:$F$1048576,B269)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A269,EUOGC16A!$F$26:$F$1048576,B269)","v":0}]
[{"$error":"#N/A"},71225,"M&R - Hardware",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A270,EUOGC16A!$F$26:$F$1048576,B270)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A270,EUOGC16A!$F$26:$F$1048576,B270)","v":0}]
[{"$error":"#N/A"},71230,"M&R - Security Install/Repai",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A271,EUOGC16A!$F$26:$F$1048576,B271)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A271,EUOGC16A!$F$26:$F$1048576,B271)","v":0}]
[{"$error":"#N/A"},71235,"M&R - Floor Installation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A272,EUOGC16A!$F$26:$F$1048576,B272)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A272,EUOGC16A!$F$26:$F$1048576,B272)","v":0}]
[{"$error":"#N/A"},71240,"M&R - Paper Products",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A273,EUOGC16A!$F$26:$F$1048576,B273)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A273,EUOGC16A!$F$26:$F$1048576,B273)","v":0}]
[{"$error":"#N/A"},71245,"M&R - Plastic Products",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A274,EUOGC16A!$F$26:$F$1048576,B274)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A274,EUOGC16A!$F$26:$F$1048576,B274)","v":0}]
[{"$error":"#N/A"},71250,"M&R - Bathroom Products",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A275,EUOGC16A!$F$26:$F$1048576,B275)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A275,EUOGC16A!$F$26:$F$1048576,B275)","v":0}]
[{"$error":"#N/A"},71255,"M&R - Waste/Cleaning Supplie",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A276,EUOGC16A!$F$26:$F$1048576,B276)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A276,EUOGC16A!$F$26:$F$1048576,B276)","v":0}]
[{"$error":"#N/A"},71260,"M&R - Signage",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A277,EUOGC16A!$F$26:$F$1048576,B277)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A277,EUOGC16A!$F$26:$F$1048576,B277)","v":0}]
[{"$error":"#N/A"},71265,"M&R - Security Supplies",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A278,EUOGC16A!$F$26:$F$1048576,B278)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A278,EUOGC16A!$F$26:$F$1048576,B278)","v":0}]
[{"$error":"#N/A"},71360,"M&R - Hardware And Software",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A279,EUOGC16A!$F$26:$F$1048576,B279)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A279,EUOGC16A!$F$26:$F$1048576,B279)","v":0}]
[{"$error":"#N/A"},71910,"M&R - Parts/Hardware",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A280,EUOGC16A!$F$26:$F$1048576,B280)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A280,EUOGC16A!$F$26:$F$1048576,B280)","v":0}]
[{"$error":"#N/A"},72000,"BDG-Maintenance & Repairs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A281,EUOGC16A!$F$26:$F$1048576,B281)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A281,EUOGC16A!$F$26:$F$1048576,B281)","v":0}]
[{"$error":"#N/A"},72500,"M&R - Repair & Maintenance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A282,EUOGC16A!$F$26:$F$1048576,B282)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A282,EUOGC16A!$F$26:$F$1048576,B282)","v":0}]
[{"$error":"#N/A"},72507,"M&R - Outside",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A283,EUOGC16A!$F$26:$F$1048576,B283)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A283,EUOGC16A!$F$26:$F$1048576,B283)","v":0}]
[{"$error":"#N/A"},72510,"M&R - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A284,EUOGC16A!$F$26:$F$1048576,B284)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A284,EUOGC16A!$F$26:$F$1048576,B284)","v":0}]
[{"$error":"#N/A"},72515,"Maintenance Allocation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A285,EUOGC16A!$F$26:$F$1048576,B285)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A285,EUOGC16A!$F$26:$F$1048576,B285)","v":0}]
[{"$error":"#N/A"},72520,"M&R - Maintenance Contracts",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A286,EUOGC16A!$F$26:$F$1048576,B286)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A286,EUOGC16A!$F$26:$F$1048576,B286)","v":0}]
[{"$error":"#N/A"},72540,"M&R - Custodial",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A287,EUOGC16A!$F$26:$F$1048576,B287)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A287,EUOGC16A!$F$26:$F$1048576,B287)","v":0}]
[{"$error":"#N/A"},72583,"M&R - Pest Control",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A288,EUOGC16A!$F$26:$F$1048576,B288)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A288,EUOGC16A!$F$26:$F$1048576,B288)","v":0}]
[{"$error":"#N/A"},72615,"M&R - Grounds",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A289,EUOGC16A!$F$26:$F$1048576,B289)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A289,EUOGC16A!$F$26:$F$1048576,B289)","v":0}]
[{"$error":"#N/A"},72640,"M&R - Staging",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A290,EUOGC16A!$F$26:$F$1048576,B290)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A290,EUOGC16A!$F$26:$F$1048576,B290)","v":0}]
[{"$error":"#N/A"},73000,"Relocation - Office/Bldg",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A291,EUOGC16A!$F$26:$F$1048576,B291)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A291,EUOGC16A!$F$26:$F$1048576,B291)","v":0}]
[{"$error":"#N/A"},73180,"BDG-Alterations & Renovations",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A292,EUOGC16A!$F$26:$F$1048576,B292)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A292,EUOGC16A!$F$26:$F$1048576,B292)","v":0}]
[{"$error":"#N/A"},73200,"Renovations / Alterations Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A293,EUOGC16A!$F$26:$F$1048576,B293)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A293,EUOGC16A!$F$26:$F$1048576,B293)","v":0}]
[{"$error":"#N/A"},73500,"BDG-Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A294,EUOGC16A!$F$26:$F$1048576,B294)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A294,EUOGC16A!$F$26:$F$1048576,B294)","v":0}]
[{"$error":"#N/A"},74750,"Capitalized Interest",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A295,EUOGC16A!$F$26:$F$1048576,B295)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A295,EUOGC16A!$F$26:$F$1048576,B295)","v":0}]
[{"$error":"#N/A"},75203,"Cap Purch - 3 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A296,EUOGC16A!$F$26:$F$1048576,B296)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A296,EUOGC16A!$F$26:$F$1048576,B296)","v":0}]
[{"$error":"#N/A"},75204,"Cap Purch - 4 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A297,EUOGC16A!$F$26:$F$1048576,B297)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A297,EUOGC16A!$F$26:$F$1048576,B297)","v":0}]
[{"$error":"#N/A"},75205,"Cap Purch - 5 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A298,EUOGC16A!$F$26:$F$1048576,B298)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A298,EUOGC16A!$F$26:$F$1048576,B298)","v":0}]
[{"$error":"#N/A"},75206,"Cap Purch - 6 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A299,EUOGC16A!$F$26:$F$1048576,B299)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A299,EUOGC16A!$F$26:$F$1048576,B299)","v":0}]
[{"$error":"#N/A"},75207,"Cap Purch - 7 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A300,EUOGC16A!$F$26:$F$1048576,B300)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A300,EUOGC16A!$F$26:$F$1048576,B300)","v":0}]
[{"$error":"#N/A"},75208,"Cap Purch - 8 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A301,EUOGC16A!$F$26:$F$1048576,B301)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A301,EUOGC16A!$F$26:$F$1048576,B301)","v":0}]
[{"$error":"#N/A"},75210,"Cap Purch - 10 Year Lives -EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A302,EUOGC16A!$F$26:$F$1048576,B302)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A302,EUOGC16A!$F$26:$F$1048576,B302)","v":0}]
[{"$error":"#N/A"},75212,"Cap Purch - 12 Year Lives -EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A303,EUOGC16A!$F$26:$F$1048576,B303)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A303,EUOGC16A!$F$26:$F$1048576,B303)","v":0}]
[{"$error":"#N/A"},75215,"Cap Purch - 15 Year Lives -EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A304,EUOGC16A!$F$26:$F$1048576,B304)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A304,EUOGC16A!$F$26:$F$1048576,B304)","v":0}]
[{"$error":"#N/A"},75220,"Cap Purch - Fixed Equip",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A305,EUOGC16A!$F$26:$F$1048576,B305)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A305,EUOGC16A!$F$26:$F$1048576,B305)","v":0}]
[{"$error":"#N/A"},75225,"Cap Purch - Non-Title",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A306,EUOGC16A!$F$26:$F$1048576,B306)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A306,EUOGC16A!$F$26:$F$1048576,B306)","v":0}]
[{"$error":"#N/A"},75230,"Cap Purch - Vehicles",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A307,EUOGC16A!$F$26:$F$1048576,B307)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A307,EUOGC16A!$F$26:$F$1048576,B307)","v":0}]
[{"$error":"#N/A"},75240,"Cap Purch - Building",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A308,EUOGC16A!$F$26:$F$1048576,B308)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A308,EUOGC16A!$F$26:$F$1048576,B308)","v":0}]
[{"$error":"#N/A"},75245,"Cap Purch - Art",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A309,EUOGC16A!$F$26:$F$1048576,B309)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A309,EUOGC16A!$F$26:$F$1048576,B309)","v":0}]
[{"$error":"#N/A"},75250,"Cap - Land Improvements",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A310,EUOGC16A!$F$26:$F$1048576,B310)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A310,EUOGC16A!$F$26:$F$1048576,B310)","v":0}]
[{"$error":"#N/A"},75255,"Cap Purch - Computers",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A311,EUOGC16A!$F$26:$F$1048576,B311)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A311,EUOGC16A!$F$26:$F$1048576,B311)","v":0}]
[{"$error":"#N/A"},75290,"Cap Purch - Land",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A312,EUOGC16A!$F$26:$F$1048576,B312)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A312,EUOGC16A!$F$26:$F$1048576,B312)","v":0}]
[{"$error":"#N/A"},75730,"Disposal Of Property",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A313,EUOGC16A!$F$26:$F$1048576,B313)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A313,EUOGC16A!$F$26:$F$1048576,B313)","v":0}]
[{"$error":"#N/A"},75999,"Asset Clearing/Suspense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A314,EUOGC16A!$F$26:$F$1048576,B314)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A314,EUOGC16A!$F$26:$F$1048576,B314)","v":0}]
[{"$error":"#N/A"},76015,"Master Plan/Feasibility Study",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A315,EUOGC16A!$F$26:$F$1048576,B315)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A315,EUOGC16A!$F$26:$F$1048576,B315)","v":0}]
[{"$error":"#N/A"},76120,"Architect Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A316,EUOGC16A!$F$26:$F$1048576,B316)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A316,EUOGC16A!$F$26:$F$1048576,B316)","v":0}]
[{"$error":"#N/A"},76130,"Engineerng Site Survey",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A317,EUOGC16A!$F$26:$F$1048576,B317)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A317,EUOGC16A!$F$26:$F$1048576,B317)","v":0}]
[{"$error":"#N/A"},76140,"Geotech Engineering",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A318,EUOGC16A!$F$26:$F$1048576,B318)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A318,EUOGC16A!$F$26:$F$1048576,B318)","v":0}]
[{"$error":"#N/A"},76145,"Commissioning Costs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A319,EUOGC16A!$F$26:$F$1048576,B319)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A319,EUOGC16A!$F$26:$F$1048576,B319)","v":0}]
[{"$error":"#N/A"},76150,"Construction Tests",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A320,EUOGC16A!$F$26:$F$1048576,B320)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A320,EUOGC16A!$F$26:$F$1048576,B320)","v":0}]
[{"$error":"#N/A"},76170,"Constr - Other Profession Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A321,EUOGC16A!$F$26:$F$1048576,B321)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A321,EUOGC16A!$F$26:$F$1048576,B321)","v":0}]
[{"$error":"#N/A"},76290,"BDG-Utility And Construction",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A322,EUOGC16A!$F$26:$F$1048576,B322)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A322,EUOGC16A!$F$26:$F$1048576,B322)","v":0}]
[{"$error":"#N/A"},76320,"Utility Infrastructure Charge",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A323,EUOGC16A!$F$26:$F$1048576,B323)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A323,EUOGC16A!$F$26:$F$1048576,B323)","v":0}]
[{"$error":"#N/A"},76350,"Construction Costs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A324,EUOGC16A!$F$26:$F$1048576,B324)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A324,EUOGC16A!$F$26:$F$1048576,B324)","v":0}]
[{"$error":"#N/A"},76390,"Demolition Costs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A325,EUOGC16A!$F$26:$F$1048576,B325)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A325,EUOGC16A!$F$26:$F$1048576,B325)","v":0}]
[{"$error":"#N/A"},76400,"BDG-Constr-Communications",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A326,EUOGC16A!$F$26:$F$1048576,B326)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A326,EUOGC16A!$F$26:$F$1048576,B326)","v":0}]
[{"$error":"#N/A"},76410,"Constr - Telecom - Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A327,EUOGC16A!$F$26:$F$1048576,B327)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A327,EUOGC16A!$F$26:$F$1048576,B327)","v":0}]
[{"$error":"#N/A"},76411,"Constr - Telecom - Equip",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A328,EUOGC16A!$F$26:$F$1048576,B328)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A328,EUOGC16A!$F$26:$F$1048576,B328)","v":0}]
[{"$error":"#N/A"},76416,"Constr - Cable TV",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A329,EUOGC16A!$F$26:$F$1048576,B329)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A329,EUOGC16A!$F$26:$F$1048576,B329)","v":0}]
[{"$error":"#N/A"},76418,"Constr - Telco Chgord",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A330,EUOGC16A!$F$26:$F$1048576,B330)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A330,EUOGC16A!$F$26:$F$1048576,B330)","v":0}]
[{"$error":"#N/A"},76440,"Constr - Postage",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A331,EUOGC16A!$F$26:$F$1048576,B331)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A331,EUOGC16A!$F$26:$F$1048576,B331)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},76443,"Constr - Stamps",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A332,EUOGC16A!$F$26:$F$1048576,B332)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A332,EUOGC16A!$F$26:$F$1048576,B332)","v":0}]
[{"$error":"#N/A"},76450,"Constr - Freight",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A333,EUOGC16A!$F$26:$F$1048576,B333)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A333,EUOGC16A!$F$26:$F$1048576,B333)","v":0}]
[{"$error":"#N/A"},76460,"Constr - Printing",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A334,EUOGC16A!$F$26:$F$1048576,B334)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A334,EUOGC16A!$F$26:$F$1048576,B334)","v":0}]
[{"$error":"#N/A"},76490,"Constr - Advertising",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A335,EUOGC16A!$F$26:$F$1048576,B335)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A335,EUOGC16A!$F$26:$F$1048576,B335)","v":0}]
[{"$error":"#N/A"},76500,"BDG-Constr Maint & Repairs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A336,EUOGC16A!$F$26:$F$1048576,B336)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A336,EUOGC16A!$F$26:$F$1048576,B336)","v":0}]
[{"$error":"#N/A"},76507,"Constr - M&R - Outside",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A337,EUOGC16A!$F$26:$F$1048576,B337)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A337,EUOGC16A!$F$26:$F$1048576,B337)","v":0}]
[{"$error":"#N/A"},76509,"Constr - M&R - Parts/Hardware",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A338,EUOGC16A!$F$26:$F$1048576,B338)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A338,EUOGC16A!$F$26:$F$1048576,B338)","v":0}]
[{"$error":"#N/A"},76510,"Constr - M&R - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A339,EUOGC16A!$F$26:$F$1048576,B339)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A339,EUOGC16A!$F$26:$F$1048576,B339)","v":0}]
[{"$error":"#N/A"},76520,"Constr - M&R - Maint Contracts",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A340,EUOGC16A!$F$26:$F$1048576,B340)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A340,EUOGC16A!$F$26:$F$1048576,B340)","v":0}]
[{"$error":"#N/A"},76600,"BDG-Constr-Other Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A341,EUOGC16A!$F$26:$F$1048576,B341)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A341,EUOGC16A!$F$26:$F$1048576,B341)","v":0}]
[{"$error":"#N/A"},76615,"Constr - Grounds",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A342,EUOGC16A!$F$26:$F$1048576,B342)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A342,EUOGC16A!$F$26:$F$1048576,B342)","v":0}]
[{"$error":"#N/A"},76660,"Constr - Photographic Svs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A343,EUOGC16A!$F$26:$F$1048576,B343)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A343,EUOGC16A!$F$26:$F$1048576,B343)","v":0}]
[{"$error":"#N/A"},76680,"Constr - Supplies - Maintenanc",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A344,EUOGC16A!$F$26:$F$1048576,B344)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A344,EUOGC16A!$F$26:$F$1048576,B344)","v":0}]
[{"$error":"#N/A"},76800,"Constr - Noncap Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A345,EUOGC16A!$F$26:$F$1048576,B345)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A345,EUOGC16A!$F$26:$F$1048576,B345)","v":0}]
[{"$error":"#N/A"},76810,"Constr - Supplies - Software",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A346,EUOGC16A!$F$26:$F$1048576,B346)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A346,EUOGC16A!$F$26:$F$1048576,B346)","v":0}]
[{"$error":"#N/A"},76820,"Constr - Medical Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A347,EUOGC16A!$F$26:$F$1048576,B347)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A347,EUOGC16A!$F$26:$F$1048576,B347)","v":0}]
[{"$error":"#N/A"},76850,"Constr - Moveable Equip",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A348,EUOGC16A!$F$26:$F$1048576,B348)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A348,EUOGC16A!$F$26:$F$1048576,B348)","v":0}]
[{"$error":"#N/A"},76860,"Constr - Leased Equip",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A349,EUOGC16A!$F$26:$F$1048576,B349)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A349,EUOGC16A!$F$26:$F$1048576,B349)","v":0}]
[{"$error":"#N/A"},76900,"Constr - Svs Rev - Nutrition",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A350,EUOGC16A!$F$26:$F$1048576,B350)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A350,EUOGC16A!$F$26:$F$1048576,B350)","v":0}]
[{"$error":"#N/A"},76940,"Constr - Entertainment Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A351,EUOGC16A!$F$26:$F$1048576,B351)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A351,EUOGC16A!$F$26:$F$1048576,B351)","v":0}]
[{"$error":"#N/A"},76960,"Constr - Food & Catering",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A352,EUOGC16A!$F$26:$F$1048576,B352)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A352,EUOGC16A!$F$26:$F$1048576,B352)","v":0}]
[{"$error":"#N/A"},77210,"Constr - Membership Dues-Prof",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A353,EUOGC16A!$F$26:$F$1048576,B353)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A353,EUOGC16A!$F$26:$F$1048576,B353)","v":0}]
[{"$error":"#N/A"},77220,"Constr - Interest Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A354,EUOGC16A!$F$26:$F$1048576,B354)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A354,EUOGC16A!$F$26:$F$1048576,B354)","v":0}]
[{"$error":"#N/A"},77236,"Permit Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A355,EUOGC16A!$F$26:$F$1048576,B355)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A355,EUOGC16A!$F$26:$F$1048576,B355)","v":0}]
[{"$error":"#N/A"},77256,"Office Moving Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A356,EUOGC16A!$F$26:$F$1048576,B356)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A356,EUOGC16A!$F$26:$F$1048576,B356)","v":0}]
[{"$error":"#N/A"},77300,"BDG-Constr-Other Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A357,EUOGC16A!$F$26:$F$1048576,B357)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A357,EUOGC16A!$F$26:$F$1048576,B357)","v":0}]
[{"$error":"#N/A"},77355,"Constr - Ins - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A358,EUOGC16A!$F$26:$F$1048576,B358)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A358,EUOGC16A!$F$26:$F$1048576,B358)","v":0}]
[{"$error":"#N/A"},77360,"Constr - Taxes - Property",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A359,EUOGC16A!$F$26:$F$1048576,B359)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A359,EUOGC16A!$F$26:$F$1048576,B359)","v":0}]
[{"$error":"#N/A"},77382,"Constr - Parking - Employees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A360,EUOGC16A!$F$26:$F$1048576,B360)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A360,EUOGC16A!$F$26:$F$1048576,B360)","v":0}]
[{"$error":"#N/A"},77390,"Constr - Administrative",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A361,EUOGC16A!$F$26:$F$1048576,B361)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A361,EUOGC16A!$F$26:$F$1048576,B361)","v":0}]
[{"$error":"#N/A"},77400,"BDG-Constr-Utilities",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A362,EUOGC16A!$F$26:$F$1048576,B362)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A362,EUOGC16A!$F$26:$F$1048576,B362)","v":0}]
[{"$error":"#N/A"},77450,"Constr -Util - Water & Sewer",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A363,EUOGC16A!$F$26:$F$1048576,B363)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A363,EUOGC16A!$F$26:$F$1048576,B363)","v":0}]
[{"$error":"#N/A"},77500,"BDG-Constr-Recharge Credit",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A364,EUOGC16A!$F$26:$F$1048576,B364)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A364,EUOGC16A!$F$26:$F$1048576,B364)","v":0}]
[{"$error":"#N/A"},77570,"Constr - M&R - Outside",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A365,EUOGC16A!$F$26:$F$1048576,B365)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A365,EUOGC16A!$F$26:$F$1048576,B365)","v":0}]
[{"$error":"#N/A"},77710,"Plant Capitalization Contra",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A366,EUOGC16A!$F$26:$F$1048576,B366)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A366,EUOGC16A!$F$26:$F$1048576,B366)","v":0}]
[{"$error":"#N/A"},77711,"Conversion-Plnt Capital Contra",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A367,EUOGC16A!$F$26:$F$1048576,B367)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A367,EUOGC16A!$F$26:$F$1048576,B367)","v":0}]
[{"$error":"#N/A"},77720,"Equipment Capitalizatn Contra",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A368,EUOGC16A!$F$26:$F$1048576,B368)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A368,EUOGC16A!$F$26:$F$1048576,B368)","v":0}]
[{"$error":"#N/A"},77725,"SOP 98-1 Contra Computer Equip",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A369,EUOGC16A!$F$26:$F$1048576,B369)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A369,EUOGC16A!$F$26:$F$1048576,B369)","v":0}]
[{"$error":"#N/A"},77730,"Project Capitalization",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A370,EUOGC16A!$F$26:$F$1048576,B370)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A370,EUOGC16A!$F$26:$F$1048576,B370)","v":0}]
[{"$error":"#N/A"},77740,"Project Capitalization Contra",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A371,EUOGC16A!$F$26:$F$1048576,B371)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A371,EUOGC16A!$F$26:$F$1048576,B371)","v":0}]
[{"$error":"#N/A"},77990,"Constr - Capitalized Amount",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A372,EUOGC16A!$F$26:$F$1048576,B372)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A372,EUOGC16A!$F$26:$F$1048576,B372)","v":0}]
[{"$error":"#N/A"},78110,"Lease Exp - Computers",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A373,EUOGC16A!$F$26:$F$1048576,B373)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A373,EUOGC16A!$F$26:$F$1048576,B373)","v":0}]
[{"$error":"#N/A"},78111,"Lease Exp - Software",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A374,EUOGC16A!$F$26:$F$1048576,B374)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A374,EUOGC16A!$F$26:$F$1048576,B374)","v":0}]
[{"$error":"#N/A"},78120,"Lease Exp - Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A375,EUOGC16A!$F$26:$F$1048576,B375)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A375,EUOGC16A!$F$26:$F$1048576,B375)","v":0}]
[{"$error":"#N/A"},78130,"Lease Exp - Space",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A376,EUOGC16A!$F$26:$F$1048576,B376)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A376,EUOGC16A!$F$26:$F$1048576,B376)","v":0}]
[{"$error":"#N/A"},78140,"Lease Exp - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A377,EUOGC16A!$F$26:$F$1048576,B377)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A377,EUOGC16A!$F$26:$F$1048576,B377)","v":0}]
[{"$error":"#N/A"},78150,"Lease Exp - Copiers",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A378,EUOGC16A!$F$26:$F$1048576,B378)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A378,EUOGC16A!$F$26:$F$1048576,B378)","v":0}]
[{"$error":"#N/A"},78160,"Lease Exp - Shuttles",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A379,EUOGC16A!$F$26:$F$1048576,B379)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A379,EUOGC16A!$F$26:$F$1048576,B379)","v":0}]
[{"$error":"#N/A"},78170,"Lease Exp - Telecom-Voice Eq",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A380,EUOGC16A!$F$26:$F$1048576,B380)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A380,EUOGC16A!$F$26:$F$1048576,B380)","v":0}]
[{"$error":"#N/A"},78220,"Interest Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A381,EUOGC16A!$F$26:$F$1048576,B381)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A381,EUOGC16A!$F$26:$F$1048576,B381)","v":0}]
[{"$error":"#N/A"},78225,"Interest Expense EJC_MOB",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A382,EUOGC16A!$F$26:$F$1048576,B382)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A382,EUOGC16A!$F$26:$F$1048576,B382)","v":0}]
[{"$error":"#N/A"},78310,"Depr Exp - Land Impr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A383,EUOGC16A!$F$26:$F$1048576,B383)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A383,EUOGC16A!$F$26:$F$1048576,B383)","v":0}]
[{"$error":"#N/A"},78311,"Depr Exp - Buildings",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A384,EUOGC16A!$F$26:$F$1048576,B384)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A384,EUOGC16A!$F$26:$F$1048576,B384)","v":0}]
[{"$error":"#N/A"},78312,"Depr Exp - Movable Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A385,EUOGC16A!$F$26:$F$1048576,B385)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A385,EUOGC16A!$F$26:$F$1048576,B385)","v":0}]
[{"$error":"#N/A"},78314,"Depr Exp - Fixed Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A386,EUOGC16A!$F$26:$F$1048576,B386)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A386,EUOGC16A!$F$26:$F$1048576,B386)","v":0}]
[{"$error":"#N/A"},78315,"Depr Exp - Nonoperating",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A387,EUOGC16A!$F$26:$F$1048576,B387)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A387,EUOGC16A!$F$26:$F$1048576,B387)","v":0}]
[{"$error":"#N/A"},78316,"Depr Exp - Alloc - Rehab",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A388,EUOGC16A!$F$26:$F$1048576,B388)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A388,EUOGC16A!$F$26:$F$1048576,B388)","v":0}]
[{"$error":"#N/A"},78317,"Depr Exp - Alloc - Psych",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A389,EUOGC16A!$F$26:$F$1048576,B389)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A389,EUOGC16A!$F$26:$F$1048576,B389)","v":0}]
[{"$error":"#N/A"},78319,"Depr Exp - Is Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A390,EUOGC16A!$F$26:$F$1048576,B390)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A390,EUOGC16A!$F$26:$F$1048576,B390)","v":0}]
[{"$error":"#N/A"},78322,"Accretion Exp-FIN47",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A391,EUOGC16A!$F$26:$F$1048576,B391)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A391,EUOGC16A!$F$26:$F$1048576,B391)","v":0}]
[{"$error":"#N/A"},78323,"Cuml-FIN47 Depr/Accr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A392,EUOGC16A!$F$26:$F$1048576,B392)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A392,EUOGC16A!$F$26:$F$1048576,B392)","v":0}]
[{"$error":"#N/A"},78383,"Amortization Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A393,EUOGC16A!$F$26:$F$1048576,B393)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A393,EUOGC16A!$F$26:$F$1048576,B393)","v":0}]
[{"$error":"#N/A"},78384,"Loss on Defeasement of Debt",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A394,EUOGC16A!$F$26:$F$1048576,B394)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A394,EUOGC16A!$F$26:$F$1048576,B394)","v":0}]
[{"$error":"#N/A"},78385,"Bond COI Amortization Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A395,EUOGC16A!$F$26:$F$1048576,B395)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A395,EUOGC16A!$F$26:$F$1048576,B395)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},78583,"M&R - EHC Pest Control",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A396,EUOGC16A!$F$26:$F$1048576,B396)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A396,EUOGC16A!$F$26:$F$1048576,B396)","v":0}]
[{"$error":"#N/A"},78584,"M&R - EHC Elevators",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A397,EUOGC16A!$F$26:$F$1048576,B397)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A397,EUOGC16A!$F$26:$F$1048576,B397)","v":0}]
[{"$error":"#N/A"},79999,"Dummy Account Used For Cnv",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A398,EUOGC16A!$F$26:$F$1048576,B398)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A398,EUOGC16A!$F$26:$F$1048576,B398)","v":0}]
[{"$error":"#N/A"},81822,"LITS: Long Distance Domestic",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A399,EUOGC16A!$F$26:$F$1048576,B399)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A399,EUOGC16A!$F$26:$F$1048576,B399)","v":0}]
[{"$error":"#N/A"},81824,"LITS: Long Distance Intl",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A400,EUOGC16A!$F$26:$F$1048576,B400)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A400,EUOGC16A!$F$26:$F$1048576,B400)","v":0}]
[{"$error":"#N/A"},81827,"LITS: Directory Assitance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A401,EUOGC16A!$F$26:$F$1048576,B401)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A401,EUOGC16A!$F$26:$F$1048576,B401)","v":0}]
[{"$error":"#N/A"},81828,"LITS: 800 Inbound",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A402,EUOGC16A!$F$26:$F$1048576,B402)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A402,EUOGC16A!$F$26:$F$1048576,B402)","v":0}]
[{"$error":"#N/A"},81835,"LITS: Cable TV Programming",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A403,EUOGC16A!$F$26:$F$1048576,B403)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A403,EUOGC16A!$F$26:$F$1048576,B403)","v":0}]
[{"$error":"#N/A"},81980,"LITS: Circuit Expenses",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A404,EUOGC16A!$F$26:$F$1048576,B404)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A404,EUOGC16A!$F$26:$F$1048576,B404)","v":0}]
[{"$error":"#N/A"},82100,"BDG-Tech Svs Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A405,EUOGC16A!$F$26:$F$1048576,B405)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A405,EUOGC16A!$F$26:$F$1048576,B405)","v":0}]
[{"$error":"#N/A"},82110,"Tech Systems Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A406,EUOGC16A!$F$26:$F$1048576,B406)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A406,EUOGC16A!$F$26:$F$1048576,B406)","v":0}]
[{"$error":"#N/A"},82120,"Tech Svs - Interface Maint",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A407,EUOGC16A!$F$26:$F$1048576,B407)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A407,EUOGC16A!$F$26:$F$1048576,B407)","v":0}]
[{"$error":"#N/A"},82130,"Tech Svs - Other Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A408,EUOGC16A!$F$26:$F$1048576,B408)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A408,EUOGC16A!$F$26:$F$1048576,B408)","v":0}]
[{"$error":"#N/A"},82150,"Tech Svs - Prof Svcs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A409,EUOGC16A!$F$26:$F$1048576,B409)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A409,EUOGC16A!$F$26:$F$1048576,B409)","v":0}]
[{"$error":"#N/A"},82210,"Tech Svs - Software Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A410,EUOGC16A!$F$26:$F$1048576,B410)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A410,EUOGC16A!$F$26:$F$1048576,B410)","v":0}]
[{"$error":"#N/A"},82220,"Tech Svs - Circuit Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A411,EUOGC16A!$F$26:$F$1048576,B411)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A411,EUOGC16A!$F$26:$F$1048576,B411)","v":0}]
[{"$error":"#N/A"},82230,"Tech Svs - Network Lines Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A412,EUOGC16A!$F$26:$F$1048576,B412)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A412,EUOGC16A!$F$26:$F$1048576,B412)","v":0}]
[{"$error":"#N/A"},82300,"Comp Ctr - Command Ctr Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A413,EUOGC16A!$F$26:$F$1048576,B413)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A413,EUOGC16A!$F$26:$F$1048576,B413)","v":0}]
[{"$error":"#N/A"},82320,"Comp Ctr - Univ",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A414,EUOGC16A!$F$26:$F$1048576,B414)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A414,EUOGC16A!$F$26:$F$1048576,B414)","v":0}]
[{"$error":"#N/A"},82330,"Comp Ctr - Non-Univ",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A415,EUOGC16A!$F$26:$F$1048576,B415)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A415,EUOGC16A!$F$26:$F$1048576,B415)","v":0}]
[{"$error":"#N/A"},82340,"Comp Ctr - Emerson Ctr Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A416,EUOGC16A!$F$26:$F$1048576,B416)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A416,EUOGC16A!$F$26:$F$1048576,B416)","v":0}]
[{"$error":"#N/A"},82410,"Telecom - Services Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A417,EUOGC16A!$F$26:$F$1048576,B417)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A417,EUOGC16A!$F$26:$F$1048576,B417)","v":0}]
[{"$error":"#N/A"},82411,"LITS: Voice/Dial Tone Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A418,EUOGC16A!$F$26:$F$1048576,B418)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A418,EUOGC16A!$F$26:$F$1048576,B418)","v":0}]
[{"$error":"#N/A"},82414,"LITS: Data/Ethernet Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A419,EUOGC16A!$F$26:$F$1048576,B419)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A419,EUOGC16A!$F$26:$F$1048576,B419)","v":0}]
[{"$error":"#N/A"},82415,"LITS: Wireless AP Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A420,EUOGC16A!$F$26:$F$1048576,B420)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A420,EUOGC16A!$F$26:$F$1048576,B420)","v":0}]
[{"$error":"#N/A"},82420,"LITS: Paging Service Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A421,EUOGC16A!$F$26:$F$1048576,B421)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A421,EUOGC16A!$F$26:$F$1048576,B421)","v":0}]
[{"$error":"#N/A"},82425,"Telecom - Network Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A422,EUOGC16A!$F$26:$F$1048576,B422)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A422,EUOGC16A!$F$26:$F$1048576,B422)","v":0}]
[{"$error":"#N/A"},82430,"Telecom - Cable TV Progr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A423,EUOGC16A!$F$26:$F$1048576,B423)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A423,EUOGC16A!$F$26:$F$1048576,B423)","v":0}]
[{"$error":"#N/A"},82435,"LITS: Cable TV Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A424,EUOGC16A!$F$26:$F$1048576,B424)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A424,EUOGC16A!$F$26:$F$1048576,B424)","v":0}]
[{"$error":"#N/A"},82440,"LITS: Trunked Radio Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A425,EUOGC16A!$F$26:$F$1048576,B425)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A425,EUOGC16A!$F$26:$F$1048576,B425)","v":0}]
[{"$error":"#N/A"},82450,"Telecom - Cell Phone Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A426,EUOGC16A!$F$26:$F$1048576,B426)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A426,EUOGC16A!$F$26:$F$1048576,B426)","v":0}]
[{"$error":"#N/A"},82470,"LITS: One-Time Charges (T&M)",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A427,EUOGC16A!$F$26:$F$1048576,B427)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A427,EUOGC16A!$F$26:$F$1048576,B427)","v":0}]
[{"$error":"#N/A"},82480,"Telecom - WATS Line Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A428,EUOGC16A!$F$26:$F$1048576,B428)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A428,EUOGC16A!$F$26:$F$1048576,B428)","v":0}]
[{"$error":"#N/A"},85000,"BDG-Recharge Credits",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A429,EUOGC16A!$F$26:$F$1048576,B429)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A429,EUOGC16A!$F$26:$F$1048576,B429)","v":0}]
[{"$error":"#N/A"},85010,"Rchg - Long Distance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A430,EUOGC16A!$F$26:$F$1048576,B430)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A430,EUOGC16A!$F$26:$F$1048576,B430)","v":0}]
[{"$error":"#N/A"},85015,"Rchg - Paging",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A431,EUOGC16A!$F$26:$F$1048576,B431)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A431,EUOGC16A!$F$26:$F$1048576,B431)","v":0}]
[{"$error":"#N/A"},85020,"Rchg - Data Line",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A432,EUOGC16A!$F$26:$F$1048576,B432)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A432,EUOGC16A!$F$26:$F$1048576,B432)","v":0}]
[{"$error":"#N/A"},85030,"Rchg - Wireless Ud Svc",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A433,EUOGC16A!$F$26:$F$1048576,B433)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A433,EUOGC16A!$F$26:$F$1048576,B433)","v":0}]
[{"$error":"#N/A"},85040,"Rchg - Trunked Radio",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A434,EUOGC16A!$F$26:$F$1048576,B434)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A434,EUOGC16A!$F$26:$F$1048576,B434)","v":0}]
[{"$error":"#N/A"},85100,"Rchg - Cable TV",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A435,EUOGC16A!$F$26:$F$1048576,B435)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A435,EUOGC16A!$F$26:$F$1048576,B435)","v":0}]
[{"$error":"#N/A"},85105,"Rchg - Other Usage",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A436,EUOGC16A!$F$26:$F$1048576,B436)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A436,EUOGC16A!$F$26:$F$1048576,B436)","v":0}]
[{"$error":"#N/A"},85110,"Rchg - Telecom Change Order",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A437,EUOGC16A!$F$26:$F$1048576,B437)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A437,EUOGC16A!$F$26:$F$1048576,B437)","v":0}]
[{"$error":"#N/A"},85115,"Rchg - Fiber Ring",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A438,EUOGC16A!$F$26:$F$1048576,B438)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A438,EUOGC16A!$F$26:$F$1048576,B438)","v":0}]
[{"$error":"#N/A"},85120,"Rchg - Data Line Installation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A439,EUOGC16A!$F$26:$F$1048576,B439)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A439,EUOGC16A!$F$26:$F$1048576,B439)","v":0}]
[{"$error":"#N/A"},85125,"Rchg - Call Center",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A440,EUOGC16A!$F$26:$F$1048576,B440)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A440,EUOGC16A!$F$26:$F$1048576,B440)","v":0}]
[{"$error":"#N/A"},85130,"Rchg - Local Svs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A441,EUOGC16A!$F$26:$F$1048576,B441)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A441,EUOGC16A!$F$26:$F$1048576,B441)","v":0}]
[{"$error":"#N/A"},85135,"Rchg - Wireless Installation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A442,EUOGC16A!$F$26:$F$1048576,B442)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A442,EUOGC16A!$F$26:$F$1048576,B442)","v":0}]
[{"$error":"#N/A"},85420,"Rchg - Internal Lease",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A443,EUOGC16A!$F$26:$F$1048576,B443)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A443,EUOGC16A!$F$26:$F$1048576,B443)","v":0}]
[{"$error":"#N/A"},85530,"Rchg - Copier",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A444,EUOGC16A!$F$26:$F$1048576,B444)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A444,EUOGC16A!$F$26:$F$1048576,B444)","v":0}]
[{"$error":"#N/A"},85600,"Rchg - Subscriber Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A445,EUOGC16A!$F$26:$F$1048576,B445)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A445,EUOGC16A!$F$26:$F$1048576,B445)","v":0}]
[{"$error":"#N/A"},85611,"Rchg - CS Interior Design Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A446,EUOGC16A!$F$26:$F$1048576,B446)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A446,EUOGC16A!$F$26:$F$1048576,B446)","v":0}]
[{"$error":"#N/A"},85620,"Rchg - CS Contracts",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A447,EUOGC16A!$F$26:$F$1048576,B447)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A447,EUOGC16A!$F$26:$F$1048576,B447)","v":0}]
[{"$error":"#N/A"},85630,"Rchg - CS Maintenance Labor",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A448,EUOGC16A!$F$26:$F$1048576,B448)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A448,EUOGC16A!$F$26:$F$1048576,B448)","v":0}]
[{"$error":"#N/A"},85632,"Rchg - CS Materials",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A449,EUOGC16A!$F$26:$F$1048576,B449)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A449,EUOGC16A!$F$26:$F$1048576,B449)","v":0}]
[{"$error":"#N/A"},85635,"Rchg - CS Custodial Labor",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A450,EUOGC16A!$F$26:$F$1048576,B450)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A450,EUOGC16A!$F$26:$F$1048576,B450)","v":0}]
[{"$error":"#N/A"},85640,"Rchg - CS Exterior Svcs Labor",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A451,EUOGC16A!$F$26:$F$1048576,B451)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A451,EUOGC16A!$F$26:$F$1048576,B451)","v":0}]
[{"$error":"#N/A"},85641,"Rchg - Recycling/Shredding Ser",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A452,EUOGC16A!$F$26:$F$1048576,B452)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A452,EUOGC16A!$F$26:$F$1048576,B452)","v":0}]
[{"$error":"#N/A"},85642,"Rchg - Sanitation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A453,EUOGC16A!$F$26:$F$1048576,B453)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A453,EUOGC16A!$F$26:$F$1048576,B453)","v":0}]
[{"$error":"#N/A"},85643,"Rchg - Staging",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A454,EUOGC16A!$F$26:$F$1048576,B454)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A454,EUOGC16A!$F$26:$F$1048576,B454)","v":0}]
[{"$error":"#N/A"},85644,"Rchg - CS Surplus Property",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A455,EUOGC16A!$F$26:$F$1048576,B455)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A455,EUOGC16A!$F$26:$F$1048576,B455)","v":0}]
[{"$error":"#N/A"},85645,"Rchg - CS Fleet Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A456,EUOGC16A!$F$26:$F$1048576,B456)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A456,EUOGC16A!$F$26:$F$1048576,B456)","v":0}]
[{"$error":"#N/A"},85650,"Rchg - Pest Control",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A457,EUOGC16A!$F$26:$F$1048576,B457)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A457,EUOGC16A!$F$26:$F$1048576,B457)","v":0}]
[{"$error":"#N/A"},85651,"Rchg - Elevator Maintenance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A458,EUOGC16A!$F$26:$F$1048576,B458)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A458,EUOGC16A!$F$26:$F$1048576,B458)","v":0}]
[{"$error":"#N/A"},85660,"Rchg - Biodiesel Fuel",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A459,EUOGC16A!$F$26:$F$1048576,B459)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A459,EUOGC16A!$F$26:$F$1048576,B459)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},85700,"Rchg - Overhead Cost",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A460,EUOGC16A!$F$26:$F$1048576,B460)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A460,EUOGC16A!$F$26:$F$1048576,B460)","v":0}]
[{"$error":"#N/A"},85810,"Recharge - Ad Placement",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A461,EUOGC16A!$F$26:$F$1048576,B461)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A461,EUOGC16A!$F$26:$F$1048576,B461)","v":0}]
[{"$error":"#N/A"},85815,"Recharge - Admin Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A462,EUOGC16A!$F$26:$F$1048576,B462)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A462,EUOGC16A!$F$26:$F$1048576,B462)","v":0}]
[{"$error":"#N/A"},85875,"Rchg - Chilled Water",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A463,EUOGC16A!$F$26:$F$1048576,B463)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A463,EUOGC16A!$F$26:$F$1048576,B463)","v":0}]
[{"$error":"#N/A"},85876,"Rchg - Steam",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A464,EUOGC16A!$F$26:$F$1048576,B464)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A464,EUOGC16A!$F$26:$F$1048576,B464)","v":0}]
[{"$error":"#N/A"},85877,"Rchg - Commercial Gas",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A465,EUOGC16A!$F$26:$F$1048576,B465)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A465,EUOGC16A!$F$26:$F$1048576,B465)","v":0}]
[{"$error":"#N/A"},85878,"Rchg - Electricity",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A466,EUOGC16A!$F$26:$F$1048576,B466)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A466,EUOGC16A!$F$26:$F$1048576,B466)","v":0}]
[{"$error":"#N/A"},85879,"Rchg - Water/Sewer",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A467,EUOGC16A!$F$26:$F$1048576,B467)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A467,EUOGC16A!$F$26:$F$1048576,B467)","v":0}]
[{"$error":"#N/A"},85925,"RCHG - EMCF VANGUARD",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A468,EUOGC16A!$F$26:$F$1048576,B468)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A468,EUOGC16A!$F$26:$F$1048576,B468)","v":0}]
[{"$error":"#N/A"},85930,"Section Administrat Allocation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A469,EUOGC16A!$F$26:$F$1048576,B469)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A469,EUOGC16A!$F$26:$F$1048576,B469)","v":0}]
[{"$error":"#N/A"},88324,"Ins - Dep/Ded Depend",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A470,EUOGC16A!$F$26:$F$1048576,B470)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A470,EUOGC16A!$F$26:$F$1048576,B470)","v":0}]
[{"$error":"#N/A"},88327,"Ins - UBH Health Claims",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A471,EUOGC16A!$F$26:$F$1048576,B471)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A471,EUOGC16A!$F$26:$F$1048576,B471)","v":0}]
[{"$error":"#N/A"},88328,"Ins - Mental Hlth ASO Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A472,EUOGC16A!$F$26:$F$1048576,B472)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A472,EUOGC16A!$F$26:$F$1048576,B472)","v":0}]
[{"$error":"#N/A"},88332,"Ins - Excess Auto",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A473,EUOGC16A!$F$26:$F$1048576,B473)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A473,EUOGC16A!$F$26:$F$1048576,B473)","v":0}]
[{"$error":"#N/A"},88334,"Ins - ASO Fees - Health",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A474,EUOGC16A!$F$26:$F$1048576,B474)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A474,EUOGC16A!$F$26:$F$1048576,B474)","v":0}]
[{"$error":"#N/A"},88335,"Ins - Health Claims",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A475,EUOGC16A!$F$26:$F$1048576,B475)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A475,EUOGC16A!$F$26:$F$1048576,B475)","v":0}]
[{"$error":"#N/A"},88336,"Ins - Health Premiums",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A476,EUOGC16A!$F$26:$F$1048576,B476)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A476,EUOGC16A!$F$26:$F$1048576,B476)","v":0}]
[{"$error":"#N/A"},88337,"Ins - Dental-ASO",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A477,EUOGC16A!$F$26:$F$1048576,B477)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A477,EUOGC16A!$F$26:$F$1048576,B477)","v":0}]
[{"$error":"#N/A"},88338,"Ins - Dental-Claims",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A478,EUOGC16A!$F$26:$F$1048576,B478)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A478,EUOGC16A!$F$26:$F$1048576,B478)","v":0}]
[{"$error":"#N/A"},88340,"Ins - Fa/Stu Prof Liability",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A479,EUOGC16A!$F$26:$F$1048576,B479)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A479,EUOGC16A!$F$26:$F$1048576,B479)","v":0}]
[{"$error":"#N/A"},88342,"Ins - Prof Liability",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A480,EUOGC16A!$F$26:$F$1048576,B480)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A480,EUOGC16A!$F$26:$F$1048576,B480)","v":0}]
[{"$error":"#N/A"},88344,"Ins - Long-Term Care",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A481,EUOGC16A!$F$26:$F$1048576,B481)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A481,EUOGC16A!$F$26:$F$1048576,B481)","v":0}]
[{"$error":"#N/A"},88346,"Ins - EHC Paid Losses",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A482,EUOGC16A!$F$26:$F$1048576,B482)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A482,EUOGC16A!$F$26:$F$1048576,B482)","v":0}]
[{"$error":"#N/A"},88347,"Ins - Inhouse Claims",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A483,EUOGC16A!$F$26:$F$1048576,B483)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A483,EUOGC16A!$F$26:$F$1048576,B483)","v":0}]
[{"$error":"#N/A"},88349,"Ins - Admin. Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A484,EUOGC16A!$F$26:$F$1048576,B484)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A484,EUOGC16A!$F$26:$F$1048576,B484)","v":0}]
[{"$error":"#N/A"},88350,"Ins - Excess Cgl",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A485,EUOGC16A!$F$26:$F$1048576,B485)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A485,EUOGC16A!$F$26:$F$1048576,B485)","v":0}]
[{"$error":"#N/A"},88351,"Ins - Crime",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A486,EUOGC16A!$F$26:$F$1048576,B486)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A486,EUOGC16A!$F$26:$F$1048576,B486)","v":0}]
[{"$error":"#N/A"},88352,"Ins - Vehicles",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A487,EUOGC16A!$F$26:$F$1048576,B487)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A487,EUOGC16A!$F$26:$F$1048576,B487)","v":0}]
[{"$error":"#N/A"},88353,"Ins - Property",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A488,EUOGC16A!$F$26:$F$1048576,B488)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A488,EUOGC16A!$F$26:$F$1048576,B488)","v":0}]
[{"$error":"#N/A"},88354,"Ins - Com Gen Liab",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A489,EUOGC16A!$F$26:$F$1048576,B489)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A489,EUOGC16A!$F$26:$F$1048576,B489)","v":0}]
[{"$error":"#N/A"},88355,"Ins - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A490,EUOGC16A!$F$26:$F$1048576,B490)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A490,EUOGC16A!$F$26:$F$1048576,B490)","v":0}]
[{"$error":"#N/A"},88359,"Ins - Catastrophic Liab",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A491,EUOGC16A!$F$26:$F$1048576,B491)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A491,EUOGC16A!$F$26:$F$1048576,B491)","v":0}]
[{"$error":"#N/A"},88370,"Ins - Depend Claims",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A492,EUOGC16A!$F$26:$F$1048576,B492)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A492,EUOGC16A!$F$26:$F$1048576,B492)","v":0}]
[{"$error":"#N/A"},88372,"Ins - Dental Premiums",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A493,EUOGC16A!$F$26:$F$1048576,B493)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A493,EUOGC16A!$F$26:$F$1048576,B493)","v":0}]
[{"$error":"#N/A"},88377,"Ins - Paid Loss Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A494,EUOGC16A!$F$26:$F$1048576,B494)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A494,EUOGC16A!$F$26:$F$1048576,B494)","v":0}]
[{"$error":"#N/A"},88379,"Ins - Workers Comp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A495,EUOGC16A!$F$26:$F$1048576,B495)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A495,EUOGC16A!$F$26:$F$1048576,B495)","v":0}]
[{"$error":"#N/A"},88380,"Ins - Deposits/Dedctns",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A496,EUOGC16A!$F$26:$F$1048576,B496)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A496,EUOGC16A!$F$26:$F$1048576,B496)","v":0}]
[{"$error":"#N/A"},88385,"Ins - Dir. & Officers",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A497,EUOGC16A!$F$26:$F$1048576,B497)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A497,EUOGC16A!$F$26:$F$1048576,B497)","v":0}]
[{"$error":"#N/A"},88387,"Ins - Fiduciary",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A498,EUOGC16A!$F$26:$F$1048576,B498)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A498,EUOGC16A!$F$26:$F$1048576,B498)","v":0}]
[{"$error":"#N/A"},88395,"Ins - International",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A499,EUOGC16A!$F$26:$F$1048576,B499)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A499,EUOGC16A!$F$26:$F$1048576,B499)","v":0}]
[{"$error":"#N/A"},88396,"Damage Reimbursements",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A500,EUOGC16A!$F$26:$F$1048576,B500)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A500,EUOGC16A!$F$26:$F$1048576,B500)","v":0}]
[{"$error":"#N/A"},88398,"Uninsured Loss/Recovery",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A501,EUOGC16A!$F$26:$F$1048576,B501)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A501,EUOGC16A!$F$26:$F$1048576,B501)","v":0}]
[{"$error":"#N/A"},88399,"Refunds - EMCF",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A502,EUOGC16A!$F$26:$F$1048576,B502)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A502,EUOGC16A!$F$26:$F$1048576,B502)","v":0}]
[{"$error":"#N/A"},88400,"BDG-Utilities Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A503,EUOGC16A!$F$26:$F$1048576,B503)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A503,EUOGC16A!$F$26:$F$1048576,B503)","v":0}]
[{"$error":"#N/A"},88410,"Utilities - Electricity",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A504,EUOGC16A!$F$26:$F$1048576,B504)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A504,EUOGC16A!$F$26:$F$1048576,B504)","v":0}]
[{"$error":"#N/A"},88411,"Utilities - Substation Electri",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A505,EUOGC16A!$F$26:$F$1048576,B505)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A505,EUOGC16A!$F$26:$F$1048576,B505)","v":0}]
[{"$error":"#N/A"},88412,"Utilities - Electrical Distr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A506,EUOGC16A!$F$26:$F$1048576,B506)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A506,EUOGC16A!$F$26:$F$1048576,B506)","v":0}]
[{"$error":"#N/A"},88413,"Utilities - Steam Plant Ops",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A507,EUOGC16A!$F$26:$F$1048576,B507)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A507,EUOGC16A!$F$26:$F$1048576,B507)","v":0}]
[{"$error":"#N/A"},88420,"Utilities - Commercial Gas",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A508,EUOGC16A!$F$26:$F$1048576,B508)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A508,EUOGC16A!$F$26:$F$1048576,B508)","v":0}]
[{"$error":"#N/A"},88421,"Utilities - Interruptible Gas",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A509,EUOGC16A!$F$26:$F$1048576,B509)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A509,EUOGC16A!$F$26:$F$1048576,B509)","v":0}]
[{"$error":"#N/A"},88422,"Utilities - Propane Gas",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A510,EUOGC16A!$F$26:$F$1048576,B510)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A510,EUOGC16A!$F$26:$F$1048576,B510)","v":0}]
[{"$error":"#N/A"},88430,"Utilities - Steam",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A511,EUOGC16A!$F$26:$F$1048576,B511)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A511,EUOGC16A!$F$26:$F$1048576,B511)","v":0}]
[{"$error":"#N/A"},88432,"Utilities - Steam Distribution",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A512,EUOGC16A!$F$26:$F$1048576,B512)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A512,EUOGC16A!$F$26:$F$1048576,B512)","v":0}]
[{"$error":"#N/A"},88440,"Utilities - Fuel Oil",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A513,EUOGC16A!$F$26:$F$1048576,B513)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A513,EUOGC16A!$F$26:$F$1048576,B513)","v":0}]
[{"$error":"#N/A"},88450,"Utilities - Water & Sewer",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A514,EUOGC16A!$F$26:$F$1048576,B514)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A514,EUOGC16A!$F$26:$F$1048576,B514)","v":0}]
[{"$error":"#N/A"},88452,"Utilities - Water Distr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A515,EUOGC16A!$F$26:$F$1048576,B515)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A515,EUOGC16A!$F$26:$F$1048576,B515)","v":0}]
[{"$error":"#N/A"},88455,"Utilities - Water Conservation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A516,EUOGC16A!$F$26:$F$1048576,B516)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A516,EUOGC16A!$F$26:$F$1048576,B516)","v":0}]
[{"$error":"#N/A"},88460,"Utilities - Sewer/Stormwater",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A517,EUOGC16A!$F$26:$F$1048576,B517)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A517,EUOGC16A!$F$26:$F$1048576,B517)","v":0}]
[{"$error":"#N/A"},88575,"Utilities - Chilled Water",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A518,EUOGC16A!$F$26:$F$1048576,B518)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A518,EUOGC16A!$F$26:$F$1048576,B518)","v":0}]
[{"$error":"#N/A"},88580,"Utilities - Sanitation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A519,EUOGC16A!$F$26:$F$1048576,B519)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A519,EUOGC16A!$F$26:$F$1048576,B519)","v":0}]
[{"$error":"#N/A"},88581,"Utilities - Transportation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A520,EUOGC16A!$F$26:$F$1048576,B520)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A520,EUOGC16A!$F$26:$F$1048576,B520)","v":0}]
[{"$error":"#N/A"},88610,"Facility Assessment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A521,EUOGC16A!$F$26:$F$1048576,B521)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A521,EUOGC16A!$F$26:$F$1048576,B521)","v":0}]
[{"$error":"#N/A"},88615,"Facility Fee Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A522,EUOGC16A!$F$26:$F$1048576,B522)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A522,EUOGC16A!$F$26:$F$1048576,B522)","v":0}]
[{"$error":"#N/A"},88625,"Assessments",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A523,EUOGC16A!$F$26:$F$1048576,B523)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A523,EUOGC16A!$F$26:$F$1048576,B523)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},88800,"BDG - Cost Allocation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A524,EUOGC16A!$F$26:$F$1048576,B524)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A524,EUOGC16A!$F$26:$F$1048576,B524)","v":0}]
[{"$error":"#N/A"},88810,"Cost Alloc - Schools",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A525,EUOGC16A!$F$26:$F$1048576,B525)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A525,EUOGC16A!$F$26:$F$1048576,B525)","v":0}]
[{"$error":"#N/A"},88815,"Cost Alloc - Public Health",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A526,EUOGC16A!$F$26:$F$1048576,B526)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A526,EUOGC16A!$F$26:$F$1048576,B526)","v":0}]
[{"$error":"#N/A"},88820,"Cost Alloc - Medical School",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A527,EUOGC16A!$F$26:$F$1048576,B527)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A527,EUOGC16A!$F$26:$F$1048576,B527)","v":0}]
[{"$error":"#N/A"},88830,"Sponsored Prj - Assessments",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A528,EUOGC16A!$F$26:$F$1048576,B528)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A528,EUOGC16A!$F$26:$F$1048576,B528)","v":0}]
[{"$error":"#N/A"},88870,"Cost Alloc - Op/Maint Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A529,EUOGC16A!$F$26:$F$1048576,B529)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A529,EUOGC16A!$F$26:$F$1048576,B529)","v":0}]
[{"$error":"#N/A"},88871,"Cost Alloc - Rehab",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A530,EUOGC16A!$F$26:$F$1048576,B530)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A530,EUOGC16A!$F$26:$F$1048576,B530)","v":0}]
[{"$error":"#N/A"},88872,"Cost Alloc - Psych",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A531,EUOGC16A!$F$26:$F$1048576,B531)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A531,EUOGC16A!$F$26:$F$1048576,B531)","v":0}]
[{"$error":"#N/A"},88875,"TEC Shared Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A532,EUOGC16A!$F$26:$F$1048576,B532)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A532,EUOGC16A!$F$26:$F$1048576,B532)","v":0}]
[{"$error":"#N/A"},88890,"Cost Alloc - Central Univ",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A533,EUOGC16A!$F$26:$F$1048576,B533)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A533,EUOGC16A!$F$26:$F$1048576,B533)","v":0}]
[{"$error":"#N/A"},88892,"Assessment - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A534,EUOGC16A!$F$26:$F$1048576,B534)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A534,EUOGC16A!$F$26:$F$1048576,B534)","v":0}]
[{"$error":"#N/A"},88910,"Assessment - Yerkes",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A535,EUOGC16A!$F$26:$F$1048576,B535)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A535,EUOGC16A!$F$26:$F$1048576,B535)","v":0}]
[{"$error":"#N/A"},88920,"Assessment - ECCH",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A536,EUOGC16A!$F$26:$F$1048576,B536)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A536,EUOGC16A!$F$26:$F$1048576,B536)","v":0}]
[{"$error":"#N/A"},88925,"Assessment - Winship Cncr Inst",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A537,EUOGC16A!$F$26:$F$1048576,B537)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A537,EUOGC16A!$F$26:$F$1048576,B537)","v":0}]
[{"$error":"#N/A"},88930,"Assessment - School Admin",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A538,EUOGC16A!$F$26:$F$1048576,B538)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A538,EUOGC16A!$F$26:$F$1048576,B538)","v":0}]
[{"$error":"#N/A"},88935,"Assessment - Fringe B",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A539,EUOGC16A!$F$26:$F$1048576,B539)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A539,EUOGC16A!$F$26:$F$1048576,B539)","v":0}]
[{"$error":"#N/A"},88940,"Assessment - Lifelong Learning",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A540,EUOGC16A!$F$26:$F$1048576,B540)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A540,EUOGC16A!$F$26:$F$1048576,B540)","v":0}]
[{"$error":"#N/A"},88945,"Assessment - CCEU",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A541,EUOGC16A!$F$26:$F$1048576,B541)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A541,EUOGC16A!$F$26:$F$1048576,B541)","v":0}]
[{"$error":"#N/A"},88950,"Assessment - Campaign",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A542,EUOGC16A!$F$26:$F$1048576,B542)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A542,EUOGC16A!$F$26:$F$1048576,B542)","v":0}]
[{"$error":"#N/A"},88955,"Assessment - EU Hospital",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A543,EUOGC16A!$F$26:$F$1048576,B543)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A543,EUOGC16A!$F$26:$F$1048576,B543)","v":0}]
[{"$error":"#N/A"},88960,"Assessment - EM Hospital",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A544,EUOGC16A!$F$26:$F$1048576,B544)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A544,EUOGC16A!$F$26:$F$1048576,B544)","v":0}]
[{"$error":"#N/A"},88965,"Assessment - Bookstores",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A545,EUOGC16A!$F$26:$F$1048576,B545)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A545,EUOGC16A!$F$26:$F$1048576,B545)","v":0}]
[{"$error":"#N/A"},88970,"Assessment - Parking",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A546,EUOGC16A!$F$26:$F$1048576,B546)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A546,EUOGC16A!$F$26:$F$1048576,B546)","v":0}]
[{"$error":"#N/A"},88975,"Assessment - Housing",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A547,EUOGC16A!$F$26:$F$1048576,B547)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A547,EUOGC16A!$F$26:$F$1048576,B547)","v":0}]
[{"$error":"#N/A"},88980,"Assessment - Food Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A548,EUOGC16A!$F$26:$F$1048576,B548)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A548,EUOGC16A!$F$26:$F$1048576,B548)","v":0}]
[{"$error":"#N/A"},88985,"Assessment - Network Comm",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A549,EUOGC16A!$F$26:$F$1048576,B549)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A549,EUOGC16A!$F$26:$F$1048576,B549)","v":0}]
[{"$error":"#N/A"},88990,"Assessment - Medical Genetics",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A550,EUOGC16A!$F$26:$F$1048576,B550)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A550,EUOGC16A!$F$26:$F$1048576,B550)","v":0}]
[{"$error":"#N/A"},89100,"Affiliate Service Charge",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A551,EUOGC16A!$F$26:$F$1048576,B551)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A551,EUOGC16A!$F$26:$F$1048576,B551)","v":0}]
[{"$error":"#N/A"},89200,"Admin Overhead Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A552,EUOGC16A!$F$26:$F$1048576,B552)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A552,EUOGC16A!$F$26:$F$1048576,B552)","v":0}]

{"sheet":"P21","index":29,"n_rows":552,"n_cols":14,"rows_kept":552,"cut":false,"hidden":false,"merged":[]}
["Project tab #","P21"]
[null,null,null,null,null," CUMULATIVE SUMMARY",null,{"$f":"TODAY()","v":"2024-05-02"}]
["Project ",{"$f":"VLOOKUP(B1,EUOGC16A!$A$26:$C$1048576,3,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,"Report As Of Run Date",{"$f":"EUOGC16A!$C$21","v":"00:00:00"}]
["Sponsor:",{"$f":"EUOGC16A!$C$2","v":0},null,null,"Award Begin Date",{"$f":"EUOGC16A!$C$8","v":"00:00:00"},null,"ARRA Funds:"]
["Award Descrpition",{"$f":"EUOGC16A!$C$4","v":0},null,null,"Award End Date",{"$f":"EUOGC16A!$C$9","v":"00:00:00"},null,"Internal/Real FSR:"]
["Award No.:",{"$f":"EUOGC16A!$C$3","v":0},null,null,"Funding Method:",{"$f":"EUOGC16A!$C$10","v":0},null,"Billing:"]
["Award Department ID",{"$f":"EUOGC16A!$C$5","v":0},null,null,"Milestone Type",{"$f":"EUOGC16A!$C$11","v":0},null,"Final FSR/Invoice:"]
["Department:",{"$f":"EUOGC16A!$C$6","v":0},null,null,"Milestone Code",{"$f":"EUOGC16A!$C$12","v":0}]
["PI:",{"$f":"EUOGC16A!$C$7","v":0},null,null,"Terms:","30 / 45 / 60 / 90 days"]
[]
["Account Codes\nincluded in the row","Description","Cumulative Authorized Budget as of Award End Date","Manual Budget Adjustment","Adjusted Budget","Project Cum. Expenses as of Award End Date","Manual Expense Adjustments","Adjusted Project Expenses to Date thru Award End Date","Variance to Budget\n(over)/under budget",null,"Total Cum. Encumbrances as of Award End Date","Project Expenses after Award End Date","Budget Changes after Award End Date"]
["See Compass Tree","Salary Expense",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,B1,EUOGC16A!$D$26:$D$1048576,$B$13)","v":0},null,{"$f":"D13+C13","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$13)","v":0},null,{"$f":"G13+F13","v":0},{"$f":"E13-H13","v":0},null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$13)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$13)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,B1,EUOGC16A!$D$26:$D$1048576,$B$13)","v":0}]
["See Compass Tree","Fringe",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$14)","v":0},null,{"$f":"D14+C14","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$14)","v":0},null,{"$f":"G14+F14","v":0},{"$f":"E14-H14","v":0},null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$14)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$14)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$14)","v":0}]
["SUB-TOTAL PERSONNEL:",null,{"$f":"SUM(C13:C14)","v":0},0,0,0,0,0,0,null,{"$f":"SUM(K13:K14)","v":0},{"$f":"SUM(L13:L14)","v":0},{"$f":"SUM(M13:M14)","v":0}]
[null,null,null,null,null,null,0]
["See Compass Tree","Consulting Services",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$17)","v":0},null,{"$f":"D17+C17","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$17)","v":0},null,{"$f":"G17+F17","v":0},{"$f":"E17-H17","v":0},null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$17)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$17)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$17)","v":0}]
["See Compass Tree","Supplies",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$18)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$18)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$18)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$18)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$18)","v":0}]
["See Compass Tree","Travel",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$19)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$19)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$19)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$19)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$19)","v":0}]
["See Compass Tree","Other Expense",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$20)-C24-C25-C26","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$20)-IF(F37>0,F37,0)-IF(F36>0,F36,0)-F24-F25-F26","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$20)-K24-K25-K26-K36-K37","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$20)-L24-L25-L26-L36-L37","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$20)","v":0}]
[68715,"Human Subject Exp",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$G$26:$G$1048576,$B$21,EUOGC16A!$F$26:$F$1048576,$A$21)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$21)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$21)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$21)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$21)","v":0}]
[68710,"Clinical Research Services",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A22)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A22)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$22)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$22)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$22)","v":0}]
[68720,"HIC Fees Expense",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A23)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A23)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A23)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A23)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A23)","v":0}]
[61450,"Fellowship Exp - NRSA Stipend",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A24)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A24)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A24)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A24)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A24)","v":0}]
[61520,"Stipend - NRSA On Training",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A25)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A25)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A25)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A25)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A25)","v":0}]
[61530,"Stipend - Traineeship",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A26)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A26)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A26)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A26)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A26)","v":0}]
["See Compass Tree","Animal Costs",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$27)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$27)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$27)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$27)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$27)","v":0}]
[77600,"Subcontracts in first 25k",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$A$6)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$A$4)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$28)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$28)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$28)","v":0}]
[null,"Departmental Discretion (Adj)",null,null,0,null,null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$29)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$29)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$29)","v":0}]
[null,"Other / Catch all / uncategorized",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1)-(SUM(C17:C29)+C15+C38+C35+C34) - SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)-SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$D$26:$D$1048576,$B$35)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1)-(SUM(F17:F29)+F15+F38+F34+F35+F36+F37+F39)-SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1)-(SUM(K17:K29)+K15)-SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)-SUM(K34:K38)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1)-(SUM(L17:L29)+L15)-SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)-SUM(L34:L38)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1)-(SUM(M17:M29)+M15) - SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)-SUM(M34:M38)","v":0}]
["SUB-TOTAL OPERATING:",null,{"$f":"SUM(C17:C30)","v":0},0,0,0,0,0,0,null,{"$f":"SUM(K17:K30)","v":0},{"$f":"SUM(L17:L30)","v":0},{"$f":"SUM(M17:M30)","v":0}]
["MODIFIED TOTAL DIRECT  COSTS:",null,{"$f":"C31+C15","v":0},{"$f":"D31+D15","v":0},{"$f":"E31+E15","v":0},{"$f":"F15+F31","v":0},{"$f":"G15+G31","v":0},{"$f":"H15+H31","v":0},{"$f":"I15+I31","v":0},null,{"$f":"K31+K15","v":0},{"$f":"L31+L15","v":0},{"$f":"M31+M15","v":0}]
["Project expenses not in MTDC:"]
["See Account Codes tab","Equipment",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,B1,EUOGC16A!$D$26:$D$1048576,$B$34)","v":0},null,{"$f":"D34+C34","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,'Account Codes'!$F$3)","v":0},null,{"$f":"G34+F34","v":0},{"$f":"E34-H34","v":0},null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$34)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,B34)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$34)","v":0}]
["See Account Codes tab","Patient Care Costs",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,B1,EUOGC16A!$D$26:$D$1048576,'Account Codes'!$G$3)-C21-C22-C23","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,'Account Codes'!$G$3)-F21-F22-F23","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,'Account Codes'!$G$3)-K21-K22-K23","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,B35)-L21-L22-L23","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,B35)-IF(M21>0,M21,0)-IF(M22>0,M22,0)-IF(M23>0,M23,0)","v":0}]
["See Account Codes tab","Space Lease",null,null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$H$4)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$H$4)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$H$4)","v":0}]
["See Account Codes tab","Student Aid - Graduate Fees",null,null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$4)+SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$5)+SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$6)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$4)+SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$5)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$4)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$5)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$6)","v":0}]
[77610,"Subcontracts (Not In MTDC):",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$A$7)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$A$5)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$J$4)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$J$4)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$A$7)","v":0}]
[null,"Departmental Discretion (Adj)",null,null,0,null,null,0,0]
[null,"   Subtotal",{"$f":"SUM(C34:C39)","v":0},0,0,0,0,0,0,null,{"$f":"SUM(K34:K39)","v":0},{"$f":"SUM(L34:L39)","v":0},{"$f":"SUM(M34:M39)","v":0}]
["F&A Costs:"]
["Project F&A Rate:",{"$f":"(VLOOKUP($B$1,EUOGC16A!$A$26:$E$1048576,5,FALSE))/100","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,"F&A Check\nMTDC * FAC","Variance\nF&A Check - FAC Exp","F&A after Award End Date","F&A changes after Award End Date"]
["See Compass Tree","F&A Costs",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)","v":0},null,{"$f":"D43+C43","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)","v":0},null,{"$f":"G43+F43","v":0},{"$f":"E43-H43","v":0},{"$f":"+I43-E43","v":0},{"$f":"H32*B42","v":{"$error":"#N/A"}},{"$f":"K43-H43","v":{"$error":"#N/A"}},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)","v":0}]
["TOTAL F&A COSTS:",null,null,null,{"$f":"SUM(E43:E43)","v":0},null,null,{"$f":"H43","v":0},{"$f":"SUM(I43:I43)","v":0}]
[]
[null,"TOTAL DIRECT  BUDGET:",{"$f":"E32+E40","v":0},null,null,null,"TOTAL DIRECT  COSTS:",{"$f":"H40+H32","v":0}]
[null,"TOTAL PROJECT BUDGET:",{"$f":"E44+E40+E32","v":0},null,null,null,"TOTAL PROJECT COSTS:",{"$f":"H40+H44+H32","v":0},{"$f":"I44+I40+I32","v":0}]
[]
[]
[]
[]
["ADJUSTMENTS AND NOTES:"]
[]
["Enter Notes on Budget Adjustments ( Column D) "]
["Amount","Reason",null,null,"Documentation attached? Yes or No"]
[]
[]
[]
[]
[]
[]
["Enter Notes on Expense Adjustments ( Column G) "]
["Transaction ID","Amount","Reason",null,null,"Documentation attached? Yes or No"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["QUESTIONABLE ACCOUNT CODES:",null,"Total found on this project",{"$f":"SUM(D75:D1173)","v":0}]
["Project","Account code","Description","Amount","Justification for Expense (or Note if removing charge)","CAS on file?","Documentation attached?"]
[{"$f":"$B$3","v":{"$error":"#N/A"}},50130,"Sal - Housing Allow",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A75,EUOGC16A!$F$26:$F$1048576,B75)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A75,EUOGC16A!$F$26:$F$1048576,B75)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},51932,"Benefits - Dental Plans",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A76,EUOGC16A!$F$26:$F$1048576,B76)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A76,EUOGC16A!$F$26:$F$1048576,B76)","v":0}]
[{"$error":"#N/A"},51933,"Benefits - Wellness Program",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A77,EUOGC16A!$F$26:$F$1048576,B77)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A77,EUOGC16A!$F$26:$F$1048576,B77)","v":0}]
[{"$error":"#N/A"},51934,"Benefits - Employee Assistance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A78,EUOGC16A!$F$26:$F$1048576,B78)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A78,EUOGC16A!$F$26:$F$1048576,B78)","v":0}]
[{"$error":"#N/A"},51935,"Benefits - HR",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A79,EUOGC16A!$F$26:$F$1048576,B79)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A79,EUOGC16A!$F$26:$F$1048576,B79)","v":0}]
[{"$error":"#N/A"},51936,"Benefts-Transportation Subsidy",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A80,EUOGC16A!$F$26:$F$1048576,B80)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A80,EUOGC16A!$F$26:$F$1048576,B80)","v":0}]
[{"$error":"#N/A"},51937,"Benefits - Accounting",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A81,EUOGC16A!$F$26:$F$1048576,B81)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A81,EUOGC16A!$F$26:$F$1048576,B81)","v":0}]
[{"$error":"#N/A"},51938,"Benefits - General University",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A82,EUOGC16A!$F$26:$F$1048576,B82)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A82,EUOGC16A!$F$26:$F$1048576,B82)","v":0}]
[{"$error":"#N/A"},51939,"Benefits - Work-Life Init",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A83,EUOGC16A!$F$26:$F$1048576,B83)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A83,EUOGC16A!$F$26:$F$1048576,B83)","v":0}]
[{"$error":"#N/A"},51940,"Benefits - Health Plans RTP",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A84,EUOGC16A!$F$26:$F$1048576,B84)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A84,EUOGC16A!$F$26:$F$1048576,B84)","v":0}]
[{"$error":"#N/A"},51945,"Benefits - 1525 Clifton Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A85,EUOGC16A!$F$26:$F$1048576,B85)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A85,EUOGC16A!$F$26:$F$1048576,B85)","v":0}]
[{"$error":"#N/A"},51947,"Benefits - 403B - Monthly",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A86,EUOGC16A!$F$26:$F$1048576,B86)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A86,EUOGC16A!$F$26:$F$1048576,B86)","v":0}]
[{"$error":"#N/A"},51948,"Benefits - 403B - Biweekly",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A87,EUOGC16A!$F$26:$F$1048576,B87)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A87,EUOGC16A!$F$26:$F$1048576,B87)","v":0}]
[{"$error":"#N/A"},51949,"Benefits - Child Care Subsidy",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A88,EUOGC16A!$F$26:$F$1048576,B88)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A88,EUOGC16A!$F$26:$F$1048576,B88)","v":0}]
[{"$error":"#N/A"},51950,"Benefits - Technical",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A89,EUOGC16A!$F$26:$F$1048576,B89)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A89,EUOGC16A!$F$26:$F$1048576,B89)","v":0}]
[{"$error":"#N/A"},51951,"Benefits - Health Plans",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A90,EUOGC16A!$F$26:$F$1048576,B90)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A90,EUOGC16A!$F$26:$F$1048576,B90)","v":0}]
[{"$error":"#N/A"},51952,"Benefits - Health Plan Aff",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A91,EUOGC16A!$F$26:$F$1048576,B91)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A91,EUOGC16A!$F$26:$F$1048576,B91)","v":0}]
[{"$error":"#N/A"},51953,"Benefits - HR Info Systems",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A92,EUOGC16A!$F$26:$F$1048576,B92)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A92,EUOGC16A!$F$26:$F$1048576,B92)","v":0}]
[{"$error":"#N/A"},51955,"Benefits - VEBA - Plan Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A93,EUOGC16A!$F$26:$F$1048576,B93)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A93,EUOGC16A!$F$26:$F$1048576,B93)","v":0}]
[{"$error":"#N/A"},51957,"Benefits - Marta Passes",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A94,EUOGC16A!$F$26:$F$1048576,B94)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A94,EUOGC16A!$F$26:$F$1048576,B94)","v":0}]
[{"$error":"#N/A"},51958,"Benefits - Emorycard New Hires",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A95,EUOGC16A!$F$26:$F$1048576,B95)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A95,EUOGC16A!$F$26:$F$1048576,B95)","v":0}]
[{"$error":"#N/A"},51959,"Benefits - Managed Care",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A96,EUOGC16A!$F$26:$F$1048576,B96)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A96,EUOGC16A!$F$26:$F$1048576,B96)","v":0}]
[{"$error":"#N/A"},51961,"Benefits - Health Plan Admin",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A97,EUOGC16A!$F$26:$F$1048576,B97)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A97,EUOGC16A!$F$26:$F$1048576,B97)","v":0}]
[{"$error":"#N/A"},51963,"Benefits - Mgt Svs Org Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A98,EUOGC16A!$F$26:$F$1048576,B98)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A98,EUOGC16A!$F$26:$F$1048576,B98)","v":0}]
[{"$error":"#N/A"},51966,"Benefits - Disability",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A99,EUOGC16A!$F$26:$F$1048576,B99)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A99,EUOGC16A!$F$26:$F$1048576,B99)","v":0}]
[{"$error":"#N/A"},51970,"Benefits - Key Retiree Plan",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A100,EUOGC16A!$F$26:$F$1048576,B100)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A100,EUOGC16A!$F$26:$F$1048576,B100)","v":0}]
[{"$error":"#N/A"},51973,"Benefits - Beneficiary Pmts",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A101,EUOGC16A!$F$26:$F$1048576,B101)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A101,EUOGC16A!$F$26:$F$1048576,B101)","v":0}]
[{"$error":"#N/A"},51974,"Benefits - Workers Comp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A102,EUOGC16A!$F$26:$F$1048576,B102)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A102,EUOGC16A!$F$26:$F$1048576,B102)","v":0}]
[{"$error":"#N/A"},51975,"Benefits - Unemployment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A103,EUOGC16A!$F$26:$F$1048576,B103)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A103,EUOGC16A!$F$26:$F$1048576,B103)","v":0}]
[{"$error":"#N/A"},52114,"Prof Fees - Audit Fee",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A104,EUOGC16A!$F$26:$F$1048576,B104)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A104,EUOGC16A!$F$26:$F$1048576,B104)","v":0}]
[{"$error":"#N/A"},52115,"Prof Fees - Legal Fee",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A105,EUOGC16A!$F$26:$F$1048576,B105)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A105,EUOGC16A!$F$26:$F$1048576,B105)","v":0}]
[{"$error":"#N/A"},52120,"Prof Fees - Collections",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A106,EUOGC16A!$F$26:$F$1048576,B106)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A106,EUOGC16A!$F$26:$F$1048576,B106)","v":0}]
[{"$error":"#N/A"},52180,"Prof Fees -  Honorariums",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A107,EUOGC16A!$F$26:$F$1048576,B107)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A107,EUOGC16A!$F$26:$F$1048576,B107)","v":0}]
[{"$error":"#N/A"},52613,"Laundry Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A108,EUOGC16A!$F$26:$F$1048576,B108)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A108,EUOGC16A!$F$26:$F$1048576,B108)","v":0}]
[{"$error":"#N/A"},52616,"Radiation Safety Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A109,EUOGC16A!$F$26:$F$1048576,B109)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A109,EUOGC16A!$F$26:$F$1048576,B109)","v":0}]
[{"$error":"#N/A"},52624,"Police Services Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A110,EUOGC16A!$F$26:$F$1048576,B110)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A110,EUOGC16A!$F$26:$F$1048576,B110)","v":0}]
[{"$error":"#N/A"},52665,"Hosted Software",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A111,EUOGC16A!$F$26:$F$1048576,B111)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A111,EUOGC16A!$F$26:$F$1048576,B111)","v":0}]
[{"$error":"#N/A"},52700,"BDG-Computer Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A112,EUOGC16A!$F$26:$F$1048576,B112)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A112,EUOGC16A!$F$26:$F$1048576,B112)","v":0}]
[{"$error":"#N/A"},52705,"Computer Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A113,EUOGC16A!$F$26:$F$1048576,B113)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A113,EUOGC16A!$F$26:$F$1048576,B113)","v":0}]
[{"$error":"#N/A"},52710,"Audiovisual Materials Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A114,EUOGC16A!$F$26:$F$1048576,B114)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A114,EUOGC16A!$F$26:$F$1048576,B114)","v":0}]
[{"$error":"#N/A"},52720,"Audiovisual Services Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A115,EUOGC16A!$F$26:$F$1048576,B115)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A115,EUOGC16A!$F$26:$F$1048576,B115)","v":0}]
[{"$error":"#N/A"},52760,"Photo Svs - Internal",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A116,EUOGC16A!$F$26:$F$1048576,B116)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A116,EUOGC16A!$F$26:$F$1048576,B116)","v":0}]
[{"$error":"#N/A"},52770,"Graphic Svs - Internal",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A117,EUOGC16A!$F$26:$F$1048576,B117)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A117,EUOGC16A!$F$26:$F$1048576,B117)","v":0}]
[{"$error":"#N/A"},52810,"Marketing Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A118,EUOGC16A!$F$26:$F$1048576,B118)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A118,EUOGC16A!$F$26:$F$1048576,B118)","v":0}]
[{"$error":"#N/A"},52910,"Purch Svs Exp - Interco",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A119,EUOGC16A!$F$26:$F$1048576,B119)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A119,EUOGC16A!$F$26:$F$1048576,B119)","v":0}]
[{"$error":"#N/A"},52925,"Purch Svs Exp - Orthotics",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A120,EUOGC16A!$F$26:$F$1048576,B120)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A120,EUOGC16A!$F$26:$F$1048576,B120)","v":0}]
[{"$error":"#N/A"},52930,"Purch Svs Exp - Patient Trans",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A121,EUOGC16A!$F$26:$F$1048576,B121)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A121,EUOGC16A!$F$26:$F$1048576,B121)","v":0}]
[{"$error":"#N/A"},52950,"Purch Svs Exp - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A122,EUOGC16A!$F$26:$F$1048576,B122)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A122,EUOGC16A!$F$26:$F$1048576,B122)","v":0}]
[{"$error":"#N/A"},52955,"Purch Svcs Lab Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A123,EUOGC16A!$F$26:$F$1048576,B123)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A123,EUOGC16A!$F$26:$F$1048576,B123)","v":0}]
[{"$error":"#N/A"},52970,"Pharmacy Claims Exp / Aso",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A124,EUOGC16A!$F$26:$F$1048576,B124)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A124,EUOGC16A!$F$26:$F$1048576,B124)","v":0}]
[{"$error":"#N/A"},53000,"BDG-Supplies",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A125,EUOGC16A!$F$26:$F$1048576,B125)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A125,EUOGC16A!$F$26:$F$1048576,B125)","v":0}]
[{"$error":"#N/A"},53100,"Supplies - Instructional Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A126,EUOGC16A!$F$26:$F$1048576,B126)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A126,EUOGC16A!$F$26:$F$1048576,B126)","v":0}]
[{"$error":"#N/A"},53200,"Supplies - Office Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A127,EUOGC16A!$F$26:$F$1048576,B127)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A127,EUOGC16A!$F$26:$F$1048576,B127)","v":0}]
[{"$error":"#N/A"},53210,"Supplies - Computer Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A128,EUOGC16A!$F$26:$F$1048576,B128)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A128,EUOGC16A!$F$26:$F$1048576,B128)","v":0}]
[{"$error":"#N/A"},53600,"Supplies - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A129,EUOGC16A!$F$26:$F$1048576,B129)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A129,EUOGC16A!$F$26:$F$1048576,B129)","v":0}]
[{"$error":"#N/A"},53610,"Supplies - Linen",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A130,EUOGC16A!$F$26:$F$1048576,B130)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A130,EUOGC16A!$F$26:$F$1048576,B130)","v":0}]
[{"$error":"#N/A"},53620,"Supplies - Safety",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A131,EUOGC16A!$F$26:$F$1048576,B131)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A131,EUOGC16A!$F$26:$F$1048576,B131)","v":0}]
[{"$error":"#N/A"},53650,"Supplies - Vehicle Gasoline",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A132,EUOGC16A!$F$26:$F$1048576,B132)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A132,EUOGC16A!$F$26:$F$1048576,B132)","v":0}]
[{"$error":"#N/A"},53651,"Supplies - Biodiesel Fuel",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A133,EUOGC16A!$F$26:$F$1048576,B133)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A133,EUOGC16A!$F$26:$F$1048576,B133)","v":0}]
[{"$error":"#N/A"},53652,"PM Maintenance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A134,EUOGC16A!$F$26:$F$1048576,B134)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A134,EUOGC16A!$F$26:$F$1048576,B134)","v":0}]
[{"$error":"#N/A"},53653,"Auto Body Work/Paint",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A135,EUOGC16A!$F$26:$F$1048576,B135)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A135,EUOGC16A!$F$26:$F$1048576,B135)","v":0}]
[{"$error":"#N/A"},53654,"Auto Parts/Repair",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A136,EUOGC16A!$F$26:$F$1048576,B136)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A136,EUOGC16A!$F$26:$F$1048576,B136)","v":0}]
[{"$error":"#N/A"},53655,"Supplies - Tires",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A137,EUOGC16A!$F$26:$F$1048576,B137)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A137,EUOGC16A!$F$26:$F$1048576,B137)","v":0}]
[{"$error":"#N/A"},53670,"Supplies - Storeroom Supplies",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A138,EUOGC16A!$F$26:$F$1048576,B138)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A138,EUOGC16A!$F$26:$F$1048576,B138)","v":0}]
[{"$error":"#N/A"},53680,"Supplies - Maintenance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A139,EUOGC16A!$F$26:$F$1048576,B139)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A139,EUOGC16A!$F$26:$F$1048576,B139)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},53700,"Supplies - Cleaning",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A140,EUOGC16A!$F$26:$F$1048576,B140)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A140,EUOGC16A!$F$26:$F$1048576,B140)","v":0}]
[{"$error":"#N/A"},53805,"Supplies - Noncap Network Eqp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A141,EUOGC16A!$F$26:$F$1048576,B141)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A141,EUOGC16A!$F$26:$F$1048576,B141)","v":0}]
[{"$error":"#N/A"},53830,"Supplies - Arts",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A142,EUOGC16A!$F$26:$F$1048576,B142)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A142,EUOGC16A!$F$26:$F$1048576,B142)","v":0}]
[{"$error":"#N/A"},54100,"Supplies - Whouse/Storeroom",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A143,EUOGC16A!$F$26:$F$1048576,B143)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A143,EUOGC16A!$F$26:$F$1048576,B143)","v":0}]
[{"$error":"#N/A"},54270,"Supplies - Uniforms",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A144,EUOGC16A!$F$26:$F$1048576,B144)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A144,EUOGC16A!$F$26:$F$1048576,B144)","v":0}]
[{"$error":"#N/A"},54912,"Supplies - Bedding Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A145,EUOGC16A!$F$26:$F$1048576,B145)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A145,EUOGC16A!$F$26:$F$1048576,B145)","v":0}]
[{"$error":"#N/A"},55010,"Donations Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A146,EUOGC16A!$F$26:$F$1048576,B146)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A146,EUOGC16A!$F$26:$F$1048576,B146)","v":0}]
[{"$error":"#N/A"},55020,"Fundraising - Special Programs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A147,EUOGC16A!$F$26:$F$1048576,B147)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A147,EUOGC16A!$F$26:$F$1048576,B147)","v":0}]
[{"$error":"#N/A"},55030,"Alumni Relations Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A148,EUOGC16A!$F$26:$F$1048576,B148)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A148,EUOGC16A!$F$26:$F$1048576,B148)","v":0}]
[{"$error":"#N/A"},55040,"Gifts Exp - Non-Empl",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A149,EUOGC16A!$F$26:$F$1048576,B149)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A149,EUOGC16A!$F$26:$F$1048576,B149)","v":0}]
[{"$error":"#N/A"},55300,"Other Deductions/Withdrawals",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A150,EUOGC16A!$F$26:$F$1048576,B150)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A150,EUOGC16A!$F$26:$F$1048576,B150)","v":0}]
[{"$error":"#N/A"},55310,"Cost Of Goods Sold",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A151,EUOGC16A!$F$26:$F$1048576,B151)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A151,EUOGC16A!$F$26:$F$1048576,B151)","v":0}]
[{"$error":"#N/A"},55350,"Inventory Adj - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A152,EUOGC16A!$F$26:$F$1048576,B152)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A152,EUOGC16A!$F$26:$F$1048576,B152)","v":0}]
[{"$error":"#N/A"},55700,"Periodicals/Subscription Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A153,EUOGC16A!$F$26:$F$1048576,B153)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A153,EUOGC16A!$F$26:$F$1048576,B153)","v":0}]
[{"$error":"#N/A"},55710,"Publications - Physician",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A154,EUOGC16A!$F$26:$F$1048576,B154)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A154,EUOGC16A!$F$26:$F$1048576,B154)","v":0}]
[{"$error":"#N/A"},56122,"Alcoholic Beverage",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A155,EUOGC16A!$F$26:$F$1048576,B155)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A155,EUOGC16A!$F$26:$F$1048576,B155)","v":0}]
[{"$error":"#N/A"},56130,"Travel - Living Allowance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A156,EUOGC16A!$F$26:$F$1048576,B156)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A156,EUOGC16A!$F$26:$F$1048576,B156)","v":0}]
[{"$error":"#N/A"},56300,"Recruiting Exp - Faculty/Staff",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A157,EUOGC16A!$F$26:$F$1048576,B157)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A157,EUOGC16A!$F$26:$F$1048576,B157)","v":0}]
[{"$error":"#N/A"},56330,"Recruiting Exp - Student",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A158,EUOGC16A!$F$26:$F$1048576,B158)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A158,EUOGC16A!$F$26:$F$1048576,B158)","v":0}]
[{"$error":"#N/A"},56340,"Recruiting Exp - Events",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A159,EUOGC16A!$F$26:$F$1048576,B159)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A159,EUOGC16A!$F$26:$F$1048576,B159)","v":0}]
[{"$error":"#N/A"},56350,"Recruiting Exp - Physician",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A160,EUOGC16A!$F$26:$F$1048576,B160)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A160,EUOGC16A!$F$26:$F$1048576,B160)","v":0}]
[{"$error":"#N/A"},56400,"Relocation Exp - Faculty/Staff",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A161,EUOGC16A!$F$26:$F$1048576,B161)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A161,EUOGC16A!$F$26:$F$1048576,B161)","v":0}]
[{"$error":"#N/A"},56405,"Relocation Exp - Physician",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A162,EUOGC16A!$F$26:$F$1048576,B162)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A162,EUOGC16A!$F$26:$F$1048576,B162)","v":0}]
[{"$error":"#N/A"},56500,"Entertainment Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A163,EUOGC16A!$F$26:$F$1048576,B163)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A163,EUOGC16A!$F$26:$F$1048576,B163)","v":0}]
[{"$error":"#N/A"},56510,"Alcoholic Beverage Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A164,EUOGC16A!$F$26:$F$1048576,B164)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A164,EUOGC16A!$F$26:$F$1048576,B164)","v":0}]
[{"$error":"#N/A"},56515,"Food & Catering Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A165,EUOGC16A!$F$26:$F$1048576,B165)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A165,EUOGC16A!$F$26:$F$1048576,B165)","v":0}]
[{"$error":"#N/A"},56710,"Museum Acquisitions",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A166,EUOGC16A!$F$26:$F$1048576,B166)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A166,EUOGC16A!$F$26:$F$1048576,B166)","v":0}]
[{"$error":"#N/A"},56720,"Inter-Museum Loans",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A167,EUOGC16A!$F$26:$F$1048576,B167)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A167,EUOGC16A!$F$26:$F$1048576,B167)","v":0}]
[{"$error":"#N/A"},57000,"BDG-Library Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A168,EUOGC16A!$F$26:$F$1048576,B168)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A168,EUOGC16A!$F$26:$F$1048576,B168)","v":0}]
[{"$error":"#N/A"},57010,"Books - Current",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A169,EUOGC16A!$F$26:$F$1048576,B169)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A169,EUOGC16A!$F$26:$F$1048576,B169)","v":0}]
[{"$error":"#N/A"},57020,"Books - Continuations",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A170,EUOGC16A!$F$26:$F$1048576,B170)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A170,EUOGC16A!$F$26:$F$1048576,B170)","v":0}]
[{"$error":"#N/A"},57150,"Looseleaf Publ-Cont",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A171,EUOGC16A!$F$26:$F$1048576,B171)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A171,EUOGC16A!$F$26:$F$1048576,B171)","v":0}]
[{"$error":"#N/A"},57210,"Bookbinding Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A172,EUOGC16A!$F$26:$F$1048576,B172)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A172,EUOGC16A!$F$26:$F$1048576,B172)","v":0}]
[{"$error":"#N/A"},57310,"Research Svs - Web-Based",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A173,EUOGC16A!$F$26:$F$1048576,B173)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A173,EUOGC16A!$F$26:$F$1048576,B173)","v":0}]
[{"$error":"#N/A"},57315,"Library Searches Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A174,EUOGC16A!$F$26:$F$1048576,B174)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A174,EUOGC16A!$F$26:$F$1048576,B174)","v":0}]
[{"$error":"#N/A"},57320,"Electronic Book Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A175,EUOGC16A!$F$26:$F$1048576,B175)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A175,EUOGC16A!$F$26:$F$1048576,B175)","v":0}]
[{"$error":"#N/A"},57330,"Electronic Journal Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A176,EUOGC16A!$F$26:$F$1048576,B176)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A176,EUOGC16A!$F$26:$F$1048576,B176)","v":0}]
[{"$error":"#N/A"},57340,"E- Library Materials",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A177,EUOGC16A!$F$26:$F$1048576,B177)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A177,EUOGC16A!$F$26:$F$1048576,B177)","v":0}]
[{"$error":"#N/A"},57400,"Books & Periodicals",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A178,EUOGC16A!$F$26:$F$1048576,B178)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A178,EUOGC16A!$F$26:$F$1048576,B178)","v":0}]
[{"$error":"#N/A"},57410,"Microforms-New",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A179,EUOGC16A!$F$26:$F$1048576,B179)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A179,EUOGC16A!$F$26:$F$1048576,B179)","v":0}]
[{"$error":"#N/A"},57420,"Microforms-Cont",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A180,EUOGC16A!$F$26:$F$1048576,B180)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A180,EUOGC16A!$F$26:$F$1048576,B180)","v":0}]
[{"$error":"#N/A"},57422,"Inter-Library Loans",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A181,EUOGC16A!$F$26:$F$1048576,B181)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A181,EUOGC16A!$F$26:$F$1048576,B181)","v":0}]
[{"$error":"#N/A"},57510,"Rare Books",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A182,EUOGC16A!$F$26:$F$1048576,B182)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A182,EUOGC16A!$F$26:$F$1048576,B182)","v":0}]
[{"$error":"#N/A"},57515,"Archives Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A183,EUOGC16A!$F$26:$F$1048576,B183)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A183,EUOGC16A!$F$26:$F$1048576,B183)","v":0}]
[{"$error":"#N/A"},57520,"Library Acq - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A184,EUOGC16A!$F$26:$F$1048576,B184)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A184,EUOGC16A!$F$26:$F$1048576,B184)","v":0}]
[{"$error":"#N/A"},57540,"Periodicals - Continuations",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A185,EUOGC16A!$F$26:$F$1048576,B185)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A185,EUOGC16A!$F$26:$F$1048576,B185)","v":0}]
[{"$error":"#N/A"},57550,"Periodicals - Current",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A186,EUOGC16A!$F$26:$F$1048576,B186)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A186,EUOGC16A!$F$26:$F$1048576,B186)","v":0}]
[{"$error":"#N/A"},58000,"BDG-Employee Programs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A187,EUOGC16A!$F$26:$F$1048576,B187)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A187,EUOGC16A!$F$26:$F$1048576,B187)","v":0}]
[{"$error":"#N/A"},58010,"Empl Goods/Services Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A188,EUOGC16A!$F$26:$F$1048576,B188)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A188,EUOGC16A!$F$26:$F$1048576,B188)","v":0}]
[{"$error":"#N/A"},58020,"Memberships Exp - Social",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A189,EUOGC16A!$F$26:$F$1048576,B189)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A189,EUOGC16A!$F$26:$F$1048576,B189)","v":0}]
[{"$error":"#N/A"},58030,"Awards & Prizes Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A190,EUOGC16A!$F$26:$F$1048576,B190)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A190,EUOGC16A!$F$26:$F$1048576,B190)","v":0}]
[{"$error":"#N/A"},58040,"Wellness Programs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A191,EUOGC16A!$F$26:$F$1048576,B191)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A191,EUOGC16A!$F$26:$F$1048576,B191)","v":0}]
[{"$error":"#N/A"},58060,"EAP Program Svs Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A192,EUOGC16A!$F$26:$F$1048576,B192)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A192,EUOGC16A!$F$26:$F$1048576,B192)","v":0}]
[{"$error":"#N/A"},58100,"BDG-Other Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A193,EUOGC16A!$F$26:$F$1048576,B193)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A193,EUOGC16A!$F$26:$F$1048576,B193)","v":0}]
[{"$error":"#N/A"},58120,"Alt Transp - Bike/Walk Progr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A194,EUOGC16A!$F$26:$F$1048576,B194)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A194,EUOGC16A!$F$26:$F$1048576,B194)","v":0}]
[{"$error":"#N/A"},58130,"Alt Transp - Shuttle Service",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A195,EUOGC16A!$F$26:$F$1048576,B195)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A195,EUOGC16A!$F$26:$F$1048576,B195)","v":0}]
[{"$error":"#N/A"},58140,"Alt Transp - Marta Pass Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A196,EUOGC16A!$F$26:$F$1048576,B196)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A196,EUOGC16A!$F$26:$F$1048576,B196)","v":0}]
[{"$error":"#N/A"},58150,"Parking Exp - Car/Van Pool",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A197,EUOGC16A!$F$26:$F$1048576,B197)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A197,EUOGC16A!$F$26:$F$1048576,B197)","v":0}]
[{"$error":"#N/A"},58160,"Parking Exp - Physician",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A198,EUOGC16A!$F$26:$F$1048576,B198)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A198,EUOGC16A!$F$26:$F$1048576,B198)","v":0}]
[{"$error":"#N/A"},58210,"Membership Dues - Professional",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A199,EUOGC16A!$F$26:$F$1048576,B199)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A199,EUOGC16A!$F$26:$F$1048576,B199)","v":0}]
[{"$error":"#N/A"},58212,"Registration",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A200,EUOGC16A!$F$26:$F$1048576,B200)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A200,EUOGC16A!$F$26:$F$1048576,B200)","v":0}]
[{"$error":"#N/A"},58215,"Dues - Physicians",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A201,EUOGC16A!$F$26:$F$1048576,B201)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A201,EUOGC16A!$F$26:$F$1048576,B201)","v":0}]
[{"$error":"#N/A"},58220,"Fines/Penalties Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A202,EUOGC16A!$F$26:$F$1048576,B202)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A202,EUOGC16A!$F$26:$F$1048576,B202)","v":0}]
[{"$error":"#N/A"},58230,"Affiliation Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A203,EUOGC16A!$F$26:$F$1048576,B203)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A203,EUOGC16A!$F$26:$F$1048576,B203)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},58235,"License Fees Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A204,EUOGC16A!$F$26:$F$1048576,B204)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A204,EUOGC16A!$F$26:$F$1048576,B204)","v":0}]
[{"$error":"#N/A"},58240,"Prov For Bad Debt Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A205,EUOGC16A!$F$26:$F$1048576,B205)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A205,EUOGC16A!$F$26:$F$1048576,B205)","v":0}]
[{"$error":"#N/A"},58260,"Cash Over/Short",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A206,EUOGC16A!$F$26:$F$1048576,B206)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A206,EUOGC16A!$F$26:$F$1048576,B206)","v":0}]
[{"$error":"#N/A"},58262,"Bank Charges Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A207,EUOGC16A!$F$26:$F$1048576,B207)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A207,EUOGC16A!$F$26:$F$1048576,B207)","v":0}]
[{"$error":"#N/A"},58270,"Returned Checks Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A208,EUOGC16A!$F$26:$F$1048576,B208)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A208,EUOGC16A!$F$26:$F$1048576,B208)","v":0}]
[{"$error":"#N/A"},58280,"Royalties Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A209,EUOGC16A!$F$26:$F$1048576,B209)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A209,EUOGC16A!$F$26:$F$1048576,B209)","v":0}]
[{"$error":"#N/A"},58290,"Patent Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A210,EUOGC16A!$F$26:$F$1048576,B210)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A210,EUOGC16A!$F$26:$F$1048576,B210)","v":0}]
[{"$error":"#N/A"},58356,"Taxes - Federal Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A211,EUOGC16A!$F$26:$F$1048576,B211)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A211,EUOGC16A!$F$26:$F$1048576,B211)","v":0}]
[{"$error":"#N/A"},58357,"Taxes - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A212,EUOGC16A!$F$26:$F$1048576,B212)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A212,EUOGC16A!$F$26:$F$1048576,B212)","v":0}]
[{"$error":"#N/A"},58360,"Taxes - Property",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A213,EUOGC16A!$F$26:$F$1048576,B213)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A213,EUOGC16A!$F$26:$F$1048576,B213)","v":0}]
[{"$error":"#N/A"},58361,"Taxes - Sales / Use",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A214,EUOGC16A!$F$26:$F$1048576,B214)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A214,EUOGC16A!$F$26:$F$1048576,B214)","v":0}]
[{"$error":"#N/A"},58382,"Parking Exp-Employees/Visitors",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A215,EUOGC16A!$F$26:$F$1048576,B215)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A215,EUOGC16A!$F$26:$F$1048576,B215)","v":0}]
[{"$error":"#N/A"},58384,"Parking Exp - Visitors",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A216,EUOGC16A!$F$26:$F$1048576,B216)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A216,EUOGC16A!$F$26:$F$1048576,B216)","v":0}]
[{"$error":"#N/A"},58710,"Beneficiary Pmt Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A217,EUOGC16A!$F$26:$F$1048576,B217)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A217,EUOGC16A!$F$26:$F$1048576,B217)","v":0}]
[{"$error":"#N/A"},58720,"Annuity Payable Adj",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A218,EUOGC16A!$F$26:$F$1048576,B218)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A218,EUOGC16A!$F$26:$F$1048576,B218)","v":0}]
[{"$error":"#N/A"},58730,"Investment Nonoperating Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A219,EUOGC16A!$F$26:$F$1048576,B219)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A219,EUOGC16A!$F$26:$F$1048576,B219)","v":0}]
[{"$error":"#N/A"},58740,"GAAP Nonoperating Adjustments",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A220,EUOGC16A!$F$26:$F$1048576,B220)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A220,EUOGC16A!$F$26:$F$1048576,B220)","v":0}]
[{"$error":"#N/A"},58790,"Trustee Fee Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A221,EUOGC16A!$F$26:$F$1048576,B221)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A221,EUOGC16A!$F$26:$F$1048576,B221)","v":0}]
[{"$error":"#N/A"},59110,"Emorycard Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A222,EUOGC16A!$F$26:$F$1048576,B222)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A222,EUOGC16A!$F$26:$F$1048576,B222)","v":0}]
[{"$error":"#N/A"},59120,"Emorycard - Over/Short",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A223,EUOGC16A!$F$26:$F$1048576,B223)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A223,EUOGC16A!$F$26:$F$1048576,B223)","v":0}]
[{"$error":"#N/A"},59130,"Credit Card - Over/Short",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A224,EUOGC16A!$F$26:$F$1048576,B224)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A224,EUOGC16A!$F$26:$F$1048576,B224)","v":0}]
[{"$error":"#N/A"},59150,"Credit Card - Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A225,EUOGC16A!$F$26:$F$1048576,B225)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A225,EUOGC16A!$F$26:$F$1048576,B225)","v":0}]
[{"$error":"#N/A"},59710,"Bond Fee Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A226,EUOGC16A!$F$26:$F$1048576,B226)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A226,EUOGC16A!$F$26:$F$1048576,B226)","v":0}]
[{"$error":"#N/A"},59999,"Dummy Account Used For Cnv",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A227,EUOGC16A!$F$26:$F$1048576,B227)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A227,EUOGC16A!$F$26:$F$1048576,B227)","v":0}]
[{"$error":"#N/A"},61000,"BDG-Student Aid",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A228,EUOGC16A!$F$26:$F$1048576,B228)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A228,EUOGC16A!$F$26:$F$1048576,B228)","v":0}]
[{"$error":"#N/A"},61010,"Student Loans - Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A229,EUOGC16A!$F$26:$F$1048576,B229)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A229,EUOGC16A!$F$26:$F$1048576,B229)","v":0}]
[{"$error":"#N/A"},61015,"Student Loans - Repayments",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A230,EUOGC16A!$F$26:$F$1048576,B230)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A230,EUOGC16A!$F$26:$F$1048576,B230)","v":0}]
[{"$error":"#N/A"},61020,"Student Loans - Prin Pmt",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A231,EUOGC16A!$F$26:$F$1048576,B231)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A231,EUOGC16A!$F$26:$F$1048576,B231)","v":0}]
[{"$error":"#N/A"},61025,"Student Loans - Court Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A232,EUOGC16A!$F$26:$F$1048576,B232)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A232,EUOGC16A!$F$26:$F$1048576,B232)","v":0}]
[{"$error":"#N/A"},61030,"Student Loans - Collection Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A233,EUOGC16A!$F$26:$F$1048576,B233)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A233,EUOGC16A!$F$26:$F$1048576,B233)","v":0}]
[{"$error":"#N/A"},61035,"Stdnt Loans - Cancellations",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A234,EUOGC16A!$F$26:$F$1048576,B234)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A234,EUOGC16A!$F$26:$F$1048576,B234)","v":0}]
[{"$error":"#N/A"},61040,"Student Loans - Pen Chrg Accp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A235,EUOGC16A!$F$26:$F$1048576,B235)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A235,EUOGC16A!$F$26:$F$1048576,B235)","v":0}]
[{"$error":"#N/A"},61045,"Student Loans - Cost Adj",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A236,EUOGC16A!$F$26:$F$1048576,B236)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A236,EUOGC16A!$F$26:$F$1048576,B236)","v":0}]
[{"$error":"#N/A"},61050,"Student Loans - Int Assgn",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A237,EUOGC16A!$F$26:$F$1048576,B237)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A237,EUOGC16A!$F$26:$F$1048576,B237)","v":0}]
[{"$error":"#N/A"},61055,"Student Loans - Admin Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A238,EUOGC16A!$F$26:$F$1048576,B238)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A238,EUOGC16A!$F$26:$F$1048576,B238)","v":0}]
[{"$error":"#N/A"},61060,"Stdnt Loans -PI Cancellation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A239,EUOGC16A!$F$26:$F$1048576,B239)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A239,EUOGC16A!$F$26:$F$1048576,B239)","v":0}]
[{"$error":"#N/A"},61065,"Stdnt Loans -Int Cancellation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A240,EUOGC16A!$F$26:$F$1048576,B240)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A240,EUOGC16A!$F$26:$F$1048576,B240)","v":0}]
[{"$error":"#N/A"},61200,"SAL - Special Allowances",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A241,EUOGC16A!$F$26:$F$1048576,B241)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A241,EUOGC16A!$F$26:$F$1048576,B241)","v":0}]
[{"$error":"#N/A"},61210,"SAL - Interest Benefit",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A242,EUOGC16A!$F$26:$F$1048576,B242)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A242,EUOGC16A!$F$26:$F$1048576,B242)","v":0}]
[{"$error":"#N/A"},61220,"SAL - Origination Fee",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A243,EUOGC16A!$F$26:$F$1048576,B243)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A243,EUOGC16A!$F$26:$F$1048576,B243)","v":0}]
[{"$error":"#N/A"},61230,"SAL - Lender Fee",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A244,EUOGC16A!$F$26:$F$1048576,B244)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A244,EUOGC16A!$F$26:$F$1048576,B244)","v":0}]
[{"$error":"#N/A"},61300,"Scholarship Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A245,EUOGC16A!$F$26:$F$1048576,B245)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A245,EUOGC16A!$F$26:$F$1048576,B245)","v":0}]
[{"$error":"#N/A"},62400,"BDG-Mktg & Comm Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A246,EUOGC16A!$F$26:$F$1048576,B246)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A246,EUOGC16A!$F$26:$F$1048576,B246)","v":0}]
[{"$error":"#N/A"},62430,"Postage - Shipping & Courier",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A247,EUOGC16A!$F$26:$F$1048576,B247)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A247,EUOGC16A!$F$26:$F$1048576,B247)","v":0}]
[{"$error":"#N/A"},62465,"Phone Directories Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A248,EUOGC16A!$F$26:$F$1048576,B248)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A248,EUOGC16A!$F$26:$F$1048576,B248)","v":0}]
[{"$error":"#N/A"},62487,"Adv Exp - Recruiting",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A249,EUOGC16A!$F$26:$F$1048576,B249)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A249,EUOGC16A!$F$26:$F$1048576,B249)","v":0}]
[{"$error":"#N/A"},62490,"Advertising & PR",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A250,EUOGC16A!$F$26:$F$1048576,B250)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A250,EUOGC16A!$F$26:$F$1048576,B250)","v":0}]
[{"$error":"#N/A"},62495,"Patient Relations Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A251,EUOGC16A!$F$26:$F$1048576,B251)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A251,EUOGC16A!$F$26:$F$1048576,B251)","v":0}]
[{"$error":"#N/A"},62499,"Community Relations",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A252,EUOGC16A!$F$26:$F$1048576,B252)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A252,EUOGC16A!$F$26:$F$1048576,B252)","v":0}]
[{"$error":"#N/A"},68390,"Administrative Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A253,EUOGC16A!$F$26:$F$1048576,B253)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A253,EUOGC16A!$F$26:$F$1048576,B253)","v":0}]
[{"$error":"#N/A"},68520,"Radioactive Waste Disp Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A254,EUOGC16A!$F$26:$F$1048576,B254)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A254,EUOGC16A!$F$26:$F$1048576,B254)","v":0}]
[{"$error":"#N/A"},68545,"Chemical Disposal Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A255,EUOGC16A!$F$26:$F$1048576,B255)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A255,EUOGC16A!$F$26:$F$1048576,B255)","v":0}]
[{"$error":"#N/A"},68610,"Environmental Health Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A256,EUOGC16A!$F$26:$F$1048576,B256)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A256,EUOGC16A!$F$26:$F$1048576,B256)","v":0}]
[{"$error":"#N/A"},70000,"BDG-MR&R",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A257,EUOGC16A!$F$26:$F$1048576,B257)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A257,EUOGC16A!$F$26:$F$1048576,B257)","v":0}]
[{"$error":"#N/A"},71020,"M&R Software Maintenance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A258,EUOGC16A!$F$26:$F$1048576,B258)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A258,EUOGC16A!$F$26:$F$1048576,B258)","v":0}]
[{"$error":"#N/A"},71030,"M&R - Network",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A259,EUOGC16A!$F$26:$F$1048576,B259)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A259,EUOGC16A!$F$26:$F$1048576,B259)","v":0}]
[{"$error":"#N/A"},71040,"M&R - Paging",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A260,EUOGC16A!$F$26:$F$1048576,B260)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A260,EUOGC16A!$F$26:$F$1048576,B260)","v":0}]
[{"$error":"#N/A"},71050,"M&R - Voice System",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A261,EUOGC16A!$F$26:$F$1048576,B261)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A261,EUOGC16A!$F$26:$F$1048576,B261)","v":0}]
[{"$error":"#N/A"},71060,"M&R - Wireless",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A262,EUOGC16A!$F$26:$F$1048576,B262)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A262,EUOGC16A!$F$26:$F$1048576,B262)","v":0}]
[{"$error":"#N/A"},71070,"M&R - Internet",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A263,EUOGC16A!$F$26:$F$1048576,B263)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A263,EUOGC16A!$F$26:$F$1048576,B263)","v":0}]
[{"$error":"#N/A"},71080,"M&R - Trunked Radio",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A264,EUOGC16A!$F$26:$F$1048576,B264)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A264,EUOGC16A!$F$26:$F$1048576,B264)","v":0}]
[{"$error":"#N/A"},71200,"M&R - Moveable Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A265,EUOGC16A!$F$26:$F$1048576,B265)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A265,EUOGC16A!$F$26:$F$1048576,B265)","v":0}]
[{"$error":"#N/A"},71205,"M&R - Electric/Install/Rep",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A266,EUOGC16A!$F$26:$F$1048576,B266)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A266,EUOGC16A!$F$26:$F$1048576,B266)","v":0}]
[{"$error":"#N/A"},71210,"M&R - Stonhard/Install/Rep",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A267,EUOGC16A!$F$26:$F$1048576,B267)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A267,EUOGC16A!$F$26:$F$1048576,B267)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},71215,"M&R - Painting",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A268,EUOGC16A!$F$26:$F$1048576,B268)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A268,EUOGC16A!$F$26:$F$1048576,B268)","v":0}]
[{"$error":"#N/A"},71220,"M&R - HVAC Repair",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A269,EUOGC16A!$F$26:$F$1048576,B269)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A269,EUOGC16A!$F$26:$F$1048576,B269)","v":0}]
[{"$error":"#N/A"},71225,"M&R - Hardware",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A270,EUOGC16A!$F$26:$F$1048576,B270)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A270,EUOGC16A!$F$26:$F$1048576,B270)","v":0}]
[{"$error":"#N/A"},71230,"M&R - Security Install/Repai",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A271,EUOGC16A!$F$26:$F$1048576,B271)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A271,EUOGC16A!$F$26:$F$1048576,B271)","v":0}]
[{"$error":"#N/A"},71235,"M&R - Floor Installation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A272,EUOGC16A!$F$26:$F$1048576,B272)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A272,EUOGC16A!$F$26:$F$1048576,B272)","v":0}]
[{"$error":"#N/A"},71240,"M&R - Paper Products",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A273,EUOGC16A!$F$26:$F$1048576,B273)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A273,EUOGC16A!$F$26:$F$1048576,B273)","v":0}]
[{"$error":"#N/A"},71245,"M&R - Plastic Products",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A274,EUOGC16A!$F$26:$F$1048576,B274)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A274,EUOGC16A!$F$26:$F$1048576,B274)","v":0}]
[{"$error":"#N/A"},71250,"M&R - Bathroom Products",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A275,EUOGC16A!$F$26:$F$1048576,B275)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A275,EUOGC16A!$F$26:$F$1048576,B275)","v":0}]
[{"$error":"#N/A"},71255,"M&R - Waste/Cleaning Supplie",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A276,EUOGC16A!$F$26:$F$1048576,B276)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A276,EUOGC16A!$F$26:$F$1048576,B276)","v":0}]
[{"$error":"#N/A"},71260,"M&R - Signage",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A277,EUOGC16A!$F$26:$F$1048576,B277)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A277,EUOGC16A!$F$26:$F$1048576,B277)","v":0}]
[{"$error":"#N/A"},71265,"M&R - Security Supplies",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A278,EUOGC16A!$F$26:$F$1048576,B278)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A278,EUOGC16A!$F$26:$F$1048576,B278)","v":0}]
[{"$error":"#N/A"},71360,"M&R - Hardware And Software",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A279,EUOGC16A!$F$26:$F$1048576,B279)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A279,EUOGC16A!$F$26:$F$1048576,B279)","v":0}]
[{"$error":"#N/A"},71910,"M&R - Parts/Hardware",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A280,EUOGC16A!$F$26:$F$1048576,B280)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A280,EUOGC16A!$F$26:$F$1048576,B280)","v":0}]
[{"$error":"#N/A"},72000,"BDG-Maintenance & Repairs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A281,EUOGC16A!$F$26:$F$1048576,B281)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A281,EUOGC16A!$F$26:$F$1048576,B281)","v":0}]
[{"$error":"#N/A"},72500,"M&R - Repair & Maintenance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A282,EUOGC16A!$F$26:$F$1048576,B282)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A282,EUOGC16A!$F$26:$F$1048576,B282)","v":0}]
[{"$error":"#N/A"},72507,"M&R - Outside",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A283,EUOGC16A!$F$26:$F$1048576,B283)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A283,EUOGC16A!$F$26:$F$1048576,B283)","v":0}]
[{"$error":"#N/A"},72510,"M&R - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A284,EUOGC16A!$F$26:$F$1048576,B284)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A284,EUOGC16A!$F$26:$F$1048576,B284)","v":0}]
[{"$error":"#N/A"},72515,"Maintenance Allocation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A285,EUOGC16A!$F$26:$F$1048576,B285)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A285,EUOGC16A!$F$26:$F$1048576,B285)","v":0}]
[{"$error":"#N/A"},72520,"M&R - Maintenance Contracts",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A286,EUOGC16A!$F$26:$F$1048576,B286)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A286,EUOGC16A!$F$26:$F$1048576,B286)","v":0}]
[{"$error":"#N/A"},72540,"M&R - Custodial",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A287,EUOGC16A!$F$26:$F$1048576,B287)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A287,EUOGC16A!$F$26:$F$1048576,B287)","v":0}]
[{"$error":"#N/A"},72583,"M&R - Pest Control",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A288,EUOGC16A!$F$26:$F$1048576,B288)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A288,EUOGC16A!$F$26:$F$1048576,B288)","v":0}]
[{"$error":"#N/A"},72615,"M&R - Grounds",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A289,EUOGC16A!$F$26:$F$1048576,B289)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A289,EUOGC16A!$F$26:$F$1048576,B289)","v":0}]
[{"$error":"#N/A"},72640,"M&R - Staging",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A290,EUOGC16A!$F$26:$F$1048576,B290)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A290,EUOGC16A!$F$26:$F$1048576,B290)","v":0}]
[{"$error":"#N/A"},73000,"Relocation - Office/Bldg",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A291,EUOGC16A!$F$26:$F$1048576,B291)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A291,EUOGC16A!$F$26:$F$1048576,B291)","v":0}]
[{"$error":"#N/A"},73180,"BDG-Alterations & Renovations",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A292,EUOGC16A!$F$26:$F$1048576,B292)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A292,EUOGC16A!$F$26:$F$1048576,B292)","v":0}]
[{"$error":"#N/A"},73200,"Renovations / Alterations Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A293,EUOGC16A!$F$26:$F$1048576,B293)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A293,EUOGC16A!$F$26:$F$1048576,B293)","v":0}]
[{"$error":"#N/A"},73500,"BDG-Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A294,EUOGC16A!$F$26:$F$1048576,B294)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A294,EUOGC16A!$F$26:$F$1048576,B294)","v":0}]
[{"$error":"#N/A"},74750,"Capitalized Interest",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A295,EUOGC16A!$F$26:$F$1048576,B295)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A295,EUOGC16A!$F$26:$F$1048576,B295)","v":0}]
[{"$error":"#N/A"},75203,"Cap Purch - 3 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A296,EUOGC16A!$F$26:$F$1048576,B296)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A296,EUOGC16A!$F$26:$F$1048576,B296)","v":0}]
[{"$error":"#N/A"},75204,"Cap Purch - 4 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A297,EUOGC16A!$F$26:$F$1048576,B297)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A297,EUOGC16A!$F$26:$F$1048576,B297)","v":0}]
[{"$error":"#N/A"},75205,"Cap Purch - 5 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A298,EUOGC16A!$F$26:$F$1048576,B298)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A298,EUOGC16A!$F$26:$F$1048576,B298)","v":0}]
[{"$error":"#N/A"},75206,"Cap Purch - 6 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A299,EUOGC16A!$F$26:$F$1048576,B299)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A299,EUOGC16A!$F$26:$F$1048576,B299)","v":0}]
[{"$error":"#N/A"},75207,"Cap Purch - 7 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A300,EUOGC16A!$F$26:$F$1048576,B300)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A300,EUOGC16A!$F$26:$F$1048576,B300)","v":0}]
[{"$error":"#N/A"},75208,"Cap Purch - 8 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A301,EUOGC16A!$F$26:$F$1048576,B301)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A301,EUOGC16A!$F$26:$F$1048576,B301)","v":0}]
[{"$error":"#N/A"},75210,"Cap Purch - 10 Year Lives -EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A302,EUOGC16A!$F$26:$F$1048576,B302)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A302,EUOGC16A!$F$26:$F$1048576,B302)","v":0}]
[{"$error":"#N/A"},75212,"Cap Purch - 12 Year Lives -EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A303,EUOGC16A!$F$26:$F$1048576,B303)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A303,EUOGC16A!$F$26:$F$1048576,B303)","v":0}]
[{"$error":"#N/A"},75215,"Cap Purch - 15 Year Lives -EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A304,EUOGC16A!$F$26:$F$1048576,B304)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A304,EUOGC16A!$F$26:$F$1048576,B304)","v":0}]
[{"$error":"#N/A"},75220,"Cap Purch - Fixed Equip",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A305,EUOGC16A!$F$26:$F$1048576,B305)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A305,EUOGC16A!$F$26:$F$1048576,B305)","v":0}]
[{"$error":"#N/A"},75225,"Cap Purch - Non-Title",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A306,EUOGC16A!$F$26:$F$1048576,B306)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A306,EUOGC16A!$F$26:$F$1048576,B306)","v":0}]
[{"$error":"#N/A"},75230,"Cap Purch - Vehicles",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A307,EUOGC16A!$F$26:$F$1048576,B307)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A307,EUOGC16A!$F$26:$F$1048576,B307)","v":0}]
[{"$error":"#N/A"},75240,"Cap Purch - Building",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A308,EUOGC16A!$F$26:$F$1048576,B308)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A308,EUOGC16A!$F$26:$F$1048576,B308)","v":0}]
[{"$error":"#N/A"},75245,"Cap Purch - Art",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A309,EUOGC16A!$F$26:$F$1048576,B309)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A309,EUOGC16A!$F$26:$F$1048576,B309)","v":0}]
[{"$error":"#N/A"},75250,"Cap - Land Improvements",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A310,EUOGC16A!$F$26:$F$1048576,B310)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A310,EUOGC16A!$F$26:$F$1048576,B310)","v":0}]
[{"$error":"#N/A"},75255,"Cap Purch - Computers",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A311,EUOGC16A!$F$26:$F$1048576,B311)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A311,EUOGC16A!$F$26:$F$1048576,B311)","v":0}]
[{"$error":"#N/A"},75290,"Cap Purch - Land",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A312,EUOGC16A!$F$26:$F$1048576,B312)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A312,EUOGC16A!$F$26:$F$1048576,B312)","v":0}]
[{"$error":"#N/A"},75730,"Disposal Of Property",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A313,EUOGC16A!$F$26:$F$1048576,B313)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A313,EUOGC16A!$F$26:$F$1048576,B313)","v":0}]
[{"$error":"#N/A"},75999,"Asset Clearing/Suspense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A314,EUOGC16A!$F$26:$F$1048576,B314)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A314,EUOGC16A!$F$26:$F$1048576,B314)","v":0}]
[{"$error":"#N/A"},76015,"Master Plan/Feasibility Study",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A315,EUOGC16A!$F$26:$F$1048576,B315)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A315,EUOGC16A!$F$26:$F$1048576,B315)","v":0}]
[{"$error":"#N/A"},76120,"Architect Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A316,EUOGC16A!$F$26:$F$1048576,B316)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A316,EUOGC16A!$F$26:$F$1048576,B316)","v":0}]
[{"$error":"#N/A"},76130,"Engineerng Site Survey",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A317,EUOGC16A!$F$26:$F$1048576,B317)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A317,EUOGC16A!$F$26:$F$1048576,B317)","v":0}]
[{"$error":"#N/A"},76140,"Geotech Engineering",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A318,EUOGC16A!$F$26:$F$1048576,B318)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A318,EUOGC16A!$F$26:$F$1048576,B318)","v":0}]
[{"$error":"#N/A"},76145,"Commissioning Costs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A319,EUOGC16A!$F$26:$F$1048576,B319)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A319,EUOGC16A!$F$26:$F$1048576,B319)","v":0}]
[{"$error":"#N/A"},76150,"Construction Tests",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A320,EUOGC16A!$F$26:$F$1048576,B320)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A320,EUOGC16A!$F$26:$F$1048576,B320)","v":0}]
[{"$error":"#N/A"},76170,"Constr - Other Profession Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A321,EUOGC16A!$F$26:$F$1048576,B321)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A321,EUOGC16A!$F$26:$F$1048576,B321)","v":0}]
[{"$error":"#N/A"},76290,"BDG-Utility And Construction",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A322,EUOGC16A!$F$26:$F$1048576,B322)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A322,EUOGC16A!$F$26:$F$1048576,B322)","v":0}]
[{"$error":"#N/A"},76320,"Utility Infrastructure Charge",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A323,EUOGC16A!$F$26:$F$1048576,B323)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A323,EUOGC16A!$F$26:$F$1048576,B323)","v":0}]
[{"$error":"#N/A"},76350,"Construction Costs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A324,EUOGC16A!$F$26:$F$1048576,B324)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A324,EUOGC16A!$F$26:$F$1048576,B324)","v":0}]
[{"$error":"#N/A"},76390,"Demolition Costs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A325,EUOGC16A!$F$26:$F$1048576,B325)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A325,EUOGC16A!$F$26:$F$1048576,B325)","v":0}]
[{"$error":"#N/A"},76400,"BDG-Constr-Communications",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A326,EUOGC16A!$F$26:$F$1048576,B326)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A326,EUOGC16A!$F$26:$F$1048576,B326)","v":0}]
[{"$error":"#N/A"},76410,"Constr - Telecom - Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A327,EUOGC16A!$F$26:$F$1048576,B327)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A327,EUOGC16A!$F$26:$F$1048576,B327)","v":0}]
[{"$error":"#N/A"},76411,"Constr - Telecom - Equip",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A328,EUOGC16A!$F$26:$F$1048576,B328)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A328,EUOGC16A!$F$26:$F$1048576,B328)","v":0}]
[{"$error":"#N/A"},76416,"Constr - Cable TV",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A329,EUOGC16A!$F$26:$F$1048576,B329)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A329,EUOGC16A!$F$26:$F$1048576,B329)","v":0}]
[{"$error":"#N/A"},76418,"Constr - Telco Chgord",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A330,EUOGC16A!$F$26:$F$1048576,B330)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A330,EUOGC16A!$F$26:$F$1048576,B330)","v":0}]
[{"$error":"#N/A"},76440,"Constr - Postage",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A331,EUOGC16A!$F$26:$F$1048576,B331)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A331,EUOGC16A!$F$26:$F$1048576,B331)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},76443,"Constr - Stamps",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A332,EUOGC16A!$F$26:$F$1048576,B332)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A332,EUOGC16A!$F$26:$F$1048576,B332)","v":0}]
[{"$error":"#N/A"},76450,"Constr - Freight",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A333,EUOGC16A!$F$26:$F$1048576,B333)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A333,EUOGC16A!$F$26:$F$1048576,B333)","v":0}]
[{"$error":"#N/A"},76460,"Constr - Printing",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A334,EUOGC16A!$F$26:$F$1048576,B334)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A334,EUOGC16A!$F$26:$F$1048576,B334)","v":0}]
[{"$error":"#N/A"},76490,"Constr - Advertising",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A335,EUOGC16A!$F$26:$F$1048576,B335)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A335,EUOGC16A!$F$26:$F$1048576,B335)","v":0}]
[{"$error":"#N/A"},76500,"BDG-Constr Maint & Repairs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A336,EUOGC16A!$F$26:$F$1048576,B336)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A336,EUOGC16A!$F$26:$F$1048576,B336)","v":0}]
[{"$error":"#N/A"},76507,"Constr - M&R - Outside",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A337,EUOGC16A!$F$26:$F$1048576,B337)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A337,EUOGC16A!$F$26:$F$1048576,B337)","v":0}]
[{"$error":"#N/A"},76509,"Constr - M&R - Parts/Hardware",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A338,EUOGC16A!$F$26:$F$1048576,B338)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A338,EUOGC16A!$F$26:$F$1048576,B338)","v":0}]
[{"$error":"#N/A"},76510,"Constr - M&R - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A339,EUOGC16A!$F$26:$F$1048576,B339)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A339,EUOGC16A!$F$26:$F$1048576,B339)","v":0}]
[{"$error":"#N/A"},76520,"Constr - M&R - Maint Contracts",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A340,EUOGC16A!$F$26:$F$1048576,B340)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A340,EUOGC16A!$F$26:$F$1048576,B340)","v":0}]
[{"$error":"#N/A"},76600,"BDG-Constr-Other Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A341,EUOGC16A!$F$26:$F$1048576,B341)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A341,EUOGC16A!$F$26:$F$1048576,B341)","v":0}]
[{"$error":"#N/A"},76615,"Constr - Grounds",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A342,EUOGC16A!$F$26:$F$1048576,B342)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A342,EUOGC16A!$F$26:$F$1048576,B342)","v":0}]
[{"$error":"#N/A"},76660,"Constr - Photographic Svs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A343,EUOGC16A!$F$26:$F$1048576,B343)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A343,EUOGC16A!$F$26:$F$1048576,B343)","v":0}]
[{"$error":"#N/A"},76680,"Constr - Supplies - Maintenanc",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A344,EUOGC16A!$F$26:$F$1048576,B344)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A344,EUOGC16A!$F$26:$F$1048576,B344)","v":0}]
[{"$error":"#N/A"},76800,"Constr - Noncap Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A345,EUOGC16A!$F$26:$F$1048576,B345)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A345,EUOGC16A!$F$26:$F$1048576,B345)","v":0}]
[{"$error":"#N/A"},76810,"Constr - Supplies - Software",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A346,EUOGC16A!$F$26:$F$1048576,B346)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A346,EUOGC16A!$F$26:$F$1048576,B346)","v":0}]
[{"$error":"#N/A"},76820,"Constr - Medical Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A347,EUOGC16A!$F$26:$F$1048576,B347)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A347,EUOGC16A!$F$26:$F$1048576,B347)","v":0}]
[{"$error":"#N/A"},76850,"Constr - Moveable Equip",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A348,EUOGC16A!$F$26:$F$1048576,B348)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A348,EUOGC16A!$F$26:$F$1048576,B348)","v":0}]
[{"$error":"#N/A"},76860,"Constr - Leased Equip",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A349,EUOGC16A!$F$26:$F$1048576,B349)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A349,EUOGC16A!$F$26:$F$1048576,B349)","v":0}]
[{"$error":"#N/A"},76900,"Constr - Svs Rev - Nutrition",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A350,EUOGC16A!$F$26:$F$1048576,B350)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A350,EUOGC16A!$F$26:$F$1048576,B350)","v":0}]
[{"$error":"#N/A"},76940,"Constr - Entertainment Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A351,EUOGC16A!$F$26:$F$1048576,B351)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A351,EUOGC16A!$F$26:$F$1048576,B351)","v":0}]
[{"$error":"#N/A"},76960,"Constr - Food & Catering",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A352,EUOGC16A!$F$26:$F$1048576,B352)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A352,EUOGC16A!$F$26:$F$1048576,B352)","v":0}]
[{"$error":"#N/A"},77210,"Constr - Membership Dues-Prof",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A353,EUOGC16A!$F$26:$F$1048576,B353)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A353,EUOGC16A!$F$26:$F$1048576,B353)","v":0}]
[{"$error":"#N/A"},77220,"Constr - Interest Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A354,EUOGC16A!$F$26:$F$1048576,B354)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A354,EUOGC16A!$F$26:$F$1048576,B354)","v":0}]
[{"$error":"#N/A"},77236,"Permit Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A355,EUOGC16A!$F$26:$F$1048576,B355)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A355,EUOGC16A!$F$26:$F$1048576,B355)","v":0}]
[{"$error":"#N/A"},77256,"Office Moving Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A356,EUOGC16A!$F$26:$F$1048576,B356)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A356,EUOGC16A!$F$26:$F$1048576,B356)","v":0}]
[{"$error":"#N/A"},77300,"BDG-Constr-Other Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A357,EUOGC16A!$F$26:$F$1048576,B357)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A357,EUOGC16A!$F$26:$F$1048576,B357)","v":0}]
[{"$error":"#N/A"},77355,"Constr - Ins - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A358,EUOGC16A!$F$26:$F$1048576,B358)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A358,EUOGC16A!$F$26:$F$1048576,B358)","v":0}]
[{"$error":"#N/A"},77360,"Constr - Taxes - Property",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A359,EUOGC16A!$F$26:$F$1048576,B359)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A359,EUOGC16A!$F$26:$F$1048576,B359)","v":0}]
[{"$error":"#N/A"},77382,"Constr - Parking - Employees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A360,EUOGC16A!$F$26:$F$1048576,B360)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A360,EUOGC16A!$F$26:$F$1048576,B360)","v":0}]
[{"$error":"#N/A"},77390,"Constr - Administrative",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A361,EUOGC16A!$F$26:$F$1048576,B361)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A361,EUOGC16A!$F$26:$F$1048576,B361)","v":0}]
[{"$error":"#N/A"},77400,"BDG-Constr-Utilities",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A362,EUOGC16A!$F$26:$F$1048576,B362)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A362,EUOGC16A!$F$26:$F$1048576,B362)","v":0}]
[{"$error":"#N/A"},77450,"Constr -Util - Water & Sewer",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A363,EUOGC16A!$F$26:$F$1048576,B363)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A363,EUOGC16A!$F$26:$F$1048576,B363)","v":0}]
[{"$error":"#N/A"},77500,"BDG-Constr-Recharge Credit",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A364,EUOGC16A!$F$26:$F$1048576,B364)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A364,EUOGC16A!$F$26:$F$1048576,B364)","v":0}]
[{"$error":"#N/A"},77570,"Constr - M&R - Outside",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A365,EUOGC16A!$F$26:$F$1048576,B365)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A365,EUOGC16A!$F$26:$F$1048576,B365)","v":0}]
[{"$error":"#N/A"},77710,"Plant Capitalization Contra",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A366,EUOGC16A!$F$26:$F$1048576,B366)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A366,EUOGC16A!$F$26:$F$1048576,B366)","v":0}]
[{"$error":"#N/A"},77711,"Conversion-Plnt Capital Contra",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A367,EUOGC16A!$F$26:$F$1048576,B367)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A367,EUOGC16A!$F$26:$F$1048576,B367)","v":0}]
[{"$error":"#N/A"},77720,"Equipment Capitalizatn Contra",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A368,EUOGC16A!$F$26:$F$1048576,B368)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A368,EUOGC16A!$F$26:$F$1048576,B368)","v":0}]
[{"$error":"#N/A"},77725,"SOP 98-1 Contra Computer Equip",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A369,EUOGC16A!$F$26:$F$1048576,B369)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A369,EUOGC16A!$F$26:$F$1048576,B369)","v":0}]
[{"$error":"#N/A"},77730,"Project Capitalization",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A370,EUOGC16A!$F$26:$F$1048576,B370)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A370,EUOGC16A!$F$26:$F$1048576,B370)","v":0}]
[{"$error":"#N/A"},77740,"Project Capitalization Contra",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A371,EUOGC16A!$F$26:$F$1048576,B371)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A371,EUOGC16A!$F$26:$F$1048576,B371)","v":0}]
[{"$error":"#N/A"},77990,"Constr - Capitalized Amount",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A372,EUOGC16A!$F$26:$F$1048576,B372)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A372,EUOGC16A!$F$26:$F$1048576,B372)","v":0}]
[{"$error":"#N/A"},78110,"Lease Exp - Computers",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A373,EUOGC16A!$F$26:$F$1048576,B373)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A373,EUOGC16A!$F$26:$F$1048576,B373)","v":0}]
[{"$error":"#N/A"},78111,"Lease Exp - Software",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A374,EUOGC16A!$F$26:$F$1048576,B374)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A374,EUOGC16A!$F$26:$F$1048576,B374)","v":0}]
[{"$error":"#N/A"},78120,"Lease Exp - Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A375,EUOGC16A!$F$26:$F$1048576,B375)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A375,EUOGC16A!$F$26:$F$1048576,B375)","v":0}]
[{"$error":"#N/A"},78130,"Lease Exp - Space",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A376,EUOGC16A!$F$26:$F$1048576,B376)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A376,EUOGC16A!$F$26:$F$1048576,B376)","v":0}]
[{"$error":"#N/A"},78140,"Lease Exp - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A377,EUOGC16A!$F$26:$F$1048576,B377)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A377,EUOGC16A!$F$26:$F$1048576,B377)","v":0}]
[{"$error":"#N/A"},78150,"Lease Exp - Copiers",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A378,EUOGC16A!$F$26:$F$1048576,B378)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A378,EUOGC16A!$F$26:$F$1048576,B378)","v":0}]
[{"$error":"#N/A"},78160,"Lease Exp - Shuttles",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A379,EUOGC16A!$F$26:$F$1048576,B379)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A379,EUOGC16A!$F$26:$F$1048576,B379)","v":0}]
[{"$error":"#N/A"},78170,"Lease Exp - Telecom-Voice Eq",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A380,EUOGC16A!$F$26:$F$1048576,B380)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A380,EUOGC16A!$F$26:$F$1048576,B380)","v":0}]
[{"$error":"#N/A"},78220,"Interest Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A381,EUOGC16A!$F$26:$F$1048576,B381)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A381,EUOGC16A!$F$26:$F$1048576,B381)","v":0}]
[{"$error":"#N/A"},78225,"Interest Expense EJC_MOB",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A382,EUOGC16A!$F$26:$F$1048576,B382)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A382,EUOGC16A!$F$26:$F$1048576,B382)","v":0}]
[{"$error":"#N/A"},78310,"Depr Exp - Land Impr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A383,EUOGC16A!$F$26:$F$1048576,B383)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A383,EUOGC16A!$F$26:$F$1048576,B383)","v":0}]
[{"$error":"#N/A"},78311,"Depr Exp - Buildings",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A384,EUOGC16A!$F$26:$F$1048576,B384)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A384,EUOGC16A!$F$26:$F$1048576,B384)","v":0}]
[{"$error":"#N/A"},78312,"Depr Exp - Movable Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A385,EUOGC16A!$F$26:$F$1048576,B385)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A385,EUOGC16A!$F$26:$F$1048576,B385)","v":0}]
[{"$error":"#N/A"},78314,"Depr Exp - Fixed Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A386,EUOGC16A!$F$26:$F$1048576,B386)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A386,EUOGC16A!$F$26:$F$1048576,B386)","v":0}]
[{"$error":"#N/A"},78315,"Depr Exp - Nonoperating",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A387,EUOGC16A!$F$26:$F$1048576,B387)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A387,EUOGC16A!$F$26:$F$1048576,B387)","v":0}]
[{"$error":"#N/A"},78316,"Depr Exp - Alloc - Rehab",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A388,EUOGC16A!$F$26:$F$1048576,B388)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A388,EUOGC16A!$F$26:$F$1048576,B388)","v":0}]
[{"$error":"#N/A"},78317,"Depr Exp - Alloc - Psych",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A389,EUOGC16A!$F$26:$F$1048576,B389)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A389,EUOGC16A!$F$26:$F$1048576,B389)","v":0}]
[{"$error":"#N/A"},78319,"Depr Exp - Is Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A390,EUOGC16A!$F$26:$F$1048576,B390)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A390,EUOGC16A!$F$26:$F$1048576,B390)","v":0}]
[{"$error":"#N/A"},78322,"Accretion Exp-FIN47",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A391,EUOGC16A!$F$26:$F$1048576,B391)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A391,EUOGC16A!$F$26:$F$1048576,B391)","v":0}]
[{"$error":"#N/A"},78323,"Cuml-FIN47 Depr/Accr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A392,EUOGC16A!$F$26:$F$1048576,B392)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A392,EUOGC16A!$F$26:$F$1048576,B392)","v":0}]
[{"$error":"#N/A"},78383,"Amortization Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A393,EUOGC16A!$F$26:$F$1048576,B393)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A393,EUOGC16A!$F$26:$F$1048576,B393)","v":0}]
[{"$error":"#N/A"},78384,"Loss on Defeasement of Debt",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A394,EUOGC16A!$F$26:$F$1048576,B394)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A394,EUOGC16A!$F$26:$F$1048576,B394)","v":0}]
[{"$error":"#N/A"},78385,"Bond COI Amortization Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A395,EUOGC16A!$F$26:$F$1048576,B395)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A395,EUOGC16A!$F$26:$F$1048576,B395)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},78583,"M&R - EHC Pest Control",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A396,EUOGC16A!$F$26:$F$1048576,B396)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A396,EUOGC16A!$F$26:$F$1048576,B396)","v":0}]
[{"$error":"#N/A"},78584,"M&R - EHC Elevators",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A397,EUOGC16A!$F$26:$F$1048576,B397)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A397,EUOGC16A!$F$26:$F$1048576,B397)","v":0}]
[{"$error":"#N/A"},79999,"Dummy Account Used For Cnv",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A398,EUOGC16A!$F$26:$F$1048576,B398)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A398,EUOGC16A!$F$26:$F$1048576,B398)","v":0}]
[{"$error":"#N/A"},81822,"LITS: Long Distance Domestic",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A399,EUOGC16A!$F$26:$F$1048576,B399)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A399,EUOGC16A!$F$26:$F$1048576,B399)","v":0}]
[{"$error":"#N/A"},81824,"LITS: Long Distance Intl",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A400,EUOGC16A!$F$26:$F$1048576,B400)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A400,EUOGC16A!$F$26:$F$1048576,B400)","v":0}]
[{"$error":"#N/A"},81827,"LITS: Directory Assitance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A401,EUOGC16A!$F$26:$F$1048576,B401)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A401,EUOGC16A!$F$26:$F$1048576,B401)","v":0}]
[{"$error":"#N/A"},81828,"LITS: 800 Inbound",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A402,EUOGC16A!$F$26:$F$1048576,B402)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A402,EUOGC16A!$F$26:$F$1048576,B402)","v":0}]
[{"$error":"#N/A"},81835,"LITS: Cable TV Programming",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A403,EUOGC16A!$F$26:$F$1048576,B403)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A403,EUOGC16A!$F$26:$F$1048576,B403)","v":0}]
[{"$error":"#N/A"},81980,"LITS: Circuit Expenses",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A404,EUOGC16A!$F$26:$F$1048576,B404)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A404,EUOGC16A!$F$26:$F$1048576,B404)","v":0}]
[{"$error":"#N/A"},82100,"BDG-Tech Svs Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A405,EUOGC16A!$F$26:$F$1048576,B405)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A405,EUOGC16A!$F$26:$F$1048576,B405)","v":0}]
[{"$error":"#N/A"},82110,"Tech Systems Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A406,EUOGC16A!$F$26:$F$1048576,B406)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A406,EUOGC16A!$F$26:$F$1048576,B406)","v":0}]
[{"$error":"#N/A"},82120,"Tech Svs - Interface Maint",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A407,EUOGC16A!$F$26:$F$1048576,B407)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A407,EUOGC16A!$F$26:$F$1048576,B407)","v":0}]
[{"$error":"#N/A"},82130,"Tech Svs - Other Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A408,EUOGC16A!$F$26:$F$1048576,B408)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A408,EUOGC16A!$F$26:$F$1048576,B408)","v":0}]
[{"$error":"#N/A"},82150,"Tech Svs - Prof Svcs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A409,EUOGC16A!$F$26:$F$1048576,B409)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A409,EUOGC16A!$F$26:$F$1048576,B409)","v":0}]
[{"$error":"#N/A"},82210,"Tech Svs - Software Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A410,EUOGC16A!$F$26:$F$1048576,B410)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A410,EUOGC16A!$F$26:$F$1048576,B410)","v":0}]
[{"$error":"#N/A"},82220,"Tech Svs - Circuit Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A411,EUOGC16A!$F$26:$F$1048576,B411)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A411,EUOGC16A!$F$26:$F$1048576,B411)","v":0}]
[{"$error":"#N/A"},82230,"Tech Svs - Network Lines Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A412,EUOGC16A!$F$26:$F$1048576,B412)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A412,EUOGC16A!$F$26:$F$1048576,B412)","v":0}]
[{"$error":"#N/A"},82300,"Comp Ctr - Command Ctr Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A413,EUOGC16A!$F$26:$F$1048576,B413)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A413,EUOGC16A!$F$26:$F$1048576,B413)","v":0}]
[{"$error":"#N/A"},82320,"Comp Ctr - Univ",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A414,EUOGC16A!$F$26:$F$1048576,B414)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A414,EUOGC16A!$F$26:$F$1048576,B414)","v":0}]
[{"$error":"#N/A"},82330,"Comp Ctr - Non-Univ",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A415,EUOGC16A!$F$26:$F$1048576,B415)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A415,EUOGC16A!$F$26:$F$1048576,B415)","v":0}]
[{"$error":"#N/A"},82340,"Comp Ctr - Emerson Ctr Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A416,EUOGC16A!$F$26:$F$1048576,B416)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A416,EUOGC16A!$F$26:$F$1048576,B416)","v":0}]
[{"$error":"#N/A"},82410,"Telecom - Services Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A417,EUOGC16A!$F$26:$F$1048576,B417)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A417,EUOGC16A!$F$26:$F$1048576,B417)","v":0}]
[{"$error":"#N/A"},82411,"LITS: Voice/Dial Tone Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A418,EUOGC16A!$F$26:$F$1048576,B418)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A418,EUOGC16A!$F$26:$F$1048576,B418)","v":0}]
[{"$error":"#N/A"},82414,"LITS: Data/Ethernet Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A419,EUOGC16A!$F$26:$F$1048576,B419)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A419,EUOGC16A!$F$26:$F$1048576,B419)","v":0}]
[{"$error":"#N/A"},82415,"LITS: Wireless AP Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A420,EUOGC16A!$F$26:$F$1048576,B420)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A420,EUOGC16A!$F$26:$F$1048576,B420)","v":0}]
[{"$error":"#N/A"},82420,"LITS: Paging Service Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A421,EUOGC16A!$F$26:$F$1048576,B421)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A421,EUOGC16A!$F$26:$F$1048576,B421)","v":0}]
[{"$error":"#N/A"},82425,"Telecom - Network Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A422,EUOGC16A!$F$26:$F$1048576,B422)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A422,EUOGC16A!$F$26:$F$1048576,B422)","v":0}]
[{"$error":"#N/A"},82430,"Telecom - Cable TV Progr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A423,EUOGC16A!$F$26:$F$1048576,B423)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A423,EUOGC16A!$F$26:$F$1048576,B423)","v":0}]
[{"$error":"#N/A"},82435,"LITS: Cable TV Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A424,EUOGC16A!$F$26:$F$1048576,B424)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A424,EUOGC16A!$F$26:$F$1048576,B424)","v":0}]
[{"$error":"#N/A"},82440,"LITS: Trunked Radio Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A425,EUOGC16A!$F$26:$F$1048576,B425)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A425,EUOGC16A!$F$26:$F$1048576,B425)","v":0}]
[{"$error":"#N/A"},82450,"Telecom - Cell Phone Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A426,EUOGC16A!$F$26:$F$1048576,B426)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A426,EUOGC16A!$F$26:$F$1048576,B426)","v":0}]
[{"$error":"#N/A"},82470,"LITS: One-Time Charges (T&M)",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A427,EUOGC16A!$F$26:$F$1048576,B427)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A427,EUOGC16A!$F$26:$F$1048576,B427)","v":0}]
[{"$error":"#N/A"},82480,"Telecom - WATS Line Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A428,EUOGC16A!$F$26:$F$1048576,B428)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A428,EUOGC16A!$F$26:$F$1048576,B428)","v":0}]
[{"$error":"#N/A"},85000,"BDG-Recharge Credits",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A429,EUOGC16A!$F$26:$F$1048576,B429)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A429,EUOGC16A!$F$26:$F$1048576,B429)","v":0}]
[{"$error":"#N/A"},85010,"Rchg - Long Distance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A430,EUOGC16A!$F$26:$F$1048576,B430)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A430,EUOGC16A!$F$26:$F$1048576,B430)","v":0}]
[{"$error":"#N/A"},85015,"Rchg - Paging",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A431,EUOGC16A!$F$26:$F$1048576,B431)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A431,EUOGC16A!$F$26:$F$1048576,B431)","v":0}]
[{"$error":"#N/A"},85020,"Rchg - Data Line",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A432,EUOGC16A!$F$26:$F$1048576,B432)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A432,EUOGC16A!$F$26:$F$1048576,B432)","v":0}]
[{"$error":"#N/A"},85030,"Rchg - Wireless Ud Svc",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A433,EUOGC16A!$F$26:$F$1048576,B433)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A433,EUOGC16A!$F$26:$F$1048576,B433)","v":0}]
[{"$error":"#N/A"},85040,"Rchg - Trunked Radio",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A434,EUOGC16A!$F$26:$F$1048576,B434)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A434,EUOGC16A!$F$26:$F$1048576,B434)","v":0}]
[{"$error":"#N/A"},85100,"Rchg - Cable TV",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A435,EUOGC16A!$F$26:$F$1048576,B435)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A435,EUOGC16A!$F$26:$F$1048576,B435)","v":0}]
[{"$error":"#N/A"},85105,"Rchg - Other Usage",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A436,EUOGC16A!$F$26:$F$1048576,B436)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A436,EUOGC16A!$F$26:$F$1048576,B436)","v":0}]
[{"$error":"#N/A"},85110,"Rchg - Telecom Change Order",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A437,EUOGC16A!$F$26:$F$1048576,B437)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A437,EUOGC16A!$F$26:$F$1048576,B437)","v":0}]
[{"$error":"#N/A"},85115,"Rchg - Fiber Ring",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A438,EUOGC16A!$F$26:$F$1048576,B438)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A438,EUOGC16A!$F$26:$F$1048576,B438)","v":0}]
[{"$error":"#N/A"},85120,"Rchg - Data Line Installation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A439,EUOGC16A!$F$26:$F$1048576,B439)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A439,EUOGC16A!$F$26:$F$1048576,B439)","v":0}]
[{"$error":"#N/A"},85125,"Rchg - Call Center",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A440,EUOGC16A!$F$26:$F$1048576,B440)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A440,EUOGC16A!$F$26:$F$1048576,B440)","v":0}]
[{"$error":"#N/A"},85130,"Rchg - Local Svs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A441,EUOGC16A!$F$26:$F$1048576,B441)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A441,EUOGC16A!$F$26:$F$1048576,B441)","v":0}]
[{"$error":"#N/A"},85135,"Rchg - Wireless Installation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A442,EUOGC16A!$F$26:$F$1048576,B442)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A442,EUOGC16A!$F$26:$F$1048576,B442)","v":0}]
[{"$error":"#N/A"},85420,"Rchg - Internal Lease",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A443,EUOGC16A!$F$26:$F$1048576,B443)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A443,EUOGC16A!$F$26:$F$1048576,B443)","v":0}]
[{"$error":"#N/A"},85530,"Rchg - Copier",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A444,EUOGC16A!$F$26:$F$1048576,B444)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A444,EUOGC16A!$F$26:$F$1048576,B444)","v":0}]
[{"$error":"#N/A"},85600,"Rchg - Subscriber Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A445,EUOGC16A!$F$26:$F$1048576,B445)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A445,EUOGC16A!$F$26:$F$1048576,B445)","v":0}]
[{"$error":"#N/A"},85611,"Rchg - CS Interior Design Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A446,EUOGC16A!$F$26:$F$1048576,B446)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A446,EUOGC16A!$F$26:$F$1048576,B446)","v":0}]
[{"$error":"#N/A"},85620,"Rchg - CS Contracts",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A447,EUOGC16A!$F$26:$F$1048576,B447)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A447,EUOGC16A!$F$26:$F$1048576,B447)","v":0}]
[{"$error":"#N/A"},85630,"Rchg - CS Maintenance Labor",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A448,EUOGC16A!$F$26:$F$1048576,B448)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A448,EUOGC16A!$F$26:$F$1048576,B448)","v":0}]
[{"$error":"#N/A"},85632,"Rchg - CS Materials",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A449,EUOGC16A!$F$26:$F$1048576,B449)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A449,EUOGC16A!$F$26:$F$1048576,B449)","v":0}]
[{"$error":"#N/A"},85635,"Rchg - CS Custodial Labor",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A450,EUOGC16A!$F$26:$F$1048576,B450)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A450,EUOGC16A!$F$26:$F$1048576,B450)","v":0}]
[{"$error":"#N/A"},85640,"Rchg - CS Exterior Svcs Labor",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A451,EUOGC16A!$F$26:$F$1048576,B451)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A451,EUOGC16A!$F$26:$F$1048576,B451)","v":0}]
[{"$error":"#N/A"},85641,"Rchg - Recycling/Shredding Ser",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A452,EUOGC16A!$F$26:$F$1048576,B452)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A452,EUOGC16A!$F$26:$F$1048576,B452)","v":0}]
[{"$error":"#N/A"},85642,"Rchg - Sanitation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A453,EUOGC16A!$F$26:$F$1048576,B453)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A453,EUOGC16A!$F$26:$F$1048576,B453)","v":0}]
[{"$error":"#N/A"},85643,"Rchg - Staging",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A454,EUOGC16A!$F$26:$F$1048576,B454)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A454,EUOGC16A!$F$26:$F$1048576,B454)","v":0}]
[{"$error":"#N/A"},85644,"Rchg - CS Surplus Property",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A455,EUOGC16A!$F$26:$F$1048576,B455)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A455,EUOGC16A!$F$26:$F$1048576,B455)","v":0}]
[{"$error":"#N/A"},85645,"Rchg - CS Fleet Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A456,EUOGC16A!$F$26:$F$1048576,B456)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A456,EUOGC16A!$F$26:$F$1048576,B456)","v":0}]
[{"$error":"#N/A"},85650,"Rchg - Pest Control",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A457,EUOGC16A!$F$26:$F$1048576,B457)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A457,EUOGC16A!$F$26:$F$1048576,B457)","v":0}]
[{"$error":"#N/A"},85651,"Rchg - Elevator Maintenance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A458,EUOGC16A!$F$26:$F$1048576,B458)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A458,EUOGC16A!$F$26:$F$1048576,B458)","v":0}]
[{"$error":"#N/A"},85660,"Rchg - Biodiesel Fuel",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A459,EUOGC16A!$F$26:$F$1048576,B459)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A459,EUOGC16A!$F$26:$F$1048576,B459)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},85700,"Rchg - Overhead Cost",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A460,EUOGC16A!$F$26:$F$1048576,B460)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A460,EUOGC16A!$F$26:$F$1048576,B460)","v":0}]
[{"$error":"#N/A"},85810,"Recharge - Ad Placement",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A461,EUOGC16A!$F$26:$F$1048576,B461)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A461,EUOGC16A!$F$26:$F$1048576,B461)","v":0}]
[{"$error":"#N/A"},85815,"Recharge - Admin Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A462,EUOGC16A!$F$26:$F$1048576,B462)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A462,EUOGC16A!$F$26:$F$1048576,B462)","v":0}]
[{"$error":"#N/A"},85875,"Rchg - Chilled Water",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A463,EUOGC16A!$F$26:$F$1048576,B463)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A463,EUOGC16A!$F$26:$F$1048576,B463)","v":0}]
[{"$error":"#N/A"},85876,"Rchg - Steam",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A464,EUOGC16A!$F$26:$F$1048576,B464)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A464,EUOGC16A!$F$26:$F$1048576,B464)","v":0}]
[{"$error":"#N/A"},85877,"Rchg - Commercial Gas",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A465,EUOGC16A!$F$26:$F$1048576,B465)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A465,EUOGC16A!$F$26:$F$1048576,B465)","v":0}]
[{"$error":"#N/A"},85878,"Rchg - Electricity",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A466,EUOGC16A!$F$26:$F$1048576,B466)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A466,EUOGC16A!$F$26:$F$1048576,B466)","v":0}]
[{"$error":"#N/A"},85879,"Rchg - Water/Sewer",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A467,EUOGC16A!$F$26:$F$1048576,B467)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A467,EUOGC16A!$F$26:$F$1048576,B467)","v":0}]
[{"$error":"#N/A"},85925,"RCHG - EMCF VANGUARD",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A468,EUOGC16A!$F$26:$F$1048576,B468)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A468,EUOGC16A!$F$26:$F$1048576,B468)","v":0}]
[{"$error":"#N/A"},85930,"Section Administrat Allocation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A469,EUOGC16A!$F$26:$F$1048576,B469)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A469,EUOGC16A!$F$26:$F$1048576,B469)","v":0}]
[{"$error":"#N/A"},88324,"Ins - Dep/Ded Depend",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A470,EUOGC16A!$F$26:$F$1048576,B470)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A470,EUOGC16A!$F$26:$F$1048576,B470)","v":0}]
[{"$error":"#N/A"},88327,"Ins - UBH Health Claims",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A471,EUOGC16A!$F$26:$F$1048576,B471)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A471,EUOGC16A!$F$26:$F$1048576,B471)","v":0}]
[{"$error":"#N/A"},88328,"Ins - Mental Hlth ASO Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A472,EUOGC16A!$F$26:$F$1048576,B472)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A472,EUOGC16A!$F$26:$F$1048576,B472)","v":0}]
[{"$error":"#N/A"},88332,"Ins - Excess Auto",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A473,EUOGC16A!$F$26:$F$1048576,B473)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A473,EUOGC16A!$F$26:$F$1048576,B473)","v":0}]
[{"$error":"#N/A"},88334,"Ins - ASO Fees - Health",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A474,EUOGC16A!$F$26:$F$1048576,B474)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A474,EUOGC16A!$F$26:$F$1048576,B474)","v":0}]
[{"$error":"#N/A"},88335,"Ins - Health Claims",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A475,EUOGC16A!$F$26:$F$1048576,B475)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A475,EUOGC16A!$F$26:$F$1048576,B475)","v":0}]
[{"$error":"#N/A"},88336,"Ins - Health Premiums",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A476,EUOGC16A!$F$26:$F$1048576,B476)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A476,EUOGC16A!$F$26:$F$1048576,B476)","v":0}]
[{"$error":"#N/A"},88337,"Ins - Dental-ASO",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A477,EUOGC16A!$F$26:$F$1048576,B477)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A477,EUOGC16A!$F$26:$F$1048576,B477)","v":0}]
[{"$error":"#N/A"},88338,"Ins - Dental-Claims",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A478,EUOGC16A!$F$26:$F$1048576,B478)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A478,EUOGC16A!$F$26:$F$1048576,B478)","v":0}]
[{"$error":"#N/A"},88340,"Ins - Fa/Stu Prof Liability",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A479,EUOGC16A!$F$26:$F$1048576,B479)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A479,EUOGC16A!$F$26:$F$1048576,B479)","v":0}]
[{"$error":"#N/A"},88342,"Ins - Prof Liability",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A480,EUOGC16A!$F$26:$F$1048576,B480)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A480,EUOGC16A!$F$26:$F$1048576,B480)","v":0}]
[{"$error":"#N/A"},88344,"Ins - Long-Term Care",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A481,EUOGC16A!$F$26:$F$1048576,B481)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A481,EUOGC16A!$F$26:$F$1048576,B481)","v":0}]
[{"$error":"#N/A"},88346,"Ins - EHC Paid Losses",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A482,EUOGC16A!$F$26:$F$1048576,B482)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A482,EUOGC16A!$F$26:$F$1048576,B482)","v":0}]
[{"$error":"#N/A"},88347,"Ins - Inhouse Claims",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A483,EUOGC16A!$F$26:$F$1048576,B483)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A483,EUOGC16A!$F$26:$F$1048576,B483)","v":0}]
[{"$error":"#N/A"},88349,"Ins - Admin. Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A484,EUOGC16A!$F$26:$F$1048576,B484)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A484,EUOGC16A!$F$26:$F$1048576,B484)","v":0}]
[{"$error":"#N/A"},88350,"Ins - Excess Cgl",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A485,EUOGC16A!$F$26:$F$1048576,B485)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A485,EUOGC16A!$F$26:$F$1048576,B485)","v":0}]
[{"$error":"#N/A"},88351,"Ins - Crime",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A486,EUOGC16A!$F$26:$F$1048576,B486)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A486,EUOGC16A!$F$26:$F$1048576,B486)","v":0}]
[{"$error":"#N/A"},88352,"Ins - Vehicles",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A487,EUOGC16A!$F$26:$F$1048576,B487)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A487,EUOGC16A!$F$26:$F$1048576,B487)","v":0}]
[{"$error":"#N/A"},88353,"Ins - Property",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A488,EUOGC16A!$F$26:$F$1048576,B488)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A488,EUOGC16A!$F$26:$F$1048576,B488)","v":0}]
[{"$error":"#N/A"},88354,"Ins - Com Gen Liab",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A489,EUOGC16A!$F$26:$F$1048576,B489)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A489,EUOGC16A!$F$26:$F$1048576,B489)","v":0}]
[{"$error":"#N/A"},88355,"Ins - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A490,EUOGC16A!$F$26:$F$1048576,B490)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A490,EUOGC16A!$F$26:$F$1048576,B490)","v":0}]
[{"$error":"#N/A"},88359,"Ins - Catastrophic Liab",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A491,EUOGC16A!$F$26:$F$1048576,B491)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A491,EUOGC16A!$F$26:$F$1048576,B491)","v":0}]
[{"$error":"#N/A"},88370,"Ins - Depend Claims",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A492,EUOGC16A!$F$26:$F$1048576,B492)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A492,EUOGC16A!$F$26:$F$1048576,B492)","v":0}]
[{"$error":"#N/A"},88372,"Ins - Dental Premiums",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A493,EUOGC16A!$F$26:$F$1048576,B493)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A493,EUOGC16A!$F$26:$F$1048576,B493)","v":0}]
[{"$error":"#N/A"},88377,"Ins - Paid Loss Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A494,EUOGC16A!$F$26:$F$1048576,B494)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A494,EUOGC16A!$F$26:$F$1048576,B494)","v":0}]
[{"$error":"#N/A"},88379,"Ins - Workers Comp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A495,EUOGC16A!$F$26:$F$1048576,B495)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A495,EUOGC16A!$F$26:$F$1048576,B495)","v":0}]
[{"$error":"#N/A"},88380,"Ins - Deposits/Dedctns",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A496,EUOGC16A!$F$26:$F$1048576,B496)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A496,EUOGC16A!$F$26:$F$1048576,B496)","v":0}]
[{"$error":"#N/A"},88385,"Ins - Dir. & Officers",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A497,EUOGC16A!$F$26:$F$1048576,B497)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A497,EUOGC16A!$F$26:$F$1048576,B497)","v":0}]
[{"$error":"#N/A"},88387,"Ins - Fiduciary",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A498,EUOGC16A!$F$26:$F$1048576,B498)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A498,EUOGC16A!$F$26:$F$1048576,B498)","v":0}]
[{"$error":"#N/A"},88395,"Ins - International",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A499,EUOGC16A!$F$26:$F$1048576,B499)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A499,EUOGC16A!$F$26:$F$1048576,B499)","v":0}]
[{"$error":"#N/A"},88396,"Damage Reimbursements",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A500,EUOGC16A!$F$26:$F$1048576,B500)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A500,EUOGC16A!$F$26:$F$1048576,B500)","v":0}]
[{"$error":"#N/A"},88398,"Uninsured Loss/Recovery",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A501,EUOGC16A!$F$26:$F$1048576,B501)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A501,EUOGC16A!$F$26:$F$1048576,B501)","v":0}]
[{"$error":"#N/A"},88399,"Refunds - EMCF",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A502,EUOGC16A!$F$26:$F$1048576,B502)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A502,EUOGC16A!$F$26:$F$1048576,B502)","v":0}]
[{"$error":"#N/A"},88400,"BDG-Utilities Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A503,EUOGC16A!$F$26:$F$1048576,B503)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A503,EUOGC16A!$F$26:$F$1048576,B503)","v":0}]
[{"$error":"#N/A"},88410,"Utilities - Electricity",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A504,EUOGC16A!$F$26:$F$1048576,B504)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A504,EUOGC16A!$F$26:$F$1048576,B504)","v":0}]
[{"$error":"#N/A"},88411,"Utilities - Substation Electri",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A505,EUOGC16A!$F$26:$F$1048576,B505)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A505,EUOGC16A!$F$26:$F$1048576,B505)","v":0}]
[{"$error":"#N/A"},88412,"Utilities - Electrical Distr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A506,EUOGC16A!$F$26:$F$1048576,B506)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A506,EUOGC16A!$F$26:$F$1048576,B506)","v":0}]
[{"$error":"#N/A"},88413,"Utilities - Steam Plant Ops",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A507,EUOGC16A!$F$26:$F$1048576,B507)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A507,EUOGC16A!$F$26:$F$1048576,B507)","v":0}]
[{"$error":"#N/A"},88420,"Utilities - Commercial Gas",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A508,EUOGC16A!$F$26:$F$1048576,B508)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A508,EUOGC16A!$F$26:$F$1048576,B508)","v":0}]
[{"$error":"#N/A"},88421,"Utilities - Interruptible Gas",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A509,EUOGC16A!$F$26:$F$1048576,B509)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A509,EUOGC16A!$F$26:$F$1048576,B509)","v":0}]
[{"$error":"#N/A"},88422,"Utilities - Propane Gas",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A510,EUOGC16A!$F$26:$F$1048576,B510)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A510,EUOGC16A!$F$26:$F$1048576,B510)","v":0}]
[{"$error":"#N/A"},88430,"Utilities - Steam",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A511,EUOGC16A!$F$26:$F$1048576,B511)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A511,EUOGC16A!$F$26:$F$1048576,B511)","v":0}]
[{"$error":"#N/A"},88432,"Utilities - Steam Distribution",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A512,EUOGC16A!$F$26:$F$1048576,B512)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A512,EUOGC16A!$F$26:$F$1048576,B512)","v":0}]
[{"$error":"#N/A"},88440,"Utilities - Fuel Oil",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A513,EUOGC16A!$F$26:$F$1048576,B513)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A513,EUOGC16A!$F$26:$F$1048576,B513)","v":0}]
[{"$error":"#N/A"},88450,"Utilities - Water & Sewer",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A514,EUOGC16A!$F$26:$F$1048576,B514)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A514,EUOGC16A!$F$26:$F$1048576,B514)","v":0}]
[{"$error":"#N/A"},88452,"Utilities - Water Distr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A515,EUOGC16A!$F$26:$F$1048576,B515)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A515,EUOGC16A!$F$26:$F$1048576,B515)","v":0}]
[{"$error":"#N/A"},88455,"Utilities - Water Conservation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A516,EUOGC16A!$F$26:$F$1048576,B516)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A516,EUOGC16A!$F$26:$F$1048576,B516)","v":0}]
[{"$error":"#N/A"},88460,"Utilities - Sewer/Stormwater",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A517,EUOGC16A!$F$26:$F$1048576,B517)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A517,EUOGC16A!$F$26:$F$1048576,B517)","v":0}]
[{"$error":"#N/A"},88575,"Utilities - Chilled Water",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A518,EUOGC16A!$F$26:$F$1048576,B518)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A518,EUOGC16A!$F$26:$F$1048576,B518)","v":0}]
[{"$error":"#N/A"},88580,"Utilities - Sanitation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A519,EUOGC16A!$F$26:$F$1048576,B519)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A519,EUOGC16A!$F$26:$F$1048576,B519)","v":0}]
[{"$error":"#N/A"},88581,"Utilities - Transportation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A520,EUOGC16A!$F$26:$F$1048576,B520)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A520,EUOGC16A!$F$26:$F$1048576,B520)","v":0}]
[{"$error":"#N/A"},88610,"Facility Assessment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A521,EUOGC16A!$F$26:$F$1048576,B521)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A521,EUOGC16A!$F$26:$F$1048576,B521)","v":0}]
[{"$error":"#N/A"},88615,"Facility Fee Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A522,EUOGC16A!$F$26:$F$1048576,B522)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A522,EUOGC16A!$F$26:$F$1048576,B522)","v":0}]
[{"$error":"#N/A"},88625,"Assessments",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A523,EUOGC16A!$F$26:$F$1048576,B523)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A523,EUOGC16A!$F$26:$F$1048576,B523)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},88800,"BDG - Cost Allocation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A524,EUOGC16A!$F$26:$F$1048576,B524)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A524,EUOGC16A!$F$26:$F$1048576,B524)","v":0}]
[{"$error":"#N/A"},88810,"Cost Alloc - Schools",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A525,EUOGC16A!$F$26:$F$1048576,B525)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A525,EUOGC16A!$F$26:$F$1048576,B525)","v":0}]
[{"$error":"#N/A"},88815,"Cost Alloc - Public Health",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A526,EUOGC16A!$F$26:$F$1048576,B526)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A526,EUOGC16A!$F$26:$F$1048576,B526)","v":0}]
[{"$error":"#N/A"},88820,"Cost Alloc - Medical School",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A527,EUOGC16A!$F$26:$F$1048576,B527)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A527,EUOGC16A!$F$26:$F$1048576,B527)","v":0}]
[{"$error":"#N/A"},88830,"Sponsored Prj - Assessments",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A528,EUOGC16A!$F$26:$F$1048576,B528)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A528,EUOGC16A!$F$26:$F$1048576,B528)","v":0}]
[{"$error":"#N/A"},88870,"Cost Alloc - Op/Maint Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A529,EUOGC16A!$F$26:$F$1048576,B529)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A529,EUOGC16A!$F$26:$F$1048576,B529)","v":0}]
[{"$error":"#N/A"},88871,"Cost Alloc - Rehab",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A530,EUOGC16A!$F$26:$F$1048576,B530)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A530,EUOGC16A!$F$26:$F$1048576,B530)","v":0}]
[{"$error":"#N/A"},88872,"Cost Alloc - Psych",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A531,EUOGC16A!$F$26:$F$1048576,B531)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A531,EUOGC16A!$F$26:$F$1048576,B531)","v":0}]
[{"$error":"#N/A"},88875,"TEC Shared Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A532,EUOGC16A!$F$26:$F$1048576,B532)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A532,EUOGC16A!$F$26:$F$1048576,B532)","v":0}]
[{"$error":"#N/A"},88890,"Cost Alloc - Central Univ",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A533,EUOGC16A!$F$26:$F$1048576,B533)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A533,EUOGC16A!$F$26:$F$1048576,B533)","v":0}]
[{"$error":"#N/A"},88892,"Assessment - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A534,EUOGC16A!$F$26:$F$1048576,B534)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A534,EUOGC16A!$F$26:$F$1048576,B534)","v":0}]
[{"$error":"#N/A"},88910,"Assessment - Yerkes",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A535,EUOGC16A!$F$26:$F$1048576,B535)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A535,EUOGC16A!$F$26:$F$1048576,B535)","v":0}]
[{"$error":"#N/A"},88920,"Assessment - ECCH",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A536,EUOGC16A!$F$26:$F$1048576,B536)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A536,EUOGC16A!$F$26:$F$1048576,B536)","v":0}]
[{"$error":"#N/A"},88925,"Assessment - Winship Cncr Inst",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A537,EUOGC16A!$F$26:$F$1048576,B537)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A537,EUOGC16A!$F$26:$F$1048576,B537)","v":0}]
[{"$error":"#N/A"},88930,"Assessment - School Admin",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A538,EUOGC16A!$F$26:$F$1048576,B538)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A538,EUOGC16A!$F$26:$F$1048576,B538)","v":0}]
[{"$error":"#N/A"},88935,"Assessment - Fringe B",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A539,EUOGC16A!$F$26:$F$1048576,B539)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A539,EUOGC16A!$F$26:$F$1048576,B539)","v":0}]
[{"$error":"#N/A"},88940,"Assessment - Lifelong Learning",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A540,EUOGC16A!$F$26:$F$1048576,B540)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A540,EUOGC16A!$F$26:$F$1048576,B540)","v":0}]
[{"$error":"#N/A"},88945,"Assessment - CCEU",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A541,EUOGC16A!$F$26:$F$1048576,B541)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A541,EUOGC16A!$F$26:$F$1048576,B541)","v":0}]
[{"$error":"#N/A"},88950,"Assessment - Campaign",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A542,EUOGC16A!$F$26:$F$1048576,B542)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A542,EUOGC16A!$F$26:$F$1048576,B542)","v":0}]
[{"$error":"#N/A"},88955,"Assessment - EU Hospital",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A543,EUOGC16A!$F$26:$F$1048576,B543)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A543,EUOGC16A!$F$26:$F$1048576,B543)","v":0}]
[{"$error":"#N/A"},88960,"Assessment - EM Hospital",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A544,EUOGC16A!$F$26:$F$1048576,B544)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A544,EUOGC16A!$F$26:$F$1048576,B544)","v":0}]
[{"$error":"#N/A"},88965,"Assessment - Bookstores",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A545,EUOGC16A!$F$26:$F$1048576,B545)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A545,EUOGC16A!$F$26:$F$1048576,B545)","v":0}]
[{"$error":"#N/A"},88970,"Assessment - Parking",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A546,EUOGC16A!$F$26:$F$1048576,B546)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A546,EUOGC16A!$F$26:$F$1048576,B546)","v":0}]
[{"$error":"#N/A"},88975,"Assessment - Housing",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A547,EUOGC16A!$F$26:$F$1048576,B547)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A547,EUOGC16A!$F$26:$F$1048576,B547)","v":0}]
[{"$error":"#N/A"},88980,"Assessment - Food Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A548,EUOGC16A!$F$26:$F$1048576,B548)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A548,EUOGC16A!$F$26:$F$1048576,B548)","v":0}]
[{"$error":"#N/A"},88985,"Assessment - Network Comm",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A549,EUOGC16A!$F$26:$F$1048576,B549)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A549,EUOGC16A!$F$26:$F$1048576,B549)","v":0}]
[{"$error":"#N/A"},88990,"Assessment - Medical Genetics",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A550,EUOGC16A!$F$26:$F$1048576,B550)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A550,EUOGC16A!$F$26:$F$1048576,B550)","v":0}]
[{"$error":"#N/A"},89100,"Affiliate Service Charge",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A551,EUOGC16A!$F$26:$F$1048576,B551)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A551,EUOGC16A!$F$26:$F$1048576,B551)","v":0}]
[{"$error":"#N/A"},89200,"Admin Overhead Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A552,EUOGC16A!$F$26:$F$1048576,B552)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A552,EUOGC16A!$F$26:$F$1048576,B552)","v":0}]

{"sheet":"P22","index":30,"n_rows":552,"n_cols":14,"rows_kept":552,"cut":false,"hidden":false,"merged":[]}
["Project tab #","P22"]
[null,null,null,null,null," CUMULATIVE SUMMARY",null,{"$f":"TODAY()","v":"2024-05-02"}]
["Project ",{"$f":"VLOOKUP(B1,EUOGC16A!$A$26:$C$1048576,3,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,"Report As Of Run Date",{"$f":"EUOGC16A!$C$21","v":"00:00:00"}]
["Sponsor:",{"$f":"EUOGC16A!$C$2","v":0},null,null,"Award Begin Date",{"$f":"EUOGC16A!$C$8","v":"00:00:00"},null,"ARRA Funds:"]
["Award Descrpition",{"$f":"EUOGC16A!$C$4","v":0},null,null,"Award End Date",{"$f":"EUOGC16A!$C$9","v":"00:00:00"},null,"Internal/Real FSR:"]
["Award No.:",{"$f":"EUOGC16A!$C$3","v":0},null,null,"Funding Method:",{"$f":"EUOGC16A!$C$10","v":0},null,"Billing:"]
["Award Department ID",{"$f":"EUOGC16A!$C$5","v":0},null,null,"Milestone Type",{"$f":"EUOGC16A!$C$11","v":0},null,"Final FSR/Invoice:"]
["Department:",{"$f":"EUOGC16A!$C$6","v":0},null,null,"Milestone Code",{"$f":"EUOGC16A!$C$12","v":0}]
["PI:",{"$f":"EUOGC16A!$C$7","v":0},null,null,"Terms:","30 / 45 / 60 / 90 days"]
[]
["Account Codes\nincluded in the row","Description","Cumulative Authorized Budget as of Award End Date","Manual Budget Adjustment","Adjusted Budget","Project Cum. Expenses as of Award End Date","Manual Expense Adjustments","Adjusted Project Expenses to Date thru Award End Date","Variance to Budget\n(over)/under budget",null,"Total Cum. Encumbrances as of Award End Date","Project Expenses after Award End Date","Budget Changes after Award End Date"]
["See Compass Tree","Salary Expense",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,B1,EUOGC16A!$D$26:$D$1048576,$B$13)","v":0},null,{"$f":"D13+C13","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$13)","v":0},null,{"$f":"G13+F13","v":0},{"$f":"E13-H13","v":0},null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$13)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$13)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,B1,EUOGC16A!$D$26:$D$1048576,$B$13)","v":0}]
["See Compass Tree","Fringe",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$14)","v":0},null,{"$f":"D14+C14","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$14)","v":0},null,{"$f":"G14+F14","v":0},{"$f":"E14-H14","v":0},null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$14)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$14)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$14)","v":0}]
["SUB-TOTAL PERSONNEL:",null,{"$f":"SUM(C13:C14)","v":0},0,0,0,0,0,0,null,{"$f":"SUM(K13:K14)","v":0},{"$f":"SUM(L13:L14)","v":0},{"$f":"SUM(M13:M14)","v":0}]
[null,null,null,null,null,null,0]
["See Compass Tree","Consulting Services",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$17)","v":0},null,{"$f":"D17+C17","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$17)","v":0},null,{"$f":"G17+F17","v":0},{"$f":"E17-H17","v":0},null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$17)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$17)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$17)","v":0}]
["See Compass Tree","Supplies",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$18)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$18)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$18)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$18)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$18)","v":0}]
["See Compass Tree","Travel",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$19)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$19)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$19)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$19)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$19)","v":0}]
["See Compass Tree","Other Expense",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$20)-C24-C25-C26","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$20)-IF(F37>0,F37,0)-IF(F36>0,F36,0)-F24-F25-F26","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$20)-K24-K25-K26-K36-K37","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$20)-L24-L25-L26-L36-L37","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$20)","v":0}]
[68715,"Human Subject Exp",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$G$26:$G$1048576,$B$21,EUOGC16A!$F$26:$F$1048576,$A$21)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$21)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$21)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$21)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$21)","v":0}]
[68710,"Clinical Research Services",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A22)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A22)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$22)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$22)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$22)","v":0}]
[68720,"HIC Fees Expense",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A23)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A23)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A23)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A23)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A23)","v":0}]
[61450,"Fellowship Exp - NRSA Stipend",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A24)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A24)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A24)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A24)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A24)","v":0}]
[61520,"Stipend - NRSA On Training",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A25)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A25)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A25)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A25)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A25)","v":0}]
[61530,"Stipend - Traineeship",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A26)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A26)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A26)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A26)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A26)","v":0}]
["See Compass Tree","Animal Costs",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$27)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$27)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$27)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$27)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$27)","v":0}]
[77600,"Subcontracts in first 25k",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$A$6)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$A$4)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$28)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$28)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$28)","v":0}]
[null,"Departmental Discretion (Adj)",null,null,0,null,null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$29)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$29)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$29)","v":0}]
[null,"Other / Catch all / uncategorized",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1)-(SUM(C17:C29)+C15+C38+C35+C34) - SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)-SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$D$26:$D$1048576,$B$35)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1)-(SUM(F17:F29)+F15+F38+F34+F35+F36+F37+F39)-SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1)-(SUM(K17:K29)+K15)-SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)-SUM(K34:K38)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1)-(SUM(L17:L29)+L15)-SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)-SUM(L34:L38)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1)-(SUM(M17:M29)+M15) - SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)-SUM(M34:M38)","v":0}]
["SUB-TOTAL OPERATING:",null,{"$f":"SUM(C17:C30)","v":0},0,0,0,0,0,0,null,{"$f":"SUM(K17:K30)","v":0},{"$f":"SUM(L17:L30)","v":0},{"$f":"SUM(M17:M30)","v":0}]
["MODIFIED TOTAL DIRECT  COSTS:",null,{"$f":"C31+C15","v":0},{"$f":"D31+D15","v":0},{"$f":"E31+E15","v":0},{"$f":"F15+F31","v":0},{"$f":"G15+G31","v":0},{"$f":"H15+H31","v":0},{"$f":"I15+I31","v":0},null,{"$f":"K31+K15","v":0},{"$f":"L31+L15","v":0},{"$f":"M31+M15","v":0}]
["Project expenses not in MTDC:"]
["See Account Codes tab","Equipment",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,B1,EUOGC16A!$D$26:$D$1048576,$B$34)","v":0},null,{"$f":"D34+C34","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,'Account Codes'!$F$3)","v":0},null,{"$f":"G34+F34","v":0},{"$f":"E34-H34","v":0},null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$34)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,B34)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$34)","v":0}]
["See Account Codes tab","Patient Care Costs",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,B1,EUOGC16A!$D$26:$D$1048576,'Account Codes'!$G$3)-C21-C22-C23","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,'Account Codes'!$G$3)-F21-F22-F23","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,'Account Codes'!$G$3)-K21-K22-K23","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,B35)-L21-L22-L23","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,B35)-IF(M21>0,M21,0)-IF(M22>0,M22,0)-IF(M23>0,M23,0)","v":0}]
["See Account Codes tab","Space Lease",null,null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$H$4)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$H$4)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$H$4)","v":0}]
["See Account Codes tab","Student Aid - Graduate Fees",null,null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$4)+SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$5)+SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$6)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$4)+SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$5)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$4)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$5)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$6)","v":0}]
[77610,"Subcontracts (Not In MTDC):",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$A$7)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$A$5)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$J$4)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$J$4)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$A$7)","v":0}]
[null,"Departmental Discretion (Adj)",null,null,0,null,null,0,0]
[null,"   Subtotal",{"$f":"SUM(C34:C39)","v":0},0,0,0,0,0,0,null,{"$f":"SUM(K34:K39)","v":0},{"$f":"SUM(L34:L39)","v":0},{"$f":"SUM(M34:M39)","v":0}]
["F&A Costs:"]
["Project F&A Rate:",{"$f":"(VLOOKUP($B$1,EUOGC16A!$A$26:$E$1048576,5,FALSE))/100","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,"F&A Check\nMTDC * FAC","Variance\nF&A Check - FAC Exp","F&A after Award End Date","F&A changes after Award End Date"]
["See Compass Tree","F&A Costs",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)","v":0},null,{"$f":"D43+C43","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)","v":0},null,{"$f":"G43+F43","v":0},{"$f":"E43-H43","v":0},{"$f":"+I43-E43","v":0},{"$f":"H32*B42","v":{"$error":"#N/A"}},{"$f":"K43-H43","v":{"$error":"#N/A"}},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)","v":0}]
["TOTAL F&A COSTS:",null,null,null,{"$f":"SUM(E43:E43)","v":0},null,null,{"$f":"H43","v":0},{"$f":"SUM(I43:I43)","v":0}]
[]
[null,"TOTAL DIRECT  BUDGET:",{"$f":"E32+E40","v":0},null,null,null,"TOTAL DIRECT  COSTS:",{"$f":"H40+H32","v":0}]
[null,"TOTAL PROJECT BUDGET:",{"$f":"E44+E40+E32","v":0},null,null,null,"TOTAL PROJECT COSTS:",{"$f":"H40+H44+H32","v":0},{"$f":"I44+I40+I32","v":0}]
[]
[]
[]
[]
["ADJUSTMENTS AND NOTES:"]
[]
["Enter Notes on Budget Adjustments ( Column D) "]
["Amount","Reason",null,null,"Documentation attached? Yes or No"]
[]
[]
[]
[]
[]
[]
["Enter Notes on Expense Adjustments ( Column G) "]
["Transaction ID","Amount","Reason",null,null,"Documentation attached? Yes or No"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["QUESTIONABLE ACCOUNT CODES:",null,"Total found on this project",{"$f":"SUM(D75:D1173)","v":0}]
["Project","Account code","Description","Amount","Justification for Expense (or Note if removing charge)","CAS on file?","Documentation attached?"]
[{"$f":"$B$3","v":{"$error":"#N/A"}},50130,"Sal - Housing Allow",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A75,EUOGC16A!$F$26:$F$1048576,B75)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A75,EUOGC16A!$F$26:$F$1048576,B75)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},51932,"Benefits - Dental Plans",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A76,EUOGC16A!$F$26:$F$1048576,B76)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A76,EUOGC16A!$F$26:$F$1048576,B76)","v":0}]
[{"$error":"#N/A"},51933,"Benefits - Wellness Program",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A77,EUOGC16A!$F$26:$F$1048576,B77)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A77,EUOGC16A!$F$26:$F$1048576,B77)","v":0}]
[{"$error":"#N/A"},51934,"Benefits - Employee Assistance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A78,EUOGC16A!$F$26:$F$1048576,B78)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A78,EUOGC16A!$F$26:$F$1048576,B78)","v":0}]
[{"$error":"#N/A"},51935,"Benefits - HR",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A79,EUOGC16A!$F$26:$F$1048576,B79)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A79,EUOGC16A!$F$26:$F$1048576,B79)","v":0}]
[{"$error":"#N/A"},51936,"Benefts-Transportation Subsidy",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A80,EUOGC16A!$F$26:$F$1048576,B80)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A80,EUOGC16A!$F$26:$F$1048576,B80)","v":0}]
[{"$error":"#N/A"},51937,"Benefits - Accounting",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A81,EUOGC16A!$F$26:$F$1048576,B81)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A81,EUOGC16A!$F$26:$F$1048576,B81)","v":0}]
[{"$error":"#N/A"},51938,"Benefits - General University",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A82,EUOGC16A!$F$26:$F$1048576,B82)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A82,EUOGC16A!$F$26:$F$1048576,B82)","v":0}]
[{"$error":"#N/A"},51939,"Benefits - Work-Life Init",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A83,EUOGC16A!$F$26:$F$1048576,B83)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A83,EUOGC16A!$F$26:$F$1048576,B83)","v":0}]
[{"$error":"#N/A"},51940,"Benefits - Health Plans RTP",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A84,EUOGC16A!$F$26:$F$1048576,B84)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A84,EUOGC16A!$F$26:$F$1048576,B84)","v":0}]
[{"$error":"#N/A"},51945,"Benefits - 1525 Clifton Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A85,EUOGC16A!$F$26:$F$1048576,B85)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A85,EUOGC16A!$F$26:$F$1048576,B85)","v":0}]
[{"$error":"#N/A"},51947,"Benefits - 403B - Monthly",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A86,EUOGC16A!$F$26:$F$1048576,B86)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A86,EUOGC16A!$F$26:$F$1048576,B86)","v":0}]
[{"$error":"#N/A"},51948,"Benefits - 403B - Biweekly",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A87,EUOGC16A!$F$26:$F$1048576,B87)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A87,EUOGC16A!$F$26:$F$1048576,B87)","v":0}]
[{"$error":"#N/A"},51949,"Benefits - Child Care Subsidy",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A88,EUOGC16A!$F$26:$F$1048576,B88)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A88,EUOGC16A!$F$26:$F$1048576,B88)","v":0}]
[{"$error":"#N/A"},51950,"Benefits - Technical",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A89,EUOGC16A!$F$26:$F$1048576,B89)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A89,EUOGC16A!$F$26:$F$1048576,B89)","v":0}]
[{"$error":"#N/A"},51951,"Benefits - Health Plans",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A90,EUOGC16A!$F$26:$F$1048576,B90)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A90,EUOGC16A!$F$26:$F$1048576,B90)","v":0}]
[{"$error":"#N/A"},51952,"Benefits - Health Plan Aff",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A91,EUOGC16A!$F$26:$F$1048576,B91)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A91,EUOGC16A!$F$26:$F$1048576,B91)","v":0}]
[{"$error":"#N/A"},51953,"Benefits - HR Info Systems",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A92,EUOGC16A!$F$26:$F$1048576,B92)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A92,EUOGC16A!$F$26:$F$1048576,B92)","v":0}]
[{"$error":"#N/A"},51955,"Benefits - VEBA - Plan Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A93,EUOGC16A!$F$26:$F$1048576,B93)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A93,EUOGC16A!$F$26:$F$1048576,B93)","v":0}]
[{"$error":"#N/A"},51957,"Benefits - Marta Passes",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A94,EUOGC16A!$F$26:$F$1048576,B94)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A94,EUOGC16A!$F$26:$F$1048576,B94)","v":0}]
[{"$error":"#N/A"},51958,"Benefits - Emorycard New Hires",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A95,EUOGC16A!$F$26:$F$1048576,B95)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A95,EUOGC16A!$F$26:$F$1048576,B95)","v":0}]
[{"$error":"#N/A"},51959,"Benefits - Managed Care",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A96,EUOGC16A!$F$26:$F$1048576,B96)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A96,EUOGC16A!$F$26:$F$1048576,B96)","v":0}]
[{"$error":"#N/A"},51961,"Benefits - Health Plan Admin",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A97,EUOGC16A!$F$26:$F$1048576,B97)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A97,EUOGC16A!$F$26:$F$1048576,B97)","v":0}]
[{"$error":"#N/A"},51963,"Benefits - Mgt Svs Org Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A98,EUOGC16A!$F$26:$F$1048576,B98)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A98,EUOGC16A!$F$26:$F$1048576,B98)","v":0}]
[{"$error":"#N/A"},51966,"Benefits - Disability",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A99,EUOGC16A!$F$26:$F$1048576,B99)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A99,EUOGC16A!$F$26:$F$1048576,B99)","v":0}]
[{"$error":"#N/A"},51970,"Benefits - Key Retiree Plan",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A100,EUOGC16A!$F$26:$F$1048576,B100)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A100,EUOGC16A!$F$26:$F$1048576,B100)","v":0}]
[{"$error":"#N/A"},51973,"Benefits - Beneficiary Pmts",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A101,EUOGC16A!$F$26:$F$1048576,B101)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A101,EUOGC16A!$F$26:$F$1048576,B101)","v":0}]
[{"$error":"#N/A"},51974,"Benefits - Workers Comp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A102,EUOGC16A!$F$26:$F$1048576,B102)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A102,EUOGC16A!$F$26:$F$1048576,B102)","v":0}]
[{"$error":"#N/A"},51975,"Benefits - Unemployment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A103,EUOGC16A!$F$26:$F$1048576,B103)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A103,EUOGC16A!$F$26:$F$1048576,B103)","v":0}]
[{"$error":"#N/A"},52114,"Prof Fees - Audit Fee",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A104,EUOGC16A!$F$26:$F$1048576,B104)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A104,EUOGC16A!$F$26:$F$1048576,B104)","v":0}]
[{"$error":"#N/A"},52115,"Prof Fees - Legal Fee",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A105,EUOGC16A!$F$26:$F$1048576,B105)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A105,EUOGC16A!$F$26:$F$1048576,B105)","v":0}]
[{"$error":"#N/A"},52120,"Prof Fees - Collections",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A106,EUOGC16A!$F$26:$F$1048576,B106)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A106,EUOGC16A!$F$26:$F$1048576,B106)","v":0}]
[{"$error":"#N/A"},52180,"Prof Fees -  Honorariums",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A107,EUOGC16A!$F$26:$F$1048576,B107)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A107,EUOGC16A!$F$26:$F$1048576,B107)","v":0}]
[{"$error":"#N/A"},52613,"Laundry Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A108,EUOGC16A!$F$26:$F$1048576,B108)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A108,EUOGC16A!$F$26:$F$1048576,B108)","v":0}]
[{"$error":"#N/A"},52616,"Radiation Safety Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A109,EUOGC16A!$F$26:$F$1048576,B109)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A109,EUOGC16A!$F$26:$F$1048576,B109)","v":0}]
[{"$error":"#N/A"},52624,"Police Services Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A110,EUOGC16A!$F$26:$F$1048576,B110)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A110,EUOGC16A!$F$26:$F$1048576,B110)","v":0}]
[{"$error":"#N/A"},52665,"Hosted Software",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A111,EUOGC16A!$F$26:$F$1048576,B111)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A111,EUOGC16A!$F$26:$F$1048576,B111)","v":0}]
[{"$error":"#N/A"},52700,"BDG-Computer Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A112,EUOGC16A!$F$26:$F$1048576,B112)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A112,EUOGC16A!$F$26:$F$1048576,B112)","v":0}]
[{"$error":"#N/A"},52705,"Computer Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A113,EUOGC16A!$F$26:$F$1048576,B113)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A113,EUOGC16A!$F$26:$F$1048576,B113)","v":0}]
[{"$error":"#N/A"},52710,"Audiovisual Materials Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A114,EUOGC16A!$F$26:$F$1048576,B114)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A114,EUOGC16A!$F$26:$F$1048576,B114)","v":0}]
[{"$error":"#N/A"},52720,"Audiovisual Services Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A115,EUOGC16A!$F$26:$F$1048576,B115)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A115,EUOGC16A!$F$26:$F$1048576,B115)","v":0}]
[{"$error":"#N/A"},52760,"Photo Svs - Internal",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A116,EUOGC16A!$F$26:$F$1048576,B116)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A116,EUOGC16A!$F$26:$F$1048576,B116)","v":0}]
[{"$error":"#N/A"},52770,"Graphic Svs - Internal",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A117,EUOGC16A!$F$26:$F$1048576,B117)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A117,EUOGC16A!$F$26:$F$1048576,B117)","v":0}]
[{"$error":"#N/A"},52810,"Marketing Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A118,EUOGC16A!$F$26:$F$1048576,B118)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A118,EUOGC16A!$F$26:$F$1048576,B118)","v":0}]
[{"$error":"#N/A"},52910,"Purch Svs Exp - Interco",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A119,EUOGC16A!$F$26:$F$1048576,B119)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A119,EUOGC16A!$F$26:$F$1048576,B119)","v":0}]
[{"$error":"#N/A"},52925,"Purch Svs Exp - Orthotics",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A120,EUOGC16A!$F$26:$F$1048576,B120)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A120,EUOGC16A!$F$26:$F$1048576,B120)","v":0}]
[{"$error":"#N/A"},52930,"Purch Svs Exp - Patient Trans",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A121,EUOGC16A!$F$26:$F$1048576,B121)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A121,EUOGC16A!$F$26:$F$1048576,B121)","v":0}]
[{"$error":"#N/A"},52950,"Purch Svs Exp - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A122,EUOGC16A!$F$26:$F$1048576,B122)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A122,EUOGC16A!$F$26:$F$1048576,B122)","v":0}]
[{"$error":"#N/A"},52955,"Purch Svcs Lab Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A123,EUOGC16A!$F$26:$F$1048576,B123)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A123,EUOGC16A!$F$26:$F$1048576,B123)","v":0}]
[{"$error":"#N/A"},52970,"Pharmacy Claims Exp / Aso",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A124,EUOGC16A!$F$26:$F$1048576,B124)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A124,EUOGC16A!$F$26:$F$1048576,B124)","v":0}]
[{"$error":"#N/A"},53000,"BDG-Supplies",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A125,EUOGC16A!$F$26:$F$1048576,B125)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A125,EUOGC16A!$F$26:$F$1048576,B125)","v":0}]
[{"$error":"#N/A"},53100,"Supplies - Instructional Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A126,EUOGC16A!$F$26:$F$1048576,B126)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A126,EUOGC16A!$F$26:$F$1048576,B126)","v":0}]
[{"$error":"#N/A"},53200,"Supplies - Office Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A127,EUOGC16A!$F$26:$F$1048576,B127)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A127,EUOGC16A!$F$26:$F$1048576,B127)","v":0}]
[{"$error":"#N/A"},53210,"Supplies - Computer Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A128,EUOGC16A!$F$26:$F$1048576,B128)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A128,EUOGC16A!$F$26:$F$1048576,B128)","v":0}]
[{"$error":"#N/A"},53600,"Supplies - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A129,EUOGC16A!$F$26:$F$1048576,B129)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A129,EUOGC16A!$F$26:$F$1048576,B129)","v":0}]
[{"$error":"#N/A"},53610,"Supplies - Linen",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A130,EUOGC16A!$F$26:$F$1048576,B130)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A130,EUOGC16A!$F$26:$F$1048576,B130)","v":0}]
[{"$error":"#N/A"},53620,"Supplies - Safety",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A131,EUOGC16A!$F$26:$F$1048576,B131)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A131,EUOGC16A!$F$26:$F$1048576,B131)","v":0}]
[{"$error":"#N/A"},53650,"Supplies - Vehicle Gasoline",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A132,EUOGC16A!$F$26:$F$1048576,B132)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A132,EUOGC16A!$F$26:$F$1048576,B132)","v":0}]
[{"$error":"#N/A"},53651,"Supplies - Biodiesel Fuel",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A133,EUOGC16A!$F$26:$F$1048576,B133)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A133,EUOGC16A!$F$26:$F$1048576,B133)","v":0}]
[{"$error":"#N/A"},53652,"PM Maintenance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A134,EUOGC16A!$F$26:$F$1048576,B134)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A134,EUOGC16A!$F$26:$F$1048576,B134)","v":0}]
[{"$error":"#N/A"},53653,"Auto Body Work/Paint",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A135,EUOGC16A!$F$26:$F$1048576,B135)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A135,EUOGC16A!$F$26:$F$1048576,B135)","v":0}]
[{"$error":"#N/A"},53654,"Auto Parts/Repair",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A136,EUOGC16A!$F$26:$F$1048576,B136)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A136,EUOGC16A!$F$26:$F$1048576,B136)","v":0}]
[{"$error":"#N/A"},53655,"Supplies - Tires",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A137,EUOGC16A!$F$26:$F$1048576,B137)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A137,EUOGC16A!$F$26:$F$1048576,B137)","v":0}]
[{"$error":"#N/A"},53670,"Supplies - Storeroom Supplies",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A138,EUOGC16A!$F$26:$F$1048576,B138)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A138,EUOGC16A!$F$26:$F$1048576,B138)","v":0}]
[{"$error":"#N/A"},53680,"Supplies - Maintenance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A139,EUOGC16A!$F$26:$F$1048576,B139)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A139,EUOGC16A!$F$26:$F$1048576,B139)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},53700,"Supplies - Cleaning",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A140,EUOGC16A!$F$26:$F$1048576,B140)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A140,EUOGC16A!$F$26:$F$1048576,B140)","v":0}]
[{"$error":"#N/A"},53805,"Supplies - Noncap Network Eqp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A141,EUOGC16A!$F$26:$F$1048576,B141)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A141,EUOGC16A!$F$26:$F$1048576,B141)","v":0}]
[{"$error":"#N/A"},53830,"Supplies - Arts",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A142,EUOGC16A!$F$26:$F$1048576,B142)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A142,EUOGC16A!$F$26:$F$1048576,B142)","v":0}]
[{"$error":"#N/A"},54100,"Supplies - Whouse/Storeroom",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A143,EUOGC16A!$F$26:$F$1048576,B143)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A143,EUOGC16A!$F$26:$F$1048576,B143)","v":0}]
[{"$error":"#N/A"},54270,"Supplies - Uniforms",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A144,EUOGC16A!$F$26:$F$1048576,B144)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A144,EUOGC16A!$F$26:$F$1048576,B144)","v":0}]
[{"$error":"#N/A"},54912,"Supplies - Bedding Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A145,EUOGC16A!$F$26:$F$1048576,B145)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A145,EUOGC16A!$F$26:$F$1048576,B145)","v":0}]
[{"$error":"#N/A"},55010,"Donations Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A146,EUOGC16A!$F$26:$F$1048576,B146)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A146,EUOGC16A!$F$26:$F$1048576,B146)","v":0}]
[{"$error":"#N/A"},55020,"Fundraising - Special Programs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A147,EUOGC16A!$F$26:$F$1048576,B147)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A147,EUOGC16A!$F$26:$F$1048576,B147)","v":0}]
[{"$error":"#N/A"},55030,"Alumni Relations Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A148,EUOGC16A!$F$26:$F$1048576,B148)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A148,EUOGC16A!$F$26:$F$1048576,B148)","v":0}]
[{"$error":"#N/A"},55040,"Gifts Exp - Non-Empl",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A149,EUOGC16A!$F$26:$F$1048576,B149)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A149,EUOGC16A!$F$26:$F$1048576,B149)","v":0}]
[{"$error":"#N/A"},55300,"Other Deductions/Withdrawals",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A150,EUOGC16A!$F$26:$F$1048576,B150)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A150,EUOGC16A!$F$26:$F$1048576,B150)","v":0}]
[{"$error":"#N/A"},55310,"Cost Of Goods Sold",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A151,EUOGC16A!$F$26:$F$1048576,B151)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A151,EUOGC16A!$F$26:$F$1048576,B151)","v":0}]
[{"$error":"#N/A"},55350,"Inventory Adj - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A152,EUOGC16A!$F$26:$F$1048576,B152)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A152,EUOGC16A!$F$26:$F$1048576,B152)","v":0}]
[{"$error":"#N/A"},55700,"Periodicals/Subscription Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A153,EUOGC16A!$F$26:$F$1048576,B153)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A153,EUOGC16A!$F$26:$F$1048576,B153)","v":0}]
[{"$error":"#N/A"},55710,"Publications - Physician",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A154,EUOGC16A!$F$26:$F$1048576,B154)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A154,EUOGC16A!$F$26:$F$1048576,B154)","v":0}]
[{"$error":"#N/A"},56122,"Alcoholic Beverage",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A155,EUOGC16A!$F$26:$F$1048576,B155)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A155,EUOGC16A!$F$26:$F$1048576,B155)","v":0}]
[{"$error":"#N/A"},56130,"Travel - Living Allowance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A156,EUOGC16A!$F$26:$F$1048576,B156)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A156,EUOGC16A!$F$26:$F$1048576,B156)","v":0}]
[{"$error":"#N/A"},56300,"Recruiting Exp - Faculty/Staff",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A157,EUOGC16A!$F$26:$F$1048576,B157)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A157,EUOGC16A!$F$26:$F$1048576,B157)","v":0}]
[{"$error":"#N/A"},56330,"Recruiting Exp - Student",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A158,EUOGC16A!$F$26:$F$1048576,B158)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A158,EUOGC16A!$F$26:$F$1048576,B158)","v":0}]
[{"$error":"#N/A"},56340,"Recruiting Exp - Events",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A159,EUOGC16A!$F$26:$F$1048576,B159)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A159,EUOGC16A!$F$26:$F$1048576,B159)","v":0}]
[{"$error":"#N/A"},56350,"Recruiting Exp - Physician",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A160,EUOGC16A!$F$26:$F$1048576,B160)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A160,EUOGC16A!$F$26:$F$1048576,B160)","v":0}]
[{"$error":"#N/A"},56400,"Relocation Exp - Faculty/Staff",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A161,EUOGC16A!$F$26:$F$1048576,B161)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A161,EUOGC16A!$F$26:$F$1048576,B161)","v":0}]
[{"$error":"#N/A"},56405,"Relocation Exp - Physician",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A162,EUOGC16A!$F$26:$F$1048576,B162)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A162,EUOGC16A!$F$26:$F$1048576,B162)","v":0}]
[{"$error":"#N/A"},56500,"Entertainment Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A163,EUOGC16A!$F$26:$F$1048576,B163)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A163,EUOGC16A!$F$26:$F$1048576,B163)","v":0}]
[{"$error":"#N/A"},56510,"Alcoholic Beverage Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A164,EUOGC16A!$F$26:$F$1048576,B164)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A164,EUOGC16A!$F$26:$F$1048576,B164)","v":0}]
[{"$error":"#N/A"},56515,"Food & Catering Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A165,EUOGC16A!$F$26:$F$1048576,B165)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A165,EUOGC16A!$F$26:$F$1048576,B165)","v":0}]
[{"$error":"#N/A"},56710,"Museum Acquisitions",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A166,EUOGC16A!$F$26:$F$1048576,B166)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A166,EUOGC16A!$F$26:$F$1048576,B166)","v":0}]
[{"$error":"#N/A"},56720,"Inter-Museum Loans",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A167,EUOGC16A!$F$26:$F$1048576,B167)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A167,EUOGC16A!$F$26:$F$1048576,B167)","v":0}]
[{"$error":"#N/A"},57000,"BDG-Library Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A168,EUOGC16A!$F$26:$F$1048576,B168)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A168,EUOGC16A!$F$26:$F$1048576,B168)","v":0}]
[{"$error":"#N/A"},57010,"Books - Current",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A169,EUOGC16A!$F$26:$F$1048576,B169)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A169,EUOGC16A!$F$26:$F$1048576,B169)","v":0}]
[{"$error":"#N/A"},57020,"Books - Continuations",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A170,EUOGC16A!$F$26:$F$1048576,B170)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A170,EUOGC16A!$F$26:$F$1048576,B170)","v":0}]
[{"$error":"#N/A"},57150,"Looseleaf Publ-Cont",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A171,EUOGC16A!$F$26:$F$1048576,B171)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A171,EUOGC16A!$F$26:$F$1048576,B171)","v":0}]
[{"$error":"#N/A"},57210,"Bookbinding Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A172,EUOGC16A!$F$26:$F$1048576,B172)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A172,EUOGC16A!$F$26:$F$1048576,B172)","v":0}]
[{"$error":"#N/A"},57310,"Research Svs - Web-Based",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A173,EUOGC16A!$F$26:$F$1048576,B173)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A173,EUOGC16A!$F$26:$F$1048576,B173)","v":0}]
[{"$error":"#N/A"},57315,"Library Searches Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A174,EUOGC16A!$F$26:$F$1048576,B174)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A174,EUOGC16A!$F$26:$F$1048576,B174)","v":0}]
[{"$error":"#N/A"},57320,"Electronic Book Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A175,EUOGC16A!$F$26:$F$1048576,B175)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A175,EUOGC16A!$F$26:$F$1048576,B175)","v":0}]
[{"$error":"#N/A"},57330,"Electronic Journal Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A176,EUOGC16A!$F$26:$F$1048576,B176)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A176,EUOGC16A!$F$26:$F$1048576,B176)","v":0}]
[{"$error":"#N/A"},57340,"E- Library Materials",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A177,EUOGC16A!$F$26:$F$1048576,B177)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A177,EUOGC16A!$F$26:$F$1048576,B177)","v":0}]
[{"$error":"#N/A"},57400,"Books & Periodicals",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A178,EUOGC16A!$F$26:$F$1048576,B178)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A178,EUOGC16A!$F$26:$F$1048576,B178)","v":0}]
[{"$error":"#N/A"},57410,"Microforms-New",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A179,EUOGC16A!$F$26:$F$1048576,B179)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A179,EUOGC16A!$F$26:$F$1048576,B179)","v":0}]
[{"$error":"#N/A"},57420,"Microforms-Cont",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A180,EUOGC16A!$F$26:$F$1048576,B180)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A180,EUOGC16A!$F$26:$F$1048576,B180)","v":0}]
[{"$error":"#N/A"},57422,"Inter-Library Loans",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A181,EUOGC16A!$F$26:$F$1048576,B181)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A181,EUOGC16A!$F$26:$F$1048576,B181)","v":0}]
[{"$error":"#N/A"},57510,"Rare Books",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A182,EUOGC16A!$F$26:$F$1048576,B182)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A182,EUOGC16A!$F$26:$F$1048576,B182)","v":0}]
[{"$error":"#N/A"},57515,"Archives Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A183,EUOGC16A!$F$26:$F$1048576,B183)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A183,EUOGC16A!$F$26:$F$1048576,B183)","v":0}]
[{"$error":"#N/A"},57520,"Library Acq - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A184,EUOGC16A!$F$26:$F$1048576,B184)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A184,EUOGC16A!$F$26:$F$1048576,B184)","v":0}]
[{"$error":"#N/A"},57540,"Periodicals - Continuations",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A185,EUOGC16A!$F$26:$F$1048576,B185)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A185,EUOGC16A!$F$26:$F$1048576,B185)","v":0}]
[{"$error":"#N/A"},57550,"Periodicals - Current",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A186,EUOGC16A!$F$26:$F$1048576,B186)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A186,EUOGC16A!$F$26:$F$1048576,B186)","v":0}]
[{"$error":"#N/A"},58000,"BDG-Employee Programs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A187,EUOGC16A!$F$26:$F$1048576,B187)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A187,EUOGC16A!$F$26:$F$1048576,B187)","v":0}]
[{"$error":"#N/A"},58010,"Empl Goods/Services Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A188,EUOGC16A!$F$26:$F$1048576,B188)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A188,EUOGC16A!$F$26:$F$1048576,B188)","v":0}]
[{"$error":"#N/A"},58020,"Memberships Exp - Social",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A189,EUOGC16A!$F$26:$F$1048576,B189)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A189,EUOGC16A!$F$26:$F$1048576,B189)","v":0}]
[{"$error":"#N/A"},58030,"Awards & Prizes Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A190,EUOGC16A!$F$26:$F$1048576,B190)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A190,EUOGC16A!$F$26:$F$1048576,B190)","v":0}]
[{"$error":"#N/A"},58040,"Wellness Programs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A191,EUOGC16A!$F$26:$F$1048576,B191)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A191,EUOGC16A!$F$26:$F$1048576,B191)","v":0}]
[{"$error":"#N/A"},58060,"EAP Program Svs Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A192,EUOGC16A!$F$26:$F$1048576,B192)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A192,EUOGC16A!$F$26:$F$1048576,B192)","v":0}]
[{"$error":"#N/A"},58100,"BDG-Other Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A193,EUOGC16A!$F$26:$F$1048576,B193)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A193,EUOGC16A!$F$26:$F$1048576,B193)","v":0}]
[{"$error":"#N/A"},58120,"Alt Transp - Bike/Walk Progr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A194,EUOGC16A!$F$26:$F$1048576,B194)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A194,EUOGC16A!$F$26:$F$1048576,B194)","v":0}]
[{"$error":"#N/A"},58130,"Alt Transp - Shuttle Service",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A195,EUOGC16A!$F$26:$F$1048576,B195)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A195,EUOGC16A!$F$26:$F$1048576,B195)","v":0}]
[{"$error":"#N/A"},58140,"Alt Transp - Marta Pass Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A196,EUOGC16A!$F$26:$F$1048576,B196)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A196,EUOGC16A!$F$26:$F$1048576,B196)","v":0}]
[{"$error":"#N/A"},58150,"Parking Exp - Car/Van Pool",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A197,EUOGC16A!$F$26:$F$1048576,B197)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A197,EUOGC16A!$F$26:$F$1048576,B197)","v":0}]
[{"$error":"#N/A"},58160,"Parking Exp - Physician",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A198,EUOGC16A!$F$26:$F$1048576,B198)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A198,EUOGC16A!$F$26:$F$1048576,B198)","v":0}]
[{"$error":"#N/A"},58210,"Membership Dues - Professional",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A199,EUOGC16A!$F$26:$F$1048576,B199)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A199,EUOGC16A!$F$26:$F$1048576,B199)","v":0}]
[{"$error":"#N/A"},58212,"Registration",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A200,EUOGC16A!$F$26:$F$1048576,B200)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A200,EUOGC16A!$F$26:$F$1048576,B200)","v":0}]
[{"$error":"#N/A"},58215,"Dues - Physicians",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A201,EUOGC16A!$F$26:$F$1048576,B201)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A201,EUOGC16A!$F$26:$F$1048576,B201)","v":0}]
[{"$error":"#N/A"},58220,"Fines/Penalties Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A202,EUOGC16A!$F$26:$F$1048576,B202)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A202,EUOGC16A!$F$26:$F$1048576,B202)","v":0}]
[{"$error":"#N/A"},58230,"Affiliation Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A203,EUOGC16A!$F$26:$F$1048576,B203)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A203,EUOGC16A!$F$26:$F$1048576,B203)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},58235,"License Fees Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A204,EUOGC16A!$F$26:$F$1048576,B204)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A204,EUOGC16A!$F$26:$F$1048576,B204)","v":0}]
[{"$error":"#N/A"},58240,"Prov For Bad Debt Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A205,EUOGC16A!$F$26:$F$1048576,B205)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A205,EUOGC16A!$F$26:$F$1048576,B205)","v":0}]
[{"$error":"#N/A"},58260,"Cash Over/Short",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A206,EUOGC16A!$F$26:$F$1048576,B206)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A206,EUOGC16A!$F$26:$F$1048576,B206)","v":0}]
[{"$error":"#N/A"},58262,"Bank Charges Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A207,EUOGC16A!$F$26:$F$1048576,B207)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A207,EUOGC16A!$F$26:$F$1048576,B207)","v":0}]
[{"$error":"#N/A"},58270,"Returned Checks Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A208,EUOGC16A!$F$26:$F$1048576,B208)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A208,EUOGC16A!$F$26:$F$1048576,B208)","v":0}]
[{"$error":"#N/A"},58280,"Royalties Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A209,EUOGC16A!$F$26:$F$1048576,B209)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A209,EUOGC16A!$F$26:$F$1048576,B209)","v":0}]
[{"$error":"#N/A"},58290,"Patent Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A210,EUOGC16A!$F$26:$F$1048576,B210)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A210,EUOGC16A!$F$26:$F$1048576,B210)","v":0}]
[{"$error":"#N/A"},58356,"Taxes - Federal Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A211,EUOGC16A!$F$26:$F$1048576,B211)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A211,EUOGC16A!$F$26:$F$1048576,B211)","v":0}]
[{"$error":"#N/A"},58357,"Taxes - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A212,EUOGC16A!$F$26:$F$1048576,B212)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A212,EUOGC16A!$F$26:$F$1048576,B212)","v":0}]
[{"$error":"#N/A"},58360,"Taxes - Property",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A213,EUOGC16A!$F$26:$F$1048576,B213)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A213,EUOGC16A!$F$26:$F$1048576,B213)","v":0}]
[{"$error":"#N/A"},58361,"Taxes - Sales / Use",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A214,EUOGC16A!$F$26:$F$1048576,B214)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A214,EUOGC16A!$F$26:$F$1048576,B214)","v":0}]
[{"$error":"#N/A"},58382,"Parking Exp-Employees/Visitors",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A215,EUOGC16A!$F$26:$F$1048576,B215)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A215,EUOGC16A!$F$26:$F$1048576,B215)","v":0}]
[{"$error":"#N/A"},58384,"Parking Exp - Visitors",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A216,EUOGC16A!$F$26:$F$1048576,B216)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A216,EUOGC16A!$F$26:$F$1048576,B216)","v":0}]
[{"$error":"#N/A"},58710,"Beneficiary Pmt Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A217,EUOGC16A!$F$26:$F$1048576,B217)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A217,EUOGC16A!$F$26:$F$1048576,B217)","v":0}]
[{"$error":"#N/A"},58720,"Annuity Payable Adj",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A218,EUOGC16A!$F$26:$F$1048576,B218)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A218,EUOGC16A!$F$26:$F$1048576,B218)","v":0}]
[{"$error":"#N/A"},58730,"Investment Nonoperating Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A219,EUOGC16A!$F$26:$F$1048576,B219)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A219,EUOGC16A!$F$26:$F$1048576,B219)","v":0}]
[{"$error":"#N/A"},58740,"GAAP Nonoperating Adjustments",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A220,EUOGC16A!$F$26:$F$1048576,B220)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A220,EUOGC16A!$F$26:$F$1048576,B220)","v":0}]
[{"$error":"#N/A"},58790,"Trustee Fee Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A221,EUOGC16A!$F$26:$F$1048576,B221)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A221,EUOGC16A!$F$26:$F$1048576,B221)","v":0}]
[{"$error":"#N/A"},59110,"Emorycard Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A222,EUOGC16A!$F$26:$F$1048576,B222)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A222,EUOGC16A!$F$26:$F$1048576,B222)","v":0}]
[{"$error":"#N/A"},59120,"Emorycard - Over/Short",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A223,EUOGC16A!$F$26:$F$1048576,B223)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A223,EUOGC16A!$F$26:$F$1048576,B223)","v":0}]
[{"$error":"#N/A"},59130,"Credit Card - Over/Short",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A224,EUOGC16A!$F$26:$F$1048576,B224)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A224,EUOGC16A!$F$26:$F$1048576,B224)","v":0}]
[{"$error":"#N/A"},59150,"Credit Card - Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A225,EUOGC16A!$F$26:$F$1048576,B225)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A225,EUOGC16A!$F$26:$F$1048576,B225)","v":0}]
[{"$error":"#N/A"},59710,"Bond Fee Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A226,EUOGC16A!$F$26:$F$1048576,B226)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A226,EUOGC16A!$F$26:$F$1048576,B226)","v":0}]
[{"$error":"#N/A"},59999,"Dummy Account Used For Cnv",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A227,EUOGC16A!$F$26:$F$1048576,B227)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A227,EUOGC16A!$F$26:$F$1048576,B227)","v":0}]
[{"$error":"#N/A"},61000,"BDG-Student Aid",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A228,EUOGC16A!$F$26:$F$1048576,B228)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A228,EUOGC16A!$F$26:$F$1048576,B228)","v":0}]
[{"$error":"#N/A"},61010,"Student Loans - Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A229,EUOGC16A!$F$26:$F$1048576,B229)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A229,EUOGC16A!$F$26:$F$1048576,B229)","v":0}]
[{"$error":"#N/A"},61015,"Student Loans - Repayments",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A230,EUOGC16A!$F$26:$F$1048576,B230)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A230,EUOGC16A!$F$26:$F$1048576,B230)","v":0}]
[{"$error":"#N/A"},61020,"Student Loans - Prin Pmt",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A231,EUOGC16A!$F$26:$F$1048576,B231)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A231,EUOGC16A!$F$26:$F$1048576,B231)","v":0}]
[{"$error":"#N/A"},61025,"Student Loans - Court Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A232,EUOGC16A!$F$26:$F$1048576,B232)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A232,EUOGC16A!$F$26:$F$1048576,B232)","v":0}]
[{"$error":"#N/A"},61030,"Student Loans - Collection Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A233,EUOGC16A!$F$26:$F$1048576,B233)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A233,EUOGC16A!$F$26:$F$1048576,B233)","v":0}]
[{"$error":"#N/A"},61035,"Stdnt Loans - Cancellations",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A234,EUOGC16A!$F$26:$F$1048576,B234)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A234,EUOGC16A!$F$26:$F$1048576,B234)","v":0}]
[{"$error":"#N/A"},61040,"Student Loans - Pen Chrg Accp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A235,EUOGC16A!$F$26:$F$1048576,B235)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A235,EUOGC16A!$F$26:$F$1048576,B235)","v":0}]
[{"$error":"#N/A"},61045,"Student Loans - Cost Adj",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A236,EUOGC16A!$F$26:$F$1048576,B236)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A236,EUOGC16A!$F$26:$F$1048576,B236)","v":0}]
[{"$error":"#N/A"},61050,"Student Loans - Int Assgn",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A237,EUOGC16A!$F$26:$F$1048576,B237)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A237,EUOGC16A!$F$26:$F$1048576,B237)","v":0}]
[{"$error":"#N/A"},61055,"Student Loans - Admin Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A238,EUOGC16A!$F$26:$F$1048576,B238)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A238,EUOGC16A!$F$26:$F$1048576,B238)","v":0}]
[{"$error":"#N/A"},61060,"Stdnt Loans -PI Cancellation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A239,EUOGC16A!$F$26:$F$1048576,B239)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A239,EUOGC16A!$F$26:$F$1048576,B239)","v":0}]
[{"$error":"#N/A"},61065,"Stdnt Loans -Int Cancellation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A240,EUOGC16A!$F$26:$F$1048576,B240)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A240,EUOGC16A!$F$26:$F$1048576,B240)","v":0}]
[{"$error":"#N/A"},61200,"SAL - Special Allowances",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A241,EUOGC16A!$F$26:$F$1048576,B241)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A241,EUOGC16A!$F$26:$F$1048576,B241)","v":0}]
[{"$error":"#N/A"},61210,"SAL - Interest Benefit",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A242,EUOGC16A!$F$26:$F$1048576,B242)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A242,EUOGC16A!$F$26:$F$1048576,B242)","v":0}]
[{"$error":"#N/A"},61220,"SAL - Origination Fee",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A243,EUOGC16A!$F$26:$F$1048576,B243)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A243,EUOGC16A!$F$26:$F$1048576,B243)","v":0}]
[{"$error":"#N/A"},61230,"SAL - Lender Fee",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A244,EUOGC16A!$F$26:$F$1048576,B244)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A244,EUOGC16A!$F$26:$F$1048576,B244)","v":0}]
[{"$error":"#N/A"},61300,"Scholarship Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A245,EUOGC16A!$F$26:$F$1048576,B245)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A245,EUOGC16A!$F$26:$F$1048576,B245)","v":0}]
[{"$error":"#N/A"},62400,"BDG-Mktg & Comm Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A246,EUOGC16A!$F$26:$F$1048576,B246)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A246,EUOGC16A!$F$26:$F$1048576,B246)","v":0}]
[{"$error":"#N/A"},62430,"Postage - Shipping & Courier",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A247,EUOGC16A!$F$26:$F$1048576,B247)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A247,EUOGC16A!$F$26:$F$1048576,B247)","v":0}]
[{"$error":"#N/A"},62465,"Phone Directories Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A248,EUOGC16A!$F$26:$F$1048576,B248)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A248,EUOGC16A!$F$26:$F$1048576,B248)","v":0}]
[{"$error":"#N/A"},62487,"Adv Exp - Recruiting",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A249,EUOGC16A!$F$26:$F$1048576,B249)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A249,EUOGC16A!$F$26:$F$1048576,B249)","v":0}]
[{"$error":"#N/A"},62490,"Advertising & PR",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A250,EUOGC16A!$F$26:$F$1048576,B250)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A250,EUOGC16A!$F$26:$F$1048576,B250)","v":0}]
[{"$error":"#N/A"},62495,"Patient Relations Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A251,EUOGC16A!$F$26:$F$1048576,B251)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A251,EUOGC16A!$F$26:$F$1048576,B251)","v":0}]
[{"$error":"#N/A"},62499,"Community Relations",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A252,EUOGC16A!$F$26:$F$1048576,B252)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A252,EUOGC16A!$F$26:$F$1048576,B252)","v":0}]
[{"$error":"#N/A"},68390,"Administrative Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A253,EUOGC16A!$F$26:$F$1048576,B253)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A253,EUOGC16A!$F$26:$F$1048576,B253)","v":0}]
[{"$error":"#N/A"},68520,"Radioactive Waste Disp Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A254,EUOGC16A!$F$26:$F$1048576,B254)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A254,EUOGC16A!$F$26:$F$1048576,B254)","v":0}]
[{"$error":"#N/A"},68545,"Chemical Disposal Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A255,EUOGC16A!$F$26:$F$1048576,B255)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A255,EUOGC16A!$F$26:$F$1048576,B255)","v":0}]
[{"$error":"#N/A"},68610,"Environmental Health Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A256,EUOGC16A!$F$26:$F$1048576,B256)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A256,EUOGC16A!$F$26:$F$1048576,B256)","v":0}]
[{"$error":"#N/A"},70000,"BDG-MR&R",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A257,EUOGC16A!$F$26:$F$1048576,B257)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A257,EUOGC16A!$F$26:$F$1048576,B257)","v":0}]
[{"$error":"#N/A"},71020,"M&R Software Maintenance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A258,EUOGC16A!$F$26:$F$1048576,B258)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A258,EUOGC16A!$F$26:$F$1048576,B258)","v":0}]
[{"$error":"#N/A"},71030,"M&R - Network",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A259,EUOGC16A!$F$26:$F$1048576,B259)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A259,EUOGC16A!$F$26:$F$1048576,B259)","v":0}]
[{"$error":"#N/A"},71040,"M&R - Paging",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A260,EUOGC16A!$F$26:$F$1048576,B260)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A260,EUOGC16A!$F$26:$F$1048576,B260)","v":0}]
[{"$error":"#N/A"},71050,"M&R - Voice System",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A261,EUOGC16A!$F$26:$F$1048576,B261)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A261,EUOGC16A!$F$26:$F$1048576,B261)","v":0}]
[{"$error":"#N/A"},71060,"M&R - Wireless",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A262,EUOGC16A!$F$26:$F$1048576,B262)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A262,EUOGC16A!$F$26:$F$1048576,B262)","v":0}]
[{"$error":"#N/A"},71070,"M&R - Internet",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A263,EUOGC16A!$F$26:$F$1048576,B263)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A263,EUOGC16A!$F$26:$F$1048576,B263)","v":0}]
[{"$error":"#N/A"},71080,"M&R - Trunked Radio",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A264,EUOGC16A!$F$26:$F$1048576,B264)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A264,EUOGC16A!$F$26:$F$1048576,B264)","v":0}]
[{"$error":"#N/A"},71200,"M&R - Moveable Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A265,EUOGC16A!$F$26:$F$1048576,B265)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A265,EUOGC16A!$F$26:$F$1048576,B265)","v":0}]
[{"$error":"#N/A"},71205,"M&R - Electric/Install/Rep",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A266,EUOGC16A!$F$26:$F$1048576,B266)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A266,EUOGC16A!$F$26:$F$1048576,B266)","v":0}]
[{"$error":"#N/A"},71210,"M&R - Stonhard/Install/Rep",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A267,EUOGC16A!$F$26:$F$1048576,B267)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A267,EUOGC16A!$F$26:$F$1048576,B267)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},71215,"M&R - Painting",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A268,EUOGC16A!$F$26:$F$1048576,B268)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A268,EUOGC16A!$F$26:$F$1048576,B268)","v":0}]
[{"$error":"#N/A"},71220,"M&R - HVAC Repair",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A269,EUOGC16A!$F$26:$F$1048576,B269)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A269,EUOGC16A!$F$26:$F$1048576,B269)","v":0}]
[{"$error":"#N/A"},71225,"M&R - Hardware",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A270,EUOGC16A!$F$26:$F$1048576,B270)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A270,EUOGC16A!$F$26:$F$1048576,B270)","v":0}]
[{"$error":"#N/A"},71230,"M&R - Security Install/Repai",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A271,EUOGC16A!$F$26:$F$1048576,B271)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A271,EUOGC16A!$F$26:$F$1048576,B271)","v":0}]
[{"$error":"#N/A"},71235,"M&R - Floor Installation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A272,EUOGC16A!$F$26:$F$1048576,B272)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A272,EUOGC16A!$F$26:$F$1048576,B272)","v":0}]
[{"$error":"#N/A"},71240,"M&R - Paper Products",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A273,EUOGC16A!$F$26:$F$1048576,B273)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A273,EUOGC16A!$F$26:$F$1048576,B273)","v":0}]
[{"$error":"#N/A"},71245,"M&R - Plastic Products",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A274,EUOGC16A!$F$26:$F$1048576,B274)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A274,EUOGC16A!$F$26:$F$1048576,B274)","v":0}]
[{"$error":"#N/A"},71250,"M&R - Bathroom Products",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A275,EUOGC16A!$F$26:$F$1048576,B275)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A275,EUOGC16A!$F$26:$F$1048576,B275)","v":0}]
[{"$error":"#N/A"},71255,"M&R - Waste/Cleaning Supplie",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A276,EUOGC16A!$F$26:$F$1048576,B276)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A276,EUOGC16A!$F$26:$F$1048576,B276)","v":0}]
[{"$error":"#N/A"},71260,"M&R - Signage",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A277,EUOGC16A!$F$26:$F$1048576,B277)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A277,EUOGC16A!$F$26:$F$1048576,B277)","v":0}]
[{"$error":"#N/A"},71265,"M&R - Security Supplies",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A278,EUOGC16A!$F$26:$F$1048576,B278)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A278,EUOGC16A!$F$26:$F$1048576,B278)","v":0}]
[{"$error":"#N/A"},71360,"M&R - Hardware And Software",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A279,EUOGC16A!$F$26:$F$1048576,B279)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A279,EUOGC16A!$F$26:$F$1048576,B279)","v":0}]
[{"$error":"#N/A"},71910,"M&R - Parts/Hardware",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A280,EUOGC16A!$F$26:$F$1048576,B280)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A280,EUOGC16A!$F$26:$F$1048576,B280)","v":0}]
[{"$error":"#N/A"},72000,"BDG-Maintenance & Repairs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A281,EUOGC16A!$F$26:$F$1048576,B281)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A281,EUOGC16A!$F$26:$F$1048576,B281)","v":0}]
[{"$error":"#N/A"},72500,"M&R - Repair & Maintenance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A282,EUOGC16A!$F$26:$F$1048576,B282)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A282,EUOGC16A!$F$26:$F$1048576,B282)","v":0}]
[{"$error":"#N/A"},72507,"M&R - Outside",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A283,EUOGC16A!$F$26:$F$1048576,B283)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A283,EUOGC16A!$F$26:$F$1048576,B283)","v":0}]
[{"$error":"#N/A"},72510,"M&R - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A284,EUOGC16A!$F$26:$F$1048576,B284)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A284,EUOGC16A!$F$26:$F$1048576,B284)","v":0}]
[{"$error":"#N/A"},72515,"Maintenance Allocation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A285,EUOGC16A!$F$26:$F$1048576,B285)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A285,EUOGC16A!$F$26:$F$1048576,B285)","v":0}]
[{"$error":"#N/A"},72520,"M&R - Maintenance Contracts",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A286,EUOGC16A!$F$26:$F$1048576,B286)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A286,EUOGC16A!$F$26:$F$1048576,B286)","v":0}]
[{"$error":"#N/A"},72540,"M&R - Custodial",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A287,EUOGC16A!$F$26:$F$1048576,B287)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A287,EUOGC16A!$F$26:$F$1048576,B287)","v":0}]
[{"$error":"#N/A"},72583,"M&R - Pest Control",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A288,EUOGC16A!$F$26:$F$1048576,B288)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A288,EUOGC16A!$F$26:$F$1048576,B288)","v":0}]
[{"$error":"#N/A"},72615,"M&R - Grounds",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A289,EUOGC16A!$F$26:$F$1048576,B289)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A289,EUOGC16A!$F$26:$F$1048576,B289)","v":0}]
[{"$error":"#N/A"},72640,"M&R - Staging",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A290,EUOGC16A!$F$26:$F$1048576,B290)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A290,EUOGC16A!$F$26:$F$1048576,B290)","v":0}]
[{"$error":"#N/A"},73000,"Relocation - Office/Bldg",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A291,EUOGC16A!$F$26:$F$1048576,B291)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A291,EUOGC16A!$F$26:$F$1048576,B291)","v":0}]
[{"$error":"#N/A"},73180,"BDG-Alterations & Renovations",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A292,EUOGC16A!$F$26:$F$1048576,B292)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A292,EUOGC16A!$F$26:$F$1048576,B292)","v":0}]
[{"$error":"#N/A"},73200,"Renovations / Alterations Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A293,EUOGC16A!$F$26:$F$1048576,B293)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A293,EUOGC16A!$F$26:$F$1048576,B293)","v":0}]
[{"$error":"#N/A"},73500,"BDG-Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A294,EUOGC16A!$F$26:$F$1048576,B294)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A294,EUOGC16A!$F$26:$F$1048576,B294)","v":0}]
[{"$error":"#N/A"},74750,"Capitalized Interest",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A295,EUOGC16A!$F$26:$F$1048576,B295)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A295,EUOGC16A!$F$26:$F$1048576,B295)","v":0}]
[{"$error":"#N/A"},75203,"Cap Purch - 3 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A296,EUOGC16A!$F$26:$F$1048576,B296)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A296,EUOGC16A!$F$26:$F$1048576,B296)","v":0}]
[{"$error":"#N/A"},75204,"Cap Purch - 4 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A297,EUOGC16A!$F$26:$F$1048576,B297)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A297,EUOGC16A!$F$26:$F$1048576,B297)","v":0}]
[{"$error":"#N/A"},75205,"Cap Purch - 5 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A298,EUOGC16A!$F$26:$F$1048576,B298)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A298,EUOGC16A!$F$26:$F$1048576,B298)","v":0}]
[{"$error":"#N/A"},75206,"Cap Purch - 6 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A299,EUOGC16A!$F$26:$F$1048576,B299)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A299,EUOGC16A!$F$26:$F$1048576,B299)","v":0}]
[{"$error":"#N/A"},75207,"Cap Purch - 7 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A300,EUOGC16A!$F$26:$F$1048576,B300)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A300,EUOGC16A!$F$26:$F$1048576,B300)","v":0}]
[{"$error":"#N/A"},75208,"Cap Purch - 8 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A301,EUOGC16A!$F$26:$F$1048576,B301)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A301,EUOGC16A!$F$26:$F$1048576,B301)","v":0}]
[{"$error":"#N/A"},75210,"Cap Purch - 10 Year Lives -EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A302,EUOGC16A!$F$26:$F$1048576,B302)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A302,EUOGC16A!$F$26:$F$1048576,B302)","v":0}]
[{"$error":"#N/A"},75212,"Cap Purch - 12 Year Lives -EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A303,EUOGC16A!$F$26:$F$1048576,B303)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A303,EUOGC16A!$F$26:$F$1048576,B303)","v":0}]
[{"$error":"#N/A"},75215,"Cap Purch - 15 Year Lives -EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A304,EUOGC16A!$F$26:$F$1048576,B304)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A304,EUOGC16A!$F$26:$F$1048576,B304)","v":0}]
[{"$error":"#N/A"},75220,"Cap Purch - Fixed Equip",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A305,EUOGC16A!$F$26:$F$1048576,B305)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A305,EUOGC16A!$F$26:$F$1048576,B305)","v":0}]
[{"$error":"#N/A"},75225,"Cap Purch - Non-Title",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A306,EUOGC16A!$F$26:$F$1048576,B306)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A306,EUOGC16A!$F$26:$F$1048576,B306)","v":0}]
[{"$error":"#N/A"},75230,"Cap Purch - Vehicles",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A307,EUOGC16A!$F$26:$F$1048576,B307)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A307,EUOGC16A!$F$26:$F$1048576,B307)","v":0}]
[{"$error":"#N/A"},75240,"Cap Purch - Building",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A308,EUOGC16A!$F$26:$F$1048576,B308)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A308,EUOGC16A!$F$26:$F$1048576,B308)","v":0}]
[{"$error":"#N/A"},75245,"Cap Purch - Art",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A309,EUOGC16A!$F$26:$F$1048576,B309)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A309,EUOGC16A!$F$26:$F$1048576,B309)","v":0}]
[{"$error":"#N/A"},75250,"Cap - Land Improvements",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A310,EUOGC16A!$F$26:$F$1048576,B310)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A310,EUOGC16A!$F$26:$F$1048576,B310)","v":0}]
[{"$error":"#N/A"},75255,"Cap Purch - Computers",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A311,EUOGC16A!$F$26:$F$1048576,B311)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A311,EUOGC16A!$F$26:$F$1048576,B311)","v":0}]
[{"$error":"#N/A"},75290,"Cap Purch - Land",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A312,EUOGC16A!$F$26:$F$1048576,B312)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A312,EUOGC16A!$F$26:$F$1048576,B312)","v":0}]
[{"$error":"#N/A"},75730,"Disposal Of Property",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A313,EUOGC16A!$F$26:$F$1048576,B313)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A313,EUOGC16A!$F$26:$F$1048576,B313)","v":0}]
[{"$error":"#N/A"},75999,"Asset Clearing/Suspense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A314,EUOGC16A!$F$26:$F$1048576,B314)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A314,EUOGC16A!$F$26:$F$1048576,B314)","v":0}]
[{"$error":"#N/A"},76015,"Master Plan/Feasibility Study",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A315,EUOGC16A!$F$26:$F$1048576,B315)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A315,EUOGC16A!$F$26:$F$1048576,B315)","v":0}]
[{"$error":"#N/A"},76120,"Architect Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A316,EUOGC16A!$F$26:$F$1048576,B316)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A316,EUOGC16A!$F$26:$F$1048576,B316)","v":0}]
[{"$error":"#N/A"},76130,"Engineerng Site Survey",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A317,EUOGC16A!$F$26:$F$1048576,B317)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A317,EUOGC16A!$F$26:$F$1048576,B317)","v":0}]
[{"$error":"#N/A"},76140,"Geotech Engineering",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A318,EUOGC16A!$F$26:$F$1048576,B318)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A318,EUOGC16A!$F$26:$F$1048576,B318)","v":0}]
[{"$error":"#N/A"},76145,"Commissioning Costs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A319,EUOGC16A!$F$26:$F$1048576,B319)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A319,EUOGC16A!$F$26:$F$1048576,B319)","v":0}]
[{"$error":"#N/A"},76150,"Construction Tests",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A320,EUOGC16A!$F$26:$F$1048576,B320)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A320,EUOGC16A!$F$26:$F$1048576,B320)","v":0}]
[{"$error":"#N/A"},76170,"Constr - Other Profession Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A321,EUOGC16A!$F$26:$F$1048576,B321)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A321,EUOGC16A!$F$26:$F$1048576,B321)","v":0}]
[{"$error":"#N/A"},76290,"BDG-Utility And Construction",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A322,EUOGC16A!$F$26:$F$1048576,B322)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A322,EUOGC16A!$F$26:$F$1048576,B322)","v":0}]
[{"$error":"#N/A"},76320,"Utility Infrastructure Charge",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A323,EUOGC16A!$F$26:$F$1048576,B323)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A323,EUOGC16A!$F$26:$F$1048576,B323)","v":0}]
[{"$error":"#N/A"},76350,"Construction Costs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A324,EUOGC16A!$F$26:$F$1048576,B324)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A324,EUOGC16A!$F$26:$F$1048576,B324)","v":0}]
[{"$error":"#N/A"},76390,"Demolition Costs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A325,EUOGC16A!$F$26:$F$1048576,B325)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A325,EUOGC16A!$F$26:$F$1048576,B325)","v":0}]
[{"$error":"#N/A"},76400,"BDG-Constr-Communications",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A326,EUOGC16A!$F$26:$F$1048576,B326)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A326,EUOGC16A!$F$26:$F$1048576,B326)","v":0}]
[{"$error":"#N/A"},76410,"Constr - Telecom - Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A327,EUOGC16A!$F$26:$F$1048576,B327)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A327,EUOGC16A!$F$26:$F$1048576,B327)","v":0}]
[{"$error":"#N/A"},76411,"Constr - Telecom - Equip",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A328,EUOGC16A!$F$26:$F$1048576,B328)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A328,EUOGC16A!$F$26:$F$1048576,B328)","v":0}]
[{"$error":"#N/A"},76416,"Constr - Cable TV",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A329,EUOGC16A!$F$26:$F$1048576,B329)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A329,EUOGC16A!$F$26:$F$1048576,B329)","v":0}]
[{"$error":"#N/A"},76418,"Constr - Telco Chgord",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A330,EUOGC16A!$F$26:$F$1048576,B330)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A330,EUOGC16A!$F$26:$F$1048576,B330)","v":0}]
[{"$error":"#N/A"},76440,"Constr - Postage",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A331,EUOGC16A!$F$26:$F$1048576,B331)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A331,EUOGC16A!$F$26:$F$1048576,B331)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},76443,"Constr - Stamps",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A332,EUOGC16A!$F$26:$F$1048576,B332)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A332,EUOGC16A!$F$26:$F$1048576,B332)","v":0}]
[{"$error":"#N/A"},76450,"Constr - Freight",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A333,EUOGC16A!$F$26:$F$1048576,B333)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A333,EUOGC16A!$F$26:$F$1048576,B333)","v":0}]
[{"$error":"#N/A"},76460,"Constr - Printing",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A334,EUOGC16A!$F$26:$F$1048576,B334)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A334,EUOGC16A!$F$26:$F$1048576,B334)","v":0}]
[{"$error":"#N/A"},76490,"Constr - Advertising",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A335,EUOGC16A!$F$26:$F$1048576,B335)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A335,EUOGC16A!$F$26:$F$1048576,B335)","v":0}]
[{"$error":"#N/A"},76500,"BDG-Constr Maint & Repairs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A336,EUOGC16A!$F$26:$F$1048576,B336)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A336,EUOGC16A!$F$26:$F$1048576,B336)","v":0}]
[{"$error":"#N/A"},76507,"Constr - M&R - Outside",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A337,EUOGC16A!$F$26:$F$1048576,B337)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A337,EUOGC16A!$F$26:$F$1048576,B337)","v":0}]
[{"$error":"#N/A"},76509,"Constr - M&R - Parts/Hardware",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A338,EUOGC16A!$F$26:$F$1048576,B338)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A338,EUOGC16A!$F$26:$F$1048576,B338)","v":0}]
[{"$error":"#N/A"},76510,"Constr - M&R - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A339,EUOGC16A!$F$26:$F$1048576,B339)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A339,EUOGC16A!$F$26:$F$1048576,B339)","v":0}]
[{"$error":"#N/A"},76520,"Constr - M&R - Maint Contracts",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A340,EUOGC16A!$F$26:$F$1048576,B340)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A340,EUOGC16A!$F$26:$F$1048576,B340)","v":0}]
[{"$error":"#N/A"},76600,"BDG-Constr-Other Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A341,EUOGC16A!$F$26:$F$1048576,B341)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A341,EUOGC16A!$F$26:$F$1048576,B341)","v":0}]
[{"$error":"#N/A"},76615,"Constr - Grounds",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A342,EUOGC16A!$F$26:$F$1048576,B342)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A342,EUOGC16A!$F$26:$F$1048576,B342)","v":0}]
[{"$error":"#N/A"},76660,"Constr - Photographic Svs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A343,EUOGC16A!$F$26:$F$1048576,B343)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A343,EUOGC16A!$F$26:$F$1048576,B343)","v":0}]
[{"$error":"#N/A"},76680,"Constr - Supplies - Maintenanc",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A344,EUOGC16A!$F$26:$F$1048576,B344)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A344,EUOGC16A!$F$26:$F$1048576,B344)","v":0}]
[{"$error":"#N/A"},76800,"Constr - Noncap Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A345,EUOGC16A!$F$26:$F$1048576,B345)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A345,EUOGC16A!$F$26:$F$1048576,B345)","v":0}]
[{"$error":"#N/A"},76810,"Constr - Supplies - Software",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A346,EUOGC16A!$F$26:$F$1048576,B346)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A346,EUOGC16A!$F$26:$F$1048576,B346)","v":0}]
[{"$error":"#N/A"},76820,"Constr - Medical Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A347,EUOGC16A!$F$26:$F$1048576,B347)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A347,EUOGC16A!$F$26:$F$1048576,B347)","v":0}]
[{"$error":"#N/A"},76850,"Constr - Moveable Equip",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A348,EUOGC16A!$F$26:$F$1048576,B348)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A348,EUOGC16A!$F$26:$F$1048576,B348)","v":0}]
[{"$error":"#N/A"},76860,"Constr - Leased Equip",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A349,EUOGC16A!$F$26:$F$1048576,B349)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A349,EUOGC16A!$F$26:$F$1048576,B349)","v":0}]
[{"$error":"#N/A"},76900,"Constr - Svs Rev - Nutrition",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A350,EUOGC16A!$F$26:$F$1048576,B350)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A350,EUOGC16A!$F$26:$F$1048576,B350)","v":0}]
[{"$error":"#N/A"},76940,"Constr - Entertainment Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A351,EUOGC16A!$F$26:$F$1048576,B351)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A351,EUOGC16A!$F$26:$F$1048576,B351)","v":0}]
[{"$error":"#N/A"},76960,"Constr - Food & Catering",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A352,EUOGC16A!$F$26:$F$1048576,B352)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A352,EUOGC16A!$F$26:$F$1048576,B352)","v":0}]
[{"$error":"#N/A"},77210,"Constr - Membership Dues-Prof",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A353,EUOGC16A!$F$26:$F$1048576,B353)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A353,EUOGC16A!$F$26:$F$1048576,B353)","v":0}]
[{"$error":"#N/A"},77220,"Constr - Interest Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A354,EUOGC16A!$F$26:$F$1048576,B354)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A354,EUOGC16A!$F$26:$F$1048576,B354)","v":0}]
[{"$error":"#N/A"},77236,"Permit Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A355,EUOGC16A!$F$26:$F$1048576,B355)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A355,EUOGC16A!$F$26:$F$1048576,B355)","v":0}]
[{"$error":"#N/A"},77256,"Office Moving Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A356,EUOGC16A!$F$26:$F$1048576,B356)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A356,EUOGC16A!$F$26:$F$1048576,B356)","v":0}]
[{"$error":"#N/A"},77300,"BDG-Constr-Other Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A357,EUOGC16A!$F$26:$F$1048576,B357)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A357,EUOGC16A!$F$26:$F$1048576,B357)","v":0}]
[{"$error":"#N/A"},77355,"Constr - Ins - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A358,EUOGC16A!$F$26:$F$1048576,B358)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A358,EUOGC16A!$F$26:$F$1048576,B358)","v":0}]
[{"$error":"#N/A"},77360,"Constr - Taxes - Property",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A359,EUOGC16A!$F$26:$F$1048576,B359)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A359,EUOGC16A!$F$26:$F$1048576,B359)","v":0}]
[{"$error":"#N/A"},77382,"Constr - Parking - Employees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A360,EUOGC16A!$F$26:$F$1048576,B360)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A360,EUOGC16A!$F$26:$F$1048576,B360)","v":0}]
[{"$error":"#N/A"},77390,"Constr - Administrative",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A361,EUOGC16A!$F$26:$F$1048576,B361)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A361,EUOGC16A!$F$26:$F$1048576,B361)","v":0}]
[{"$error":"#N/A"},77400,"BDG-Constr-Utilities",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A362,EUOGC16A!$F$26:$F$1048576,B362)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A362,EUOGC16A!$F$26:$F$1048576,B362)","v":0}]
[{"$error":"#N/A"},77450,"Constr -Util - Water & Sewer",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A363,EUOGC16A!$F$26:$F$1048576,B363)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A363,EUOGC16A!$F$26:$F$1048576,B363)","v":0}]
[{"$error":"#N/A"},77500,"BDG-Constr-Recharge Credit",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A364,EUOGC16A!$F$26:$F$1048576,B364)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A364,EUOGC16A!$F$26:$F$1048576,B364)","v":0}]
[{"$error":"#N/A"},77570,"Constr - M&R - Outside",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A365,EUOGC16A!$F$26:$F$1048576,B365)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A365,EUOGC16A!$F$26:$F$1048576,B365)","v":0}]
[{"$error":"#N/A"},77710,"Plant Capitalization Contra",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A366,EUOGC16A!$F$26:$F$1048576,B366)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A366,EUOGC16A!$F$26:$F$1048576,B366)","v":0}]
[{"$error":"#N/A"},77711,"Conversion-Plnt Capital Contra",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A367,EUOGC16A!$F$26:$F$1048576,B367)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A367,EUOGC16A!$F$26:$F$1048576,B367)","v":0}]
[{"$error":"#N/A"},77720,"Equipment Capitalizatn Contra",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A368,EUOGC16A!$F$26:$F$1048576,B368)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A368,EUOGC16A!$F$26:$F$1048576,B368)","v":0}]
[{"$error":"#N/A"},77725,"SOP 98-1 Contra Computer Equip",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A369,EUOGC16A!$F$26:$F$1048576,B369)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A369,EUOGC16A!$F$26:$F$1048576,B369)","v":0}]
[{"$error":"#N/A"},77730,"Project Capitalization",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A370,EUOGC16A!$F$26:$F$1048576,B370)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A370,EUOGC16A!$F$26:$F$1048576,B370)","v":0}]
[{"$error":"#N/A"},77740,"Project Capitalization Contra",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A371,EUOGC16A!$F$26:$F$1048576,B371)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A371,EUOGC16A!$F$26:$F$1048576,B371)","v":0}]
[{"$error":"#N/A"},77990,"Constr - Capitalized Amount",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A372,EUOGC16A!$F$26:$F$1048576,B372)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A372,EUOGC16A!$F$26:$F$1048576,B372)","v":0}]
[{"$error":"#N/A"},78110,"Lease Exp - Computers",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A373,EUOGC16A!$F$26:$F$1048576,B373)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A373,EUOGC16A!$F$26:$F$1048576,B373)","v":0}]
[{"$error":"#N/A"},78111,"Lease Exp - Software",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A374,EUOGC16A!$F$26:$F$1048576,B374)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A374,EUOGC16A!$F$26:$F$1048576,B374)","v":0}]
[{"$error":"#N/A"},78120,"Lease Exp - Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A375,EUOGC16A!$F$26:$F$1048576,B375)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A375,EUOGC16A!$F$26:$F$1048576,B375)","v":0}]
[{"$error":"#N/A"},78130,"Lease Exp - Space",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A376,EUOGC16A!$F$26:$F$1048576,B376)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A376,EUOGC16A!$F$26:$F$1048576,B376)","v":0}]
[{"$error":"#N/A"},78140,"Lease Exp - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A377,EUOGC16A!$F$26:$F$1048576,B377)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A377,EUOGC16A!$F$26:$F$1048576,B377)","v":0}]
[{"$error":"#N/A"},78150,"Lease Exp - Copiers",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A378,EUOGC16A!$F$26:$F$1048576,B378)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A378,EUOGC16A!$F$26:$F$1048576,B378)","v":0}]
[{"$error":"#N/A"},78160,"Lease Exp - Shuttles",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A379,EUOGC16A!$F$26:$F$1048576,B379)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A379,EUOGC16A!$F$26:$F$1048576,B379)","v":0}]
[{"$error":"#N/A"},78170,"Lease Exp - Telecom-Voice Eq",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A380,EUOGC16A!$F$26:$F$1048576,B380)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A380,EUOGC16A!$F$26:$F$1048576,B380)","v":0}]
[{"$error":"#N/A"},78220,"Interest Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A381,EUOGC16A!$F$26:$F$1048576,B381)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A381,EUOGC16A!$F$26:$F$1048576,B381)","v":0}]
[{"$error":"#N/A"},78225,"Interest Expense EJC_MOB",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A382,EUOGC16A!$F$26:$F$1048576,B382)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A382,EUOGC16A!$F$26:$F$1048576,B382)","v":0}]
[{"$error":"#N/A"},78310,"Depr Exp - Land Impr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A383,EUOGC16A!$F$26:$F$1048576,B383)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A383,EUOGC16A!$F$26:$F$1048576,B383)","v":0}]
[{"$error":"#N/A"},78311,"Depr Exp - Buildings",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A384,EUOGC16A!$F$26:$F$1048576,B384)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A384,EUOGC16A!$F$26:$F$1048576,B384)","v":0}]
[{"$error":"#N/A"},78312,"Depr Exp - Movable Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A385,EUOGC16A!$F$26:$F$1048576,B385)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A385,EUOGC16A!$F$26:$F$1048576,B385)","v":0}]
[{"$error":"#N/A"},78314,"Depr Exp - Fixed Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A386,EUOGC16A!$F$26:$F$1048576,B386)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A386,EUOGC16A!$F$26:$F$1048576,B386)","v":0}]
[{"$error":"#N/A"},78315,"Depr Exp - Nonoperating",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A387,EUOGC16A!$F$26:$F$1048576,B387)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A387,EUOGC16A!$F$26:$F$1048576,B387)","v":0}]
[{"$error":"#N/A"},78316,"Depr Exp - Alloc - Rehab",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A388,EUOGC16A!$F$26:$F$1048576,B388)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A388,EUOGC16A!$F$26:$F$1048576,B388)","v":0}]
[{"$error":"#N/A"},78317,"Depr Exp - Alloc - Psych",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A389,EUOGC16A!$F$26:$F$1048576,B389)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A389,EUOGC16A!$F$26:$F$1048576,B389)","v":0}]
[{"$error":"#N/A"},78319,"Depr Exp - Is Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A390,EUOGC16A!$F$26:$F$1048576,B390)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A390,EUOGC16A!$F$26:$F$1048576,B390)","v":0}]
[{"$error":"#N/A"},78322,"Accretion Exp-FIN47",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A391,EUOGC16A!$F$26:$F$1048576,B391)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A391,EUOGC16A!$F$26:$F$1048576,B391)","v":0}]
[{"$error":"#N/A"},78323,"Cuml-FIN47 Depr/Accr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A392,EUOGC16A!$F$26:$F$1048576,B392)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A392,EUOGC16A!$F$26:$F$1048576,B392)","v":0}]
[{"$error":"#N/A"},78383,"Amortization Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A393,EUOGC16A!$F$26:$F$1048576,B393)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A393,EUOGC16A!$F$26:$F$1048576,B393)","v":0}]
[{"$error":"#N/A"},78384,"Loss on Defeasement of Debt",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A394,EUOGC16A!$F$26:$F$1048576,B394)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A394,EUOGC16A!$F$26:$F$1048576,B394)","v":0}]
[{"$error":"#N/A"},78385,"Bond COI Amortization Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A395,EUOGC16A!$F$26:$F$1048576,B395)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A395,EUOGC16A!$F$26:$F$1048576,B395)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},78583,"M&R - EHC Pest Control",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A396,EUOGC16A!$F$26:$F$1048576,B396)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A396,EUOGC16A!$F$26:$F$1048576,B396)","v":0}]
[{"$error":"#N/A"},78584,"M&R - EHC Elevators",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A397,EUOGC16A!$F$26:$F$1048576,B397)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A397,EUOGC16A!$F$26:$F$1048576,B397)","v":0}]
[{"$error":"#N/A"},79999,"Dummy Account Used For Cnv",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A398,EUOGC16A!$F$26:$F$1048576,B398)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A398,EUOGC16A!$F$26:$F$1048576,B398)","v":0}]
[{"$error":"#N/A"},81822,"LITS: Long Distance Domestic",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A399,EUOGC16A!$F$26:$F$1048576,B399)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A399,EUOGC16A!$F$26:$F$1048576,B399)","v":0}]
[{"$error":"#N/A"},81824,"LITS: Long Distance Intl",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A400,EUOGC16A!$F$26:$F$1048576,B400)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A400,EUOGC16A!$F$26:$F$1048576,B400)","v":0}]
[{"$error":"#N/A"},81827,"LITS: Directory Assitance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A401,EUOGC16A!$F$26:$F$1048576,B401)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A401,EUOGC16A!$F$26:$F$1048576,B401)","v":0}]
[{"$error":"#N/A"},81828,"LITS: 800 Inbound",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A402,EUOGC16A!$F$26:$F$1048576,B402)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A402,EUOGC16A!$F$26:$F$1048576,B402)","v":0}]
[{"$error":"#N/A"},81835,"LITS: Cable TV Programming",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A403,EUOGC16A!$F$26:$F$1048576,B403)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A403,EUOGC16A!$F$26:$F$1048576,B403)","v":0}]
[{"$error":"#N/A"},81980,"LITS: Circuit Expenses",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A404,EUOGC16A!$F$26:$F$1048576,B404)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A404,EUOGC16A!$F$26:$F$1048576,B404)","v":0}]
[{"$error":"#N/A"},82100,"BDG-Tech Svs Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A405,EUOGC16A!$F$26:$F$1048576,B405)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A405,EUOGC16A!$F$26:$F$1048576,B405)","v":0}]
[{"$error":"#N/A"},82110,"Tech Systems Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A406,EUOGC16A!$F$26:$F$1048576,B406)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A406,EUOGC16A!$F$26:$F$1048576,B406)","v":0}]
[{"$error":"#N/A"},82120,"Tech Svs - Interface Maint",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A407,EUOGC16A!$F$26:$F$1048576,B407)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A407,EUOGC16A!$F$26:$F$1048576,B407)","v":0}]
[{"$error":"#N/A"},82130,"Tech Svs - Other Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A408,EUOGC16A!$F$26:$F$1048576,B408)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A408,EUOGC16A!$F$26:$F$1048576,B408)","v":0}]
[{"$error":"#N/A"},82150,"Tech Svs - Prof Svcs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A409,EUOGC16A!$F$26:$F$1048576,B409)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A409,EUOGC16A!$F$26:$F$1048576,B409)","v":0}]
[{"$error":"#N/A"},82210,"Tech Svs - Software Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A410,EUOGC16A!$F$26:$F$1048576,B410)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A410,EUOGC16A!$F$26:$F$1048576,B410)","v":0}]
[{"$error":"#N/A"},82220,"Tech Svs - Circuit Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A411,EUOGC16A!$F$26:$F$1048576,B411)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A411,EUOGC16A!$F$26:$F$1048576,B411)","v":0}]
[{"$error":"#N/A"},82230,"Tech Svs - Network Lines Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A412,EUOGC16A!$F$26:$F$1048576,B412)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A412,EUOGC16A!$F$26:$F$1048576,B412)","v":0}]
[{"$error":"#N/A"},82300,"Comp Ctr - Command Ctr Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A413,EUOGC16A!$F$26:$F$1048576,B413)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A413,EUOGC16A!$F$26:$F$1048576,B413)","v":0}]
[{"$error":"#N/A"},82320,"Comp Ctr - Univ",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A414,EUOGC16A!$F$26:$F$1048576,B414)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A414,EUOGC16A!$F$26:$F$1048576,B414)","v":0}]
[{"$error":"#N/A"},82330,"Comp Ctr - Non-Univ",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A415,EUOGC16A!$F$26:$F$1048576,B415)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A415,EUOGC16A!$F$26:$F$1048576,B415)","v":0}]
[{"$error":"#N/A"},82340,"Comp Ctr - Emerson Ctr Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A416,EUOGC16A!$F$26:$F$1048576,B416)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A416,EUOGC16A!$F$26:$F$1048576,B416)","v":0}]
[{"$error":"#N/A"},82410,"Telecom - Services Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A417,EUOGC16A!$F$26:$F$1048576,B417)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A417,EUOGC16A!$F$26:$F$1048576,B417)","v":0}]
[{"$error":"#N/A"},82411,"LITS: Voice/Dial Tone Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A418,EUOGC16A!$F$26:$F$1048576,B418)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A418,EUOGC16A!$F$26:$F$1048576,B418)","v":0}]
[{"$error":"#N/A"},82414,"LITS: Data/Ethernet Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A419,EUOGC16A!$F$26:$F$1048576,B419)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A419,EUOGC16A!$F$26:$F$1048576,B419)","v":0}]
[{"$error":"#N/A"},82415,"LITS: Wireless AP Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A420,EUOGC16A!$F$26:$F$1048576,B420)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A420,EUOGC16A!$F$26:$F$1048576,B420)","v":0}]
[{"$error":"#N/A"},82420,"LITS: Paging Service Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A421,EUOGC16A!$F$26:$F$1048576,B421)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A421,EUOGC16A!$F$26:$F$1048576,B421)","v":0}]
[{"$error":"#N/A"},82425,"Telecom - Network Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A422,EUOGC16A!$F$26:$F$1048576,B422)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A422,EUOGC16A!$F$26:$F$1048576,B422)","v":0}]
[{"$error":"#N/A"},82430,"Telecom - Cable TV Progr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A423,EUOGC16A!$F$26:$F$1048576,B423)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A423,EUOGC16A!$F$26:$F$1048576,B423)","v":0}]
[{"$error":"#N/A"},82435,"LITS: Cable TV Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A424,EUOGC16A!$F$26:$F$1048576,B424)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A424,EUOGC16A!$F$26:$F$1048576,B424)","v":0}]
[{"$error":"#N/A"},82440,"LITS: Trunked Radio Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A425,EUOGC16A!$F$26:$F$1048576,B425)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A425,EUOGC16A!$F$26:$F$1048576,B425)","v":0}]
[{"$error":"#N/A"},82450,"Telecom - Cell Phone Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A426,EUOGC16A!$F$26:$F$1048576,B426)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A426,EUOGC16A!$F$26:$F$1048576,B426)","v":0}]
[{"$error":"#N/A"},82470,"LITS: One-Time Charges (T&M)",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A427,EUOGC16A!$F$26:$F$1048576,B427)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A427,EUOGC16A!$F$26:$F$1048576,B427)","v":0}]
[{"$error":"#N/A"},82480,"Telecom - WATS Line Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A428,EUOGC16A!$F$26:$F$1048576,B428)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A428,EUOGC16A!$F$26:$F$1048576,B428)","v":0}]
[{"$error":"#N/A"},85000,"BDG-Recharge Credits",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A429,EUOGC16A!$F$26:$F$1048576,B429)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A429,EUOGC16A!$F$26:$F$1048576,B429)","v":0}]
[{"$error":"#N/A"},85010,"Rchg - Long Distance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A430,EUOGC16A!$F$26:$F$1048576,B430)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A430,EUOGC16A!$F$26:$F$1048576,B430)","v":0}]
[{"$error":"#N/A"},85015,"Rchg - Paging",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A431,EUOGC16A!$F$26:$F$1048576,B431)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A431,EUOGC16A!$F$26:$F$1048576,B431)","v":0}]
[{"$error":"#N/A"},85020,"Rchg - Data Line",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A432,EUOGC16A!$F$26:$F$1048576,B432)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A432,EUOGC16A!$F$26:$F$1048576,B432)","v":0}]
[{"$error":"#N/A"},85030,"Rchg - Wireless Ud Svc",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A433,EUOGC16A!$F$26:$F$1048576,B433)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A433,EUOGC16A!$F$26:$F$1048576,B433)","v":0}]
[{"$error":"#N/A"},85040,"Rchg - Trunked Radio",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A434,EUOGC16A!$F$26:$F$1048576,B434)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A434,EUOGC16A!$F$26:$F$1048576,B434)","v":0}]
[{"$error":"#N/A"},85100,"Rchg - Cable TV",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A435,EUOGC16A!$F$26:$F$1048576,B435)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A435,EUOGC16A!$F$26:$F$1048576,B435)","v":0}]
[{"$error":"#N/A"},85105,"Rchg - Other Usage",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A436,EUOGC16A!$F$26:$F$1048576,B436)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A436,EUOGC16A!$F$26:$F$1048576,B436)","v":0}]
[{"$error":"#N/A"},85110,"Rchg - Telecom Change Order",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A437,EUOGC16A!$F$26:$F$1048576,B437)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A437,EUOGC16A!$F$26:$F$1048576,B437)","v":0}]
[{"$error":"#N/A"},85115,"Rchg - Fiber Ring",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A438,EUOGC16A!$F$26:$F$1048576,B438)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A438,EUOGC16A!$F$26:$F$1048576,B438)","v":0}]
[{"$error":"#N/A"},85120,"Rchg - Data Line Installation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A439,EUOGC16A!$F$26:$F$1048576,B439)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A439,EUOGC16A!$F$26:$F$1048576,B439)","v":0}]
[{"$error":"#N/A"},85125,"Rchg - Call Center",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A440,EUOGC16A!$F$26:$F$1048576,B440)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A440,EUOGC16A!$F$26:$F$1048576,B440)","v":0}]
[{"$error":"#N/A"},85130,"Rchg - Local Svs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A441,EUOGC16A!$F$26:$F$1048576,B441)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A441,EUOGC16A!$F$26:$F$1048576,B441)","v":0}]
[{"$error":"#N/A"},85135,"Rchg - Wireless Installation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A442,EUOGC16A!$F$26:$F$1048576,B442)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A442,EUOGC16A!$F$26:$F$1048576,B442)","v":0}]
[{"$error":"#N/A"},85420,"Rchg - Internal Lease",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A443,EUOGC16A!$F$26:$F$1048576,B443)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A443,EUOGC16A!$F$26:$F$1048576,B443)","v":0}]
[{"$error":"#N/A"},85530,"Rchg - Copier",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A444,EUOGC16A!$F$26:$F$1048576,B444)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A444,EUOGC16A!$F$26:$F$1048576,B444)","v":0}]
[{"$error":"#N/A"},85600,"Rchg - Subscriber Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A445,EUOGC16A!$F$26:$F$1048576,B445)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A445,EUOGC16A!$F$26:$F$1048576,B445)","v":0}]
[{"$error":"#N/A"},85611,"Rchg - CS Interior Design Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A446,EUOGC16A!$F$26:$F$1048576,B446)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A446,EUOGC16A!$F$26:$F$1048576,B446)","v":0}]
[{"$error":"#N/A"},85620,"Rchg - CS Contracts",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A447,EUOGC16A!$F$26:$F$1048576,B447)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A447,EUOGC16A!$F$26:$F$1048576,B447)","v":0}]
[{"$error":"#N/A"},85630,"Rchg - CS Maintenance Labor",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A448,EUOGC16A!$F$26:$F$1048576,B448)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A448,EUOGC16A!$F$26:$F$1048576,B448)","v":0}]
[{"$error":"#N/A"},85632,"Rchg - CS Materials",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A449,EUOGC16A!$F$26:$F$1048576,B449)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A449,EUOGC16A!$F$26:$F$1048576,B449)","v":0}]
[{"$error":"#N/A"},85635,"Rchg - CS Custodial Labor",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A450,EUOGC16A!$F$26:$F$1048576,B450)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A450,EUOGC16A!$F$26:$F$1048576,B450)","v":0}]
[{"$error":"#N/A"},85640,"Rchg - CS Exterior Svcs Labor",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A451,EUOGC16A!$F$26:$F$1048576,B451)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A451,EUOGC16A!$F$26:$F$1048576,B451)","v":0}]
[{"$error":"#N/A"},85641,"Rchg - Recycling/Shredding Ser",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A452,EUOGC16A!$F$26:$F$1048576,B452)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A452,EUOGC16A!$F$26:$F$1048576,B452)","v":0}]
[{"$error":"#N/A"},85642,"Rchg - Sanitation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A453,EUOGC16A!$F$26:$F$1048576,B453)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A453,EUOGC16A!$F$26:$F$1048576,B453)","v":0}]
[{"$error":"#N/A"},85643,"Rchg - Staging",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A454,EUOGC16A!$F$26:$F$1048576,B454)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A454,EUOGC16A!$F$26:$F$1048576,B454)","v":0}]
[{"$error":"#N/A"},85644,"Rchg - CS Surplus Property",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A455,EUOGC16A!$F$26:$F$1048576,B455)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A455,EUOGC16A!$F$26:$F$1048576,B455)","v":0}]
[{"$error":"#N/A"},85645,"Rchg - CS Fleet Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A456,EUOGC16A!$F$26:$F$1048576,B456)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A456,EUOGC16A!$F$26:$F$1048576,B456)","v":0}]
[{"$error":"#N/A"},85650,"Rchg - Pest Control",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A457,EUOGC16A!$F$26:$F$1048576,B457)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A457,EUOGC16A!$F$26:$F$1048576,B457)","v":0}]
[{"$error":"#N/A"},85651,"Rchg - Elevator Maintenance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A458,EUOGC16A!$F$26:$F$1048576,B458)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A458,EUOGC16A!$F$26:$F$1048576,B458)","v":0}]
[{"$error":"#N/A"},85660,"Rchg - Biodiesel Fuel",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A459,EUOGC16A!$F$26:$F$1048576,B459)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A459,EUOGC16A!$F$26:$F$1048576,B459)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},85700,"Rchg - Overhead Cost",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A460,EUOGC16A!$F$26:$F$1048576,B460)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A460,EUOGC16A!$F$26:$F$1048576,B460)","v":0}]
[{"$error":"#N/A"},85810,"Recharge - Ad Placement",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A461,EUOGC16A!$F$26:$F$1048576,B461)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A461,EUOGC16A!$F$26:$F$1048576,B461)","v":0}]
[{"$error":"#N/A"},85815,"Recharge - Admin Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A462,EUOGC16A!$F$26:$F$1048576,B462)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A462,EUOGC16A!$F$26:$F$1048576,B462)","v":0}]
[{"$error":"#N/A"},85875,"Rchg - Chilled Water",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A463,EUOGC16A!$F$26:$F$1048576,B463)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A463,EUOGC16A!$F$26:$F$1048576,B463)","v":0}]
[{"$error":"#N/A"},85876,"Rchg - Steam",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A464,EUOGC16A!$F$26:$F$1048576,B464)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A464,EUOGC16A!$F$26:$F$1048576,B464)","v":0}]
[{"$error":"#N/A"},85877,"Rchg - Commercial Gas",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A465,EUOGC16A!$F$26:$F$1048576,B465)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A465,EUOGC16A!$F$26:$F$1048576,B465)","v":0}]
[{"$error":"#N/A"},85878,"Rchg - Electricity",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A466,EUOGC16A!$F$26:$F$1048576,B466)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A466,EUOGC16A!$F$26:$F$1048576,B466)","v":0}]
[{"$error":"#N/A"},85879,"Rchg - Water/Sewer",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A467,EUOGC16A!$F$26:$F$1048576,B467)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A467,EUOGC16A!$F$26:$F$1048576,B467)","v":0}]
[{"$error":"#N/A"},85925,"RCHG - EMCF VANGUARD",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A468,EUOGC16A!$F$26:$F$1048576,B468)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A468,EUOGC16A!$F$26:$F$1048576,B468)","v":0}]
[{"$error":"#N/A"},85930,"Section Administrat Allocation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A469,EUOGC16A!$F$26:$F$1048576,B469)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A469,EUOGC16A!$F$26:$F$1048576,B469)","v":0}]
[{"$error":"#N/A"},88324,"Ins - Dep/Ded Depend",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A470,EUOGC16A!$F$26:$F$1048576,B470)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A470,EUOGC16A!$F$26:$F$1048576,B470)","v":0}]
[{"$error":"#N/A"},88327,"Ins - UBH Health Claims",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A471,EUOGC16A!$F$26:$F$1048576,B471)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A471,EUOGC16A!$F$26:$F$1048576,B471)","v":0}]
[{"$error":"#N/A"},88328,"Ins - Mental Hlth ASO Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A472,EUOGC16A!$F$26:$F$1048576,B472)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A472,EUOGC16A!$F$26:$F$1048576,B472)","v":0}]
[{"$error":"#N/A"},88332,"Ins - Excess Auto",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A473,EUOGC16A!$F$26:$F$1048576,B473)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A473,EUOGC16A!$F$26:$F$1048576,B473)","v":0}]
[{"$error":"#N/A"},88334,"Ins - ASO Fees - Health",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A474,EUOGC16A!$F$26:$F$1048576,B474)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A474,EUOGC16A!$F$26:$F$1048576,B474)","v":0}]
[{"$error":"#N/A"},88335,"Ins - Health Claims",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A475,EUOGC16A!$F$26:$F$1048576,B475)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A475,EUOGC16A!$F$26:$F$1048576,B475)","v":0}]
[{"$error":"#N/A"},88336,"Ins - Health Premiums",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A476,EUOGC16A!$F$26:$F$1048576,B476)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A476,EUOGC16A!$F$26:$F$1048576,B476)","v":0}]
[{"$error":"#N/A"},88337,"Ins - Dental-ASO",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A477,EUOGC16A!$F$26:$F$1048576,B477)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A477,EUOGC16A!$F$26:$F$1048576,B477)","v":0}]
[{"$error":"#N/A"},88338,"Ins - Dental-Claims",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A478,EUOGC16A!$F$26:$F$1048576,B478)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A478,EUOGC16A!$F$26:$F$1048576,B478)","v":0}]
[{"$error":"#N/A"},88340,"Ins - Fa/Stu Prof Liability",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A479,EUOGC16A!$F$26:$F$1048576,B479)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A479,EUOGC16A!$F$26:$F$1048576,B479)","v":0}]
[{"$error":"#N/A"},88342,"Ins - Prof Liability",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A480,EUOGC16A!$F$26:$F$1048576,B480)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A480,EUOGC16A!$F$26:$F$1048576,B480)","v":0}]
[{"$error":"#N/A"},88344,"Ins - Long-Term Care",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A481,EUOGC16A!$F$26:$F$1048576,B481)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A481,EUOGC16A!$F$26:$F$1048576,B481)","v":0}]
[{"$error":"#N/A"},88346,"Ins - EHC Paid Losses",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A482,EUOGC16A!$F$26:$F$1048576,B482)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A482,EUOGC16A!$F$26:$F$1048576,B482)","v":0}]
[{"$error":"#N/A"},88347,"Ins - Inhouse Claims",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A483,EUOGC16A!$F$26:$F$1048576,B483)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A483,EUOGC16A!$F$26:$F$1048576,B483)","v":0}]
[{"$error":"#N/A"},88349,"Ins - Admin. Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A484,EUOGC16A!$F$26:$F$1048576,B484)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A484,EUOGC16A!$F$26:$F$1048576,B484)","v":0}]
[{"$error":"#N/A"},88350,"Ins - Excess Cgl",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A485,EUOGC16A!$F$26:$F$1048576,B485)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A485,EUOGC16A!$F$26:$F$1048576,B485)","v":0}]
[{"$error":"#N/A"},88351,"Ins - Crime",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A486,EUOGC16A!$F$26:$F$1048576,B486)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A486,EUOGC16A!$F$26:$F$1048576,B486)","v":0}]
[{"$error":"#N/A"},88352,"Ins - Vehicles",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A487,EUOGC16A!$F$26:$F$1048576,B487)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A487,EUOGC16A!$F$26:$F$1048576,B487)","v":0}]
[{"$error":"#N/A"},88353,"Ins - Property",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A488,EUOGC16A!$F$26:$F$1048576,B488)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A488,EUOGC16A!$F$26:$F$1048576,B488)","v":0}]
[{"$error":"#N/A"},88354,"Ins - Com Gen Liab",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A489,EUOGC16A!$F$26:$F$1048576,B489)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A489,EUOGC16A!$F$26:$F$1048576,B489)","v":0}]
[{"$error":"#N/A"},88355,"Ins - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A490,EUOGC16A!$F$26:$F$1048576,B490)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A490,EUOGC16A!$F$26:$F$1048576,B490)","v":0}]
[{"$error":"#N/A"},88359,"Ins - Catastrophic Liab",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A491,EUOGC16A!$F$26:$F$1048576,B491)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A491,EUOGC16A!$F$26:$F$1048576,B491)","v":0}]
[{"$error":"#N/A"},88370,"Ins - Depend Claims",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A492,EUOGC16A!$F$26:$F$1048576,B492)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A492,EUOGC16A!$F$26:$F$1048576,B492)","v":0}]
[{"$error":"#N/A"},88372,"Ins - Dental Premiums",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A493,EUOGC16A!$F$26:$F$1048576,B493)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A493,EUOGC16A!$F$26:$F$1048576,B493)","v":0}]
[{"$error":"#N/A"},88377,"Ins - Paid Loss Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A494,EUOGC16A!$F$26:$F$1048576,B494)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A494,EUOGC16A!$F$26:$F$1048576,B494)","v":0}]
[{"$error":"#N/A"},88379,"Ins - Workers Comp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A495,EUOGC16A!$F$26:$F$1048576,B495)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A495,EUOGC16A!$F$26:$F$1048576,B495)","v":0}]
[{"$error":"#N/A"},88380,"Ins - Deposits/Dedctns",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A496,EUOGC16A!$F$26:$F$1048576,B496)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A496,EUOGC16A!$F$26:$F$1048576,B496)","v":0}]
[{"$error":"#N/A"},88385,"Ins - Dir. & Officers",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A497,EUOGC16A!$F$26:$F$1048576,B497)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A497,EUOGC16A!$F$26:$F$1048576,B497)","v":0}]
[{"$error":"#N/A"},88387,"Ins - Fiduciary",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A498,EUOGC16A!$F$26:$F$1048576,B498)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A498,EUOGC16A!$F$26:$F$1048576,B498)","v":0}]
[{"$error":"#N/A"},88395,"Ins - International",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A499,EUOGC16A!$F$26:$F$1048576,B499)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A499,EUOGC16A!$F$26:$F$1048576,B499)","v":0}]
[{"$error":"#N/A"},88396,"Damage Reimbursements",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A500,EUOGC16A!$F$26:$F$1048576,B500)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A500,EUOGC16A!$F$26:$F$1048576,B500)","v":0}]
[{"$error":"#N/A"},88398,"Uninsured Loss/Recovery",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A501,EUOGC16A!$F$26:$F$1048576,B501)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A501,EUOGC16A!$F$26:$F$1048576,B501)","v":0}]
[{"$error":"#N/A"},88399,"Refunds - EMCF",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A502,EUOGC16A!$F$26:$F$1048576,B502)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A502,EUOGC16A!$F$26:$F$1048576,B502)","v":0}]
[{"$error":"#N/A"},88400,"BDG-Utilities Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A503,EUOGC16A!$F$26:$F$1048576,B503)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A503,EUOGC16A!$F$26:$F$1048576,B503)","v":0}]
[{"$error":"#N/A"},88410,"Utilities - Electricity",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A504,EUOGC16A!$F$26:$F$1048576,B504)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A504,EUOGC16A!$F$26:$F$1048576,B504)","v":0}]
[{"$error":"#N/A"},88411,"Utilities - Substation Electri",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A505,EUOGC16A!$F$26:$F$1048576,B505)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A505,EUOGC16A!$F$26:$F$1048576,B505)","v":0}]
[{"$error":"#N/A"},88412,"Utilities - Electrical Distr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A506,EUOGC16A!$F$26:$F$1048576,B506)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A506,EUOGC16A!$F$26:$F$1048576,B506)","v":0}]
[{"$error":"#N/A"},88413,"Utilities - Steam Plant Ops",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A507,EUOGC16A!$F$26:$F$1048576,B507)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A507,EUOGC16A!$F$26:$F$1048576,B507)","v":0}]
[{"$error":"#N/A"},88420,"Utilities - Commercial Gas",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A508,EUOGC16A!$F$26:$F$1048576,B508)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A508,EUOGC16A!$F$26:$F$1048576,B508)","v":0}]
[{"$error":"#N/A"},88421,"Utilities - Interruptible Gas",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A509,EUOGC16A!$F$26:$F$1048576,B509)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A509,EUOGC16A!$F$26:$F$1048576,B509)","v":0}]
[{"$error":"#N/A"},88422,"Utilities - Propane Gas",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A510,EUOGC16A!$F$26:$F$1048576,B510)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A510,EUOGC16A!$F$26:$F$1048576,B510)","v":0}]
[{"$error":"#N/A"},88430,"Utilities - Steam",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A511,EUOGC16A!$F$26:$F$1048576,B511)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A511,EUOGC16A!$F$26:$F$1048576,B511)","v":0}]
[{"$error":"#N/A"},88432,"Utilities - Steam Distribution",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A512,EUOGC16A!$F$26:$F$1048576,B512)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A512,EUOGC16A!$F$26:$F$1048576,B512)","v":0}]
[{"$error":"#N/A"},88440,"Utilities - Fuel Oil",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A513,EUOGC16A!$F$26:$F$1048576,B513)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A513,EUOGC16A!$F$26:$F$1048576,B513)","v":0}]
[{"$error":"#N/A"},88450,"Utilities - Water & Sewer",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A514,EUOGC16A!$F$26:$F$1048576,B514)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A514,EUOGC16A!$F$26:$F$1048576,B514)","v":0}]
[{"$error":"#N/A"},88452,"Utilities - Water Distr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A515,EUOGC16A!$F$26:$F$1048576,B515)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A515,EUOGC16A!$F$26:$F$1048576,B515)","v":0}]
[{"$error":"#N/A"},88455,"Utilities - Water Conservation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A516,EUOGC16A!$F$26:$F$1048576,B516)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A516,EUOGC16A!$F$26:$F$1048576,B516)","v":0}]
[{"$error":"#N/A"},88460,"Utilities - Sewer/Stormwater",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A517,EUOGC16A!$F$26:$F$1048576,B517)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A517,EUOGC16A!$F$26:$F$1048576,B517)","v":0}]
[{"$error":"#N/A"},88575,"Utilities - Chilled Water",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A518,EUOGC16A!$F$26:$F$1048576,B518)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A518,EUOGC16A!$F$26:$F$1048576,B518)","v":0}]
[{"$error":"#N/A"},88580,"Utilities - Sanitation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A519,EUOGC16A!$F$26:$F$1048576,B519)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A519,EUOGC16A!$F$26:$F$1048576,B519)","v":0}]
[{"$error":"#N/A"},88581,"Utilities - Transportation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A520,EUOGC16A!$F$26:$F$1048576,B520)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A520,EUOGC16A!$F$26:$F$1048576,B520)","v":0}]
[{"$error":"#N/A"},88610,"Facility Assessment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A521,EUOGC16A!$F$26:$F$1048576,B521)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A521,EUOGC16A!$F$26:$F$1048576,B521)","v":0}]
[{"$error":"#N/A"},88615,"Facility Fee Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A522,EUOGC16A!$F$26:$F$1048576,B522)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A522,EUOGC16A!$F$26:$F$1048576,B522)","v":0}]
[{"$error":"#N/A"},88625,"Assessments",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A523,EUOGC16A!$F$26:$F$1048576,B523)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A523,EUOGC16A!$F$26:$F$1048576,B523)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},88800,"BDG - Cost Allocation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A524,EUOGC16A!$F$26:$F$1048576,B524)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A524,EUOGC16A!$F$26:$F$1048576,B524)","v":0}]
[{"$error":"#N/A"},88810,"Cost Alloc - Schools",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A525,EUOGC16A!$F$26:$F$1048576,B525)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A525,EUOGC16A!$F$26:$F$1048576,B525)","v":0}]
[{"$error":"#N/A"},88815,"Cost Alloc - Public Health",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A526,EUOGC16A!$F$26:$F$1048576,B526)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A526,EUOGC16A!$F$26:$F$1048576,B526)","v":0}]
[{"$error":"#N/A"},88820,"Cost Alloc - Medical School",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A527,EUOGC16A!$F$26:$F$1048576,B527)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A527,EUOGC16A!$F$26:$F$1048576,B527)","v":0}]
[{"$error":"#N/A"},88830,"Sponsored Prj - Assessments",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A528,EUOGC16A!$F$26:$F$1048576,B528)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A528,EUOGC16A!$F$26:$F$1048576,B528)","v":0}]
[{"$error":"#N/A"},88870,"Cost Alloc - Op/Maint Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A529,EUOGC16A!$F$26:$F$1048576,B529)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A529,EUOGC16A!$F$26:$F$1048576,B529)","v":0}]
[{"$error":"#N/A"},88871,"Cost Alloc - Rehab",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A530,EUOGC16A!$F$26:$F$1048576,B530)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A530,EUOGC16A!$F$26:$F$1048576,B530)","v":0}]
[{"$error":"#N/A"},88872,"Cost Alloc - Psych",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A531,EUOGC16A!$F$26:$F$1048576,B531)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A531,EUOGC16A!$F$26:$F$1048576,B531)","v":0}]
[{"$error":"#N/A"},88875,"TEC Shared Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A532,EUOGC16A!$F$26:$F$1048576,B532)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A532,EUOGC16A!$F$26:$F$1048576,B532)","v":0}]
[{"$error":"#N/A"},88890,"Cost Alloc - Central Univ",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A533,EUOGC16A!$F$26:$F$1048576,B533)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A533,EUOGC16A!$F$26:$F$1048576,B533)","v":0}]
[{"$error":"#N/A"},88892,"Assessment - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A534,EUOGC16A!$F$26:$F$1048576,B534)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A534,EUOGC16A!$F$26:$F$1048576,B534)","v":0}]
[{"$error":"#N/A"},88910,"Assessment - Yerkes",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A535,EUOGC16A!$F$26:$F$1048576,B535)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A535,EUOGC16A!$F$26:$F$1048576,B535)","v":0}]
[{"$error":"#N/A"},88920,"Assessment - ECCH",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A536,EUOGC16A!$F$26:$F$1048576,B536)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A536,EUOGC16A!$F$26:$F$1048576,B536)","v":0}]
[{"$error":"#N/A"},88925,"Assessment - Winship Cncr Inst",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A537,EUOGC16A!$F$26:$F$1048576,B537)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A537,EUOGC16A!$F$26:$F$1048576,B537)","v":0}]
[{"$error":"#N/A"},88930,"Assessment - School Admin",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A538,EUOGC16A!$F$26:$F$1048576,B538)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A538,EUOGC16A!$F$26:$F$1048576,B538)","v":0}]
[{"$error":"#N/A"},88935,"Assessment - Fringe B",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A539,EUOGC16A!$F$26:$F$1048576,B539)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A539,EUOGC16A!$F$26:$F$1048576,B539)","v":0}]
[{"$error":"#N/A"},88940,"Assessment - Lifelong Learning",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A540,EUOGC16A!$F$26:$F$1048576,B540)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A540,EUOGC16A!$F$26:$F$1048576,B540)","v":0}]
[{"$error":"#N/A"},88945,"Assessment - CCEU",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A541,EUOGC16A!$F$26:$F$1048576,B541)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A541,EUOGC16A!$F$26:$F$1048576,B541)","v":0}]
[{"$error":"#N/A"},88950,"Assessment - Campaign",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A542,EUOGC16A!$F$26:$F$1048576,B542)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A542,EUOGC16A!$F$26:$F$1048576,B542)","v":0}]
[{"$error":"#N/A"},88955,"Assessment - EU Hospital",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A543,EUOGC16A!$F$26:$F$1048576,B543)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A543,EUOGC16A!$F$26:$F$1048576,B543)","v":0}]
[{"$error":"#N/A"},88960,"Assessment - EM Hospital",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A544,EUOGC16A!$F$26:$F$1048576,B544)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A544,EUOGC16A!$F$26:$F$1048576,B544)","v":0}]
[{"$error":"#N/A"},88965,"Assessment - Bookstores",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A545,EUOGC16A!$F$26:$F$1048576,B545)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A545,EUOGC16A!$F$26:$F$1048576,B545)","v":0}]
[{"$error":"#N/A"},88970,"Assessment - Parking",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A546,EUOGC16A!$F$26:$F$1048576,B546)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A546,EUOGC16A!$F$26:$F$1048576,B546)","v":0}]
[{"$error":"#N/A"},88975,"Assessment - Housing",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A547,EUOGC16A!$F$26:$F$1048576,B547)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A547,EUOGC16A!$F$26:$F$1048576,B547)","v":0}]
[{"$error":"#N/A"},88980,"Assessment - Food Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A548,EUOGC16A!$F$26:$F$1048576,B548)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A548,EUOGC16A!$F$26:$F$1048576,B548)","v":0}]
[{"$error":"#N/A"},88985,"Assessment - Network Comm",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A549,EUOGC16A!$F$26:$F$1048576,B549)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A549,EUOGC16A!$F$26:$F$1048576,B549)","v":0}]
[{"$error":"#N/A"},88990,"Assessment - Medical Genetics",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A550,EUOGC16A!$F$26:$F$1048576,B550)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A550,EUOGC16A!$F$26:$F$1048576,B550)","v":0}]
[{"$error":"#N/A"},89100,"Affiliate Service Charge",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A551,EUOGC16A!$F$26:$F$1048576,B551)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A551,EUOGC16A!$F$26:$F$1048576,B551)","v":0}]
[{"$error":"#N/A"},89200,"Admin Overhead Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A552,EUOGC16A!$F$26:$F$1048576,B552)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A552,EUOGC16A!$F$26:$F$1048576,B552)","v":0}]

{"sheet":"P23","index":31,"n_rows":552,"n_cols":14,"rows_kept":552,"cut":false,"hidden":false,"merged":[]}
["Project tab #","P23"]
[null,null,null,null,null," CUMULATIVE SUMMARY",null,{"$f":"TODAY()","v":"2024-05-02"}]
["Project ",{"$f":"VLOOKUP(B1,EUOGC16A!$A$26:$C$1048576,3,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,"Report As Of Run Date",{"$f":"EUOGC16A!$C$21","v":"00:00:00"}]
["Sponsor:",{"$f":"EUOGC16A!$C$2","v":0},null,null,"Award Begin Date",{"$f":"EUOGC16A!$C$8","v":"00:00:00"},null,"ARRA Funds:"]
["Award Descrpition",{"$f":"EUOGC16A!$C$4","v":0},null,null,"Award End Date",{"$f":"EUOGC16A!$C$9","v":"00:00:00"},null,"Internal/Real FSR:"]
["Award No.:",{"$f":"EUOGC16A!$C$3","v":0},null,null,"Funding Method:",{"$f":"EUOGC16A!$C$10","v":0},null,"Billing:"]
["Award Department ID",{"$f":"EUOGC16A!$C$5","v":0},null,null,"Milestone Type",{"$f":"EUOGC16A!$C$11","v":0},null,"Final FSR/Invoice:"]
["Department:",{"$f":"EUOGC16A!$C$6","v":0},null,null,"Milestone Code",{"$f":"EUOGC16A!$C$12","v":0}]
["PI:",{"$f":"EUOGC16A!$C$7","v":0},null,null,"Terms:","30 / 45 / 60 / 90 days"]
[]
["Account Codes\nincluded in the row","Description","Cumulative Authorized Budget as of Award End Date","Manual Budget Adjustment","Adjusted Budget","Project Cum. Expenses as of Award End Date","Manual Expense Adjustments","Adjusted Project Expenses to Date thru Award End Date","Variance to Budget\n(over)/under budget",null,"Total Cum. Encumbrances as of Award End Date","Project Expenses after Award End Date","Budget Changes after Award End Date"]
["See Compass Tree","Salary Expense",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,B1,EUOGC16A!$D$26:$D$1048576,$B$13)","v":0},null,{"$f":"D13+C13","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$13)","v":0},null,{"$f":"G13+F13","v":0},{"$f":"E13-H13","v":0},null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$13)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$13)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,B1,EUOGC16A!$D$26:$D$1048576,$B$13)","v":0}]
["See Compass Tree","Fringe",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$14)","v":0},null,{"$f":"D14+C14","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$14)","v":0},null,{"$f":"G14+F14","v":0},{"$f":"E14-H14","v":0},null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$14)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$14)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$14)","v":0}]
["SUB-TOTAL PERSONNEL:",null,{"$f":"SUM(C13:C14)","v":0},0,0,0,0,0,0,null,{"$f":"SUM(K13:K14)","v":0},{"$f":"SUM(L13:L14)","v":0},{"$f":"SUM(M13:M14)","v":0}]
[null,null,null,null,null,null,0]
["See Compass Tree","Consulting Services",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$17)","v":0},null,{"$f":"D17+C17","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$17)","v":0},null,{"$f":"G17+F17","v":0},{"$f":"E17-H17","v":0},null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$17)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$17)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$17)","v":0}]
["See Compass Tree","Supplies",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$18)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$18)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$18)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$18)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$18)","v":0}]
["See Compass Tree","Travel",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$19)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$19)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$19)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$19)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$19)","v":0}]
["See Compass Tree","Other Expense",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$20)-C24-C25-C26","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$20)-IF(F37>0,F37,0)-IF(F36>0,F36,0)-F24-F25-F26","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$20)-K24-K25-K26-K36-K37","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$20)-L24-L25-L26-L36-L37","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$20)","v":0}]
[68715,"Human Subject Exp",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$G$26:$G$1048576,$B$21,EUOGC16A!$F$26:$F$1048576,$A$21)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$21)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$21)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$21)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$21)","v":0}]
[68710,"Clinical Research Services",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A22)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A22)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$22)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$22)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$22)","v":0}]
[68720,"HIC Fees Expense",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A23)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A23)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A23)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A23)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A23)","v":0}]
[61450,"Fellowship Exp - NRSA Stipend",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A24)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A24)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A24)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A24)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A24)","v":0}]
[61520,"Stipend - NRSA On Training",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A25)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A25)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A25)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A25)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A25)","v":0}]
[61530,"Stipend - Traineeship",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A26)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A26)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A26)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A26)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A26)","v":0}]
["See Compass Tree","Animal Costs",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$27)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$27)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$27)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$27)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$27)","v":0}]
[77600,"Subcontracts in first 25k",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$A$6)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$A$4)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$28)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$28)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$28)","v":0}]
[null,"Departmental Discretion (Adj)",null,null,0,null,null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$29)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$29)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$29)","v":0}]
[null,"Other / Catch all / uncategorized",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1)-(SUM(C17:C29)+C15+C38+C35+C34) - SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)-SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$D$26:$D$1048576,$B$35)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1)-(SUM(F17:F29)+F15+F38+F34+F35+F36+F37+F39)-SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1)-(SUM(K17:K29)+K15)-SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)-SUM(K34:K38)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1)-(SUM(L17:L29)+L15)-SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)-SUM(L34:L38)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1)-(SUM(M17:M29)+M15) - SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)-SUM(M34:M38)","v":0}]
["SUB-TOTAL OPERATING:",null,{"$f":"SUM(C17:C30)","v":0},0,0,0,0,0,0,null,{"$f":"SUM(K17:K30)","v":0},{"$f":"SUM(L17:L30)","v":0},{"$f":"SUM(M17:M30)","v":0}]
["MODIFIED TOTAL DIRECT  COSTS:",null,{"$f":"C31+C15","v":0},{"$f":"D31+D15","v":0},{"$f":"E31+E15","v":0},{"$f":"F15+F31","v":0},{"$f":"G15+G31","v":0},{"$f":"H15+H31","v":0},{"$f":"I15+I31","v":0},null,{"$f":"K31+K15","v":0},{"$f":"L31+L15","v":0},{"$f":"M31+M15","v":0}]
["Project expenses not in MTDC:"]
["See Account Codes tab","Equipment",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,B1,EUOGC16A!$D$26:$D$1048576,$B$34)","v":0},null,{"$f":"D34+C34","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,'Account Codes'!$F$3)","v":0},null,{"$f":"G34+F34","v":0},{"$f":"E34-H34","v":0},null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$34)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,B34)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$34)","v":0}]
["See Account Codes tab","Patient Care Costs",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,B1,EUOGC16A!$D$26:$D$1048576,'Account Codes'!$G$3)-C21-C22-C23","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,'Account Codes'!$G$3)-F21-F22-F23","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,'Account Codes'!$G$3)-K21-K22-K23","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,B35)-L21-L22-L23","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,B35)-IF(M21>0,M21,0)-IF(M22>0,M22,0)-IF(M23>0,M23,0)","v":0}]
["See Account Codes tab","Space Lease",null,null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$H$4)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$H$4)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$H$4)","v":0}]
["See Account Codes tab","Student Aid - Graduate Fees",null,null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$4)+SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$5)+SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$6)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$4)+SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$5)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$4)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$5)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$6)","v":0}]
[77610,"Subcontracts (Not In MTDC):",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$A$7)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$A$5)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$J$4)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$J$4)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$A$7)","v":0}]
[null,"Departmental Discretion (Adj)",null,null,0,null,null,0,0]
[null,"   Subtotal",{"$f":"SUM(C34:C39)","v":0},0,0,0,0,0,0,null,{"$f":"SUM(K34:K39)","v":0},{"$f":"SUM(L34:L39)","v":0},{"$f":"SUM(M34:M39)","v":0}]
["F&A Costs:"]
["Project F&A Rate:",{"$f":"(VLOOKUP($B$1,EUOGC16A!$A$26:$E$1048576,5,FALSE))/100","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,"F&A Check\nMTDC * FAC","Variance\nF&A Check - FAC Exp","F&A after Award End Date","F&A changes after Award End Date"]
["See Compass Tree","F&A Costs",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)","v":0},null,{"$f":"D43+C43","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)","v":0},null,{"$f":"G43+F43","v":0},{"$f":"E43-H43","v":0},{"$f":"+I43-E43","v":0},{"$f":"H32*B42","v":{"$error":"#N/A"}},{"$f":"K43-H43","v":{"$error":"#N/A"}},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)","v":0}]
["TOTAL F&A COSTS:",null,null,null,{"$f":"SUM(E43:E43)","v":0},null,null,{"$f":"H43","v":0},{"$f":"SUM(I43:I43)","v":0}]
[]
[null,"TOTAL DIRECT  BUDGET:",{"$f":"E32+E40","v":0},null,null,null,"TOTAL DIRECT  COSTS:",{"$f":"H40+H32","v":0}]
[null,"TOTAL PROJECT BUDGET:",{"$f":"E44+E40+E32","v":0},null,null,null,"TOTAL PROJECT COSTS:",{"$f":"H40+H44+H32","v":0},{"$f":"I44+I40+I32","v":0}]
[]
[]
[]
[]
["ADJUSTMENTS AND NOTES:"]
[]
["Enter Notes on Budget Adjustments ( Column D) "]
["Amount","Reason",null,null,"Documentation attached? Yes or No"]
[]
[]
[]
[]
[]
[]
["Enter Notes on Expense Adjustments ( Column G) "]
["Transaction ID","Amount","Reason",null,null,"Documentation attached? Yes or No"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["QUESTIONABLE ACCOUNT CODES:",null,"Total found on this project",{"$f":"SUM(D75:D1173)","v":0}]
["Project","Account code","Description","Amount","Justification for Expense (or Note if removing charge)","CAS on file?","Documentation attached?"]
[{"$f":"$B$3","v":{"$error":"#N/A"}},50130,"Sal - Housing Allow",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A75,EUOGC16A!$F$26:$F$1048576,B75)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A75,EUOGC16A!$F$26:$F$1048576,B75)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},51932,"Benefits - Dental Plans",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A76,EUOGC16A!$F$26:$F$1048576,B76)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A76,EUOGC16A!$F$26:$F$1048576,B76)","v":0}]
[{"$error":"#N/A"},51933,"Benefits - Wellness Program",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A77,EUOGC16A!$F$26:$F$1048576,B77)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A77,EUOGC16A!$F$26:$F$1048576,B77)","v":0}]
[{"$error":"#N/A"},51934,"Benefits - Employee Assistance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A78,EUOGC16A!$F$26:$F$1048576,B78)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A78,EUOGC16A!$F$26:$F$1048576,B78)","v":0}]
[{"$error":"#N/A"},51935,"Benefits - HR",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A79,EUOGC16A!$F$26:$F$1048576,B79)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A79,EUOGC16A!$F$26:$F$1048576,B79)","v":0}]
[{"$error":"#N/A"},51936,"Benefts-Transportation Subsidy",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A80,EUOGC16A!$F$26:$F$1048576,B80)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A80,EUOGC16A!$F$26:$F$1048576,B80)","v":0}]
[{"$error":"#N/A"},51937,"Benefits - Accounting",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A81,EUOGC16A!$F$26:$F$1048576,B81)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A81,EUOGC16A!$F$26:$F$1048576,B81)","v":0}]
[{"$error":"#N/A"},51938,"Benefits - General University",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A82,EUOGC16A!$F$26:$F$1048576,B82)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A82,EUOGC16A!$F$26:$F$1048576,B82)","v":0}]
[{"$error":"#N/A"},51939,"Benefits - Work-Life Init",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A83,EUOGC16A!$F$26:$F$1048576,B83)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A83,EUOGC16A!$F$26:$F$1048576,B83)","v":0}]
[{"$error":"#N/A"},51940,"Benefits - Health Plans RTP",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A84,EUOGC16A!$F$26:$F$1048576,B84)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A84,EUOGC16A!$F$26:$F$1048576,B84)","v":0}]
[{"$error":"#N/A"},51945,"Benefits - 1525 Clifton Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A85,EUOGC16A!$F$26:$F$1048576,B85)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A85,EUOGC16A!$F$26:$F$1048576,B85)","v":0}]
[{"$error":"#N/A"},51947,"Benefits - 403B - Monthly",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A86,EUOGC16A!$F$26:$F$1048576,B86)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A86,EUOGC16A!$F$26:$F$1048576,B86)","v":0}]
[{"$error":"#N/A"},51948,"Benefits - 403B - Biweekly",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A87,EUOGC16A!$F$26:$F$1048576,B87)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A87,EUOGC16A!$F$26:$F$1048576,B87)","v":0}]
[{"$error":"#N/A"},51949,"Benefits - Child Care Subsidy",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A88,EUOGC16A!$F$26:$F$1048576,B88)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A88,EUOGC16A!$F$26:$F$1048576,B88)","v":0}]
[{"$error":"#N/A"},51950,"Benefits - Technical",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A89,EUOGC16A!$F$26:$F$1048576,B89)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A89,EUOGC16A!$F$26:$F$1048576,B89)","v":0}]
[{"$error":"#N/A"},51951,"Benefits - Health Plans",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A90,EUOGC16A!$F$26:$F$1048576,B90)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A90,EUOGC16A!$F$26:$F$1048576,B90)","v":0}]
[{"$error":"#N/A"},51952,"Benefits - Health Plan Aff",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A91,EUOGC16A!$F$26:$F$1048576,B91)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A91,EUOGC16A!$F$26:$F$1048576,B91)","v":0}]
[{"$error":"#N/A"},51953,"Benefits - HR Info Systems",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A92,EUOGC16A!$F$26:$F$1048576,B92)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A92,EUOGC16A!$F$26:$F$1048576,B92)","v":0}]
[{"$error":"#N/A"},51955,"Benefits - VEBA - Plan Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A93,EUOGC16A!$F$26:$F$1048576,B93)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A93,EUOGC16A!$F$26:$F$1048576,B93)","v":0}]
[{"$error":"#N/A"},51957,"Benefits - Marta Passes",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A94,EUOGC16A!$F$26:$F$1048576,B94)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A94,EUOGC16A!$F$26:$F$1048576,B94)","v":0}]
[{"$error":"#N/A"},51958,"Benefits - Emorycard New Hires",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A95,EUOGC16A!$F$26:$F$1048576,B95)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A95,EUOGC16A!$F$26:$F$1048576,B95)","v":0}]
[{"$error":"#N/A"},51959,"Benefits - Managed Care",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A96,EUOGC16A!$F$26:$F$1048576,B96)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A96,EUOGC16A!$F$26:$F$1048576,B96)","v":0}]
[{"$error":"#N/A"},51961,"Benefits - Health Plan Admin",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A97,EUOGC16A!$F$26:$F$1048576,B97)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A97,EUOGC16A!$F$26:$F$1048576,B97)","v":0}]
[{"$error":"#N/A"},51963,"Benefits - Mgt Svs Org Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A98,EUOGC16A!$F$26:$F$1048576,B98)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A98,EUOGC16A!$F$26:$F$1048576,B98)","v":0}]
[{"$error":"#N/A"},51966,"Benefits - Disability",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A99,EUOGC16A!$F$26:$F$1048576,B99)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A99,EUOGC16A!$F$26:$F$1048576,B99)","v":0}]
[{"$error":"#N/A"},51970,"Benefits - Key Retiree Plan",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A100,EUOGC16A!$F$26:$F$1048576,B100)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A100,EUOGC16A!$F$26:$F$1048576,B100)","v":0}]
[{"$error":"#N/A"},51973,"Benefits - Beneficiary Pmts",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A101,EUOGC16A!$F$26:$F$1048576,B101)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A101,EUOGC16A!$F$26:$F$1048576,B101)","v":0}]
[{"$error":"#N/A"},51974,"Benefits - Workers Comp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A102,EUOGC16A!$F$26:$F$1048576,B102)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A102,EUOGC16A!$F$26:$F$1048576,B102)","v":0}]
[{"$error":"#N/A"},51975,"Benefits - Unemployment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A103,EUOGC16A!$F$26:$F$1048576,B103)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A103,EUOGC16A!$F$26:$F$1048576,B103)","v":0}]
[{"$error":"#N/A"},52114,"Prof Fees - Audit Fee",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A104,EUOGC16A!$F$26:$F$1048576,B104)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A104,EUOGC16A!$F$26:$F$1048576,B104)","v":0}]
[{"$error":"#N/A"},52115,"Prof Fees - Legal Fee",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A105,EUOGC16A!$F$26:$F$1048576,B105)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A105,EUOGC16A!$F$26:$F$1048576,B105)","v":0}]
[{"$error":"#N/A"},52120,"Prof Fees - Collections",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A106,EUOGC16A!$F$26:$F$1048576,B106)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A106,EUOGC16A!$F$26:$F$1048576,B106)","v":0}]
[{"$error":"#N/A"},52180,"Prof Fees -  Honorariums",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A107,EUOGC16A!$F$26:$F$1048576,B107)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A107,EUOGC16A!$F$26:$F$1048576,B107)","v":0}]
[{"$error":"#N/A"},52613,"Laundry Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A108,EUOGC16A!$F$26:$F$1048576,B108)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A108,EUOGC16A!$F$26:$F$1048576,B108)","v":0}]
[{"$error":"#N/A"},52616,"Radiation Safety Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A109,EUOGC16A!$F$26:$F$1048576,B109)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A109,EUOGC16A!$F$26:$F$1048576,B109)","v":0}]
[{"$error":"#N/A"},52624,"Police Services Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A110,EUOGC16A!$F$26:$F$1048576,B110)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A110,EUOGC16A!$F$26:$F$1048576,B110)","v":0}]
[{"$error":"#N/A"},52665,"Hosted Software",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A111,EUOGC16A!$F$26:$F$1048576,B111)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A111,EUOGC16A!$F$26:$F$1048576,B111)","v":0}]
[{"$error":"#N/A"},52700,"BDG-Computer Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A112,EUOGC16A!$F$26:$F$1048576,B112)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A112,EUOGC16A!$F$26:$F$1048576,B112)","v":0}]
[{"$error":"#N/A"},52705,"Computer Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A113,EUOGC16A!$F$26:$F$1048576,B113)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A113,EUOGC16A!$F$26:$F$1048576,B113)","v":0}]
[{"$error":"#N/A"},52710,"Audiovisual Materials Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A114,EUOGC16A!$F$26:$F$1048576,B114)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A114,EUOGC16A!$F$26:$F$1048576,B114)","v":0}]
[{"$error":"#N/A"},52720,"Audiovisual Services Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A115,EUOGC16A!$F$26:$F$1048576,B115)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A115,EUOGC16A!$F$26:$F$1048576,B115)","v":0}]
[{"$error":"#N/A"},52760,"Photo Svs - Internal",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A116,EUOGC16A!$F$26:$F$1048576,B116)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A116,EUOGC16A!$F$26:$F$1048576,B116)","v":0}]
[{"$error":"#N/A"},52770,"Graphic Svs - Internal",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A117,EUOGC16A!$F$26:$F$1048576,B117)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A117,EUOGC16A!$F$26:$F$1048576,B117)","v":0}]
[{"$error":"#N/A"},52810,"Marketing Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A118,EUOGC16A!$F$26:$F$1048576,B118)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A118,EUOGC16A!$F$26:$F$1048576,B118)","v":0}]
[{"$error":"#N/A"},52910,"Purch Svs Exp - Interco",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A119,EUOGC16A!$F$26:$F$1048576,B119)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A119,EUOGC16A!$F$26:$F$1048576,B119)","v":0}]
[{"$error":"#N/A"},52925,"Purch Svs Exp - Orthotics",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A120,EUOGC16A!$F$26:$F$1048576,B120)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A120,EUOGC16A!$F$26:$F$1048576,B120)","v":0}]
[{"$error":"#N/A"},52930,"Purch Svs Exp - Patient Trans",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A121,EUOGC16A!$F$26:$F$1048576,B121)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A121,EUOGC16A!$F$26:$F$1048576,B121)","v":0}]
[{"$error":"#N/A"},52950,"Purch Svs Exp - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A122,EUOGC16A!$F$26:$F$1048576,B122)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A122,EUOGC16A!$F$26:$F$1048576,B122)","v":0}]
[{"$error":"#N/A"},52955,"Purch Svcs Lab Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A123,EUOGC16A!$F$26:$F$1048576,B123)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A123,EUOGC16A!$F$26:$F$1048576,B123)","v":0}]
[{"$error":"#N/A"},52970,"Pharmacy Claims Exp / Aso",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A124,EUOGC16A!$F$26:$F$1048576,B124)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A124,EUOGC16A!$F$26:$F$1048576,B124)","v":0}]
[{"$error":"#N/A"},53000,"BDG-Supplies",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A125,EUOGC16A!$F$26:$F$1048576,B125)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A125,EUOGC16A!$F$26:$F$1048576,B125)","v":0}]
[{"$error":"#N/A"},53100,"Supplies - Instructional Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A126,EUOGC16A!$F$26:$F$1048576,B126)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A126,EUOGC16A!$F$26:$F$1048576,B126)","v":0}]
[{"$error":"#N/A"},53200,"Supplies - Office Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A127,EUOGC16A!$F$26:$F$1048576,B127)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A127,EUOGC16A!$F$26:$F$1048576,B127)","v":0}]
[{"$error":"#N/A"},53210,"Supplies - Computer Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A128,EUOGC16A!$F$26:$F$1048576,B128)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A128,EUOGC16A!$F$26:$F$1048576,B128)","v":0}]
[{"$error":"#N/A"},53600,"Supplies - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A129,EUOGC16A!$F$26:$F$1048576,B129)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A129,EUOGC16A!$F$26:$F$1048576,B129)","v":0}]
[{"$error":"#N/A"},53610,"Supplies - Linen",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A130,EUOGC16A!$F$26:$F$1048576,B130)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A130,EUOGC16A!$F$26:$F$1048576,B130)","v":0}]
[{"$error":"#N/A"},53620,"Supplies - Safety",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A131,EUOGC16A!$F$26:$F$1048576,B131)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A131,EUOGC16A!$F$26:$F$1048576,B131)","v":0}]
[{"$error":"#N/A"},53650,"Supplies - Vehicle Gasoline",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A132,EUOGC16A!$F$26:$F$1048576,B132)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A132,EUOGC16A!$F$26:$F$1048576,B132)","v":0}]
[{"$error":"#N/A"},53651,"Supplies - Biodiesel Fuel",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A133,EUOGC16A!$F$26:$F$1048576,B133)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A133,EUOGC16A!$F$26:$F$1048576,B133)","v":0}]
[{"$error":"#N/A"},53652,"PM Maintenance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A134,EUOGC16A!$F$26:$F$1048576,B134)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A134,EUOGC16A!$F$26:$F$1048576,B134)","v":0}]
[{"$error":"#N/A"},53653,"Auto Body Work/Paint",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A135,EUOGC16A!$F$26:$F$1048576,B135)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A135,EUOGC16A!$F$26:$F$1048576,B135)","v":0}]
[{"$error":"#N/A"},53654,"Auto Parts/Repair",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A136,EUOGC16A!$F$26:$F$1048576,B136)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A136,EUOGC16A!$F$26:$F$1048576,B136)","v":0}]
[{"$error":"#N/A"},53655,"Supplies - Tires",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A137,EUOGC16A!$F$26:$F$1048576,B137)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A137,EUOGC16A!$F$26:$F$1048576,B137)","v":0}]
[{"$error":"#N/A"},53670,"Supplies - Storeroom Supplies",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A138,EUOGC16A!$F$26:$F$1048576,B138)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A138,EUOGC16A!$F$26:$F$1048576,B138)","v":0}]
[{"$error":"#N/A"},53680,"Supplies - Maintenance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A139,EUOGC16A!$F$26:$F$1048576,B139)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A139,EUOGC16A!$F$26:$F$1048576,B139)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},53700,"Supplies - Cleaning",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A140,EUOGC16A!$F$26:$F$1048576,B140)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A140,EUOGC16A!$F$26:$F$1048576,B140)","v":0}]
[{"$error":"#N/A"},53805,"Supplies - Noncap Network Eqp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A141,EUOGC16A!$F$26:$F$1048576,B141)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A141,EUOGC16A!$F$26:$F$1048576,B141)","v":0}]
[{"$error":"#N/A"},53830,"Supplies - Arts",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A142,EUOGC16A!$F$26:$F$1048576,B142)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A142,EUOGC16A!$F$26:$F$1048576,B142)","v":0}]
[{"$error":"#N/A"},54100,"Supplies - Whouse/Storeroom",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A143,EUOGC16A!$F$26:$F$1048576,B143)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A143,EUOGC16A!$F$26:$F$1048576,B143)","v":0}]
[{"$error":"#N/A"},54270,"Supplies - Uniforms",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A144,EUOGC16A!$F$26:$F$1048576,B144)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A144,EUOGC16A!$F$26:$F$1048576,B144)","v":0}]
[{"$error":"#N/A"},54912,"Supplies - Bedding Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A145,EUOGC16A!$F$26:$F$1048576,B145)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A145,EUOGC16A!$F$26:$F$1048576,B145)","v":0}]
[{"$error":"#N/A"},55010,"Donations Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A146,EUOGC16A!$F$26:$F$1048576,B146)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A146,EUOGC16A!$F$26:$F$1048576,B146)","v":0}]
[{"$error":"#N/A"},55020,"Fundraising - Special Programs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A147,EUOGC16A!$F$26:$F$1048576,B147)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A147,EUOGC16A!$F$26:$F$1048576,B147)","v":0}]
[{"$error":"#N/A"},55030,"Alumni Relations Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A148,EUOGC16A!$F$26:$F$1048576,B148)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A148,EUOGC16A!$F$26:$F$1048576,B148)","v":0}]
[{"$error":"#N/A"},55040,"Gifts Exp - Non-Empl",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A149,EUOGC16A!$F$26:$F$1048576,B149)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A149,EUOGC16A!$F$26:$F$1048576,B149)","v":0}]
[{"$error":"#N/A"},55300,"Other Deductions/Withdrawals",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A150,EUOGC16A!$F$26:$F$1048576,B150)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A150,EUOGC16A!$F$26:$F$1048576,B150)","v":0}]
[{"$error":"#N/A"},55310,"Cost Of Goods Sold",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A151,EUOGC16A!$F$26:$F$1048576,B151)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A151,EUOGC16A!$F$26:$F$1048576,B151)","v":0}]
[{"$error":"#N/A"},55350,"Inventory Adj - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A152,EUOGC16A!$F$26:$F$1048576,B152)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A152,EUOGC16A!$F$26:$F$1048576,B152)","v":0}]
[{"$error":"#N/A"},55700,"Periodicals/Subscription Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A153,EUOGC16A!$F$26:$F$1048576,B153)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A153,EUOGC16A!$F$26:$F$1048576,B153)","v":0}]
[{"$error":"#N/A"},55710,"Publications - Physician",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A154,EUOGC16A!$F$26:$F$1048576,B154)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A154,EUOGC16A!$F$26:$F$1048576,B154)","v":0}]
[{"$error":"#N/A"},56122,"Alcoholic Beverage",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A155,EUOGC16A!$F$26:$F$1048576,B155)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A155,EUOGC16A!$F$26:$F$1048576,B155)","v":0}]
[{"$error":"#N/A"},56130,"Travel - Living Allowance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A156,EUOGC16A!$F$26:$F$1048576,B156)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A156,EUOGC16A!$F$26:$F$1048576,B156)","v":0}]
[{"$error":"#N/A"},56300,"Recruiting Exp - Faculty/Staff",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A157,EUOGC16A!$F$26:$F$1048576,B157)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A157,EUOGC16A!$F$26:$F$1048576,B157)","v":0}]
[{"$error":"#N/A"},56330,"Recruiting Exp - Student",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A158,EUOGC16A!$F$26:$F$1048576,B158)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A158,EUOGC16A!$F$26:$F$1048576,B158)","v":0}]
[{"$error":"#N/A"},56340,"Recruiting Exp - Events",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A159,EUOGC16A!$F$26:$F$1048576,B159)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A159,EUOGC16A!$F$26:$F$1048576,B159)","v":0}]
[{"$error":"#N/A"},56350,"Recruiting Exp - Physician",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A160,EUOGC16A!$F$26:$F$1048576,B160)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A160,EUOGC16A!$F$26:$F$1048576,B160)","v":0}]
[{"$error":"#N/A"},56400,"Relocation Exp - Faculty/Staff",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A161,EUOGC16A!$F$26:$F$1048576,B161)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A161,EUOGC16A!$F$26:$F$1048576,B161)","v":0}]
[{"$error":"#N/A"},56405,"Relocation Exp - Physician",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A162,EUOGC16A!$F$26:$F$1048576,B162)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A162,EUOGC16A!$F$26:$F$1048576,B162)","v":0}]
[{"$error":"#N/A"},56500,"Entertainment Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A163,EUOGC16A!$F$26:$F$1048576,B163)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A163,EUOGC16A!$F$26:$F$1048576,B163)","v":0}]
[{"$error":"#N/A"},56510,"Alcoholic Beverage Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A164,EUOGC16A!$F$26:$F$1048576,B164)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A164,EUOGC16A!$F$26:$F$1048576,B164)","v":0}]
[{"$error":"#N/A"},56515,"Food & Catering Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A165,EUOGC16A!$F$26:$F$1048576,B165)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A165,EUOGC16A!$F$26:$F$1048576,B165)","v":0}]
[{"$error":"#N/A"},56710,"Museum Acquisitions",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A166,EUOGC16A!$F$26:$F$1048576,B166)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A166,EUOGC16A!$F$26:$F$1048576,B166)","v":0}]
[{"$error":"#N/A"},56720,"Inter-Museum Loans",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A167,EUOGC16A!$F$26:$F$1048576,B167)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A167,EUOGC16A!$F$26:$F$1048576,B167)","v":0}]
[{"$error":"#N/A"},57000,"BDG-Library Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A168,EUOGC16A!$F$26:$F$1048576,B168)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A168,EUOGC16A!$F$26:$F$1048576,B168)","v":0}]
[{"$error":"#N/A"},57010,"Books - Current",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A169,EUOGC16A!$F$26:$F$1048576,B169)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A169,EUOGC16A!$F$26:$F$1048576,B169)","v":0}]
[{"$error":"#N/A"},57020,"Books - Continuations",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A170,EUOGC16A!$F$26:$F$1048576,B170)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A170,EUOGC16A!$F$26:$F$1048576,B170)","v":0}]
[{"$error":"#N/A"},57150,"Looseleaf Publ-Cont",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A171,EUOGC16A!$F$26:$F$1048576,B171)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A171,EUOGC16A!$F$26:$F$1048576,B171)","v":0}]
[{"$error":"#N/A"},57210,"Bookbinding Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A172,EUOGC16A!$F$26:$F$1048576,B172)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A172,EUOGC16A!$F$26:$F$1048576,B172)","v":0}]
[{"$error":"#N/A"},57310,"Research Svs - Web-Based",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A173,EUOGC16A!$F$26:$F$1048576,B173)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A173,EUOGC16A!$F$26:$F$1048576,B173)","v":0}]
[{"$error":"#N/A"},57315,"Library Searches Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A174,EUOGC16A!$F$26:$F$1048576,B174)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A174,EUOGC16A!$F$26:$F$1048576,B174)","v":0}]
[{"$error":"#N/A"},57320,"Electronic Book Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A175,EUOGC16A!$F$26:$F$1048576,B175)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A175,EUOGC16A!$F$26:$F$1048576,B175)","v":0}]
[{"$error":"#N/A"},57330,"Electronic Journal Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A176,EUOGC16A!$F$26:$F$1048576,B176)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A176,EUOGC16A!$F$26:$F$1048576,B176)","v":0}]
[{"$error":"#N/A"},57340,"E- Library Materials",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A177,EUOGC16A!$F$26:$F$1048576,B177)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A177,EUOGC16A!$F$26:$F$1048576,B177)","v":0}]
[{"$error":"#N/A"},57400,"Books & Periodicals",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A178,EUOGC16A!$F$26:$F$1048576,B178)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A178,EUOGC16A!$F$26:$F$1048576,B178)","v":0}]
[{"$error":"#N/A"},57410,"Microforms-New",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A179,EUOGC16A!$F$26:$F$1048576,B179)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A179,EUOGC16A!$F$26:$F$1048576,B179)","v":0}]
[{"$error":"#N/A"},57420,"Microforms-Cont",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A180,EUOGC16A!$F$26:$F$1048576,B180)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A180,EUOGC16A!$F$26:$F$1048576,B180)","v":0}]
[{"$error":"#N/A"},57422,"Inter-Library Loans",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A181,EUOGC16A!$F$26:$F$1048576,B181)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A181,EUOGC16A!$F$26:$F$1048576,B181)","v":0}]
[{"$error":"#N/A"},57510,"Rare Books",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A182,EUOGC16A!$F$26:$F$1048576,B182)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A182,EUOGC16A!$F$26:$F$1048576,B182)","v":0}]
[{"$error":"#N/A"},57515,"Archives Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A183,EUOGC16A!$F$26:$F$1048576,B183)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A183,EUOGC16A!$F$26:$F$1048576,B183)","v":0}]
[{"$error":"#N/A"},57520,"Library Acq - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A184,EUOGC16A!$F$26:$F$1048576,B184)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A184,EUOGC16A!$F$26:$F$1048576,B184)","v":0}]
[{"$error":"#N/A"},57540,"Periodicals - Continuations",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A185,EUOGC16A!$F$26:$F$1048576,B185)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A185,EUOGC16A!$F$26:$F$1048576,B185)","v":0}]
[{"$error":"#N/A"},57550,"Periodicals - Current",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A186,EUOGC16A!$F$26:$F$1048576,B186)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A186,EUOGC16A!$F$26:$F$1048576,B186)","v":0}]
[{"$error":"#N/A"},58000,"BDG-Employee Programs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A187,EUOGC16A!$F$26:$F$1048576,B187)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A187,EUOGC16A!$F$26:$F$1048576,B187)","v":0}]
[{"$error":"#N/A"},58010,"Empl Goods/Services Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A188,EUOGC16A!$F$26:$F$1048576,B188)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A188,EUOGC16A!$F$26:$F$1048576,B188)","v":0}]
[{"$error":"#N/A"},58020,"Memberships Exp - Social",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A189,EUOGC16A!$F$26:$F$1048576,B189)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A189,EUOGC16A!$F$26:$F$1048576,B189)","v":0}]
[{"$error":"#N/A"},58030,"Awards & Prizes Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A190,EUOGC16A!$F$26:$F$1048576,B190)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A190,EUOGC16A!$F$26:$F$1048576,B190)","v":0}]
[{"$error":"#N/A"},58040,"Wellness Programs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A191,EUOGC16A!$F$26:$F$1048576,B191)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A191,EUOGC16A!$F$26:$F$1048576,B191)","v":0}]
[{"$error":"#N/A"},58060,"EAP Program Svs Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A192,EUOGC16A!$F$26:$F$1048576,B192)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A192,EUOGC16A!$F$26:$F$1048576,B192)","v":0}]
[{"$error":"#N/A"},58100,"BDG-Other Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A193,EUOGC16A!$F$26:$F$1048576,B193)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A193,EUOGC16A!$F$26:$F$1048576,B193)","v":0}]
[{"$error":"#N/A"},58120,"Alt Transp - Bike/Walk Progr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A194,EUOGC16A!$F$26:$F$1048576,B194)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A194,EUOGC16A!$F$26:$F$1048576,B194)","v":0}]
[{"$error":"#N/A"},58130,"Alt Transp - Shuttle Service",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A195,EUOGC16A!$F$26:$F$1048576,B195)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A195,EUOGC16A!$F$26:$F$1048576,B195)","v":0}]
[{"$error":"#N/A"},58140,"Alt Transp - Marta Pass Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A196,EUOGC16A!$F$26:$F$1048576,B196)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A196,EUOGC16A!$F$26:$F$1048576,B196)","v":0}]
[{"$error":"#N/A"},58150,"Parking Exp - Car/Van Pool",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A197,EUOGC16A!$F$26:$F$1048576,B197)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A197,EUOGC16A!$F$26:$F$1048576,B197)","v":0}]
[{"$error":"#N/A"},58160,"Parking Exp - Physician",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A198,EUOGC16A!$F$26:$F$1048576,B198)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A198,EUOGC16A!$F$26:$F$1048576,B198)","v":0}]
[{"$error":"#N/A"},58210,"Membership Dues - Professional",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A199,EUOGC16A!$F$26:$F$1048576,B199)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A199,EUOGC16A!$F$26:$F$1048576,B199)","v":0}]
[{"$error":"#N/A"},58212,"Registration",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A200,EUOGC16A!$F$26:$F$1048576,B200)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A200,EUOGC16A!$F$26:$F$1048576,B200)","v":0}]
[{"$error":"#N/A"},58215,"Dues - Physicians",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A201,EUOGC16A!$F$26:$F$1048576,B201)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A201,EUOGC16A!$F$26:$F$1048576,B201)","v":0}]
[{"$error":"#N/A"},58220,"Fines/Penalties Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A202,EUOGC16A!$F$26:$F$1048576,B202)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A202,EUOGC16A!$F$26:$F$1048576,B202)","v":0}]
[{"$error":"#N/A"},58230,"Affiliation Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A203,EUOGC16A!$F$26:$F$1048576,B203)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A203,EUOGC16A!$F$26:$F$1048576,B203)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},58235,"License Fees Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A204,EUOGC16A!$F$26:$F$1048576,B204)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A204,EUOGC16A!$F$26:$F$1048576,B204)","v":0}]
[{"$error":"#N/A"},58240,"Prov For Bad Debt Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A205,EUOGC16A!$F$26:$F$1048576,B205)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A205,EUOGC16A!$F$26:$F$1048576,B205)","v":0}]
[{"$error":"#N/A"},58260,"Cash Over/Short",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A206,EUOGC16A!$F$26:$F$1048576,B206)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A206,EUOGC16A!$F$26:$F$1048576,B206)","v":0}]
[{"$error":"#N/A"},58262,"Bank Charges Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A207,EUOGC16A!$F$26:$F$1048576,B207)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A207,EUOGC16A!$F$26:$F$1048576,B207)","v":0}]
[{"$error":"#N/A"},58270,"Returned Checks Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A208,EUOGC16A!$F$26:$F$1048576,B208)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A208,EUOGC16A!$F$26:$F$1048576,B208)","v":0}]
[{"$error":"#N/A"},58280,"Royalties Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A209,EUOGC16A!$F$26:$F$1048576,B209)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A209,EUOGC16A!$F$26:$F$1048576,B209)","v":0}]
[{"$error":"#N/A"},58290,"Patent Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A210,EUOGC16A!$F$26:$F$1048576,B210)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A210,EUOGC16A!$F$26:$F$1048576,B210)","v":0}]
[{"$error":"#N/A"},58356,"Taxes - Federal Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A211,EUOGC16A!$F$26:$F$1048576,B211)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A211,EUOGC16A!$F$26:$F$1048576,B211)","v":0}]
[{"$error":"#N/A"},58357,"Taxes - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A212,EUOGC16A!$F$26:$F$1048576,B212)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A212,EUOGC16A!$F$26:$F$1048576,B212)","v":0}]
[{"$error":"#N/A"},58360,"Taxes - Property",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A213,EUOGC16A!$F$26:$F$1048576,B213)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A213,EUOGC16A!$F$26:$F$1048576,B213)","v":0}]
[{"$error":"#N/A"},58361,"Taxes - Sales / Use",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A214,EUOGC16A!$F$26:$F$1048576,B214)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A214,EUOGC16A!$F$26:$F$1048576,B214)","v":0}]
[{"$error":"#N/A"},58382,"Parking Exp-Employees/Visitors",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A215,EUOGC16A!$F$26:$F$1048576,B215)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A215,EUOGC16A!$F$26:$F$1048576,B215)","v":0}]
[{"$error":"#N/A"},58384,"Parking Exp - Visitors",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A216,EUOGC16A!$F$26:$F$1048576,B216)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A216,EUOGC16A!$F$26:$F$1048576,B216)","v":0}]
[{"$error":"#N/A"},58710,"Beneficiary Pmt Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A217,EUOGC16A!$F$26:$F$1048576,B217)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A217,EUOGC16A!$F$26:$F$1048576,B217)","v":0}]
[{"$error":"#N/A"},58720,"Annuity Payable Adj",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A218,EUOGC16A!$F$26:$F$1048576,B218)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A218,EUOGC16A!$F$26:$F$1048576,B218)","v":0}]
[{"$error":"#N/A"},58730,"Investment Nonoperating Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A219,EUOGC16A!$F$26:$F$1048576,B219)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A219,EUOGC16A!$F$26:$F$1048576,B219)","v":0}]
[{"$error":"#N/A"},58740,"GAAP Nonoperating Adjustments",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A220,EUOGC16A!$F$26:$F$1048576,B220)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A220,EUOGC16A!$F$26:$F$1048576,B220)","v":0}]
[{"$error":"#N/A"},58790,"Trustee Fee Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A221,EUOGC16A!$F$26:$F$1048576,B221)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A221,EUOGC16A!$F$26:$F$1048576,B221)","v":0}]
[{"$error":"#N/A"},59110,"Emorycard Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A222,EUOGC16A!$F$26:$F$1048576,B222)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A222,EUOGC16A!$F$26:$F$1048576,B222)","v":0}]
[{"$error":"#N/A"},59120,"Emorycard - Over/Short",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A223,EUOGC16A!$F$26:$F$1048576,B223)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A223,EUOGC16A!$F$26:$F$1048576,B223)","v":0}]
[{"$error":"#N/A"},59130,"Credit Card - Over/Short",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A224,EUOGC16A!$F$26:$F$1048576,B224)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A224,EUOGC16A!$F$26:$F$1048576,B224)","v":0}]
[{"$error":"#N/A"},59150,"Credit Card - Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A225,EUOGC16A!$F$26:$F$1048576,B225)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A225,EUOGC16A!$F$26:$F$1048576,B225)","v":0}]
[{"$error":"#N/A"},59710,"Bond Fee Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A226,EUOGC16A!$F$26:$F$1048576,B226)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A226,EUOGC16A!$F$26:$F$1048576,B226)","v":0}]
[{"$error":"#N/A"},59999,"Dummy Account Used For Cnv",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A227,EUOGC16A!$F$26:$F$1048576,B227)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A227,EUOGC16A!$F$26:$F$1048576,B227)","v":0}]
[{"$error":"#N/A"},61000,"BDG-Student Aid",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A228,EUOGC16A!$F$26:$F$1048576,B228)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A228,EUOGC16A!$F$26:$F$1048576,B228)","v":0}]
[{"$error":"#N/A"},61010,"Student Loans - Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A229,EUOGC16A!$F$26:$F$1048576,B229)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A229,EUOGC16A!$F$26:$F$1048576,B229)","v":0}]
[{"$error":"#N/A"},61015,"Student Loans - Repayments",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A230,EUOGC16A!$F$26:$F$1048576,B230)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A230,EUOGC16A!$F$26:$F$1048576,B230)","v":0}]
[{"$error":"#N/A"},61020,"Student Loans - Prin Pmt",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A231,EUOGC16A!$F$26:$F$1048576,B231)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A231,EUOGC16A!$F$26:$F$1048576,B231)","v":0}]
[{"$error":"#N/A"},61025,"Student Loans - Court Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A232,EUOGC16A!$F$26:$F$1048576,B232)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A232,EUOGC16A!$F$26:$F$1048576,B232)","v":0}]
[{"$error":"#N/A"},61030,"Student Loans - Collection Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A233,EUOGC16A!$F$26:$F$1048576,B233)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A233,EUOGC16A!$F$26:$F$1048576,B233)","v":0}]
[{"$error":"#N/A"},61035,"Stdnt Loans - Cancellations",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A234,EUOGC16A!$F$26:$F$1048576,B234)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A234,EUOGC16A!$F$26:$F$1048576,B234)","v":0}]
[{"$error":"#N/A"},61040,"Student Loans - Pen Chrg Accp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A235,EUOGC16A!$F$26:$F$1048576,B235)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A235,EUOGC16A!$F$26:$F$1048576,B235)","v":0}]
[{"$error":"#N/A"},61045,"Student Loans - Cost Adj",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A236,EUOGC16A!$F$26:$F$1048576,B236)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A236,EUOGC16A!$F$26:$F$1048576,B236)","v":0}]
[{"$error":"#N/A"},61050,"Student Loans - Int Assgn",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A237,EUOGC16A!$F$26:$F$1048576,B237)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A237,EUOGC16A!$F$26:$F$1048576,B237)","v":0}]
[{"$error":"#N/A"},61055,"Student Loans - Admin Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A238,EUOGC16A!$F$26:$F$1048576,B238)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A238,EUOGC16A!$F$26:$F$1048576,B238)","v":0}]
[{"$error":"#N/A"},61060,"Stdnt Loans -PI Cancellation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A239,EUOGC16A!$F$26:$F$1048576,B239)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A239,EUOGC16A!$F$26:$F$1048576,B239)","v":0}]
[{"$error":"#N/A"},61065,"Stdnt Loans -Int Cancellation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A240,EUOGC16A!$F$26:$F$1048576,B240)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A240,EUOGC16A!$F$26:$F$1048576,B240)","v":0}]
[{"$error":"#N/A"},61200,"SAL - Special Allowances",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A241,EUOGC16A!$F$26:$F$1048576,B241)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A241,EUOGC16A!$F$26:$F$1048576,B241)","v":0}]
[{"$error":"#N/A"},61210,"SAL - Interest Benefit",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A242,EUOGC16A!$F$26:$F$1048576,B242)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A242,EUOGC16A!$F$26:$F$1048576,B242)","v":0}]
[{"$error":"#N/A"},61220,"SAL - Origination Fee",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A243,EUOGC16A!$F$26:$F$1048576,B243)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A243,EUOGC16A!$F$26:$F$1048576,B243)","v":0}]
[{"$error":"#N/A"},61230,"SAL - Lender Fee",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A244,EUOGC16A!$F$26:$F$1048576,B244)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A244,EUOGC16A!$F$26:$F$1048576,B244)","v":0}]
[{"$error":"#N/A"},61300,"Scholarship Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A245,EUOGC16A!$F$26:$F$1048576,B245)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A245,EUOGC16A!$F$26:$F$1048576,B245)","v":0}]
[{"$error":"#N/A"},62400,"BDG-Mktg & Comm Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A246,EUOGC16A!$F$26:$F$1048576,B246)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A246,EUOGC16A!$F$26:$F$1048576,B246)","v":0}]
[{"$error":"#N/A"},62430,"Postage - Shipping & Courier",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A247,EUOGC16A!$F$26:$F$1048576,B247)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A247,EUOGC16A!$F$26:$F$1048576,B247)","v":0}]
[{"$error":"#N/A"},62465,"Phone Directories Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A248,EUOGC16A!$F$26:$F$1048576,B248)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A248,EUOGC16A!$F$26:$F$1048576,B248)","v":0}]
[{"$error":"#N/A"},62487,"Adv Exp - Recruiting",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A249,EUOGC16A!$F$26:$F$1048576,B249)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A249,EUOGC16A!$F$26:$F$1048576,B249)","v":0}]
[{"$error":"#N/A"},62490,"Advertising & PR",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A250,EUOGC16A!$F$26:$F$1048576,B250)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A250,EUOGC16A!$F$26:$F$1048576,B250)","v":0}]
[{"$error":"#N/A"},62495,"Patient Relations Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A251,EUOGC16A!$F$26:$F$1048576,B251)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A251,EUOGC16A!$F$26:$F$1048576,B251)","v":0}]
[{"$error":"#N/A"},62499,"Community Relations",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A252,EUOGC16A!$F$26:$F$1048576,B252)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A252,EUOGC16A!$F$26:$F$1048576,B252)","v":0}]
[{"$error":"#N/A"},68390,"Administrative Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A253,EUOGC16A!$F$26:$F$1048576,B253)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A253,EUOGC16A!$F$26:$F$1048576,B253)","v":0}]
[{"$error":"#N/A"},68520,"Radioactive Waste Disp Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A254,EUOGC16A!$F$26:$F$1048576,B254)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A254,EUOGC16A!$F$26:$F$1048576,B254)","v":0}]
[{"$error":"#N/A"},68545,"Chemical Disposal Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A255,EUOGC16A!$F$26:$F$1048576,B255)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A255,EUOGC16A!$F$26:$F$1048576,B255)","v":0}]
[{"$error":"#N/A"},68610,"Environmental Health Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A256,EUOGC16A!$F$26:$F$1048576,B256)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A256,EUOGC16A!$F$26:$F$1048576,B256)","v":0}]
[{"$error":"#N/A"},70000,"BDG-MR&R",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A257,EUOGC16A!$F$26:$F$1048576,B257)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A257,EUOGC16A!$F$26:$F$1048576,B257)","v":0}]
[{"$error":"#N/A"},71020,"M&R Software Maintenance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A258,EUOGC16A!$F$26:$F$1048576,B258)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A258,EUOGC16A!$F$26:$F$1048576,B258)","v":0}]
[{"$error":"#N/A"},71030,"M&R - Network",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A259,EUOGC16A!$F$26:$F$1048576,B259)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A259,EUOGC16A!$F$26:$F$1048576,B259)","v":0}]
[{"$error":"#N/A"},71040,"M&R - Paging",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A260,EUOGC16A!$F$26:$F$1048576,B260)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A260,EUOGC16A!$F$26:$F$1048576,B260)","v":0}]
[{"$error":"#N/A"},71050,"M&R - Voice System",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A261,EUOGC16A!$F$26:$F$1048576,B261)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A261,EUOGC16A!$F$26:$F$1048576,B261)","v":0}]
[{"$error":"#N/A"},71060,"M&R - Wireless",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A262,EUOGC16A!$F$26:$F$1048576,B262)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A262,EUOGC16A!$F$26:$F$1048576,B262)","v":0}]
[{"$error":"#N/A"},71070,"M&R - Internet",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A263,EUOGC16A!$F$26:$F$1048576,B263)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A263,EUOGC16A!$F$26:$F$1048576,B263)","v":0}]
[{"$error":"#N/A"},71080,"M&R - Trunked Radio",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A264,EUOGC16A!$F$26:$F$1048576,B264)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A264,EUOGC16A!$F$26:$F$1048576,B264)","v":0}]
[{"$error":"#N/A"},71200,"M&R - Moveable Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A265,EUOGC16A!$F$26:$F$1048576,B265)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A265,EUOGC16A!$F$26:$F$1048576,B265)","v":0}]
[{"$error":"#N/A"},71205,"M&R - Electric/Install/Rep",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A266,EUOGC16A!$F$26:$F$1048576,B266)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A266,EUOGC16A!$F$26:$F$1048576,B266)","v":0}]
[{"$error":"#N/A"},71210,"M&R - Stonhard/Install/Rep",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A267,EUOGC16A!$F$26:$F$1048576,B267)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A267,EUOGC16A!$F$26:$F$1048576,B267)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},71215,"M&R - Painting",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A268,EUOGC16A!$F$26:$F$1048576,B268)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A268,EUOGC16A!$F$26:$F$1048576,B268)","v":0}]
[{"$error":"#N/A"},71220,"M&R - HVAC Repair",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A269,EUOGC16A!$F$26:$F$1048576,B269)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A269,EUOGC16A!$F$26:$F$1048576,B269)","v":0}]
[{"$error":"#N/A"},71225,"M&R - Hardware",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A270,EUOGC16A!$F$26:$F$1048576,B270)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A270,EUOGC16A!$F$26:$F$1048576,B270)","v":0}]
[{"$error":"#N/A"},71230,"M&R - Security Install/Repai",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A271,EUOGC16A!$F$26:$F$1048576,B271)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A271,EUOGC16A!$F$26:$F$1048576,B271)","v":0}]
[{"$error":"#N/A"},71235,"M&R - Floor Installation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A272,EUOGC16A!$F$26:$F$1048576,B272)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A272,EUOGC16A!$F$26:$F$1048576,B272)","v":0}]
[{"$error":"#N/A"},71240,"M&R - Paper Products",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A273,EUOGC16A!$F$26:$F$1048576,B273)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A273,EUOGC16A!$F$26:$F$1048576,B273)","v":0}]
[{"$error":"#N/A"},71245,"M&R - Plastic Products",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A274,EUOGC16A!$F$26:$F$1048576,B274)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A274,EUOGC16A!$F$26:$F$1048576,B274)","v":0}]
[{"$error":"#N/A"},71250,"M&R - Bathroom Products",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A275,EUOGC16A!$F$26:$F$1048576,B275)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A275,EUOGC16A!$F$26:$F$1048576,B275)","v":0}]
[{"$error":"#N/A"},71255,"M&R - Waste/Cleaning Supplie",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A276,EUOGC16A!$F$26:$F$1048576,B276)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A276,EUOGC16A!$F$26:$F$1048576,B276)","v":0}]
[{"$error":"#N/A"},71260,"M&R - Signage",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A277,EUOGC16A!$F$26:$F$1048576,B277)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A277,EUOGC16A!$F$26:$F$1048576,B277)","v":0}]
[{"$error":"#N/A"},71265,"M&R - Security Supplies",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A278,EUOGC16A!$F$26:$F$1048576,B278)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A278,EUOGC16A!$F$26:$F$1048576,B278)","v":0}]
[{"$error":"#N/A"},71360,"M&R - Hardware And Software",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A279,EUOGC16A!$F$26:$F$1048576,B279)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A279,EUOGC16A!$F$26:$F$1048576,B279)","v":0}]
[{"$error":"#N/A"},71910,"M&R - Parts/Hardware",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A280,EUOGC16A!$F$26:$F$1048576,B280)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A280,EUOGC16A!$F$26:$F$1048576,B280)","v":0}]
[{"$error":"#N/A"},72000,"BDG-Maintenance & Repairs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A281,EUOGC16A!$F$26:$F$1048576,B281)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A281,EUOGC16A!$F$26:$F$1048576,B281)","v":0}]
[{"$error":"#N/A"},72500,"M&R - Repair & Maintenance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A282,EUOGC16A!$F$26:$F$1048576,B282)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A282,EUOGC16A!$F$26:$F$1048576,B282)","v":0}]
[{"$error":"#N/A"},72507,"M&R - Outside",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A283,EUOGC16A!$F$26:$F$1048576,B283)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A283,EUOGC16A!$F$26:$F$1048576,B283)","v":0}]
[{"$error":"#N/A"},72510,"M&R - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A284,EUOGC16A!$F$26:$F$1048576,B284)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A284,EUOGC16A!$F$26:$F$1048576,B284)","v":0}]
[{"$error":"#N/A"},72515,"Maintenance Allocation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A285,EUOGC16A!$F$26:$F$1048576,B285)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A285,EUOGC16A!$F$26:$F$1048576,B285)","v":0}]
[{"$error":"#N/A"},72520,"M&R - Maintenance Contracts",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A286,EUOGC16A!$F$26:$F$1048576,B286)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A286,EUOGC16A!$F$26:$F$1048576,B286)","v":0}]
[{"$error":"#N/A"},72540,"M&R - Custodial",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A287,EUOGC16A!$F$26:$F$1048576,B287)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A287,EUOGC16A!$F$26:$F$1048576,B287)","v":0}]
[{"$error":"#N/A"},72583,"M&R - Pest Control",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A288,EUOGC16A!$F$26:$F$1048576,B288)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A288,EUOGC16A!$F$26:$F$1048576,B288)","v":0}]
[{"$error":"#N/A"},72615,"M&R - Grounds",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A289,EUOGC16A!$F$26:$F$1048576,B289)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A289,EUOGC16A!$F$26:$F$1048576,B289)","v":0}]
[{"$error":"#N/A"},72640,"M&R - Staging",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A290,EUOGC16A!$F$26:$F$1048576,B290)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A290,EUOGC16A!$F$26:$F$1048576,B290)","v":0}]
[{"$error":"#N/A"},73000,"Relocation - Office/Bldg",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A291,EUOGC16A!$F$26:$F$1048576,B291)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A291,EUOGC16A!$F$26:$F$1048576,B291)","v":0}]
[{"$error":"#N/A"},73180,"BDG-Alterations & Renovations",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A292,EUOGC16A!$F$26:$F$1048576,B292)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A292,EUOGC16A!$F$26:$F$1048576,B292)","v":0}]
[{"$error":"#N/A"},73200,"Renovations / Alterations Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A293,EUOGC16A!$F$26:$F$1048576,B293)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A293,EUOGC16A!$F$26:$F$1048576,B293)","v":0}]
[{"$error":"#N/A"},73500,"BDG-Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A294,EUOGC16A!$F$26:$F$1048576,B294)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A294,EUOGC16A!$F$26:$F$1048576,B294)","v":0}]
[{"$error":"#N/A"},74750,"Capitalized Interest",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A295,EUOGC16A!$F$26:$F$1048576,B295)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A295,EUOGC16A!$F$26:$F$1048576,B295)","v":0}]
[{"$error":"#N/A"},75203,"Cap Purch - 3 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A296,EUOGC16A!$F$26:$F$1048576,B296)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A296,EUOGC16A!$F$26:$F$1048576,B296)","v":0}]
[{"$error":"#N/A"},75204,"Cap Purch - 4 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A297,EUOGC16A!$F$26:$F$1048576,B297)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A297,EUOGC16A!$F$26:$F$1048576,B297)","v":0}]
[{"$error":"#N/A"},75205,"Cap Purch - 5 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A298,EUOGC16A!$F$26:$F$1048576,B298)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A298,EUOGC16A!$F$26:$F$1048576,B298)","v":0}]
[{"$error":"#N/A"},75206,"Cap Purch - 6 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A299,EUOGC16A!$F$26:$F$1048576,B299)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A299,EUOGC16A!$F$26:$F$1048576,B299)","v":0}]
[{"$error":"#N/A"},75207,"Cap Purch - 7 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A300,EUOGC16A!$F$26:$F$1048576,B300)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A300,EUOGC16A!$F$26:$F$1048576,B300)","v":0}]
[{"$error":"#N/A"},75208,"Cap Purch - 8 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A301,EUOGC16A!$F$26:$F$1048576,B301)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A301,EUOGC16A!$F$26:$F$1048576,B301)","v":0}]
[{"$error":"#N/A"},75210,"Cap Purch - 10 Year Lives -EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A302,EUOGC16A!$F$26:$F$1048576,B302)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A302,EUOGC16A!$F$26:$F$1048576,B302)","v":0}]
[{"$error":"#N/A"},75212,"Cap Purch - 12 Year Lives -EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A303,EUOGC16A!$F$26:$F$1048576,B303)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A303,EUOGC16A!$F$26:$F$1048576,B303)","v":0}]
[{"$error":"#N/A"},75215,"Cap Purch - 15 Year Lives -EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A304,EUOGC16A!$F$26:$F$1048576,B304)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A304,EUOGC16A!$F$26:$F$1048576,B304)","v":0}]
[{"$error":"#N/A"},75220,"Cap Purch - Fixed Equip",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A305,EUOGC16A!$F$26:$F$1048576,B305)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A305,EUOGC16A!$F$26:$F$1048576,B305)","v":0}]
[{"$error":"#N/A"},75225,"Cap Purch - Non-Title",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A306,EUOGC16A!$F$26:$F$1048576,B306)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A306,EUOGC16A!$F$26:$F$1048576,B306)","v":0}]
[{"$error":"#N/A"},75230,"Cap Purch - Vehicles",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A307,EUOGC16A!$F$26:$F$1048576,B307)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A307,EUOGC16A!$F$26:$F$1048576,B307)","v":0}]
[{"$error":"#N/A"},75240,"Cap Purch - Building",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A308,EUOGC16A!$F$26:$F$1048576,B308)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A308,EUOGC16A!$F$26:$F$1048576,B308)","v":0}]
[{"$error":"#N/A"},75245,"Cap Purch - Art",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A309,EUOGC16A!$F$26:$F$1048576,B309)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A309,EUOGC16A!$F$26:$F$1048576,B309)","v":0}]
[{"$error":"#N/A"},75250,"Cap - Land Improvements",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A310,EUOGC16A!$F$26:$F$1048576,B310)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A310,EUOGC16A!$F$26:$F$1048576,B310)","v":0}]
[{"$error":"#N/A"},75255,"Cap Purch - Computers",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A311,EUOGC16A!$F$26:$F$1048576,B311)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A311,EUOGC16A!$F$26:$F$1048576,B311)","v":0}]
[{"$error":"#N/A"},75290,"Cap Purch - Land",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A312,EUOGC16A!$F$26:$F$1048576,B312)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A312,EUOGC16A!$F$26:$F$1048576,B312)","v":0}]
[{"$error":"#N/A"},75730,"Disposal Of Property",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A313,EUOGC16A!$F$26:$F$1048576,B313)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A313,EUOGC16A!$F$26:$F$1048576,B313)","v":0}]
[{"$error":"#N/A"},75999,"Asset Clearing/Suspense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A314,EUOGC16A!$F$26:$F$1048576,B314)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A314,EUOGC16A!$F$26:$F$1048576,B314)","v":0}]
[{"$error":"#N/A"},76015,"Master Plan/Feasibility Study",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A315,EUOGC16A!$F$26:$F$1048576,B315)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A315,EUOGC16A!$F$26:$F$1048576,B315)","v":0}]
[{"$error":"#N/A"},76120,"Architect Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A316,EUOGC16A!$F$26:$F$1048576,B316)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A316,EUOGC16A!$F$26:$F$1048576,B316)","v":0}]
[{"$error":"#N/A"},76130,"Engineerng Site Survey",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A317,EUOGC16A!$F$26:$F$1048576,B317)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A317,EUOGC16A!$F$26:$F$1048576,B317)","v":0}]
[{"$error":"#N/A"},76140,"Geotech Engineering",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A318,EUOGC16A!$F$26:$F$1048576,B318)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A318,EUOGC16A!$F$26:$F$1048576,B318)","v":0}]
[{"$error":"#N/A"},76145,"Commissioning Costs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A319,EUOGC16A!$F$26:$F$1048576,B319)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A319,EUOGC16A!$F$26:$F$1048576,B319)","v":0}]
[{"$error":"#N/A"},76150,"Construction Tests",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A320,EUOGC16A!$F$26:$F$1048576,B320)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A320,EUOGC16A!$F$26:$F$1048576,B320)","v":0}]
[{"$error":"#N/A"},76170,"Constr - Other Profession Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A321,EUOGC16A!$F$26:$F$1048576,B321)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A321,EUOGC16A!$F$26:$F$1048576,B321)","v":0}]
[{"$error":"#N/A"},76290,"BDG-Utility And Construction",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A322,EUOGC16A!$F$26:$F$1048576,B322)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A322,EUOGC16A!$F$26:$F$1048576,B322)","v":0}]
[{"$error":"#N/A"},76320,"Utility Infrastructure Charge",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A323,EUOGC16A!$F$26:$F$1048576,B323)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A323,EUOGC16A!$F$26:$F$1048576,B323)","v":0}]
[{"$error":"#N/A"},76350,"Construction Costs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A324,EUOGC16A!$F$26:$F$1048576,B324)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A324,EUOGC16A!$F$26:$F$1048576,B324)","v":0}]
[{"$error":"#N/A"},76390,"Demolition Costs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A325,EUOGC16A!$F$26:$F$1048576,B325)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A325,EUOGC16A!$F$26:$F$1048576,B325)","v":0}]
[{"$error":"#N/A"},76400,"BDG-Constr-Communications",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A326,EUOGC16A!$F$26:$F$1048576,B326)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A326,EUOGC16A!$F$26:$F$1048576,B326)","v":0}]
[{"$error":"#N/A"},76410,"Constr - Telecom - Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A327,EUOGC16A!$F$26:$F$1048576,B327)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A327,EUOGC16A!$F$26:$F$1048576,B327)","v":0}]
[{"$error":"#N/A"},76411,"Constr - Telecom - Equip",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A328,EUOGC16A!$F$26:$F$1048576,B328)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A328,EUOGC16A!$F$26:$F$1048576,B328)","v":0}]
[{"$error":"#N/A"},76416,"Constr - Cable TV",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A329,EUOGC16A!$F$26:$F$1048576,B329)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A329,EUOGC16A!$F$26:$F$1048576,B329)","v":0}]
[{"$error":"#N/A"},76418,"Constr - Telco Chgord",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A330,EUOGC16A!$F$26:$F$1048576,B330)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A330,EUOGC16A!$F$26:$F$1048576,B330)","v":0}]
[{"$error":"#N/A"},76440,"Constr - Postage",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A331,EUOGC16A!$F$26:$F$1048576,B331)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A331,EUOGC16A!$F$26:$F$1048576,B331)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},76443,"Constr - Stamps",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A332,EUOGC16A!$F$26:$F$1048576,B332)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A332,EUOGC16A!$F$26:$F$1048576,B332)","v":0}]
[{"$error":"#N/A"},76450,"Constr - Freight",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A333,EUOGC16A!$F$26:$F$1048576,B333)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A333,EUOGC16A!$F$26:$F$1048576,B333)","v":0}]
[{"$error":"#N/A"},76460,"Constr - Printing",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A334,EUOGC16A!$F$26:$F$1048576,B334)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A334,EUOGC16A!$F$26:$F$1048576,B334)","v":0}]
[{"$error":"#N/A"},76490,"Constr - Advertising",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A335,EUOGC16A!$F$26:$F$1048576,B335)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A335,EUOGC16A!$F$26:$F$1048576,B335)","v":0}]
[{"$error":"#N/A"},76500,"BDG-Constr Maint & Repairs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A336,EUOGC16A!$F$26:$F$1048576,B336)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A336,EUOGC16A!$F$26:$F$1048576,B336)","v":0}]
[{"$error":"#N/A"},76507,"Constr - M&R - Outside",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A337,EUOGC16A!$F$26:$F$1048576,B337)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A337,EUOGC16A!$F$26:$F$1048576,B337)","v":0}]
[{"$error":"#N/A"},76509,"Constr - M&R - Parts/Hardware",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A338,EUOGC16A!$F$26:$F$1048576,B338)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A338,EUOGC16A!$F$26:$F$1048576,B338)","v":0}]
[{"$error":"#N/A"},76510,"Constr - M&R - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A339,EUOGC16A!$F$26:$F$1048576,B339)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A339,EUOGC16A!$F$26:$F$1048576,B339)","v":0}]
[{"$error":"#N/A"},76520,"Constr - M&R - Maint Contracts",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A340,EUOGC16A!$F$26:$F$1048576,B340)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A340,EUOGC16A!$F$26:$F$1048576,B340)","v":0}]
[{"$error":"#N/A"},76600,"BDG-Constr-Other Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A341,EUOGC16A!$F$26:$F$1048576,B341)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A341,EUOGC16A!$F$26:$F$1048576,B341)","v":0}]
[{"$error":"#N/A"},76615,"Constr - Grounds",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A342,EUOGC16A!$F$26:$F$1048576,B342)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A342,EUOGC16A!$F$26:$F$1048576,B342)","v":0}]
[{"$error":"#N/A"},76660,"Constr - Photographic Svs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A343,EUOGC16A!$F$26:$F$1048576,B343)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A343,EUOGC16A!$F$26:$F$1048576,B343)","v":0}]
[{"$error":"#N/A"},76680,"Constr - Supplies - Maintenanc",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A344,EUOGC16A!$F$26:$F$1048576,B344)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A344,EUOGC16A!$F$26:$F$1048576,B344)","v":0}]
[{"$error":"#N/A"},76800,"Constr - Noncap Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A345,EUOGC16A!$F$26:$F$1048576,B345)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A345,EUOGC16A!$F$26:$F$1048576,B345)","v":0}]
[{"$error":"#N/A"},76810,"Constr - Supplies - Software",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A346,EUOGC16A!$F$26:$F$1048576,B346)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A346,EUOGC16A!$F$26:$F$1048576,B346)","v":0}]
[{"$error":"#N/A"},76820,"Constr - Medical Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A347,EUOGC16A!$F$26:$F$1048576,B347)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A347,EUOGC16A!$F$26:$F$1048576,B347)","v":0}]
[{"$error":"#N/A"},76850,"Constr - Moveable Equip",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A348,EUOGC16A!$F$26:$F$1048576,B348)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A348,EUOGC16A!$F$26:$F$1048576,B348)","v":0}]
[{"$error":"#N/A"},76860,"Constr - Leased Equip",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A349,EUOGC16A!$F$26:$F$1048576,B349)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A349,EUOGC16A!$F$26:$F$1048576,B349)","v":0}]
[{"$error":"#N/A"},76900,"Constr - Svs Rev - Nutrition",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A350,EUOGC16A!$F$26:$F$1048576,B350)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A350,EUOGC16A!$F$26:$F$1048576,B350)","v":0}]
[{"$error":"#N/A"},76940,"Constr - Entertainment Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A351,EUOGC16A!$F$26:$F$1048576,B351)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A351,EUOGC16A!$F$26:$F$1048576,B351)","v":0}]
[{"$error":"#N/A"},76960,"Constr - Food & Catering",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A352,EUOGC16A!$F$26:$F$1048576,B352)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A352,EUOGC16A!$F$26:$F$1048576,B352)","v":0}]
[{"$error":"#N/A"},77210,"Constr - Membership Dues-Prof",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A353,EUOGC16A!$F$26:$F$1048576,B353)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A353,EUOGC16A!$F$26:$F$1048576,B353)","v":0}]
[{"$error":"#N/A"},77220,"Constr - Interest Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A354,EUOGC16A!$F$26:$F$1048576,B354)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A354,EUOGC16A!$F$26:$F$1048576,B354)","v":0}]
[{"$error":"#N/A"},77236,"Permit Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A355,EUOGC16A!$F$26:$F$1048576,B355)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A355,EUOGC16A!$F$26:$F$1048576,B355)","v":0}]
[{"$error":"#N/A"},77256,"Office Moving Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A356,EUOGC16A!$F$26:$F$1048576,B356)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A356,EUOGC16A!$F$26:$F$1048576,B356)","v":0}]
[{"$error":"#N/A"},77300,"BDG-Constr-Other Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A357,EUOGC16A!$F$26:$F$1048576,B357)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A357,EUOGC16A!$F$26:$F$1048576,B357)","v":0}]
[{"$error":"#N/A"},77355,"Constr - Ins - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A358,EUOGC16A!$F$26:$F$1048576,B358)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A358,EUOGC16A!$F$26:$F$1048576,B358)","v":0}]
[{"$error":"#N/A"},77360,"Constr - Taxes - Property",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A359,EUOGC16A!$F$26:$F$1048576,B359)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A359,EUOGC16A!$F$26:$F$1048576,B359)","v":0}]
[{"$error":"#N/A"},77382,"Constr - Parking - Employees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A360,EUOGC16A!$F$26:$F$1048576,B360)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A360,EUOGC16A!$F$26:$F$1048576,B360)","v":0}]
[{"$error":"#N/A"},77390,"Constr - Administrative",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A361,EUOGC16A!$F$26:$F$1048576,B361)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A361,EUOGC16A!$F$26:$F$1048576,B361)","v":0}]
[{"$error":"#N/A"},77400,"BDG-Constr-Utilities",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A362,EUOGC16A!$F$26:$F$1048576,B362)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A362,EUOGC16A!$F$26:$F$1048576,B362)","v":0}]
[{"$error":"#N/A"},77450,"Constr -Util - Water & Sewer",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A363,EUOGC16A!$F$26:$F$1048576,B363)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A363,EUOGC16A!$F$26:$F$1048576,B363)","v":0}]
[{"$error":"#N/A"},77500,"BDG-Constr-Recharge Credit",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A364,EUOGC16A!$F$26:$F$1048576,B364)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A364,EUOGC16A!$F$26:$F$1048576,B364)","v":0}]
[{"$error":"#N/A"},77570,"Constr - M&R - Outside",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A365,EUOGC16A!$F$26:$F$1048576,B365)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A365,EUOGC16A!$F$26:$F$1048576,B365)","v":0}]
[{"$error":"#N/A"},77710,"Plant Capitalization Contra",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A366,EUOGC16A!$F$26:$F$1048576,B366)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A366,EUOGC16A!$F$26:$F$1048576,B366)","v":0}]
[{"$error":"#N/A"},77711,"Conversion-Plnt Capital Contra",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A367,EUOGC16A!$F$26:$F$1048576,B367)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A367,EUOGC16A!$F$26:$F$1048576,B367)","v":0}]
[{"$error":"#N/A"},77720,"Equipment Capitalizatn Contra",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A368,EUOGC16A!$F$26:$F$1048576,B368)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A368,EUOGC16A!$F$26:$F$1048576,B368)","v":0}]
[{"$error":"#N/A"},77725,"SOP 98-1 Contra Computer Equip",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A369,EUOGC16A!$F$26:$F$1048576,B369)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A369,EUOGC16A!$F$26:$F$1048576,B369)","v":0}]
[{"$error":"#N/A"},77730,"Project Capitalization",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A370,EUOGC16A!$F$26:$F$1048576,B370)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A370,EUOGC16A!$F$26:$F$1048576,B370)","v":0}]
[{"$error":"#N/A"},77740,"Project Capitalization Contra",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A371,EUOGC16A!$F$26:$F$1048576,B371)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A371,EUOGC16A!$F$26:$F$1048576,B371)","v":0}]
[{"$error":"#N/A"},77990,"Constr - Capitalized Amount",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A372,EUOGC16A!$F$26:$F$1048576,B372)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A372,EUOGC16A!$F$26:$F$1048576,B372)","v":0}]
[{"$error":"#N/A"},78110,"Lease Exp - Computers",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A373,EUOGC16A!$F$26:$F$1048576,B373)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A373,EUOGC16A!$F$26:$F$1048576,B373)","v":0}]
[{"$error":"#N/A"},78111,"Lease Exp - Software",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A374,EUOGC16A!$F$26:$F$1048576,B374)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A374,EUOGC16A!$F$26:$F$1048576,B374)","v":0}]
[{"$error":"#N/A"},78120,"Lease Exp - Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A375,EUOGC16A!$F$26:$F$1048576,B375)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A375,EUOGC16A!$F$26:$F$1048576,B375)","v":0}]
[{"$error":"#N/A"},78130,"Lease Exp - Space",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A376,EUOGC16A!$F$26:$F$1048576,B376)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A376,EUOGC16A!$F$26:$F$1048576,B376)","v":0}]
[{"$error":"#N/A"},78140,"Lease Exp - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A377,EUOGC16A!$F$26:$F$1048576,B377)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A377,EUOGC16A!$F$26:$F$1048576,B377)","v":0}]
[{"$error":"#N/A"},78150,"Lease Exp - Copiers",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A378,EUOGC16A!$F$26:$F$1048576,B378)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A378,EUOGC16A!$F$26:$F$1048576,B378)","v":0}]
[{"$error":"#N/A"},78160,"Lease Exp - Shuttles",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A379,EUOGC16A!$F$26:$F$1048576,B379)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A379,EUOGC16A!$F$26:$F$1048576,B379)","v":0}]
[{"$error":"#N/A"},78170,"Lease Exp - Telecom-Voice Eq",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A380,EUOGC16A!$F$26:$F$1048576,B380)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A380,EUOGC16A!$F$26:$F$1048576,B380)","v":0}]
[{"$error":"#N/A"},78220,"Interest Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A381,EUOGC16A!$F$26:$F$1048576,B381)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A381,EUOGC16A!$F$26:$F$1048576,B381)","v":0}]
[{"$error":"#N/A"},78225,"Interest Expense EJC_MOB",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A382,EUOGC16A!$F$26:$F$1048576,B382)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A382,EUOGC16A!$F$26:$F$1048576,B382)","v":0}]
[{"$error":"#N/A"},78310,"Depr Exp - Land Impr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A383,EUOGC16A!$F$26:$F$1048576,B383)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A383,EUOGC16A!$F$26:$F$1048576,B383)","v":0}]
[{"$error":"#N/A"},78311,"Depr Exp - Buildings",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A384,EUOGC16A!$F$26:$F$1048576,B384)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A384,EUOGC16A!$F$26:$F$1048576,B384)","v":0}]
[{"$error":"#N/A"},78312,"Depr Exp - Movable Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A385,EUOGC16A!$F$26:$F$1048576,B385)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A385,EUOGC16A!$F$26:$F$1048576,B385)","v":0}]
[{"$error":"#N/A"},78314,"Depr Exp - Fixed Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A386,EUOGC16A!$F$26:$F$1048576,B386)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A386,EUOGC16A!$F$26:$F$1048576,B386)","v":0}]
[{"$error":"#N/A"},78315,"Depr Exp - Nonoperating",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A387,EUOGC16A!$F$26:$F$1048576,B387)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A387,EUOGC16A!$F$26:$F$1048576,B387)","v":0}]
[{"$error":"#N/A"},78316,"Depr Exp - Alloc - Rehab",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A388,EUOGC16A!$F$26:$F$1048576,B388)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A388,EUOGC16A!$F$26:$F$1048576,B388)","v":0}]
[{"$error":"#N/A"},78317,"Depr Exp - Alloc - Psych",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A389,EUOGC16A!$F$26:$F$1048576,B389)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A389,EUOGC16A!$F$26:$F$1048576,B389)","v":0}]
[{"$error":"#N/A"},78319,"Depr Exp - Is Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A390,EUOGC16A!$F$26:$F$1048576,B390)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A390,EUOGC16A!$F$26:$F$1048576,B390)","v":0}]
[{"$error":"#N/A"},78322,"Accretion Exp-FIN47",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A391,EUOGC16A!$F$26:$F$1048576,B391)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A391,EUOGC16A!$F$26:$F$1048576,B391)","v":0}]
[{"$error":"#N/A"},78323,"Cuml-FIN47 Depr/Accr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A392,EUOGC16A!$F$26:$F$1048576,B392)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A392,EUOGC16A!$F$26:$F$1048576,B392)","v":0}]
[{"$error":"#N/A"},78383,"Amortization Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A393,EUOGC16A!$F$26:$F$1048576,B393)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A393,EUOGC16A!$F$26:$F$1048576,B393)","v":0}]
[{"$error":"#N/A"},78384,"Loss on Defeasement of Debt",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A394,EUOGC16A!$F$26:$F$1048576,B394)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A394,EUOGC16A!$F$26:$F$1048576,B394)","v":0}]
[{"$error":"#N/A"},78385,"Bond COI Amortization Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A395,EUOGC16A!$F$26:$F$1048576,B395)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A395,EUOGC16A!$F$26:$F$1048576,B395)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},78583,"M&R - EHC Pest Control",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A396,EUOGC16A!$F$26:$F$1048576,B396)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A396,EUOGC16A!$F$26:$F$1048576,B396)","v":0}]
[{"$error":"#N/A"},78584,"M&R - EHC Elevators",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A397,EUOGC16A!$F$26:$F$1048576,B397)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A397,EUOGC16A!$F$26:$F$1048576,B397)","v":0}]
[{"$error":"#N/A"},79999,"Dummy Account Used For Cnv",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A398,EUOGC16A!$F$26:$F$1048576,B398)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A398,EUOGC16A!$F$26:$F$1048576,B398)","v":0}]
[{"$error":"#N/A"},81822,"LITS: Long Distance Domestic",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A399,EUOGC16A!$F$26:$F$1048576,B399)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A399,EUOGC16A!$F$26:$F$1048576,B399)","v":0}]
[{"$error":"#N/A"},81824,"LITS: Long Distance Intl",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A400,EUOGC16A!$F$26:$F$1048576,B400)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A400,EUOGC16A!$F$26:$F$1048576,B400)","v":0}]
[{"$error":"#N/A"},81827,"LITS: Directory Assitance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A401,EUOGC16A!$F$26:$F$1048576,B401)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A401,EUOGC16A!$F$26:$F$1048576,B401)","v":0}]
[{"$error":"#N/A"},81828,"LITS: 800 Inbound",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A402,EUOGC16A!$F$26:$F$1048576,B402)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A402,EUOGC16A!$F$26:$F$1048576,B402)","v":0}]
[{"$error":"#N/A"},81835,"LITS: Cable TV Programming",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A403,EUOGC16A!$F$26:$F$1048576,B403)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A403,EUOGC16A!$F$26:$F$1048576,B403)","v":0}]
[{"$error":"#N/A"},81980,"LITS: Circuit Expenses",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A404,EUOGC16A!$F$26:$F$1048576,B404)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A404,EUOGC16A!$F$26:$F$1048576,B404)","v":0}]
[{"$error":"#N/A"},82100,"BDG-Tech Svs Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A405,EUOGC16A!$F$26:$F$1048576,B405)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A405,EUOGC16A!$F$26:$F$1048576,B405)","v":0}]
[{"$error":"#N/A"},82110,"Tech Systems Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A406,EUOGC16A!$F$26:$F$1048576,B406)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A406,EUOGC16A!$F$26:$F$1048576,B406)","v":0}]
[{"$error":"#N/A"},82120,"Tech Svs - Interface Maint",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A407,EUOGC16A!$F$26:$F$1048576,B407)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A407,EUOGC16A!$F$26:$F$1048576,B407)","v":0}]
[{"$error":"#N/A"},82130,"Tech Svs - Other Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A408,EUOGC16A!$F$26:$F$1048576,B408)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A408,EUOGC16A!$F$26:$F$1048576,B408)","v":0}]
[{"$error":"#N/A"},82150,"Tech Svs - Prof Svcs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A409,EUOGC16A!$F$26:$F$1048576,B409)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A409,EUOGC16A!$F$26:$F$1048576,B409)","v":0}]
[{"$error":"#N/A"},82210,"Tech Svs - Software Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A410,EUOGC16A!$F$26:$F$1048576,B410)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A410,EUOGC16A!$F$26:$F$1048576,B410)","v":0}]
[{"$error":"#N/A"},82220,"Tech Svs - Circuit Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A411,EUOGC16A!$F$26:$F$1048576,B411)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A411,EUOGC16A!$F$26:$F$1048576,B411)","v":0}]
[{"$error":"#N/A"},82230,"Tech Svs - Network Lines Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A412,EUOGC16A!$F$26:$F$1048576,B412)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A412,EUOGC16A!$F$26:$F$1048576,B412)","v":0}]
[{"$error":"#N/A"},82300,"Comp Ctr - Command Ctr Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A413,EUOGC16A!$F$26:$F$1048576,B413)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A413,EUOGC16A!$F$26:$F$1048576,B413)","v":0}]
[{"$error":"#N/A"},82320,"Comp Ctr - Univ",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A414,EUOGC16A!$F$26:$F$1048576,B414)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A414,EUOGC16A!$F$26:$F$1048576,B414)","v":0}]
[{"$error":"#N/A"},82330,"Comp Ctr - Non-Univ",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A415,EUOGC16A!$F$26:$F$1048576,B415)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A415,EUOGC16A!$F$26:$F$1048576,B415)","v":0}]
[{"$error":"#N/A"},82340,"Comp Ctr - Emerson Ctr Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A416,EUOGC16A!$F$26:$F$1048576,B416)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A416,EUOGC16A!$F$26:$F$1048576,B416)","v":0}]
[{"$error":"#N/A"},82410,"Telecom - Services Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A417,EUOGC16A!$F$26:$F$1048576,B417)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A417,EUOGC16A!$F$26:$F$1048576,B417)","v":0}]
[{"$error":"#N/A"},82411,"LITS: Voice/Dial Tone Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A418,EUOGC16A!$F$26:$F$1048576,B418)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A418,EUOGC16A!$F$26:$F$1048576,B418)","v":0}]
[{"$error":"#N/A"},82414,"LITS: Data/Ethernet Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A419,EUOGC16A!$F$26:$F$1048576,B419)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A419,EUOGC16A!$F$26:$F$1048576,B419)","v":0}]
[{"$error":"#N/A"},82415,"LITS: Wireless AP Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A420,EUOGC16A!$F$26:$F$1048576,B420)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A420,EUOGC16A!$F$26:$F$1048576,B420)","v":0}]
[{"$error":"#N/A"},82420,"LITS: Paging Service Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A421,EUOGC16A!$F$26:$F$1048576,B421)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A421,EUOGC16A!$F$26:$F$1048576,B421)","v":0}]
[{"$error":"#N/A"},82425,"Telecom - Network Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A422,EUOGC16A!$F$26:$F$1048576,B422)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A422,EUOGC16A!$F$26:$F$1048576,B422)","v":0}]
[{"$error":"#N/A"},82430,"Telecom - Cable TV Progr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A423,EUOGC16A!$F$26:$F$1048576,B423)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A423,EUOGC16A!$F$26:$F$1048576,B423)","v":0}]
[{"$error":"#N/A"},82435,"LITS: Cable TV Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A424,EUOGC16A!$F$26:$F$1048576,B424)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A424,EUOGC16A!$F$26:$F$1048576,B424)","v":0}]
[{"$error":"#N/A"},82440,"LITS: Trunked Radio Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A425,EUOGC16A!$F$26:$F$1048576,B425)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A425,EUOGC16A!$F$26:$F$1048576,B425)","v":0}]
[{"$error":"#N/A"},82450,"Telecom - Cell Phone Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A426,EUOGC16A!$F$26:$F$1048576,B426)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A426,EUOGC16A!$F$26:$F$1048576,B426)","v":0}]
[{"$error":"#N/A"},82470,"LITS: One-Time Charges (T&M)",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A427,EUOGC16A!$F$26:$F$1048576,B427)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A427,EUOGC16A!$F$26:$F$1048576,B427)","v":0}]
[{"$error":"#N/A"},82480,"Telecom - WATS Line Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A428,EUOGC16A!$F$26:$F$1048576,B428)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A428,EUOGC16A!$F$26:$F$1048576,B428)","v":0}]
[{"$error":"#N/A"},85000,"BDG-Recharge Credits",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A429,EUOGC16A!$F$26:$F$1048576,B429)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A429,EUOGC16A!$F$26:$F$1048576,B429)","v":0}]
[{"$error":"#N/A"},85010,"Rchg - Long Distance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A430,EUOGC16A!$F$26:$F$1048576,B430)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A430,EUOGC16A!$F$26:$F$1048576,B430)","v":0}]
[{"$error":"#N/A"},85015,"Rchg - Paging",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A431,EUOGC16A!$F$26:$F$1048576,B431)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A431,EUOGC16A!$F$26:$F$1048576,B431)","v":0}]
[{"$error":"#N/A"},85020,"Rchg - Data Line",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A432,EUOGC16A!$F$26:$F$1048576,B432)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A432,EUOGC16A!$F$26:$F$1048576,B432)","v":0}]
[{"$error":"#N/A"},85030,"Rchg - Wireless Ud Svc",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A433,EUOGC16A!$F$26:$F$1048576,B433)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A433,EUOGC16A!$F$26:$F$1048576,B433)","v":0}]
[{"$error":"#N/A"},85040,"Rchg - Trunked Radio",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A434,EUOGC16A!$F$26:$F$1048576,B434)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A434,EUOGC16A!$F$26:$F$1048576,B434)","v":0}]
[{"$error":"#N/A"},85100,"Rchg - Cable TV",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A435,EUOGC16A!$F$26:$F$1048576,B435)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A435,EUOGC16A!$F$26:$F$1048576,B435)","v":0}]
[{"$error":"#N/A"},85105,"Rchg - Other Usage",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A436,EUOGC16A!$F$26:$F$1048576,B436)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A436,EUOGC16A!$F$26:$F$1048576,B436)","v":0}]
[{"$error":"#N/A"},85110,"Rchg - Telecom Change Order",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A437,EUOGC16A!$F$26:$F$1048576,B437)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A437,EUOGC16A!$F$26:$F$1048576,B437)","v":0}]
[{"$error":"#N/A"},85115,"Rchg - Fiber Ring",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A438,EUOGC16A!$F$26:$F$1048576,B438)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A438,EUOGC16A!$F$26:$F$1048576,B438)","v":0}]
[{"$error":"#N/A"},85120,"Rchg - Data Line Installation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A439,EUOGC16A!$F$26:$F$1048576,B439)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A439,EUOGC16A!$F$26:$F$1048576,B439)","v":0}]
[{"$error":"#N/A"},85125,"Rchg - Call Center",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A440,EUOGC16A!$F$26:$F$1048576,B440)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A440,EUOGC16A!$F$26:$F$1048576,B440)","v":0}]
[{"$error":"#N/A"},85130,"Rchg - Local Svs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A441,EUOGC16A!$F$26:$F$1048576,B441)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A441,EUOGC16A!$F$26:$F$1048576,B441)","v":0}]
[{"$error":"#N/A"},85135,"Rchg - Wireless Installation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A442,EUOGC16A!$F$26:$F$1048576,B442)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A442,EUOGC16A!$F$26:$F$1048576,B442)","v":0}]
[{"$error":"#N/A"},85420,"Rchg - Internal Lease",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A443,EUOGC16A!$F$26:$F$1048576,B443)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A443,EUOGC16A!$F$26:$F$1048576,B443)","v":0}]
[{"$error":"#N/A"},85530,"Rchg - Copier",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A444,EUOGC16A!$F$26:$F$1048576,B444)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A444,EUOGC16A!$F$26:$F$1048576,B444)","v":0}]
[{"$error":"#N/A"},85600,"Rchg - Subscriber Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A445,EUOGC16A!$F$26:$F$1048576,B445)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A445,EUOGC16A!$F$26:$F$1048576,B445)","v":0}]
[{"$error":"#N/A"},85611,"Rchg - CS Interior Design Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A446,EUOGC16A!$F$26:$F$1048576,B446)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A446,EUOGC16A!$F$26:$F$1048576,B446)","v":0}]
[{"$error":"#N/A"},85620,"Rchg - CS Contracts",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A447,EUOGC16A!$F$26:$F$1048576,B447)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A447,EUOGC16A!$F$26:$F$1048576,B447)","v":0}]
[{"$error":"#N/A"},85630,"Rchg - CS Maintenance Labor",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A448,EUOGC16A!$F$26:$F$1048576,B448)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A448,EUOGC16A!$F$26:$F$1048576,B448)","v":0}]
[{"$error":"#N/A"},85632,"Rchg - CS Materials",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A449,EUOGC16A!$F$26:$F$1048576,B449)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A449,EUOGC16A!$F$26:$F$1048576,B449)","v":0}]
[{"$error":"#N/A"},85635,"Rchg - CS Custodial Labor",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A450,EUOGC16A!$F$26:$F$1048576,B450)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A450,EUOGC16A!$F$26:$F$1048576,B450)","v":0}]
[{"$error":"#N/A"},85640,"Rchg - CS Exterior Svcs Labor",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A451,EUOGC16A!$F$26:$F$1048576,B451)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A451,EUOGC16A!$F$26:$F$1048576,B451)","v":0}]
[{"$error":"#N/A"},85641,"Rchg - Recycling/Shredding Ser",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A452,EUOGC16A!$F$26:$F$1048576,B452)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A452,EUOGC16A!$F$26:$F$1048576,B452)","v":0}]
[{"$error":"#N/A"},85642,"Rchg - Sanitation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A453,EUOGC16A!$F$26:$F$1048576,B453)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A453,EUOGC16A!$F$26:$F$1048576,B453)","v":0}]
[{"$error":"#N/A"},85643,"Rchg - Staging",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A454,EUOGC16A!$F$26:$F$1048576,B454)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A454,EUOGC16A!$F$26:$F$1048576,B454)","v":0}]
[{"$error":"#N/A"},85644,"Rchg - CS Surplus Property",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A455,EUOGC16A!$F$26:$F$1048576,B455)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A455,EUOGC16A!$F$26:$F$1048576,B455)","v":0}]
[{"$error":"#N/A"},85645,"Rchg - CS Fleet Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A456,EUOGC16A!$F$26:$F$1048576,B456)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A456,EUOGC16A!$F$26:$F$1048576,B456)","v":0}]
[{"$error":"#N/A"},85650,"Rchg - Pest Control",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A457,EUOGC16A!$F$26:$F$1048576,B457)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A457,EUOGC16A!$F$26:$F$1048576,B457)","v":0}]
[{"$error":"#N/A"},85651,"Rchg - Elevator Maintenance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A458,EUOGC16A!$F$26:$F$1048576,B458)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A458,EUOGC16A!$F$26:$F$1048576,B458)","v":0}]
[{"$error":"#N/A"},85660,"Rchg - Biodiesel Fuel",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A459,EUOGC16A!$F$26:$F$1048576,B459)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A459,EUOGC16A!$F$26:$F$1048576,B459)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},85700,"Rchg - Overhead Cost",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A460,EUOGC16A!$F$26:$F$1048576,B460)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A460,EUOGC16A!$F$26:$F$1048576,B460)","v":0}]
[{"$error":"#N/A"},85810,"Recharge - Ad Placement",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A461,EUOGC16A!$F$26:$F$1048576,B461)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A461,EUOGC16A!$F$26:$F$1048576,B461)","v":0}]
[{"$error":"#N/A"},85815,"Recharge - Admin Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A462,EUOGC16A!$F$26:$F$1048576,B462)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A462,EUOGC16A!$F$26:$F$1048576,B462)","v":0}]
[{"$error":"#N/A"},85875,"Rchg - Chilled Water",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A463,EUOGC16A!$F$26:$F$1048576,B463)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A463,EUOGC16A!$F$26:$F$1048576,B463)","v":0}]
[{"$error":"#N/A"},85876,"Rchg - Steam",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A464,EUOGC16A!$F$26:$F$1048576,B464)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A464,EUOGC16A!$F$26:$F$1048576,B464)","v":0}]
[{"$error":"#N/A"},85877,"Rchg - Commercial Gas",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A465,EUOGC16A!$F$26:$F$1048576,B465)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A465,EUOGC16A!$F$26:$F$1048576,B465)","v":0}]
[{"$error":"#N/A"},85878,"Rchg - Electricity",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A466,EUOGC16A!$F$26:$F$1048576,B466)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A466,EUOGC16A!$F$26:$F$1048576,B466)","v":0}]
[{"$error":"#N/A"},85879,"Rchg - Water/Sewer",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A467,EUOGC16A!$F$26:$F$1048576,B467)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A467,EUOGC16A!$F$26:$F$1048576,B467)","v":0}]
[{"$error":"#N/A"},85925,"RCHG - EMCF VANGUARD",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A468,EUOGC16A!$F$26:$F$1048576,B468)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A468,EUOGC16A!$F$26:$F$1048576,B468)","v":0}]
[{"$error":"#N/A"},85930,"Section Administrat Allocation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A469,EUOGC16A!$F$26:$F$1048576,B469)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A469,EUOGC16A!$F$26:$F$1048576,B469)","v":0}]
[{"$error":"#N/A"},88324,"Ins - Dep/Ded Depend",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A470,EUOGC16A!$F$26:$F$1048576,B470)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A470,EUOGC16A!$F$26:$F$1048576,B470)","v":0}]
[{"$error":"#N/A"},88327,"Ins - UBH Health Claims",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A471,EUOGC16A!$F$26:$F$1048576,B471)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A471,EUOGC16A!$F$26:$F$1048576,B471)","v":0}]
[{"$error":"#N/A"},88328,"Ins - Mental Hlth ASO Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A472,EUOGC16A!$F$26:$F$1048576,B472)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A472,EUOGC16A!$F$26:$F$1048576,B472)","v":0}]
[{"$error":"#N/A"},88332,"Ins - Excess Auto",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A473,EUOGC16A!$F$26:$F$1048576,B473)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A473,EUOGC16A!$F$26:$F$1048576,B473)","v":0}]
[{"$error":"#N/A"},88334,"Ins - ASO Fees - Health",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A474,EUOGC16A!$F$26:$F$1048576,B474)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A474,EUOGC16A!$F$26:$F$1048576,B474)","v":0}]
[{"$error":"#N/A"},88335,"Ins - Health Claims",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A475,EUOGC16A!$F$26:$F$1048576,B475)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A475,EUOGC16A!$F$26:$F$1048576,B475)","v":0}]
[{"$error":"#N/A"},88336,"Ins - Health Premiums",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A476,EUOGC16A!$F$26:$F$1048576,B476)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A476,EUOGC16A!$F$26:$F$1048576,B476)","v":0}]
[{"$error":"#N/A"},88337,"Ins - Dental-ASO",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A477,EUOGC16A!$F$26:$F$1048576,B477)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A477,EUOGC16A!$F$26:$F$1048576,B477)","v":0}]
[{"$error":"#N/A"},88338,"Ins - Dental-Claims",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A478,EUOGC16A!$F$26:$F$1048576,B478)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A478,EUOGC16A!$F$26:$F$1048576,B478)","v":0}]
[{"$error":"#N/A"},88340,"Ins - Fa/Stu Prof Liability",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A479,EUOGC16A!$F$26:$F$1048576,B479)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A479,EUOGC16A!$F$26:$F$1048576,B479)","v":0}]
[{"$error":"#N/A"},88342,"Ins - Prof Liability",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A480,EUOGC16A!$F$26:$F$1048576,B480)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A480,EUOGC16A!$F$26:$F$1048576,B480)","v":0}]
[{"$error":"#N/A"},88344,"Ins - Long-Term Care",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A481,EUOGC16A!$F$26:$F$1048576,B481)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A481,EUOGC16A!$F$26:$F$1048576,B481)","v":0}]
[{"$error":"#N/A"},88346,"Ins - EHC Paid Losses",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A482,EUOGC16A!$F$26:$F$1048576,B482)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A482,EUOGC16A!$F$26:$F$1048576,B482)","v":0}]
[{"$error":"#N/A"},88347,"Ins - Inhouse Claims",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A483,EUOGC16A!$F$26:$F$1048576,B483)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A483,EUOGC16A!$F$26:$F$1048576,B483)","v":0}]
[{"$error":"#N/A"},88349,"Ins - Admin. Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A484,EUOGC16A!$F$26:$F$1048576,B484)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A484,EUOGC16A!$F$26:$F$1048576,B484)","v":0}]
[{"$error":"#N/A"},88350,"Ins - Excess Cgl",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A485,EUOGC16A!$F$26:$F$1048576,B485)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A485,EUOGC16A!$F$26:$F$1048576,B485)","v":0}]
[{"$error":"#N/A"},88351,"Ins - Crime",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A486,EUOGC16A!$F$26:$F$1048576,B486)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A486,EUOGC16A!$F$26:$F$1048576,B486)","v":0}]
[{"$error":"#N/A"},88352,"Ins - Vehicles",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A487,EUOGC16A!$F$26:$F$1048576,B487)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A487,EUOGC16A!$F$26:$F$1048576,B487)","v":0}]
[{"$error":"#N/A"},88353,"Ins - Property",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A488,EUOGC16A!$F$26:$F$1048576,B488)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A488,EUOGC16A!$F$26:$F$1048576,B488)","v":0}]
[{"$error":"#N/A"},88354,"Ins - Com Gen Liab",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A489,EUOGC16A!$F$26:$F$1048576,B489)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A489,EUOGC16A!$F$26:$F$1048576,B489)","v":0}]
[{"$error":"#N/A"},88355,"Ins - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A490,EUOGC16A!$F$26:$F$1048576,B490)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A490,EUOGC16A!$F$26:$F$1048576,B490)","v":0}]
[{"$error":"#N/A"},88359,"Ins - Catastrophic Liab",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A491,EUOGC16A!$F$26:$F$1048576,B491)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A491,EUOGC16A!$F$26:$F$1048576,B491)","v":0}]
[{"$error":"#N/A"},88370,"Ins - Depend Claims",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A492,EUOGC16A!$F$26:$F$1048576,B492)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A492,EUOGC16A!$F$26:$F$1048576,B492)","v":0}]
[{"$error":"#N/A"},88372,"Ins - Dental Premiums",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A493,EUOGC16A!$F$26:$F$1048576,B493)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A493,EUOGC16A!$F$26:$F$1048576,B493)","v":0}]
[{"$error":"#N/A"},88377,"Ins - Paid Loss Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A494,EUOGC16A!$F$26:$F$1048576,B494)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A494,EUOGC16A!$F$26:$F$1048576,B494)","v":0}]
[{"$error":"#N/A"},88379,"Ins - Workers Comp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A495,EUOGC16A!$F$26:$F$1048576,B495)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A495,EUOGC16A!$F$26:$F$1048576,B495)","v":0}]
[{"$error":"#N/A"},88380,"Ins - Deposits/Dedctns",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A496,EUOGC16A!$F$26:$F$1048576,B496)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A496,EUOGC16A!$F$26:$F$1048576,B496)","v":0}]
[{"$error":"#N/A"},88385,"Ins - Dir. & Officers",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A497,EUOGC16A!$F$26:$F$1048576,B497)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A497,EUOGC16A!$F$26:$F$1048576,B497)","v":0}]
[{"$error":"#N/A"},88387,"Ins - Fiduciary",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A498,EUOGC16A!$F$26:$F$1048576,B498)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A498,EUOGC16A!$F$26:$F$1048576,B498)","v":0}]
[{"$error":"#N/A"},88395,"Ins - International",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A499,EUOGC16A!$F$26:$F$1048576,B499)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A499,EUOGC16A!$F$26:$F$1048576,B499)","v":0}]
[{"$error":"#N/A"},88396,"Damage Reimbursements",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A500,EUOGC16A!$F$26:$F$1048576,B500)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A500,EUOGC16A!$F$26:$F$1048576,B500)","v":0}]
[{"$error":"#N/A"},88398,"Uninsured Loss/Recovery",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A501,EUOGC16A!$F$26:$F$1048576,B501)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A501,EUOGC16A!$F$26:$F$1048576,B501)","v":0}]
[{"$error":"#N/A"},88399,"Refunds - EMCF",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A502,EUOGC16A!$F$26:$F$1048576,B502)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A502,EUOGC16A!$F$26:$F$1048576,B502)","v":0}]
[{"$error":"#N/A"},88400,"BDG-Utilities Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A503,EUOGC16A!$F$26:$F$1048576,B503)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A503,EUOGC16A!$F$26:$F$1048576,B503)","v":0}]
[{"$error":"#N/A"},88410,"Utilities - Electricity",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A504,EUOGC16A!$F$26:$F$1048576,B504)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A504,EUOGC16A!$F$26:$F$1048576,B504)","v":0}]
[{"$error":"#N/A"},88411,"Utilities - Substation Electri",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A505,EUOGC16A!$F$26:$F$1048576,B505)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A505,EUOGC16A!$F$26:$F$1048576,B505)","v":0}]
[{"$error":"#N/A"},88412,"Utilities - Electrical Distr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A506,EUOGC16A!$F$26:$F$1048576,B506)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A506,EUOGC16A!$F$26:$F$1048576,B506)","v":0}]
[{"$error":"#N/A"},88413,"Utilities - Steam Plant Ops",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A507,EUOGC16A!$F$26:$F$1048576,B507)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A507,EUOGC16A!$F$26:$F$1048576,B507)","v":0}]
[{"$error":"#N/A"},88420,"Utilities - Commercial Gas",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A508,EUOGC16A!$F$26:$F$1048576,B508)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A508,EUOGC16A!$F$26:$F$1048576,B508)","v":0}]
[{"$error":"#N/A"},88421,"Utilities - Interruptible Gas",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A509,EUOGC16A!$F$26:$F$1048576,B509)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A509,EUOGC16A!$F$26:$F$1048576,B509)","v":0}]
[{"$error":"#N/A"},88422,"Utilities - Propane Gas",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A510,EUOGC16A!$F$26:$F$1048576,B510)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A510,EUOGC16A!$F$26:$F$1048576,B510)","v":0}]
[{"$error":"#N/A"},88430,"Utilities - Steam",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A511,EUOGC16A!$F$26:$F$1048576,B511)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A511,EUOGC16A!$F$26:$F$1048576,B511)","v":0}]
[{"$error":"#N/A"},88432,"Utilities - Steam Distribution",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A512,EUOGC16A!$F$26:$F$1048576,B512)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A512,EUOGC16A!$F$26:$F$1048576,B512)","v":0}]
[{"$error":"#N/A"},88440,"Utilities - Fuel Oil",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A513,EUOGC16A!$F$26:$F$1048576,B513)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A513,EUOGC16A!$F$26:$F$1048576,B513)","v":0}]
[{"$error":"#N/A"},88450,"Utilities - Water & Sewer",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A514,EUOGC16A!$F$26:$F$1048576,B514)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A514,EUOGC16A!$F$26:$F$1048576,B514)","v":0}]
[{"$error":"#N/A"},88452,"Utilities - Water Distr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A515,EUOGC16A!$F$26:$F$1048576,B515)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A515,EUOGC16A!$F$26:$F$1048576,B515)","v":0}]
[{"$error":"#N/A"},88455,"Utilities - Water Conservation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A516,EUOGC16A!$F$26:$F$1048576,B516)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A516,EUOGC16A!$F$26:$F$1048576,B516)","v":0}]
[{"$error":"#N/A"},88460,"Utilities - Sewer/Stormwater",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A517,EUOGC16A!$F$26:$F$1048576,B517)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A517,EUOGC16A!$F$26:$F$1048576,B517)","v":0}]
[{"$error":"#N/A"},88575,"Utilities - Chilled Water",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A518,EUOGC16A!$F$26:$F$1048576,B518)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A518,EUOGC16A!$F$26:$F$1048576,B518)","v":0}]
[{"$error":"#N/A"},88580,"Utilities - Sanitation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A519,EUOGC16A!$F$26:$F$1048576,B519)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A519,EUOGC16A!$F$26:$F$1048576,B519)","v":0}]
[{"$error":"#N/A"},88581,"Utilities - Transportation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A520,EUOGC16A!$F$26:$F$1048576,B520)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A520,EUOGC16A!$F$26:$F$1048576,B520)","v":0}]
[{"$error":"#N/A"},88610,"Facility Assessment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A521,EUOGC16A!$F$26:$F$1048576,B521)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A521,EUOGC16A!$F$26:$F$1048576,B521)","v":0}]
[{"$error":"#N/A"},88615,"Facility Fee Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A522,EUOGC16A!$F$26:$F$1048576,B522)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A522,EUOGC16A!$F$26:$F$1048576,B522)","v":0}]
[{"$error":"#N/A"},88625,"Assessments",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A523,EUOGC16A!$F$26:$F$1048576,B523)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A523,EUOGC16A!$F$26:$F$1048576,B523)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},88800,"BDG - Cost Allocation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A524,EUOGC16A!$F$26:$F$1048576,B524)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A524,EUOGC16A!$F$26:$F$1048576,B524)","v":0}]
[{"$error":"#N/A"},88810,"Cost Alloc - Schools",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A525,EUOGC16A!$F$26:$F$1048576,B525)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A525,EUOGC16A!$F$26:$F$1048576,B525)","v":0}]
[{"$error":"#N/A"},88815,"Cost Alloc - Public Health",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A526,EUOGC16A!$F$26:$F$1048576,B526)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A526,EUOGC16A!$F$26:$F$1048576,B526)","v":0}]
[{"$error":"#N/A"},88820,"Cost Alloc - Medical School",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A527,EUOGC16A!$F$26:$F$1048576,B527)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A527,EUOGC16A!$F$26:$F$1048576,B527)","v":0}]
[{"$error":"#N/A"},88830,"Sponsored Prj - Assessments",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A528,EUOGC16A!$F$26:$F$1048576,B528)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A528,EUOGC16A!$F$26:$F$1048576,B528)","v":0}]
[{"$error":"#N/A"},88870,"Cost Alloc - Op/Maint Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A529,EUOGC16A!$F$26:$F$1048576,B529)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A529,EUOGC16A!$F$26:$F$1048576,B529)","v":0}]
[{"$error":"#N/A"},88871,"Cost Alloc - Rehab",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A530,EUOGC16A!$F$26:$F$1048576,B530)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A530,EUOGC16A!$F$26:$F$1048576,B530)","v":0}]
[{"$error":"#N/A"},88872,"Cost Alloc - Psych",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A531,EUOGC16A!$F$26:$F$1048576,B531)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A531,EUOGC16A!$F$26:$F$1048576,B531)","v":0}]
[{"$error":"#N/A"},88875,"TEC Shared Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A532,EUOGC16A!$F$26:$F$1048576,B532)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A532,EUOGC16A!$F$26:$F$1048576,B532)","v":0}]
[{"$error":"#N/A"},88890,"Cost Alloc - Central Univ",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A533,EUOGC16A!$F$26:$F$1048576,B533)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A533,EUOGC16A!$F$26:$F$1048576,B533)","v":0}]
[{"$error":"#N/A"},88892,"Assessment - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A534,EUOGC16A!$F$26:$F$1048576,B534)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A534,EUOGC16A!$F$26:$F$1048576,B534)","v":0}]
[{"$error":"#N/A"},88910,"Assessment - Yerkes",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A535,EUOGC16A!$F$26:$F$1048576,B535)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A535,EUOGC16A!$F$26:$F$1048576,B535)","v":0}]
[{"$error":"#N/A"},88920,"Assessment - ECCH",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A536,EUOGC16A!$F$26:$F$1048576,B536)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A536,EUOGC16A!$F$26:$F$1048576,B536)","v":0}]
[{"$error":"#N/A"},88925,"Assessment - Winship Cncr Inst",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A537,EUOGC16A!$F$26:$F$1048576,B537)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A537,EUOGC16A!$F$26:$F$1048576,B537)","v":0}]
[{"$error":"#N/A"},88930,"Assessment - School Admin",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A538,EUOGC16A!$F$26:$F$1048576,B538)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A538,EUOGC16A!$F$26:$F$1048576,B538)","v":0}]
[{"$error":"#N/A"},88935,"Assessment - Fringe B",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A539,EUOGC16A!$F$26:$F$1048576,B539)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A539,EUOGC16A!$F$26:$F$1048576,B539)","v":0}]
[{"$error":"#N/A"},88940,"Assessment - Lifelong Learning",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A540,EUOGC16A!$F$26:$F$1048576,B540)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A540,EUOGC16A!$F$26:$F$1048576,B540)","v":0}]
[{"$error":"#N/A"},88945,"Assessment - CCEU",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A541,EUOGC16A!$F$26:$F$1048576,B541)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A541,EUOGC16A!$F$26:$F$1048576,B541)","v":0}]
[{"$error":"#N/A"},88950,"Assessment - Campaign",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A542,EUOGC16A!$F$26:$F$1048576,B542)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A542,EUOGC16A!$F$26:$F$1048576,B542)","v":0}]
[{"$error":"#N/A"},88955,"Assessment - EU Hospital",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A543,EUOGC16A!$F$26:$F$1048576,B543)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A543,EUOGC16A!$F$26:$F$1048576,B543)","v":0}]
[{"$error":"#N/A"},88960,"Assessment - EM Hospital",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A544,EUOGC16A!$F$26:$F$1048576,B544)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A544,EUOGC16A!$F$26:$F$1048576,B544)","v":0}]
[{"$error":"#N/A"},88965,"Assessment - Bookstores",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A545,EUOGC16A!$F$26:$F$1048576,B545)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A545,EUOGC16A!$F$26:$F$1048576,B545)","v":0}]
[{"$error":"#N/A"},88970,"Assessment - Parking",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A546,EUOGC16A!$F$26:$F$1048576,B546)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A546,EUOGC16A!$F$26:$F$1048576,B546)","v":0}]
[{"$error":"#N/A"},88975,"Assessment - Housing",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A547,EUOGC16A!$F$26:$F$1048576,B547)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A547,EUOGC16A!$F$26:$F$1048576,B547)","v":0}]
[{"$error":"#N/A"},88980,"Assessment - Food Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A548,EUOGC16A!$F$26:$F$1048576,B548)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A548,EUOGC16A!$F$26:$F$1048576,B548)","v":0}]
[{"$error":"#N/A"},88985,"Assessment - Network Comm",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A549,EUOGC16A!$F$26:$F$1048576,B549)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A549,EUOGC16A!$F$26:$F$1048576,B549)","v":0}]
[{"$error":"#N/A"},88990,"Assessment - Medical Genetics",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A550,EUOGC16A!$F$26:$F$1048576,B550)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A550,EUOGC16A!$F$26:$F$1048576,B550)","v":0}]
[{"$error":"#N/A"},89100,"Affiliate Service Charge",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A551,EUOGC16A!$F$26:$F$1048576,B551)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A551,EUOGC16A!$F$26:$F$1048576,B551)","v":0}]
[{"$error":"#N/A"},89200,"Admin Overhead Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A552,EUOGC16A!$F$26:$F$1048576,B552)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A552,EUOGC16A!$F$26:$F$1048576,B552)","v":0}]

{"sheet":"P24","index":32,"n_rows":552,"n_cols":14,"rows_kept":552,"cut":false,"hidden":false,"merged":[]}
["Project tab #","P24"]
[null,null,null,null,null," CUMULATIVE SUMMARY",null,{"$f":"TODAY()","v":"2024-05-02"}]
["Project ",{"$f":"VLOOKUP(B1,EUOGC16A!$A$26:$C$1048576,3,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,"Report As Of Run Date",{"$f":"EUOGC16A!$C$21","v":"00:00:00"}]
["Sponsor:",{"$f":"EUOGC16A!$C$2","v":0},null,null,"Award Begin Date",{"$f":"EUOGC16A!$C$8","v":"00:00:00"},null,"ARRA Funds:"]
["Award Descrpition",{"$f":"EUOGC16A!$C$4","v":0},null,null,"Award End Date",{"$f":"EUOGC16A!$C$9","v":"00:00:00"},null,"Internal/Real FSR:"]
["Award No.:",{"$f":"EUOGC16A!$C$3","v":0},null,null,"Funding Method:",{"$f":"EUOGC16A!$C$10","v":0},null,"Billing:"]
["Award Department ID",{"$f":"EUOGC16A!$C$5","v":0},null,null,"Milestone Type",{"$f":"EUOGC16A!$C$11","v":0},null,"Final FSR/Invoice:"]
["Department:",{"$f":"EUOGC16A!$C$6","v":0},null,null,"Milestone Code",{"$f":"EUOGC16A!$C$12","v":0}]
["PI:",{"$f":"EUOGC16A!$C$7","v":0},null,null,"Terms:","30 / 45 / 60 / 90 days"]
[]
["Account Codes\nincluded in the row","Description","Cumulative Authorized Budget as of Award End Date","Manual Budget Adjustment","Adjusted Budget","Project Cum. Expenses as of Award End Date","Manual Expense Adjustments","Adjusted Project Expenses to Date thru Award End Date","Variance to Budget\n(over)/under budget",null,"Total Cum. Encumbrances as of Award End Date","Project Expenses after Award End Date","Budget Changes after Award End Date"]
["See Compass Tree","Salary Expense",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,B1,EUOGC16A!$D$26:$D$1048576,$B$13)","v":0},null,{"$f":"D13+C13","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$13)","v":0},null,{"$f":"G13+F13","v":0},{"$f":"E13-H13","v":0},null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$13)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$13)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,B1,EUOGC16A!$D$26:$D$1048576,$B$13)","v":0}]
["See Compass Tree","Fringe",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$14)","v":0},null,{"$f":"D14+C14","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$14)","v":0},null,{"$f":"G14+F14","v":0},{"$f":"E14-H14","v":0},null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$14)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$14)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$14)","v":0}]
["SUB-TOTAL PERSONNEL:",null,{"$f":"SUM(C13:C14)","v":0},0,0,0,0,0,0,null,{"$f":"SUM(K13:K14)","v":0},{"$f":"SUM(L13:L14)","v":0},{"$f":"SUM(M13:M14)","v":0}]
[null,null,null,null,null,null,0]
["See Compass Tree","Consulting Services",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$17)","v":0},null,{"$f":"D17+C17","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$17)","v":0},null,{"$f":"G17+F17","v":0},{"$f":"E17-H17","v":0},null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$17)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$17)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$17)","v":0}]
["See Compass Tree","Supplies",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$18)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$18)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$18)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$18)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$18)","v":0}]
["See Compass Tree","Travel",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$19)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$19)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$19)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$19)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$19)","v":0}]
["See Compass Tree","Other Expense",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$20)-C24-C25-C26","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$20)-IF(F37>0,F37,0)-IF(F36>0,F36,0)-F24-F25-F26","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$20)-K24-K25-K26-K36-K37","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$20)-L24-L25-L26-L36-L37","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$20)","v":0}]
[68715,"Human Subject Exp",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$G$26:$G$1048576,$B$21,EUOGC16A!$F$26:$F$1048576,$A$21)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$21)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$21)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$21)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$21)","v":0}]
[68710,"Clinical Research Services",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A22)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A22)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$22)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$22)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$22)","v":0}]
[68720,"HIC Fees Expense",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A23)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A23)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A23)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A23)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A23)","v":0}]
[61450,"Fellowship Exp - NRSA Stipend",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A24)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A24)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A24)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A24)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A24)","v":0}]
[61520,"Stipend - NRSA On Training",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A25)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A25)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A25)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A25)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A25)","v":0}]
[61530,"Stipend - Traineeship",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A26)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A26)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A26)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A26)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A26)","v":0}]
["See Compass Tree","Animal Costs",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$27)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$27)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$27)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$27)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$27)","v":0}]
[77600,"Subcontracts in first 25k",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$A$6)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$A$4)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$28)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$28)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$28)","v":0}]
[null,"Departmental Discretion (Adj)",null,null,0,null,null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$29)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$29)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$29)","v":0}]
[null,"Other / Catch all / uncategorized",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1)-(SUM(C17:C29)+C15+C38+C35+C34) - SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)-SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$D$26:$D$1048576,$B$35)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1)-(SUM(F17:F29)+F15+F38+F34+F35+F36+F37+F39)-SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1)-(SUM(K17:K29)+K15)-SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)-SUM(K34:K38)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1)-(SUM(L17:L29)+L15)-SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)-SUM(L34:L38)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1)-(SUM(M17:M29)+M15) - SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)-SUM(M34:M38)","v":0}]
["SUB-TOTAL OPERATING:",null,{"$f":"SUM(C17:C30)","v":0},0,0,0,0,0,0,null,{"$f":"SUM(K17:K30)","v":0},{"$f":"SUM(L17:L30)","v":0},{"$f":"SUM(M17:M30)","v":0}]
["MODIFIED TOTAL DIRECT  COSTS:",null,{"$f":"C31+C15","v":0},{"$f":"D31+D15","v":0},{"$f":"E31+E15","v":0},{"$f":"F15+F31","v":0},{"$f":"G15+G31","v":0},{"$f":"H15+H31","v":0},{"$f":"I15+I31","v":0},null,{"$f":"K31+K15","v":0},{"$f":"L31+L15","v":0},{"$f":"M31+M15","v":0}]
["Project expenses not in MTDC:"]
["See Account Codes tab","Equipment",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,B1,EUOGC16A!$D$26:$D$1048576,$B$34)","v":0},null,{"$f":"D34+C34","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,'Account Codes'!$F$3)","v":0},null,{"$f":"G34+F34","v":0},{"$f":"E34-H34","v":0},null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$34)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,B34)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$34)","v":0}]
["See Account Codes tab","Patient Care Costs",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,B1,EUOGC16A!$D$26:$D$1048576,'Account Codes'!$G$3)-C21-C22-C23","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,'Account Codes'!$G$3)-F21-F22-F23","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,'Account Codes'!$G$3)-K21-K22-K23","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,B35)-L21-L22-L23","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,B35)-IF(M21>0,M21,0)-IF(M22>0,M22,0)-IF(M23>0,M23,0)","v":0}]
["See Account Codes tab","Space Lease",null,null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$H$4)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$H$4)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$H$4)","v":0}]
["See Account Codes tab","Student Aid - Graduate Fees",null,null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$4)+SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$5)+SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$6)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$4)+SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$5)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$4)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$5)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$6)","v":0}]
[77610,"Subcontracts (Not In MTDC):",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$A$7)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$A$5)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$J$4)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$J$4)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$A$7)","v":0}]
[null,"Departmental Discretion (Adj)",null,null,0,null,null,0,0]
[null,"   Subtotal",{"$f":"SUM(C34:C39)","v":0},0,0,0,0,0,0,null,{"$f":"SUM(K34:K39)","v":0},{"$f":"SUM(L34:L39)","v":0},{"$f":"SUM(M34:M39)","v":0}]
["F&A Costs:"]
["Project F&A Rate:",{"$f":"(VLOOKUP($B$1,EUOGC16A!$A$26:$E$1048576,5,FALSE))/100","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,"F&A Check\nMTDC * FAC","Variance\nF&A Check - FAC Exp","F&A after Award End Date","F&A changes after Award End Date"]
["See Compass Tree","F&A Costs",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)","v":0},null,{"$f":"D43+C43","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)","v":0},null,{"$f":"G43+F43","v":0},{"$f":"E43-H43","v":0},{"$f":"+I43-E43","v":0},{"$f":"H32*B42","v":{"$error":"#N/A"}},{"$f":"K43-H43","v":{"$error":"#N/A"}},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)","v":0}]
["TOTAL F&A COSTS:",null,null,null,{"$f":"SUM(E43:E43)","v":0},null,null,{"$f":"H43","v":0},{"$f":"SUM(I43:I43)","v":0}]
[]
[null,"TOTAL DIRECT  BUDGET:",{"$f":"E32+E40","v":0},null,null,null,"TOTAL DIRECT  COSTS:",{"$f":"H40+H32","v":0}]
[null,"TOTAL PROJECT BUDGET:",{"$f":"E44+E40+E32","v":0},null,null,null,"TOTAL PROJECT COSTS:",{"$f":"H40+H44+H32","v":0},{"$f":"I44+I40+I32","v":0}]
[]
[]
[]
[]
["ADJUSTMENTS AND NOTES:"]
[]
["Enter Notes on Budget Adjustments ( Column D) "]
["Amount","Reason",null,null,"Documentation attached? Yes or No"]
[]
[]
[]
[]
[]
[]
["Enter Notes on Expense Adjustments ( Column G) "]
["Transaction ID","Amount","Reason",null,null,"Documentation attached? Yes or No"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["QUESTIONABLE ACCOUNT CODES:",null,"Total found on this project",{"$f":"SUM(D75:D1173)","v":0}]
["Project","Account code","Description","Amount","Justification for Expense (or Note if removing charge)","CAS on file?","Documentation attached?"]
[{"$f":"$B$3","v":{"$error":"#N/A"}},50130,"Sal - Housing Allow",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A75,EUOGC16A!$F$26:$F$1048576,B75)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A75,EUOGC16A!$F$26:$F$1048576,B75)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},51932,"Benefits - Dental Plans",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A76,EUOGC16A!$F$26:$F$1048576,B76)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A76,EUOGC16A!$F$26:$F$1048576,B76)","v":0}]
[{"$error":"#N/A"},51933,"Benefits - Wellness Program",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A77,EUOGC16A!$F$26:$F$1048576,B77)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A77,EUOGC16A!$F$26:$F$1048576,B77)","v":0}]
[{"$error":"#N/A"},51934,"Benefits - Employee Assistance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A78,EUOGC16A!$F$26:$F$1048576,B78)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A78,EUOGC16A!$F$26:$F$1048576,B78)","v":0}]
[{"$error":"#N/A"},51935,"Benefits - HR",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A79,EUOGC16A!$F$26:$F$1048576,B79)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A79,EUOGC16A!$F$26:$F$1048576,B79)","v":0}]
[{"$error":"#N/A"},51936,"Benefts-Transportation Subsidy",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A80,EUOGC16A!$F$26:$F$1048576,B80)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A80,EUOGC16A!$F$26:$F$1048576,B80)","v":0}]
[{"$error":"#N/A"},51937,"Benefits - Accounting",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A81,EUOGC16A!$F$26:$F$1048576,B81)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A81,EUOGC16A!$F$26:$F$1048576,B81)","v":0}]
[{"$error":"#N/A"},51938,"Benefits - General University",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A82,EUOGC16A!$F$26:$F$1048576,B82)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A82,EUOGC16A!$F$26:$F$1048576,B82)","v":0}]
[{"$error":"#N/A"},51939,"Benefits - Work-Life Init",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A83,EUOGC16A!$F$26:$F$1048576,B83)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A83,EUOGC16A!$F$26:$F$1048576,B83)","v":0}]
[{"$error":"#N/A"},51940,"Benefits - Health Plans RTP",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A84,EUOGC16A!$F$26:$F$1048576,B84)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A84,EUOGC16A!$F$26:$F$1048576,B84)","v":0}]
[{"$error":"#N/A"},51945,"Benefits - 1525 Clifton Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A85,EUOGC16A!$F$26:$F$1048576,B85)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A85,EUOGC16A!$F$26:$F$1048576,B85)","v":0}]
[{"$error":"#N/A"},51947,"Benefits - 403B - Monthly",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A86,EUOGC16A!$F$26:$F$1048576,B86)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A86,EUOGC16A!$F$26:$F$1048576,B86)","v":0}]
[{"$error":"#N/A"},51948,"Benefits - 403B - Biweekly",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A87,EUOGC16A!$F$26:$F$1048576,B87)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A87,EUOGC16A!$F$26:$F$1048576,B87)","v":0}]
[{"$error":"#N/A"},51949,"Benefits - Child Care Subsidy",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A88,EUOGC16A!$F$26:$F$1048576,B88)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A88,EUOGC16A!$F$26:$F$1048576,B88)","v":0}]
[{"$error":"#N/A"},51950,"Benefits - Technical",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A89,EUOGC16A!$F$26:$F$1048576,B89)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A89,EUOGC16A!$F$26:$F$1048576,B89)","v":0}]
[{"$error":"#N/A"},51951,"Benefits - Health Plans",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A90,EUOGC16A!$F$26:$F$1048576,B90)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A90,EUOGC16A!$F$26:$F$1048576,B90)","v":0}]
[{"$error":"#N/A"},51952,"Benefits - Health Plan Aff",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A91,EUOGC16A!$F$26:$F$1048576,B91)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A91,EUOGC16A!$F$26:$F$1048576,B91)","v":0}]
[{"$error":"#N/A"},51953,"Benefits - HR Info Systems",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A92,EUOGC16A!$F$26:$F$1048576,B92)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A92,EUOGC16A!$F$26:$F$1048576,B92)","v":0}]
[{"$error":"#N/A"},51955,"Benefits - VEBA - Plan Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A93,EUOGC16A!$F$26:$F$1048576,B93)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A93,EUOGC16A!$F$26:$F$1048576,B93)","v":0}]
[{"$error":"#N/A"},51957,"Benefits - Marta Passes",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A94,EUOGC16A!$F$26:$F$1048576,B94)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A94,EUOGC16A!$F$26:$F$1048576,B94)","v":0}]
[{"$error":"#N/A"},51958,"Benefits - Emorycard New Hires",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A95,EUOGC16A!$F$26:$F$1048576,B95)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A95,EUOGC16A!$F$26:$F$1048576,B95)","v":0}]
[{"$error":"#N/A"},51959,"Benefits - Managed Care",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A96,EUOGC16A!$F$26:$F$1048576,B96)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A96,EUOGC16A!$F$26:$F$1048576,B96)","v":0}]
[{"$error":"#N/A"},51961,"Benefits - Health Plan Admin",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A97,EUOGC16A!$F$26:$F$1048576,B97)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A97,EUOGC16A!$F$26:$F$1048576,B97)","v":0}]
[{"$error":"#N/A"},51963,"Benefits - Mgt Svs Org Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A98,EUOGC16A!$F$26:$F$1048576,B98)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A98,EUOGC16A!$F$26:$F$1048576,B98)","v":0}]
[{"$error":"#N/A"},51966,"Benefits - Disability",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A99,EUOGC16A!$F$26:$F$1048576,B99)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A99,EUOGC16A!$F$26:$F$1048576,B99)","v":0}]
[{"$error":"#N/A"},51970,"Benefits - Key Retiree Plan",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A100,EUOGC16A!$F$26:$F$1048576,B100)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A100,EUOGC16A!$F$26:$F$1048576,B100)","v":0}]
[{"$error":"#N/A"},51973,"Benefits - Beneficiary Pmts",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A101,EUOGC16A!$F$26:$F$1048576,B101)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A101,EUOGC16A!$F$26:$F$1048576,B101)","v":0}]
[{"$error":"#N/A"},51974,"Benefits - Workers Comp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A102,EUOGC16A!$F$26:$F$1048576,B102)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A102,EUOGC16A!$F$26:$F$1048576,B102)","v":0}]
[{"$error":"#N/A"},51975,"Benefits - Unemployment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A103,EUOGC16A!$F$26:$F$1048576,B103)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A103,EUOGC16A!$F$26:$F$1048576,B103)","v":0}]
[{"$error":"#N/A"},52114,"Prof Fees - Audit Fee",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A104,EUOGC16A!$F$26:$F$1048576,B104)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A104,EUOGC16A!$F$26:$F$1048576,B104)","v":0}]
[{"$error":"#N/A"},52115,"Prof Fees - Legal Fee",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A105,EUOGC16A!$F$26:$F$1048576,B105)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A105,EUOGC16A!$F$26:$F$1048576,B105)","v":0}]
[{"$error":"#N/A"},52120,"Prof Fees - Collections",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A106,EUOGC16A!$F$26:$F$1048576,B106)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A106,EUOGC16A!$F$26:$F$1048576,B106)","v":0}]
[{"$error":"#N/A"},52180,"Prof Fees -  Honorariums",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A107,EUOGC16A!$F$26:$F$1048576,B107)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A107,EUOGC16A!$F$26:$F$1048576,B107)","v":0}]
[{"$error":"#N/A"},52613,"Laundry Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A108,EUOGC16A!$F$26:$F$1048576,B108)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A108,EUOGC16A!$F$26:$F$1048576,B108)","v":0}]
[{"$error":"#N/A"},52616,"Radiation Safety Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A109,EUOGC16A!$F$26:$F$1048576,B109)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A109,EUOGC16A!$F$26:$F$1048576,B109)","v":0}]
[{"$error":"#N/A"},52624,"Police Services Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A110,EUOGC16A!$F$26:$F$1048576,B110)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A110,EUOGC16A!$F$26:$F$1048576,B110)","v":0}]
[{"$error":"#N/A"},52665,"Hosted Software",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A111,EUOGC16A!$F$26:$F$1048576,B111)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A111,EUOGC16A!$F$26:$F$1048576,B111)","v":0}]
[{"$error":"#N/A"},52700,"BDG-Computer Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A112,EUOGC16A!$F$26:$F$1048576,B112)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A112,EUOGC16A!$F$26:$F$1048576,B112)","v":0}]
[{"$error":"#N/A"},52705,"Computer Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A113,EUOGC16A!$F$26:$F$1048576,B113)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A113,EUOGC16A!$F$26:$F$1048576,B113)","v":0}]
[{"$error":"#N/A"},52710,"Audiovisual Materials Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A114,EUOGC16A!$F$26:$F$1048576,B114)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A114,EUOGC16A!$F$26:$F$1048576,B114)","v":0}]
[{"$error":"#N/A"},52720,"Audiovisual Services Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A115,EUOGC16A!$F$26:$F$1048576,B115)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A115,EUOGC16A!$F$26:$F$1048576,B115)","v":0}]
[{"$error":"#N/A"},52760,"Photo Svs - Internal",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A116,EUOGC16A!$F$26:$F$1048576,B116)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A116,EUOGC16A!$F$26:$F$1048576,B116)","v":0}]
[{"$error":"#N/A"},52770,"Graphic Svs - Internal",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A117,EUOGC16A!$F$26:$F$1048576,B117)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A117,EUOGC16A!$F$26:$F$1048576,B117)","v":0}]
[{"$error":"#N/A"},52810,"Marketing Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A118,EUOGC16A!$F$26:$F$1048576,B118)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A118,EUOGC16A!$F$26:$F$1048576,B118)","v":0}]
[{"$error":"#N/A"},52910,"Purch Svs Exp - Interco",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A119,EUOGC16A!$F$26:$F$1048576,B119)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A119,EUOGC16A!$F$26:$F$1048576,B119)","v":0}]
[{"$error":"#N/A"},52925,"Purch Svs Exp - Orthotics",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A120,EUOGC16A!$F$26:$F$1048576,B120)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A120,EUOGC16A!$F$26:$F$1048576,B120)","v":0}]
[{"$error":"#N/A"},52930,"Purch Svs Exp - Patient Trans",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A121,EUOGC16A!$F$26:$F$1048576,B121)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A121,EUOGC16A!$F$26:$F$1048576,B121)","v":0}]
[{"$error":"#N/A"},52950,"Purch Svs Exp - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A122,EUOGC16A!$F$26:$F$1048576,B122)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A122,EUOGC16A!$F$26:$F$1048576,B122)","v":0}]
[{"$error":"#N/A"},52955,"Purch Svcs Lab Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A123,EUOGC16A!$F$26:$F$1048576,B123)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A123,EUOGC16A!$F$26:$F$1048576,B123)","v":0}]
[{"$error":"#N/A"},52970,"Pharmacy Claims Exp / Aso",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A124,EUOGC16A!$F$26:$F$1048576,B124)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A124,EUOGC16A!$F$26:$F$1048576,B124)","v":0}]
[{"$error":"#N/A"},53000,"BDG-Supplies",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A125,EUOGC16A!$F$26:$F$1048576,B125)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A125,EUOGC16A!$F$26:$F$1048576,B125)","v":0}]
[{"$error":"#N/A"},53100,"Supplies - Instructional Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A126,EUOGC16A!$F$26:$F$1048576,B126)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A126,EUOGC16A!$F$26:$F$1048576,B126)","v":0}]
[{"$error":"#N/A"},53200,"Supplies - Office Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A127,EUOGC16A!$F$26:$F$1048576,B127)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A127,EUOGC16A!$F$26:$F$1048576,B127)","v":0}]
[{"$error":"#N/A"},53210,"Supplies - Computer Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A128,EUOGC16A!$F$26:$F$1048576,B128)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A128,EUOGC16A!$F$26:$F$1048576,B128)","v":0}]
[{"$error":"#N/A"},53600,"Supplies - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A129,EUOGC16A!$F$26:$F$1048576,B129)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A129,EUOGC16A!$F$26:$F$1048576,B129)","v":0}]
[{"$error":"#N/A"},53610,"Supplies - Linen",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A130,EUOGC16A!$F$26:$F$1048576,B130)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A130,EUOGC16A!$F$26:$F$1048576,B130)","v":0}]
[{"$error":"#N/A"},53620,"Supplies - Safety",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A131,EUOGC16A!$F$26:$F$1048576,B131)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A131,EUOGC16A!$F$26:$F$1048576,B131)","v":0}]
[{"$error":"#N/A"},53650,"Supplies - Vehicle Gasoline",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A132,EUOGC16A!$F$26:$F$1048576,B132)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A132,EUOGC16A!$F$26:$F$1048576,B132)","v":0}]
[{"$error":"#N/A"},53651,"Supplies - Biodiesel Fuel",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A133,EUOGC16A!$F$26:$F$1048576,B133)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A133,EUOGC16A!$F$26:$F$1048576,B133)","v":0}]
[{"$error":"#N/A"},53652,"PM Maintenance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A134,EUOGC16A!$F$26:$F$1048576,B134)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A134,EUOGC16A!$F$26:$F$1048576,B134)","v":0}]
[{"$error":"#N/A"},53653,"Auto Body Work/Paint",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A135,EUOGC16A!$F$26:$F$1048576,B135)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A135,EUOGC16A!$F$26:$F$1048576,B135)","v":0}]
[{"$error":"#N/A"},53654,"Auto Parts/Repair",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A136,EUOGC16A!$F$26:$F$1048576,B136)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A136,EUOGC16A!$F$26:$F$1048576,B136)","v":0}]
[{"$error":"#N/A"},53655,"Supplies - Tires",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A137,EUOGC16A!$F$26:$F$1048576,B137)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A137,EUOGC16A!$F$26:$F$1048576,B137)","v":0}]
[{"$error":"#N/A"},53670,"Supplies - Storeroom Supplies",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A138,EUOGC16A!$F$26:$F$1048576,B138)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A138,EUOGC16A!$F$26:$F$1048576,B138)","v":0}]
[{"$error":"#N/A"},53680,"Supplies - Maintenance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A139,EUOGC16A!$F$26:$F$1048576,B139)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A139,EUOGC16A!$F$26:$F$1048576,B139)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},53700,"Supplies - Cleaning",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A140,EUOGC16A!$F$26:$F$1048576,B140)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A140,EUOGC16A!$F$26:$F$1048576,B140)","v":0}]
[{"$error":"#N/A"},53805,"Supplies - Noncap Network Eqp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A141,EUOGC16A!$F$26:$F$1048576,B141)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A141,EUOGC16A!$F$26:$F$1048576,B141)","v":0}]
[{"$error":"#N/A"},53830,"Supplies - Arts",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A142,EUOGC16A!$F$26:$F$1048576,B142)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A142,EUOGC16A!$F$26:$F$1048576,B142)","v":0}]
[{"$error":"#N/A"},54100,"Supplies - Whouse/Storeroom",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A143,EUOGC16A!$F$26:$F$1048576,B143)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A143,EUOGC16A!$F$26:$F$1048576,B143)","v":0}]
[{"$error":"#N/A"},54270,"Supplies - Uniforms",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A144,EUOGC16A!$F$26:$F$1048576,B144)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A144,EUOGC16A!$F$26:$F$1048576,B144)","v":0}]
[{"$error":"#N/A"},54912,"Supplies - Bedding Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A145,EUOGC16A!$F$26:$F$1048576,B145)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A145,EUOGC16A!$F$26:$F$1048576,B145)","v":0}]
[{"$error":"#N/A"},55010,"Donations Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A146,EUOGC16A!$F$26:$F$1048576,B146)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A146,EUOGC16A!$F$26:$F$1048576,B146)","v":0}]
[{"$error":"#N/A"},55020,"Fundraising - Special Programs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A147,EUOGC16A!$F$26:$F$1048576,B147)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A147,EUOGC16A!$F$26:$F$1048576,B147)","v":0}]
[{"$error":"#N/A"},55030,"Alumni Relations Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A148,EUOGC16A!$F$26:$F$1048576,B148)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A148,EUOGC16A!$F$26:$F$1048576,B148)","v":0}]
[{"$error":"#N/A"},55040,"Gifts Exp - Non-Empl",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A149,EUOGC16A!$F$26:$F$1048576,B149)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A149,EUOGC16A!$F$26:$F$1048576,B149)","v":0}]
[{"$error":"#N/A"},55300,"Other Deductions/Withdrawals",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A150,EUOGC16A!$F$26:$F$1048576,B150)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A150,EUOGC16A!$F$26:$F$1048576,B150)","v":0}]
[{"$error":"#N/A"},55310,"Cost Of Goods Sold",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A151,EUOGC16A!$F$26:$F$1048576,B151)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A151,EUOGC16A!$F$26:$F$1048576,B151)","v":0}]
[{"$error":"#N/A"},55350,"Inventory Adj - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A152,EUOGC16A!$F$26:$F$1048576,B152)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A152,EUOGC16A!$F$26:$F$1048576,B152)","v":0}]
[{"$error":"#N/A"},55700,"Periodicals/Subscription Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A153,EUOGC16A!$F$26:$F$1048576,B153)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A153,EUOGC16A!$F$26:$F$1048576,B153)","v":0}]
[{"$error":"#N/A"},55710,"Publications - Physician",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A154,EUOGC16A!$F$26:$F$1048576,B154)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A154,EUOGC16A!$F$26:$F$1048576,B154)","v":0}]
[{"$error":"#N/A"},56122,"Alcoholic Beverage",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A155,EUOGC16A!$F$26:$F$1048576,B155)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A155,EUOGC16A!$F$26:$F$1048576,B155)","v":0}]
[{"$error":"#N/A"},56130,"Travel - Living Allowance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A156,EUOGC16A!$F$26:$F$1048576,B156)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A156,EUOGC16A!$F$26:$F$1048576,B156)","v":0}]
[{"$error":"#N/A"},56300,"Recruiting Exp - Faculty/Staff",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A157,EUOGC16A!$F$26:$F$1048576,B157)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A157,EUOGC16A!$F$26:$F$1048576,B157)","v":0}]
[{"$error":"#N/A"},56330,"Recruiting Exp - Student",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A158,EUOGC16A!$F$26:$F$1048576,B158)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A158,EUOGC16A!$F$26:$F$1048576,B158)","v":0}]
[{"$error":"#N/A"},56340,"Recruiting Exp - Events",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A159,EUOGC16A!$F$26:$F$1048576,B159)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A159,EUOGC16A!$F$26:$F$1048576,B159)","v":0}]
[{"$error":"#N/A"},56350,"Recruiting Exp - Physician",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A160,EUOGC16A!$F$26:$F$1048576,B160)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A160,EUOGC16A!$F$26:$F$1048576,B160)","v":0}]
[{"$error":"#N/A"},56400,"Relocation Exp - Faculty/Staff",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A161,EUOGC16A!$F$26:$F$1048576,B161)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A161,EUOGC16A!$F$26:$F$1048576,B161)","v":0}]
[{"$error":"#N/A"},56405,"Relocation Exp - Physician",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A162,EUOGC16A!$F$26:$F$1048576,B162)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A162,EUOGC16A!$F$26:$F$1048576,B162)","v":0}]
[{"$error":"#N/A"},56500,"Entertainment Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A163,EUOGC16A!$F$26:$F$1048576,B163)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A163,EUOGC16A!$F$26:$F$1048576,B163)","v":0}]
[{"$error":"#N/A"},56510,"Alcoholic Beverage Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A164,EUOGC16A!$F$26:$F$1048576,B164)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A164,EUOGC16A!$F$26:$F$1048576,B164)","v":0}]
[{"$error":"#N/A"},56515,"Food & Catering Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A165,EUOGC16A!$F$26:$F$1048576,B165)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A165,EUOGC16A!$F$26:$F$1048576,B165)","v":0}]
[{"$error":"#N/A"},56710,"Museum Acquisitions",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A166,EUOGC16A!$F$26:$F$1048576,B166)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A166,EUOGC16A!$F$26:$F$1048576,B166)","v":0}]
[{"$error":"#N/A"},56720,"Inter-Museum Loans",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A167,EUOGC16A!$F$26:$F$1048576,B167)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A167,EUOGC16A!$F$26:$F$1048576,B167)","v":0}]
[{"$error":"#N/A"},57000,"BDG-Library Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A168,EUOGC16A!$F$26:$F$1048576,B168)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A168,EUOGC16A!$F$26:$F$1048576,B168)","v":0}]
[{"$error":"#N/A"},57010,"Books - Current",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A169,EUOGC16A!$F$26:$F$1048576,B169)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A169,EUOGC16A!$F$26:$F$1048576,B169)","v":0}]
[{"$error":"#N/A"},57020,"Books - Continuations",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A170,EUOGC16A!$F$26:$F$1048576,B170)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A170,EUOGC16A!$F$26:$F$1048576,B170)","v":0}]
[{"$error":"#N/A"},57150,"Looseleaf Publ-Cont",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A171,EUOGC16A!$F$26:$F$1048576,B171)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A171,EUOGC16A!$F$26:$F$1048576,B171)","v":0}]
[{"$error":"#N/A"},57210,"Bookbinding Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A172,EUOGC16A!$F$26:$F$1048576,B172)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A172,EUOGC16A!$F$26:$F$1048576,B172)","v":0}]
[{"$error":"#N/A"},57310,"Research Svs - Web-Based",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A173,EUOGC16A!$F$26:$F$1048576,B173)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A173,EUOGC16A!$F$26:$F$1048576,B173)","v":0}]
[{"$error":"#N/A"},57315,"Library Searches Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A174,EUOGC16A!$F$26:$F$1048576,B174)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A174,EUOGC16A!$F$26:$F$1048576,B174)","v":0}]
[{"$error":"#N/A"},57320,"Electronic Book Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A175,EUOGC16A!$F$26:$F$1048576,B175)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A175,EUOGC16A!$F$26:$F$1048576,B175)","v":0}]
[{"$error":"#N/A"},57330,"Electronic Journal Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A176,EUOGC16A!$F$26:$F$1048576,B176)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A176,EUOGC16A!$F$26:$F$1048576,B176)","v":0}]
[{"$error":"#N/A"},57340,"E- Library Materials",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A177,EUOGC16A!$F$26:$F$1048576,B177)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A177,EUOGC16A!$F$26:$F$1048576,B177)","v":0}]
[{"$error":"#N/A"},57400,"Books & Periodicals",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A178,EUOGC16A!$F$26:$F$1048576,B178)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A178,EUOGC16A!$F$26:$F$1048576,B178)","v":0}]
[{"$error":"#N/A"},57410,"Microforms-New",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A179,EUOGC16A!$F$26:$F$1048576,B179)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A179,EUOGC16A!$F$26:$F$1048576,B179)","v":0}]
[{"$error":"#N/A"},57420,"Microforms-Cont",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A180,EUOGC16A!$F$26:$F$1048576,B180)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A180,EUOGC16A!$F$26:$F$1048576,B180)","v":0}]
[{"$error":"#N/A"},57422,"Inter-Library Loans",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A181,EUOGC16A!$F$26:$F$1048576,B181)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A181,EUOGC16A!$F$26:$F$1048576,B181)","v":0}]
[{"$error":"#N/A"},57510,"Rare Books",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A182,EUOGC16A!$F$26:$F$1048576,B182)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A182,EUOGC16A!$F$26:$F$1048576,B182)","v":0}]
[{"$error":"#N/A"},57515,"Archives Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A183,EUOGC16A!$F$26:$F$1048576,B183)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A183,EUOGC16A!$F$26:$F$1048576,B183)","v":0}]
[{"$error":"#N/A"},57520,"Library Acq - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A184,EUOGC16A!$F$26:$F$1048576,B184)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A184,EUOGC16A!$F$26:$F$1048576,B184)","v":0}]
[{"$error":"#N/A"},57540,"Periodicals - Continuations",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A185,EUOGC16A!$F$26:$F$1048576,B185)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A185,EUOGC16A!$F$26:$F$1048576,B185)","v":0}]
[{"$error":"#N/A"},57550,"Periodicals - Current",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A186,EUOGC16A!$F$26:$F$1048576,B186)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A186,EUOGC16A!$F$26:$F$1048576,B186)","v":0}]
[{"$error":"#N/A"},58000,"BDG-Employee Programs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A187,EUOGC16A!$F$26:$F$1048576,B187)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A187,EUOGC16A!$F$26:$F$1048576,B187)","v":0}]
[{"$error":"#N/A"},58010,"Empl Goods/Services Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A188,EUOGC16A!$F$26:$F$1048576,B188)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A188,EUOGC16A!$F$26:$F$1048576,B188)","v":0}]
[{"$error":"#N/A"},58020,"Memberships Exp - Social",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A189,EUOGC16A!$F$26:$F$1048576,B189)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A189,EUOGC16A!$F$26:$F$1048576,B189)","v":0}]
[{"$error":"#N/A"},58030,"Awards & Prizes Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A190,EUOGC16A!$F$26:$F$1048576,B190)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A190,EUOGC16A!$F$26:$F$1048576,B190)","v":0}]
[{"$error":"#N/A"},58040,"Wellness Programs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A191,EUOGC16A!$F$26:$F$1048576,B191)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A191,EUOGC16A!$F$26:$F$1048576,B191)","v":0}]
[{"$error":"#N/A"},58060,"EAP Program Svs Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A192,EUOGC16A!$F$26:$F$1048576,B192)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A192,EUOGC16A!$F$26:$F$1048576,B192)","v":0}]
[{"$error":"#N/A"},58100,"BDG-Other Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A193,EUOGC16A!$F$26:$F$1048576,B193)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A193,EUOGC16A!$F$26:$F$1048576,B193)","v":0}]
[{"$error":"#N/A"},58120,"Alt Transp - Bike/Walk Progr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A194,EUOGC16A!$F$26:$F$1048576,B194)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A194,EUOGC16A!$F$26:$F$1048576,B194)","v":0}]
[{"$error":"#N/A"},58130,"Alt Transp - Shuttle Service",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A195,EUOGC16A!$F$26:$F$1048576,B195)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A195,EUOGC16A!$F$26:$F$1048576,B195)","v":0}]
[{"$error":"#N/A"},58140,"Alt Transp - Marta Pass Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A196,EUOGC16A!$F$26:$F$1048576,B196)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A196,EUOGC16A!$F$26:$F$1048576,B196)","v":0}]
[{"$error":"#N/A"},58150,"Parking Exp - Car/Van Pool",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A197,EUOGC16A!$F$26:$F$1048576,B197)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A197,EUOGC16A!$F$26:$F$1048576,B197)","v":0}]
[{"$error":"#N/A"},58160,"Parking Exp - Physician",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A198,EUOGC16A!$F$26:$F$1048576,B198)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A198,EUOGC16A!$F$26:$F$1048576,B198)","v":0}]
[{"$error":"#N/A"},58210,"Membership Dues - Professional",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A199,EUOGC16A!$F$26:$F$1048576,B199)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A199,EUOGC16A!$F$26:$F$1048576,B199)","v":0}]
[{"$error":"#N/A"},58212,"Registration",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A200,EUOGC16A!$F$26:$F$1048576,B200)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A200,EUOGC16A!$F$26:$F$1048576,B200)","v":0}]
[{"$error":"#N/A"},58215,"Dues - Physicians",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A201,EUOGC16A!$F$26:$F$1048576,B201)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A201,EUOGC16A!$F$26:$F$1048576,B201)","v":0}]
[{"$error":"#N/A"},58220,"Fines/Penalties Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A202,EUOGC16A!$F$26:$F$1048576,B202)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A202,EUOGC16A!$F$26:$F$1048576,B202)","v":0}]
[{"$error":"#N/A"},58230,"Affiliation Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A203,EUOGC16A!$F$26:$F$1048576,B203)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A203,EUOGC16A!$F$26:$F$1048576,B203)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},58235,"License Fees Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A204,EUOGC16A!$F$26:$F$1048576,B204)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A204,EUOGC16A!$F$26:$F$1048576,B204)","v":0}]
[{"$error":"#N/A"},58240,"Prov For Bad Debt Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A205,EUOGC16A!$F$26:$F$1048576,B205)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A205,EUOGC16A!$F$26:$F$1048576,B205)","v":0}]
[{"$error":"#N/A"},58260,"Cash Over/Short",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A206,EUOGC16A!$F$26:$F$1048576,B206)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A206,EUOGC16A!$F$26:$F$1048576,B206)","v":0}]
[{"$error":"#N/A"},58262,"Bank Charges Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A207,EUOGC16A!$F$26:$F$1048576,B207)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A207,EUOGC16A!$F$26:$F$1048576,B207)","v":0}]
[{"$error":"#N/A"},58270,"Returned Checks Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A208,EUOGC16A!$F$26:$F$1048576,B208)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A208,EUOGC16A!$F$26:$F$1048576,B208)","v":0}]
[{"$error":"#N/A"},58280,"Royalties Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A209,EUOGC16A!$F$26:$F$1048576,B209)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A209,EUOGC16A!$F$26:$F$1048576,B209)","v":0}]
[{"$error":"#N/A"},58290,"Patent Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A210,EUOGC16A!$F$26:$F$1048576,B210)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A210,EUOGC16A!$F$26:$F$1048576,B210)","v":0}]
[{"$error":"#N/A"},58356,"Taxes - Federal Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A211,EUOGC16A!$F$26:$F$1048576,B211)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A211,EUOGC16A!$F$26:$F$1048576,B211)","v":0}]
[{"$error":"#N/A"},58357,"Taxes - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A212,EUOGC16A!$F$26:$F$1048576,B212)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A212,EUOGC16A!$F$26:$F$1048576,B212)","v":0}]
[{"$error":"#N/A"},58360,"Taxes - Property",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A213,EUOGC16A!$F$26:$F$1048576,B213)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A213,EUOGC16A!$F$26:$F$1048576,B213)","v":0}]
[{"$error":"#N/A"},58361,"Taxes - Sales / Use",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A214,EUOGC16A!$F$26:$F$1048576,B214)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A214,EUOGC16A!$F$26:$F$1048576,B214)","v":0}]
[{"$error":"#N/A"},58382,"Parking Exp-Employees/Visitors",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A215,EUOGC16A!$F$26:$F$1048576,B215)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A215,EUOGC16A!$F$26:$F$1048576,B215)","v":0}]
[{"$error":"#N/A"},58384,"Parking Exp - Visitors",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A216,EUOGC16A!$F$26:$F$1048576,B216)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A216,EUOGC16A!$F$26:$F$1048576,B216)","v":0}]
[{"$error":"#N/A"},58710,"Beneficiary Pmt Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A217,EUOGC16A!$F$26:$F$1048576,B217)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A217,EUOGC16A!$F$26:$F$1048576,B217)","v":0}]
[{"$error":"#N/A"},58720,"Annuity Payable Adj",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A218,EUOGC16A!$F$26:$F$1048576,B218)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A218,EUOGC16A!$F$26:$F$1048576,B218)","v":0}]
[{"$error":"#N/A"},58730,"Investment Nonoperating Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A219,EUOGC16A!$F$26:$F$1048576,B219)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A219,EUOGC16A!$F$26:$F$1048576,B219)","v":0}]
[{"$error":"#N/A"},58740,"GAAP Nonoperating Adjustments",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A220,EUOGC16A!$F$26:$F$1048576,B220)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A220,EUOGC16A!$F$26:$F$1048576,B220)","v":0}]
[{"$error":"#N/A"},58790,"Trustee Fee Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A221,EUOGC16A!$F$26:$F$1048576,B221)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A221,EUOGC16A!$F$26:$F$1048576,B221)","v":0}]
[{"$error":"#N/A"},59110,"Emorycard Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A222,EUOGC16A!$F$26:$F$1048576,B222)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A222,EUOGC16A!$F$26:$F$1048576,B222)","v":0}]
[{"$error":"#N/A"},59120,"Emorycard - Over/Short",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A223,EUOGC16A!$F$26:$F$1048576,B223)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A223,EUOGC16A!$F$26:$F$1048576,B223)","v":0}]
[{"$error":"#N/A"},59130,"Credit Card - Over/Short",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A224,EUOGC16A!$F$26:$F$1048576,B224)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A224,EUOGC16A!$F$26:$F$1048576,B224)","v":0}]
[{"$error":"#N/A"},59150,"Credit Card - Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A225,EUOGC16A!$F$26:$F$1048576,B225)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A225,EUOGC16A!$F$26:$F$1048576,B225)","v":0}]
[{"$error":"#N/A"},59710,"Bond Fee Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A226,EUOGC16A!$F$26:$F$1048576,B226)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A226,EUOGC16A!$F$26:$F$1048576,B226)","v":0}]
[{"$error":"#N/A"},59999,"Dummy Account Used For Cnv",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A227,EUOGC16A!$F$26:$F$1048576,B227)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A227,EUOGC16A!$F$26:$F$1048576,B227)","v":0}]
[{"$error":"#N/A"},61000,"BDG-Student Aid",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A228,EUOGC16A!$F$26:$F$1048576,B228)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A228,EUOGC16A!$F$26:$F$1048576,B228)","v":0}]
[{"$error":"#N/A"},61010,"Student Loans - Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A229,EUOGC16A!$F$26:$F$1048576,B229)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A229,EUOGC16A!$F$26:$F$1048576,B229)","v":0}]
[{"$error":"#N/A"},61015,"Student Loans - Repayments",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A230,EUOGC16A!$F$26:$F$1048576,B230)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A230,EUOGC16A!$F$26:$F$1048576,B230)","v":0}]
[{"$error":"#N/A"},61020,"Student Loans - Prin Pmt",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A231,EUOGC16A!$F$26:$F$1048576,B231)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A231,EUOGC16A!$F$26:$F$1048576,B231)","v":0}]
[{"$error":"#N/A"},61025,"Student Loans - Court Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A232,EUOGC16A!$F$26:$F$1048576,B232)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A232,EUOGC16A!$F$26:$F$1048576,B232)","v":0}]
[{"$error":"#N/A"},61030,"Student Loans - Collection Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A233,EUOGC16A!$F$26:$F$1048576,B233)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A233,EUOGC16A!$F$26:$F$1048576,B233)","v":0}]
[{"$error":"#N/A"},61035,"Stdnt Loans - Cancellations",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A234,EUOGC16A!$F$26:$F$1048576,B234)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A234,EUOGC16A!$F$26:$F$1048576,B234)","v":0}]
[{"$error":"#N/A"},61040,"Student Loans - Pen Chrg Accp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A235,EUOGC16A!$F$26:$F$1048576,B235)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A235,EUOGC16A!$F$26:$F$1048576,B235)","v":0}]
[{"$error":"#N/A"},61045,"Student Loans - Cost Adj",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A236,EUOGC16A!$F$26:$F$1048576,B236)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A236,EUOGC16A!$F$26:$F$1048576,B236)","v":0}]
[{"$error":"#N/A"},61050,"Student Loans - Int Assgn",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A237,EUOGC16A!$F$26:$F$1048576,B237)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A237,EUOGC16A!$F$26:$F$1048576,B237)","v":0}]
[{"$error":"#N/A"},61055,"Student Loans - Admin Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A238,EUOGC16A!$F$26:$F$1048576,B238)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A238,EUOGC16A!$F$26:$F$1048576,B238)","v":0}]
[{"$error":"#N/A"},61060,"Stdnt Loans -PI Cancellation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A239,EUOGC16A!$F$26:$F$1048576,B239)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A239,EUOGC16A!$F$26:$F$1048576,B239)","v":0}]
[{"$error":"#N/A"},61065,"Stdnt Loans -Int Cancellation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A240,EUOGC16A!$F$26:$F$1048576,B240)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A240,EUOGC16A!$F$26:$F$1048576,B240)","v":0}]
[{"$error":"#N/A"},61200,"SAL - Special Allowances",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A241,EUOGC16A!$F$26:$F$1048576,B241)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A241,EUOGC16A!$F$26:$F$1048576,B241)","v":0}]
[{"$error":"#N/A"},61210,"SAL - Interest Benefit",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A242,EUOGC16A!$F$26:$F$1048576,B242)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A242,EUOGC16A!$F$26:$F$1048576,B242)","v":0}]
[{"$error":"#N/A"},61220,"SAL - Origination Fee",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A243,EUOGC16A!$F$26:$F$1048576,B243)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A243,EUOGC16A!$F$26:$F$1048576,B243)","v":0}]
[{"$error":"#N/A"},61230,"SAL - Lender Fee",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A244,EUOGC16A!$F$26:$F$1048576,B244)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A244,EUOGC16A!$F$26:$F$1048576,B244)","v":0}]
[{"$error":"#N/A"},61300,"Scholarship Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A245,EUOGC16A!$F$26:$F$1048576,B245)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A245,EUOGC16A!$F$26:$F$1048576,B245)","v":0}]
[{"$error":"#N/A"},62400,"BDG-Mktg & Comm Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A246,EUOGC16A!$F$26:$F$1048576,B246)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A246,EUOGC16A!$F$26:$F$1048576,B246)","v":0}]
[{"$error":"#N/A"},62430,"Postage - Shipping & Courier",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A247,EUOGC16A!$F$26:$F$1048576,B247)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A247,EUOGC16A!$F$26:$F$1048576,B247)","v":0}]
[{"$error":"#N/A"},62465,"Phone Directories Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A248,EUOGC16A!$F$26:$F$1048576,B248)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A248,EUOGC16A!$F$26:$F$1048576,B248)","v":0}]
[{"$error":"#N/A"},62487,"Adv Exp - Recruiting",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A249,EUOGC16A!$F$26:$F$1048576,B249)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A249,EUOGC16A!$F$26:$F$1048576,B249)","v":0}]
[{"$error":"#N/A"},62490,"Advertising & PR",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A250,EUOGC16A!$F$26:$F$1048576,B250)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A250,EUOGC16A!$F$26:$F$1048576,B250)","v":0}]
[{"$error":"#N/A"},62495,"Patient Relations Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A251,EUOGC16A!$F$26:$F$1048576,B251)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A251,EUOGC16A!$F$26:$F$1048576,B251)","v":0}]
[{"$error":"#N/A"},62499,"Community Relations",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A252,EUOGC16A!$F$26:$F$1048576,B252)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A252,EUOGC16A!$F$26:$F$1048576,B252)","v":0}]
[{"$error":"#N/A"},68390,"Administrative Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A253,EUOGC16A!$F$26:$F$1048576,B253)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A253,EUOGC16A!$F$26:$F$1048576,B253)","v":0}]
[{"$error":"#N/A"},68520,"Radioactive Waste Disp Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A254,EUOGC16A!$F$26:$F$1048576,B254)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A254,EUOGC16A!$F$26:$F$1048576,B254)","v":0}]
[{"$error":"#N/A"},68545,"Chemical Disposal Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A255,EUOGC16A!$F$26:$F$1048576,B255)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A255,EUOGC16A!$F$26:$F$1048576,B255)","v":0}]
[{"$error":"#N/A"},68610,"Environmental Health Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A256,EUOGC16A!$F$26:$F$1048576,B256)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A256,EUOGC16A!$F$26:$F$1048576,B256)","v":0}]
[{"$error":"#N/A"},70000,"BDG-MR&R",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A257,EUOGC16A!$F$26:$F$1048576,B257)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A257,EUOGC16A!$F$26:$F$1048576,B257)","v":0}]
[{"$error":"#N/A"},71020,"M&R Software Maintenance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A258,EUOGC16A!$F$26:$F$1048576,B258)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A258,EUOGC16A!$F$26:$F$1048576,B258)","v":0}]
[{"$error":"#N/A"},71030,"M&R - Network",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A259,EUOGC16A!$F$26:$F$1048576,B259)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A259,EUOGC16A!$F$26:$F$1048576,B259)","v":0}]
[{"$error":"#N/A"},71040,"M&R - Paging",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A260,EUOGC16A!$F$26:$F$1048576,B260)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A260,EUOGC16A!$F$26:$F$1048576,B260)","v":0}]
[{"$error":"#N/A"},71050,"M&R - Voice System",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A261,EUOGC16A!$F$26:$F$1048576,B261)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A261,EUOGC16A!$F$26:$F$1048576,B261)","v":0}]
[{"$error":"#N/A"},71060,"M&R - Wireless",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A262,EUOGC16A!$F$26:$F$1048576,B262)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A262,EUOGC16A!$F$26:$F$1048576,B262)","v":0}]
[{"$error":"#N/A"},71070,"M&R - Internet",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A263,EUOGC16A!$F$26:$F$1048576,B263)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A263,EUOGC16A!$F$26:$F$1048576,B263)","v":0}]
[{"$error":"#N/A"},71080,"M&R - Trunked Radio",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A264,EUOGC16A!$F$26:$F$1048576,B264)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A264,EUOGC16A!$F$26:$F$1048576,B264)","v":0}]
[{"$error":"#N/A"},71200,"M&R - Moveable Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A265,EUOGC16A!$F$26:$F$1048576,B265)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A265,EUOGC16A!$F$26:$F$1048576,B265)","v":0}]
[{"$error":"#N/A"},71205,"M&R - Electric/Install/Rep",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A266,EUOGC16A!$F$26:$F$1048576,B266)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A266,EUOGC16A!$F$26:$F$1048576,B266)","v":0}]
[{"$error":"#N/A"},71210,"M&R - Stonhard/Install/Rep",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A267,EUOGC16A!$F$26:$F$1048576,B267)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A267,EUOGC16A!$F$26:$F$1048576,B267)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},71215,"M&R - Painting",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A268,EUOGC16A!$F$26:$F$1048576,B268)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A268,EUOGC16A!$F$26:$F$1048576,B268)","v":0}]
[{"$error":"#N/A"},71220,"M&R - HVAC Repair",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A269,EUOGC16A!$F$26:$F$1048576,B269)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A269,EUOGC16A!$F$26:$F$1048576,B269)","v":0}]
[{"$error":"#N/A"},71225,"M&R - Hardware",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A270,EUOGC16A!$F$26:$F$1048576,B270)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A270,EUOGC16A!$F$26:$F$1048576,B270)","v":0}]
[{"$error":"#N/A"},71230,"M&R - Security Install/Repai",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A271,EUOGC16A!$F$26:$F$1048576,B271)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A271,EUOGC16A!$F$26:$F$1048576,B271)","v":0}]
[{"$error":"#N/A"},71235,"M&R - Floor Installation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A272,EUOGC16A!$F$26:$F$1048576,B272)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A272,EUOGC16A!$F$26:$F$1048576,B272)","v":0}]
[{"$error":"#N/A"},71240,"M&R - Paper Products",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A273,EUOGC16A!$F$26:$F$1048576,B273)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A273,EUOGC16A!$F$26:$F$1048576,B273)","v":0}]
[{"$error":"#N/A"},71245,"M&R - Plastic Products",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A274,EUOGC16A!$F$26:$F$1048576,B274)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A274,EUOGC16A!$F$26:$F$1048576,B274)","v":0}]
[{"$error":"#N/A"},71250,"M&R - Bathroom Products",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A275,EUOGC16A!$F$26:$F$1048576,B275)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A275,EUOGC16A!$F$26:$F$1048576,B275)","v":0}]
[{"$error":"#N/A"},71255,"M&R - Waste/Cleaning Supplie",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A276,EUOGC16A!$F$26:$F$1048576,B276)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A276,EUOGC16A!$F$26:$F$1048576,B276)","v":0}]
[{"$error":"#N/A"},71260,"M&R - Signage",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A277,EUOGC16A!$F$26:$F$1048576,B277)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A277,EUOGC16A!$F$26:$F$1048576,B277)","v":0}]
[{"$error":"#N/A"},71265,"M&R - Security Supplies",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A278,EUOGC16A!$F$26:$F$1048576,B278)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A278,EUOGC16A!$F$26:$F$1048576,B278)","v":0}]
[{"$error":"#N/A"},71360,"M&R - Hardware And Software",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A279,EUOGC16A!$F$26:$F$1048576,B279)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A279,EUOGC16A!$F$26:$F$1048576,B279)","v":0}]
[{"$error":"#N/A"},71910,"M&R - Parts/Hardware",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A280,EUOGC16A!$F$26:$F$1048576,B280)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A280,EUOGC16A!$F$26:$F$1048576,B280)","v":0}]
[{"$error":"#N/A"},72000,"BDG-Maintenance & Repairs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A281,EUOGC16A!$F$26:$F$1048576,B281)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A281,EUOGC16A!$F$26:$F$1048576,B281)","v":0}]
[{"$error":"#N/A"},72500,"M&R - Repair & Maintenance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A282,EUOGC16A!$F$26:$F$1048576,B282)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A282,EUOGC16A!$F$26:$F$1048576,B282)","v":0}]
[{"$error":"#N/A"},72507,"M&R - Outside",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A283,EUOGC16A!$F$26:$F$1048576,B283)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A283,EUOGC16A!$F$26:$F$1048576,B283)","v":0}]
[{"$error":"#N/A"},72510,"M&R - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A284,EUOGC16A!$F$26:$F$1048576,B284)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A284,EUOGC16A!$F$26:$F$1048576,B284)","v":0}]
[{"$error":"#N/A"},72515,"Maintenance Allocation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A285,EUOGC16A!$F$26:$F$1048576,B285)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A285,EUOGC16A!$F$26:$F$1048576,B285)","v":0}]
[{"$error":"#N/A"},72520,"M&R - Maintenance Contracts",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A286,EUOGC16A!$F$26:$F$1048576,B286)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A286,EUOGC16A!$F$26:$F$1048576,B286)","v":0}]
[{"$error":"#N/A"},72540,"M&R - Custodial",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A287,EUOGC16A!$F$26:$F$1048576,B287)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A287,EUOGC16A!$F$26:$F$1048576,B287)","v":0}]
[{"$error":"#N/A"},72583,"M&R - Pest Control",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A288,EUOGC16A!$F$26:$F$1048576,B288)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A288,EUOGC16A!$F$26:$F$1048576,B288)","v":0}]
[{"$error":"#N/A"},72615,"M&R - Grounds",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A289,EUOGC16A!$F$26:$F$1048576,B289)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A289,EUOGC16A!$F$26:$F$1048576,B289)","v":0}]
[{"$error":"#N/A"},72640,"M&R - Staging",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A290,EUOGC16A!$F$26:$F$1048576,B290)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A290,EUOGC16A!$F$26:$F$1048576,B290)","v":0}]
[{"$error":"#N/A"},73000,"Relocation - Office/Bldg",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A291,EUOGC16A!$F$26:$F$1048576,B291)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A291,EUOGC16A!$F$26:$F$1048576,B291)","v":0}]
[{"$error":"#N/A"},73180,"BDG-Alterations & Renovations",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A292,EUOGC16A!$F$26:$F$1048576,B292)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A292,EUOGC16A!$F$26:$F$1048576,B292)","v":0}]
[{"$error":"#N/A"},73200,"Renovations / Alterations Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A293,EUOGC16A!$F$26:$F$1048576,B293)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A293,EUOGC16A!$F$26:$F$1048576,B293)","v":0}]
[{"$error":"#N/A"},73500,"BDG-Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A294,EUOGC16A!$F$26:$F$1048576,B294)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A294,EUOGC16A!$F$26:$F$1048576,B294)","v":0}]
[{"$error":"#N/A"},74750,"Capitalized Interest",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A295,EUOGC16A!$F$26:$F$1048576,B295)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A295,EUOGC16A!$F$26:$F$1048576,B295)","v":0}]
[{"$error":"#N/A"},75203,"Cap Purch - 3 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A296,EUOGC16A!$F$26:$F$1048576,B296)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A296,EUOGC16A!$F$26:$F$1048576,B296)","v":0}]
[{"$error":"#N/A"},75204,"Cap Purch - 4 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A297,EUOGC16A!$F$26:$F$1048576,B297)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A297,EUOGC16A!$F$26:$F$1048576,B297)","v":0}]
[{"$error":"#N/A"},75205,"Cap Purch - 5 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A298,EUOGC16A!$F$26:$F$1048576,B298)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A298,EUOGC16A!$F$26:$F$1048576,B298)","v":0}]
[{"$error":"#N/A"},75206,"Cap Purch - 6 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A299,EUOGC16A!$F$26:$F$1048576,B299)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A299,EUOGC16A!$F$26:$F$1048576,B299)","v":0}]
[{"$error":"#N/A"},75207,"Cap Purch - 7 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A300,EUOGC16A!$F$26:$F$1048576,B300)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A300,EUOGC16A!$F$26:$F$1048576,B300)","v":0}]
[{"$error":"#N/A"},75208,"Cap Purch - 8 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A301,EUOGC16A!$F$26:$F$1048576,B301)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A301,EUOGC16A!$F$26:$F$1048576,B301)","v":0}]
[{"$error":"#N/A"},75210,"Cap Purch - 10 Year Lives -EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A302,EUOGC16A!$F$26:$F$1048576,B302)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A302,EUOGC16A!$F$26:$F$1048576,B302)","v":0}]
[{"$error":"#N/A"},75212,"Cap Purch - 12 Year Lives -EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A303,EUOGC16A!$F$26:$F$1048576,B303)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A303,EUOGC16A!$F$26:$F$1048576,B303)","v":0}]
[{"$error":"#N/A"},75215,"Cap Purch - 15 Year Lives -EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A304,EUOGC16A!$F$26:$F$1048576,B304)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A304,EUOGC16A!$F$26:$F$1048576,B304)","v":0}]
[{"$error":"#N/A"},75220,"Cap Purch - Fixed Equip",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A305,EUOGC16A!$F$26:$F$1048576,B305)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A305,EUOGC16A!$F$26:$F$1048576,B305)","v":0}]
[{"$error":"#N/A"},75225,"Cap Purch - Non-Title",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A306,EUOGC16A!$F$26:$F$1048576,B306)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A306,EUOGC16A!$F$26:$F$1048576,B306)","v":0}]
[{"$error":"#N/A"},75230,"Cap Purch - Vehicles",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A307,EUOGC16A!$F$26:$F$1048576,B307)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A307,EUOGC16A!$F$26:$F$1048576,B307)","v":0}]
[{"$error":"#N/A"},75240,"Cap Purch - Building",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A308,EUOGC16A!$F$26:$F$1048576,B308)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A308,EUOGC16A!$F$26:$F$1048576,B308)","v":0}]
[{"$error":"#N/A"},75245,"Cap Purch - Art",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A309,EUOGC16A!$F$26:$F$1048576,B309)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A309,EUOGC16A!$F$26:$F$1048576,B309)","v":0}]
[{"$error":"#N/A"},75250,"Cap - Land Improvements",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A310,EUOGC16A!$F$26:$F$1048576,B310)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A310,EUOGC16A!$F$26:$F$1048576,B310)","v":0}]
[{"$error":"#N/A"},75255,"Cap Purch - Computers",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A311,EUOGC16A!$F$26:$F$1048576,B311)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A311,EUOGC16A!$F$26:$F$1048576,B311)","v":0}]
[{"$error":"#N/A"},75290,"Cap Purch - Land",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A312,EUOGC16A!$F$26:$F$1048576,B312)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A312,EUOGC16A!$F$26:$F$1048576,B312)","v":0}]
[{"$error":"#N/A"},75730,"Disposal Of Property",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A313,EUOGC16A!$F$26:$F$1048576,B313)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A313,EUOGC16A!$F$26:$F$1048576,B313)","v":0}]
[{"$error":"#N/A"},75999,"Asset Clearing/Suspense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A314,EUOGC16A!$F$26:$F$1048576,B314)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A314,EUOGC16A!$F$26:$F$1048576,B314)","v":0}]
[{"$error":"#N/A"},76015,"Master Plan/Feasibility Study",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A315,EUOGC16A!$F$26:$F$1048576,B315)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A315,EUOGC16A!$F$26:$F$1048576,B315)","v":0}]
[{"$error":"#N/A"},76120,"Architect Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A316,EUOGC16A!$F$26:$F$1048576,B316)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A316,EUOGC16A!$F$26:$F$1048576,B316)","v":0}]
[{"$error":"#N/A"},76130,"Engineerng Site Survey",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A317,EUOGC16A!$F$26:$F$1048576,B317)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A317,EUOGC16A!$F$26:$F$1048576,B317)","v":0}]
[{"$error":"#N/A"},76140,"Geotech Engineering",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A318,EUOGC16A!$F$26:$F$1048576,B318)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A318,EUOGC16A!$F$26:$F$1048576,B318)","v":0}]
[{"$error":"#N/A"},76145,"Commissioning Costs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A319,EUOGC16A!$F$26:$F$1048576,B319)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A319,EUOGC16A!$F$26:$F$1048576,B319)","v":0}]
[{"$error":"#N/A"},76150,"Construction Tests",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A320,EUOGC16A!$F$26:$F$1048576,B320)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A320,EUOGC16A!$F$26:$F$1048576,B320)","v":0}]
[{"$error":"#N/A"},76170,"Constr - Other Profession Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A321,EUOGC16A!$F$26:$F$1048576,B321)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A321,EUOGC16A!$F$26:$F$1048576,B321)","v":0}]
[{"$error":"#N/A"},76290,"BDG-Utility And Construction",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A322,EUOGC16A!$F$26:$F$1048576,B322)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A322,EUOGC16A!$F$26:$F$1048576,B322)","v":0}]
[{"$error":"#N/A"},76320,"Utility Infrastructure Charge",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A323,EUOGC16A!$F$26:$F$1048576,B323)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A323,EUOGC16A!$F$26:$F$1048576,B323)","v":0}]
[{"$error":"#N/A"},76350,"Construction Costs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A324,EUOGC16A!$F$26:$F$1048576,B324)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A324,EUOGC16A!$F$26:$F$1048576,B324)","v":0}]
[{"$error":"#N/A"},76390,"Demolition Costs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A325,EUOGC16A!$F$26:$F$1048576,B325)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A325,EUOGC16A!$F$26:$F$1048576,B325)","v":0}]
[{"$error":"#N/A"},76400,"BDG-Constr-Communications",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A326,EUOGC16A!$F$26:$F$1048576,B326)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A326,EUOGC16A!$F$26:$F$1048576,B326)","v":0}]
[{"$error":"#N/A"},76410,"Constr - Telecom - Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A327,EUOGC16A!$F$26:$F$1048576,B327)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A327,EUOGC16A!$F$26:$F$1048576,B327)","v":0}]
[{"$error":"#N/A"},76411,"Constr - Telecom - Equip",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A328,EUOGC16A!$F$26:$F$1048576,B328)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A328,EUOGC16A!$F$26:$F$1048576,B328)","v":0}]
[{"$error":"#N/A"},76416,"Constr - Cable TV",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A329,EUOGC16A!$F$26:$F$1048576,B329)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A329,EUOGC16A!$F$26:$F$1048576,B329)","v":0}]
[{"$error":"#N/A"},76418,"Constr - Telco Chgord",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A330,EUOGC16A!$F$26:$F$1048576,B330)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A330,EUOGC16A!$F$26:$F$1048576,B330)","v":0}]
[{"$error":"#N/A"},76440,"Constr - Postage",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A331,EUOGC16A!$F$26:$F$1048576,B331)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A331,EUOGC16A!$F$26:$F$1048576,B331)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},76443,"Constr - Stamps",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A332,EUOGC16A!$F$26:$F$1048576,B332)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A332,EUOGC16A!$F$26:$F$1048576,B332)","v":0}]
[{"$error":"#N/A"},76450,"Constr - Freight",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A333,EUOGC16A!$F$26:$F$1048576,B333)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A333,EUOGC16A!$F$26:$F$1048576,B333)","v":0}]
[{"$error":"#N/A"},76460,"Constr - Printing",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A334,EUOGC16A!$F$26:$F$1048576,B334)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A334,EUOGC16A!$F$26:$F$1048576,B334)","v":0}]
[{"$error":"#N/A"},76490,"Constr - Advertising",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A335,EUOGC16A!$F$26:$F$1048576,B335)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A335,EUOGC16A!$F$26:$F$1048576,B335)","v":0}]
[{"$error":"#N/A"},76500,"BDG-Constr Maint & Repairs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A336,EUOGC16A!$F$26:$F$1048576,B336)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A336,EUOGC16A!$F$26:$F$1048576,B336)","v":0}]
[{"$error":"#N/A"},76507,"Constr - M&R - Outside",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A337,EUOGC16A!$F$26:$F$1048576,B337)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A337,EUOGC16A!$F$26:$F$1048576,B337)","v":0}]
[{"$error":"#N/A"},76509,"Constr - M&R - Parts/Hardware",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A338,EUOGC16A!$F$26:$F$1048576,B338)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A338,EUOGC16A!$F$26:$F$1048576,B338)","v":0}]
[{"$error":"#N/A"},76510,"Constr - M&R - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A339,EUOGC16A!$F$26:$F$1048576,B339)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A339,EUOGC16A!$F$26:$F$1048576,B339)","v":0}]
[{"$error":"#N/A"},76520,"Constr - M&R - Maint Contracts",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A340,EUOGC16A!$F$26:$F$1048576,B340)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A340,EUOGC16A!$F$26:$F$1048576,B340)","v":0}]
[{"$error":"#N/A"},76600,"BDG-Constr-Other Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A341,EUOGC16A!$F$26:$F$1048576,B341)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A341,EUOGC16A!$F$26:$F$1048576,B341)","v":0}]
[{"$error":"#N/A"},76615,"Constr - Grounds",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A342,EUOGC16A!$F$26:$F$1048576,B342)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A342,EUOGC16A!$F$26:$F$1048576,B342)","v":0}]
[{"$error":"#N/A"},76660,"Constr - Photographic Svs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A343,EUOGC16A!$F$26:$F$1048576,B343)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A343,EUOGC16A!$F$26:$F$1048576,B343)","v":0}]
[{"$error":"#N/A"},76680,"Constr - Supplies - Maintenanc",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A344,EUOGC16A!$F$26:$F$1048576,B344)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A344,EUOGC16A!$F$26:$F$1048576,B344)","v":0}]
[{"$error":"#N/A"},76800,"Constr - Noncap Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A345,EUOGC16A!$F$26:$F$1048576,B345)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A345,EUOGC16A!$F$26:$F$1048576,B345)","v":0}]
[{"$error":"#N/A"},76810,"Constr - Supplies - Software",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A346,EUOGC16A!$F$26:$F$1048576,B346)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A346,EUOGC16A!$F$26:$F$1048576,B346)","v":0}]
[{"$error":"#N/A"},76820,"Constr - Medical Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A347,EUOGC16A!$F$26:$F$1048576,B347)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A347,EUOGC16A!$F$26:$F$1048576,B347)","v":0}]
[{"$error":"#N/A"},76850,"Constr - Moveable Equip",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A348,EUOGC16A!$F$26:$F$1048576,B348)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A348,EUOGC16A!$F$26:$F$1048576,B348)","v":0}]
[{"$error":"#N/A"},76860,"Constr - Leased Equip",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A349,EUOGC16A!$F$26:$F$1048576,B349)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A349,EUOGC16A!$F$26:$F$1048576,B349)","v":0}]
[{"$error":"#N/A"},76900,"Constr - Svs Rev - Nutrition",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A350,EUOGC16A!$F$26:$F$1048576,B350)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A350,EUOGC16A!$F$26:$F$1048576,B350)","v":0}]
[{"$error":"#N/A"},76940,"Constr - Entertainment Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A351,EUOGC16A!$F$26:$F$1048576,B351)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A351,EUOGC16A!$F$26:$F$1048576,B351)","v":0}]
[{"$error":"#N/A"},76960,"Constr - Food & Catering",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A352,EUOGC16A!$F$26:$F$1048576,B352)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A352,EUOGC16A!$F$26:$F$1048576,B352)","v":0}]
[{"$error":"#N/A"},77210,"Constr - Membership Dues-Prof",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A353,EUOGC16A!$F$26:$F$1048576,B353)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A353,EUOGC16A!$F$26:$F$1048576,B353)","v":0}]
[{"$error":"#N/A"},77220,"Constr - Interest Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A354,EUOGC16A!$F$26:$F$1048576,B354)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A354,EUOGC16A!$F$26:$F$1048576,B354)","v":0}]
[{"$error":"#N/A"},77236,"Permit Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A355,EUOGC16A!$F$26:$F$1048576,B355)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A355,EUOGC16A!$F$26:$F$1048576,B355)","v":0}]
[{"$error":"#N/A"},77256,"Office Moving Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A356,EUOGC16A!$F$26:$F$1048576,B356)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A356,EUOGC16A!$F$26:$F$1048576,B356)","v":0}]
[{"$error":"#N/A"},77300,"BDG-Constr-Other Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A357,EUOGC16A!$F$26:$F$1048576,B357)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A357,EUOGC16A!$F$26:$F$1048576,B357)","v":0}]
[{"$error":"#N/A"},77355,"Constr - Ins - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A358,EUOGC16A!$F$26:$F$1048576,B358)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A358,EUOGC16A!$F$26:$F$1048576,B358)","v":0}]
[{"$error":"#N/A"},77360,"Constr - Taxes - Property",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A359,EUOGC16A!$F$26:$F$1048576,B359)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A359,EUOGC16A!$F$26:$F$1048576,B359)","v":0}]
[{"$error":"#N/A"},77382,"Constr - Parking - Employees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A360,EUOGC16A!$F$26:$F$1048576,B360)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A360,EUOGC16A!$F$26:$F$1048576,B360)","v":0}]
[{"$error":"#N/A"},77390,"Constr - Administrative",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A361,EUOGC16A!$F$26:$F$1048576,B361)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A361,EUOGC16A!$F$26:$F$1048576,B361)","v":0}]
[{"$error":"#N/A"},77400,"BDG-Constr-Utilities",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A362,EUOGC16A!$F$26:$F$1048576,B362)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A362,EUOGC16A!$F$26:$F$1048576,B362)","v":0}]
[{"$error":"#N/A"},77450,"Constr -Util - Water & Sewer",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A363,EUOGC16A!$F$26:$F$1048576,B363)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A363,EUOGC16A!$F$26:$F$1048576,B363)","v":0}]
[{"$error":"#N/A"},77500,"BDG-Constr-Recharge Credit",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A364,EUOGC16A!$F$26:$F$1048576,B364)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A364,EUOGC16A!$F$26:$F$1048576,B364)","v":0}]
[{"$error":"#N/A"},77570,"Constr - M&R - Outside",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A365,EUOGC16A!$F$26:$F$1048576,B365)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A365,EUOGC16A!$F$26:$F$1048576,B365)","v":0}]
[{"$error":"#N/A"},77710,"Plant Capitalization Contra",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A366,EUOGC16A!$F$26:$F$1048576,B366)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A366,EUOGC16A!$F$26:$F$1048576,B366)","v":0}]
[{"$error":"#N/A"},77711,"Conversion-Plnt Capital Contra",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A367,EUOGC16A!$F$26:$F$1048576,B367)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A367,EUOGC16A!$F$26:$F$1048576,B367)","v":0}]
[{"$error":"#N/A"},77720,"Equipment Capitalizatn Contra",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A368,EUOGC16A!$F$26:$F$1048576,B368)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A368,EUOGC16A!$F$26:$F$1048576,B368)","v":0}]
[{"$error":"#N/A"},77725,"SOP 98-1 Contra Computer Equip",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A369,EUOGC16A!$F$26:$F$1048576,B369)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A369,EUOGC16A!$F$26:$F$1048576,B369)","v":0}]
[{"$error":"#N/A"},77730,"Project Capitalization",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A370,EUOGC16A!$F$26:$F$1048576,B370)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A370,EUOGC16A!$F$26:$F$1048576,B370)","v":0}]
[{"$error":"#N/A"},77740,"Project Capitalization Contra",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A371,EUOGC16A!$F$26:$F$1048576,B371)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A371,EUOGC16A!$F$26:$F$1048576,B371)","v":0}]
[{"$error":"#N/A"},77990,"Constr - Capitalized Amount",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A372,EUOGC16A!$F$26:$F$1048576,B372)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A372,EUOGC16A!$F$26:$F$1048576,B372)","v":0}]
[{"$error":"#N/A"},78110,"Lease Exp - Computers",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A373,EUOGC16A!$F$26:$F$1048576,B373)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A373,EUOGC16A!$F$26:$F$1048576,B373)","v":0}]
[{"$error":"#N/A"},78111,"Lease Exp - Software",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A374,EUOGC16A!$F$26:$F$1048576,B374)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A374,EUOGC16A!$F$26:$F$1048576,B374)","v":0}]
[{"$error":"#N/A"},78120,"Lease Exp - Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A375,EUOGC16A!$F$26:$F$1048576,B375)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A375,EUOGC16A!$F$26:$F$1048576,B375)","v":0}]
[{"$error":"#N/A"},78130,"Lease Exp - Space",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A376,EUOGC16A!$F$26:$F$1048576,B376)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A376,EUOGC16A!$F$26:$F$1048576,B376)","v":0}]
[{"$error":"#N/A"},78140,"Lease Exp - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A377,EUOGC16A!$F$26:$F$1048576,B377)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A377,EUOGC16A!$F$26:$F$1048576,B377)","v":0}]
[{"$error":"#N/A"},78150,"Lease Exp - Copiers",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A378,EUOGC16A!$F$26:$F$1048576,B378)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A378,EUOGC16A!$F$26:$F$1048576,B378)","v":0}]
[{"$error":"#N/A"},78160,"Lease Exp - Shuttles",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A379,EUOGC16A!$F$26:$F$1048576,B379)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A379,EUOGC16A!$F$26:$F$1048576,B379)","v":0}]
[{"$error":"#N/A"},78170,"Lease Exp - Telecom-Voice Eq",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A380,EUOGC16A!$F$26:$F$1048576,B380)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A380,EUOGC16A!$F$26:$F$1048576,B380)","v":0}]
[{"$error":"#N/A"},78220,"Interest Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A381,EUOGC16A!$F$26:$F$1048576,B381)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A381,EUOGC16A!$F$26:$F$1048576,B381)","v":0}]
[{"$error":"#N/A"},78225,"Interest Expense EJC_MOB",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A382,EUOGC16A!$F$26:$F$1048576,B382)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A382,EUOGC16A!$F$26:$F$1048576,B382)","v":0}]
[{"$error":"#N/A"},78310,"Depr Exp - Land Impr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A383,EUOGC16A!$F$26:$F$1048576,B383)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A383,EUOGC16A!$F$26:$F$1048576,B383)","v":0}]
[{"$error":"#N/A"},78311,"Depr Exp - Buildings",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A384,EUOGC16A!$F$26:$F$1048576,B384)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A384,EUOGC16A!$F$26:$F$1048576,B384)","v":0}]
[{"$error":"#N/A"},78312,"Depr Exp - Movable Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A385,EUOGC16A!$F$26:$F$1048576,B385)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A385,EUOGC16A!$F$26:$F$1048576,B385)","v":0}]
[{"$error":"#N/A"},78314,"Depr Exp - Fixed Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A386,EUOGC16A!$F$26:$F$1048576,B386)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A386,EUOGC16A!$F$26:$F$1048576,B386)","v":0}]
[{"$error":"#N/A"},78315,"Depr Exp - Nonoperating",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A387,EUOGC16A!$F$26:$F$1048576,B387)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A387,EUOGC16A!$F$26:$F$1048576,B387)","v":0}]
[{"$error":"#N/A"},78316,"Depr Exp - Alloc - Rehab",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A388,EUOGC16A!$F$26:$F$1048576,B388)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A388,EUOGC16A!$F$26:$F$1048576,B388)","v":0}]
[{"$error":"#N/A"},78317,"Depr Exp - Alloc - Psych",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A389,EUOGC16A!$F$26:$F$1048576,B389)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A389,EUOGC16A!$F$26:$F$1048576,B389)","v":0}]
[{"$error":"#N/A"},78319,"Depr Exp - Is Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A390,EUOGC16A!$F$26:$F$1048576,B390)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A390,EUOGC16A!$F$26:$F$1048576,B390)","v":0}]
[{"$error":"#N/A"},78322,"Accretion Exp-FIN47",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A391,EUOGC16A!$F$26:$F$1048576,B391)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A391,EUOGC16A!$F$26:$F$1048576,B391)","v":0}]
[{"$error":"#N/A"},78323,"Cuml-FIN47 Depr/Accr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A392,EUOGC16A!$F$26:$F$1048576,B392)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A392,EUOGC16A!$F$26:$F$1048576,B392)","v":0}]
[{"$error":"#N/A"},78383,"Amortization Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A393,EUOGC16A!$F$26:$F$1048576,B393)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A393,EUOGC16A!$F$26:$F$1048576,B393)","v":0}]
[{"$error":"#N/A"},78384,"Loss on Defeasement of Debt",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A394,EUOGC16A!$F$26:$F$1048576,B394)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A394,EUOGC16A!$F$26:$F$1048576,B394)","v":0}]
[{"$error":"#N/A"},78385,"Bond COI Amortization Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A395,EUOGC16A!$F$26:$F$1048576,B395)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A395,EUOGC16A!$F$26:$F$1048576,B395)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},78583,"M&R - EHC Pest Control",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A396,EUOGC16A!$F$26:$F$1048576,B396)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A396,EUOGC16A!$F$26:$F$1048576,B396)","v":0}]
[{"$error":"#N/A"},78584,"M&R - EHC Elevators",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A397,EUOGC16A!$F$26:$F$1048576,B397)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A397,EUOGC16A!$F$26:$F$1048576,B397)","v":0}]
[{"$error":"#N/A"},79999,"Dummy Account Used For Cnv",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A398,EUOGC16A!$F$26:$F$1048576,B398)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A398,EUOGC16A!$F$26:$F$1048576,B398)","v":0}]
[{"$error":"#N/A"},81822,"LITS: Long Distance Domestic",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A399,EUOGC16A!$F$26:$F$1048576,B399)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A399,EUOGC16A!$F$26:$F$1048576,B399)","v":0}]
[{"$error":"#N/A"},81824,"LITS: Long Distance Intl",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A400,EUOGC16A!$F$26:$F$1048576,B400)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A400,EUOGC16A!$F$26:$F$1048576,B400)","v":0}]
[{"$error":"#N/A"},81827,"LITS: Directory Assitance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A401,EUOGC16A!$F$26:$F$1048576,B401)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A401,EUOGC16A!$F$26:$F$1048576,B401)","v":0}]
[{"$error":"#N/A"},81828,"LITS: 800 Inbound",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A402,EUOGC16A!$F$26:$F$1048576,B402)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A402,EUOGC16A!$F$26:$F$1048576,B402)","v":0}]
[{"$error":"#N/A"},81835,"LITS: Cable TV Programming",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A403,EUOGC16A!$F$26:$F$1048576,B403)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A403,EUOGC16A!$F$26:$F$1048576,B403)","v":0}]
[{"$error":"#N/A"},81980,"LITS: Circuit Expenses",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A404,EUOGC16A!$F$26:$F$1048576,B404)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A404,EUOGC16A!$F$26:$F$1048576,B404)","v":0}]
[{"$error":"#N/A"},82100,"BDG-Tech Svs Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A405,EUOGC16A!$F$26:$F$1048576,B405)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A405,EUOGC16A!$F$26:$F$1048576,B405)","v":0}]
[{"$error":"#N/A"},82110,"Tech Systems Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A406,EUOGC16A!$F$26:$F$1048576,B406)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A406,EUOGC16A!$F$26:$F$1048576,B406)","v":0}]
[{"$error":"#N/A"},82120,"Tech Svs - Interface Maint",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A407,EUOGC16A!$F$26:$F$1048576,B407)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A407,EUOGC16A!$F$26:$F$1048576,B407)","v":0}]
[{"$error":"#N/A"},82130,"Tech Svs - Other Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A408,EUOGC16A!$F$26:$F$1048576,B408)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A408,EUOGC16A!$F$26:$F$1048576,B408)","v":0}]
[{"$error":"#N/A"},82150,"Tech Svs - Prof Svcs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A409,EUOGC16A!$F$26:$F$1048576,B409)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A409,EUOGC16A!$F$26:$F$1048576,B409)","v":0}]
[{"$error":"#N/A"},82210,"Tech Svs - Software Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A410,EUOGC16A!$F$26:$F$1048576,B410)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A410,EUOGC16A!$F$26:$F$1048576,B410)","v":0}]
[{"$error":"#N/A"},82220,"Tech Svs - Circuit Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A411,EUOGC16A!$F$26:$F$1048576,B411)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A411,EUOGC16A!$F$26:$F$1048576,B411)","v":0}]
[{"$error":"#N/A"},82230,"Tech Svs - Network Lines Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A412,EUOGC16A!$F$26:$F$1048576,B412)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A412,EUOGC16A!$F$26:$F$1048576,B412)","v":0}]
[{"$error":"#N/A"},82300,"Comp Ctr - Command Ctr Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A413,EUOGC16A!$F$26:$F$1048576,B413)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A413,EUOGC16A!$F$26:$F$1048576,B413)","v":0}]
[{"$error":"#N/A"},82320,"Comp Ctr - Univ",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A414,EUOGC16A!$F$26:$F$1048576,B414)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A414,EUOGC16A!$F$26:$F$1048576,B414)","v":0}]
[{"$error":"#N/A"},82330,"Comp Ctr - Non-Univ",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A415,EUOGC16A!$F$26:$F$1048576,B415)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A415,EUOGC16A!$F$26:$F$1048576,B415)","v":0}]
[{"$error":"#N/A"},82340,"Comp Ctr - Emerson Ctr Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A416,EUOGC16A!$F$26:$F$1048576,B416)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A416,EUOGC16A!$F$26:$F$1048576,B416)","v":0}]
[{"$error":"#N/A"},82410,"Telecom - Services Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A417,EUOGC16A!$F$26:$F$1048576,B417)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A417,EUOGC16A!$F$26:$F$1048576,B417)","v":0}]
[{"$error":"#N/A"},82411,"LITS: Voice/Dial Tone Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A418,EUOGC16A!$F$26:$F$1048576,B418)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A418,EUOGC16A!$F$26:$F$1048576,B418)","v":0}]
[{"$error":"#N/A"},82414,"LITS: Data/Ethernet Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A419,EUOGC16A!$F$26:$F$1048576,B419)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A419,EUOGC16A!$F$26:$F$1048576,B419)","v":0}]
[{"$error":"#N/A"},82415,"LITS: Wireless AP Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A420,EUOGC16A!$F$26:$F$1048576,B420)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A420,EUOGC16A!$F$26:$F$1048576,B420)","v":0}]
[{"$error":"#N/A"},82420,"LITS: Paging Service Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A421,EUOGC16A!$F$26:$F$1048576,B421)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A421,EUOGC16A!$F$26:$F$1048576,B421)","v":0}]
[{"$error":"#N/A"},82425,"Telecom - Network Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A422,EUOGC16A!$F$26:$F$1048576,B422)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A422,EUOGC16A!$F$26:$F$1048576,B422)","v":0}]
[{"$error":"#N/A"},82430,"Telecom - Cable TV Progr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A423,EUOGC16A!$F$26:$F$1048576,B423)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A423,EUOGC16A!$F$26:$F$1048576,B423)","v":0}]
[{"$error":"#N/A"},82435,"LITS: Cable TV Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A424,EUOGC16A!$F$26:$F$1048576,B424)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A424,EUOGC16A!$F$26:$F$1048576,B424)","v":0}]
[{"$error":"#N/A"},82440,"LITS: Trunked Radio Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A425,EUOGC16A!$F$26:$F$1048576,B425)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A425,EUOGC16A!$F$26:$F$1048576,B425)","v":0}]
[{"$error":"#N/A"},82450,"Telecom - Cell Phone Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A426,EUOGC16A!$F$26:$F$1048576,B426)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A426,EUOGC16A!$F$26:$F$1048576,B426)","v":0}]
[{"$error":"#N/A"},82470,"LITS: One-Time Charges (T&M)",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A427,EUOGC16A!$F$26:$F$1048576,B427)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A427,EUOGC16A!$F$26:$F$1048576,B427)","v":0}]
[{"$error":"#N/A"},82480,"Telecom - WATS Line Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A428,EUOGC16A!$F$26:$F$1048576,B428)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A428,EUOGC16A!$F$26:$F$1048576,B428)","v":0}]
[{"$error":"#N/A"},85000,"BDG-Recharge Credits",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A429,EUOGC16A!$F$26:$F$1048576,B429)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A429,EUOGC16A!$F$26:$F$1048576,B429)","v":0}]
[{"$error":"#N/A"},85010,"Rchg - Long Distance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A430,EUOGC16A!$F$26:$F$1048576,B430)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A430,EUOGC16A!$F$26:$F$1048576,B430)","v":0}]
[{"$error":"#N/A"},85015,"Rchg - Paging",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A431,EUOGC16A!$F$26:$F$1048576,B431)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A431,EUOGC16A!$F$26:$F$1048576,B431)","v":0}]
[{"$error":"#N/A"},85020,"Rchg - Data Line",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A432,EUOGC16A!$F$26:$F$1048576,B432)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A432,EUOGC16A!$F$26:$F$1048576,B432)","v":0}]
[{"$error":"#N/A"},85030,"Rchg - Wireless Ud Svc",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A433,EUOGC16A!$F$26:$F$1048576,B433)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A433,EUOGC16A!$F$26:$F$1048576,B433)","v":0}]
[{"$error":"#N/A"},85040,"Rchg - Trunked Radio",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A434,EUOGC16A!$F$26:$F$1048576,B434)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A434,EUOGC16A!$F$26:$F$1048576,B434)","v":0}]
[{"$error":"#N/A"},85100,"Rchg - Cable TV",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A435,EUOGC16A!$F$26:$F$1048576,B435)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A435,EUOGC16A!$F$26:$F$1048576,B435)","v":0}]
[{"$error":"#N/A"},85105,"Rchg - Other Usage",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A436,EUOGC16A!$F$26:$F$1048576,B436)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A436,EUOGC16A!$F$26:$F$1048576,B436)","v":0}]
[{"$error":"#N/A"},85110,"Rchg - Telecom Change Order",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A437,EUOGC16A!$F$26:$F$1048576,B437)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A437,EUOGC16A!$F$26:$F$1048576,B437)","v":0}]
[{"$error":"#N/A"},85115,"Rchg - Fiber Ring",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A438,EUOGC16A!$F$26:$F$1048576,B438)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A438,EUOGC16A!$F$26:$F$1048576,B438)","v":0}]
[{"$error":"#N/A"},85120,"Rchg - Data Line Installation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A439,EUOGC16A!$F$26:$F$1048576,B439)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A439,EUOGC16A!$F$26:$F$1048576,B439)","v":0}]
[{"$error":"#N/A"},85125,"Rchg - Call Center",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A440,EUOGC16A!$F$26:$F$1048576,B440)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A440,EUOGC16A!$F$26:$F$1048576,B440)","v":0}]
[{"$error":"#N/A"},85130,"Rchg - Local Svs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A441,EUOGC16A!$F$26:$F$1048576,B441)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A441,EUOGC16A!$F$26:$F$1048576,B441)","v":0}]
[{"$error":"#N/A"},85135,"Rchg - Wireless Installation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A442,EUOGC16A!$F$26:$F$1048576,B442)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A442,EUOGC16A!$F$26:$F$1048576,B442)","v":0}]
[{"$error":"#N/A"},85420,"Rchg - Internal Lease",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A443,EUOGC16A!$F$26:$F$1048576,B443)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A443,EUOGC16A!$F$26:$F$1048576,B443)","v":0}]
[{"$error":"#N/A"},85530,"Rchg - Copier",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A444,EUOGC16A!$F$26:$F$1048576,B444)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A444,EUOGC16A!$F$26:$F$1048576,B444)","v":0}]
[{"$error":"#N/A"},85600,"Rchg - Subscriber Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A445,EUOGC16A!$F$26:$F$1048576,B445)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A445,EUOGC16A!$F$26:$F$1048576,B445)","v":0}]
[{"$error":"#N/A"},85611,"Rchg - CS Interior Design Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A446,EUOGC16A!$F$26:$F$1048576,B446)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A446,EUOGC16A!$F$26:$F$1048576,B446)","v":0}]
[{"$error":"#N/A"},85620,"Rchg - CS Contracts",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A447,EUOGC16A!$F$26:$F$1048576,B447)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A447,EUOGC16A!$F$26:$F$1048576,B447)","v":0}]
[{"$error":"#N/A"},85630,"Rchg - CS Maintenance Labor",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A448,EUOGC16A!$F$26:$F$1048576,B448)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A448,EUOGC16A!$F$26:$F$1048576,B448)","v":0}]
[{"$error":"#N/A"},85632,"Rchg - CS Materials",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A449,EUOGC16A!$F$26:$F$1048576,B449)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A449,EUOGC16A!$F$26:$F$1048576,B449)","v":0}]
[{"$error":"#N/A"},85635,"Rchg - CS Custodial Labor",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A450,EUOGC16A!$F$26:$F$1048576,B450)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A450,EUOGC16A!$F$26:$F$1048576,B450)","v":0}]
[{"$error":"#N/A"},85640,"Rchg - CS Exterior Svcs Labor",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A451,EUOGC16A!$F$26:$F$1048576,B451)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A451,EUOGC16A!$F$26:$F$1048576,B451)","v":0}]
[{"$error":"#N/A"},85641,"Rchg - Recycling/Shredding Ser",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A452,EUOGC16A!$F$26:$F$1048576,B452)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A452,EUOGC16A!$F$26:$F$1048576,B452)","v":0}]
[{"$error":"#N/A"},85642,"Rchg - Sanitation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A453,EUOGC16A!$F$26:$F$1048576,B453)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A453,EUOGC16A!$F$26:$F$1048576,B453)","v":0}]
[{"$error":"#N/A"},85643,"Rchg - Staging",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A454,EUOGC16A!$F$26:$F$1048576,B454)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A454,EUOGC16A!$F$26:$F$1048576,B454)","v":0}]
[{"$error":"#N/A"},85644,"Rchg - CS Surplus Property",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A455,EUOGC16A!$F$26:$F$1048576,B455)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A455,EUOGC16A!$F$26:$F$1048576,B455)","v":0}]
[{"$error":"#N/A"},85645,"Rchg - CS Fleet Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A456,EUOGC16A!$F$26:$F$1048576,B456)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A456,EUOGC16A!$F$26:$F$1048576,B456)","v":0}]
[{"$error":"#N/A"},85650,"Rchg - Pest Control",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A457,EUOGC16A!$F$26:$F$1048576,B457)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A457,EUOGC16A!$F$26:$F$1048576,B457)","v":0}]
[{"$error":"#N/A"},85651,"Rchg - Elevator Maintenance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A458,EUOGC16A!$F$26:$F$1048576,B458)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A458,EUOGC16A!$F$26:$F$1048576,B458)","v":0}]
[{"$error":"#N/A"},85660,"Rchg - Biodiesel Fuel",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A459,EUOGC16A!$F$26:$F$1048576,B459)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A459,EUOGC16A!$F$26:$F$1048576,B459)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},85700,"Rchg - Overhead Cost",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A460,EUOGC16A!$F$26:$F$1048576,B460)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A460,EUOGC16A!$F$26:$F$1048576,B460)","v":0}]
[{"$error":"#N/A"},85810,"Recharge - Ad Placement",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A461,EUOGC16A!$F$26:$F$1048576,B461)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A461,EUOGC16A!$F$26:$F$1048576,B461)","v":0}]
[{"$error":"#N/A"},85815,"Recharge - Admin Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A462,EUOGC16A!$F$26:$F$1048576,B462)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A462,EUOGC16A!$F$26:$F$1048576,B462)","v":0}]
[{"$error":"#N/A"},85875,"Rchg - Chilled Water",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A463,EUOGC16A!$F$26:$F$1048576,B463)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A463,EUOGC16A!$F$26:$F$1048576,B463)","v":0}]
[{"$error":"#N/A"},85876,"Rchg - Steam",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A464,EUOGC16A!$F$26:$F$1048576,B464)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A464,EUOGC16A!$F$26:$F$1048576,B464)","v":0}]
[{"$error":"#N/A"},85877,"Rchg - Commercial Gas",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A465,EUOGC16A!$F$26:$F$1048576,B465)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A465,EUOGC16A!$F$26:$F$1048576,B465)","v":0}]
[{"$error":"#N/A"},85878,"Rchg - Electricity",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A466,EUOGC16A!$F$26:$F$1048576,B466)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A466,EUOGC16A!$F$26:$F$1048576,B466)","v":0}]
[{"$error":"#N/A"},85879,"Rchg - Water/Sewer",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A467,EUOGC16A!$F$26:$F$1048576,B467)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A467,EUOGC16A!$F$26:$F$1048576,B467)","v":0}]
[{"$error":"#N/A"},85925,"RCHG - EMCF VANGUARD",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A468,EUOGC16A!$F$26:$F$1048576,B468)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A468,EUOGC16A!$F$26:$F$1048576,B468)","v":0}]
[{"$error":"#N/A"},85930,"Section Administrat Allocation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A469,EUOGC16A!$F$26:$F$1048576,B469)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A469,EUOGC16A!$F$26:$F$1048576,B469)","v":0}]
[{"$error":"#N/A"},88324,"Ins - Dep/Ded Depend",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A470,EUOGC16A!$F$26:$F$1048576,B470)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A470,EUOGC16A!$F$26:$F$1048576,B470)","v":0}]
[{"$error":"#N/A"},88327,"Ins - UBH Health Claims",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A471,EUOGC16A!$F$26:$F$1048576,B471)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A471,EUOGC16A!$F$26:$F$1048576,B471)","v":0}]
[{"$error":"#N/A"},88328,"Ins - Mental Hlth ASO Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A472,EUOGC16A!$F$26:$F$1048576,B472)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A472,EUOGC16A!$F$26:$F$1048576,B472)","v":0}]
[{"$error":"#N/A"},88332,"Ins - Excess Auto",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A473,EUOGC16A!$F$26:$F$1048576,B473)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A473,EUOGC16A!$F$26:$F$1048576,B473)","v":0}]
[{"$error":"#N/A"},88334,"Ins - ASO Fees - Health",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A474,EUOGC16A!$F$26:$F$1048576,B474)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A474,EUOGC16A!$F$26:$F$1048576,B474)","v":0}]
[{"$error":"#N/A"},88335,"Ins - Health Claims",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A475,EUOGC16A!$F$26:$F$1048576,B475)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A475,EUOGC16A!$F$26:$F$1048576,B475)","v":0}]
[{"$error":"#N/A"},88336,"Ins - Health Premiums",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A476,EUOGC16A!$F$26:$F$1048576,B476)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A476,EUOGC16A!$F$26:$F$1048576,B476)","v":0}]
[{"$error":"#N/A"},88337,"Ins - Dental-ASO",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A477,EUOGC16A!$F$26:$F$1048576,B477)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A477,EUOGC16A!$F$26:$F$1048576,B477)","v":0}]
[{"$error":"#N/A"},88338,"Ins - Dental-Claims",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A478,EUOGC16A!$F$26:$F$1048576,B478)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A478,EUOGC16A!$F$26:$F$1048576,B478)","v":0}]
[{"$error":"#N/A"},88340,"Ins - Fa/Stu Prof Liability",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A479,EUOGC16A!$F$26:$F$1048576,B479)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A479,EUOGC16A!$F$26:$F$1048576,B479)","v":0}]
[{"$error":"#N/A"},88342,"Ins - Prof Liability",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A480,EUOGC16A!$F$26:$F$1048576,B480)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A480,EUOGC16A!$F$26:$F$1048576,B480)","v":0}]
[{"$error":"#N/A"},88344,"Ins - Long-Term Care",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A481,EUOGC16A!$F$26:$F$1048576,B481)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A481,EUOGC16A!$F$26:$F$1048576,B481)","v":0}]
[{"$error":"#N/A"},88346,"Ins - EHC Paid Losses",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A482,EUOGC16A!$F$26:$F$1048576,B482)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A482,EUOGC16A!$F$26:$F$1048576,B482)","v":0}]
[{"$error":"#N/A"},88347,"Ins - Inhouse Claims",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A483,EUOGC16A!$F$26:$F$1048576,B483)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A483,EUOGC16A!$F$26:$F$1048576,B483)","v":0}]
[{"$error":"#N/A"},88349,"Ins - Admin. Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A484,EUOGC16A!$F$26:$F$1048576,B484)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A484,EUOGC16A!$F$26:$F$1048576,B484)","v":0}]
[{"$error":"#N/A"},88350,"Ins - Excess Cgl",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A485,EUOGC16A!$F$26:$F$1048576,B485)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A485,EUOGC16A!$F$26:$F$1048576,B485)","v":0}]
[{"$error":"#N/A"},88351,"Ins - Crime",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A486,EUOGC16A!$F$26:$F$1048576,B486)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A486,EUOGC16A!$F$26:$F$1048576,B486)","v":0}]
[{"$error":"#N/A"},88352,"Ins - Vehicles",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A487,EUOGC16A!$F$26:$F$1048576,B487)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A487,EUOGC16A!$F$26:$F$1048576,B487)","v":0}]
[{"$error":"#N/A"},88353,"Ins - Property",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A488,EUOGC16A!$F$26:$F$1048576,B488)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A488,EUOGC16A!$F$26:$F$1048576,B488)","v":0}]
[{"$error":"#N/A"},88354,"Ins - Com Gen Liab",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A489,EUOGC16A!$F$26:$F$1048576,B489)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A489,EUOGC16A!$F$26:$F$1048576,B489)","v":0}]
[{"$error":"#N/A"},88355,"Ins - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A490,EUOGC16A!$F$26:$F$1048576,B490)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A490,EUOGC16A!$F$26:$F$1048576,B490)","v":0}]
[{"$error":"#N/A"},88359,"Ins - Catastrophic Liab",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A491,EUOGC16A!$F$26:$F$1048576,B491)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A491,EUOGC16A!$F$26:$F$1048576,B491)","v":0}]
[{"$error":"#N/A"},88370,"Ins - Depend Claims",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A492,EUOGC16A!$F$26:$F$1048576,B492)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A492,EUOGC16A!$F$26:$F$1048576,B492)","v":0}]
[{"$error":"#N/A"},88372,"Ins - Dental Premiums",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A493,EUOGC16A!$F$26:$F$1048576,B493)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A493,EUOGC16A!$F$26:$F$1048576,B493)","v":0}]
[{"$error":"#N/A"},88377,"Ins - Paid Loss Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A494,EUOGC16A!$F$26:$F$1048576,B494)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A494,EUOGC16A!$F$26:$F$1048576,B494)","v":0}]
[{"$error":"#N/A"},88379,"Ins - Workers Comp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A495,EUOGC16A!$F$26:$F$1048576,B495)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A495,EUOGC16A!$F$26:$F$1048576,B495)","v":0}]
[{"$error":"#N/A"},88380,"Ins - Deposits/Dedctns",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A496,EUOGC16A!$F$26:$F$1048576,B496)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A496,EUOGC16A!$F$26:$F$1048576,B496)","v":0}]
[{"$error":"#N/A"},88385,"Ins - Dir. & Officers",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A497,EUOGC16A!$F$26:$F$1048576,B497)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A497,EUOGC16A!$F$26:$F$1048576,B497)","v":0}]
[{"$error":"#N/A"},88387,"Ins - Fiduciary",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A498,EUOGC16A!$F$26:$F$1048576,B498)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A498,EUOGC16A!$F$26:$F$1048576,B498)","v":0}]
[{"$error":"#N/A"},88395,"Ins - International",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A499,EUOGC16A!$F$26:$F$1048576,B499)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A499,EUOGC16A!$F$26:$F$1048576,B499)","v":0}]
[{"$error":"#N/A"},88396,"Damage Reimbursements",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A500,EUOGC16A!$F$26:$F$1048576,B500)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A500,EUOGC16A!$F$26:$F$1048576,B500)","v":0}]
[{"$error":"#N/A"},88398,"Uninsured Loss/Recovery",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A501,EUOGC16A!$F$26:$F$1048576,B501)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A501,EUOGC16A!$F$26:$F$1048576,B501)","v":0}]
[{"$error":"#N/A"},88399,"Refunds - EMCF",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A502,EUOGC16A!$F$26:$F$1048576,B502)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A502,EUOGC16A!$F$26:$F$1048576,B502)","v":0}]
[{"$error":"#N/A"},88400,"BDG-Utilities Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A503,EUOGC16A!$F$26:$F$1048576,B503)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A503,EUOGC16A!$F$26:$F$1048576,B503)","v":0}]
[{"$error":"#N/A"},88410,"Utilities - Electricity",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A504,EUOGC16A!$F$26:$F$1048576,B504)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A504,EUOGC16A!$F$26:$F$1048576,B504)","v":0}]
[{"$error":"#N/A"},88411,"Utilities - Substation Electri",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A505,EUOGC16A!$F$26:$F$1048576,B505)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A505,EUOGC16A!$F$26:$F$1048576,B505)","v":0}]
[{"$error":"#N/A"},88412,"Utilities - Electrical Distr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A506,EUOGC16A!$F$26:$F$1048576,B506)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A506,EUOGC16A!$F$26:$F$1048576,B506)","v":0}]
[{"$error":"#N/A"},88413,"Utilities - Steam Plant Ops",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A507,EUOGC16A!$F$26:$F$1048576,B507)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A507,EUOGC16A!$F$26:$F$1048576,B507)","v":0}]
[{"$error":"#N/A"},88420,"Utilities - Commercial Gas",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A508,EUOGC16A!$F$26:$F$1048576,B508)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A508,EUOGC16A!$F$26:$F$1048576,B508)","v":0}]
[{"$error":"#N/A"},88421,"Utilities - Interruptible Gas",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A509,EUOGC16A!$F$26:$F$1048576,B509)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A509,EUOGC16A!$F$26:$F$1048576,B509)","v":0}]
[{"$error":"#N/A"},88422,"Utilities - Propane Gas",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A510,EUOGC16A!$F$26:$F$1048576,B510)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A510,EUOGC16A!$F$26:$F$1048576,B510)","v":0}]
[{"$error":"#N/A"},88430,"Utilities - Steam",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A511,EUOGC16A!$F$26:$F$1048576,B511)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A511,EUOGC16A!$F$26:$F$1048576,B511)","v":0}]
[{"$error":"#N/A"},88432,"Utilities - Steam Distribution",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A512,EUOGC16A!$F$26:$F$1048576,B512)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A512,EUOGC16A!$F$26:$F$1048576,B512)","v":0}]
[{"$error":"#N/A"},88440,"Utilities - Fuel Oil",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A513,EUOGC16A!$F$26:$F$1048576,B513)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A513,EUOGC16A!$F$26:$F$1048576,B513)","v":0}]
[{"$error":"#N/A"},88450,"Utilities - Water & Sewer",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A514,EUOGC16A!$F$26:$F$1048576,B514)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A514,EUOGC16A!$F$26:$F$1048576,B514)","v":0}]
[{"$error":"#N/A"},88452,"Utilities - Water Distr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A515,EUOGC16A!$F$26:$F$1048576,B515)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A515,EUOGC16A!$F$26:$F$1048576,B515)","v":0}]
[{"$error":"#N/A"},88455,"Utilities - Water Conservation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A516,EUOGC16A!$F$26:$F$1048576,B516)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A516,EUOGC16A!$F$26:$F$1048576,B516)","v":0}]
[{"$error":"#N/A"},88460,"Utilities - Sewer/Stormwater",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A517,EUOGC16A!$F$26:$F$1048576,B517)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A517,EUOGC16A!$F$26:$F$1048576,B517)","v":0}]
[{"$error":"#N/A"},88575,"Utilities - Chilled Water",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A518,EUOGC16A!$F$26:$F$1048576,B518)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A518,EUOGC16A!$F$26:$F$1048576,B518)","v":0}]
[{"$error":"#N/A"},88580,"Utilities - Sanitation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A519,EUOGC16A!$F$26:$F$1048576,B519)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A519,EUOGC16A!$F$26:$F$1048576,B519)","v":0}]
[{"$error":"#N/A"},88581,"Utilities - Transportation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A520,EUOGC16A!$F$26:$F$1048576,B520)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A520,EUOGC16A!$F$26:$F$1048576,B520)","v":0}]
[{"$error":"#N/A"},88610,"Facility Assessment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A521,EUOGC16A!$F$26:$F$1048576,B521)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A521,EUOGC16A!$F$26:$F$1048576,B521)","v":0}]
[{"$error":"#N/A"},88615,"Facility Fee Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A522,EUOGC16A!$F$26:$F$1048576,B522)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A522,EUOGC16A!$F$26:$F$1048576,B522)","v":0}]
[{"$error":"#N/A"},88625,"Assessments",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A523,EUOGC16A!$F$26:$F$1048576,B523)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A523,EUOGC16A!$F$26:$F$1048576,B523)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},88800,"BDG - Cost Allocation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A524,EUOGC16A!$F$26:$F$1048576,B524)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A524,EUOGC16A!$F$26:$F$1048576,B524)","v":0}]
[{"$error":"#N/A"},88810,"Cost Alloc - Schools",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A525,EUOGC16A!$F$26:$F$1048576,B525)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A525,EUOGC16A!$F$26:$F$1048576,B525)","v":0}]
[{"$error":"#N/A"},88815,"Cost Alloc - Public Health",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A526,EUOGC16A!$F$26:$F$1048576,B526)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A526,EUOGC16A!$F$26:$F$1048576,B526)","v":0}]
[{"$error":"#N/A"},88820,"Cost Alloc - Medical School",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A527,EUOGC16A!$F$26:$F$1048576,B527)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A527,EUOGC16A!$F$26:$F$1048576,B527)","v":0}]
[{"$error":"#N/A"},88830,"Sponsored Prj - Assessments",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A528,EUOGC16A!$F$26:$F$1048576,B528)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A528,EUOGC16A!$F$26:$F$1048576,B528)","v":0}]
[{"$error":"#N/A"},88870,"Cost Alloc - Op/Maint Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A529,EUOGC16A!$F$26:$F$1048576,B529)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A529,EUOGC16A!$F$26:$F$1048576,B529)","v":0}]
[{"$error":"#N/A"},88871,"Cost Alloc - Rehab",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A530,EUOGC16A!$F$26:$F$1048576,B530)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A530,EUOGC16A!$F$26:$F$1048576,B530)","v":0}]
[{"$error":"#N/A"},88872,"Cost Alloc - Psych",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A531,EUOGC16A!$F$26:$F$1048576,B531)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A531,EUOGC16A!$F$26:$F$1048576,B531)","v":0}]
[{"$error":"#N/A"},88875,"TEC Shared Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A532,EUOGC16A!$F$26:$F$1048576,B532)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A532,EUOGC16A!$F$26:$F$1048576,B532)","v":0}]
[{"$error":"#N/A"},88890,"Cost Alloc - Central Univ",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A533,EUOGC16A!$F$26:$F$1048576,B533)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A533,EUOGC16A!$F$26:$F$1048576,B533)","v":0}]
[{"$error":"#N/A"},88892,"Assessment - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A534,EUOGC16A!$F$26:$F$1048576,B534)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A534,EUOGC16A!$F$26:$F$1048576,B534)","v":0}]
[{"$error":"#N/A"},88910,"Assessment - Yerkes",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A535,EUOGC16A!$F$26:$F$1048576,B535)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A535,EUOGC16A!$F$26:$F$1048576,B535)","v":0}]
[{"$error":"#N/A"},88920,"Assessment - ECCH",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A536,EUOGC16A!$F$26:$F$1048576,B536)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A536,EUOGC16A!$F$26:$F$1048576,B536)","v":0}]
[{"$error":"#N/A"},88925,"Assessment - Winship Cncr Inst",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A537,EUOGC16A!$F$26:$F$1048576,B537)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A537,EUOGC16A!$F$26:$F$1048576,B537)","v":0}]
[{"$error":"#N/A"},88930,"Assessment - School Admin",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A538,EUOGC16A!$F$26:$F$1048576,B538)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A538,EUOGC16A!$F$26:$F$1048576,B538)","v":0}]
[{"$error":"#N/A"},88935,"Assessment - Fringe B",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A539,EUOGC16A!$F$26:$F$1048576,B539)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A539,EUOGC16A!$F$26:$F$1048576,B539)","v":0}]
[{"$error":"#N/A"},88940,"Assessment - Lifelong Learning",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A540,EUOGC16A!$F$26:$F$1048576,B540)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A540,EUOGC16A!$F$26:$F$1048576,B540)","v":0}]
[{"$error":"#N/A"},88945,"Assessment - CCEU",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A541,EUOGC16A!$F$26:$F$1048576,B541)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A541,EUOGC16A!$F$26:$F$1048576,B541)","v":0}]
[{"$error":"#N/A"},88950,"Assessment - Campaign",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A542,EUOGC16A!$F$26:$F$1048576,B542)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A542,EUOGC16A!$F$26:$F$1048576,B542)","v":0}]
[{"$error":"#N/A"},88955,"Assessment - EU Hospital",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A543,EUOGC16A!$F$26:$F$1048576,B543)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A543,EUOGC16A!$F$26:$F$1048576,B543)","v":0}]
[{"$error":"#N/A"},88960,"Assessment - EM Hospital",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A544,EUOGC16A!$F$26:$F$1048576,B544)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A544,EUOGC16A!$F$26:$F$1048576,B544)","v":0}]
[{"$error":"#N/A"},88965,"Assessment - Bookstores",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A545,EUOGC16A!$F$26:$F$1048576,B545)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A545,EUOGC16A!$F$26:$F$1048576,B545)","v":0}]
[{"$error":"#N/A"},88970,"Assessment - Parking",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A546,EUOGC16A!$F$26:$F$1048576,B546)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A546,EUOGC16A!$F$26:$F$1048576,B546)","v":0}]
[{"$error":"#N/A"},88975,"Assessment - Housing",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A547,EUOGC16A!$F$26:$F$1048576,B547)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A547,EUOGC16A!$F$26:$F$1048576,B547)","v":0}]
[{"$error":"#N/A"},88980,"Assessment - Food Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A548,EUOGC16A!$F$26:$F$1048576,B548)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A548,EUOGC16A!$F$26:$F$1048576,B548)","v":0}]
[{"$error":"#N/A"},88985,"Assessment - Network Comm",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A549,EUOGC16A!$F$26:$F$1048576,B549)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A549,EUOGC16A!$F$26:$F$1048576,B549)","v":0}]
[{"$error":"#N/A"},88990,"Assessment - Medical Genetics",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A550,EUOGC16A!$F$26:$F$1048576,B550)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A550,EUOGC16A!$F$26:$F$1048576,B550)","v":0}]
[{"$error":"#N/A"},89100,"Affiliate Service Charge",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A551,EUOGC16A!$F$26:$F$1048576,B551)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A551,EUOGC16A!$F$26:$F$1048576,B551)","v":0}]
[{"$error":"#N/A"},89200,"Admin Overhead Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A552,EUOGC16A!$F$26:$F$1048576,B552)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A552,EUOGC16A!$F$26:$F$1048576,B552)","v":0}]

{"sheet":"P25","index":33,"n_rows":552,"n_cols":14,"rows_kept":552,"cut":false,"hidden":false,"merged":[]}
["Project tab #","P25"]
[null,null,null,null,null," CUMULATIVE SUMMARY",null,{"$f":"TODAY()","v":"2024-05-02"}]
["Project ",{"$f":"VLOOKUP(B1,EUOGC16A!$A$26:$C$1048576,3,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,"Report As Of Run Date",{"$f":"EUOGC16A!$C$21","v":"00:00:00"}]
["Sponsor:",{"$f":"EUOGC16A!$C$2","v":0},null,null,"Award Begin Date",{"$f":"EUOGC16A!$C$8","v":"00:00:00"},null,"ARRA Funds:"]
["Award Descrpition",{"$f":"EUOGC16A!$C$4","v":0},null,null,"Award End Date",{"$f":"EUOGC16A!$C$9","v":"00:00:00"},null,"Internal/Real FSR:"]
["Award No.:",{"$f":"EUOGC16A!$C$3","v":0},null,null,"Funding Method:",{"$f":"EUOGC16A!$C$10","v":0},null,"Billing:"]
["Award Department ID",{"$f":"EUOGC16A!$C$5","v":0},null,null,"Milestone Type",{"$f":"EUOGC16A!$C$11","v":0},null,"Final FSR/Invoice:"]
["Department:",{"$f":"EUOGC16A!$C$6","v":0},null,null,"Milestone Code",{"$f":"EUOGC16A!$C$12","v":0}]
["PI:",{"$f":"EUOGC16A!$C$7","v":0},null,null,"Terms:","30 / 45 / 60 / 90 days"]
[]
["Account Codes\nincluded in the row","Description","Cumulative Authorized Budget as of Award End Date","Manual Budget Adjustment","Adjusted Budget","Project Cum. Expenses as of Award End Date","Manual Expense Adjustments","Adjusted Project Expenses to Date thru Award End Date","Variance to Budget\n(over)/under budget",null,"Total Cum. Encumbrances as of Award End Date","Project Expenses after Award End Date","Budget Changes after Award End Date"]
["See Compass Tree","Salary Expense",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,B1,EUOGC16A!$D$26:$D$1048576,$B$13)","v":0},null,{"$f":"D13+C13","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$13)","v":0},null,{"$f":"G13+F13","v":0},{"$f":"E13-H13","v":0},null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$13)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$13)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,B1,EUOGC16A!$D$26:$D$1048576,$B$13)","v":0}]
["See Compass Tree","Fringe",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$14)","v":0},null,{"$f":"D14+C14","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$14)","v":0},null,{"$f":"G14+F14","v":0},{"$f":"E14-H14","v":0},null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$14)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$14)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$14)","v":0}]
["SUB-TOTAL PERSONNEL:",null,{"$f":"SUM(C13:C14)","v":0},0,0,0,0,0,0,null,{"$f":"SUM(K13:K14)","v":0},{"$f":"SUM(L13:L14)","v":0},{"$f":"SUM(M13:M14)","v":0}]
[null,null,null,null,null,null,0]
["See Compass Tree","Consulting Services",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$17)","v":0},null,{"$f":"D17+C17","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$17)","v":0},null,{"$f":"G17+F17","v":0},{"$f":"E17-H17","v":0},null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$17)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$17)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$17)","v":0}]
["See Compass Tree","Supplies",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$18)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$18)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$18)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$18)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$18)","v":0}]
["See Compass Tree","Travel",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$19)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$19)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$19)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$19)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$19)","v":0}]
["See Compass Tree","Other Expense",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$20)-C24-C25-C26","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$20)-IF(F37>0,F37,0)-IF(F36>0,F36,0)-F24-F25-F26","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$20)-K24-K25-K26-K36-K37","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$20)-L24-L25-L26-L36-L37","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$20)","v":0}]
[68715,"Human Subject Exp",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$G$26:$G$1048576,$B$21,EUOGC16A!$F$26:$F$1048576,$A$21)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$21)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$21)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$21)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$21)","v":0}]
[68710,"Clinical Research Services",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A22)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A22)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$22)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$22)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$22)","v":0}]
[68720,"HIC Fees Expense",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A23)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A23)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A23)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A23)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A23)","v":0}]
[61450,"Fellowship Exp - NRSA Stipend",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A24)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A24)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A24)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A24)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A24)","v":0}]
[61520,"Stipend - NRSA On Training",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A25)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A25)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A25)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A25)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A25)","v":0}]
[61530,"Stipend - Traineeship",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A26)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A26)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A26)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A26)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,A26)","v":0}]
["See Compass Tree","Animal Costs",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$27)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$27)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$27)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$27)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$27)","v":0}]
[77600,"Subcontracts in first 25k",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$A$6)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$A$4)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$28)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$28)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,$A$28)","v":0}]
[null,"Departmental Discretion (Adj)",null,null,0,null,null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$29)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$29)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$29)","v":0}]
[null,"Other / Catch all / uncategorized",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1)-(SUM(C17:C29)+C15+C38+C35+C34) - SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)-SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$D$26:$D$1048576,$B$35)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1)-(SUM(F17:F29)+F15+F38+F34+F35+F36+F37+F39)-SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1)-(SUM(K17:K29)+K15)-SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)-SUM(K34:K38)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1)-(SUM(L17:L29)+L15)-SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)-SUM(L34:L38)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1)-(SUM(M17:M29)+M15) - SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)-SUM(M34:M38)","v":0}]
["SUB-TOTAL OPERATING:",null,{"$f":"SUM(C17:C30)","v":0},0,0,0,0,0,0,null,{"$f":"SUM(K17:K30)","v":0},{"$f":"SUM(L17:L30)","v":0},{"$f":"SUM(M17:M30)","v":0}]
["MODIFIED TOTAL DIRECT  COSTS:",null,{"$f":"C31+C15","v":0},{"$f":"D31+D15","v":0},{"$f":"E31+E15","v":0},{"$f":"F15+F31","v":0},{"$f":"G15+G31","v":0},{"$f":"H15+H31","v":0},{"$f":"I15+I31","v":0},null,{"$f":"K31+K15","v":0},{"$f":"L31+L15","v":0},{"$f":"M31+M15","v":0}]
["Project expenses not in MTDC:"]
["See Account Codes tab","Equipment",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,B1,EUOGC16A!$D$26:$D$1048576,$B$34)","v":0},null,{"$f":"D34+C34","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,'Account Codes'!$F$3)","v":0},null,{"$f":"G34+F34","v":0},{"$f":"E34-H34","v":0},null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$34)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,B34)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$34)","v":0}]
["See Account Codes tab","Patient Care Costs",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,B1,EUOGC16A!$D$26:$D$1048576,'Account Codes'!$G$3)-C21-C22-C23","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,'Account Codes'!$G$3)-F21-F22-F23","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,'Account Codes'!$G$3)-K21-K22-K23","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,B35)-L21-L22-L23","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,B35)-IF(M21>0,M21,0)-IF(M22>0,M22,0)-IF(M23>0,M23,0)","v":0}]
["See Account Codes tab","Space Lease",null,null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$H$4)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$H$4)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$H$4)","v":0}]
["See Account Codes tab","Student Aid - Graduate Fees",null,null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$4)+SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$5)+SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$6)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$4)+SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$5)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$4)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$5)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$I$6)","v":0}]
[77610,"Subcontracts (Not In MTDC):",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$A$7)","v":0},null,0,{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$A$5)","v":0},null,0,0,null,{"$f":"SUMIFS(EUOGC16A!$L$26:$L$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$J$4)","v":0},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$J$4)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$F$26:$F$1048576,'Account Codes'!$A$7)","v":0}]
[null,"Departmental Discretion (Adj)",null,null,0,null,null,0,0]
[null,"   Subtotal",{"$f":"SUM(C34:C39)","v":0},0,0,0,0,0,0,null,{"$f":"SUM(K34:K39)","v":0},{"$f":"SUM(L34:L39)","v":0},{"$f":"SUM(M34:M39)","v":0}]
["F&A Costs:"]
["Project F&A Rate:",{"$f":"(VLOOKUP($B$1,EUOGC16A!$A$26:$E$1048576,5,FALSE))/100","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,"F&A Check\nMTDC * FAC","Variance\nF&A Check - FAC Exp","F&A after Award End Date","F&A changes after Award End Date"]
["See Compass Tree","F&A Costs",{"$f":"SUMIFS(EUOGC16A!$H$26:$H$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)","v":0},null,{"$f":"D43+C43","v":0},{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)","v":0},null,{"$f":"G43+F43","v":0},{"$f":"E43-H43","v":0},{"$f":"+I43-E43","v":0},{"$f":"H32*B42","v":{"$error":"#N/A"}},{"$f":"K43-H43","v":{"$error":"#N/A"}},{"$f":"SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)","v":0},{"$f":"SUMIFS(EUOGC16A!$I$26:$I$1048576,EUOGC16A!$A$26:$A$1048576,$B$1,EUOGC16A!$D$26:$D$1048576,$B$43)","v":0}]
["TOTAL F&A COSTS:",null,null,null,{"$f":"SUM(E43:E43)","v":0},null,null,{"$f":"H43","v":0},{"$f":"SUM(I43:I43)","v":0}]
[]
[null,"TOTAL DIRECT  BUDGET:",{"$f":"E32+E40","v":0},null,null,null,"TOTAL DIRECT  COSTS:",{"$f":"H40+H32","v":0}]
[null,"TOTAL PROJECT BUDGET:",{"$f":"E44+E40+E32","v":0},null,null,null,"TOTAL PROJECT COSTS:",{"$f":"H40+H44+H32","v":0},{"$f":"I44+I40+I32","v":0}]
[]
[]
[]
[]
["ADJUSTMENTS AND NOTES:"]
[]
["Enter Notes on Budget Adjustments ( Column D) "]
["Amount","Reason",null,null,"Documentation attached? Yes or No"]
[]
[]
[]
[]
[]
[]
["Enter Notes on Expense Adjustments ( Column G) "]
["Transaction ID","Amount","Reason",null,null,"Documentation attached? Yes or No"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["QUESTIONABLE ACCOUNT CODES:",null,"Total found on this project",{"$f":"SUM(D75:D1173)","v":0}]
["Project","Account code","Description","Amount","Justification for Expense (or Note if removing charge)","CAS on file?","Documentation attached?"]
[{"$f":"$B$3","v":{"$error":"#N/A"}},50130,"Sal - Housing Allow",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A75,EUOGC16A!$F$26:$F$1048576,B75)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A75,EUOGC16A!$F$26:$F$1048576,B75)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},51932,"Benefits - Dental Plans",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A76,EUOGC16A!$F$26:$F$1048576,B76)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A76,EUOGC16A!$F$26:$F$1048576,B76)","v":0}]
[{"$error":"#N/A"},51933,"Benefits - Wellness Program",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A77,EUOGC16A!$F$26:$F$1048576,B77)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A77,EUOGC16A!$F$26:$F$1048576,B77)","v":0}]
[{"$error":"#N/A"},51934,"Benefits - Employee Assistance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A78,EUOGC16A!$F$26:$F$1048576,B78)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A78,EUOGC16A!$F$26:$F$1048576,B78)","v":0}]
[{"$error":"#N/A"},51935,"Benefits - HR",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A79,EUOGC16A!$F$26:$F$1048576,B79)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A79,EUOGC16A!$F$26:$F$1048576,B79)","v":0}]
[{"$error":"#N/A"},51936,"Benefts-Transportation Subsidy",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A80,EUOGC16A!$F$26:$F$1048576,B80)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A80,EUOGC16A!$F$26:$F$1048576,B80)","v":0}]
[{"$error":"#N/A"},51937,"Benefits - Accounting",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A81,EUOGC16A!$F$26:$F$1048576,B81)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A81,EUOGC16A!$F$26:$F$1048576,B81)","v":0}]
[{"$error":"#N/A"},51938,"Benefits - General University",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A82,EUOGC16A!$F$26:$F$1048576,B82)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A82,EUOGC16A!$F$26:$F$1048576,B82)","v":0}]
[{"$error":"#N/A"},51939,"Benefits - Work-Life Init",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A83,EUOGC16A!$F$26:$F$1048576,B83)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A83,EUOGC16A!$F$26:$F$1048576,B83)","v":0}]
[{"$error":"#N/A"},51940,"Benefits - Health Plans RTP",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A84,EUOGC16A!$F$26:$F$1048576,B84)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A84,EUOGC16A!$F$26:$F$1048576,B84)","v":0}]
[{"$error":"#N/A"},51945,"Benefits - 1525 Clifton Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A85,EUOGC16A!$F$26:$F$1048576,B85)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A85,EUOGC16A!$F$26:$F$1048576,B85)","v":0}]
[{"$error":"#N/A"},51947,"Benefits - 403B - Monthly",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A86,EUOGC16A!$F$26:$F$1048576,B86)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A86,EUOGC16A!$F$26:$F$1048576,B86)","v":0}]
[{"$error":"#N/A"},51948,"Benefits - 403B - Biweekly",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A87,EUOGC16A!$F$26:$F$1048576,B87)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A87,EUOGC16A!$F$26:$F$1048576,B87)","v":0}]
[{"$error":"#N/A"},51949,"Benefits - Child Care Subsidy",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A88,EUOGC16A!$F$26:$F$1048576,B88)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A88,EUOGC16A!$F$26:$F$1048576,B88)","v":0}]
[{"$error":"#N/A"},51950,"Benefits - Technical",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A89,EUOGC16A!$F$26:$F$1048576,B89)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A89,EUOGC16A!$F$26:$F$1048576,B89)","v":0}]
[{"$error":"#N/A"},51951,"Benefits - Health Plans",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A90,EUOGC16A!$F$26:$F$1048576,B90)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A90,EUOGC16A!$F$26:$F$1048576,B90)","v":0}]
[{"$error":"#N/A"},51952,"Benefits - Health Plan Aff",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A91,EUOGC16A!$F$26:$F$1048576,B91)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A91,EUOGC16A!$F$26:$F$1048576,B91)","v":0}]
[{"$error":"#N/A"},51953,"Benefits - HR Info Systems",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A92,EUOGC16A!$F$26:$F$1048576,B92)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A92,EUOGC16A!$F$26:$F$1048576,B92)","v":0}]
[{"$error":"#N/A"},51955,"Benefits - VEBA - Plan Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A93,EUOGC16A!$F$26:$F$1048576,B93)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A93,EUOGC16A!$F$26:$F$1048576,B93)","v":0}]
[{"$error":"#N/A"},51957,"Benefits - Marta Passes",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A94,EUOGC16A!$F$26:$F$1048576,B94)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A94,EUOGC16A!$F$26:$F$1048576,B94)","v":0}]
[{"$error":"#N/A"},51958,"Benefits - Emorycard New Hires",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A95,EUOGC16A!$F$26:$F$1048576,B95)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A95,EUOGC16A!$F$26:$F$1048576,B95)","v":0}]
[{"$error":"#N/A"},51959,"Benefits - Managed Care",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A96,EUOGC16A!$F$26:$F$1048576,B96)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A96,EUOGC16A!$F$26:$F$1048576,B96)","v":0}]
[{"$error":"#N/A"},51961,"Benefits - Health Plan Admin",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A97,EUOGC16A!$F$26:$F$1048576,B97)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A97,EUOGC16A!$F$26:$F$1048576,B97)","v":0}]
[{"$error":"#N/A"},51963,"Benefits - Mgt Svs Org Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A98,EUOGC16A!$F$26:$F$1048576,B98)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A98,EUOGC16A!$F$26:$F$1048576,B98)","v":0}]
[{"$error":"#N/A"},51966,"Benefits - Disability",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A99,EUOGC16A!$F$26:$F$1048576,B99)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A99,EUOGC16A!$F$26:$F$1048576,B99)","v":0}]
[{"$error":"#N/A"},51970,"Benefits - Key Retiree Plan",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A100,EUOGC16A!$F$26:$F$1048576,B100)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A100,EUOGC16A!$F$26:$F$1048576,B100)","v":0}]
[{"$error":"#N/A"},51973,"Benefits - Beneficiary Pmts",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A101,EUOGC16A!$F$26:$F$1048576,B101)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A101,EUOGC16A!$F$26:$F$1048576,B101)","v":0}]
[{"$error":"#N/A"},51974,"Benefits - Workers Comp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A102,EUOGC16A!$F$26:$F$1048576,B102)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A102,EUOGC16A!$F$26:$F$1048576,B102)","v":0}]
[{"$error":"#N/A"},51975,"Benefits - Unemployment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A103,EUOGC16A!$F$26:$F$1048576,B103)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A103,EUOGC16A!$F$26:$F$1048576,B103)","v":0}]
[{"$error":"#N/A"},52114,"Prof Fees - Audit Fee",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A104,EUOGC16A!$F$26:$F$1048576,B104)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A104,EUOGC16A!$F$26:$F$1048576,B104)","v":0}]
[{"$error":"#N/A"},52115,"Prof Fees - Legal Fee",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A105,EUOGC16A!$F$26:$F$1048576,B105)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A105,EUOGC16A!$F$26:$F$1048576,B105)","v":0}]
[{"$error":"#N/A"},52120,"Prof Fees - Collections",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A106,EUOGC16A!$F$26:$F$1048576,B106)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A106,EUOGC16A!$F$26:$F$1048576,B106)","v":0}]
[{"$error":"#N/A"},52180,"Prof Fees -  Honorariums",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A107,EUOGC16A!$F$26:$F$1048576,B107)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A107,EUOGC16A!$F$26:$F$1048576,B107)","v":0}]
[{"$error":"#N/A"},52613,"Laundry Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A108,EUOGC16A!$F$26:$F$1048576,B108)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A108,EUOGC16A!$F$26:$F$1048576,B108)","v":0}]
[{"$error":"#N/A"},52616,"Radiation Safety Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A109,EUOGC16A!$F$26:$F$1048576,B109)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A109,EUOGC16A!$F$26:$F$1048576,B109)","v":0}]
[{"$error":"#N/A"},52624,"Police Services Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A110,EUOGC16A!$F$26:$F$1048576,B110)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A110,EUOGC16A!$F$26:$F$1048576,B110)","v":0}]
[{"$error":"#N/A"},52665,"Hosted Software",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A111,EUOGC16A!$F$26:$F$1048576,B111)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A111,EUOGC16A!$F$26:$F$1048576,B111)","v":0}]
[{"$error":"#N/A"},52700,"BDG-Computer Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A112,EUOGC16A!$F$26:$F$1048576,B112)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A112,EUOGC16A!$F$26:$F$1048576,B112)","v":0}]
[{"$error":"#N/A"},52705,"Computer Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A113,EUOGC16A!$F$26:$F$1048576,B113)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A113,EUOGC16A!$F$26:$F$1048576,B113)","v":0}]
[{"$error":"#N/A"},52710,"Audiovisual Materials Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A114,EUOGC16A!$F$26:$F$1048576,B114)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A114,EUOGC16A!$F$26:$F$1048576,B114)","v":0}]
[{"$error":"#N/A"},52720,"Audiovisual Services Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A115,EUOGC16A!$F$26:$F$1048576,B115)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A115,EUOGC16A!$F$26:$F$1048576,B115)","v":0}]
[{"$error":"#N/A"},52760,"Photo Svs - Internal",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A116,EUOGC16A!$F$26:$F$1048576,B116)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A116,EUOGC16A!$F$26:$F$1048576,B116)","v":0}]
[{"$error":"#N/A"},52770,"Graphic Svs - Internal",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A117,EUOGC16A!$F$26:$F$1048576,B117)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A117,EUOGC16A!$F$26:$F$1048576,B117)","v":0}]
[{"$error":"#N/A"},52810,"Marketing Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A118,EUOGC16A!$F$26:$F$1048576,B118)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A118,EUOGC16A!$F$26:$F$1048576,B118)","v":0}]
[{"$error":"#N/A"},52910,"Purch Svs Exp - Interco",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A119,EUOGC16A!$F$26:$F$1048576,B119)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A119,EUOGC16A!$F$26:$F$1048576,B119)","v":0}]
[{"$error":"#N/A"},52925,"Purch Svs Exp - Orthotics",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A120,EUOGC16A!$F$26:$F$1048576,B120)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A120,EUOGC16A!$F$26:$F$1048576,B120)","v":0}]
[{"$error":"#N/A"},52930,"Purch Svs Exp - Patient Trans",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A121,EUOGC16A!$F$26:$F$1048576,B121)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A121,EUOGC16A!$F$26:$F$1048576,B121)","v":0}]
[{"$error":"#N/A"},52950,"Purch Svs Exp - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A122,EUOGC16A!$F$26:$F$1048576,B122)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A122,EUOGC16A!$F$26:$F$1048576,B122)","v":0}]
[{"$error":"#N/A"},52955,"Purch Svcs Lab Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A123,EUOGC16A!$F$26:$F$1048576,B123)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A123,EUOGC16A!$F$26:$F$1048576,B123)","v":0}]
[{"$error":"#N/A"},52970,"Pharmacy Claims Exp / Aso",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A124,EUOGC16A!$F$26:$F$1048576,B124)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A124,EUOGC16A!$F$26:$F$1048576,B124)","v":0}]
[{"$error":"#N/A"},53000,"BDG-Supplies",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A125,EUOGC16A!$F$26:$F$1048576,B125)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A125,EUOGC16A!$F$26:$F$1048576,B125)","v":0}]
[{"$error":"#N/A"},53100,"Supplies - Instructional Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A126,EUOGC16A!$F$26:$F$1048576,B126)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A126,EUOGC16A!$F$26:$F$1048576,B126)","v":0}]
[{"$error":"#N/A"},53200,"Supplies - Office Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A127,EUOGC16A!$F$26:$F$1048576,B127)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A127,EUOGC16A!$F$26:$F$1048576,B127)","v":0}]
[{"$error":"#N/A"},53210,"Supplies - Computer Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A128,EUOGC16A!$F$26:$F$1048576,B128)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A128,EUOGC16A!$F$26:$F$1048576,B128)","v":0}]
[{"$error":"#N/A"},53600,"Supplies - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A129,EUOGC16A!$F$26:$F$1048576,B129)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A129,EUOGC16A!$F$26:$F$1048576,B129)","v":0}]
[{"$error":"#N/A"},53610,"Supplies - Linen",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A130,EUOGC16A!$F$26:$F$1048576,B130)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A130,EUOGC16A!$F$26:$F$1048576,B130)","v":0}]
[{"$error":"#N/A"},53620,"Supplies - Safety",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A131,EUOGC16A!$F$26:$F$1048576,B131)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A131,EUOGC16A!$F$26:$F$1048576,B131)","v":0}]
[{"$error":"#N/A"},53650,"Supplies - Vehicle Gasoline",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A132,EUOGC16A!$F$26:$F$1048576,B132)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A132,EUOGC16A!$F$26:$F$1048576,B132)","v":0}]
[{"$error":"#N/A"},53651,"Supplies - Biodiesel Fuel",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A133,EUOGC16A!$F$26:$F$1048576,B133)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A133,EUOGC16A!$F$26:$F$1048576,B133)","v":0}]
[{"$error":"#N/A"},53652,"PM Maintenance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A134,EUOGC16A!$F$26:$F$1048576,B134)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A134,EUOGC16A!$F$26:$F$1048576,B134)","v":0}]
[{"$error":"#N/A"},53653,"Auto Body Work/Paint",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A135,EUOGC16A!$F$26:$F$1048576,B135)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A135,EUOGC16A!$F$26:$F$1048576,B135)","v":0}]
[{"$error":"#N/A"},53654,"Auto Parts/Repair",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A136,EUOGC16A!$F$26:$F$1048576,B136)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A136,EUOGC16A!$F$26:$F$1048576,B136)","v":0}]
[{"$error":"#N/A"},53655,"Supplies - Tires",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A137,EUOGC16A!$F$26:$F$1048576,B137)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A137,EUOGC16A!$F$26:$F$1048576,B137)","v":0}]
[{"$error":"#N/A"},53670,"Supplies - Storeroom Supplies",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A138,EUOGC16A!$F$26:$F$1048576,B138)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A138,EUOGC16A!$F$26:$F$1048576,B138)","v":0}]
[{"$error":"#N/A"},53680,"Supplies - Maintenance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A139,EUOGC16A!$F$26:$F$1048576,B139)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A139,EUOGC16A!$F$26:$F$1048576,B139)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},53700,"Supplies - Cleaning",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A140,EUOGC16A!$F$26:$F$1048576,B140)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A140,EUOGC16A!$F$26:$F$1048576,B140)","v":0}]
[{"$error":"#N/A"},53805,"Supplies - Noncap Network Eqp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A141,EUOGC16A!$F$26:$F$1048576,B141)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A141,EUOGC16A!$F$26:$F$1048576,B141)","v":0}]
[{"$error":"#N/A"},53830,"Supplies - Arts",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A142,EUOGC16A!$F$26:$F$1048576,B142)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A142,EUOGC16A!$F$26:$F$1048576,B142)","v":0}]
[{"$error":"#N/A"},54100,"Supplies - Whouse/Storeroom",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A143,EUOGC16A!$F$26:$F$1048576,B143)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A143,EUOGC16A!$F$26:$F$1048576,B143)","v":0}]
[{"$error":"#N/A"},54270,"Supplies - Uniforms",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A144,EUOGC16A!$F$26:$F$1048576,B144)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A144,EUOGC16A!$F$26:$F$1048576,B144)","v":0}]
[{"$error":"#N/A"},54912,"Supplies - Bedding Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A145,EUOGC16A!$F$26:$F$1048576,B145)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A145,EUOGC16A!$F$26:$F$1048576,B145)","v":0}]
[{"$error":"#N/A"},55010,"Donations Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A146,EUOGC16A!$F$26:$F$1048576,B146)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A146,EUOGC16A!$F$26:$F$1048576,B146)","v":0}]
[{"$error":"#N/A"},55020,"Fundraising - Special Programs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A147,EUOGC16A!$F$26:$F$1048576,B147)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A147,EUOGC16A!$F$26:$F$1048576,B147)","v":0}]
[{"$error":"#N/A"},55030,"Alumni Relations Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A148,EUOGC16A!$F$26:$F$1048576,B148)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A148,EUOGC16A!$F$26:$F$1048576,B148)","v":0}]
[{"$error":"#N/A"},55040,"Gifts Exp - Non-Empl",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A149,EUOGC16A!$F$26:$F$1048576,B149)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A149,EUOGC16A!$F$26:$F$1048576,B149)","v":0}]
[{"$error":"#N/A"},55300,"Other Deductions/Withdrawals",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A150,EUOGC16A!$F$26:$F$1048576,B150)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A150,EUOGC16A!$F$26:$F$1048576,B150)","v":0}]
[{"$error":"#N/A"},55310,"Cost Of Goods Sold",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A151,EUOGC16A!$F$26:$F$1048576,B151)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A151,EUOGC16A!$F$26:$F$1048576,B151)","v":0}]
[{"$error":"#N/A"},55350,"Inventory Adj - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A152,EUOGC16A!$F$26:$F$1048576,B152)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A152,EUOGC16A!$F$26:$F$1048576,B152)","v":0}]
[{"$error":"#N/A"},55700,"Periodicals/Subscription Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A153,EUOGC16A!$F$26:$F$1048576,B153)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A153,EUOGC16A!$F$26:$F$1048576,B153)","v":0}]
[{"$error":"#N/A"},55710,"Publications - Physician",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A154,EUOGC16A!$F$26:$F$1048576,B154)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A154,EUOGC16A!$F$26:$F$1048576,B154)","v":0}]
[{"$error":"#N/A"},56122,"Alcoholic Beverage",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A155,EUOGC16A!$F$26:$F$1048576,B155)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A155,EUOGC16A!$F$26:$F$1048576,B155)","v":0}]
[{"$error":"#N/A"},56130,"Travel - Living Allowance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A156,EUOGC16A!$F$26:$F$1048576,B156)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A156,EUOGC16A!$F$26:$F$1048576,B156)","v":0}]
[{"$error":"#N/A"},56300,"Recruiting Exp - Faculty/Staff",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A157,EUOGC16A!$F$26:$F$1048576,B157)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A157,EUOGC16A!$F$26:$F$1048576,B157)","v":0}]
[{"$error":"#N/A"},56330,"Recruiting Exp - Student",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A158,EUOGC16A!$F$26:$F$1048576,B158)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A158,EUOGC16A!$F$26:$F$1048576,B158)","v":0}]
[{"$error":"#N/A"},56340,"Recruiting Exp - Events",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A159,EUOGC16A!$F$26:$F$1048576,B159)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A159,EUOGC16A!$F$26:$F$1048576,B159)","v":0}]
[{"$error":"#N/A"},56350,"Recruiting Exp - Physician",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A160,EUOGC16A!$F$26:$F$1048576,B160)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A160,EUOGC16A!$F$26:$F$1048576,B160)","v":0}]
[{"$error":"#N/A"},56400,"Relocation Exp - Faculty/Staff",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A161,EUOGC16A!$F$26:$F$1048576,B161)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A161,EUOGC16A!$F$26:$F$1048576,B161)","v":0}]
[{"$error":"#N/A"},56405,"Relocation Exp - Physician",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A162,EUOGC16A!$F$26:$F$1048576,B162)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A162,EUOGC16A!$F$26:$F$1048576,B162)","v":0}]
[{"$error":"#N/A"},56500,"Entertainment Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A163,EUOGC16A!$F$26:$F$1048576,B163)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A163,EUOGC16A!$F$26:$F$1048576,B163)","v":0}]
[{"$error":"#N/A"},56510,"Alcoholic Beverage Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A164,EUOGC16A!$F$26:$F$1048576,B164)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A164,EUOGC16A!$F$26:$F$1048576,B164)","v":0}]
[{"$error":"#N/A"},56515,"Food & Catering Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A165,EUOGC16A!$F$26:$F$1048576,B165)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A165,EUOGC16A!$F$26:$F$1048576,B165)","v":0}]
[{"$error":"#N/A"},56710,"Museum Acquisitions",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A166,EUOGC16A!$F$26:$F$1048576,B166)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A166,EUOGC16A!$F$26:$F$1048576,B166)","v":0}]
[{"$error":"#N/A"},56720,"Inter-Museum Loans",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A167,EUOGC16A!$F$26:$F$1048576,B167)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A167,EUOGC16A!$F$26:$F$1048576,B167)","v":0}]
[{"$error":"#N/A"},57000,"BDG-Library Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A168,EUOGC16A!$F$26:$F$1048576,B168)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A168,EUOGC16A!$F$26:$F$1048576,B168)","v":0}]
[{"$error":"#N/A"},57010,"Books - Current",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A169,EUOGC16A!$F$26:$F$1048576,B169)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A169,EUOGC16A!$F$26:$F$1048576,B169)","v":0}]
[{"$error":"#N/A"},57020,"Books - Continuations",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A170,EUOGC16A!$F$26:$F$1048576,B170)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A170,EUOGC16A!$F$26:$F$1048576,B170)","v":0}]
[{"$error":"#N/A"},57150,"Looseleaf Publ-Cont",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A171,EUOGC16A!$F$26:$F$1048576,B171)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A171,EUOGC16A!$F$26:$F$1048576,B171)","v":0}]
[{"$error":"#N/A"},57210,"Bookbinding Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A172,EUOGC16A!$F$26:$F$1048576,B172)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A172,EUOGC16A!$F$26:$F$1048576,B172)","v":0}]
[{"$error":"#N/A"},57310,"Research Svs - Web-Based",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A173,EUOGC16A!$F$26:$F$1048576,B173)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A173,EUOGC16A!$F$26:$F$1048576,B173)","v":0}]
[{"$error":"#N/A"},57315,"Library Searches Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A174,EUOGC16A!$F$26:$F$1048576,B174)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A174,EUOGC16A!$F$26:$F$1048576,B174)","v":0}]
[{"$error":"#N/A"},57320,"Electronic Book Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A175,EUOGC16A!$F$26:$F$1048576,B175)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A175,EUOGC16A!$F$26:$F$1048576,B175)","v":0}]
[{"$error":"#N/A"},57330,"Electronic Journal Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A176,EUOGC16A!$F$26:$F$1048576,B176)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A176,EUOGC16A!$F$26:$F$1048576,B176)","v":0}]
[{"$error":"#N/A"},57340,"E- Library Materials",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A177,EUOGC16A!$F$26:$F$1048576,B177)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A177,EUOGC16A!$F$26:$F$1048576,B177)","v":0}]
[{"$error":"#N/A"},57400,"Books & Periodicals",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A178,EUOGC16A!$F$26:$F$1048576,B178)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A178,EUOGC16A!$F$26:$F$1048576,B178)","v":0}]
[{"$error":"#N/A"},57410,"Microforms-New",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A179,EUOGC16A!$F$26:$F$1048576,B179)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A179,EUOGC16A!$F$26:$F$1048576,B179)","v":0}]
[{"$error":"#N/A"},57420,"Microforms-Cont",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A180,EUOGC16A!$F$26:$F$1048576,B180)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A180,EUOGC16A!$F$26:$F$1048576,B180)","v":0}]
[{"$error":"#N/A"},57422,"Inter-Library Loans",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A181,EUOGC16A!$F$26:$F$1048576,B181)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A181,EUOGC16A!$F$26:$F$1048576,B181)","v":0}]
[{"$error":"#N/A"},57510,"Rare Books",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A182,EUOGC16A!$F$26:$F$1048576,B182)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A182,EUOGC16A!$F$26:$F$1048576,B182)","v":0}]
[{"$error":"#N/A"},57515,"Archives Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A183,EUOGC16A!$F$26:$F$1048576,B183)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A183,EUOGC16A!$F$26:$F$1048576,B183)","v":0}]
[{"$error":"#N/A"},57520,"Library Acq - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A184,EUOGC16A!$F$26:$F$1048576,B184)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A184,EUOGC16A!$F$26:$F$1048576,B184)","v":0}]
[{"$error":"#N/A"},57540,"Periodicals - Continuations",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A185,EUOGC16A!$F$26:$F$1048576,B185)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A185,EUOGC16A!$F$26:$F$1048576,B185)","v":0}]
[{"$error":"#N/A"},57550,"Periodicals - Current",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A186,EUOGC16A!$F$26:$F$1048576,B186)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A186,EUOGC16A!$F$26:$F$1048576,B186)","v":0}]
[{"$error":"#N/A"},58000,"BDG-Employee Programs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A187,EUOGC16A!$F$26:$F$1048576,B187)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A187,EUOGC16A!$F$26:$F$1048576,B187)","v":0}]
[{"$error":"#N/A"},58010,"Empl Goods/Services Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A188,EUOGC16A!$F$26:$F$1048576,B188)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A188,EUOGC16A!$F$26:$F$1048576,B188)","v":0}]
[{"$error":"#N/A"},58020,"Memberships Exp - Social",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A189,EUOGC16A!$F$26:$F$1048576,B189)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A189,EUOGC16A!$F$26:$F$1048576,B189)","v":0}]
[{"$error":"#N/A"},58030,"Awards & Prizes Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A190,EUOGC16A!$F$26:$F$1048576,B190)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A190,EUOGC16A!$F$26:$F$1048576,B190)","v":0}]
[{"$error":"#N/A"},58040,"Wellness Programs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A191,EUOGC16A!$F$26:$F$1048576,B191)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A191,EUOGC16A!$F$26:$F$1048576,B191)","v":0}]
[{"$error":"#N/A"},58060,"EAP Program Svs Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A192,EUOGC16A!$F$26:$F$1048576,B192)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A192,EUOGC16A!$F$26:$F$1048576,B192)","v":0}]
[{"$error":"#N/A"},58100,"BDG-Other Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A193,EUOGC16A!$F$26:$F$1048576,B193)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A193,EUOGC16A!$F$26:$F$1048576,B193)","v":0}]
[{"$error":"#N/A"},58120,"Alt Transp - Bike/Walk Progr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A194,EUOGC16A!$F$26:$F$1048576,B194)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A194,EUOGC16A!$F$26:$F$1048576,B194)","v":0}]
[{"$error":"#N/A"},58130,"Alt Transp - Shuttle Service",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A195,EUOGC16A!$F$26:$F$1048576,B195)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A195,EUOGC16A!$F$26:$F$1048576,B195)","v":0}]
[{"$error":"#N/A"},58140,"Alt Transp - Marta Pass Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A196,EUOGC16A!$F$26:$F$1048576,B196)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A196,EUOGC16A!$F$26:$F$1048576,B196)","v":0}]
[{"$error":"#N/A"},58150,"Parking Exp - Car/Van Pool",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A197,EUOGC16A!$F$26:$F$1048576,B197)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A197,EUOGC16A!$F$26:$F$1048576,B197)","v":0}]
[{"$error":"#N/A"},58160,"Parking Exp - Physician",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A198,EUOGC16A!$F$26:$F$1048576,B198)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A198,EUOGC16A!$F$26:$F$1048576,B198)","v":0}]
[{"$error":"#N/A"},58210,"Membership Dues - Professional",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A199,EUOGC16A!$F$26:$F$1048576,B199)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A199,EUOGC16A!$F$26:$F$1048576,B199)","v":0}]
[{"$error":"#N/A"},58212,"Registration",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A200,EUOGC16A!$F$26:$F$1048576,B200)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A200,EUOGC16A!$F$26:$F$1048576,B200)","v":0}]
[{"$error":"#N/A"},58215,"Dues - Physicians",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A201,EUOGC16A!$F$26:$F$1048576,B201)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A201,EUOGC16A!$F$26:$F$1048576,B201)","v":0}]
[{"$error":"#N/A"},58220,"Fines/Penalties Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A202,EUOGC16A!$F$26:$F$1048576,B202)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A202,EUOGC16A!$F$26:$F$1048576,B202)","v":0}]
[{"$error":"#N/A"},58230,"Affiliation Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A203,EUOGC16A!$F$26:$F$1048576,B203)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A203,EUOGC16A!$F$26:$F$1048576,B203)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},58235,"License Fees Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A204,EUOGC16A!$F$26:$F$1048576,B204)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A204,EUOGC16A!$F$26:$F$1048576,B204)","v":0}]
[{"$error":"#N/A"},58240,"Prov For Bad Debt Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A205,EUOGC16A!$F$26:$F$1048576,B205)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A205,EUOGC16A!$F$26:$F$1048576,B205)","v":0}]
[{"$error":"#N/A"},58260,"Cash Over/Short",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A206,EUOGC16A!$F$26:$F$1048576,B206)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A206,EUOGC16A!$F$26:$F$1048576,B206)","v":0}]
[{"$error":"#N/A"},58262,"Bank Charges Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A207,EUOGC16A!$F$26:$F$1048576,B207)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A207,EUOGC16A!$F$26:$F$1048576,B207)","v":0}]
[{"$error":"#N/A"},58270,"Returned Checks Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A208,EUOGC16A!$F$26:$F$1048576,B208)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A208,EUOGC16A!$F$26:$F$1048576,B208)","v":0}]
[{"$error":"#N/A"},58280,"Royalties Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A209,EUOGC16A!$F$26:$F$1048576,B209)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A209,EUOGC16A!$F$26:$F$1048576,B209)","v":0}]
[{"$error":"#N/A"},58290,"Patent Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A210,EUOGC16A!$F$26:$F$1048576,B210)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A210,EUOGC16A!$F$26:$F$1048576,B210)","v":0}]
[{"$error":"#N/A"},58356,"Taxes - Federal Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A211,EUOGC16A!$F$26:$F$1048576,B211)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A211,EUOGC16A!$F$26:$F$1048576,B211)","v":0}]
[{"$error":"#N/A"},58357,"Taxes - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A212,EUOGC16A!$F$26:$F$1048576,B212)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A212,EUOGC16A!$F$26:$F$1048576,B212)","v":0}]
[{"$error":"#N/A"},58360,"Taxes - Property",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A213,EUOGC16A!$F$26:$F$1048576,B213)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A213,EUOGC16A!$F$26:$F$1048576,B213)","v":0}]
[{"$error":"#N/A"},58361,"Taxes - Sales / Use",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A214,EUOGC16A!$F$26:$F$1048576,B214)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A214,EUOGC16A!$F$26:$F$1048576,B214)","v":0}]
[{"$error":"#N/A"},58382,"Parking Exp-Employees/Visitors",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A215,EUOGC16A!$F$26:$F$1048576,B215)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A215,EUOGC16A!$F$26:$F$1048576,B215)","v":0}]
[{"$error":"#N/A"},58384,"Parking Exp - Visitors",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A216,EUOGC16A!$F$26:$F$1048576,B216)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A216,EUOGC16A!$F$26:$F$1048576,B216)","v":0}]
[{"$error":"#N/A"},58710,"Beneficiary Pmt Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A217,EUOGC16A!$F$26:$F$1048576,B217)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A217,EUOGC16A!$F$26:$F$1048576,B217)","v":0}]
[{"$error":"#N/A"},58720,"Annuity Payable Adj",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A218,EUOGC16A!$F$26:$F$1048576,B218)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A218,EUOGC16A!$F$26:$F$1048576,B218)","v":0}]
[{"$error":"#N/A"},58730,"Investment Nonoperating Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A219,EUOGC16A!$F$26:$F$1048576,B219)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A219,EUOGC16A!$F$26:$F$1048576,B219)","v":0}]
[{"$error":"#N/A"},58740,"GAAP Nonoperating Adjustments",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A220,EUOGC16A!$F$26:$F$1048576,B220)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A220,EUOGC16A!$F$26:$F$1048576,B220)","v":0}]
[{"$error":"#N/A"},58790,"Trustee Fee Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A221,EUOGC16A!$F$26:$F$1048576,B221)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A221,EUOGC16A!$F$26:$F$1048576,B221)","v":0}]
[{"$error":"#N/A"},59110,"Emorycard Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A222,EUOGC16A!$F$26:$F$1048576,B222)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A222,EUOGC16A!$F$26:$F$1048576,B222)","v":0}]
[{"$error":"#N/A"},59120,"Emorycard - Over/Short",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A223,EUOGC16A!$F$26:$F$1048576,B223)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A223,EUOGC16A!$F$26:$F$1048576,B223)","v":0}]
[{"$error":"#N/A"},59130,"Credit Card - Over/Short",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A224,EUOGC16A!$F$26:$F$1048576,B224)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A224,EUOGC16A!$F$26:$F$1048576,B224)","v":0}]
[{"$error":"#N/A"},59150,"Credit Card - Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A225,EUOGC16A!$F$26:$F$1048576,B225)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A225,EUOGC16A!$F$26:$F$1048576,B225)","v":0}]
[{"$error":"#N/A"},59710,"Bond Fee Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A226,EUOGC16A!$F$26:$F$1048576,B226)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A226,EUOGC16A!$F$26:$F$1048576,B226)","v":0}]
[{"$error":"#N/A"},59999,"Dummy Account Used For Cnv",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A227,EUOGC16A!$F$26:$F$1048576,B227)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A227,EUOGC16A!$F$26:$F$1048576,B227)","v":0}]
[{"$error":"#N/A"},61000,"BDG-Student Aid",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A228,EUOGC16A!$F$26:$F$1048576,B228)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A228,EUOGC16A!$F$26:$F$1048576,B228)","v":0}]
[{"$error":"#N/A"},61010,"Student Loans - Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A229,EUOGC16A!$F$26:$F$1048576,B229)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A229,EUOGC16A!$F$26:$F$1048576,B229)","v":0}]
[{"$error":"#N/A"},61015,"Student Loans - Repayments",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A230,EUOGC16A!$F$26:$F$1048576,B230)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A230,EUOGC16A!$F$26:$F$1048576,B230)","v":0}]
[{"$error":"#N/A"},61020,"Student Loans - Prin Pmt",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A231,EUOGC16A!$F$26:$F$1048576,B231)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A231,EUOGC16A!$F$26:$F$1048576,B231)","v":0}]
[{"$error":"#N/A"},61025,"Student Loans - Court Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A232,EUOGC16A!$F$26:$F$1048576,B232)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A232,EUOGC16A!$F$26:$F$1048576,B232)","v":0}]
[{"$error":"#N/A"},61030,"Student Loans - Collection Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A233,EUOGC16A!$F$26:$F$1048576,B233)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A233,EUOGC16A!$F$26:$F$1048576,B233)","v":0}]
[{"$error":"#N/A"},61035,"Stdnt Loans - Cancellations",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A234,EUOGC16A!$F$26:$F$1048576,B234)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A234,EUOGC16A!$F$26:$F$1048576,B234)","v":0}]
[{"$error":"#N/A"},61040,"Student Loans - Pen Chrg Accp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A235,EUOGC16A!$F$26:$F$1048576,B235)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A235,EUOGC16A!$F$26:$F$1048576,B235)","v":0}]
[{"$error":"#N/A"},61045,"Student Loans - Cost Adj",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A236,EUOGC16A!$F$26:$F$1048576,B236)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A236,EUOGC16A!$F$26:$F$1048576,B236)","v":0}]
[{"$error":"#N/A"},61050,"Student Loans - Int Assgn",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A237,EUOGC16A!$F$26:$F$1048576,B237)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A237,EUOGC16A!$F$26:$F$1048576,B237)","v":0}]
[{"$error":"#N/A"},61055,"Student Loans - Admin Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A238,EUOGC16A!$F$26:$F$1048576,B238)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A238,EUOGC16A!$F$26:$F$1048576,B238)","v":0}]
[{"$error":"#N/A"},61060,"Stdnt Loans -PI Cancellation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A239,EUOGC16A!$F$26:$F$1048576,B239)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A239,EUOGC16A!$F$26:$F$1048576,B239)","v":0}]
[{"$error":"#N/A"},61065,"Stdnt Loans -Int Cancellation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A240,EUOGC16A!$F$26:$F$1048576,B240)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A240,EUOGC16A!$F$26:$F$1048576,B240)","v":0}]
[{"$error":"#N/A"},61200,"SAL - Special Allowances",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A241,EUOGC16A!$F$26:$F$1048576,B241)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A241,EUOGC16A!$F$26:$F$1048576,B241)","v":0}]
[{"$error":"#N/A"},61210,"SAL - Interest Benefit",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A242,EUOGC16A!$F$26:$F$1048576,B242)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A242,EUOGC16A!$F$26:$F$1048576,B242)","v":0}]
[{"$error":"#N/A"},61220,"SAL - Origination Fee",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A243,EUOGC16A!$F$26:$F$1048576,B243)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A243,EUOGC16A!$F$26:$F$1048576,B243)","v":0}]
[{"$error":"#N/A"},61230,"SAL - Lender Fee",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A244,EUOGC16A!$F$26:$F$1048576,B244)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A244,EUOGC16A!$F$26:$F$1048576,B244)","v":0}]
[{"$error":"#N/A"},61300,"Scholarship Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A245,EUOGC16A!$F$26:$F$1048576,B245)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A245,EUOGC16A!$F$26:$F$1048576,B245)","v":0}]
[{"$error":"#N/A"},62400,"BDG-Mktg & Comm Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A246,EUOGC16A!$F$26:$F$1048576,B246)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A246,EUOGC16A!$F$26:$F$1048576,B246)","v":0}]
[{"$error":"#N/A"},62430,"Postage - Shipping & Courier",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A247,EUOGC16A!$F$26:$F$1048576,B247)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A247,EUOGC16A!$F$26:$F$1048576,B247)","v":0}]
[{"$error":"#N/A"},62465,"Phone Directories Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A248,EUOGC16A!$F$26:$F$1048576,B248)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A248,EUOGC16A!$F$26:$F$1048576,B248)","v":0}]
[{"$error":"#N/A"},62487,"Adv Exp - Recruiting",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A249,EUOGC16A!$F$26:$F$1048576,B249)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A249,EUOGC16A!$F$26:$F$1048576,B249)","v":0}]
[{"$error":"#N/A"},62490,"Advertising & PR",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A250,EUOGC16A!$F$26:$F$1048576,B250)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A250,EUOGC16A!$F$26:$F$1048576,B250)","v":0}]
[{"$error":"#N/A"},62495,"Patient Relations Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A251,EUOGC16A!$F$26:$F$1048576,B251)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A251,EUOGC16A!$F$26:$F$1048576,B251)","v":0}]
[{"$error":"#N/A"},62499,"Community Relations",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A252,EUOGC16A!$F$26:$F$1048576,B252)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A252,EUOGC16A!$F$26:$F$1048576,B252)","v":0}]
[{"$error":"#N/A"},68390,"Administrative Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A253,EUOGC16A!$F$26:$F$1048576,B253)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A253,EUOGC16A!$F$26:$F$1048576,B253)","v":0}]
[{"$error":"#N/A"},68520,"Radioactive Waste Disp Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A254,EUOGC16A!$F$26:$F$1048576,B254)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A254,EUOGC16A!$F$26:$F$1048576,B254)","v":0}]
[{"$error":"#N/A"},68545,"Chemical Disposal Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A255,EUOGC16A!$F$26:$F$1048576,B255)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A255,EUOGC16A!$F$26:$F$1048576,B255)","v":0}]
[{"$error":"#N/A"},68610,"Environmental Health Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A256,EUOGC16A!$F$26:$F$1048576,B256)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A256,EUOGC16A!$F$26:$F$1048576,B256)","v":0}]
[{"$error":"#N/A"},70000,"BDG-MR&R",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A257,EUOGC16A!$F$26:$F$1048576,B257)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A257,EUOGC16A!$F$26:$F$1048576,B257)","v":0}]
[{"$error":"#N/A"},71020,"M&R Software Maintenance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A258,EUOGC16A!$F$26:$F$1048576,B258)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A258,EUOGC16A!$F$26:$F$1048576,B258)","v":0}]
[{"$error":"#N/A"},71030,"M&R - Network",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A259,EUOGC16A!$F$26:$F$1048576,B259)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A259,EUOGC16A!$F$26:$F$1048576,B259)","v":0}]
[{"$error":"#N/A"},71040,"M&R - Paging",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A260,EUOGC16A!$F$26:$F$1048576,B260)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A260,EUOGC16A!$F$26:$F$1048576,B260)","v":0}]
[{"$error":"#N/A"},71050,"M&R - Voice System",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A261,EUOGC16A!$F$26:$F$1048576,B261)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A261,EUOGC16A!$F$26:$F$1048576,B261)","v":0}]
[{"$error":"#N/A"},71060,"M&R - Wireless",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A262,EUOGC16A!$F$26:$F$1048576,B262)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A262,EUOGC16A!$F$26:$F$1048576,B262)","v":0}]
[{"$error":"#N/A"},71070,"M&R - Internet",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A263,EUOGC16A!$F$26:$F$1048576,B263)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A263,EUOGC16A!$F$26:$F$1048576,B263)","v":0}]
[{"$error":"#N/A"},71080,"M&R - Trunked Radio",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A264,EUOGC16A!$F$26:$F$1048576,B264)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A264,EUOGC16A!$F$26:$F$1048576,B264)","v":0}]
[{"$error":"#N/A"},71200,"M&R - Moveable Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A265,EUOGC16A!$F$26:$F$1048576,B265)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A265,EUOGC16A!$F$26:$F$1048576,B265)","v":0}]
[{"$error":"#N/A"},71205,"M&R - Electric/Install/Rep",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A266,EUOGC16A!$F$26:$F$1048576,B266)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A266,EUOGC16A!$F$26:$F$1048576,B266)","v":0}]
[{"$error":"#N/A"},71210,"M&R - Stonhard/Install/Rep",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A267,EUOGC16A!$F$26:$F$1048576,B267)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A267,EUOGC16A!$F$26:$F$1048576,B267)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},71215,"M&R - Painting",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A268,EUOGC16A!$F$26:$F$1048576,B268)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A268,EUOGC16A!$F$26:$F$1048576,B268)","v":0}]
[{"$error":"#N/A"},71220,"M&R - HVAC Repair",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A269,EUOGC16A!$F$26:$F$1048576,B269)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A269,EUOGC16A!$F$26:$F$1048576,B269)","v":0}]
[{"$error":"#N/A"},71225,"M&R - Hardware",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A270,EUOGC16A!$F$26:$F$1048576,B270)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A270,EUOGC16A!$F$26:$F$1048576,B270)","v":0}]
[{"$error":"#N/A"},71230,"M&R - Security Install/Repai",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A271,EUOGC16A!$F$26:$F$1048576,B271)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A271,EUOGC16A!$F$26:$F$1048576,B271)","v":0}]
[{"$error":"#N/A"},71235,"M&R - Floor Installation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A272,EUOGC16A!$F$26:$F$1048576,B272)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A272,EUOGC16A!$F$26:$F$1048576,B272)","v":0}]
[{"$error":"#N/A"},71240,"M&R - Paper Products",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A273,EUOGC16A!$F$26:$F$1048576,B273)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A273,EUOGC16A!$F$26:$F$1048576,B273)","v":0}]
[{"$error":"#N/A"},71245,"M&R - Plastic Products",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A274,EUOGC16A!$F$26:$F$1048576,B274)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A274,EUOGC16A!$F$26:$F$1048576,B274)","v":0}]
[{"$error":"#N/A"},71250,"M&R - Bathroom Products",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A275,EUOGC16A!$F$26:$F$1048576,B275)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A275,EUOGC16A!$F$26:$F$1048576,B275)","v":0}]
[{"$error":"#N/A"},71255,"M&R - Waste/Cleaning Supplie",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A276,EUOGC16A!$F$26:$F$1048576,B276)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A276,EUOGC16A!$F$26:$F$1048576,B276)","v":0}]
[{"$error":"#N/A"},71260,"M&R - Signage",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A277,EUOGC16A!$F$26:$F$1048576,B277)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A277,EUOGC16A!$F$26:$F$1048576,B277)","v":0}]
[{"$error":"#N/A"},71265,"M&R - Security Supplies",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A278,EUOGC16A!$F$26:$F$1048576,B278)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A278,EUOGC16A!$F$26:$F$1048576,B278)","v":0}]
[{"$error":"#N/A"},71360,"M&R - Hardware And Software",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A279,EUOGC16A!$F$26:$F$1048576,B279)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A279,EUOGC16A!$F$26:$F$1048576,B279)","v":0}]
[{"$error":"#N/A"},71910,"M&R - Parts/Hardware",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A280,EUOGC16A!$F$26:$F$1048576,B280)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A280,EUOGC16A!$F$26:$F$1048576,B280)","v":0}]
[{"$error":"#N/A"},72000,"BDG-Maintenance & Repairs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A281,EUOGC16A!$F$26:$F$1048576,B281)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A281,EUOGC16A!$F$26:$F$1048576,B281)","v":0}]
[{"$error":"#N/A"},72500,"M&R - Repair & Maintenance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A282,EUOGC16A!$F$26:$F$1048576,B282)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A282,EUOGC16A!$F$26:$F$1048576,B282)","v":0}]
[{"$error":"#N/A"},72507,"M&R - Outside",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A283,EUOGC16A!$F$26:$F$1048576,B283)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A283,EUOGC16A!$F$26:$F$1048576,B283)","v":0}]
[{"$error":"#N/A"},72510,"M&R - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A284,EUOGC16A!$F$26:$F$1048576,B284)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A284,EUOGC16A!$F$26:$F$1048576,B284)","v":0}]
[{"$error":"#N/A"},72515,"Maintenance Allocation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A285,EUOGC16A!$F$26:$F$1048576,B285)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A285,EUOGC16A!$F$26:$F$1048576,B285)","v":0}]
[{"$error":"#N/A"},72520,"M&R - Maintenance Contracts",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A286,EUOGC16A!$F$26:$F$1048576,B286)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A286,EUOGC16A!$F$26:$F$1048576,B286)","v":0}]
[{"$error":"#N/A"},72540,"M&R - Custodial",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A287,EUOGC16A!$F$26:$F$1048576,B287)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A287,EUOGC16A!$F$26:$F$1048576,B287)","v":0}]
[{"$error":"#N/A"},72583,"M&R - Pest Control",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A288,EUOGC16A!$F$26:$F$1048576,B288)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A288,EUOGC16A!$F$26:$F$1048576,B288)","v":0}]
[{"$error":"#N/A"},72615,"M&R - Grounds",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A289,EUOGC16A!$F$26:$F$1048576,B289)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A289,EUOGC16A!$F$26:$F$1048576,B289)","v":0}]
[{"$error":"#N/A"},72640,"M&R - Staging",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A290,EUOGC16A!$F$26:$F$1048576,B290)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A290,EUOGC16A!$F$26:$F$1048576,B290)","v":0}]
[{"$error":"#N/A"},73000,"Relocation - Office/Bldg",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A291,EUOGC16A!$F$26:$F$1048576,B291)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A291,EUOGC16A!$F$26:$F$1048576,B291)","v":0}]
[{"$error":"#N/A"},73180,"BDG-Alterations & Renovations",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A292,EUOGC16A!$F$26:$F$1048576,B292)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A292,EUOGC16A!$F$26:$F$1048576,B292)","v":0}]
[{"$error":"#N/A"},73200,"Renovations / Alterations Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A293,EUOGC16A!$F$26:$F$1048576,B293)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A293,EUOGC16A!$F$26:$F$1048576,B293)","v":0}]
[{"$error":"#N/A"},73500,"BDG-Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A294,EUOGC16A!$F$26:$F$1048576,B294)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A294,EUOGC16A!$F$26:$F$1048576,B294)","v":0}]
[{"$error":"#N/A"},74750,"Capitalized Interest",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A295,EUOGC16A!$F$26:$F$1048576,B295)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A295,EUOGC16A!$F$26:$F$1048576,B295)","v":0}]
[{"$error":"#N/A"},75203,"Cap Purch - 3 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A296,EUOGC16A!$F$26:$F$1048576,B296)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A296,EUOGC16A!$F$26:$F$1048576,B296)","v":0}]
[{"$error":"#N/A"},75204,"Cap Purch - 4 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A297,EUOGC16A!$F$26:$F$1048576,B297)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A297,EUOGC16A!$F$26:$F$1048576,B297)","v":0}]
[{"$error":"#N/A"},75205,"Cap Purch - 5 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A298,EUOGC16A!$F$26:$F$1048576,B298)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A298,EUOGC16A!$F$26:$F$1048576,B298)","v":0}]
[{"$error":"#N/A"},75206,"Cap Purch - 6 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A299,EUOGC16A!$F$26:$F$1048576,B299)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A299,EUOGC16A!$F$26:$F$1048576,B299)","v":0}]
[{"$error":"#N/A"},75207,"Cap Purch - 7 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A300,EUOGC16A!$F$26:$F$1048576,B300)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A300,EUOGC16A!$F$26:$F$1048576,B300)","v":0}]
[{"$error":"#N/A"},75208,"Cap Purch - 8 Year Lives - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A301,EUOGC16A!$F$26:$F$1048576,B301)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A301,EUOGC16A!$F$26:$F$1048576,B301)","v":0}]
[{"$error":"#N/A"},75210,"Cap Purch - 10 Year Lives -EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A302,EUOGC16A!$F$26:$F$1048576,B302)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A302,EUOGC16A!$F$26:$F$1048576,B302)","v":0}]
[{"$error":"#N/A"},75212,"Cap Purch - 12 Year Lives -EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A303,EUOGC16A!$F$26:$F$1048576,B303)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A303,EUOGC16A!$F$26:$F$1048576,B303)","v":0}]
[{"$error":"#N/A"},75215,"Cap Purch - 15 Year Lives -EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A304,EUOGC16A!$F$26:$F$1048576,B304)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A304,EUOGC16A!$F$26:$F$1048576,B304)","v":0}]
[{"$error":"#N/A"},75220,"Cap Purch - Fixed Equip",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A305,EUOGC16A!$F$26:$F$1048576,B305)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A305,EUOGC16A!$F$26:$F$1048576,B305)","v":0}]
[{"$error":"#N/A"},75225,"Cap Purch - Non-Title",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A306,EUOGC16A!$F$26:$F$1048576,B306)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A306,EUOGC16A!$F$26:$F$1048576,B306)","v":0}]
[{"$error":"#N/A"},75230,"Cap Purch - Vehicles",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A307,EUOGC16A!$F$26:$F$1048576,B307)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A307,EUOGC16A!$F$26:$F$1048576,B307)","v":0}]
[{"$error":"#N/A"},75240,"Cap Purch - Building",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A308,EUOGC16A!$F$26:$F$1048576,B308)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A308,EUOGC16A!$F$26:$F$1048576,B308)","v":0}]
[{"$error":"#N/A"},75245,"Cap Purch - Art",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A309,EUOGC16A!$F$26:$F$1048576,B309)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A309,EUOGC16A!$F$26:$F$1048576,B309)","v":0}]
[{"$error":"#N/A"},75250,"Cap - Land Improvements",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A310,EUOGC16A!$F$26:$F$1048576,B310)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A310,EUOGC16A!$F$26:$F$1048576,B310)","v":0}]
[{"$error":"#N/A"},75255,"Cap Purch - Computers",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A311,EUOGC16A!$F$26:$F$1048576,B311)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A311,EUOGC16A!$F$26:$F$1048576,B311)","v":0}]
[{"$error":"#N/A"},75290,"Cap Purch - Land",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A312,EUOGC16A!$F$26:$F$1048576,B312)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A312,EUOGC16A!$F$26:$F$1048576,B312)","v":0}]
[{"$error":"#N/A"},75730,"Disposal Of Property",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A313,EUOGC16A!$F$26:$F$1048576,B313)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A313,EUOGC16A!$F$26:$F$1048576,B313)","v":0}]
[{"$error":"#N/A"},75999,"Asset Clearing/Suspense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A314,EUOGC16A!$F$26:$F$1048576,B314)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A314,EUOGC16A!$F$26:$F$1048576,B314)","v":0}]
[{"$error":"#N/A"},76015,"Master Plan/Feasibility Study",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A315,EUOGC16A!$F$26:$F$1048576,B315)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A315,EUOGC16A!$F$26:$F$1048576,B315)","v":0}]
[{"$error":"#N/A"},76120,"Architect Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A316,EUOGC16A!$F$26:$F$1048576,B316)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A316,EUOGC16A!$F$26:$F$1048576,B316)","v":0}]
[{"$error":"#N/A"},76130,"Engineerng Site Survey",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A317,EUOGC16A!$F$26:$F$1048576,B317)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A317,EUOGC16A!$F$26:$F$1048576,B317)","v":0}]
[{"$error":"#N/A"},76140,"Geotech Engineering",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A318,EUOGC16A!$F$26:$F$1048576,B318)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A318,EUOGC16A!$F$26:$F$1048576,B318)","v":0}]
[{"$error":"#N/A"},76145,"Commissioning Costs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A319,EUOGC16A!$F$26:$F$1048576,B319)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A319,EUOGC16A!$F$26:$F$1048576,B319)","v":0}]
[{"$error":"#N/A"},76150,"Construction Tests",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A320,EUOGC16A!$F$26:$F$1048576,B320)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A320,EUOGC16A!$F$26:$F$1048576,B320)","v":0}]
[{"$error":"#N/A"},76170,"Constr - Other Profession Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A321,EUOGC16A!$F$26:$F$1048576,B321)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A321,EUOGC16A!$F$26:$F$1048576,B321)","v":0}]
[{"$error":"#N/A"},76290,"BDG-Utility And Construction",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A322,EUOGC16A!$F$26:$F$1048576,B322)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A322,EUOGC16A!$F$26:$F$1048576,B322)","v":0}]
[{"$error":"#N/A"},76320,"Utility Infrastructure Charge",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A323,EUOGC16A!$F$26:$F$1048576,B323)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A323,EUOGC16A!$F$26:$F$1048576,B323)","v":0}]
[{"$error":"#N/A"},76350,"Construction Costs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A324,EUOGC16A!$F$26:$F$1048576,B324)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A324,EUOGC16A!$F$26:$F$1048576,B324)","v":0}]
[{"$error":"#N/A"},76390,"Demolition Costs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A325,EUOGC16A!$F$26:$F$1048576,B325)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A325,EUOGC16A!$F$26:$F$1048576,B325)","v":0}]
[{"$error":"#N/A"},76400,"BDG-Constr-Communications",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A326,EUOGC16A!$F$26:$F$1048576,B326)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A326,EUOGC16A!$F$26:$F$1048576,B326)","v":0}]
[{"$error":"#N/A"},76410,"Constr - Telecom - Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A327,EUOGC16A!$F$26:$F$1048576,B327)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A327,EUOGC16A!$F$26:$F$1048576,B327)","v":0}]
[{"$error":"#N/A"},76411,"Constr - Telecom - Equip",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A328,EUOGC16A!$F$26:$F$1048576,B328)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A328,EUOGC16A!$F$26:$F$1048576,B328)","v":0}]
[{"$error":"#N/A"},76416,"Constr - Cable TV",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A329,EUOGC16A!$F$26:$F$1048576,B329)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A329,EUOGC16A!$F$26:$F$1048576,B329)","v":0}]
[{"$error":"#N/A"},76418,"Constr - Telco Chgord",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A330,EUOGC16A!$F$26:$F$1048576,B330)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A330,EUOGC16A!$F$26:$F$1048576,B330)","v":0}]
[{"$error":"#N/A"},76440,"Constr - Postage",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A331,EUOGC16A!$F$26:$F$1048576,B331)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A331,EUOGC16A!$F$26:$F$1048576,B331)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},76443,"Constr - Stamps",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A332,EUOGC16A!$F$26:$F$1048576,B332)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A332,EUOGC16A!$F$26:$F$1048576,B332)","v":0}]
[{"$error":"#N/A"},76450,"Constr - Freight",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A333,EUOGC16A!$F$26:$F$1048576,B333)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A333,EUOGC16A!$F$26:$F$1048576,B333)","v":0}]
[{"$error":"#N/A"},76460,"Constr - Printing",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A334,EUOGC16A!$F$26:$F$1048576,B334)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A334,EUOGC16A!$F$26:$F$1048576,B334)","v":0}]
[{"$error":"#N/A"},76490,"Constr - Advertising",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A335,EUOGC16A!$F$26:$F$1048576,B335)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A335,EUOGC16A!$F$26:$F$1048576,B335)","v":0}]
[{"$error":"#N/A"},76500,"BDG-Constr Maint & Repairs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A336,EUOGC16A!$F$26:$F$1048576,B336)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A336,EUOGC16A!$F$26:$F$1048576,B336)","v":0}]
[{"$error":"#N/A"},76507,"Constr - M&R - Outside",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A337,EUOGC16A!$F$26:$F$1048576,B337)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A337,EUOGC16A!$F$26:$F$1048576,B337)","v":0}]
[{"$error":"#N/A"},76509,"Constr - M&R - Parts/Hardware",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A338,EUOGC16A!$F$26:$F$1048576,B338)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A338,EUOGC16A!$F$26:$F$1048576,B338)","v":0}]
[{"$error":"#N/A"},76510,"Constr - M&R - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A339,EUOGC16A!$F$26:$F$1048576,B339)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A339,EUOGC16A!$F$26:$F$1048576,B339)","v":0}]
[{"$error":"#N/A"},76520,"Constr - M&R - Maint Contracts",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A340,EUOGC16A!$F$26:$F$1048576,B340)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A340,EUOGC16A!$F$26:$F$1048576,B340)","v":0}]
[{"$error":"#N/A"},76600,"BDG-Constr-Other Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A341,EUOGC16A!$F$26:$F$1048576,B341)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A341,EUOGC16A!$F$26:$F$1048576,B341)","v":0}]
[{"$error":"#N/A"},76615,"Constr - Grounds",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A342,EUOGC16A!$F$26:$F$1048576,B342)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A342,EUOGC16A!$F$26:$F$1048576,B342)","v":0}]
[{"$error":"#N/A"},76660,"Constr - Photographic Svs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A343,EUOGC16A!$F$26:$F$1048576,B343)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A343,EUOGC16A!$F$26:$F$1048576,B343)","v":0}]
[{"$error":"#N/A"},76680,"Constr - Supplies - Maintenanc",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A344,EUOGC16A!$F$26:$F$1048576,B344)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A344,EUOGC16A!$F$26:$F$1048576,B344)","v":0}]
[{"$error":"#N/A"},76800,"Constr - Noncap Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A345,EUOGC16A!$F$26:$F$1048576,B345)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A345,EUOGC16A!$F$26:$F$1048576,B345)","v":0}]
[{"$error":"#N/A"},76810,"Constr - Supplies - Software",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A346,EUOGC16A!$F$26:$F$1048576,B346)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A346,EUOGC16A!$F$26:$F$1048576,B346)","v":0}]
[{"$error":"#N/A"},76820,"Constr - Medical Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A347,EUOGC16A!$F$26:$F$1048576,B347)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A347,EUOGC16A!$F$26:$F$1048576,B347)","v":0}]
[{"$error":"#N/A"},76850,"Constr - Moveable Equip",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A348,EUOGC16A!$F$26:$F$1048576,B348)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A348,EUOGC16A!$F$26:$F$1048576,B348)","v":0}]
[{"$error":"#N/A"},76860,"Constr - Leased Equip",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A349,EUOGC16A!$F$26:$F$1048576,B349)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A349,EUOGC16A!$F$26:$F$1048576,B349)","v":0}]
[{"$error":"#N/A"},76900,"Constr - Svs Rev - Nutrition",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A350,EUOGC16A!$F$26:$F$1048576,B350)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A350,EUOGC16A!$F$26:$F$1048576,B350)","v":0}]
[{"$error":"#N/A"},76940,"Constr - Entertainment Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A351,EUOGC16A!$F$26:$F$1048576,B351)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A351,EUOGC16A!$F$26:$F$1048576,B351)","v":0}]
[{"$error":"#N/A"},76960,"Constr - Food & Catering",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A352,EUOGC16A!$F$26:$F$1048576,B352)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A352,EUOGC16A!$F$26:$F$1048576,B352)","v":0}]
[{"$error":"#N/A"},77210,"Constr - Membership Dues-Prof",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A353,EUOGC16A!$F$26:$F$1048576,B353)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A353,EUOGC16A!$F$26:$F$1048576,B353)","v":0}]
[{"$error":"#N/A"},77220,"Constr - Interest Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A354,EUOGC16A!$F$26:$F$1048576,B354)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A354,EUOGC16A!$F$26:$F$1048576,B354)","v":0}]
[{"$error":"#N/A"},77236,"Permit Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A355,EUOGC16A!$F$26:$F$1048576,B355)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A355,EUOGC16A!$F$26:$F$1048576,B355)","v":0}]
[{"$error":"#N/A"},77256,"Office Moving Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A356,EUOGC16A!$F$26:$F$1048576,B356)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A356,EUOGC16A!$F$26:$F$1048576,B356)","v":0}]
[{"$error":"#N/A"},77300,"BDG-Constr-Other Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A357,EUOGC16A!$F$26:$F$1048576,B357)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A357,EUOGC16A!$F$26:$F$1048576,B357)","v":0}]
[{"$error":"#N/A"},77355,"Constr - Ins - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A358,EUOGC16A!$F$26:$F$1048576,B358)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A358,EUOGC16A!$F$26:$F$1048576,B358)","v":0}]
[{"$error":"#N/A"},77360,"Constr - Taxes - Property",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A359,EUOGC16A!$F$26:$F$1048576,B359)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A359,EUOGC16A!$F$26:$F$1048576,B359)","v":0}]
[{"$error":"#N/A"},77382,"Constr - Parking - Employees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A360,EUOGC16A!$F$26:$F$1048576,B360)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A360,EUOGC16A!$F$26:$F$1048576,B360)","v":0}]
[{"$error":"#N/A"},77390,"Constr - Administrative",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A361,EUOGC16A!$F$26:$F$1048576,B361)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A361,EUOGC16A!$F$26:$F$1048576,B361)","v":0}]
[{"$error":"#N/A"},77400,"BDG-Constr-Utilities",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A362,EUOGC16A!$F$26:$F$1048576,B362)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A362,EUOGC16A!$F$26:$F$1048576,B362)","v":0}]
[{"$error":"#N/A"},77450,"Constr -Util - Water & Sewer",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A363,EUOGC16A!$F$26:$F$1048576,B363)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A363,EUOGC16A!$F$26:$F$1048576,B363)","v":0}]
[{"$error":"#N/A"},77500,"BDG-Constr-Recharge Credit",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A364,EUOGC16A!$F$26:$F$1048576,B364)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A364,EUOGC16A!$F$26:$F$1048576,B364)","v":0}]
[{"$error":"#N/A"},77570,"Constr - M&R - Outside",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A365,EUOGC16A!$F$26:$F$1048576,B365)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A365,EUOGC16A!$F$26:$F$1048576,B365)","v":0}]
[{"$error":"#N/A"},77710,"Plant Capitalization Contra",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A366,EUOGC16A!$F$26:$F$1048576,B366)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A366,EUOGC16A!$F$26:$F$1048576,B366)","v":0}]
[{"$error":"#N/A"},77711,"Conversion-Plnt Capital Contra",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A367,EUOGC16A!$F$26:$F$1048576,B367)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A367,EUOGC16A!$F$26:$F$1048576,B367)","v":0}]
[{"$error":"#N/A"},77720,"Equipment Capitalizatn Contra",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A368,EUOGC16A!$F$26:$F$1048576,B368)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A368,EUOGC16A!$F$26:$F$1048576,B368)","v":0}]
[{"$error":"#N/A"},77725,"SOP 98-1 Contra Computer Equip",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A369,EUOGC16A!$F$26:$F$1048576,B369)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A369,EUOGC16A!$F$26:$F$1048576,B369)","v":0}]
[{"$error":"#N/A"},77730,"Project Capitalization",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A370,EUOGC16A!$F$26:$F$1048576,B370)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A370,EUOGC16A!$F$26:$F$1048576,B370)","v":0}]
[{"$error":"#N/A"},77740,"Project Capitalization Contra",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A371,EUOGC16A!$F$26:$F$1048576,B371)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A371,EUOGC16A!$F$26:$F$1048576,B371)","v":0}]
[{"$error":"#N/A"},77990,"Constr - Capitalized Amount",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A372,EUOGC16A!$F$26:$F$1048576,B372)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A372,EUOGC16A!$F$26:$F$1048576,B372)","v":0}]
[{"$error":"#N/A"},78110,"Lease Exp - Computers",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A373,EUOGC16A!$F$26:$F$1048576,B373)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A373,EUOGC16A!$F$26:$F$1048576,B373)","v":0}]
[{"$error":"#N/A"},78111,"Lease Exp - Software",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A374,EUOGC16A!$F$26:$F$1048576,B374)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A374,EUOGC16A!$F$26:$F$1048576,B374)","v":0}]
[{"$error":"#N/A"},78120,"Lease Exp - Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A375,EUOGC16A!$F$26:$F$1048576,B375)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A375,EUOGC16A!$F$26:$F$1048576,B375)","v":0}]
[{"$error":"#N/A"},78130,"Lease Exp - Space",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A376,EUOGC16A!$F$26:$F$1048576,B376)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A376,EUOGC16A!$F$26:$F$1048576,B376)","v":0}]
[{"$error":"#N/A"},78140,"Lease Exp - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A377,EUOGC16A!$F$26:$F$1048576,B377)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A377,EUOGC16A!$F$26:$F$1048576,B377)","v":0}]
[{"$error":"#N/A"},78150,"Lease Exp - Copiers",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A378,EUOGC16A!$F$26:$F$1048576,B378)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A378,EUOGC16A!$F$26:$F$1048576,B378)","v":0}]
[{"$error":"#N/A"},78160,"Lease Exp - Shuttles",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A379,EUOGC16A!$F$26:$F$1048576,B379)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A379,EUOGC16A!$F$26:$F$1048576,B379)","v":0}]
[{"$error":"#N/A"},78170,"Lease Exp - Telecom-Voice Eq",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A380,EUOGC16A!$F$26:$F$1048576,B380)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A380,EUOGC16A!$F$26:$F$1048576,B380)","v":0}]
[{"$error":"#N/A"},78220,"Interest Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A381,EUOGC16A!$F$26:$F$1048576,B381)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A381,EUOGC16A!$F$26:$F$1048576,B381)","v":0}]
[{"$error":"#N/A"},78225,"Interest Expense EJC_MOB",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A382,EUOGC16A!$F$26:$F$1048576,B382)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A382,EUOGC16A!$F$26:$F$1048576,B382)","v":0}]
[{"$error":"#N/A"},78310,"Depr Exp - Land Impr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A383,EUOGC16A!$F$26:$F$1048576,B383)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A383,EUOGC16A!$F$26:$F$1048576,B383)","v":0}]
[{"$error":"#N/A"},78311,"Depr Exp - Buildings",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A384,EUOGC16A!$F$26:$F$1048576,B384)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A384,EUOGC16A!$F$26:$F$1048576,B384)","v":0}]
[{"$error":"#N/A"},78312,"Depr Exp - Movable Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A385,EUOGC16A!$F$26:$F$1048576,B385)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A385,EUOGC16A!$F$26:$F$1048576,B385)","v":0}]
[{"$error":"#N/A"},78314,"Depr Exp - Fixed Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A386,EUOGC16A!$F$26:$F$1048576,B386)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A386,EUOGC16A!$F$26:$F$1048576,B386)","v":0}]
[{"$error":"#N/A"},78315,"Depr Exp - Nonoperating",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A387,EUOGC16A!$F$26:$F$1048576,B387)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A387,EUOGC16A!$F$26:$F$1048576,B387)","v":0}]
[{"$error":"#N/A"},78316,"Depr Exp - Alloc - Rehab",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A388,EUOGC16A!$F$26:$F$1048576,B388)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A388,EUOGC16A!$F$26:$F$1048576,B388)","v":0}]
[{"$error":"#N/A"},78317,"Depr Exp - Alloc - Psych",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A389,EUOGC16A!$F$26:$F$1048576,B389)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A389,EUOGC16A!$F$26:$F$1048576,B389)","v":0}]
[{"$error":"#N/A"},78319,"Depr Exp - Is Equipment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A390,EUOGC16A!$F$26:$F$1048576,B390)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A390,EUOGC16A!$F$26:$F$1048576,B390)","v":0}]
[{"$error":"#N/A"},78322,"Accretion Exp-FIN47",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A391,EUOGC16A!$F$26:$F$1048576,B391)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A391,EUOGC16A!$F$26:$F$1048576,B391)","v":0}]
[{"$error":"#N/A"},78323,"Cuml-FIN47 Depr/Accr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A392,EUOGC16A!$F$26:$F$1048576,B392)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A392,EUOGC16A!$F$26:$F$1048576,B392)","v":0}]
[{"$error":"#N/A"},78383,"Amortization Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A393,EUOGC16A!$F$26:$F$1048576,B393)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A393,EUOGC16A!$F$26:$F$1048576,B393)","v":0}]
[{"$error":"#N/A"},78384,"Loss on Defeasement of Debt",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A394,EUOGC16A!$F$26:$F$1048576,B394)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A394,EUOGC16A!$F$26:$F$1048576,B394)","v":0}]
[{"$error":"#N/A"},78385,"Bond COI Amortization Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A395,EUOGC16A!$F$26:$F$1048576,B395)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A395,EUOGC16A!$F$26:$F$1048576,B395)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},78583,"M&R - EHC Pest Control",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A396,EUOGC16A!$F$26:$F$1048576,B396)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A396,EUOGC16A!$F$26:$F$1048576,B396)","v":0}]
[{"$error":"#N/A"},78584,"M&R - EHC Elevators",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A397,EUOGC16A!$F$26:$F$1048576,B397)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A397,EUOGC16A!$F$26:$F$1048576,B397)","v":0}]
[{"$error":"#N/A"},79999,"Dummy Account Used For Cnv",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A398,EUOGC16A!$F$26:$F$1048576,B398)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A398,EUOGC16A!$F$26:$F$1048576,B398)","v":0}]
[{"$error":"#N/A"},81822,"LITS: Long Distance Domestic",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A399,EUOGC16A!$F$26:$F$1048576,B399)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A399,EUOGC16A!$F$26:$F$1048576,B399)","v":0}]
[{"$error":"#N/A"},81824,"LITS: Long Distance Intl",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A400,EUOGC16A!$F$26:$F$1048576,B400)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A400,EUOGC16A!$F$26:$F$1048576,B400)","v":0}]
[{"$error":"#N/A"},81827,"LITS: Directory Assitance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A401,EUOGC16A!$F$26:$F$1048576,B401)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A401,EUOGC16A!$F$26:$F$1048576,B401)","v":0}]
[{"$error":"#N/A"},81828,"LITS: 800 Inbound",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A402,EUOGC16A!$F$26:$F$1048576,B402)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A402,EUOGC16A!$F$26:$F$1048576,B402)","v":0}]
[{"$error":"#N/A"},81835,"LITS: Cable TV Programming",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A403,EUOGC16A!$F$26:$F$1048576,B403)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A403,EUOGC16A!$F$26:$F$1048576,B403)","v":0}]
[{"$error":"#N/A"},81980,"LITS: Circuit Expenses",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A404,EUOGC16A!$F$26:$F$1048576,B404)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A404,EUOGC16A!$F$26:$F$1048576,B404)","v":0}]
[{"$error":"#N/A"},82100,"BDG-Tech Svs Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A405,EUOGC16A!$F$26:$F$1048576,B405)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A405,EUOGC16A!$F$26:$F$1048576,B405)","v":0}]
[{"$error":"#N/A"},82110,"Tech Systems Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A406,EUOGC16A!$F$26:$F$1048576,B406)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A406,EUOGC16A!$F$26:$F$1048576,B406)","v":0}]
[{"$error":"#N/A"},82120,"Tech Svs - Interface Maint",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A407,EUOGC16A!$F$26:$F$1048576,B407)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A407,EUOGC16A!$F$26:$F$1048576,B407)","v":0}]
[{"$error":"#N/A"},82130,"Tech Svs - Other Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A408,EUOGC16A!$F$26:$F$1048576,B408)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A408,EUOGC16A!$F$26:$F$1048576,B408)","v":0}]
[{"$error":"#N/A"},82150,"Tech Svs - Prof Svcs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A409,EUOGC16A!$F$26:$F$1048576,B409)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A409,EUOGC16A!$F$26:$F$1048576,B409)","v":0}]
[{"$error":"#N/A"},82210,"Tech Svs - Software Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A410,EUOGC16A!$F$26:$F$1048576,B410)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A410,EUOGC16A!$F$26:$F$1048576,B410)","v":0}]
[{"$error":"#N/A"},82220,"Tech Svs - Circuit Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A411,EUOGC16A!$F$26:$F$1048576,B411)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A411,EUOGC16A!$F$26:$F$1048576,B411)","v":0}]
[{"$error":"#N/A"},82230,"Tech Svs - Network Lines Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A412,EUOGC16A!$F$26:$F$1048576,B412)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A412,EUOGC16A!$F$26:$F$1048576,B412)","v":0}]
[{"$error":"#N/A"},82300,"Comp Ctr - Command Ctr Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A413,EUOGC16A!$F$26:$F$1048576,B413)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A413,EUOGC16A!$F$26:$F$1048576,B413)","v":0}]
[{"$error":"#N/A"},82320,"Comp Ctr - Univ",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A414,EUOGC16A!$F$26:$F$1048576,B414)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A414,EUOGC16A!$F$26:$F$1048576,B414)","v":0}]
[{"$error":"#N/A"},82330,"Comp Ctr - Non-Univ",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A415,EUOGC16A!$F$26:$F$1048576,B415)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A415,EUOGC16A!$F$26:$F$1048576,B415)","v":0}]
[{"$error":"#N/A"},82340,"Comp Ctr - Emerson Ctr Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A416,EUOGC16A!$F$26:$F$1048576,B416)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A416,EUOGC16A!$F$26:$F$1048576,B416)","v":0}]
[{"$error":"#N/A"},82410,"Telecom - Services Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A417,EUOGC16A!$F$26:$F$1048576,B417)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A417,EUOGC16A!$F$26:$F$1048576,B417)","v":0}]
[{"$error":"#N/A"},82411,"LITS: Voice/Dial Tone Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A418,EUOGC16A!$F$26:$F$1048576,B418)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A418,EUOGC16A!$F$26:$F$1048576,B418)","v":0}]
[{"$error":"#N/A"},82414,"LITS: Data/Ethernet Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A419,EUOGC16A!$F$26:$F$1048576,B419)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A419,EUOGC16A!$F$26:$F$1048576,B419)","v":0}]
[{"$error":"#N/A"},82415,"LITS: Wireless AP Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A420,EUOGC16A!$F$26:$F$1048576,B420)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A420,EUOGC16A!$F$26:$F$1048576,B420)","v":0}]
[{"$error":"#N/A"},82420,"LITS: Paging Service Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A421,EUOGC16A!$F$26:$F$1048576,B421)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A421,EUOGC16A!$F$26:$F$1048576,B421)","v":0}]
[{"$error":"#N/A"},82425,"Telecom - Network Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A422,EUOGC16A!$F$26:$F$1048576,B422)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A422,EUOGC16A!$F$26:$F$1048576,B422)","v":0}]
[{"$error":"#N/A"},82430,"Telecom - Cable TV Progr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A423,EUOGC16A!$F$26:$F$1048576,B423)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A423,EUOGC16A!$F$26:$F$1048576,B423)","v":0}]
[{"$error":"#N/A"},82435,"LITS: Cable TV Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A424,EUOGC16A!$F$26:$F$1048576,B424)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A424,EUOGC16A!$F$26:$F$1048576,B424)","v":0}]
[{"$error":"#N/A"},82440,"LITS: Trunked Radio Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A425,EUOGC16A!$F$26:$F$1048576,B425)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A425,EUOGC16A!$F$26:$F$1048576,B425)","v":0}]
[{"$error":"#N/A"},82450,"Telecom - Cell Phone Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A426,EUOGC16A!$F$26:$F$1048576,B426)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A426,EUOGC16A!$F$26:$F$1048576,B426)","v":0}]
[{"$error":"#N/A"},82470,"LITS: One-Time Charges (T&M)",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A427,EUOGC16A!$F$26:$F$1048576,B427)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A427,EUOGC16A!$F$26:$F$1048576,B427)","v":0}]
[{"$error":"#N/A"},82480,"Telecom - WATS Line Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A428,EUOGC16A!$F$26:$F$1048576,B428)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A428,EUOGC16A!$F$26:$F$1048576,B428)","v":0}]
[{"$error":"#N/A"},85000,"BDG-Recharge Credits",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A429,EUOGC16A!$F$26:$F$1048576,B429)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A429,EUOGC16A!$F$26:$F$1048576,B429)","v":0}]
[{"$error":"#N/A"},85010,"Rchg - Long Distance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A430,EUOGC16A!$F$26:$F$1048576,B430)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A430,EUOGC16A!$F$26:$F$1048576,B430)","v":0}]
[{"$error":"#N/A"},85015,"Rchg - Paging",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A431,EUOGC16A!$F$26:$F$1048576,B431)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A431,EUOGC16A!$F$26:$F$1048576,B431)","v":0}]
[{"$error":"#N/A"},85020,"Rchg - Data Line",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A432,EUOGC16A!$F$26:$F$1048576,B432)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A432,EUOGC16A!$F$26:$F$1048576,B432)","v":0}]
[{"$error":"#N/A"},85030,"Rchg - Wireless Ud Svc",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A433,EUOGC16A!$F$26:$F$1048576,B433)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A433,EUOGC16A!$F$26:$F$1048576,B433)","v":0}]
[{"$error":"#N/A"},85040,"Rchg - Trunked Radio",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A434,EUOGC16A!$F$26:$F$1048576,B434)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A434,EUOGC16A!$F$26:$F$1048576,B434)","v":0}]
[{"$error":"#N/A"},85100,"Rchg - Cable TV",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A435,EUOGC16A!$F$26:$F$1048576,B435)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A435,EUOGC16A!$F$26:$F$1048576,B435)","v":0}]
[{"$error":"#N/A"},85105,"Rchg - Other Usage",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A436,EUOGC16A!$F$26:$F$1048576,B436)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A436,EUOGC16A!$F$26:$F$1048576,B436)","v":0}]
[{"$error":"#N/A"},85110,"Rchg - Telecom Change Order",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A437,EUOGC16A!$F$26:$F$1048576,B437)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A437,EUOGC16A!$F$26:$F$1048576,B437)","v":0}]
[{"$error":"#N/A"},85115,"Rchg - Fiber Ring",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A438,EUOGC16A!$F$26:$F$1048576,B438)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A438,EUOGC16A!$F$26:$F$1048576,B438)","v":0}]
[{"$error":"#N/A"},85120,"Rchg - Data Line Installation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A439,EUOGC16A!$F$26:$F$1048576,B439)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A439,EUOGC16A!$F$26:$F$1048576,B439)","v":0}]
[{"$error":"#N/A"},85125,"Rchg - Call Center",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A440,EUOGC16A!$F$26:$F$1048576,B440)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A440,EUOGC16A!$F$26:$F$1048576,B440)","v":0}]
[{"$error":"#N/A"},85130,"Rchg - Local Svs",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A441,EUOGC16A!$F$26:$F$1048576,B441)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A441,EUOGC16A!$F$26:$F$1048576,B441)","v":0}]
[{"$error":"#N/A"},85135,"Rchg - Wireless Installation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A442,EUOGC16A!$F$26:$F$1048576,B442)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A442,EUOGC16A!$F$26:$F$1048576,B442)","v":0}]
[{"$error":"#N/A"},85420,"Rchg - Internal Lease",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A443,EUOGC16A!$F$26:$F$1048576,B443)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A443,EUOGC16A!$F$26:$F$1048576,B443)","v":0}]
[{"$error":"#N/A"},85530,"Rchg - Copier",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A444,EUOGC16A!$F$26:$F$1048576,B444)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A444,EUOGC16A!$F$26:$F$1048576,B444)","v":0}]
[{"$error":"#N/A"},85600,"Rchg - Subscriber Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A445,EUOGC16A!$F$26:$F$1048576,B445)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A445,EUOGC16A!$F$26:$F$1048576,B445)","v":0}]
[{"$error":"#N/A"},85611,"Rchg - CS Interior Design Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A446,EUOGC16A!$F$26:$F$1048576,B446)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A446,EUOGC16A!$F$26:$F$1048576,B446)","v":0}]
[{"$error":"#N/A"},85620,"Rchg - CS Contracts",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A447,EUOGC16A!$F$26:$F$1048576,B447)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A447,EUOGC16A!$F$26:$F$1048576,B447)","v":0}]
[{"$error":"#N/A"},85630,"Rchg - CS Maintenance Labor",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A448,EUOGC16A!$F$26:$F$1048576,B448)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A448,EUOGC16A!$F$26:$F$1048576,B448)","v":0}]
[{"$error":"#N/A"},85632,"Rchg - CS Materials",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A449,EUOGC16A!$F$26:$F$1048576,B449)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A449,EUOGC16A!$F$26:$F$1048576,B449)","v":0}]
[{"$error":"#N/A"},85635,"Rchg - CS Custodial Labor",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A450,EUOGC16A!$F$26:$F$1048576,B450)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A450,EUOGC16A!$F$26:$F$1048576,B450)","v":0}]
[{"$error":"#N/A"},85640,"Rchg - CS Exterior Svcs Labor",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A451,EUOGC16A!$F$26:$F$1048576,B451)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A451,EUOGC16A!$F$26:$F$1048576,B451)","v":0}]
[{"$error":"#N/A"},85641,"Rchg - Recycling/Shredding Ser",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A452,EUOGC16A!$F$26:$F$1048576,B452)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A452,EUOGC16A!$F$26:$F$1048576,B452)","v":0}]
[{"$error":"#N/A"},85642,"Rchg - Sanitation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A453,EUOGC16A!$F$26:$F$1048576,B453)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A453,EUOGC16A!$F$26:$F$1048576,B453)","v":0}]
[{"$error":"#N/A"},85643,"Rchg - Staging",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A454,EUOGC16A!$F$26:$F$1048576,B454)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A454,EUOGC16A!$F$26:$F$1048576,B454)","v":0}]
[{"$error":"#N/A"},85644,"Rchg - CS Surplus Property",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A455,EUOGC16A!$F$26:$F$1048576,B455)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A455,EUOGC16A!$F$26:$F$1048576,B455)","v":0}]
[{"$error":"#N/A"},85645,"Rchg - CS Fleet Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A456,EUOGC16A!$F$26:$F$1048576,B456)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A456,EUOGC16A!$F$26:$F$1048576,B456)","v":0}]
[{"$error":"#N/A"},85650,"Rchg - Pest Control",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A457,EUOGC16A!$F$26:$F$1048576,B457)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A457,EUOGC16A!$F$26:$F$1048576,B457)","v":0}]
[{"$error":"#N/A"},85651,"Rchg - Elevator Maintenance",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A458,EUOGC16A!$F$26:$F$1048576,B458)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A458,EUOGC16A!$F$26:$F$1048576,B458)","v":0}]
[{"$error":"#N/A"},85660,"Rchg - Biodiesel Fuel",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A459,EUOGC16A!$F$26:$F$1048576,B459)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A459,EUOGC16A!$F$26:$F$1048576,B459)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},85700,"Rchg - Overhead Cost",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A460,EUOGC16A!$F$26:$F$1048576,B460)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A460,EUOGC16A!$F$26:$F$1048576,B460)","v":0}]
[{"$error":"#N/A"},85810,"Recharge - Ad Placement",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A461,EUOGC16A!$F$26:$F$1048576,B461)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A461,EUOGC16A!$F$26:$F$1048576,B461)","v":0}]
[{"$error":"#N/A"},85815,"Recharge - Admin Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A462,EUOGC16A!$F$26:$F$1048576,B462)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A462,EUOGC16A!$F$26:$F$1048576,B462)","v":0}]
[{"$error":"#N/A"},85875,"Rchg - Chilled Water",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A463,EUOGC16A!$F$26:$F$1048576,B463)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A463,EUOGC16A!$F$26:$F$1048576,B463)","v":0}]
[{"$error":"#N/A"},85876,"Rchg - Steam",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A464,EUOGC16A!$F$26:$F$1048576,B464)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A464,EUOGC16A!$F$26:$F$1048576,B464)","v":0}]
[{"$error":"#N/A"},85877,"Rchg - Commercial Gas",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A465,EUOGC16A!$F$26:$F$1048576,B465)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A465,EUOGC16A!$F$26:$F$1048576,B465)","v":0}]
[{"$error":"#N/A"},85878,"Rchg - Electricity",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A466,EUOGC16A!$F$26:$F$1048576,B466)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A466,EUOGC16A!$F$26:$F$1048576,B466)","v":0}]
[{"$error":"#N/A"},85879,"Rchg - Water/Sewer",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A467,EUOGC16A!$F$26:$F$1048576,B467)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A467,EUOGC16A!$F$26:$F$1048576,B467)","v":0}]
[{"$error":"#N/A"},85925,"RCHG - EMCF VANGUARD",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A468,EUOGC16A!$F$26:$F$1048576,B468)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A468,EUOGC16A!$F$26:$F$1048576,B468)","v":0}]
[{"$error":"#N/A"},85930,"Section Administrat Allocation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A469,EUOGC16A!$F$26:$F$1048576,B469)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A469,EUOGC16A!$F$26:$F$1048576,B469)","v":0}]
[{"$error":"#N/A"},88324,"Ins - Dep/Ded Depend",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A470,EUOGC16A!$F$26:$F$1048576,B470)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A470,EUOGC16A!$F$26:$F$1048576,B470)","v":0}]
[{"$error":"#N/A"},88327,"Ins - UBH Health Claims",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A471,EUOGC16A!$F$26:$F$1048576,B471)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A471,EUOGC16A!$F$26:$F$1048576,B471)","v":0}]
[{"$error":"#N/A"},88328,"Ins - Mental Hlth ASO Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A472,EUOGC16A!$F$26:$F$1048576,B472)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A472,EUOGC16A!$F$26:$F$1048576,B472)","v":0}]
[{"$error":"#N/A"},88332,"Ins - Excess Auto",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A473,EUOGC16A!$F$26:$F$1048576,B473)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A473,EUOGC16A!$F$26:$F$1048576,B473)","v":0}]
[{"$error":"#N/A"},88334,"Ins - ASO Fees - Health",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A474,EUOGC16A!$F$26:$F$1048576,B474)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A474,EUOGC16A!$F$26:$F$1048576,B474)","v":0}]
[{"$error":"#N/A"},88335,"Ins - Health Claims",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A475,EUOGC16A!$F$26:$F$1048576,B475)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A475,EUOGC16A!$F$26:$F$1048576,B475)","v":0}]
[{"$error":"#N/A"},88336,"Ins - Health Premiums",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A476,EUOGC16A!$F$26:$F$1048576,B476)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A476,EUOGC16A!$F$26:$F$1048576,B476)","v":0}]
[{"$error":"#N/A"},88337,"Ins - Dental-ASO",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A477,EUOGC16A!$F$26:$F$1048576,B477)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A477,EUOGC16A!$F$26:$F$1048576,B477)","v":0}]
[{"$error":"#N/A"},88338,"Ins - Dental-Claims",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A478,EUOGC16A!$F$26:$F$1048576,B478)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A478,EUOGC16A!$F$26:$F$1048576,B478)","v":0}]
[{"$error":"#N/A"},88340,"Ins - Fa/Stu Prof Liability",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A479,EUOGC16A!$F$26:$F$1048576,B479)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A479,EUOGC16A!$F$26:$F$1048576,B479)","v":0}]
[{"$error":"#N/A"},88342,"Ins - Prof Liability",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A480,EUOGC16A!$F$26:$F$1048576,B480)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A480,EUOGC16A!$F$26:$F$1048576,B480)","v":0}]
[{"$error":"#N/A"},88344,"Ins - Long-Term Care",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A481,EUOGC16A!$F$26:$F$1048576,B481)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A481,EUOGC16A!$F$26:$F$1048576,B481)","v":0}]
[{"$error":"#N/A"},88346,"Ins - EHC Paid Losses",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A482,EUOGC16A!$F$26:$F$1048576,B482)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A482,EUOGC16A!$F$26:$F$1048576,B482)","v":0}]
[{"$error":"#N/A"},88347,"Ins - Inhouse Claims",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A483,EUOGC16A!$F$26:$F$1048576,B483)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A483,EUOGC16A!$F$26:$F$1048576,B483)","v":0}]
[{"$error":"#N/A"},88349,"Ins - Admin. Fees",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A484,EUOGC16A!$F$26:$F$1048576,B484)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A484,EUOGC16A!$F$26:$F$1048576,B484)","v":0}]
[{"$error":"#N/A"},88350,"Ins - Excess Cgl",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A485,EUOGC16A!$F$26:$F$1048576,B485)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A485,EUOGC16A!$F$26:$F$1048576,B485)","v":0}]
[{"$error":"#N/A"},88351,"Ins - Crime",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A486,EUOGC16A!$F$26:$F$1048576,B486)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A486,EUOGC16A!$F$26:$F$1048576,B486)","v":0}]
[{"$error":"#N/A"},88352,"Ins - Vehicles",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A487,EUOGC16A!$F$26:$F$1048576,B487)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A487,EUOGC16A!$F$26:$F$1048576,B487)","v":0}]
[{"$error":"#N/A"},88353,"Ins - Property",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A488,EUOGC16A!$F$26:$F$1048576,B488)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A488,EUOGC16A!$F$26:$F$1048576,B488)","v":0}]
[{"$error":"#N/A"},88354,"Ins - Com Gen Liab",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A489,EUOGC16A!$F$26:$F$1048576,B489)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A489,EUOGC16A!$F$26:$F$1048576,B489)","v":0}]
[{"$error":"#N/A"},88355,"Ins - Other",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A490,EUOGC16A!$F$26:$F$1048576,B490)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A490,EUOGC16A!$F$26:$F$1048576,B490)","v":0}]
[{"$error":"#N/A"},88359,"Ins - Catastrophic Liab",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A491,EUOGC16A!$F$26:$F$1048576,B491)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A491,EUOGC16A!$F$26:$F$1048576,B491)","v":0}]
[{"$error":"#N/A"},88370,"Ins - Depend Claims",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A492,EUOGC16A!$F$26:$F$1048576,B492)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A492,EUOGC16A!$F$26:$F$1048576,B492)","v":0}]
[{"$error":"#N/A"},88372,"Ins - Dental Premiums",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A493,EUOGC16A!$F$26:$F$1048576,B493)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A493,EUOGC16A!$F$26:$F$1048576,B493)","v":0}]
[{"$error":"#N/A"},88377,"Ins - Paid Loss Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A494,EUOGC16A!$F$26:$F$1048576,B494)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A494,EUOGC16A!$F$26:$F$1048576,B494)","v":0}]
[{"$error":"#N/A"},88379,"Ins - Workers Comp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A495,EUOGC16A!$F$26:$F$1048576,B495)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A495,EUOGC16A!$F$26:$F$1048576,B495)","v":0}]
[{"$error":"#N/A"},88380,"Ins - Deposits/Dedctns",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A496,EUOGC16A!$F$26:$F$1048576,B496)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A496,EUOGC16A!$F$26:$F$1048576,B496)","v":0}]
[{"$error":"#N/A"},88385,"Ins - Dir. & Officers",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A497,EUOGC16A!$F$26:$F$1048576,B497)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A497,EUOGC16A!$F$26:$F$1048576,B497)","v":0}]
[{"$error":"#N/A"},88387,"Ins - Fiduciary",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A498,EUOGC16A!$F$26:$F$1048576,B498)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A498,EUOGC16A!$F$26:$F$1048576,B498)","v":0}]
[{"$error":"#N/A"},88395,"Ins - International",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A499,EUOGC16A!$F$26:$F$1048576,B499)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A499,EUOGC16A!$F$26:$F$1048576,B499)","v":0}]
[{"$error":"#N/A"},88396,"Damage Reimbursements",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A500,EUOGC16A!$F$26:$F$1048576,B500)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A500,EUOGC16A!$F$26:$F$1048576,B500)","v":0}]
[{"$error":"#N/A"},88398,"Uninsured Loss/Recovery",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A501,EUOGC16A!$F$26:$F$1048576,B501)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A501,EUOGC16A!$F$26:$F$1048576,B501)","v":0}]
[{"$error":"#N/A"},88399,"Refunds - EMCF",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A502,EUOGC16A!$F$26:$F$1048576,B502)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A502,EUOGC16A!$F$26:$F$1048576,B502)","v":0}]
[{"$error":"#N/A"},88400,"BDG-Utilities Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A503,EUOGC16A!$F$26:$F$1048576,B503)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A503,EUOGC16A!$F$26:$F$1048576,B503)","v":0}]
[{"$error":"#N/A"},88410,"Utilities - Electricity",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A504,EUOGC16A!$F$26:$F$1048576,B504)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A504,EUOGC16A!$F$26:$F$1048576,B504)","v":0}]
[{"$error":"#N/A"},88411,"Utilities - Substation Electri",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A505,EUOGC16A!$F$26:$F$1048576,B505)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A505,EUOGC16A!$F$26:$F$1048576,B505)","v":0}]
[{"$error":"#N/A"},88412,"Utilities - Electrical Distr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A506,EUOGC16A!$F$26:$F$1048576,B506)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A506,EUOGC16A!$F$26:$F$1048576,B506)","v":0}]
[{"$error":"#N/A"},88413,"Utilities - Steam Plant Ops",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A507,EUOGC16A!$F$26:$F$1048576,B507)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A507,EUOGC16A!$F$26:$F$1048576,B507)","v":0}]
[{"$error":"#N/A"},88420,"Utilities - Commercial Gas",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A508,EUOGC16A!$F$26:$F$1048576,B508)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A508,EUOGC16A!$F$26:$F$1048576,B508)","v":0}]
[{"$error":"#N/A"},88421,"Utilities - Interruptible Gas",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A509,EUOGC16A!$F$26:$F$1048576,B509)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A509,EUOGC16A!$F$26:$F$1048576,B509)","v":0}]
[{"$error":"#N/A"},88422,"Utilities - Propane Gas",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A510,EUOGC16A!$F$26:$F$1048576,B510)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A510,EUOGC16A!$F$26:$F$1048576,B510)","v":0}]
[{"$error":"#N/A"},88430,"Utilities - Steam",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A511,EUOGC16A!$F$26:$F$1048576,B511)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A511,EUOGC16A!$F$26:$F$1048576,B511)","v":0}]
[{"$error":"#N/A"},88432,"Utilities - Steam Distribution",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A512,EUOGC16A!$F$26:$F$1048576,B512)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A512,EUOGC16A!$F$26:$F$1048576,B512)","v":0}]
[{"$error":"#N/A"},88440,"Utilities - Fuel Oil",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A513,EUOGC16A!$F$26:$F$1048576,B513)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A513,EUOGC16A!$F$26:$F$1048576,B513)","v":0}]
[{"$error":"#N/A"},88450,"Utilities - Water & Sewer",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A514,EUOGC16A!$F$26:$F$1048576,B514)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A514,EUOGC16A!$F$26:$F$1048576,B514)","v":0}]
[{"$error":"#N/A"},88452,"Utilities - Water Distr",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A515,EUOGC16A!$F$26:$F$1048576,B515)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A515,EUOGC16A!$F$26:$F$1048576,B515)","v":0}]
[{"$error":"#N/A"},88455,"Utilities - Water Conservation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A516,EUOGC16A!$F$26:$F$1048576,B516)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A516,EUOGC16A!$F$26:$F$1048576,B516)","v":0}]
[{"$error":"#N/A"},88460,"Utilities - Sewer/Stormwater",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A517,EUOGC16A!$F$26:$F$1048576,B517)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A517,EUOGC16A!$F$26:$F$1048576,B517)","v":0}]
[{"$error":"#N/A"},88575,"Utilities - Chilled Water",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A518,EUOGC16A!$F$26:$F$1048576,B518)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A518,EUOGC16A!$F$26:$F$1048576,B518)","v":0}]
[{"$error":"#N/A"},88580,"Utilities - Sanitation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A519,EUOGC16A!$F$26:$F$1048576,B519)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A519,EUOGC16A!$F$26:$F$1048576,B519)","v":0}]
[{"$error":"#N/A"},88581,"Utilities - Transportation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A520,EUOGC16A!$F$26:$F$1048576,B520)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A520,EUOGC16A!$F$26:$F$1048576,B520)","v":0}]
[{"$error":"#N/A"},88610,"Facility Assessment",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A521,EUOGC16A!$F$26:$F$1048576,B521)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A521,EUOGC16A!$F$26:$F$1048576,B521)","v":0}]
[{"$error":"#N/A"},88615,"Facility Fee Expense",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A522,EUOGC16A!$F$26:$F$1048576,B522)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A522,EUOGC16A!$F$26:$F$1048576,B522)","v":0}]
[{"$error":"#N/A"},88625,"Assessments",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A523,EUOGC16A!$F$26:$F$1048576,B523)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A523,EUOGC16A!$F$26:$F$1048576,B523)","v":0}]
[{"$f":"$B$3","v":{"$error":"#N/A"}},88800,"BDG - Cost Allocation",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A524,EUOGC16A!$F$26:$F$1048576,B524)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A524,EUOGC16A!$F$26:$F$1048576,B524)","v":0}]
[{"$error":"#N/A"},88810,"Cost Alloc - Schools",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A525,EUOGC16A!$F$26:$F$1048576,B525)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A525,EUOGC16A!$F$26:$F$1048576,B525)","v":0}]
[{"$error":"#N/A"},88815,"Cost Alloc - Public Health",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A526,EUOGC16A!$F$26:$F$1048576,B526)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A526,EUOGC16A!$F$26:$F$1048576,B526)","v":0}]
[{"$error":"#N/A"},88820,"Cost Alloc - Medical School",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A527,EUOGC16A!$F$26:$F$1048576,B527)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A527,EUOGC16A!$F$26:$F$1048576,B527)","v":0}]
[{"$error":"#N/A"},88830,"Sponsored Prj - Assessments",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A528,EUOGC16A!$F$26:$F$1048576,B528)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A528,EUOGC16A!$F$26:$F$1048576,B528)","v":0}]
[{"$error":"#N/A"},88870,"Cost Alloc - Op/Maint Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A529,EUOGC16A!$F$26:$F$1048576,B529)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A529,EUOGC16A!$F$26:$F$1048576,B529)","v":0}]
[{"$error":"#N/A"},88871,"Cost Alloc - Rehab",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A530,EUOGC16A!$F$26:$F$1048576,B530)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A530,EUOGC16A!$F$26:$F$1048576,B530)","v":0}]
[{"$error":"#N/A"},88872,"Cost Alloc - Psych",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A531,EUOGC16A!$F$26:$F$1048576,B531)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A531,EUOGC16A!$F$26:$F$1048576,B531)","v":0}]
[{"$error":"#N/A"},88875,"TEC Shared Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A532,EUOGC16A!$F$26:$F$1048576,B532)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A532,EUOGC16A!$F$26:$F$1048576,B532)","v":0}]
[{"$error":"#N/A"},88890,"Cost Alloc - Central Univ",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A533,EUOGC16A!$F$26:$F$1048576,B533)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A533,EUOGC16A!$F$26:$F$1048576,B533)","v":0}]
[{"$error":"#N/A"},88892,"Assessment - EHC",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A534,EUOGC16A!$F$26:$F$1048576,B534)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A534,EUOGC16A!$F$26:$F$1048576,B534)","v":0}]
[{"$error":"#N/A"},88910,"Assessment - Yerkes",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A535,EUOGC16A!$F$26:$F$1048576,B535)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A535,EUOGC16A!$F$26:$F$1048576,B535)","v":0}]
[{"$error":"#N/A"},88920,"Assessment - ECCH",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A536,EUOGC16A!$F$26:$F$1048576,B536)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A536,EUOGC16A!$F$26:$F$1048576,B536)","v":0}]
[{"$error":"#N/A"},88925,"Assessment - Winship Cncr Inst",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A537,EUOGC16A!$F$26:$F$1048576,B537)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A537,EUOGC16A!$F$26:$F$1048576,B537)","v":0}]
[{"$error":"#N/A"},88930,"Assessment - School Admin",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A538,EUOGC16A!$F$26:$F$1048576,B538)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A538,EUOGC16A!$F$26:$F$1048576,B538)","v":0}]
[{"$error":"#N/A"},88935,"Assessment - Fringe B",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A539,EUOGC16A!$F$26:$F$1048576,B539)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A539,EUOGC16A!$F$26:$F$1048576,B539)","v":0}]
[{"$error":"#N/A"},88940,"Assessment - Lifelong Learning",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A540,EUOGC16A!$F$26:$F$1048576,B540)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A540,EUOGC16A!$F$26:$F$1048576,B540)","v":0}]
[{"$error":"#N/A"},88945,"Assessment - CCEU",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A541,EUOGC16A!$F$26:$F$1048576,B541)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A541,EUOGC16A!$F$26:$F$1048576,B541)","v":0}]
[{"$error":"#N/A"},88950,"Assessment - Campaign",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A542,EUOGC16A!$F$26:$F$1048576,B542)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A542,EUOGC16A!$F$26:$F$1048576,B542)","v":0}]
[{"$error":"#N/A"},88955,"Assessment - EU Hospital",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A543,EUOGC16A!$F$26:$F$1048576,B543)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A543,EUOGC16A!$F$26:$F$1048576,B543)","v":0}]
[{"$error":"#N/A"},88960,"Assessment - EM Hospital",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A544,EUOGC16A!$F$26:$F$1048576,B544)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A544,EUOGC16A!$F$26:$F$1048576,B544)","v":0}]
[{"$error":"#N/A"},88965,"Assessment - Bookstores",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A545,EUOGC16A!$F$26:$F$1048576,B545)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A545,EUOGC16A!$F$26:$F$1048576,B545)","v":0}]
[{"$error":"#N/A"},88970,"Assessment - Parking",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A546,EUOGC16A!$F$26:$F$1048576,B546)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A546,EUOGC16A!$F$26:$F$1048576,B546)","v":0}]
[{"$error":"#N/A"},88975,"Assessment - Housing",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A547,EUOGC16A!$F$26:$F$1048576,B547)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A547,EUOGC16A!$F$26:$F$1048576,B547)","v":0}]
[{"$error":"#N/A"},88980,"Assessment - Food Services",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A548,EUOGC16A!$F$26:$F$1048576,B548)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A548,EUOGC16A!$F$26:$F$1048576,B548)","v":0}]
[{"$error":"#N/A"},88985,"Assessment - Network Comm",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A549,EUOGC16A!$F$26:$F$1048576,B549)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A549,EUOGC16A!$F$26:$F$1048576,B549)","v":0}]
[{"$error":"#N/A"},88990,"Assessment - Medical Genetics",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A550,EUOGC16A!$F$26:$F$1048576,B550)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A550,EUOGC16A!$F$26:$F$1048576,B550)","v":0}]
[{"$error":"#N/A"},89100,"Affiliate Service Charge",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A551,EUOGC16A!$F$26:$F$1048576,B551)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A551,EUOGC16A!$F$26:$F$1048576,B551)","v":0}]
[{"$error":"#N/A"},89200,"Admin Overhead Exp",{"$f":"SUMIFS(EUOGC16A!$J$26:$J$1048576,EUOGC16A!$C$26:$C$1048576,A552,EUOGC16A!$F$26:$F$1048576,B552)+SUMIFS(EUOGC16A!$K$26:$K$1048576,EUOGC16A!$C$26:$C$1048576,A552,EUOGC16A!$F$26:$F$1048576,B552)","v":0}]